Sign In  |  Register  |  About Daly City  |  Contact Us

Daly City, CA
September 01, 2020 1:20pm
7-Day Forecast | Traffic
  • Search Hotels in Daly City

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

EngageSmart Announces Third Quarter 2023 Results

Third Quarter 2023 Revenue of $97.7 million, up 24% year over year

Third Quarter 2023 Net Income of $11.5 million and Adjusted EBITDA of $18.8 million

Company enters into definitive agreement to be acquired by Vista Equity Partners for approximately $4.0 billion

EngageSmart, Inc. (NYSE: ESMT), a leading provider of vertically tailored customer engagement software and integrated payments solutions, today reported financial results for the third quarter ended September 30, 2023.

“Driven by persistent demand for our true SaaS solutions, we delivered record revenue of $97.7 million, net income of $11.5 million and Adjusted EBITDA of $18.8 million in the third quarter,” said Bob Bennett, EngageSmart CEO. “Our ability to successfully scale our solutions reflects the strength of our business model, our commitment to product leadership as measured by customer adoption and retention, and our continued execution. We are proud of our track record of revenue growth and expanding profitability and believe the partnership with Vista Equity Partners ("Vista") and General Atlantic will enable us to build upon our momentum and capitalize on the ongoing need for business and consumer engagement solutions with integrated payments."

“Our SMB solution is uniquely positioned to address the escalating demand for mental health treatment by empowering practitioners to treat more patients,” added Cassandra Hudson, EngageSmart CFO. “Fueled by new customers and expansion from existing customers, our SMB segment achieved third quarter revenue growth of 29%. In our Enterprise segment, our commitment to excellent user-centric experiences that drive digital adoption is the catalyst for our success. We had a record bookings quarter, signed our largest customer in company history, and, bolstered by steady customer go-lives and high digital adoption, delivered revenue growth of 18% despite the divestiture of our HealthPay24 solution."

Third Quarter 2023 Financial and Business Performance

  • Total Revenue increased 24% to $97.7 million compared to $78.8 million in the third quarter of 2022.
  • SMB Revenue increased 29% to $55.5 million compared to $42.9 million in the third quarter of 2022.
  • Enterprise Revenue increased 18% to $42.3 million compared to $35.9 million in the third quarter of 2022.
  • Gross Profit was $75.9 million, representing 77.7% gross margin, compared to $60.0 million, or 76.1% gross margin, for the third quarter of 2022. Adjusted Gross Profit was $78.3 million, representing 80.1% Adjusted Gross Margin, compared to $61.9 million, or 78.5% Adjusted Gross Margin, for the third quarter of 2022.1
  • Net Income was $11.5 million, representing 11.8% net income margin, compared to $6.8 million, or 8.6% net income margin, in the third quarter of 2022.
  • Adjusted EBITDA was $18.8 million, representing 19.3% Adjusted EBITDA Margin, compared to $13.2 million, or 16.8% Adjusted EBITDA Margin, for the third quarter of 2022.1
  • Cash and Cash Equivalents were $366.0 million as of September 30, 2023, compared to $311.8 million as of December 31, 2022.
  • Total Number of Customers increased by 22% to 119.6 thousand as of September 30, 2023, compared to 97.8 thousand as of September 30, 2022.
  • Total Transactions Processed increased 13% to 42.5 million compared to 37.5 million in the third quarter of 2022.

____________________

1Reconciliations of GAAP to non-GAAP financial measures, including Adjusted Gross Profit, Adjusted Gross Margin, Adjusted EBITDA, and Adjusted EBITDA Margin, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.

The financial statements and the Quarterly Report Form 10-Q are available on the EngageSmart investor relations website, https://investors.engagesmart.com, and on the U.S. Securities and Exchange Commission website, www.sec.gov.

In light of the proposed transaction with Vista, which was announced on October 23, 2023, EngageSmart will not host an earnings conference call and is suspending its practice of providing financial guidance. EngageSmart currently expects to close the transaction in the first quarter of 2024.

About EngageSmart

EngageSmart is a leading provider of vertically tailored customer engagement software and integrated payments solutions. At EngageSmart, our mission is to simplify customer and client engagement to allow our customers to focus resources on initiatives that improve their businesses and better serve their communities. EngageSmart offers single instance, multi-tenant, true Software-as-a-Service (“SaaS”) vertical solutions, including SimplePractice, InvoiceCloud, and DonorDrive, that are designed to simplify our customers’ engagement with their clients by driving digital adoption and self-service. As of September 30, 2023, EngageSmart serves 116,200 customers in the SMB Solutions segment and 3,400 customers in the Enterprise Solutions segment across several core verticals: Health & Wellness, Government, Utilities, Financial Services, and Giving. For more information, visit www.engagesmart.com and follow us on LinkedIn.

Forward-Looking Statements

This communication includes certain “forward-looking statements” within the meaning of, and subject to the safe harbor created by, the federal securities laws, including statements related to the proposed merger of EngageSmart with an affiliate of Vista (the “Transaction”), including financial estimates and statements as to the expected timing, completion and effects of the Transaction. These forward-looking statements are based on EngageSmart’s current expectations, estimates and projections regarding, among other things, the expected date of closing of the Transaction and the potential benefits thereof, its business and industry, management’s beliefs and certain assumptions made by EngageSmart, all of which are subject to change. Forward-looking statements often contain words such as “expect,” “anticipate,” “intend,” “aims,” “plan,” “believe,” “could,” “seek,” “see,” “will,” “may,” “would,” “might,” “considered,” “potential,” “estimate,” “continue,” “likely,” “expect,” “target” or similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. By their nature, forward-looking statements address matters that involve risks and uncertainties because they relate to events and depend upon future circumstances that may or may not occur, such as the consummation of the Transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) uncertainties related to the consummation of the Transaction; (ii) EngageSmart’s ability to complete the Transaction, if at all, on the anticipated terms and timing, including obtaining required stockholder and regulatory approvals, and the satisfaction of other conditions to the completion of the Transaction; (iii) EngageSmart’s obligation to pay a termination fee under certain circumstances if the Transaction is terminated; (iv) uncertainties about the pendency of the Transaction and the effect of the Transaction on employees, customers and other third parties who deal with EngageSmart; (v) the impact of certain interim covenants that EngageSmart is subject to under the Transaction agreement; (vi) provisions in the Transaction agreement that limit EngageSmart’s ability to pursue alternatives to the Transaction, which might discourage a third party that has an interest in acquiring all or a significant part of EngageSmart from considering or proposing that acquisition; (vii) the fact that EngageSmart and its directors and officers may be subject to lawsuits relating to the Transaction; (viii) the substantial transaction-related costs EngageSmart will continue to incur in connection with the Transaction; (ix) EngageSmart’s efforts to complete the Transaction could disrupt its relationships with third parties and employees, divert management’s attention, or result in negative publicity or legal proceedings; (x) the inability of stockholders to participate in any further upside of EngageSmart’s business if the Transaction is consummate; (xi) EngageSmart’s ability to retain and hire key personnel; (xii) continued availability of capital and financing and rating agency actions; (xiii) legislative, regulatory and economic developments affecting EngageSmart’s business; (xiv) general economic and market developments and conditions; (xv) unpredictability and severity of catastrophic events, including but not limited to acts of terrorism, pandemics, outbreaks of war or hostilities, as well as EngageSmart’s response to any of the aforementioned factors; (xvi) competitive responses to the Transaction; (xvii) the risks and uncertainties pertaining to EngageSmart’s business, including those set forth in Part I, Item 1A of EngageSmart’s most recent Annual Report on Form 10-K and Part II, Item 1A of EngageSmart’s subsequent Quarterly Reports on Form 10-Q, as such risk factors may be amended, supplemented or superseded from time to time by other reports filed by EngageSmart with the SEC; and (xvii) the risks and uncertainties that will be described in the Proxy Statement available from the sources indicated below. Other risk factors that could cause actual results to differ materially from those anticipated in these forward-looking statements include, but are not limited to, the following: our inability to sustain our growth; failure to manage our infrastructure to support our future growth; our risk management efforts not being effective to prevent fraudulent activities; inability to attract new customers or convert trial customers into paying customers; inability to introduce new features or services successfully or to enhance our solutions; declines in customer renewals or failure to convince customers to broaden their use of solutions; inability to achieve or sustain profitability; failure to adapt and respond effectively to rapidly changing technology, evolving industry standards and regulations and changing business needs, requirements or preferences; real or perceived errors, failures or bugs in our solutions; intense competition; lack of success in establishing, growing or maintaining strategic partnerships; fluctuations in quarterly operating results; general economic conditions (including inflation and rising interest rates), both domestically and internationally, as well as economic conditions affecting industries in which our customers operate; concentration of revenue in our InvoiceCloud and SimplePractice solutions; legal and regulatory risks; and technology and intellectual property-related risks, among others. These risks, as well as other risks associated with the Transaction, will be more fully discussed in the Proxy Statement. While the list of factors presented here is, and the list of factors to be presented in the Proxy Statement will be, considered representative, no such list should be considered a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material impact on EngageSmart’s financial condition, results of operations, credit rating or liquidity. These forward-looking statements speak only as of the date they are made, and EngageSmart does not undertake to and specifically disclaims any obligation to publicly release the results of any updates or revisions to these forward-looking statements that may be made to reflect future events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Non-GAAP Financial Measures

This press release includes certain performance metrics and financial measures not based on GAAP, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Non-GAAP Operating Expenses, and Free Cash Flow, as well as key business metrics, including total Number of Customers and total Transactions Processed.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Non-GAAP Operating Expenses, and Free Cash Flow are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP and should not be considered as an alternative to net income, net income margin, gross profit, gross margin, operating expenses, net cash provided by operating activities or any other performance measure derived in accordance with GAAP.

We define Adjusted EBITDA as net income excluding interest income (expense), net; provision for (benefit from) income taxes; depreciation; and amortization of intangible assets, as further adjusted for gain on sale of business, transaction-related expenses and stock-based compensation. Transaction-related expenses typically consist of direct costs related to acquisitions, divestitures, and other strategic activities which are excluded from our non-GAAP measures because they relate to specific transactions which are not reflective of our ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.

We define Adjusted Gross Profit as gross profit as adjusted for amortization of intangible assets, stock-based compensation and transaction-related expenses. We define Adjusted Gross Margin as Adjusted Gross Profit divided by revenue.

We define Non-GAAP Operating Expenses as GAAP operating expenses excluding stock-based compensation and transaction-related expenses. We define Non-GAAP Operating Expenses as a percentage of revenue as Non-GAAP Operating Expenses divided by revenue.

We define Free Cash Flow as net cash provided by operating activities less purchases of property and equipment, including costs capitalized for development of internal-use software.

We define Number of Customers as individuals or entities with whom we directly contract to use our solutions.

We define Transactions Processed as the number of accepted payment transactions, such as credit card and debit card transactions, automated clearing house (“ACH”) payments, emerging electronic payments, other communication, text messaging and interactive voice response transactions, and other payment transaction types, which are facilitated through our platform during a given period. We believe Transactions Processed is a key business metric for investors because it directly correlates with transaction and usage-based revenue. We use Transactions Processed to evaluate changes in transaction and usage-based revenue over time.

We caution investors that amounts presented in accordance with our definitions of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Non-GAAP Operating Expenses, and Free Cash Flow may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate these non-GAAP financial measures in the same manner. We present these non-GAAP financial measures because we consider these metrics to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations.

Non-GAAP financial measures assist management in assessing operating performance by removing the impact of items not directly resulting from our core operations, to present operating results on a consistent basis. Management uses these non-GAAP financial measures for planning purposes, including the preparation of our internal annual operating budget and financial projections; to evaluate the performance and effectiveness of our operational strategies; and to evaluate our capacity to expand our business. These non-GAAP financial measures have limitations as analytical tools, and should not be considered in isolation, or as an alternative to, or a substitute for net income, net income margin, gross profit, gross margin, operating expenses, net cash provided by operating activities, or other financial statement data presented in accordance with GAAP in our consolidated financial statements.

Disclosure

We disclose information to the public concerning EngageSmart, EngageSmart’s products and services, and other items through a variety of disclosure channels in order to achieve broad, non-exclusionary distribution of information to the public. Some of the information distributed through these disclosure channels may be considered material information. Investors and others are encouraged to review the information we make public in the locations below.* This list may be updated from time to time.

*For information concerning EngageSmart and its products and services, please visit: www.engagesmart.com

*For information provided to the investment community, including news releases, events and presentations, and SEC filings, please visit: investors.engagesmart.com/overview/default.aspx

*For information provided to the media, including news releases, please visit: investors.engagesmart.com/news/default.aspx

*For additional information, please follow EngageSmart’s social media accounts: www.twitter.com/engagesmartinc, www.facebook.com/EngageSmartInc, and www.linkedin.com/company/engagesmart

Important Additional Information and Where to Find It

In connection with the Transaction, EngageSmart will file with the SEC a Proxy Statement, the definitive version of which will be sent or provided to Company stockholders. EngageSmart and affiliates of EngageSmart intend to jointly file a transaction statement on Schedule 13E-3 (the “Schedule 13E-3”). EngageSmart may also file other documents with the SEC regarding the Transaction. This document is not a substitute for the Proxy Statement, the Schedule 13E-3 or any other document which EngageSmart may file with the SEC. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT, THE SCHEDULE 13E-3 AND ANY OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of the Proxy Statement, Schedule 13E-3 (when it is available) and other documents that are filed or will be filed with the SEC by EngageSmart through the website maintained by the SEC at www.sec.gov, EngageSmart’s website at investors.EngageSmart.com or by contacting EngageSmart’s Investor Relations Team at IR@engagesmart.com. The Transaction will be implemented solely pursuant to the Merger Agreement dated as of October 23, 2023, among EngageSmart, Icefall Parent, LLC (an affiliate of Vista) and Icefall Merger Sub, Inc., which contains the full terms and conditions of the Transaction.

Participants in the Solicitation

EngageSmart and certain of its directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies from EngageSmart’s stockholders in connection with the Transaction. Additional information regarding the identity of the participants, including a description of their direct or indirect interests, by security holdings or otherwise, will be set forth in the Proxy Statement and other materials to be filed with the SEC in connection with the Transaction (if and when they become available). Information relating to the foregoing can also be found in EngageSmart’s proxy statement for its 2023 annual meeting of stockholders, which was filed with the SEC on April 5, 2023 (the “Annual Meeting Proxy Statement”). To the extent holdings of securities by potential participants (or the identity of such participants) have changed since the information printed in the Annual Meeting Proxy Statement, such information has been or will be reflected on EngageSmart’s Statements of Change in Ownership on Forms 3 and 4 filed with the SEC. You may obtain free copies of these documents using the sources indicated above.

EngageSmart, Inc.

Condensed Consolidated Statement of Operations

(Unaudited, in thousands, except share and per share amounts)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$

97,732

 

 

$

78,796

 

 

$

280,573

 

 

$

220,020

 

Cost of revenue

 

 

21,821

 

 

 

18,845

 

 

 

64,357

 

 

 

52,687

 

Gross profit

 

 

75,911

 

 

 

59,951

 

 

 

216,216

 

 

 

167,333

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

18,218

 

 

 

13,986

 

 

 

48,081

 

 

 

42,270

 

Selling and marketing

 

 

33,596

 

 

 

25,906

 

 

 

93,143

 

 

 

72,262

 

Research and development

 

 

17,889

 

 

 

12,978

 

 

 

49,402

 

 

 

34,011

 

Gain on sale of business

 

 

(10,511

)

 

 

 

 

 

(10,511

)

 

 

 

Amortization of intangible assets

 

 

2,402

 

 

 

2,363

 

 

 

7,126

 

 

 

7,087

 

Total operating expenses

 

 

61,594

 

 

 

55,233

 

 

 

187,241

 

 

 

155,630

 

Income from operations

 

 

14,317

 

 

 

4,718

 

 

 

28,975

 

 

 

11,703

 

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(135

)

 

 

(121

)

 

 

(375

)

 

 

(361

)

Other income, net

 

 

3,683

 

 

 

1,116

 

 

 

9,544

 

 

 

1,466

 

Total other income (expense), net

 

 

3,548

 

 

 

995

 

 

 

9,169

 

 

 

1,105

 

Income before income taxes

 

 

17,865

 

 

 

5,713

 

 

 

38,144

 

 

 

12,808

 

Provision for (benefit from) income taxes

 

 

6,335

 

 

 

(1,057

)

 

 

18,152

 

 

 

(2,900

)

Net income and comprehensive income

 

$

11,530

 

 

$

6,770

 

 

$

19,992

 

 

$

15,708

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

 

$

0.04

 

 

$

0.12

 

 

$

0.10

 

Diluted

 

$

0.07

 

 

$

0.04

 

 

$

0.12

 

 

$

0.09

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

167,546,450

 

 

 

164,427,770

 

 

 

166,940,589

 

 

 

163,195,976

 

Diluted

 

 

170,269,392

 

 

 

169,222,794

 

 

 

170,049,993

 

 

 

169,064,015

 

EngageSmart, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands, except share and per share amounts)

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

366,034

 

 

$

311,780

 

Accounts receivable, net of allowance for credit losses of $184 and $228 as of September 30, 2023 and December 31, 2022, respectively

 

 

10,672

 

 

 

10,971

 

Unbilled receivables

 

 

6,716

 

 

 

5,413

 

Prepaid expenses and other current assets

 

 

13,076

 

 

 

13,680

 

Total current assets

 

 

396,498

 

 

 

341,844

 

Operating lease right-of-use assets

 

 

24,020

 

 

 

26,907

 

Property and equipment, net

 

 

17,788

 

 

 

14,328

 

Goodwill

 

 

423,406

 

 

 

425,677

 

Acquired intangible assets, net

 

 

61,462

 

 

 

72,319

 

Other assets

 

 

6,536

 

 

 

5,422

 

Total assets

 

$

929,710

 

 

$

886,497

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,457

 

 

$

1,229

 

Accrued expenses and other current liabilities

 

 

43,697

 

 

 

38,423

 

Deferred revenue

 

 

9,126

 

 

 

8,237

 

Operating lease liabilities

 

 

4,837

 

 

 

4,632

 

Total current liabilities

 

 

59,117

 

 

 

52,521

 

Long-term operating lease liabilities

 

 

23,669

 

 

 

27,161

 

Deferred income taxes

 

 

657

 

 

 

1,322

 

Contingent consideration liability, net of current portion

 

 

1,475

 

 

 

 

Deferred revenue, net of current portion

 

 

345

 

 

 

335

 

Other long-term liabilities

 

 

2,214

 

 

 

186

 

Total liabilities

 

 

87,477

 

 

 

81,525

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, par value $0.001 per share, 10,000,000 shares authorized and no shares issued and outstanding as of September 30, 2023 and December 31, 2022

 

 

 

 

 

 

Common stock, par value $0.001 per share, 650,000,000 shares authorized and 167,864,066 and 166,081,011 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

168

 

 

 

166

 

Additional paid-in capital

 

 

831,586

 

 

 

814,319

 

Retained earnings (accumulated deficit)

 

 

10,479

 

 

 

(9,513

)

Total stockholders’ equity

 

 

842,233

 

 

 

804,972

 

Total liabilities and stockholders’ equity

 

$

929,710

 

 

$

886,497

 

EngageSmart, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

19,992

 

 

$

15,708

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization expense

 

 

14,838

 

 

 

13,989

 

Amortization of deferred costs

 

 

692

 

 

 

277

 

Stock-based compensation expense

 

 

16,618

 

 

 

10,112

 

Non-cash operating lease expense

 

 

3,496

 

 

 

3,385

 

Deferred income taxes

 

 

(665

)

 

 

(2,900

)

Loss on disposal of property and equipment

 

 

503

 

 

 

22

 

Non-cash interest expense

 

 

175

 

 

 

175

 

Gain on sale of business

 

 

(10,511

)

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(440

)

 

 

(3,850

)

Accounts receivable, net

 

 

(1,102

)

 

 

(2,106

)

Unbilled receivables

 

 

(1,880

)

 

 

(2,281

)

Other assets

 

 

(1,735

)

 

 

(1,382

)

Accounts payable

 

 

362

 

 

 

(1,253

)

Accrued expenses and other current liabilities

 

 

4,862

 

 

 

7,227

 

Deferred revenue

 

 

1,019

 

 

 

1,080

 

Operating lease liabilities

 

 

(3,886

)

 

 

(4,115

)

Other long-term liabilities

 

 

89

 

 

 

26

 

Net cash provided by operating activities

 

 

42,427

 

 

 

34,114

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

(11,782

)

 

 

 

Proceeds from sale of business, net of cash sold

 

 

30,027

 

 

 

 

Purchases of property and equipment, including costs capitalized for development of internal-use software

 

 

(7,069

)

 

 

(4,759

)

Net cash provided by (used in) investing activities

 

 

11,176

 

 

 

(4,759

)

Cash flows from financing activities:

 

 

 

 

 

 

Payment of debt issuance costs

 

 

 

 

 

(23

)

Payments of contingent consideration

 

 

 

 

 

(1,066

)

Proceeds from exercise of stock-based options

 

 

3,844

 

 

 

11,187

 

Payments of taxes related to net share settlement of equity awards

 

 

(4,174

)

 

 

(468

)

Proceeds from issuance of common stock under employee stock purchase plan

 

 

981

 

 

 

463

 

Payment of initial public offering costs

 

 

 

 

 

(286

)

Net cash provided by financing activities

 

 

651

 

 

 

9,807

 

Net increase in cash, cash equivalents and restricted cash

 

 

54,254

 

 

 

39,162

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

312,080

 

 

 

254,594

 

Cash, cash equivalents and restricted cash at end of period

 

$

366,334

 

 

$

293,756

 

Reconciliation of cash, cash equivalents, and restricted cash:

 

 

 

 

 

 

Cash and cash equivalents

 

$

366,034

 

 

$

293,456

 

Restricted cash within other assets

 

 

300

 

 

 

300

 

Total cash, cash equivalents, and restricted cash

 

$

366,334

 

 

$

293,756

 

EngageSmart, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited)

Reconciliation of GAAP Net Income to Adjusted EBITDA

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands, except percentages)

 

Net income

 

$

11,530

 

 

$

6,770

 

 

$

19,992

 

 

$

15,708

 

Net income margin

 

 

11.8

%

 

 

8.6

%

 

 

7.1

%

 

 

7.1

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (benefit from) income taxes

 

 

6,335

 

 

 

(1,057

)

 

 

18,152

 

 

 

(2,900

)

Interest (income) expense, net

 

 

(3,555

)

 

 

(1,005

)

 

 

(9,180

)

 

 

(1,127

)

Amortization of intangible assets

 

 

3,954

 

 

 

3,900

 

 

 

11,754

 

 

 

11,700

 

Depreciation

 

 

1,061

 

 

 

816

 

 

 

3,084

 

 

 

2,289

 

Stock-based compensation

 

 

6,616

 

 

 

3,798

 

 

 

16,618

 

 

 

10,112

 

Gain on sale of business

 

 

(10,511

)

 

 

 

 

 

(10,511

)

 

 

 

Transaction-related expense

 

 

3,417

 

 

 

 

 

 

5,639

 

 

 

(38

)

Adjusted EBITDA

 

$

18,847

 

 

$

13,222

 

 

$

55,548

 

 

$

35,744

 

Adjusted EBITDA Margin

 

 

19.3

%

 

 

16.8

%

 

 

19.8

%

 

 

16.2

%

Reconciliation of GAAP Gross Profit to Adjusted Gross Profit

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands, except percentages)

 

Gross profit

 

$

75,911

 

 

$

59,951

 

 

$

216,216

 

 

$

167,333

 

Gross margin

 

 

77.7

%

 

 

76.1

%

 

 

77.1

%

 

 

76.1

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

1,552

 

 

 

1,537

 

 

 

4,628

 

 

 

4,613

 

Stock-based compensation

 

 

802

 

 

 

397

 

 

 

1,842

 

 

 

660

 

Transaction-related expense

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Adjusted Gross Profit

 

$

78,269

 

 

$

61,885

 

 

$

222,690

 

 

$

172,606

 

Adjusted Gross Margin

 

 

80.1

%

 

 

78.5

%

 

 

79.4

%

 

 

78.5

%

Free Cash Flow

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

17,502

 

 

$

15,676

 

 

$

42,427

 

 

$

34,114

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment, including costs capitalized for development of internal-use software

 

 

(2,373

)

 

 

(1,826

)

 

 

(7,069

)

 

 

(4,759

)

Free cash flow

 

$

15,129

 

 

$

13,850

 

 

$

35,358

 

 

$

29,355

 

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands, except percentages)

 

General and administrative expenses

 

$

18,218

 

 

$

13,986

 

 

$

48,081

 

 

$

42,270

 

General and administrative as a percentage of revenue

 

 

18.6

%

 

 

17.7

%

 

 

17.1

%

 

 

19.2

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(2,958

)

 

 

(1,832

)

 

 

(8,009

)

 

 

(6,528

)

Transaction-related expense

 

 

(3,213

)

 

 

 

 

 

(5,403

)

 

 

38

 

Non-GAAP general and administrative expenses

 

$

12,047

 

 

$

12,154

 

 

$

34,669

 

 

$

35,780

 

Non-GAAP general and administrative as a percentage of revenue

 

 

12.3

%

 

 

15.4

%

 

 

12.4

%

 

 

16.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

$

33,596

 

 

$

25,906

 

 

$

93,143

 

 

$

72,262

 

Selling and marketing as a percentage of revenue

 

 

34.4

%

 

 

32.9

%

 

 

33.2

%

 

 

32.8

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(1,207

)

 

 

(869

)

 

 

(3,134

)

 

 

(1,829

)

Transaction-related expense

 

 

(62

)

 

 

 

 

 

(67

)

 

 

 

Non-GAAP selling and marketing expenses

 

$

32,327

 

 

$

25,037

 

 

$

89,942

 

 

$

70,433

 

Non-GAAP selling and marketing as a percentage of revenue

 

 

33.1

%

 

 

31.8

%

 

 

32.1

%

 

 

32.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

$

17,889

 

 

$

12,978

 

 

$

49,402

 

 

$

34,011

 

Research and development as a percentage of revenue

 

 

18.3

%

 

 

16.5

%

 

 

17.6

%

 

 

15.5

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(1,649

)

 

 

(700

)

 

 

(3,633

)

 

 

(1,095

)

Transaction-related expense

 

 

(138

)

 

 

 

 

 

(165

)

 

 

 

Non-GAAP research and development expenses

 

$

16,102

 

 

$

12,278

 

 

$

45,604

 

 

$

32,916

 

Non-GAAP research and development as a percentage of revenue

 

 

16.5

%

 

 

15.6

%

 

 

16.3

%

 

 

15.0

%

Disaggregated Revenue

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

Enterprise Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and usage-based

 

$

39,783

 

 

$

32,620

 

 

$

113,337

 

 

$

90,928

 

Subscription

 

 

2,123

 

 

 

2,280

 

 

 

7,354

 

 

 

6,517

 

Other

 

 

345

 

 

 

966

 

 

 

1,513

 

 

 

2,298

 

Total Enterprise Solutions revenue

 

 

42,251

 

 

 

35,866

 

 

 

122,204

 

 

 

99,743

 

SMB Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and usage-based

 

 

15,927

 

 

 

11,349

 

 

 

46,657

 

 

 

33,613

 

Subscription

 

 

39,289

 

 

 

31,216

 

 

 

110,821

 

 

 

85,493

 

Other

 

 

265

 

 

 

365

 

 

 

891

 

 

 

1,171

 

Total SMB Solutions revenue

 

 

55,481

 

 

 

42,930

 

 

 

158,369

 

 

 

120,277

 

Total revenue

 

$

97,732

 

 

$

78,796

 

 

$

280,573

 

 

$

220,020

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 DalyCity.com & California Media Partners, LLC. All rights reserved.