Repro Med Systems, Inc. dba KORU Medical Systems (NASDAQ: KRMD) ("KORU Medical" or the "Company"), a leading medical technology company focused on the development, manufacturing, and commercialization of innovative and easy-to-use specialty infusion solutions that improve quality of life for patients, today reported financial results for the third quarter ended September 30, 2021.
Recent Highlights:
- Achieved net revenue of $6.0 million, a 9% increase versus Q2 2021, marking the third consecutive quarter of positive sequential growth
- Received FDA 510(k) clearance for CSL Hizentra® 20 ml prefilled syringe with the Freedom Edge® Syringe Infusion System
- Appointed three leadership team hires and announced an external innovation collaboration
- Scheduled strategic plan update presentation on December 2, 2021
"Our strong third quarter top-line results reflect continued momentum in all areas of our business – core US and international, as well as our novel therapies pipeline," said Linda Tharby, KORU Medical's CEO. "I'm proud of the team's progress this quarter as we strengthen our foundation, continue to build the KORU Medical team, and increase our investment in innovation. We remain focused on continued execution of our strategy, which drives incremental growth and market expansion building on our leadership position in large volume subcutaneous home infusion and extending that position into new drug therapies."
Third Quarter 2021 Financial Results
Net revenue was $6.0 million, (0.7)% lower compared with $6.1 million in the prior-year period. Adjusting for net inventory stocking of $0.6 million last year, adjusted net revenue grew 9%, with growth in all areas of our business; domestic core driven by pumps, international driven by consumables and increased novel therapies revenues. Sequential quarterly net revenue growth was 9%, with domestic core growth of 10% driven by pumps and needle sets and growth in novel therapies revenue.
Gross margin was 57.9% for the third quarter of 2021, a decline from prior year of 64.8%. The majority of the decline was driven by delays in the transition to our secondary manufacturing source. We also recorded a reserve for in-process material scrap. This was partially offset by favorability in product mix. We are confident in our path to accelerate margin improvement in 2022.
Total operating expenses for the third quarter of 2021 were $4.8 million, compared to $3.6 million for the same period in 2020. The increase in operating expenses is due to increased spend in support of strategic initiatives including commercialization, regulatory filings, and research and development.
Net loss for the third quarter of 2021 was $1.1 million, or $(0.02) per diluted share, compared with net income of $0.2 million, or $0.01 per diluted share for the same period in 2020.
About KORU Medical Systems
KORU Medical Systems develops, manufactures, and commercializes innovative and easy-to-use specialty infusion solutions that improve quality of life for patients around the world. The FREEDOM Syringe Infusion System currently includes the FREEDOM60® and FreedomEdge® Syringe Infusion Drivers, Precision Flow Rate Tubing™ and HIgH-Flo Subcutaneous Safety Needle Sets™. These devices are used for infusions administered in the home and alternate care settings. For more information, please visit www.korumedical.com.
Forward-looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by words such as "scheduled", “our path”, and "look forward". Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties associated with the shift to increased healthcare delivery in the home, new patient diagnoses, customer ordering patterns, COVID-19, innovation and competition, and those risks and uncertainties included under the captions "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020, which is on file with the SEC and is available on our website at www.korumedical.com/investors and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of November 10, 2021. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.
REPRO MED SYSTEMS, INC. BALANCE SHEETS (UNAUDITED) |
|||||||
|
|
September 30, |
|
December 31, |
|
||
|
|
2021 |
|
2020 |
|
||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,233,411 |
|
$ |
27,315,286 |
|
Accounts receivable less allowance for doubtful accounts of $24,469 for September 30, 2021 and December 31, 2020 |
|
|
3,122,665 |
|
|
2,572,954 |
|
Inventory |
|
|
6,967,932 |
|
|
6,829,772 |
|
Prepaid expenses |
|
|
1,336,819 |
|
|
807,780 |
|
TOTAL CURRENT ASSETS |
|
|
37,660,827 |
|
|
37,525,792 |
|
Property and equipment, net |
|
|
1,159,819 |
|
|
1,167,623 |
|
Intangible assets, net of accumulated amortization of $248,252 and $199,899 at September 30, 2021 and December 31, 2020, respectively |
|
|
821,071 |
|
|
843,587 |
|
Operating lease right-of-use assets |
|
|
131,228 |
|
|
236,846 |
|
Deferred income tax assets, net |
|
|
1,565,334 |
|
|
125,274 |
|
Other assets |
|
|
19,812 |
|
|
19,812 |
|
TOTAL ASSETS |
|
$ |
41,358,091 |
|
$ |
39,918,934 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,385,413 |
|
$ |
624,920 |
|
Accrued expenses |
|
|
2,036,848 |
|
|
2,610,413 |
|
Accrued payroll and related taxes |
|
|
332,814 |
|
|
287,130 |
|
Finance lease liability – current |
|
|
414 |
|
|
2,646 |
|
Operating lease liability – current |
|
|
131,228 |
|
|
141,293 |
|
Note Payable |
|
|
673,133 |
|
|
— |
|
TOTAL CURRENT LIABILITIES |
|
|
4,559,850 |
|
|
3,666,402 |
|
Operating lease liability, net of current portion |
|
|
— |
|
|
95,553 |
|
TOTAL LIABILITIES |
|
|
4,559,850 |
|
|
3,761,955 |
|
Commitments and contingencies (Refer to Note 3) |
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Common stock, $0.01 par value, 75,000,000 shares authorized, 47,931,664 and 46,680,119 shares issued 44,511,162 and 43,259,617 shares outstanding at September 30, 2021 and December 31, 2020, respectively |
|
|
479,317 |
|
|
466,801 |
|
Additional paid-in capital |
|
|
40,004,197 |
|
|
35,880,986 |
|
Treasury stock, 3,420,502 shares at September 30, 2021 and December 31, 2020, at cost |
|
|
(3,843,562 |
) |
|
(3,843,562 |
) |
Retained earnings |
|
|
158,289 |
|
|
3,652,754 |
|
TOTAL STOCKHOLDERS' EQUITY |
|
|
36,798,241 |
|
|
36,156,979 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
41,358,091 |
|
$ |
39,918,934 |
|
REPRO MED SYSTEMS, INC. STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
6,040,544 |
|
$ |
6,080,315 |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
Cost of goods sold |
|
|
2,544,794 |
|
|
2,139,592 |
|
|
7,061,881 |
|
|
7,480,415 |
|
Gross Profit |
|
|
3,495,750 |
|
|
3,940,723 |
|
|
9,937,788 |
|
|
12,638,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
3,901,830 |
|
|
3,075,169 |
|
|
12,980,604 |
|
|
9,039,980 |
|
Litigation |
|
|
— |
|
|
675 |
|
|
— |
|
|
2,446,747 |
|
Research and development |
|
|
800,020 |
|
|
390,416 |
|
|
1,523,739 |
|
|
944,637 |
|
Depreciation and amortization |
|
|
115,934 |
|
|
115,637 |
|
|
349,822 |
|
|
297,801 |
|
Total Operating Expenses |
|
|
4,817,784 |
|
|
3,581,897 |
|
|
14,854,165 |
|
|
12,729,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating (Loss)/Profit |
|
|
(1,322,034 |
) |
|
358,826 |
|
|
(4,916,377 |
) |
|
(90,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Operating (Expense)/Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Gain on currency exchange |
|
|
(7,283 |
) |
|
1,927 |
|
|
(21,761 |
) |
|
(11,164 |
) |
Gain on disposal of fixed assets, net |
|
|
273 |
|
|
22,113 |
|
|
1,009 |
|
|
16,591 |
|
Interest (expense)/income, net |
|
|
(2,838) |
|
|
9,662 |
|
|
16,883 |
|
|
23,690 |
|
TOTAL OTHER (EXPENSE)/INCOME |
|
|
(9,848 |
) |
|
33,702 |
|
|
(3,869) |
|
|
29,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS)/INCOME BEFORE INCOME TAXES |
|
|
(1,331,882 |
) |
|
392,528 |
|
|
(4,920,246 |
) |
|
(61,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit/(Expense) |
|
|
238,104 |
|
|
(143,353 |
) |
|
1,425,781 |
|
|
(316,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME |
|
$ |
(1,093,778 |
) |
$ |
249,175 |
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
Diluted |
|
$ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,322,335 |
|
|
43,914,542 |
|
|
44,510,021 |
|
|
41,326,815 |
|
Diluted |
|
|
44,322,335 |
|
|
44,119,511 |
|
|
44,510,021 |
|
|
41,326,815 |
|
REPRO MED SYSTEMS, INC. STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
|
|||||||
|
|
For the
|
|
||||
|
|
September 30, |
|
||||
|
|
2021 |
|
2020 |
|
||
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net Loss |
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1,967,632 |
|
|
1,191,146 |
|
Stock-based litigation settlement expense |
|
|
— |
|
|
1,285,102 |
|
Depreciation and amortization |
|
|
349,822 |
|
|
297,801 |
|
Deferred income taxes |
|
|
(1,440,060 |
) |
|
(161,368 |
) |
Gain on disposal of fixed assets |
|
|
(1,009 |
) |
|
(16,591 |
) |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(549,711 |
) |
|
(502,075 |
) |
Increase in inventory |
|
|
(138,160 |
) |
|
(3,244,662 |
) |
Increase in prepaid expenses and other assets |
|
|
(529,039 |
) |
|
(457,330 |
) |
Increase in accounts payable |
|
|
760,493 |
|
|
790,414 |
|
Increase in accrued payroll and related taxes |
|
|
45,684 |
|
|
249,879 |
|
(Decrease)/Increase in accrued expenses |
|
|
(573,565 |
) |
|
1,754,970 |
|
Increase in accrued tax liability |
|
|
— |
|
|
158,586 |
|
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES |
|
|
(3,602,378 |
) |
|
968,437 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(301,720 |
) |
|
(908,323 |
) |
Proceeds from disposal of property and equipment |
|
|
9,065 |
|
|
25,000 |
|
Purchases of intangible assets |
|
|
(25,838 |
) |
|
(124,216 |
) |
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(318,493 |
) |
|
(1,007,539 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from indebtedness |
|
|
924,389 |
|
|
4,976,508 |
|
Payments on indebtedness |
|
|
(251,255 |
) |
|
(4,976,508 |
) |
Proceeds from issuance of equity |
|
|
1,230,000 |
|
|
26,606,486 |
|
Common stock issuance as settlement for litigation |
|
|
938,094 |
|
|
— |
|
Payments on finance lease liability |
|
|
(2,232 |
) |
|
(4,502 |
) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
2,838,996 |
|
|
26,601,984 |
|
|
|
|
|
|
|
|
|
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
(1,081,875 |
) |
|
26,562,882 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
27,315,286 |
|
|
5,870,929 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
26,233,411 |
|
$ |
32,433,811 |
|
|
|
|
|
|
|
|
|
Supplemental Information |
|
|
|
|
|
|
|
Cash paid during the periods for: |
|
|
|
|
|
|
|
Interest |
|
$ |
6,194 |
|
$ |
27,698 |
|
Income Taxes |
|
$ |
850 |
|
$ |
318,983 |
|
|
|
|
|
|
|
|
|
Schedule of Non-Cash Operating, Investing and Financing Activities: |
|
|
|
|
|
|
|
Issuance of common stock as compensation |
|
$ |
295,947 |
|
$ |
180,006 |
|
Issuance of common stock as settlement for litigation |
|
$ |
938,094 |
|
$ |
938,094 |
|
REPRO MED SYSTEMS, INC.
SUPPLEMENTAL INFORMATION
(UNAUDITED)
The following table summarizes our net sales for the three and nine months ended September 30, 2021 and 2020:
|
Three Months
|
|
Nine Months
|
|
|||||||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic |
$ |
5,076,294 |
|
$ |
5,289,076 |
|
$ |
14,084,552 |
|
$ |
15,719,419 |
|
|||||||||||||
International |
|
747,281 |
|
|
702,034 |
|
|
2,585,881 |
|
|
2,539,944 |
|
|||||||||||||
Novel Therapies |
|
216,969 |
|
|
89,205 |
|
|
329,236 |
|
|
1,859,865 |
|
|||||||||||||
Total |
$ |
6,040,544 |
|
$ |
6,080,315 |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
|
||||||||||||
A reconciliation of one of our non-GAAP measures is below:
Reconciliation of Reported Net Sales to Non-GAAP Net Sales |
|
Three Months Ended
|
|
|
Change from Prior Year |
|
|||||||
|
|
2021 |
|
2020 |
|
|
$ |
|
% |
|
|||
Reported Net Sales |
|
$ |
6,040,544 |
|
$ |
6,080,315 |
|
|
$ |
(39,771 |
) |
(0.7% |
) |
Early Order/Inventory Stocking |
|
|
— |
|
|
(552,000 |
) |
|
|
552,000 |
|
(100.0% |
) |
Non-GAAP Adjusted Net Sales |
|
$ |
6.040,544 |
|
$ |
5,528,315 |
|
|
$ |
512,229 |
|
9.3% |
|
Reconciliation of Reported Net Sales to Non-GAAP Net Sales |
|
Nine Months Ended
|
|
|
Change from Prior Year |
|
|||||||
|
|
2021 |
|
2020 |
|
|
$ |
|
% |
|
|||
Reported Net Sales |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
|
$ |
(3,119,559 |
) |
(15.5% |
) |
Early Order/Inventory Stocking |
|
|
— |
|
|
(1,335,000 |
) |
|
|
1,335,000 |
|
(100.0% |
) |
Non-GAAP Adjusted Net Sales |
|
$ |
16,999,669 |
|
$ |
18,784,228 |
|
|
$ |
(1,784,559 |
) |
(9.5% |
) |
Early Order/Inventory Stocking. We have excluded the effect of an early order and COVID related inventory stocking in calculating our non-GAAP measure. We had an early order from our largest distributor in the three months ended September 30, 2020, which would have otherwise been placed in the three months ended December 31, 2020, as well as higher purchases in the six months ended June 30, 2020, that we believe would have normally been made in the second half of 2020, had it not been for the pandemic.
REPRO MED SYSTEMS, INC. SUPPLEMENTAL INFORMATION (UNAUDITED) |
|||||||||||||||||
A reconciliation of our non-GAAP measures is below: |
|||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
Reconciliation of GAAP Net (Loss)/Income |
|
September 30, |
|
|
September 30, |
||||||||||||
to Non-GAAP Adjusted EBITDA: |
|
2021 |
|
|
2020 |
|
|
2021 |
|
2020 |
|||||||
GAAP Net Loss |
|
$ |
(1,093,778 |
) |
|
$ |
249,175 |
|
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
||
Tax (Benefit)/Expense |
|
|
(238,104 |
) |
|
|
143,353 |
|
|
|
(1,425,781 |
) |
|
316,200 |
|
||
Depreciation and Amortization |
|
|
115,934 |
|
|
|
115,637 |
|
|
|
349,822 |
|
|
297,801 |
|
||
Interest Expense/(Income), Net |
|
|
2,838 |
|
|
|
(9,662 |
) |
|
|
(16,883 |
) |
|
(23,690 |
) |
||
Reorganization Charges |
|
|
(1,262 |
) |
|
|
— |
|
|
|
1,192,618 |
|
|
— |
|
||
Discontinued Product Expenses |
|
|
— |
|
|
|
(6,659 |
) |
|
|
— |
|
|
71,318 |
|
||
Litigation Expenses |
|
|
— |
|
|
|
675 |
|
|
|
— |
|
|
2,446,747 |
|
||
Manufacturing Initiative Expenses |
|
|
35,892 |
|
|
|
59,045 |
|
|
|
237,333 |
|
|
194,804 |
|
||
Stock-based Compensation Expense |
|
|
628,276 |
|
|
|
406,325 |
|
|
|
1,967,632 |
|
|
1,191,146 |
|
||
Non-GAAP Adjusted EBITDA |
|
$ |
(550,204 |
) |
|
$ |
957,889 |
|
|
$ |
(1,189,724 |
|
$ |
4,116,891 |
|
||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||
Reconciliation of Reported Diluted EPS |
|
September 30, |
|
|
September 30, |
||||||||||
to Non-GAAP Adjusted Diluted EPS*: |
|
2021 |
|
|
2020 |
|
|
2021 |
|
2020 |
|||||
Reported Diluted Earnings Per Share |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
|
Reorganization Charges |
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
|
— |
|
Discontinued Product Expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
Litigation Expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.06 |
|
Manufacturing Initiative Expenses |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
|
Stock-based Compensation Expense |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
— |
|
Tax (Expense) Adjustment |
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
(0.01 |
) |
Non-GAAP Adjusted Diluted Earnings Per Share |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
|
$ |
(0.04 |
) |
$ |
0.04 |
|
*Numbers presented are rounded to the nearest whole cent
Reorganization Charges. We have excluded the effect of reorganization charges in calculating our non-GAAP measures. We incurred significant expenses in connection with the departure and replacement of our chief executive officer and the recruiting of two new board members, which we would not have otherwise incurred in periods presented as part of our continuing operations.
Discontinued Product Expense. We have excluded the effect of expenses related to a discontinued product line in calculating our non-GAAP measures. We did not incur any related expense in 2021.
Litigation. We have excluded litigation expenses in calculating our non-GAAP measures. Litigation expenses in 2020 included professional fees associated with our litigation with EMED, which discontinued as a result of the settlement on May 20, 2020.
Manufacturing Initiative Expenses. We have excluded the effect of expenses related to creating manufacturing efficiencies, in calculating our non-GAAP measures. We incurred expenses in connection with these initiatives which we would not have otherwise incurred in periods presented as part of our continuing operations. We expect to incur related expenses for the next six to nine months.
Stock-based Compensation Expense. We have excluded the effect of stock-based compensation expense in calculating our non-GAAP measures. We record non-cash compensation expense related to grants of options for executives, employees and consultants, and grants of common stock to our board of directors and our CEO. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods. Adjusted EBITDA for the nine months ended September 30, 2021 included stock-based compensation expense of $0.4 million related to the departure and replacement of our chief executive officer. This expense is the only amount included in Stock-based Compensation Expense in calculating Adjusted Diluted EPS.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110006338/en/
Contacts
Investor Contact:
Greg Chodaczek
347-620-7010
investor@korumedical.com
