Sign In  |  Register  |  About Daly City  |  Contact Us

Daly City, CA
September 01, 2020 1:20pm
7-Day Forecast | Traffic
  • Search Hotels in Daly City

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

YETI Reports Third Quarter 2022 Results

Net Sales Increased 20%

Maintains and Narrows 2022 Outlook

YETI Holdings, Inc. (“YETI”) (NYSE: YETI) today announced its financial results for the third quarter ended October 1, 2022.

YETI reports its financial performance in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and as adjusted on a non-GAAP basis. Please see “Non-GAAP Financial Measures,” and “Reconciliation of GAAP to Non-GAAP Financial Information” below for additional information and reconciliations of the non-GAAP financial measures to the most comparable GAAP financial measures.

Matt Reintjes, President and Chief Executive Officer, commented, “We are very pleased with our stronger than expected 20% growth in the third quarter, which highlights the strength and diversity of our omni-channel distribution strategy. This performance included balanced sell-in and sell-through at wholesale, solid customer retention and new customer acquisition growth in our direct channel, and a strong contribution from our international expansion. Similar to prior quarters, our margin performance remained challenged given lingering supply chain disruptions, though as previously indicated, many of these pressures are showing signs of relief. We continue to expect that these improvements will primarily benefit our results in 2023.”

Mr. Reintjes continued, “As we enter the holiday season, we believe we are well positioned to win with consumers by leveraging our strong brand and innovative product portfolio. Our approach to winning the fourth quarter gifting occasions remains focused on what we do best—driving the desire for both the brand and product. To do this, we will build upon recent launches across coolers and drinkware products, expand engagement opportunities through our marketing channels, and drive relevant messaging that highlights the value and versatility of YETI products.”

For the Three Months Ended October 1, 2022

Sales increased 20% to $433.6 million, compared to $362.6 million during the same period last year.

  • Direct-to-consumer (“DTC”) channel sales increased 15% to $227.4 million, compared to $197.1 million in the prior year quarter, led by strong performance in Drinkware. The DTC channel represented 52% of sales, compared to 54% in the prior year period.
  • Wholesale channel sales increased 25% to $206.2 million, compared to $165.5 million in the same period last year, driven by Coolers & Equipment.
  • Drinkware sales increased 17% to $239.0 million, compared to $205.0 million in the prior year quarter, primarily driven by the continued expansion of our Drinkware product offerings, including the introduction of new colorways and sizes, and strong demand for customization.
  • Coolers & Equipment sales increased 25% to $185.7 million, compared to $149.0 million in the same period last year, driven by strong performance in soft coolers, bags and hard coolers.

Gross profit increased 7% to $222.4 million, or 51.3% of sales, compared to $207.0 million, or 57.1% of sales, in the third quarter of 2021. The 580 basis point decrease in gross margin was primarily driven by higher inbound freight, higher product costs and the unfavorable impact of foreign currency exchange rates, partially offset by price increases.

Selling, general, and administrative (“SG&A”) expenses increased 11% to $153.9 million, compared to $138.3 million in the third quarter of 2021. As a percentage of sales, SG&A expenses decreased 260 basis points to 35.5% from 38.1% in the prior year period, primarily driven by non-variable expense leverage on higher sales, partially offset by higher variable expenses driven by higher distribution and logistics costs.

Operating income decreased slightly to $68.5 million, or 15.8% of sales, compared to $68.7 million, or 19.0% of sales during the prior year quarter.

Adjusted operating income decreased 1% to $73.3 million, or 16.9% of sales, compared to $74.2 million, or 20.5% of sales during the same period last year.

Other expense increased to $7.3 million compared to $1.2 million in the third quarter of 2021, primarily due to foreign currency losses related to intercompany balances.

Net income decreased 14% to $45.5 million, or 10.5% of sales, compared to $53.0 million, or 14.6% of sales in the prior year quarter; Net income per diluted share decreased 13% to $0.52, compared to $0.60 per diluted share in the prior year quarter.

Adjusted net income decreased 6% to $54.7 million, or 12.6% of sales, compared to $58.0 million, or 16.0% of sales in the prior year quarter; Adjusted net income per diluted share decreased 3% to $0.63, compared to $0.65 per diluted share in the prior year quarter.

For the Nine Months Ended October 1, 2022

Sales increased 19% to $1,147.2 million, compared to $967.9 million in the prior year.

  • DTC channel sales increased 17% to $608.2 million, compared to $520.8 million in the prior year period, driven by Drinkware. The DTC channel represented 53% of sales, compared to 54% in the prior year period.
  • Wholesale channel sales increased 21% to $539.0 million, compared to $447.1 million in the same period last year, primarily driven by Coolers & Equipment and Drinkware.
  • Drinkware sales increased 17% to $639.1 million, compared to $546.8 million in the prior year period, due to the continued expansion of our Drinkware product offerings, including the introduction of new colorways and sizes, and strong demand for customization.
  • Coolers & Equipment sales increased 20% to $482.0 million, compared to $400.3 million in the same period last year. The strong performance was driven by growth in bags, soft coolers, hard coolers and outdoor living products.

Gross profit increased 6% to $596.4 million, or 52.0% of sales, compared to $561.3 million, or 58.0% of sales in the prior year. The 600 basis point decrease in gross margin was primarily driven by higher inbound freight, higher product costs and the unfavorable impact of foreign currency exchange rates, partially offset by price increases.

Selling, general, and administrative expenses increased 12% to $426.3 million, compared to $380.1 million in the prior year. As a percentage of sales, SG&A expenses decreased 210 basis points to 37.2% from 39.3% in the prior year period, primarily driven by non-variable expense leverage on higher sales, partially offset by higher variable expenses driven by higher distribution and logistics costs.

Operating income decreased 6% to $170.1 million, or 14.8% of sales, compared to $181.2 million, or 18.7% of sales during the prior year.

Adjusted operating income decreased 5% to $185.2 million, or 16.1% of sales, compared to $195.4 million, or 20.2% of sales during the same period last year.

Other expense increased to $12.2 million compared to $2.5 million in the third quarter of 2021, primarily due to foreign currency losses related to intercompany balances.

Net income decreased 16% to $117.4 million, or 10.2% of sales, compared to $139.7 million, or 14.4% of sales in the prior year; Net income per diluted share decreased 15% to $1.35, compared to $1.58 per diluted share in the prior year.

Adjusted net income decreased 9% to $138.0 million, or 12.0% of sales, compared to $152.3 million, or 15.7% of sales in the prior year period; Adjusted net income per diluted share decreased 8% to $1.58, compared to $1.72 per diluted share in the same period last year.

Balance Sheet and Other Highlights

Cash decreased to $77.8 million, compared to $259.3 million at the end of the third quarter of 2021. During the first quarter of 2022, YETI initiated and completed its previously announced $100.0 million share repurchase program by repurchasing 1.7 million shares.

Inventory increased 65% to $439.4 million, compared to $266.0 million at the end of the prior year quarter. The year-over-year increase was primarily driven by higher freight costs, the mix of our inventory shifting to coolers & equipment units from drinkware, and total inventory unit growth of 17% across both coolers & equipment and drinkware. On a sequential basis, total inventory declined approximately $50 million or 10%.

Total debt, excluding finance leases and unamortized deferred financing fees, was $95.6 million, compared to $118.1 million at the end of the third quarter of 2021. During the first nine months of 2022, YETI made mandatory debt payments of $16.9 million.

Fiscal 2022 Outlook

Mr. Reintjes concluded, “We are maintaining and narrowing our Fiscal 2022 outlook, with all components remaining within our previous outlook. We expect full year 2022 sales growth of 16%, as our expectations for the second half of the year have not changed. This growth incorporates the strength of our third quarter performance, which did see an increase in wholesale orders that were backed by continued strong sell-through and the channel’s effort to reach more optimal inventory levels earlier than we would normally see ahead of the holiday season. Our sales growth outlook for the year takes this into consideration, as well as a prudently cautious position for the fourth quarter. We also expect our adjusted operating margin to come in at approximately 17%, which is reflective of the supply chain cost challenges and our continued focus on balancing growth across our channels and categories. We remain confident in our ability to drive brand and product momentum, build out a great team, and strengthen an already sound balance sheet, as we look forward into the fourth quarter of 2022, Fiscal 2023, and beyond.”

For Fiscal 2022, YETI expects:

  • Sales are expected to increase approximately 16%;
  • Operating income as a percentage of sales is expected to be approximately 16% and operating income is expected to decrease approximately 6%;
  • Adjusted operating income as a percentage of sales is expected to be approximately 17% and adjusted operating income is expected to decrease approximately 6%;
  • The effective tax rate is expected to be approximately 24.6% (compared to 20.8% in the prior year period);
  • Adjusted net income per diluted share is expected to be approximately $2.36, reflecting a 9% decrease;
  • Diluted weighted average shares outstanding is expected to be 87.3 million; and
  • Capital expenditures are now expected to be approximately $50 million (versus the previous outlook of approximately $60 million) primarily to support investments in technology and new product innovation and launches.

Conference Call Details

A conference call to discuss the third quarter of 2022 financial results is scheduled for today, November 10, 2022, at 8:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial 844-825-9789 (international callers, please dial 412-317-5180) approximately 10 minutes prior to the start of the call. The accompanying access code for this call is 10172096. A live audio webcast of the conference call will be available online at http://investors.yeti.com. A replay will be available through November 24, 2022 by dialing 844-512-2921 (international callers, 412-317-6671).

About YETI Holdings, Inc.

Headquartered in Austin, Texas, YETI is a global designer, retailer, and distributor of innovative outdoor products. From coolers and drinkware to bags and apparel, YETI products are built to meet the unique and varying needs of diverse outdoor pursuits, whether in the remote wilderness, at the beach, or anywhere life takes you. By consistently delivering high-performing, exceptional products, we have built a strong following of brand loyalists throughout the world, ranging from serious outdoor enthusiasts to individuals who simply value products of uncompromising quality and design. We have an unwavering commitment to outdoor and recreation communities, and we are relentless in our pursuit of building superior products for people to confidently enjoy life outdoors and beyond. For more information, please visit www.YETI.com.

Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted operating income, adjusted net income, adjusted net income per diluted share as well as adjusted operating income and adjusted net income as a percentage of net sales. Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to measure our profitability and to evaluate our financial performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the underlying operating performance of our business and are appropriate to enhance an overall understanding of our financial performance. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below.

YETI does not provide a reconciliation of forward-looking adjusted net income to GAAP net income because such reconciliation is not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliation, including in particular realized and unrealized foreign currency gains and losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide a forward-looking GAAP net income at this time. The amount of these deductions and additions may be material and, therefore, could result in forward-looking GAAP net income being materially different or less than forward-looking adjusted net income. See “Forward-looking statements” below.

Revised Non-GAAP Financial Measures Beginning in the Second Quarter of Fiscal 2022

Beginning in the second quarter of Fiscal 2022, we began excluding other expense from our calculation of certain non-GAAP financial measures. This change has been applied retrospectively to all periods presented. This revision is intended to align with how management evaluates the underlying operating performance of the business. Unless otherwise noted, other expense substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business.

YETI has recast its historical non-GAAP financial measures to conform to the revised definitions on its investor relations website at http://investors.yeti.com.

Forward-looking statements

This press release contains ‘‘forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. Forward-looking statements include statements containing words such as “anticipate,” “assume,” “believe,” “can have,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “would,” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operational performance or other events. For example, all statements relating to demand conditions, pricing conditions, expected sales levels, and our expectations for opportunity or growth, including those set forth in the quotes from YETI’s President and CEO, and the updated Fiscal 2022 financial outlook provided herein, constitute forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected and, therefore, you should not unduly rely on such statements. The risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include but are not limited to: (i) weakening economic conditions or consumer confidence in future economic conditions, including as a result of the COVID-19 pandemic, the ongoing conflict in Ukraine, and inflationary conditions resulting in rising prices; (ii) our ability to maintain and strengthen our brand and generate and maintain ongoing demand for our products; (iii) our ability to successfully design, develop and market new products; (iv) our ability to effectively manage our growth; (v) our ability to expand into additional consumer markets, and our success in doing so; (vi) the success of our international expansion plans; (vii) our ability to compete effectively in the outdoor and recreation market and protect our brand; (viii) the level of customer spending for our products, which is sensitive to general economic conditions and other factors; (ix) problems with, or loss of, our third-party contract manufacturers and suppliers, or an inability to obtain raw materials; (x) fluctuations in the cost and availability of raw materials, equipment, labor, and transportation and subsequent manufacturing delays or increased costs; (xi) our ability to accurately forecast demand for our products and our results of operations; (xii) our relationships with our national, regional, and independent retail partners, who account for a significant portion of our sales; (xiii) the impact of natural disasters and failures of our information technology on our operations and the operations of our manufacturing partners; (xiv) our ability to attract and retain skilled personnel and senior management, and to maintain the continued efforts of our management and key employees; and (xv) the impact of our indebtedness on our ability to invest in the ongoing needs of our business. For a more extensive list of factors that could materially affect our results, you should read our filings with the United States Securities and Exchange Commission (the “SEC”), including our Quarterly Report on Form 10-Q for the three months ended July 2, 2022, as such filings may be amended, supplemented or superseded from time to time by other reports YETI files with the SEC.

These forward-looking statements are made based upon detailed assumptions and reflect management’s current expectations and beliefs. While YETI believes that these assumptions underlying the forward-looking statements are reasonable, YETI cautions that it is very difficult to predict the impact of known factors, and it is impossible for YETI to anticipate all factors that could affect actual results.

The forward-looking statements included here are made only as of the date hereof. YETI undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law. Many of the foregoing risks and uncertainties may be exacerbated by the global business and economic environment, including the effects of the COVID-19 pandemic and the ongoing conflict in Ukraine.

YETI HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended

 

Nine Months Ended

 

October 1,

2022

 

October 2,

2021

 

October 1,

2022

 

October 2,

2021

Net sales

$

433,556

 

 

$

362,643

 

 

$

1,147,226

 

 

$

967,864

 

Cost of goods sold(1)

 

211,149

 

 

 

155,640

 

 

 

550,860

 

 

 

406,560

 

Gross profit

 

222,407

 

 

 

207,003

 

 

 

596,366

 

 

 

561,304

 

Selling, general, and administrative expenses

 

153,940

 

 

 

138,274

 

 

 

426,263

 

 

 

380,101

 

Operating income

 

68,467

 

 

 

68,729

 

 

 

170,103

 

 

 

181,203

 

Interest expense

 

(1,495

)

 

 

(833

)

 

 

(3,221

)

 

 

(2,519

)

Other expense

 

(7,281

)

 

 

(1,239

)

 

 

(12,202

)

 

 

(2,492

)

Income before income taxes

 

59,691

 

 

 

66,657

 

 

 

154,680

 

 

 

176,192

 

Income tax expense

 

(14,171

)

 

 

(13,690

)

 

 

(37,249

)

 

 

(36,471

)

Net income

$

45,520

 

 

$

52,967

 

 

$

117,431

 

 

$

139,721

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

Basic

$

0.53

 

 

$

0.61

 

 

$

1.36

 

 

$

1.60

 

Diluted

$

0.52

 

 

$

0.60

 

 

$

1.35

 

 

$

1.58

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

Basic

 

86,208

 

 

 

87,526

 

 

 

86,580

 

 

 

87,343

 

Diluted

 

86,831

 

 

 

88,750

 

 

 

87,305

 

 

 

88,636

 

_________________________

(1)

Includes $6.4 million of inbound freight expense related to an out-of-period adjustment for the nine months ended October 1, 2022.

 

YETI HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except per share amounts)

 

 

October 1,

2022

 

January 1,

2022

 

October 2,

2021

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash

$

77,763

 

 

$

312,189

 

$

259,317

Accounts receivable, net

 

93,898

 

 

 

109,530

 

 

83,267

Inventory

 

439,443

 

 

 

318,864

 

 

265,974

Prepaid expenses and other current assets

 

33,564

 

 

 

29,584

 

 

23,640

Total current assets

 

644,668

 

 

 

770,167

 

 

632,198

Property and equipment, net

 

128,361

 

 

 

119,044

 

 

108,739

Operating lease right-of-use assets

 

55,348

 

 

 

54,971

 

 

54,270

Goodwill

 

54,293

 

 

 

54,293

 

 

54,293

Intangible assets, net

 

98,142

 

 

 

95,314

 

 

94,074

Other assets

 

2,414

 

 

 

2,575

 

 

1,934

Total assets

$

983,226

 

 

$

1,096,364

 

$

945,508

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

$

122,813

 

 

$

191,319

 

$

166,080

Accrued expenses and other current liabilities

 

107,003

 

 

 

132,309

 

 

96,857

Taxes payable

 

7,584

 

 

 

14,514

 

 

6,869

Accrued payroll and related costs

 

3,240

 

 

 

30,844

 

 

24,513

Operating lease liabilities

 

10,580

 

 

 

10,167

 

 

11,008

Current maturities of long-term debt

 

24,411

 

 

 

24,560

 

 

24,548

Total current liabilities

 

275,631

 

 

 

403,713

 

 

329,875

Long-term debt, net of current portion

 

77,756

 

 

 

95,741

 

 

101,723

Operating lease liabilities, non-current

 

55,764

 

 

 

55,940

 

 

54,043

Other liabilities

 

23,414

 

 

 

23,147

 

 

20,227

Total liabilities

 

432,565

 

 

 

578,541

 

 

505,868

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Common stock

 

879

 

 

 

877

 

 

876

Treasury stock, at cost

 

(100,025

)

 

 

 

 

Additional paid-in capital

 

351,033

 

 

 

337,735

 

 

332,299

Retained earnings

 

296,289

 

 

 

178,858

 

 

105,977

Accumulated other comprehensive income

 

2,485

 

 

 

353

 

 

488

Total stockholders’ equity

 

550,661

 

 

 

517,823

 

 

439,640

Total liabilities and stockholders’ equity

$

983,226

 

 

$

1,096,364

 

$

945,508

 

YETI HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands, except per share amounts)

 

 

Nine Months Ended

 

October 1,

2022

 

October 2,

2021

Cash Flows from Operating Activities:

 

 

 

Net income

$

117,431

 

 

$

139,721

 

Adjustments to reconcile net income to cash (used in) provided by operating activities:

 

 

 

Depreciation and amortization

 

28,504

 

 

 

23,440

 

Amortization of deferred financing fees

 

458

 

 

 

516

 

Stock-based compensation

 

14,883

 

 

 

11,339

 

Deferred income taxes

 

(1,138

)

 

 

3,764

 

Impairment of long-lived assets

 

181

 

 

 

2,331

 

Other

 

10,215

 

 

 

3,213

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

14,679

 

 

 

(18,769

)

Inventory

 

(127,362

)

 

 

(126,381

)

Other current assets

 

(2,944

)

 

 

(5,206

)

Accounts payable and accrued expenses

 

(121,515

)

 

 

48,184

 

Taxes payable

 

(6,773

)

 

 

(11,441

)

Other

 

1,166

 

 

 

2,488

 

Net cash (used in) provided by operating activities

 

(72,215

)

 

 

73,199

 

Cash Flows from Investing Activities:

 

 

 

Purchases of property and equipment

 

(32,493

)

 

 

(41,159

)

Additions of intangibles, net

 

(7,924

)

 

 

(6,749

)

Net cash used in investing activities

 

(40,417

)

 

 

(47,908

)

Cash Flows from Financing Activities:

 

 

 

Repayments of long-term debt

 

(16,875

)

 

 

(16,875

)

Taxes paid in connection with employee stock transactions

 

(1,861

)

 

 

(3,507

)

Proceeds from employee stock transactions

 

278

 

 

 

2,794

 

Finance lease principal payment

 

(1,730

)

 

 

(600

)

Repurchase of common stock

 

(100,025

)

 

 

 

Net cash used in financing activities

 

(120,213

)

 

 

(18,188

)

Effect of exchange rate changes on cash

 

(1,581

)

 

 

(1,069

)

Net (decrease) increase in cash

 

(234,426

)

 

 

6,034

 

Cash, beginning of period

 

312,189

 

 

 

253,283

 

Cash, end of period

$

77,763

 

 

$

259,317

 

 

YETI HOLDINGS, INC.

SELECTED FINANCIAL DATA

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited) (In thousands except per share amounts)

 

 

Three Months Ended

 

Nine Months Ended

 

October 1,

2022

 

October 2,

2021(1)

 

October 1,

2022

 

October 2,

2021(1)

Operating income

$

68,467

 

 

$

68,729

 

 

$

170,103

 

 

$

181,203

 

Adjustments:

 

 

 

 

 

 

 

Non-cash stock-based compensation expense(2)

 

4,662

 

 

 

3,824

 

 

 

14,883

 

 

 

11,339

 

Long-lived asset impairment(2)

 

181

 

 

 

1,189

 

 

 

181

 

 

 

2,331

 

Business optimization expense(2)(3)

 

 

 

 

479

 

 

 

 

 

 

479

 

Adjusted operating income

$

73,310

 

 

$

74,221

 

 

$

185,167

 

 

$

195,352

 

 

 

 

 

 

 

 

 

Net income

$

45,520

 

 

$

52,967

 

 

$

117,431

 

 

$

139,721

 

Adjustments:

 

 

 

 

 

 

 

Non-cash stock-based compensation expense(2)

 

4,662

 

 

 

3,824

 

 

 

14,883

 

 

 

11,339

 

Long-lived asset impairment(2)

 

181

 

 

 

1,189

 

 

 

181

 

 

 

2,331

 

Other expense(4)

 

7,281

 

 

 

1,239

 

 

 

12,202

 

 

 

2,492

 

Business optimization expense(2)(3)

 

 

 

 

479

 

 

 

 

 

 

479

 

Tax impact of adjusting items(5)

 

(2,970

)

 

 

(1,649

)

 

 

(6,680

)

 

 

(4,077

)

Adjusted net income

$

54,674

 

 

$

58,049

 

 

$

138,017

 

 

$

152,285

 

 

 

 

 

 

 

 

 

Net sales

$

433,556

 

 

$

362,643

 

 

$

1,147,226

 

 

$

967,864

 

Operating income as a % of net sales

 

15.8

%

 

 

19.0

%

 

 

14.8

%

 

 

18.7

%

Adjusted operating income as a % of net sales

 

16.9

%

 

 

20.5

%

 

 

16.1

%

 

 

20.2

%

Net income as a % of net sales

 

10.5

%

 

 

14.6

%

 

 

10.2

%

 

 

14.4

%

Adjusted net income as a % of net sales

 

12.6

%

 

 

16.0

%

 

 

12.0

%

 

 

15.7

%

 

 

 

 

 

 

 

 

Net income per diluted share

$

0.52

 

 

$

0.60

 

 

$

1.35

 

 

$

1.58

 

Adjusted net income per diluted share

$

0.63

 

 

$

0.65

 

 

$

1.58

 

 

$

1.72

 

Weighted average common shares outstanding - diluted

 

86,831

 

 

 

88,750

 

 

 

87,305

 

 

 

88,636

 

_________________________

(1)

Effective July 2, 2022, the Company began excluding Other expense from non-GAAP results. This change has been applied retrospectively to all periods presented.

(2)

These costs are reported in SG&A expenses.

(3)

Represents start-up costs, transition and integration charges associated with our new distribution facility in Memphis, Tennessee, and costs to exit our distribution facility in Dallas, Texas.

(4)

Other expense substantially consists of realized and unrealized foreign currency gains and losses on intercompany balances that arise in the ordinary course of business.

(5)

Represents the tax impact of adjustments calculated at an expected statutory tax rate of 24.5% for both the three months ended October 1, 2022 and October 2, 2021. For both the nine months ended October 1, 2022 and October 2, 2021, the tax rate used to calculate the tax impact of adjustments was 24.5%.

 

FISCAL 2022 OUTLOOK

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited)

(In thousands except per share amounts)

 

 

Twelve Months

Ended

 

Fiscal 2022

Outlook

 

January 1, 2022

 

Operating income

$

274,938

 

 

$

259,012

 

Adjustments:

 

 

 

Non-cash stock-based compensation expense(1)

 

15,474

 

 

 

19,235

 

Long-lived asset impairment(1)

 

2,473

 

 

 

181

 

Business optimization expense(1)(2)

 

2,247

 

 

 

 

Adjusted operating income

$

295,132

 

 

$

278,428

 

 

 

 

 

Adjusted net income

$

230,256

 

 

$

206,454

 

 

 

 

 

Net sales

$

1,410,989

 

 

$

1,636,748

 

Operating income as a % of net sales

 

19.5

%

 

 

15.8

%

Adjusted operating income as a % of net sales

 

20.9

%

 

 

17.0

%

Adjusted net income as a % of net sales

 

16.3

%

 

 

12.6

%

 

 

 

 

Adjusted net income per diluted share

$

2.60

 

 

$

2.36

 

Weighted average common shares outstanding - diluted

 

88,666

 

 

 

87,300

 

_________________________

(1)

These costs are reported in SG&A expenses.

(2)

Represents start-up costs, transition and integration charges associated with our new distribution facility in Memphis, Tennessee, and costs to exit our distribution facility in Dallas, Texas.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 DalyCity.com & California Media Partners, LLC. All rights reserved.