e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number: 1-9047
Independent Bank Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
(Address of principal
executive offices)
|
|
02370
(Zip Code)
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.0l par value per share
Preferred Stock Purchase Rights
|
|
Nasdaq Global Select Market
Nasdaq Global Select Market
|
Securities registered pursuant to section 12(b) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2007, was
approximately $383,944,200.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2008 13,761,611
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
|
|
|
Portions of the Registrants definitive proxy statement for
its 2008 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
|
INDEPENDENT
BANK CORP.
2007
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, could result in
a deterioration of credit quality and an increase in the
allowance for loan loss, as most of the Companys loans are
concentrated in southeastern Massachusetts and Cape Cod and a
substantial portion of these loans have real estate as
collateral;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System, could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and
|
|
|
|
acquisitions may not produce results at levels or within time
frames originally anticipated and may result in unforeseen
integration issues or impairment of goodwill
and/or other
intangibles.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
3
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1985. The Company is the sole
stockholder of Rockland Trust Company (Rockland
or the Bank), a Massachusetts trust company
chartered in 1907. Rockland is a community-oriented commercial
bank. The community banking business, the Companys only
reportable operating segment, consists of commercial banking,
retail banking, wealth management services, retail investments
and insurance sales and is managed as a single strategic unit.
The community banking business derives its revenues from a wide
range of banking services, including lending activities,
acceptance of demand, savings, and time deposits, wealth
management, retail investments and insurance services, and
mortgage banking income. At December 31, 2007, the Company
had total assets of $2.8 billion, total deposits of
$2.0 billion, stockholders equity of
$220.5 million, and 742 full-time equivalent employees.
On March 1, 2008, the Company successfully completed its
acquisition of Slades Ferry Bancorp., parent of Slades
Bank. In accordance with Statement of Financial Accounting
Standard No. 142, Goodwill and Other Intangible
Assets the acquisition was accounted for under the
purchase method of accounting and, as such, will be included in
the results of operations from the date of acquisition. The
Company issued 2,492,854 shares of common stock in
connection with the acquisition. The value of the common stock,
$30.586, was determined based on the average closing price of
the Companys shares over a five day period including the
two days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
the announcement date of the acquisition. The Company also paid
cash of $25.9 million, for total consideration of
$102.2 million.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
internet banks, as well as other non-bank institutions that
offer financial alternatives such as brokerage firms and
insurance companies. Competitive factors considered in
attracting and retaining deposits include deposit and investment
products and their respective rates of return, liquidity, and
risk, among other factors, such as convenient branch locations
and hours of operation, personalized customer service, online
access to accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.0 billion on December 31,
2007 or 73.8% of total assets on that date. The Bank classifies
loans as commercial, business banking, real estate, or consumer.
Commercial loans consist primarily of loans to businesses with
credit needs in excess of $250,000 and revenue in excess of
$2.5 million for working capital and other business-related
purposes and floor plan financing. Business banking loans
consist primarily of loans to businesses with commercial credit
needs of less than or equal to $250,000 and revenues of less
than $2.5 million. Real estate loans are comprised of
commercial mortgages that are secured by non-residential
properties, residential mortgages that are secured
4
primarily by owner-occupied residences and mortgages for the
construction of commercial and residential properties. Consumer
loans consist primarily of home equity loans and automobile
loans.
The Banks borrowers consist of small-to-medium sized
businesses and retail customers. The Banks market area is
generally comprised of the southeastern Massachusetts and Rhode
Island. Substantially all of the Banks commercial,
business banking and consumer loan portfolios consist of loans
made to residents of and businesses located in southeastern
Massachusetts and Cape Cod and Rhode Island. The majority of the
real estate loans in the Banks loan portfolio are secured
by properties located within this market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
market requires a strict underwriting and monitoring process to
minimize credit risk. This process requires substantial analysis
of the loan application, an evaluation of the customers
capacity to repay according to the loans contractual
terms, and an objective determination of the value of the
collateral. The Bank also utilizes the services of an
independent third-party consulting firm to provide loan review
services, which consist of a variety of monitoring techniques
performed after a loan becomes part of the Banks portfolio.
The Banks Controlled Asset and Consumer Collections
Departments are responsible for the management and resolution of
nonperforming assets. In the course of resolving nonperforming
loans, the Bank may choose to restructure certain contractual
provisions. Nonperforming assets are comprised of nonperforming
loans, nonperforming securities and Other Real Estate Owned
(OREO). Nonperforming loans consist of loans that
are more than 90 days past due but still accruing interest
and nonaccrual loans. In the course of resolving nonperforming
loans, the Bank may choose to restructure the contractual terms
of certain commercial and real estate loans. Terms may be
modified to fit the ability of the borrower to repay in line
with its current financial status. It is the Banks policy
to maintain restructured loans on nonaccrual status for
approximately six months before management considers its return
to accrual status. OREO includes properties held by the Bank as
a result of foreclosure or by acceptance of a deed in lieu of
foreclosure. In order to facilitate the disposition of OREO, the
Bank may finance the purchase of such properties at market rates
if the borrower qualifies under the Banks standard
underwriting guidelines. The Bank had three properties and one
property held as OREO for the periods ending December 31,
2007 and December 31, 2006, respectively.
Origination of Loans Commercial and industrial
loan applications are obtained through existing customers,
solicitation by Bank personnel, referrals from current or past
customers, or walk-in customers. Commercial real estate loan
applications are obtained primarily from previous borrowers,
direct contact with the Bank, or referrals. Business banking
loan applications are typically originated by the Banks
retail staff, through a dedicated team of business officers, by
referrals from other areas of the Bank, referrals from current
or past customers, or through walk-in customers. Customers for
residential real estate loans are referred to Mortgage Loan
Officers who will meet with the borrowers at the borrowers
convenience. In late 2007, the bank migrated to the Mortgagebot
Loan Portal where borrowers can apply for a mortgage or be
pre-approved on-line through the companys website via a
seamless link to Federal National Mortgage Associations
(FNMA) Desk Top Underwriter. Residential real estate
loan applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The Company uses a select group of in-market
third party originators to generate additional real estate loan
volume. The loans are underwritten and closed in the name of the
Bank. Volume generated by these third party originators was less
than 3% of total originations in 2007. Consumer loan
applications are directly obtained through existing or walk-in
customers who have been made aware of the Banks consumer
loan services through advertising and other media, as well as
indirectly through a network of automobile, recreational
vehicle, and boat dealers.
5
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
lenders up to their individually assigned lending limits, which
are established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending authority must be approved by various levels of
authority within the Commercial Lending Division, depending on
the loan amount, up to and including the Senior Loan Committee
and, ultimately, the Executive Committee of the Board of
Directors.
Business banking loans may be approved by business banking
underwriters up to their individually assigned lending limits
which are established and modified periodically by the Director
of Consumer and Business Banking and ratified by the Board of
Directors to reflect the officers expertise and
experience. Any loan which is in excess of the business banking
officers assigned lending authority must be approved by
the Director of Consumer and Business Banking. The Director of
Consumer and Business Bankings lending limit is
recommended by the Chief Financial Officer (CFO) and
ratified by the Board of Directors.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior Loan
Committee and, ultimately, the Executive Committee of the Board
of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Director of Consumer and Business
Banking to reflect the officers expertise and experience.
Any loan which is in excess of the consumer lenders
assigned lending authority must be approved by the Director of
Consumer and Business Banking. The Director of Consumer and
Business Bankings lending limit is recommended by the CFO
and ratified by the Board of Directors.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, which is the Banks legal
lending limit or $54.2 million at December 31,
2007. Notwithstanding the foregoing, the Bank has established a
more restrictive limit of not more than 75% of the Banks
legal lending limit, or $40.6 million at December 31,
2007, which may only be exceeded with the approval of the Board
of Directors. There were no borrowers whose total indebtedness
in aggregate exceeded $40.6 million as of December 31,
2007.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the FNMA, the Government National Mortgage
Association (GNMA), and other investors in the
secondary market. Loan sales in the secondary market provide
funds for additional lending and other banking activities. The
Bank sells the servicing on a majority of the sold loans for a
servicing released premium, simultaneous with the sale of the
loan. As part of its asset/liability management strategy, the
Bank may retain a portion of the adjustable rate and fixed rate
residential real estate loan originations for its portfolio.
During 2007, the Bank originated $234.7 million in
residential real estate loans of which $26.1 million was
retained in its portfolio, comprised primarily of adjustable
rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2007, $190.5 million, or 9.3% of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
8.6%, 8.0%, and 7.2% of total interest income for the fiscal
years ending 2007, 2006 and 2005, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by
6
equipment, machinery or other corporate assets. In addition, the
Bank generally obtains personal guarantees from the principals
of the borrower for virtually all of its commercial loans. At
December 31, 2007, there were $76.8 million of term
loans in the commercial loan portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2007, there were
$113.7 million of revolving lines of credit in the
commercial loan portfolio.
The Banks standby letters of credit generally are secured,
generally have terms of not more than one year, and are reviewed
for renewal in general on an annualized basis. At
December 31, 2007, the Bank had $10.9 million of
commercial and standby letters of credit.
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2007, there were $11.2 million in floor
plan loans, all of which have variable rates of interest.
Business Banking Loans Business banking caters
to all of the banking needs of businesses with commercial credit
requirements and revenues typically less than or equal to
$250,000 and $2.5 million, respectively, with automated
loan underwriting capabilities and deposit products. Business
banking loans totaled $70.0 million at December 31,
2007, or 3.4% of the Banks gross loan portfolio. Business
banking loans generated 3.6%, 2.9%, and 2.4% of total interest
income for the fiscal years ending 2007, 2006 and 2005,
respectively.
Business banking loans may be structured as term loans, lines of
credit including overdraft protection, owner and non-owner
occupied commercial mortgages and standby letters of credit.
Business banking generally obtains personal guarantees from the
principals of the borrower for virtually all of its loan
products.
Business banking term loans generally have an amortization
schedule of five years or less and, although business banking
occasionally originates some term loans with interest rates that
float in accordance with the prime rate, the majority of
business banking term loans have fixed rates of interest. The
majority of business banking term loans are collateralized by
machinery, equipment and other corporate assets. At
December 31, 2007, there were $24.1 million of term
loans in the business banking loan portfolio.
Business banking lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Business banking lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and is typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2007, there were $36.6 million of
lines of credit and overdraft protection in the business banking
loan portfolio.
Both business banking owner and non-owner occupied commercial
mortgages typically have an amortization schedule of twenty
years or less but are written with a five year maturity. The
majority of business banking owner-occupied commercial mortgages
have fixed rates of interest that are adjusted typically every
three to five years. The majority of business banking
owner-occupied commercial mortgages are collateralized by first
or second mortgages on owner-occupied commercial real estate. At
December 31, 2007, there were $6.1 million of
owner-occupied commercial mortgages in the business banking loan
portfolio.
Business bankings standby letters of credit generally are
secured, have expirations of not more than one year, and are
reviewed periodically for renewal. The business banking team
makes use of the Banks authority as a preferred lender
with the U.S. Small Business Administration. At
December 31, 2007, there were $4.9 million of
U.S. Small Business Administration guaranteed loans in the
business banking loan portfolio.
7
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by one-to-four family residential properties, and
construction loans. As of December 31, 2007, the
Banks loan portfolio included $797.4 million in
commercial real estate loans, $335.0 million in residential
real estate loans, $133.4 million in commercial
construction loans, and $6.1 million in residential
construction loans, altogether totaling 62.3% of the Banks
gross loan portfolio. Real estate loans generated an aggregate
of 50.1%, 48.2%, and 47.5% of total interest income for the
fiscal years ending December 31, 2007, 2006 and 2005,
respectively.
The Banks commercial real estate portfolio is
well-diversified with loans secured by a variety of property
types, such as owner-occupied and non-owner-occupied commercial,
retail, office, industrial, warehouse and other special purpose
properties, such as hotels, motels, restaurants, and golf
courses. Commercial real estate also includes loans secured by
certain residential-related property types including
multi-family apartment buildings, residential development tracts
and condominiums. The following pie chart shows the
diversification of the commercial real estate portfolio as of
December 31, 2007.
Commercial
Real Estate Portfolio by Property Type
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of 20 to
25 years, and have interest rates that float in accordance
with a designated index or that are fixed during the origination
process. It is the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all actively managed commercial and multi-family
borrowers.
Commercial real estate lending entails additional risks, as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions within the markets for commercial,
retail, office, industrial/warehouse and multi-family tenancy.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing properties. Construction loans generally have terms of
at least six months, but not more than two years. They usually
do not provide for amortization of the loan balance during the
term. The majority of the Banks commercial construction
loans have floating rates of interest based upon the Rockland
base rate or the Prime or LIBOR rates published daily in the
Wall Street Journal.
A significant portion of the Banks construction lending is
related to residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small projects and has developed and maintains
relationships with developers and operative homebuilders in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod and, to a lesser extent,
in the state of Rhode Island.
8
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans and may be
affected by a variety of factors, such as adverse changes in
interest rates and the borrowers ability to control costs
and adhere to time schedules. Other construction-related risk
may include market risk, that is, the risk that
for-sale or for-lease units may or may
not be absorbed by the market within a developers
anticipated time-frame or at a developers anticipated
price.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance, when necessary, in order
to protect the properties securing its residential and other
real estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate
loans, as required by regulatory standards.
Consumer Loans The Bank makes loans for a wide
variety of personal needs. Consumer loans primarily consist of
installment loans, home equity loans, and overdraft protection.
As of December 31, 2007, $510.6 million, or 25.0%, of
the Banks gross loan portfolio consisted of consumer
loans. Consumer loans generated 22.5%, 22.2% and 20.8% of total
interest income for the fiscal years ending December 31,
2007, 2006, and 2005, respectively.
The Banks installment loans consist primarily of
automobile loans, which totaled $156.0 million, at
December 31, 2007, or 7.6% of loans, a decrease from 10.2%
and 12.9% of loans at year-end 2006 and 2005, respectively. A
substantial portion of the Banks automobile loans are
originated indirectly by a network of approximately 135 active
new and used automobile dealers located within the Banks
market area. Although employees of the dealer take applications
for such loans, the loans are made pursuant to Rocklands
underwriting standards using Rocklands documentation. A
Rockland consumer lender must approve all indirect loans. In
addition to indirect automobile lending, the Bank also
originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee. In
addition, in order to mitigate the adverse effect on interest
income caused by prepayments, dealers are required to maintain a
reserve of up to 3% of the outstanding balance of the indirect
loans originated by them under Reserve option A.
Reserve option A allows the Bank to be rebated the
prepaid dealer reserve on a pro-rata basis in the event of
prepayment prior to maturity. Reserve option B
allows the dealer to share the reserve with the Bank, split
75/25, however for the Banks receipt of 25%, no rebates
are applied to the account after 90 days from date of first
payment. Indirect automobile loans at December 31, 2007,
had a weighted average
FICO1
score of 703 and a weighted average combined loan-to-value
ratio2
of 98.8%. The average FICO scores are based upon re-scores
available from September 2007 and actual score data for loans
booked between October 1 and December 31, 2007. Use of
re-score data enables the Bank to better understand the current
credit risk associated with these loans.
The Banks consumer loans also include home equity,
unsecured loans, loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, or boats. The Bank
generally will lend up to 100% of the purchase price of vehicles
other than automobiles with terms of up to three years for
motorcycles and up to fifteen years for recreational vehicles.
1 FICO
represents a credit score determined by the Fair Isaac
Corporation, with data provided by the three major credit
repositories (Trans Union, Experian, and Equifax). This score
predicts the likelihood of loan default. The lower the score,
the more likely an individual is to default. The actual FICO
scores range from 300 to 850 (fairissaac.com).
2 Loan-to-Value
is the ratio of the total potential exposure on a loan to the
fair market value of the collateral. The higher the
Loan-to-Value, the higher the loss risk in the event of default.
9
Home equity loans and lines may be made as a fixed rate term
loan or under a variable rate revolving line of credit secured
by a first or second mortgage on the borrowers residence
or second home. At December 31, 2007, $108.7 million,
or 35.2%, of the home equity portfolio were term loans and
$200.0 million, or 64.8%, of the home equity portfolio were
revolving lines of credit. The Bank will originate home equity
loans and lines in an amount up to 89.9% of the appraised value
or on-line valuation, reduced for any loans outstanding secured
by such collateral. Home equity loans and lines are underwritten
in accordance with the Banks loan policy which includes a
combination of credit score, loan-to-value ratio, employment
history and debt-to-income ratio. Home equity lines of credit at
December 31, 2007, had a weighted average FICO score of 753
and a weighted average combined loan-to-value ratio of 56.0%.
The average FICO scores are based upon re-scores available from
September 2007 and actual score data for loans booked between
October 1 and December 31, 2007. Use of re-score data
enables the Bank to better understand the current credit risk
associated with these loans.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt securities
and equity securities held for the purpose of funding
supplemental executive retirement plan obligations through a
Rabbi Trust. The majority of these securities are investment
grade debt obligations with average lives of five years or less.
U.S. Treasury and Government Sponsored Enterprises entail a
lesser degree of risk than loans made by the Bank by virtue of
the guarantees that back them, require less capital under
risk-based capital rules than non-insured or non-guaranteed
mortgage loans, are more liquid than individual mortgage loans,
and may be used to collateralize borrowings or other obligations
of the Bank. The Bank views its securities portfolio as a source
of income and liquidity. Interest and principal payments
generated from securities provide a source of liquidity to fund
loans and meet short-term cash needs. The Banks securities
portfolio is managed in accordance with the Rockland
Trust Company Investment Policy adopted by the Board of
Directors. The Chief Executive Officer or the Chief Financial
Officer may make investments with the approval of one additional
member of the Asset/Liability Management Committee, subject to
limits on the type, size and quality of all investments, which
are specified in the Investment Policy. The Banks
Asset/Liability Management Committee, or its appointee, is
required to evaluate any proposed purchase from the standpoint
of overall diversification of the portfolio. At
December 31, 2007, securities totaled $507.5 million.
Total securities generated interest and dividends on securities
of 14.3%, 17.8%, and 21.8% of total interest income for the
fiscal years ended 2007, 2006 and 2005, respectively. The chart
below shows the level of securities versus assets for the year
end 2005, 2006 and 2007.
Level of
Securities/Assets
(Dollars in thousands)
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base
10
of in-market core deposits from consumers, businesses, and
municipalities located in southeastern Massachusetts and Cape
Cod. Rockland offers a range of demand deposits, interest
checking, money market accounts, savings accounts, and time
certificates of deposit. The Bank also offers services as a
Qualified Intermediary holding deposits for customers executing
like-kind exchanges pursuant to section 1031 of the
Internal Revenue Code. Interest rates on deposits are based on
factors that include loan demand, deposit maturities,
alternative costs of funds, and interest rates offered by
competing financial institutions in the Banks market area.
The Bank believes it has been able to attract and maintain
satisfactory levels of deposits based on the level of service it
provides to its customers, the convenience of its banking
locations, and its interest rates that are generally competitive
with those of competing financial institutions. Rockland has a
municipal banking department that focuses on providing service
to local municipalities. At December 31, 2007, municipal
deposits totaled $113.6 million. As of December 31,
2007, total deposits were $2.0 billion.
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards, which
may be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
four additional remote ATM locations. The ATM cards and debit
cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
nationwide ATM network. In addition, Rockland is a member of the
SUM network, which allows access to 2,800
participating ATM machines free of surcharge. These networks
provide the Banks customers access to their accounts
through ATMs located throughout Massachusetts, the United
States, and the world. The debit card also can be used at any
place that accepts MasterCard worldwide.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings can
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the purchaser may default at maturity
and not return the collateral. In order to minimize this
potential risk, the Bank only deals with established investment
brokerage firms when entering into these transactions. On
December 31, 2007, the Bank had $50.0 million
outstanding under these repurchase agreements with investment
brokerage firms. In addition to agreements with brokers, the
Bank has entered into similar agreements with its customers. At
December 31, 2007, the Bank had $88.6 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to short-to-medium term borrowing
capacity. At December 31, 2007, the Bank had
$311.1 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank had $283.7 million of borrowing capacity
remaining with the FHLB at December 31, 2007.
Also included in borrowings at December 31, 2007 were
$51.5 million outstanding junior subordinated debentures,
issued to an unconsolidated subsidiary Independent Capital
Trust V, in connection with the issuance of variable rate
(LIBOR plus 1.48%) Capital Securities due in 2037, for which the
Company has locked in a fixed rate of interest of 6.52% for
10 years through an interest rate swap. The Company called
the junior subordinated debentures issued to Independent Capital
Trust IV in April 2007. See Note 8, Borrowings, within
Notes to the Consolidated Financial Statements for more
information regarding the junior subordinated debentures.
Wealth
Management
Investment Management The Rockland
Trust Investment Management Group provides investment
management and trust services to individuals, small businesses,
and charitable institutions throughout southeastern
Massachusetts and Cape Cod. In addition, the Bank serves as
executor or administrator of estates.
11
Accounts maintained by the Rockland Trust Investment
Management Group consist of managed and
non-managed accounts. Managed accounts
are those for which the Bank is responsible for administration
and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2007, the Investment Management Group
generated gross fee revenues of $7.0 million. Total assets
under administration as of December 31, 2007, were
$1.3 billion, an increase of $472.7 million, or 58.0%,
from December 31, 2006. On November 1, 2007, Rockland
Trust completed its acquisition of the Lincoln, Rhode Island
based OConnell Investment Services, Inc. The closing of
this transaction added approximately $200 million to the
assets already under management by the Rockland
Trust Investment Management Group and established Rockland
Trusts first investment management office in Rhode Island.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of
Directors. The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
Retail Wealth Management In 1999, the Bank
entered into an agreement with Independent Financial Marketing
Group, Inc. (IFMG) and their insurance subsidiary
IFS Agencies, Inc. (IFS) for the sale of mutual fund
shares, unit investment trust shares, general securities, fixed
and variable annuities and life insurance. At the end of June
2006, the Bank terminated its relationship with IFMG Securities
and IFS Agencies and entered into agreements with Linsco/Private
Ledger Corp. (LPL) and their insurance subsidiary
Private Ledger Insurance Services of Massachusetts, Inc. to
offer those services. Under this new arrangement, registered
representatives who are dually employed by both the Bank and LPL
are onsite to offer these products to the Banks customer
base. In 2005, the Bank entered into an agreement with Savings
Bank Life Insurance of Massachusetts (SBLI) to
enable appropriately licensed Bank employees to offer
SBLIs fixed annuities and life insurance to the
Banks customer base. For the year ended December 31,
2007, the retail investments and insurance group generated gross
fee revenues of $1.1 million.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Deposit Insurance
Fund (DIF) which is administered by the FDIC.
The Bank Holding Company Act BHCA prohibits
the Company from acquiring direct or indirect ownership or
control of more than 5% of any class of voting shares of any
bank, or increasing such ownership or control of any bank,
without prior approval of the Federal Reserve. The BHCA also
prohibits the Company from, with certain exceptions, acquiring
more than 5% of any class of voting shares of any company that
is not a bank and from engaging in any business other than
banking or managing or controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring
12
company, trust company or savings association; performing data
processing operations; providing some securities brokerage
services; acting as an investment or financial adviser; acting
as an insurance agent for types of credit-related insurance;
engaging in insurance underwriting under limited circumstances;
leasing personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of the Commissioner, Massachusetts also permits the
establishment of de novo branches in Massachusetts to the full
extent permitted by the Interstate Banking Act, provided the
laws of the home state of such out-of-state bank expressly
authorize, under conditions no more restrictive than those of
Massachusetts, Massachusetts banks to establish and operate de
novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, post retirement adjustments recorded in
accumulated other comprehensive income (according to an interim
decision announced on December 14, 2006), and goodwill and
other intangible assets required to be deducted from capital.
Tier 2 capital generally consists of perpetual preferred
stock which is not eligible to be included as Tier 1
capital; hybrid capital instruments such as perpetual debt and
mandatory convertible debt securities, and term subordinated
debt and intermediate-term preferred stock; and, subject to
limitations, the allowance for loan losses. Assets are adjusted
under the risk-based guidelines to take into account different
risk characteristics, with the categories ranging from 0%
(requiring no additional capital) for assets such as cash to
100% for the majority of assets which are typically held by a
bank holding company, including commercial real estate loans,
commercial loans and consumer loans. Single family residential
first mortgage loans which are not 90 days or more past due
or nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other
13
bank holding companies (including the Company) are expected to
maintain Tier 1 leverage capital ratios of at least 4.0% to
5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2007, the
Company had Tier 1 capital and total capital equal to
10.27% and 11.52% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 8.02% of total assets.
As of such date, Rockland complied with the applicable bank
federal regulatory risked based capital requirements, with
Tier 1 capital and total capital equal to 10.22% and 11.47%
of total risk-adjusted assets, respectively, and Tier 1
leverage capital equal to 8.00% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general which are
considered strong banking organizations, rated composite 1 under
the Uniform Financial Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, that it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has a total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2007, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a banking
or thrift subsidiary of a bank/financial holding company such as
the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other banking
subsidiaries of such bank/financial holding company may be
assessed for the FDICs loss, subject to certain exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of voting securities constitutes the acquisition of
control under the CBCA. In addition, under a rebuttal
presumption established under the CBCA regulations, the
acquisition of 10% or more of a class of voting stock of a bank
holding company or a FDIC insured bank, with a class of
securities registered under or subject to the requirements of
Section 12 of the Securities Exchange Act of 1934 would,
under the circumstances set forth in the presumption, constitute
the acquisition of control.
14
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution.
Deposit Insurance Premiums The FDIC approved
new deposit insurance assessment rates that took effect on
January 1, 2007. During 2007, the Banks assessment
rate under the new FDIC system was the minimum 5 basis
points. Additionally, the Federal Deposit Insurance Reform Act
of 2005 allowed eligible insured depository institutions to
share in a one-time assessment credit pool of approximately
$4.7 billion, effectively reducing the amount these
institutions are required to submit as an overall assessment.
The Banks one-time assessment credit was approximately
$1.3 million, of which $556,000 is remaining at
December 31, 2007.
Community Reinvestment Act
(CRA) Pursuant to the CRA and similar
provisions of Massachusetts law, regulatory authorities review
the performance of the Company and Rockland in meeting the
credit needs of the communities served by Rockland. The
applicable regulatory authorities consider compliance with this
law in connection with applications for, among other things,
approval of new branches, branch relocations, engaging in
certain new financial activities under the Gramm-Leach-Bliley
Act of 1999 (GLB), as discussed below, and
acquisitions of banks and bank holding companies. The FDIC and
the Massachusetts Division of Banks has assigned the Bank a CRA
rating of outstanding as of the latest examination.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The impact of the
Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the GLB, was
enacted. The GLB repeals provisions of the Glass-Steagall Act
which restricted the affiliation of Federal Reserve member banks
with firms engaged principally in specified
securities activities, and which restricted officer, director or
employee interlocks between a member bank and any company or
person primarily engaged in specified securities
activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the BHCA framework to permit a holding
company to engage in a full range of financial activities
through a new entity known as a financial holding
company. Financial activities is broadly
defined to include not only banking, insurance and securities
activities, but also merchant banking and additional activities
that the Federal Reserve Board, in consultation with the
Secretary of the Treasury, determines to be financial in nature,
incidental to such financial activities or complementary
activities that do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system
generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the BHCA or permitted
by regulation.
15
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 The Sarbanes-Oxley
Act (SOA) of 2002 includes very specific disclosure
requirements and corporate governance rules, and the Securities
and Exchange Commission (SEC) and securities
exchanges have adopted extensive disclosure, corporate
governance and other related rules, due to the SOA. The Company
has incurred additional expenses in complying with the
provisions of the SOA and the resulting regulations. As the SEC
provides any new requirements under the SOA, management will
review those rules, comply as required and may incur more
expenses. However, management does not expect that such
compliance will have a material impact on our results of
operation or financial condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also recently issued
Regulation W, which codifies prior regulations under
Sections 23A and 23B of the Federal Reserve Act and
interpretative guidance with respect to affiliate transactions.
Regulation W incorporates the exemption from the affiliate
transaction rules, but expands the exemption to cover the
purchase of any type of loan or extension of credit from an
affiliate. Affiliates of a bank include, among other entities,
the banks holding company and companies that are under
common control with the bank. The Company is considered to be an
affiliate of the Bank. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their
ability to engage in covered transactions with
affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
16
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
Employees As of December 31, 2007, the
Bank had 742 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
The following information, included under Items 6, 7, and 8
of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 100 F Street,
NE, Washington, DC
20549-0213.
The public may obtain information on the operation of the Public
Reference Room by calling the Public Reference Room at
1-800-SEC-0330.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Savings, Profit Sharing and
Stock Ownership Plan),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com (within the investor relations
tab). Information contained on our website and the SEC website
is not incorporated by reference into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
17
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities, may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages,
have features, and rate caps, which restrict changes in their
interest rates.
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
The second half of 2007 was highlighted by disruption and
volatility in the financial and credit markets, primarily due to
the fallout associated with rising defaults within many subprime
mortgage-backed structured investment vehicles
(SIVs). A major consequence of these market
conditions has been significant tightening in the availability
of credit, especially as it relates to the activity of the
secondary residential mortgage market. These conditions have
been exacerbated further by the continuation of a correction in
(mostly residential-related) real estate market prices and sales
activity and rising foreclosure rates, resulting in considerable
mortgage loan related losses incurred by many lending
institutions. The present state of the mortgage market has
impacted the global markets as well as the domestic markets and
has led to a significantly tightened environment in terms of
credit and liquidity during the second half of 2007. In
addition, economic growth has slowed down both nationally and
globally, during the fourth quarter of 2007, leading many
economists and market observers to conclude that the national
economy is bordering on recession.
The Company does not originate subprime mortgages to hold within
its residential mortgage portfolio and the Company aims to
diversify its entire lending portfolio, to the extent possible,
across a variety of different loan types including: small
business lines and loans, commercial & industrial
lines and loans, commercial real estate mortgages, construction
loans, direct and indirect consumer loans, residential mortgages
and home equity loans. Nevertheless, there are risk elements
that the Company may not be able to fully diversify out of its
portfolio, such as its geographic concentration in southeastern
Massachusetts and Rhode Island.
Consequently, the credit quality and the continued performance
of the Companys lending portfolio is susceptible to the
effects of general economic weakness and, in particular, a
downturn in the housing industry, especially as these weaknesses
relate to the Companys primary geographic markets of
southeastern Massachusetts and Rhode Island. During the second
half of 2007, the Company experienced incremental increases in
both non-performing loans and net loan charge-offs, as compared
to prior periods. No assurance can be given that the economic
and market conditions precedent will improve or will not further
deteriorate. Hence, the persistence or worsening of such
conditions could result in an increase in delinquencies, could
cause a decrease in the Companys interest income, or could
continue to have an adverse impact on the Companys loan
loss experience, which, in turn, may necessitate increases to
Companys allowance for loan losses.
If the Company has higher loan losses than it has allowed
for, its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
18
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and adjustment may be necessary to allow for
different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current concentration of the Companys loan origination
activities in Massachusetts, in the event of adverse economic
conditions, potential downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof, Business.
Any change in the laws or regulations and failure by the
Company to comply with applicable law and regulation, or a
change in regulators supervisory policies or examination
procedures, whether by the Massachusetts Commissioner of Banks,
the FDIC, the Federal Reserve Board, other state or federal
regulators, the United States Congress, or the Massachusetts
legislature could have a material adverse effect on the
Companys business, financial condition, results of
operations, and cash flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial banks, credit
unions, savings banks, savings and loan associations operating
in our primary market area have historically provided most of
our competition for deposits. Competition for the origination of
real estate and other loans come from other commercial banks,
thrift institutions, insurance companies, finance companies,
other institutional lenders and mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The
Companys performance is largely dependent on the talents
and efforts of highly skilled individuals. The Company relies on
key personnel to manage and operate its business, including
major revenue generating functions such as loan and deposit
generation. The loss of key staff may adversely affect the
Companys ability to maintain and manage these functions
effectively, which could negatively affect the Companys
revenues. In addition, loss of key personnel could result in
increased recruiting and hiring expenses, which could cause a
decrease in the Companys net income. The Companys
continued ability to compete effectively depends on its ability
to attract new employees and to retain and motivate its existing
employees.
Independent Bank Corp.s business strategy of growth in
part through acquisitions could have an impact on its earnings
and results of operations that may negatively impact the value
of the Companys stock. In recent years,
Independent Bank Corp. has focused, in part, on growth through
acquisitions. In March 2008 Independent Bank completed the
acquisition of Slades Ferry Bancorp., headquartered in
Somerset, Massachusetts.
From time to time in the ordinary course of business,
Independent Bank Corp. engages in preliminary discussions with
potential acquisitions targets. The consummation of any future
acquisitions may dilute stockholder value.
Although Independent Bank Corp.s business strategy
emphasizes organic expansion combined with acquisitions, there
can be no assurance that, in the future, Independent Bank Corp.
will successfully identify suitable acquisitions candidates,
complete acquisitions and successfully integrate acquired
operations into our existing operations or expand into new
markets. There can be no assurance that acquisitions will not
have an adverse effect
19
upon Independent Bank Corp.s operating results while the
operations of the acquired business are being integrated into
Independent Bank Corp.s operations. In addition, once
integrated, acquired operations may not achieve levels of
profitability comparable to those achieved by Independent Bank
Corp.s existing operations, or otherwise perform as
expected. Further, transaction-related expenses may adversely
affect Independent Bank Corp.s earnings. These adverse
effects on Independent Bank Corp.s earnings and results of
operations may have a negative impact on the value of
Independent Bank Corp.s stock.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
At December 31, 2007, the Bank conducted its business from
its headquarters and main office located at 288 Union Street,
Rockland, Massachusetts and fifty-two banking offices located
within Barnstable, Bristol, Norfolk and Plymouth Counties in
southeastern Massachusetts and Cape Cod. In addition to its main
office, the Bank owned twenty-one of its branches and leased the
remaining thirty-one branches. In addition to these branch
locations, the Bank had three remote ATM locations all of which
were leased. On June 8, 2007, the Bank closed its branch
located at 1670 Main Street, Brockton, MA. This branch was
consolidated into the branch located at 100 Belmont Street,
Brockton, MA. On November 9, 2007 the Bank sold its branch
property located at 336 Route 28, Harwichport, MA. The Bank
entered into a short term lease agreement with the new owner and
plans to consolidate this branch into its West Dennis branch in
early 2008. The Bank opened two new branches in 2007. The
Abington branch, located at 381 Centre St, Abington, MA, which
is a ground sublease, opened for business on November 19,
2007. The Quincy branch, located at 301 Quincy Ave., Quincy, MA,
which is owned, opened for business on December 20, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
|
|
|
|
|
County
|
|
Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
15
|
|
|
|
|
|
|
$
|
495,096
|
|
Bristol
|
|
|
3
|
|
|
|
|
|
|
|
85,542
|
|
Norfolk
|
|
|
6
|
|
|
|
|
|
|
|
171,888
|
|
Plymouth
|
|
|
29
|
|
|
|
3
|
|
|
|
1,274,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
53
|
|
|
|
3
|
|
|
$
|
2,026,610
|
|
The Bank conducted business in twelve additional administrative
locations. These locations housed executive, administrative,
Investment Management Group (IMG), mortgage,
consumer lending, commercial lending, back office support staff
and warehouse space. The bank owns two of its administrative
offices and leases the remaining ten offices. On January 1,
2007, the Bank acquired Compass Exchange Advisors LLC and
assumed their lease for office space located at 50 Resnik Road,
Plymouth, MA. On January 8, 2007, the Bank opened a
mortgage origination office located at 60 Mall Road, Burlington,
MA. On May 29, 2007, the Bank sold its property located at
295 Union Street, Rockland, MA. The Bank was not fully utilizing
this building due to earlier consolidations into other
locations. The Bank entered into a short term lease with the new
owner and will relocate the remaining operations staff prior to
the expiration of the lease in mid 2008. On November 1,
2007, the Bank acquired OConnell Investment Services, Inc.
OConnell was a
tenant-at-will
in office space located at 11 Blackstone Valley Place, Lincoln,
RI. The Bank finalized a lease for office space at 6 Blackstone
Valley Place, Lincoln, RI and relocated to this space in January
2008. Management is currently considering a sale and lease-back
transaction of some of our bank owned real estate and has
retained a broker who recently began marketing these properties.
20
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable
|
|
|
1
|
|
Bristol
|
|
|
2
|
|
Norfolk
|
|
|
1
|
|
Plymouth
|
|
|
6
|
|
Middlesex
|
|
|
1
|
|
Providence (Rhode Island)
|
|
|
1
|
|
|
|
|
|
|
Total
|
|
|
12
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16, respectively, to
the Consolidated Financial Statements included in
Item 8 hereof.
|
|
Item 3.
|
Legal
Proceedings
|
Rockland is the plaintiff in the federal court case commonly
known as Rockland Trust Company v. Computer Associates
International, Inc., United States District Court for the
District of Massachusetts Civil Action
No. 95-11683-DPW
(the CA Case). On August 31, 2007 the judge in
the CA Case issued a Memorandum and Order (the
Decision) which directed the Clerk to enter judgment
for Computer Associates in the amount of $1,089,113.73
together with prejudgment interest in the amount of $272,278 for
a total of $1,361,392. On Wednesday, September 5,
2007, Rockland paid the amount due to Computer Associates in
accordance with the Decision from the accrual established on
June 30, 2007. The Decision also states that: . . .
Computer Associates asserts in a recent filing that it has
incurred $1,160,586.81 in attorney fees and costs. . . The
propriety of the award of attorney fees and costs is disputed by
Rockland Trust . . . Computer Associates may choose to pursue
attorney fees and costs through, for example, a motion to
amend or make additional findings.
In September 2007 Computer Associates filed a motion requesting
an award of attorney fees and costs, Rockland believes that it
has meritorious defenses to that motion and has opposed it. The
court has not yet rendered its decision with respect to Computer
Associates request for an award of attorney fees and costs.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2007.
21
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
(a.) Independent Bank Corp.s common stock trades on the
National Association of Securities Dealers Automated Quotation
System (NASDAQ) under the symbol INDB. The Company
declared cash dividends of $0.68 per share in 2007 and $0.64 per
share in 2006. The ratio of dividends paid to earnings in 2007
and 2006 was 33.4% and 29.1%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the closing price range of
common stock and the cash dividends paid for the fiscal years
2007 and 2006.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
31.17
|
|
|
$
|
26.86
|
|
|
$
|
0.17
|
|
3rd Quarter
|
|
|
31.30
|
|
|
|
26.60
|
|
|
|
0.17
|
|
2nd Quarter
|
|
|
32.95
|
|
|
|
28.75
|
|
|
|
0.17
|
|
1st Quarter
|
|
|
36.01
|
|
|
|
30.09
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
36.91
|
|
|
$
|
31.60
|
|
|
$
|
0.16
|
|
3rd Quarter
|
|
|
34.59
|
|
|
|
31.34
|
|
|
|
0.16
|
|
2nd Quarter
|
|
|
32.98
|
|
|
|
29.91
|
|
|
|
0.16
|
|
1st Quarter
|
|
|
32.33
|
|
|
|
28.52
|
|
|
|
0.16
|
|
As of December 31, 2007 there were 13,746,711 shares
of common stock outstanding which were held by approximately
1,436 holders of record. The closing price of the Companys
stock on December 31, 2007 (the last trading day of
calendar year 2007) was $27.22. The number of record
holders may not reflect the number of persons or entities
holding stock in nominee name through banks, brokerage firms and
other nominees.
The information required by S-K Item 201 (d) is
incorporated by reference from Item 12. Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters hereof.
22
Comparative
Stock Performance Graph
The stock performance graph below and associated table compare
the cumulative total shareholder return of the Companys
common stock from December 31, 2002 to December 31,
2007 with the cumulative total return of the NASDAQ Market Index
(U.S. Companies) and the NASDAQ Bank Stock Index. The lines
in the graph and the numbers in the table below represent
monthly index levels derived from compounded daily returns that
include reinvestment or retention of all dividends. If the
monthly interval, based on the last day of fiscal year, was not
a trading day, the preceding trading day was used. The index
value for all of the series was set to 100.00 on
December 31, 2002 (which assumes that $100.00 was invested
in each of the series on December 31, 2002).
Independent
Bank Corp.
Total Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
Independent Bank Corp.
|
|
|
100.00
|
|
|
|
126.79
|
|
|
|
154.04
|
|
|
|
132.99
|
|
|
|
171.30
|
|
|
|
132.35
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
150.01
|
|
|
|
162.89
|
|
|
|
165.13
|
|
|
|
180.85
|
|
|
|
198.60
|
|
SNL Bank NASDAQ Index
|
|
|
100.00
|
|
|
|
129.08
|
|
|
|
147.94
|
|
|
|
143.43
|
|
|
|
161.02
|
|
|
|
126.42
|
|
Source: SNL
(b.) Not applicable
(c.) On January 19, 2006 the Companys Board of
Directors approved a common stock repurchase program. Under the
program, which was effective immediately, the Company was
authorized to repurchase up to 800,000 shares, or
approximately 5% of the Companys outstanding common stock.
During the quarter ended September 30, 2006, the Company
completed its repurchase plan with a total of
800,000 shares of common stock repurchased at a weighted
average share price of $31.04. Additional information about the
repurchase program is set forth in Part II, Item 5(c.)
hereof.
On December 14, 2006, the Companys Board of Directors
approved another common stock repurchase program. Under the
program, which was effective immediately, the Company was
authorized to repurchase up to 1,000,000 shares, or
approximately 7% of the Companys outstanding common stock.
On August 14, 2007 the
23
Company completed its repurchase plan with a total of
1,000,000 shares of common stock repurchased at a weighted
average share price of $30.70.
The following table sets forth information with respect to any
purchase made by or on behalf of Independent Bank Corp. or any
affiliated purchaser, as defined in
204.10b-18(a)(3)
under the Securities Exchange Act of 1934, of shares of
Independent Bank Corp. common stock during the indicated periods:
Table
2 Issuer Purchases of Equity
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Maximum Number of
|
|
|
|
|
|
|
Weighted
|
|
|
Purchased as Part of
|
|
|
Shares That May Yet be
|
|
2006
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Publicly Announced Plans
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Plans or Programs(1)
|
|
|
January 1st 31st, 2006
|
|
|
43,700
|
|
|
$
|
29.56
|
|
|
|
43,700
|
|
|
|
756,300
|
|
February 1st 28th, 2006
|
|
|
81,500
|
|
|
$
|
29.42
|
|
|
|
81,500
|
|
|
|
674,800
|
|
March 1st 31st, 2006
|
|
|
68,100
|
|
|
$
|
30.67
|
|
|
|
68,100
|
|
|
|
606,700
|
|
April 1st 30th, 2006
|
|
|
196,450
|
|
|
$
|
31.30
|
|
|
|
196,450
|
|
|
|
410,250
|
|
May 1st May 31st, 2006
|
|
|
160,286
|
|
|
$
|
31.63
|
|
|
|
160,286
|
|
|
|
249,964
|
|
June 1st June 30th, 2006
|
|
|
161,800
|
|
|
$
|
31.07
|
|
|
|
161,800
|
|
|
|
88,164
|
|
July 1st July 31st, 2006
|
|
|
75,000
|
|
|
$
|
31.62
|
|
|
|
75,000
|
|
|
|
13,164
|
|
August 1st August 31st, 2006
|
|
|
13,164
|
|
|
$
|
33.09
|
|
|
|
13,164
|
|
|
|
|
|
September 1st September 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1st October 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1st November 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1st December 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
800,000
|
|
|
$
|
31.04
|
|
|
|
800,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Maximum Number of
|
|
|
|
|
|
|
Weighted
|
|
|
Purchased as Part of
|
|
|
Shares That May Yet be
|
|
2007
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Publicly Announced Plans
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Plans or Programs(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
January 1st 31st, 2007
|
|
|
192,980
|
|
|
$
|
33.09
|
|
|
|
192,980
|
|
|
|
807,020
|
|
February 1st 28th, 2007
|
|
|
131,663
|
|
|
$
|
32.54
|
|
|
|
131,663
|
|
|
|
675,357
|
|
March 1st 31st, 2007
|
|
|
87,204
|
|
|
$
|
30.71
|
|
|
|
87,204
|
|
|
|
588,153
|
|
April 1st 30th, 2007
|
|
|
101,500
|
|
|
$
|
31.57
|
|
|
|
101,500
|
|
|
|
486,653
|
|
May 1st 31st, 2007
|
|
|
195,800
|
|
|
$
|
30.06
|
|
|
|
195,800
|
|
|
|
290,853
|
|
June 1st 30th, 2007
|
|
|
96,600
|
|
|
$
|
29.55
|
|
|
|
96,600
|
|
|
|
194,253
|
|
July 1st 31st, 2007
|
|
|
107,000
|
|
|
$
|
28.32
|
|
|
|
107,000
|
|
|
|
87,253
|
|
August 1st 31st, 2007
|
|
|
87,253
|
|
|
$
|
27.21
|
|
|
|
87,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,000,000
|
|
|
$
|
30.70
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On January 19, 2006, the Company announced a common stock
repurchase program to repurchase up to 800,000 shares. On
December 14, 2006, the Company announced another common
stock repurchase program to repurchase up to
1,000,000 shares. The Company placed no deadline on the
repurchase programs. There were no shares purchased other than
through a publicly announced plan or program. |
25
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
FINANCIAL CONDITION DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
444,258
|
|
|
$
|
417,088
|
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
|
$
|
527,507
|
|
Securities held to maturity
|
|
|
45,265
|
|
|
|
76,747
|
|
|
|
104,268
|
|
|
|
107,967
|
|
|
|
121,894
|
|
Loans
|
|
|
2,042,952
|
|
|
|
2,024,909
|
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
|
|
1,581,135
|
|
Allowance for loan losses
|
|
|
26,831
|
|
|
|
26,815
|
|
|
|
26,639
|
|
|
|
25,197
|
|
|
|
23,163
|
|
Total assets
|
|
|
2,768,413
|
|
|
|
2,828,919
|
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
|
|
2,436,755
|
|
Total deposits
|
|
|
2,026,610
|
|
|
|
2,090,344
|
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
1,783,338
|
|
Total borrowings(1)
|
|
|
504,344
|
|
|
|
493,649
|
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
415,369
|
|
Corporation-obligated mandatorily redeemable
Trust Preferred Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,857
|
|
Stockholders equity
|
|
|
220,465
|
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
171,847
|
|
Non-performing loans
|
|
|
7,644
|
|
|
|
6,979
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
Non-performing assets
|
|
|
8,325
|
|
|
|
7,169
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
159,738
|
|
|
$
|
167,693
|
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
|
$
|
128,306
|
|
Interest expense(1)
|
|
|
63,555
|
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
Net interest income
|
|
|
96,183
|
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
Provision for loan losses
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
Non-interest income
|
|
|
32,051
|
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
28,355
|
|
|
|
27,794
|
|
Non-interest expenses
|
|
|
87,932
|
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
77,691
|
|
|
|
73,827
|
|
Minority interest expense(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
Net income
|
|
|
28,381
|
|
|
|
32,851
|
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
Net income Diluted
|
|
|
2.00
|
|
|
|
2.17
|
|
|
|
2.14
|
|
|
|
2.03
|
|
|
|
1.79
|
|
Cash dividends declared
|
|
|
0.68
|
|
|
|
0.64
|
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.52
|
|
Book value(2)
|
|
|
16.04
|
|
|
|
15.65
|
|
|
|
14.81
|
|
|
|
13.75
|
|
|
|
11.75
|
|
Tangible book value per share(3)
|
|
|
11.64
|
|
|
|
11.80
|
|
|
|
11.12
|
|
|
|
10.01
|
|
|
|
9.27
|
|
OPERATING RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.05
|
%
|
|
|
1.12
|
%
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
Return on average equity
|
|
|
12.93
|
%
|
|
|
14.60
|
%
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
|
|
15.89
|
%
|
Net interest margin (on a fully tax equivalent basis)
|
|
|
3.90
|
%
|
|
|
3.85
|
%
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
|
|
4.40
|
%
|
Equity to assets
|
|
|
7.96
|
%
|
|
|
8.12
|
%
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
|
|
7.05
|
%
|
Dividend payout ratio
|
|
|
33.41
|
%
|
|
|
29.10
|
%
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
|
|
28.64
|
%
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSET QUALITY RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percent of gross loans
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
Non-performing assets as a percent of total assets
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
Allowance for loan losses as a percent of non-performing loans
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
CAPITAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.02
|
%
|
|
|
8.05
|
%
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
|
|
7.60
|
%
|
Tier 1 risk-based capital ratio
|
|
|
10.20
|
%
|
|
|
11.05
|
%
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
|
|
11.00
|
%
|
Total risk-based capital ratio
|
|
|
11.45
|
%
|
|
|
12.30
|
%
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
12.25
|
%
|
|
|
|
(1) |
|
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46 Revised,
Consolidation of Variable Interest Entities an
Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. The result of
deconsolidating these subsidiary trusts is that preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also is no longer
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the calculation of net interest margin
of the consolidated company, negatively impacting the net
interest margin by approximately 0.13% for the twelve months
ending December 31, 2004 on an annualized basis. There is
no impact on net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in the net
interest margin offset by the dividend income on the subsidiary
trusts common stock recognized in other non-interest income. |
|
(2) |
|
Calculated by dividing total stockholders equity by the
total outstanding shares as of the end of each period. |
|
(3) |
|
Calculated by dividing stockholders equity less goodwill
and intangible assets by the net outstanding shares as of the
end of each period. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The Company is the sole stockholder of Rockland. The Company was
the sponsor of Delaware statutory trusts named Independent
Capital Trust III (Trust III), Independent
Capital Trust IV (Trust IV), and is
currently the sponsor of Independent Capital Trust V
(Trust V), each of which were formed to issue
trust preferred securities. Trust III and Trust IV
have been dissolved. Trust V is not included in the
Companys consolidated financial statements in accordance
with Financial Accounting Standards Board (FASB)
Interpretation No. 46R (FIN 46).
As of December 31, 2007 the Bank had the following
corporate subsidiaries, all of which were wholly-owned by the
Bank and were included in the Companys consolidated
financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
industrial development bonds, and other qualifying assets;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has two wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I) and Rockland
Trust Community Development Corporation II (RTC
CDE II). The Parent CDE, CDE I, and
|
27
|
|
|
|
|
CDE II were all formed to qualify as community development
entities under federal New Markets Tax Credit Program criteria;
and,
|
|
|
|
|
|
Compass Exchange Advisors LLC. (CEA LLC) which
provides like-kind exchange services pursuant to
section 1031 of the Internal Revenue Code.
|
During 2006 the Bank also had wholly-owned subsidiaries named
RTC Securities Corp., RTC Securities Corp. X, and Taunton
Avenue Inc. that were dissolved prior to the end of 2006.
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation. The following
should be read in conjunction with the Consolidated Financial
Statements and related notes thereto.
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and the interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and wealth management activities, as well as
operating expenses, the provision for loan losses, the impact of
federal and state income taxes, and the relative levels of
interest rates and economic activity.
During 2007 the banking industry was faced with many hurdles
expanding beyond the challenging yield curve which makes loan
and deposit pricing competition intense, such as pressures in
the housing market and turmoil in the commercial credit markets.
Through all of this, Rockland Trust has been successful in
improving its net interest margin during the year, improving the
quality of the overall balance sheet, generating responsible
loan growth particularly in the business and commercial loan
categories, maintaining strong credit quality and not
experiencing significant credit issues, and growing fee income
opportunities. Management has been focused on the essentials of
the business and has pushed beyond the traditional community
banking model with a terrific retail franchise and wealth
management business line. Careful consideration was given
towards deployment of capital resources in order to seize growth
opportunities and take advantage of selective opportunistic
acquisitions as well as to investing in the Companys
existing businesses.
The Company reported earnings of $28.4 million for 2007
representing a decrease of $4.5 million, or 13.6%, from
2006 as a result of strategic reductions in the balance sheet.
Excluding certain non-core items, net operating earnings were
$30.1 million and $33.1 million for the year ended
December 31, 2007 and 2006, respectively.
28
The following table summarizes the impact of non-core items
recorded for the time periods indicated below:
RECONCILIATION
TABLE NON-GAAP FINANCIAL INFORMATION
Year to Date Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
Net Interest
|
|
|
|
Pretax Earnings
|
|
|
Net Income
|
|
|
Earnings per Share
|
|
|
Margin
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
AS REPORTED (GAAP)
|
|
$
|
37,172
|
|
|
$
|
47,610
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
|
3.90
|
%
|
|
|
3.85
|
%
|
|
|
IMPACT OF NON-CORE ITEMS
|
Net Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-Off of Debt Issuance Cost
|
|
|
907
|
|
|
|
995
|
|
|
|
590
|
|
|
|
647
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.04
|
%
|
|
|
0.04
|
%
|
Non-Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Sale of Securities, Available for Sale
|
|
|
|
|
|
|
3,161
|
|
|
|
|
|
|
|
2,055
|
|
|
|
|
|
|
|
0.14
|
|
|
|
n/a
|
|
|
|
n/a
|
|
BOLI Benefit Proceeds
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
|
|
|
|
(0.09
|
)
|
|
|
n/a
|
|
|
|
n/a
|
|
Non-Interest Expense Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Early Retirement Costs
|
|
|
406
|
|
|
|
|
|
|
|
264
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Litigation Settlement
|
|
|
1,361
|
|
|
|
|
|
|
|
885
|
|
|
|
|
|
|
|
0.07
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Prepayment Fees on Borrowings, net of tax
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Recovery on WorldCom Bond Claim, net of tax
|
|
|
|
|
|
|
(1,892
|
)
|
|
|
|
|
|
|
(1,230
|
)
|
|
|
|
|
|
|
(0.07
|
)
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL IMPACT OF NON-CORE ITEMS
|
|
|
2,674
|
|
|
|
1,030
|
|
|
|
1,739
|
|
|
|
209
|
|
|
|
0.13
|
|
|
|
0.02
|
|
|
|
0.04
|
%
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS ADJUSTED (NON-GAAP)
|
|
$
|
39,846
|
|
|
$
|
48,640
|
|
|
$
|
30,120
|
|
|
$
|
33,060
|
|
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
|
3.94
|
%
|
|
|
3.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain non-core items are included in the computation of
earnings in accordance with generally accepted accounting
principles (GAAP) in the United States of America in
both 2007 and 2006 as indicated by the table above. In an effort
to provide investors information regarding the Companys
results, the Company has disclosed in the table above certain
non-GAAP information, which management believes provides useful
information to the investor. This information should not be
viewed as a substitute for operating results determined in
accordance with GAAP, nor is it necessarily comparable to
non-GAAP information which may be presented by other companies.
There were no non-core items recorded during the current or
year-ago quarters.
29
Net interest margin strength and stability continued during 2007
with a normalized net interest margin of 3.94%, as compared to
the normalized net interest margin of 3.89% for 2006.
Net
Interest Margin (FTE) vs. Federal Funds Rate
|
|
|
* |
|
The Q4 2006 Net Interest Margin is normalized for the impact of
the write-off of $995,000 of issuance costs in interest expense
associated with the refinancing of higher rate trust preferred
securities during the fourth quarter of 2006. |
|
** |
|
The Q2 2007 Net Interest Margin is normalized for the impact of
the write-off of $907,000 of issuance costs in interest expense
associated with the refinancing of higher rate trust preferred
securities during the second quarter of 2007. |
Below is a graph showing the historical U.S. Treasury Yield
Curve for the past four years for periods ending
December 31. As the graph illustrates, the shape of the
yield curve has changed dramatically over the past four years
from an upward sloping yield curve into a downward sloping or
inverted yield curve.
While changes in the prevailing interest rate environment have
and will continue to have an impact on the level of the
Companys earnings, management strives to mitigate
volatility in net interest income resulting from changes in
benchmark interest rates by adjustable rate asset generation,
effective liability management, and utilization of off-balance
sheet interest rate derivatives. (For a discussion of interest
rate derivatives and interest rate sensitivity see the
Asset/Liability section and Market Risk section and Table
23 Interest Rate Sensitivity within the
Market Risk section of the Management Discussion and Analysis
of Financial Condition and Results of Operations).
30
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows interest
rates at a specific point for all securities having equal risk,
but different maturity
dates.1A
flat yield curve is one in which there is little difference
between short-term and long-term rates for bonds of the
same credit quality. When short- and long-term bonds are
offering equivalent yields, there is usually little benefit in
holding the longer-term instruments that is, the
investor does not gain any excess compensation for the risks
associated with holding longer-term securities. For example, a
flat yield curve on U.S. Treasury Securities would be one
in which the yield on a two-year bond is 5% and the yield on a
30-year bond
is 5.1%.
2
The Companys return on average assets and return on
average equity were 1.05% and 12.93%, respectively, for the year
ending December 31, 2007 as compared to return on average
assets and average equity of 1.12% and 14.60%, respectively, for
the year ended December 31, 2006.
Non-interest income grew by 20.3%, on a full year basis as
compared to the same periods in 2006. Excluding the losses on
the sale of securities and Bank Owned Life Insurance
(BOLI) net benefit proceeds recognized during 2006,
non-interest income grew by $3.6 million, or 12.5%, in the
twelve month period ended December 31, 2007, when compared
to 2006. See the table below for a reconciliation of
non-interest income as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Non-Interest Income GAAP
|
|
$
|
32,051
|
|
|
$
|
26,644
|
|
|
$
|
5,407
|
|
|
|
20.29
|
%
|
Add Net Loss on Sale of Securities
|
|
|
|
|
|
|
3,161
|
|
|
$
|
(3,161
|
)
|
|
|
(100.00
|
)%
|
Less BOLI Benefit Proceeds
|
|
|
|
|
|
|
(1,316
|
)
|
|
$
|
1,316
|
|
|
|
(100.00
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income as Adjusted
|
|
$
|
32,051
|
|
|
$
|
28,489
|
|
|
$
|
3,562
|
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leading the growth in non-interest income is the Companys
Wealth Management product set, the aggregate revenues of which
have grown by 32.3% for the twelve month period ending
December 31, 2007 as compared to the same period in 2006.
Assets under management have grown to $1.3 billion, an
increase of $472.7 million, or 58.0% from December 31,
2006. On November 1, 2007 Rockland had completed its
acquisition of assets from the Lincoln, Rhode Island based
OConnell Investment Services, Inc. The closing of this
transaction added approximately $200 million to
Rocklands assets under management.
Non-interest expense has grown by 10.8% for the year ended
December 31, 2007, compared to the same period in the prior
year. The increase in expenses is partially attributable to
early retirement costs of $406,000 recorded in the first quarter
of 2007 as well as a charge of $1.4 million recorded in the
second quarter of 2007 associated with the
1 The
Free Dictionary.com
2 Investopedia.com
31
Computer Associates litigation. Excluding executive early
retirement costs and the litigation settlement recognized during
2007, and prepayment fees on borrowings and the recovery on
WorldCom Bond Claim in 2006, non-interest expense increased
$5.0 million, or 6.2%, for the twelve months ended
December 31, 2007, as compared to the same period in 2006.
See the table below for a reconciliation of non-interest
expense as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended 31-Dec-07
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
Non-Interest Expense GAAP
|
|
$
|
87,932
|
|
|
$
|
79,354
|
|
|
$
|
8,578
|
|
|
|
10.81
|
%
|
Less Executive Early Retirement Costs
|
|
|
(406
|
)
|
|
|
|
|
|
|
(406
|
)
|
|
|
(100.00
|
)%
|
Less Prepayment Fees on Borrowings
|
|
|
|
|
|
|
(82
|
)
|
|
|
82
|
|
|
|
|
|
Less Litigation Settlement
|
|
|
(1,361
|
)
|
|
|
|
|
|
|
(1,361
|
)
|
|
|
(100.00
|
)%
|
Add Recovery on WorldCom Bond Claim
|
|
|
|
|
|
|
1,892
|
|
|
|
(1,892
|
)
|
|
|
(100.00
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense as Adjusted
|
|
$
|
86,165
|
|
|
$
|
81,164
|
|
|
$
|
5,001
|
|
|
|
6.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in expense is driven by the investments made in the
Companys growth initiatives such as adding commercial
lenders, costs associated with the new 1031 like-kind exchange
business, commissions connected with retail wealth management,
and the addition of originators to the mortgage lending business.
Managements strategy in the current environment has been
to grow the commercial and home equity lending segments of the
loan portfolio while de-emphasizing the securities portfolio,
indirect automobile lending, and residential loan portfolio.
Although loan growth remained a challenge during 2007,
commercial activity picked up in the fourth quarter of 2007.
Commercial lending is up 8.8% year to date with 5.7% of that
growth coming in the fourth quarter. Home equity grew 11.5% in
2007. These loan categories are now outpacing the reduction in
the other lending categories of indirect automobile and
residential lending and represent 73.4% of the loan portfolio at
the end of 2007 as compared to 54.8% at the end of 2006 and
62.3% at the end of 2005.
As the interest rate environment has not been conducive to
maintaining or increasing the securities portfolio, the Company
has permitted the securities portfolio to run-off causing it to
decrease on both a relative basis (as a percent of earning
assets) and an actual basis. During the fourth quarter there was
an increase in the securities portfolio as the Company purchased
$30.0 million of securities. Securities decreased by
$9.8 million, or 1.9%, during the twelve months ended
December 31, 2007. This decrease resulted mainly from calls
of securities and normal portfolio amortization. Securities as a
percent of total assets as of December 31, 2007 were 18.3%,
as compared to 18.3% at the end of 2006 and 23.6% at the end of
2005.
The following pie charts depict the continuing shift in the
composition of earning assets into the commercial, home equity,
and small business banking lending as of December 31, 2007,
2006, and 2005.
Earning
Asset Profile
32
The following graph shows the decline in the Companys
average securities portfolio on both an actual and relative
basis from December 2004 through December 2007:
Total
Average Securities
(Dollars in Millions)
Deposits decreased in 2007 by $63.7 million, or 3.1%,
consistent with current balance sheet funding needs. The Company
remains committed to deposit generation, with careful management
of deposit pricing and selective deposit promotion, in an effort
to control the Companys cost of funds. In the current
interest rate environment the Company is focused on pricing
deposits for customer retention as well as core deposit growth.
Credit quality has been a focus for many investors during 2007
given the housing market pressures and the turmoil in the credit
markets. The Company believes that its credit quality remains
strong as supported by the measures that will be discussed to
follow. While net loan charge-offs were higher at the year-end
of 2007 than at year-end in 2006, they were still relatively low
at an annualized rate of 16 basis points of average loans.
The allowance for loan losses as a percentage of total loans was
1.31% at December 31, 2007 compared to 1.32% at
December 31, 2006, maintaining the allowance for loan
losses at a level that management considers adequate to provide
for probable loan losses based upon evaluation of known and
inherent risks in the loan portfolio. Nonperforming assets were
$8.3 million at December 31, 2007, an increase of
$1.2 million from December 31, 2006.
33
The following graph depicts the Companys non-performing
assets to total assets at the periods indicated:
Non-Performing
Assets
(Dollar in Millions)
Some of the Companys other highlights in 2007 included:
|
|
|
|
|
The Company acquired Compass Exchange Advisors LLC on
January 1, 2007.
|
|
|
|
The Company made a $38.2 million capital contribution,
during 2007 into RTC CDE II to continue implementation of the
$45 million in tax credit allocation authority recently
awarded under the New Markets Tax Credit Program.
|
|
|
|
On July 30, 2007, the Company signed an agreement with
OConnell Investment Services Inc. to acquire
OConnell Investment Services Inc. The transaction, which
closed November 1, 2007, adds approximately
$200.0 million to the assets already under management by
the Companys Investment Management Group. Management
expects the transaction to increase fee revenue and be accretive
in 2008.
|
|
|
|
On October 11, 2007, the Company signed a definitive merger
agreement to acquire Slades Ferry Bancorp, parent of
Slades Ferry Trust Company (commonly known as Slades
Bank). On March 1, 2008, the Company successfully completed
its acquisition of Slades Ferry Bancorp. In accordance
with Statement of Financial Accounting Standard No. 142,
Goodwill and Other Intangible Assets, the
acquisition was accounted for under the purchase method of
accounting and, as such, will be included in the results of
operations from the date of acquisition. The Company issued
2,492,854 shares of common stock in connection with the
acquisition. The value of the common stock, $30.586, was
determined based on the average closing price of the
Companys shares over a five day period including the two
days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
the announcement date of the acquisition. The Company also paid
cash of $25.9 million, for total consideration of
$102.2 million. Management expects the transaction to be
accretive when it closes in 2008, excluding acquisition charges.
|
|
|
|
The Company continued disciplined capital management, as
reflected by the following:
|
|
|
|
|
|
On August 14, 2007 the Company completed its repurchase
plan with a total of 1,000,000 shares of common stock
repurchased at a weighted average price of $30.70.
|
|
|
|
The Bank redeemed all of its outstanding 8.375% Cumulative
Trust Preferred Securities on April 30, 2007 which
completed the refinancing plan of its Trust Preferred
Securities. The Company will benefit from the redemption with a
savings of approximately $1.0 million in interest expense,
on an annualized basis (the Company also wrote-off unamortized
issuance costs of approximately $907,000 in April of 2007 upon
redemption of the 8.375% Trust Preferred Securities).
|
|
|
|
The Company increased the quarterly dividend effective the first
quarter of 2007 by 6.3% to $0.17 per share.
|
34
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Loan
impairment is when certain loans are evaluated individually and
are judged to be impaired when management believes it is
probable that the Bank will not collect all of the contractual
interest and principal payments as scheduled in the loan
agreement. Judgment is required as to the timing of designating
a loan as impaired and the amount of the required specific
allowance. Managements judgment is based upon its
assessment of probability of default, loss given default and
exposure at default. Changes in these estimates could be due to
a number of circumstances which may have a direct impact on the
provision for loan losses and may result in changes to the
amount of allowance.
The general allowance is determined based upon managements
judgment and its amount is dependent upon the prevailing
business environment; as it is affected by changing economic
conditions and various external factors, which may impact the
portfolio in ways currently unforeseen, as well as historical
and expected loss information, loan portfolio composition and
other relevant indicators. The allowance is increased by
provisions for loan losses and by recoveries of loans previously
charged-off and is reduced by loans charged-off. For a full
discussion of the Companys methodology of assessing the
adequacy of the allowance for loan losses, see the Allowance
for Loan Losses and Provision for Loan Losses sections
within the Managements Discussion and Analysis of
Financial Condition and Results of Operations to follow.
Income Taxes: The Company estimates income tax
expense based on the amount it expects to owe various tax
authorities. Taxes are discussed in more detail in Note 11,
Income Taxes within Notes to the Consolidated
Financial Statements included in Item 8 hereof. Accrued
taxes represent the net estimated amount due to or to be
received from taxing authorities in the current year. In
estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company has no recorded tax valuation allowance as
of December 31, 2007. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information. The
Company may record a liability for unrecognized tax benefits
related to uncertain tax positions taken by the Company on its
tax returns for which there is less than a 50% likelihood of
being recognized upon a tax examination. All movements in
unrecognized tax benefits are recognized through the provision
for income taxes. At December 31, 2007, the Company had a
$260,000 liability for uncertain tax benefits.
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has
increased its market share through the acquisition of entire
financial institutions accounted for under the purchase method
of accounting, as well as from the acquisition of branches (not
the entire institution) and other non-banking entities. For
acquisitions accounted for under the purchase method and the
acquisition of branches, the Company is required to record
assets acquired and liabilities assumed at their fair value
which is an estimate determined by the use of internal or other
valuation techniques. These valuation estimates result in
goodwill and other intangible
35
assets. Goodwill is subject to ongoing periodic impairment tests
and is evaluated using various fair value techniques including
multiples of price/equity and price/earnings ratios. As a result
of such impairment testing conducted in 2007 the Company
determined goodwill was not impaired.
Financial
Position
The Companys total assets decreased by $60.5 million,
or 2.1%, to $2.8 billion at December 31, 2007. These
decreases are due to intentional decreases in the Companys
securities portfolio and certain loan categories due to a
combination of the flat yield curve environment and the
profitability characteristics of these asset classes. Total
securities of $507.5 million, at December 31, 2007,
decreased $9.8 million compared to the $517.3 million
reported on December 31, 2006 mainly due to the calls of
securities and normal portfolio amortization. Total loans of
$2.0 billion, at December 31, 2007 increased
$18.0 million compared to the prior year ended
December 31, 2006. Total deposits decreased by
$63.7 million, or 3.1% due to certain expensive deposit
categories, such as money market, being intentionally decreased
in accordance with the funding needs of a smaller balance sheet.
Total borrowings increased by $10.7 million, or 2.2%, as
the Company has fixed wholesale funding at what it currently
anticipates to be advantageous rates as a component of its
interest rate risk strategy. Stockholders equity decreased
by $9.3 million in 2007. The decrease was due to stock
repurchases of $30.7 million, dividends declared of
$9.5 million, and the net decrease in the fair value of
derivatives of $2.4 million, offset by net income of
$28.4 million, proceeds from stock option exercises of
$1.0 million, and a net increase in unrealized gains on
securities of $3.3 million.
Loan Portfolio Management focused on changing
the overall composition of the balance sheet by emphasizing the
commercial and home equity lending categories while placing less
emphasis on indirect auto lending and portfolio residential
lending. While changing the overall structure of the
Companys assets and liabilities has led to a smaller
balance sheet and has slowed earnings growth, management
believed it to be prudent in the prevailing interest rate
environment. At December 31, 2007, the Banks loan
portfolio amounted to $2.0 billion, an increase of
$18.0 million, or 0.9%, from year-end 2006. Total business
loans increased by $96.8 million, or 8.8%, with commercial
real estate comprising most of the change with an increase of
$56.9 million, or 7.7%. Business banking loans totaled
$70.0 million at December 31, 2007, an increase of
$10.1 million, or 16.8%, from December 31, 2006. Home
equity loans increased $31.7 million, or 11.5%, during the
twelve months ended December 31, 2007. Consumer auto loans
decreased $50.8 million, or 24.6%, and total residential
real estate loans decreased $56.4 million, or 14.2%, during
the twelve months of 2007, consistent with the strategic
positioning.
36
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
3 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
190,522
|
|
|
|
9.3
|
%
|
|
$
|
174,356
|
|
|
|
8.6
|
%
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
|
$
|
161,675
|
|
|
|
10.2
|
%
|
Commercial Real Estate
|
|
|
797,416
|
|
|
|
39.0
|
%
|
|
|
740,517
|
|
|
|
36.5
|
%
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
|
|
564,890
|
|
|
|
35.7
|
%
|
Commercial Construction
|
|
|
133,372
|
|
|
|
6.5
|
%
|
|
|
119,685
|
|
|
|
5.9
|
%
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
|
|
75,380
|
|
|
|
4.8
|
%
|
Business Banking
|
|
|
69,977
|
|
|
|
3.4
|
%
|
|
|
59,910
|
|
|
|
3.0
|
%
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
|
|
27,807
|
|
|
|
1.8
|
%
|
Residential Real Estate
|
|
|
323,847
|
|
|
|
16.0
|
%
|
|
|
378,368
|
|
|
|
18.7
|
%
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
|
|
324,052
|
|
|
|
20.5
|
%
|
Residential Construction
|
|
|
6,115
|
|
|
|
0.3
|
%
|
|
|
7,277
|
|
|
|
0.4
|
%
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
|
|
9,633
|
|
|
|
0.6
|
%
|
Residential Loans Held for Sale
|
|
|
11,128
|
|
|
|
0.5
|
%
|
|
|
11,859
|
|
|
|
0.6
|
%
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
|
|
1,471
|
|
|
|
0.1
|
%
|
Consumer Home Equity
|
|
|
308,744
|
|
|
|
15.1
|
%
|
|
|
277,015
|
|
|
|
13.7
|
%
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
|
|
132,629
|
|
|
|
8.4
|
%
|
Consumer Auto
|
|
|
156,006
|
|
|
|
7.6
|
%
|
|
|
206,845
|
|
|
|
10.2
|
%
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
|
|
240,504
|
|
|
|
15.2
|
%
|
Consumer Other
|
|
|
45,825
|
|
|
|
2.3
|
%
|
|
|
49,077
|
|
|
|
2.4
|
%
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
43,094
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,042,952
|
|
|
|
100.0
|
%
|
|
|
2,024,909
|
|
|
|
100.0
|
%
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
1,581,135
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
26,831
|
|
|
|
|
|
|
|
26,815
|
|
|
|
|
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
23,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
2,016,121
|
|
|
|
|
|
|
$
|
1,998,094
|
|
|
|
|
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
$
|
1,557,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, $190.5 million, or 9.3%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $174.4 million, or 8.6%, at
December 31, 2006. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2007, the Bank had $112.1 million
outstanding under commercial revolving lines of credit compared
to $94.6 million at December 31, 2006, and
$169.3 million of unused commitments under such lines at
December 31, 2007 compared to $151.6 million in the
prior year. As of December 31, 2007, the Bank had
$10.9 million in outstanding commitments pursuant to
commercial and standby letters of credit compared to
$8.3 million at December 31, 2006. Floor plan loans,
which are included in commercial and industrial loans, and are
secured by the automobiles, boats, or other vehicles
constituting the dealers inventory, amounted to
$11.2 million as of December 31, 2007 compared to
$14.1 million at the prior year-end.
The Companys business banking initiative caters to the
banking needs of businesses with commercial credit needs of less
than $250,000 and revenues of less than $2.5 million.
Business banking loans totaled $70.0 million, representing
3.4%, of the total loan portfolio during the year ended
December 31, 2007, compared to $59.9 million, or 3.0%
at December 31, 2006. The Bank had unused business lines of
credit of $37.9 million at December 31, 2007 compared
to $36.1 million at December 31, 2006.
Total real estate loans of $1.3 billion comprised 62.3% of
gross loans at December 31, 2007, which is consistent with
the $1.3 billion, or 62.1%, of gross loans at
December 31, 2006, however the composition of real estate
loans has changed. The Banks real estate loan portfolio
included $797.4 million in commercial real estate loans at
December 31, 2007. This category reflects increases over
last year of $56.9 million, or 7.7%. Commercial
construction loans of $133.4 million increased by
$13.7 million, or 11.4%, compared to year-end 2006.
Residential real estate loans, including residential
construction and residential loans held for sale, which were
$341.1 million and $397.5 million at year-end 2007 and
2006, respectively, which decreased $56.4 million, or
14.2%, in 2007.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2007,
$510.6 million, or 25.0%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$532.9 million, or 26.3%, of the Banks gross loans at
December 31, 2006. Home equity loans may be made as a term
loan or under a revolving line of credit secured by a first or
second mortgage on the borrowers residence. Consumer home
equity loans were $308.7 million, at December 31,
2007, an increase of $31.7 million, or 11.5%, since
December 31, 2006 and represented 60.5% of the total
consumer loan portfolio. As of December 31, 2007, there
were $243.2 million in unused commitments under revolving
home equity lines of credit compared to
37
$213.7 million at December 31, 2006. As of
December 31, 2007 and 2006, automobile loans were
$156.0 million, representing 30.6%, and
$206.8 million, representing 38.8%, respectively, of the
Banks consumer loan portfolio. As of December 31,
2007, other consumer loans amounted to $45.8 million
compared to $49.1 million as of December 31, 2006.
These loans largely consisted of loans secured by recreational
vehicles, motor homes, boats, mobile homes, and motorcycles and
cash reserve loans. Cash reserve loans are designed to afford
the Banks customers overdraft protection. Cash reserve
loans are made pursuant to previously approved unsecured cash
reserve lines of credit and the rate on these loans is subject
to change due to market conditions. As of December 31, 2007
and 2006, $18.3 million and $19.0 million,
respectively, had been committed but was unused under cash
reserve lines of credit.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2007. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category.
The following table also sets forth the rate structure of loans
scheduled to mature after one year.
Table
4 Scheduled Contractual Loan Amortization At
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Business
|
|
|
Residential
|
|
|
Residential
|
|
|
Residential
|
|
|
Consumer
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Banking
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Held for Sale
|
|
|
Home Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
122,000
|
|
|
$
|
145,547
|
|
|
$
|
67,587
|
|
|
$
|
44,842
|
|
|
$
|
15,508
|
|
|
$
|
6,115
|
|
|
$
|
11,128
|
|
|
$
|
8,815
|
|
|
$
|
51,948
|
|
|
$
|
16,655
|
|
|
$
|
490,145
|
|
After one year through five years
|
|
|
58,238
|
|
|
|
498,917
|
|
|
|
49,914
|
|
|
|
23,964
|
|
|
|
59,020
|
|
|
|
|
|
|
|
|
|
|
|
32,989
|
|
|
|
101,954
|
|
|
|
19,589
|
|
|
|
844,585
|
|
Beyond five years
|
|
|
10,284
|
|
|
|
152,952
|
|
|
|
15,871
|
|
|
|
1,171
|
|
|
|
249,319
|
|
|
|
|
|
|
|
|
|
|
|
266,940
|
|
|
|
2,104
|
|
|
|
9,581
|
|
|
|
708,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
190,522
|
|
|
$
|
797,416
|
|
|
$
|
133,372
|
|
|
$
|
69,977
|
|
|
$
|
323,847
|
|
|
$
|
6,115
|
|
|
$
|
11,128
|
|
|
$
|
308,744
|
|
|
$
|
156,006
|
|
|
$
|
45,825
|
|
|
$
|
2,042,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
46,429
|
|
|
$
|
605,536
|
|
|
$
|
29,119
|
|
|
$
|
25,135
|
|
|
$
|
101,765
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
101,629
|
|
|
$
|
104,058
|
|
|
$
|
29,170
|
|
|
$
|
1,042,841
|
|
Adjustable Rate
|
|
|
22,093
|
|
|
|
46,333
|
|
|
|
36,666
|
|
|
|
|
|
|
|
206,574
|
|
|
|
|
|
|
|
|
|
|
|
198,300
|
|
|
|
|
|
|
|
|
|
|
|
509,966
|
|
As of December 31, 2007, $711,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current real estate loan rates are
higher than rates on mortgages in the portfolio and, conversely,
tends to decrease when rates on mortgages in the portfolio are
higher than current real estate loan rates. Under the latter
scenario, the weighted average yield on the portfolio tends to
decrease as higher yielding loans are repaid or refinanced at
lower rates. Due to the fact that the Bank may, consistent with
industry practice, roll over a significant portion
of commercial and commercial real estate loans at or immediately
prior to their maturity by renewing the loans on substantially
similar or revised terms, the principal repayments actually
received by the Bank are anticipated to be significantly less
than the amounts contractually due in any particular period. In
addition, a loan, or a portion of a loan, may not be repaid due
to the borrowers inability to satisfy the contractual
obligations of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2007 and 2006, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated and sold with servicing rights
released were $205.4 million and $160.9 million in
2007 and 2006, respectively.
38
Loans originated and sold with servicing rights retained were
$3.9 million and $8.0 million in 2007 and 2006,
respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $255.2 million at December 31,
2007 and $292.9 million at December 31, 2006. The fair
value of the servicing rights associated with these loans was
$2.1 million and $2.4 million as of December 31,
2007 and 2006, respectively.
Asset Quality Rockland Trust Company
actively manages all delinquent loans in accordance with
formally drafted policies and established procedures. In
addition, Rockland Trust Companys Board of Directors
reviews delinquency statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward
managing its loan portfolios is predicated upon careful
monitoring which stresses early detection and response to
delinquent and default situations. The Bank seeks to make
arrangements to resolve any delinquent or default situation over
the shortest possible time frame. Generally, the Bank requires
that a delinquency notice be mailed to a borrower upon
expiration of a grace period (typically no longer than
15 days beyond the due date). Reminder notices and
telephone calls may be issued prior to the expiration of the
grace period. If the delinquent status is not resolved within a
reasonable time frame following the mailing of a delinquency
notice, the Banks personnel charged with managing its loan
portfolios, contacts the borrower to ascertain the reasons for
delinquency and the prospects for payment. Any subsequent
actions taken to resolve the delinquency will depend upon the
nature of the loan and the length of time that the loan has been
delinquent. The borrowers needs are considered as much as
reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by one-to-four family, owner-occupied
properties, the Bank attempts to work out an alternative payment
schedule with the borrower in order to avoid foreclosure action.
If such efforts do not result in a satisfactory arrangement, the
loan is referred to legal counsel whereupon counsel initiates
foreclosure proceedings. At any time prior to a sale of the
property at foreclosure, the Bank may and will terminate
foreclosure proceedings if the borrower is able to work out a
satisfactory payment plan. On loans secured by commercial real
estate or other business assets, the Bank similarly seeks to
reach a satisfactory payment plan so as to avoid foreclosure or
liquidation.
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
5 Summary of Delinquency Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
At December 31, 2006
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
|
5
|
|
|
$
|
191
|
|
|
|
5
|
|
|
$
|
280
|
|
|
|
6
|
|
|
$
|
1,173
|
|
|
|
6
|
|
|
$
|
528
|
|
Commercial Real Estate
|
|
|
5
|
|
|
|
1,218
|
|
|
|
9
|
|
|
|
1,761
|
|
|
|
1
|
|
|
|
104
|
|
|
|
3
|
|
|
|
538
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking
|
|
|
9
|
|
|
|
212
|
|
|
|
15
|
|
|
|
332
|
|
|
|
3
|
|
|
|
86
|
|
|
|
6
|
|
|
|
74
|
|
Residential Real Estate
|
|
|
3
|
|
|
|
574
|
|
|
|
5
|
|
|
|
1,199
|
|
|
|
4
|
|
|
|
621
|
|
|
|
3
|
|
|
|
1,409
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
7
|
|
|
|
379
|
|
|
|
9
|
|
|
|
786
|
|
|
|
1
|
|
|
|
16
|
|
|
|
7
|
|
|
|
345
|
|
Consumer Auto
|
|
|
55
|
|
|
|
530
|
|
|
|
78
|
|
|
|
676
|
|
|
|
68
|
|
|
|
553
|
|
|
|
62
|
|
|
|
676
|
|
Consumer Other
|
|
|
51
|
|
|
|
272
|
|
|
|
31
|
|
|
|
126
|
|
|
|
11
|
|
|
|
67
|
|
|
|
23
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
135
|
|
|
$
|
3,376
|
|
|
|
152
|
|
|
$
|
5,160
|
|
|
|
94
|
|
|
$
|
2,620
|
|
|
|
110
|
|
|
$
|
3,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies have increased in the 90 day category year
over year mainly due to commercial real estate and consumer home
equity loans. The Company believes these loans generally to be
well collateralized.
39
Nonaccrual Loans As permitted by banking
regulations, consumer loans and home equity loans past due
90 days or more continue to accrue interest. In addition,
certain commercial and real estate loans that are more than
90 days past due may be kept on an accruing status if the
loan is well secured and in the process of collection. As a
general rule, a commercial or real estate loan more than
90 days past due with respect to principal or interest is
classified as a nonaccrual loan. Income accruals are suspended
on all nonaccrual loans and all previously accrued and
uncollected interest is reversed against current income. A loan
remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities and
Other Real Estate Owned (OREO). Nonperforming loans
consist of loans that are more than 90 days past due but
still accruing interest and non-accrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2007, nonperforming assets totaled
$8.3 million, an increase of $1.1 million from the
prior year-end. The increase in nonperforming assets is
attributable mainly to increases in OREO and in nonperforming
loans, in the home equity and business banking loan categories
and, to a lesser extent, in the consumer-auto loan category.
Nonperforming assets represented 0.30% of total assets at
December 31, 2007, as compared to 0.25% at
December 31, 2006. The Bank had three properties totaling
$681,000 and one property totaling $190,000 held as OREO as of
December 31, 2007 and December 31, 2006, respectively.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $455,000 and $451,000 for the periods ending
December 31, 2007, and December 31, 2006, respectively.
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
6 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Loans past due 90 days or more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
$
|
378
|
|
|
$
|
252
|
|
|
$
|
165
|
|
|
$
|
72
|
|
|
$
|
128
|
|
Consumer Other
|
|
|
122
|
|
|
|
137
|
|
|
|
62
|
|
|
|
173
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
500
|
|
|
$
|
389
|
|
|
$
|
227
|
|
|
$
|
245
|
|
|
$
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a nonaccrual basis (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
306
|
|
|
$
|
872
|
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
971
|
|
Business Banking(2)
|
|
|
439
|
|
|
|
74
|
|
|
|
47
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
2,568
|
|
|
|
2,346
|
|
|
|
313
|
|
|
|
227
|
|
|
|
691
|
|
Residential Real Estate
|
|
|
2,380
|
|
|
|
2,318
|
|
|
|
1,876
|
|
|
|
1,193
|
|
|
|
926
|
|
Consumer Home Equity
|
|
|
872
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
455
|
|
|
|
451
|
|
|
|
509
|
|
|
|
594
|
|
|
|
714
|
|
Consumer Other
|
|
|
124
|
|
|
|
171
|
|
|
|
122
|
|
|
|
109
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,144
|
|
|
$
|
6,590
|
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
$
|
3,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
7,644
|
|
|
$
|
6,979
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
681
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
8,325
|
|
|
$
|
7,169
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
377
|
|
|
$
|
416
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of gross loans
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent of total assets
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
(1) |
|
There were no restructured, nonaccruing loans at
December 31, 2007, 2006, 2005, 2004 and 2003. |
|
(2) |
|
For the periods prior to December 31, 2005, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2007 and December 31, 2006 the Bank
had no restructured loans.
Potential problem loans are any loans, which are not included in
non-accrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At both December 31, 2007 and
2006, the Bank had fifteen potential problem loan relationships
which are not included in nonperforming loans with an
outstanding balance of $21.9 million and
$21.8 million, respectively. At December 31, 2007,
these potential problem loans continued to perform and are
generally well-collateralized. Management actively monitors
these loans and strives to minimize any possible adverse impact
to the Bank.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance in excess of the estimated fair value
less estimated cost to sell on the date of transfer is charged
to the allowance for loan losses on that date. All costs
incurred thereafter in maintaining the property, as well as
subsequent declines in fair value are charged to non-interest
expense.
See the table below for interest income that was recognized or
collected on the nonaccrual loans as of the dates indicated.
Table
7 Interest Income Recognized/Collected on Nonaccrual
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
(Dollars in thousands)
|
|
Interest income that would have been recognized, if
nonaccruing loans at there respective dates had been
performing
|
|
$
|
326
|
|
|
$
|
146
|
|
|
$
|
282
|
|
Interest collected on these nonaccrual and restructured loans
and included in interest income
|
|
$
|
120
|
|
|
$
|
225
|
|
|
$
|
103
|
|
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction loans, and selectively,
for certain consumer, residential or home equity loans by either
the present value of expected future cash flows discounted at
the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if
the loan is collateral dependent. Large groups of homogeneous
loans are collectively evaluated for impairment. As such, the
Bank does not typically identify individual loans within these
groupings for impairment evaluation and disclosure.
41
At December 31, 2007, impaired loans included all
commercial real estate loans and commercial and industrial loans
on nonaccrual status and certain problem loans. Total impaired
loans at December 31, 2007 and 2006 were $3.9 million
and $3.6 million, respectively.
Allowance for Loan Losses The allowance for
loan losses is maintained at a level that management considers
adequate to provide for probable loan losses based upon
evaluation of known and inherent risks in the loan portfolio.
The allowance is increased by provisions for loan losses and by
recoveries of loans previously charged-off and is reduced by
loans charged-off.
While management uses available information to recognize losses
on loans, future additions to the allowance may be necessary
based on increases in nonperforming loans, changes in economic
conditions, or for other reasons. Various regulatory agencies,
as an integral part of their examination process, periodically
review the Banks allowance for loan losses. The Bank was
most recently examined by the FDIC in the second quarter of 2007.
The Banks total allowance for loan losses as of
December 31, 2007 was $26.8 million, or 1.31%, of
total loans as compared to $26.8 million, or 1.32%, of
total loans at December 31, 2006.
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
8 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
1,994,273
|
|
|
$
|
2,041,098
|
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
$
|
1,512,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, beginning of year
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
498
|
|
|
|
185
|
|
|
|
120
|
|
|
|
181
|
|
|
|
195
|
|
Business Banking(1)
|
|
|
789
|
|
|
|
401
|
|
|
|
505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,456
|
|
|
|
1,713
|
|
|
|
1,772
|
|
|
|
2,089
|
|
|
|
1,938
|
|
Consumer Other
|
|
|
1,003
|
|
|
|
881
|
|
|
|
1,077
|
|
|
|
329
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
3,868
|
|
|
|
3,180
|
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
2,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
63
|
|
|
|
219
|
|
|
|
85
|
|
|
|
214
|
|
|
|
283
|
|
Business Banking(1)
|
|
|
26
|
|
|
|
92
|
|
|
|
14
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
1
|
|
|
|
128
|
|
|
|
2
|
|
|
|
2
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
425
|
|
|
|
516
|
|
|
|
350
|
|
|
|
372
|
|
|
|
321
|
|
Consumer Other
|
|
|
240
|
|
|
|
193
|
|
|
|
144
|
|
|
|
127
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
754
|
|
|
|
1,021
|
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
3,114
|
|
|
|
2,159
|
|
|
|
2,733
|
|
|
|
1,854
|
|
|
|
1,644
|
|
Allowance related to business combinations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
Provision for loan losses
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowances for loan losses, end of year
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent of average total loans
|
|
|
0.16
|
%
|
|
|
0.11
|
%
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
Allowance for loan losses as a percent of nonperforming loans
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
Net loans charged-off as a percent of allowance for loan losses
|
|
|
11.61
|
%
|
|
|
8.05
|
%
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
|
|
7.10
|
%
|
Recoveries as a percent of charge-offs
|
|
|
19.49
|
%
|
|
|
32.11
|
%
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
29.41
|
%
|
42
|
|
|
(1) |
|
For periods prior to December 31, 2005, Business Banking
loans are included in Commercial and Industrial and
Consumer-Other. |
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowance
amounts increased by approximately $1.5 million to
$26.8 million at December 31, 2007. Commencing in
2007, management has allocated certain amounts of the allowance
to the various loan categories representing inherent qualitative
risk factors, which may not be fully captured in its
quantitative estimation of loan losses due to the imprecise
nature of loan loss estimation techniques. In prior periods,
such amounts were not allocated to specific loan categories.
Prior to 2007, these amounts were maintained as a separate,
non-specific allowance item identified as the imprecision
allowance.
The factors supporting the allowance for loan and lease losses
do not diminish the fact that the entire allowance for loan and
lease losses are available to absorb losses in the loan
portfolio and related commitment portfolio, respectively.
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table
9 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
3,850
|
|
|
|
9.3
|
%
|
|
$
|
3,615
|
|
|
|
8.6
|
%
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
|
$
|
4,653
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking(1)
|
|
|
1,265
|
|
|
|
3.4
|
%
|
|
|
1,340
|
|
|
|
3.0
|
%
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
13,939
|
|
|
|
39.0
|
%
|
|
|
13,136
|
|
|
|
36.5
|
%
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
|
|
9,604
|
|
|
|
35.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction
|
|
|
3,408
|
|
|
|
6.8
|
%
|
|
|
2,955
|
|
|
|
6.3
|
%
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
|
|
1,389
|
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
741
|
|
|
|
16.5
|
%
|
|
|
566
|
|
|
|
19.3
|
%
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
|
|
488
|
|
|
|
20.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
1,326
|
|
|
|
15.1
|
%
|
|
|
1,024
|
|
|
|
13.7
|
%
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
|
|
398
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,609
|
|
|
|
7.6
|
%
|
|
|
2,066
|
|
|
|
10.2
|
%
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
|
|
2,399
|
|
|
|
15.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Other
|
|
|
693
|
|
|
|
2.3
|
%
|
|
|
652
|
|
|
|
2.4
|
%
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
|
|
1,244
|
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imprecision Allowance
|
|
|
|
|
|
|
N/A
|
|
|
|
1,461
|
|
|
|
N/A
|
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
2,988
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
26,831
|
|
|
|
100.0
|
%
|
|
$
|
26,815
|
|
|
|
100.0
|
%
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
$
|
23,163
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the periods prior to December 31, 2004, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
Increased amounts of the allowance for loan losses were
allocated to six of eight major loan categories including:
commercial & industrial, commercial real estate, real
estate construction, residential real estate, home
equity and consumer other. The increased amounts
allocated to these loan categories is primarily due to the 2007
allocation of the previously identified allowance component
called imprecision allowance, represented
substantially all of the increase in the allocated allowance
amounts, as compared to December 31, 2006. Decreases in the
allocation of allowances were posted in the business banking and
the consumer auto loan categories. These decreases
are attributed to an adjustment in the estimation model and
changes in the composition of loan types for the former and to a
reduction in portfolio loan balances for the latter, as compared
to 2006.
The increase of 6.5% in the amount of allowance allocated to the
commercial & industrial category is mainly attributed
to the 2007 allocation of the previously identified allowance
component called imprecision allowance and to growth
within this portfolio, which grew 9.3% from the end of 2006.
Changes to the categorization of risk for certain loan balances,
combined with portfolio turnover and changes in credit line
utilization rates, also contributed to the increase in the
amount of allowance allocation. Specifically, increased balances
from newly originated loans and credit line advances, net of
loans repaid, required different levels of allocated allowance
based upon the ascertainable risk characteristics of those
loans. The allowance allocated to the commercial &
industrial category
43
was supplemented further by an adjustment to the allocation
amount based upon managements assessment of qualitative
risk factors including its portfolio exposure to industries
that, potentially, may be vulnerable to weakening local and
regional residential real estate markets and to possible changes
in general economic conditions.
Although business banking loan portfolio balances grew by 16.8%
from December 31, 2006, the amount of allowance allocated
to this loan category decreased by 5.6% due to a change in the
methodology used to derive managements quantitative
estimate of loan losses and due to changes in the composition of
loan balances among loans with differing characteristics of risk
as compared to December 31, 2006. Specifically, increased
balances among certain business banking loan products such
installment loans, loans partially guaranteed by the
U.S. Small Business Administration (SBA) and loans secured
by real estate offset slower growth rates in certain riskier
product types such as overdraft protection lines and other
credit lines. The allowance allocated to the business banking
loan category was supplemented further by an adjustment to the
allocation amount based upon managements assessment of
qualitative risk factors including its portfolio exposure to
industries that, potentially, may be vulnerable to weakening
local and regional residential real estate markets and to
possible changes in general economic conditions.
The increase in the amount of allowance allocated to the
commercial real estate category is due to new loan balance
growth (net of repayments) driven by new loan origination, and
to changes in the risk profiles of certain loans. Loan balances
outstanding in this portfolio, at December 31, 2007,
increased by 7.7%, while the amount of allowance allocated to
this portfolio grew by 6.1%, as compared to December 31,
2006. The amount of allowance allocated reflects increases in
loan balances distributed among risk rating categories within
commercial real estate that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the real
estate construction category is due to new loan
balance growth (net of repayments) driven by new loan
origination and advances on existing credit facilities and by
changes in the risk profiles of certain loans. Loan balances
outstanding in this portfolio, at December 31, 2007,
increased by 9.9%, while the amount of allowance allocated to
this portfolio grew by 15.3%, as compared to December 31,
2006. The amount of allowance allocated reflects increases in
loan balances distributed among certain residential and
non-residential project types and risk categories within the
real estate construction portfolio that require
different levels of allocated allowance based upon the
ascertainable risk characteristics of those loans. The allowance
allocated to this loan category was supplemented further by an
adjustment to the allocation amount based upon managements
assessment of qualitative risk factors possibly affecting
construction loans including unfavorable trends and weaker
market fundamentals among local and regional residential real
estate markets.
Although outstanding loan balances decreased by 14.2% in the
residential real estate loan category, the allowance allocated
was increased by 30.9% within this category. This increased
amount reflects an adjustment to the allocation amount based
upon managements assessment of qualitative risk factors
possibly affecting residential real estate loans including
unfavorable trends and weaker market fundamentals among local
and regional residential real estate markets and possible
changes in general economic conditions that could adversely
impact loans within this category.
The increase in the amount of allowance allocated to the
consumer home equity portfolio is due to growth in
this loan portfolio attributed to new loan origination.
Outstanding balances at December 31, 2007 grew by 11.5% as
compared to December 31, 2006, while the corresponding
amount of allowance allocated increased by 29.5% as compared to
December 31, 2006. In addition to portfolio growth, the
increase to the amount allocated reflects an adjustment to the
allocation amount based upon managements assessment of
qualitative risk factors possibly affecting consumer
home equity loans including unfavorable trends and weaker market
fundamentals among local and regional residential real estate
markets and possible changes in general economic conditions that
could adversely impact loans within this category.
The decrease in the amount of allowance allocated to the
consumer auto loan category of 22.1% is the direct result of a
corresponding 24.6% decrease in outstanding loan balances, from
December 31, 2006 to December 31, 2007. This decrease
is due to the intentionally reduced volume of new loan
originations. The allocated amount
44
includes a qualitative adjustment based upon managements
assessment of possible changes in general economic conditions
that could adversely impact loans within this category.
The consumer-other loan category is comprised of other consumer
loan product types including non-auto installment loans,
overdraft lines and other credit line facilities. The 6.3%
increase in the amount of allowance allocated to the
consumer-other loan portfolio is due primarily to growth in
overdraft balances of 6.6% from December 31, 2006.
Methodology
Allocated amounts of allowance for loan losses are determined
using both a formula-based approach applied to groups of loans
and an analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
section. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio sections are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by applying a loss factor that
estimates the amount of probable loss inherent within each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
During the quarter ended March 31, 2005, enhancements to
the Banks internal risk-rating framework were implemented.
These enhancements refined the definitional detail of the risk
attributes and characteristics that compose each risk grouping
and added granularity to the assessment of credit risk across
those defined risk groupings.
Allocations for business banking, residential real estate and
other consumer loan categories are principally determined by
applying loss factors that represent managements estimate
of probable or expected losses inherent in those categories. In
each section, inherent losses are estimated, based on a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past loan loss experience and managements considerations
of probable loan loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based upon a change in internal risk rating,
occurrence of delinquency, loan classification or non-accrual
status. A specific allowance amount is allocated to an
individual loan when such loan has been deemed impaired and when
the amount of a probable loss is able to be estimated on the
basis of: (a) the present value of anticipated future cash
flows or on the loans observable fair market value, or
(b) the fair value of collateral, if the loan is collateral
dependent. Loans evaluated individually for impairment and the
amount of specific allowance assigned to such loans totaled
$3.9 million and $14,000, respectively, at
December 31, 2007 and $3.6 million and $414,000,
respectively, at December 31, 2006.
Portions of the allowance for loan loss are maintained as an
addition to the amount of allowance determined to be required
using the quantitative estimation techniques described herein.
These amounts are maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed, and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain qualitative risk factors which could impact the degree
of loss sustained within the portfolio. These include: (a.)
market risk factors, such as the effects of economic variability
on the entire portfolio, and (b.) unique portfolio risk factors
that are inherent characteristics of the Banks loan
portfolio. Market risk factors may consist of changes to general
economic and business conditions that may impact the Banks
loan portfolio customer base in terms of ability to repay and
that may result in changes in value of underlying collateral.
Unique portfolio risk factors may include industry concentration
or covariant industry concentrations, geographic concentrations
or trends that may
45
exacerbate losses resulting from economic events which the Bank
may not be able to fully diversify out of its portfolios.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these qualitative risk attributes
may not be adequately captured in data related to the
formula-based loan loss components used to determine allocations
in the Banks quantitative analysis of the adequacy of the
allowance for loan losses. Management, therefore, has
established and maintains amounts of the allowance which
reflect, among other things, the uncertainty of future economic
conditions within the Banks market area. Commencing in
2007, management has allocated amounts of the allowance
attributable to these qualitative risk factors to the various
loan categories. In prior periods, such amounts were not
allocated to specific loan categories. Rather, these amounts
were maintained as a separate, non-specific allowance item
identified as the imprecision allowance.
Regional and local general economic conditions, as measured in
terms of employment levels, gross state product and current and
leading indicators of economic confidence for Massachusetts were
stable, albeit exhibiting signs of a slow down in growth of
economic activity, moving into the fourth quarter of 2007.
Clearly defined, continuing negative trends show signs of a
further weakening of market fundamentals in residential real
estate markets throughout the region. This observation, when
combined with financial market fallout from the sub prime
mortgage crisis and potential inflationary pressure, primarily
driven by higher energy and health care costs, has raised
concern that, moving forward into 2008, general economic
conditions may not be able to sustain the positive growth and
stability observed going into the fourth quarter of 2007.
At both December 31, 2007 and December 31, 2006, the
allowance for loan losses totaled $26.8 million. Based on
the analyses described above, management believes that the level
of the allowance for loan losses at December 31, 2007 is
adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank (FHLB)
stock. Equity securities which are held for the purpose of
funding Rabbi Trust obligations (see Note 13 Employee
Benefits of the Notes to Consolidated Financial
Statements in Item 8 hereof) are classified as trading
assets. Trading assets are recorded at fair value with changes
in fair value recorded in earnings. Trading assets were
$1.7 million at December 31, 2007 and
$1.8 million at December 31, 2006.
Securities which management intends to hold until maturity
consist of U.S. Treasury and Government sponsored
enterprises securities, mortgage-backed securities, state,
county and municipal securities and corporate debt securities.
Securities held to maturity as of December 31, 2007 are
carried at their amortized cost of $45.3 million and
exclude gross unrealized gains of $647,000 and gross unrealized
losses of $249,000. A year earlier, securities held to maturity
totaled $76.7 million excluding gross unrealized gains of
$1.3 million and no gross unrealized losses.
Securities available for sale consist of certain
U.S. Treasury and Government sponsored enterprises,
mortgage-backed securities, collateralized mortgage obligations,
state, county and municipal securities, and corporate debt
securities. These securities are carried at fair value and
unrealized gains and losses, net of applicable income taxes, are
recognized as a separate component of stockholders equity.
The fair value of securities available for sale at
December 31, 2007 totaled $444.3 million, including
the associated pre-tax net unrealized loss totaling
$4.8 million. A year earlier, securities available for sale
were $417.1 million including a pre-tax net unrealized loss
of $10.0 million. In 2007, the Company recognized no gains
or losses on the sale of available for sale securities. In 2006,
the Company recognized no net gains and $3.2 million of net
losses on the sale of available for sale securities. Lower
coupon securities were sold in 2006 as part of a gradual
de-leveraging strategy designed to improve the Banks mix
of earning assets and net interest margin.
46
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
10 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Mortgage-Backed Securities
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5,526
|
|
|
|
7.2
|
%
|
|
|
6,936
|
|
|
|
6.7
|
%
|
State, County and Municipal Securities
|
|
|
30,245
|
|
|
|
66.9
|
%
|
|
|
35,046
|
|
|
|
45.7
|
%
|
|
|
41,628
|
|
|
|
39.9
|
%
|
Corporate Debt Securities
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,265
|
|
|
|
100.0
|
%
|
|
$
|
76,747
|
|
|
|
100.0
|
%
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
11 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
69,663
|
|
|
|
15.7
|
%
|
|
$
|
87,853
|
|
|
|
21.1
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
Mortgage-Backed Securities
|
|
|
237,816
|
|
|
|
53.6
|
%
|
|
|
212,996
|
|
|
|
51.1
|
%
|
|
|
257,532
|
|
|
|
44.3
|
%
|
Collateralized Mortgage Obligations
|
|
|
96,885
|
|
|
|
21.8
|
%
|
|
|
88,898
|
|
|
|
21.3
|
%
|
|
|
150,322
|
|
|
|
25.8
|
%
|
State, County and Municipal Securities
|
|
|
18,814
|
|
|
|
4.2
|
%
|
|
|
18,816
|
|
|
|
4.5
|
%
|
|
|
22,409
|
|
|
|
3.9
|
%
|
Corporate Debt Securities
|
|
|
21,080
|
|
|
|
4.7
|
%
|
|
|
8,525
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
444,258
|
|
|
|
100.0
|
%
|
|
$
|
417,088
|
|
|
|
100.0
|
%
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2007.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
12 Amortized Cost of Securities Held to Maturity
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
|
3.8
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
|
3.8
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5.5
|
%
|
State, County and Municipal Securities
|
|
|
13
|
|
|
|
0.1
|
%
|
|
|
5.0
|
%
|
|
|
4,996
|
|
|
|
11.0
|
%
|
|
|
4.1
|
%
|
|
|
15,135
|
|
|
|
33.5
|
%
|
|
|
4.5
|
%
|
|
|
10,101
|
|
|
|
22.3
|
%
|
|
|
5.1
|
%
|
|
|
30,245
|
|
|
|
66.9
|
%
|
|
|
4.6
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
8.1
|
%
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
712
|
|
|
|
1.6
|
%
|
|
|
3.8
|
%
|
|
$
|
4,996
|
|
|
|
11.0
|
%
|
|
|
4.1
|
%
|
|
$
|
19,623
|
|
|
|
43.4
|
%
|
|
|
4.7
|
%
|
|
$
|
19,934
|
|
|
|
44.0
|
%
|
|
|
6.6
|
%
|
|
$
|
45,265
|
|
|
|
100.0
|
%
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Table
13 Fair Value of Securities Available for Sale
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One
|
|
|
|
|
|
|
|
|
Five
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
Year to
|
|
|
|
|
|
Weighted
|
|
|
Years to
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
Five
|
|
|
% of
|
|
|
Average
|
|
|
Ten
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
54,770
|
|
|
|
12.3
|
%
|
|
|
3.4
|
%
|
|
$
|
14,892
|
|
|
|
3.4
|
%
|
|
|
3.3
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
69,663
|
|
|
|
15.7
|
%
|
|
|
3.4
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
25
|
|
|
|
0.0
|
%
|
|
|
8.0
|
%
|
|
|
50,336
|
|
|
|
11.3
|
%
|
|
|
4.5
|
%
|
|
|
187,456
|
|
|
|
42.2
|
%
|
|
|
4.9
|
%
|
|
|
237,816
|
|
|
|
53.5
|
%
|
|
|
4.8
|
%
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
53,795
|
|
|
|
12.1
|
%
|
|
|
5.0
|
%
|
|
|
53,795
|
|
|
|
12.1
|
%
|
|
|
4.6
|
%
|
State, County and Municipal Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
18,814
|
|
|
|
4.2
|
%
|
|
|
4.5
|
%
|
|
|
43,089
|
|
|
|
9.7
|
%
|
|
|
4.2
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
61,903
|
|
|
|
13.9
|
%
|
|
|
4.5
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
21,081
|
|
|
|
4.8
|
%
|
|
|
6.9
|
%
|
|
|
21,081
|
|
|
|
4.8
|
%
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,770
|
|
|
|
12.3
|
%
|
|
|
3.4
|
%
|
|
$
|
33,731
|
|
|
|
7.6
|
%
|
|
|
4.0
|
%
|
|
$
|
93,425
|
|
|
|
21.0
|
%
|
|
|
4.4
|
%
|
|
$
|
262,332
|
|
|
|
59.1
|
%
|
|
|
5.1
|
%
|
|
$
|
444,258
|
|
|
|
100.0
|
%
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 and 2006, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2007 or 2006.
Bank Owned Life Insurance The Bank owns Bank
Owned Life Insurance (BOLI) for the purpose of
offsetting the Banks future obligations to its employees
under its retirement and benefits plans. The value of BOLI was
$49.4 million and $45.8 million at December 31,
2007 and December 31, 2006, respectively. The increase in
the BOLI value in 2007 was mainly due to an additional purchase
of BOLI of $1.6 million at the beginning of 2007. The Bank
recorded income from BOLI of $2.0 million in 2007,
$3.3 million in 2006, and $1.8 million in 2005. In the
first quarter of 2006, the Company recognized a tax exempt gain
of $1.3 million for a death benefit received on a former
employee who was covered under the BOLI program.
Deposits As of December 31, 2007,
deposits of $2.0 billion were $63.7 million, or 3.1%,
lower than the prior year-end. Core deposits decreased by
$28.8 million, or 1.9%.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
14 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
$
|
485,922
|
|
|
|
23.7
|
%
|
|
$
|
495,958
|
|
|
|
23.1
|
%
|
|
$
|
514,611
|
|
|
|
24.0
|
%
|
Savings and Interest Checking
|
|
|
575,269
|
|
|
|
28.0
|
%
|
|
|
563,615
|
|
|
|
26.3
|
%
|
|
|
599,797
|
|
|
|
28.0
|
%
|
Money Market
|
|
|
462,434
|
|
|
|
22.5
|
%
|
|
|
524,265
|
|
|
|
24.4
|
%
|
|
|
519,461
|
|
|
|
24.2
|
%
|
Time Certificates of Deposits
|
|
|
531,016
|
|
|
|
25.8
|
%
|
|
|
563,212
|
|
|
|
26.2
|
%
|
|
|
510,611
|
|
|
|
23.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,054,641
|
|
|
|
100.0
|
%
|
|
$
|
2,147,050
|
|
|
|
100.0
|
%
|
|
$
|
2,144,480
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
The Banks time certificates of deposit of $100,000 or more
totaled $187.4 million at December 31, 2007. The
maturity of these certificates is as follows:
Table
15 Maturities of Time Certificate of Deposits Over
$100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
1 to 3 months
|
|
$
|
69,868
|
|
|
|
37.3
|
%
|
4 to 6 months
|
|
|
84,883
|
|
|
|
45.3
|
%
|
7 to 12 months
|
|
|
30,069
|
|
|
|
16.0
|
%
|
Over 12 months
|
|
|
2,626
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
187,446
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted
to $504.3 million at December 31, 2007, an increase of
$10.7 million from year-end 2006. During 2007, the Company
sought to lock in what it feels to be advantageous rates on
wholesale funding. At December 31, 2007, the Banks
borrowings consisted primarily of FHLB borrowings totaling
$311.1 million, an increase of $6.0 million from the
prior year-end.
The remaining borrowings consisted of federal funds purchased,
assets sold under repurchase agreements, junior subordinated
debentures and other borrowings. These borrowings totaled
$193.2 million at December 31, 2007, an increase of
$4.7 million from the prior year-end. See Note 8
Borrowings of the Notes to Consolidated Financial
Statements included in Item 8 hereof for a schedule of
borrowings outstanding and their interest rates and other
information related to the Companys borrowings and for
further information regarding the trust preferred securities and
junior subordinated debentures of Trusts III, IV and V.
Junior Subordinated Debentures Junior
subordinated debentures issued by the Company were
$51.5 million and $77.3 million at December 31,
2007 and 2006, respectively. The unamortized issuance costs are
included in other assets. Unamortized issuance costs were
$68,000 and $981,000 in 2007 and 2006, respectively.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, was $5.2 million in 2007,
$5.5 million in 2006 and $4.5 million in 2005.
See Note 8 Borrowings of the Notes to
Consolidated Financial Statements included in Item 8
hereof for further information regarding the trust preferred
securities and junior subordinated debentures of Trusts III, IV
and V.
Wealth
Management
Investment Management As of December 31,
2007, the Rockland Trust Investment Management Group had
assets under management of $1.3 billion which represents
approximately 2,500 trust, fiduciary, and agency accounts. At
December 31, 2006, assets under management were
$815.8 million, representing approximately 1,530 trust,
fiduciary, and agency accounts. The increase in assets from 2006
to 2007 is partially due to the completion of the Banks
acquisition of assets from the Lincoln, Rhode Island based
OConnell Investment Services, Inc. on November 1,
2007. The closing of this transaction added approximately
$200.0 million to the assets already under management by
the Rockland Trust Investment Management Group and
establishes Rockland Trusts first investment management
office in Rhode Island. Income from the Investment Management
Group amounted to $7.0 million, $5.5 million, and
$4.9 million for 2007, 2006, and 2005, respectively.
Retail Investments and Insurance For the year
ending December 31, 2007, 2006 and 2005 retail investments
and insurance income was $1.1 million, $593,000, and
$404,000, respectively, part of this increase is due to a change
in the model of origination and an increase in sales. Retail
investments and insurance includes revenue from Linsco/Private
Ledger (LPL), Private Ledger Insurance Services of
Massachusetts, Savings Bank Life Insurance of Massachusetts
(SBLI), Independent Financial Market Group, Inc.
(IFMG) and their insurance subsidiary IFS Agencies,
Inc. (IFS).
49
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $28.4 million for the year ended December 31,
2007, compared to $32.9 million for the year ended
December 31, 2006. Diluted earnings per share were $2.00
and $2.17 for the years ended 2007 and 2006, respectively.
In 2007, the Company had a write-off of debt issuance cost of
$907,000, executive early retirement costs of $406,000 and a
litigation settlement of $1.4 million. In 2006, the Company
realized life insurance benefit proceeds of $1.3 million, a
recovery on WorldCom Bond Claims of $1.9 million, a
write-off of stock issuance cost of $995,000, and prepayment
fees on borrowings of $82,000. Security losses of
$3.2 million were realized by the Company in 2006, and
there were no security gains or losses realized in 2007.
Return on average assets and return on average equity were 1.05%
and 12.93%, respectively, for the year ending December 31,
2007, as compared to 1.12% and 14.60%, respectively, for the
year ending December 31, 2006. Stockholders equity as
a percentage of assets was 8.0% as of December 31, 2007,
compared to 8.1% for the same period last year.
Net Interest Income The amount of net
interest income is affected by changes in interest rates and by
the volume, mix, and interest rate sensitivity of
interest-earning assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$97.8 million in 2007, a 6.3% decrease from 2006 net
interest income of $104.4 million reported in 2006.
In April 2007, the Company wrote-off approximately $907,000 of
unamortized issuance costs related to a refinance of
$25.0 million of Trust Preferred securities which the
Company called on April 30, 2007. In December 2006, the
Company wrote-off approximately $995,000 of unamortized issuance
costs related to a refinance of $25.0 million of
Trust Preferred securities which the Company called in
December 2006. Both write-offs were realized as a component of
interest expense on borrowings. Excluding the write-off of the
debt issuance costs, net interest income decreased in 2007 by
$6.6 million from the comparative twelve-month period in
2006, with the decrease primarily attributable to a reduction in
average earning assets. The yield on earning assets was 6.44% in
2007, compared with 6.25% in 2006. The average balance of
securities decreased by $154.6 million, or 24.1%, as
compared with the prior year. The average balance of loans
decreased by $46.8 million, or 2.3%, and the yield on loans
increased by 11 basis points to 6.81% in 2007, compared to
6.70% in 2006. This increase in the yield on earning assets was
due to the generally higher interest rate environment in 2007.
During 2007, the average balance of interest-bearing liabilities
decreased by $188.0 million, or 8.6%, over 2006 average
balances. The average cost of these liabilities increased to
3.19% compared to 2.98% in 2006. Earning assets and interest
bearing liability pricing is affected by competition and changes
in interest rates. Economic conditions and the Federal
Reserves monetary policy influence interest rates as shown
by the changes reflected in the following graph:
50
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2007, 2006, and 2005. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
16 Average Balance, Interest Earned/Paid &
Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
26,630
|
|
|
$
|
1,468
|
|
|
|
5.51
|
%
|
|
$
|
29,464
|
|
|
$
|
1,514
|
|
|
|
5.14
|
%
|
|
$
|
14,023
|
|
|
$
|
515
|
|
|
|
3.67
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,692
|
|
|
|
48
|
|
|
|
2.84
|
%
|
|
|
1,570
|
|
|
|
42
|
|
|
|
2.68
|
%
|
|
|
1,548
|
|
|
|
36
|
|
|
|
2.33
|
%
|
Taxable Investment Securities(1)
|
|
|
433,186
|
|
|
|
20,694
|
|
|
|
4.78
|
%
|
|
|
581,372
|
|
|
|
27,229
|
|
|
|
4.68
|
%
|
|
|
708,043
|
|
|
|
31,188
|
|
|
|
4.40
|
%
|
Non-Taxable Investment Securities(1)(2)
|
|
|
51,181
|
|
|
|
3,288
|
|
|
|
6.42
|
%
|
|
|
57,725
|
|
|
|
3,879
|
|
|
|
6.72
|
%
|
|
|
62,771
|
|
|
|
4,126
|
|
|
|
6.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
486,059
|
|
|
|
24,030
|
|
|
|
4.94
|
%
|
|
|
640,667
|
|
|
|
31,150
|
|
|
|
4.86
|
%
|
|
|
772,362
|
|
|
|
35,350
|
|
|
|
4.58
|
%
|
Loans(1)(3)
|
|
|
1,994,273
|
|
|
|
135,874
|
|
|
|
6.81
|
%
|
|
|
2,041,098
|
|
|
|
136,802
|
|
|
|
6.70
|
%
|
|
|
1,987,591
|
|
|
|
121,605
|
|
|
|
6.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$
|
2,506,962
|
|
|
$
|
161,372
|
|
|
|
6.44
|
%
|
|
$
|
2,711,229
|
|
|
$
|
169,466
|
|
|
|
6.25
|
%
|
|
$
|
2,773,976
|
|
|
$
|
157,470
|
|
|
|
5.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
59,009
|
|
|
|
|
|
|
|
|
|
|
|
59,834
|
|
|
|
|
|
|
|
|
|
|
|
65,703
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
148,494
|
|
|
|
|
|
|
|
|
|
|
|
151,295
|
|
|
|
|
|
|
|
|
|
|
|
144,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
575,269
|
|
|
$
|
7,731
|
|
|
|
1.34
|
%
|
|
$
|
563,615
|
|
|
$
|
4,810
|
|
|
|
0.85
|
%
|
|
$
|
599,797
|
|
|
$
|
3,037
|
|
|
|
0.51
|
%
|
Money Market
|
|
|
462,434
|
|
|
|
13,789
|
|
|
|
2.98
|
%
|
|
|
524,265
|
|
|
|
14,872
|
|
|
|
2.84
|
%
|
|
|
519,461
|
|
|
|
9,549
|
|
|
|
1.84
|
%
|
Time Certificates of Deposits
|
|
|
531,016
|
|
|
|
22,119
|
|
|
|
4.17
|
%
|
|
|
563,212
|
|
|
|
21,111
|
|
|
|
3.75
|
%
|
|
|
510,611
|
|
|
|
13,172
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,568,719
|
|
|
|
43,639
|
|
|
|
2.78
|
%
|
|
|
1,651,092
|
|
|
|
40,793
|
|
|
|
2.47
|
%
|
|
|
1,629,869
|
|
|
|
25,758
|
|
|
|
1.58
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
254,516
|
|
|
|
11,316
|
|
|
|
4.45
|
%
|
|
|
365,597
|
|
|
|
15,524
|
|
|
|
4.25
|
%
|
|
|
468,821
|
|
|
|
18,162
|
|
|
|
3.87
|
%
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
109,344
|
|
|
|
3,395
|
|
|
|
3.10
|
%
|
|
|
113,448
|
|
|
|
3,171
|
|
|
|
2.80
|
%
|
|
|
80,074
|
|
|
|
1,389
|
|
|
|
1.73
|
%
|
Junior Subordinated Debentures
|
|
|
59,950
|
|
|
|
5,048
|
|
|
|
8.42
|
%(5)
|
|
|
51,899
|
|
|
|
5,504
|
|
|
|
10.61
|
%(5)
|
|
|
51,546
|
|
|
|
4,469
|
|
|
|
8.67
|
%
|
Other Borrowings
|
|
|
2,627
|
|
|
|
157
|
|
|
|
5.98
|
%
|
|
|
1,081
|
|
|
|
46
|
|
|
|
4.26
|
%
|
|
|
1,653
|
|
|
|
40
|
|
|
|
2.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
426,437
|
|
|
|
19,916
|
|
|
|
4.67
|
%
|
|
|
532,025
|
|
|
|
24,245
|
|
|
|
4.56
|
%
|
|
|
602,094
|
|
|
|
24,060
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$
|
1,995,156
|
|
|
$
|
63,555
|
|
|
|
3.19
|
%
|
|
$
|
2,183,117
|
|
|
$
|
65,038
|
|
|
|
2.98
|
%
|
|
$
|
2,231,963
|
|
|
$
|
49,818
|
|
|
|
2.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
485,922
|
|
|
|
|
|
|
|
|
|
|
|
495,958
|
|
|
|
|
|
|
|
|
|
|
|
514,611
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
13,914
|
|
|
|
|
|
|
|
|
|
|
|
18,286
|
|
|
|
|
|
|
|
|
|
|
|
17,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,494,992
|
|
|
|
|
|
|
|
|
|
|
$
|
2,697,361
|
|
|
|
|
|
|
|
|
|
|
$
|
2,764,471
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
219,473
|
|
|
|
|
|
|
|
|
|
|
|
224,997
|
|
|
|
|
|
|
|
|
|
|
|
219,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(2)
|
|
|
|
|
|
$
|
97,817
|
|
|
|
|
|
|
|
|
|
|
$
|
104,428
|
|
|
|
|
|
|
|
|
|
|
$
|
107,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(4)
|
|
|
|
|
|
|
|
|
|
|
3.25
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.27
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(5)
|
|
|
|
|
|
|
|
|
|
|
3.90
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.85
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand Deposits
|
|
$
|
2,054,641
|
|
|
$
|
43,639
|
|
|
|
|
|
|
$
|
2,147,050
|
|
|
$
|
40,793
|
|
|
|
|
|
|
$
|
2,144,480
|
|
|
$
|
25,758
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
|
|
|
|
|
|
|
|
|
|
1.20
|
%
|
Total Funding Liabilities, Including Demand Deposits
|
|
$
|
2,481,078
|
|
|
$
|
63,555
|
|
|
|
|
|
|
$
|
2,679,075
|
|
|
$
|
65,038
|
|
|
|
|
|
|
$
|
2,746,574
|
|
|
$
|
49,818
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
2.56
|
%
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
1.81
|
%
|
|
|
|
(1) |
|
Investment securities are at average fair value. |
|
(2) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,634, $1,773 and
$1,809 in 2007, 2006 and 2005, respectively. |
|
(3) |
|
Average nonaccruing loans are included in loans. |
51
|
|
|
(4) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
|
(5) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
|
(6) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $907,000 of unamortized issuance costs related to
refinancing $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin includes the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin would have
been 8.69%, 3.32%, and 3.89%, respectively. |
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
17 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007 Compared To 2006
|
|
|
2006 Compared To 2005
|
|
|
2005 Compared To 2004
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Income on Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
110
|
|
|
$
|
(145
|
)
|
|
$
|
(11
|
)
|
|
$
|
(46
|
)
|
|
$
|
206
|
|
|
$
|
567
|
|
|
$
|
226
|
|
|
$
|
999
|
|
|
$
|
10
|
|
|
$
|
301
|
|
|
$
|
187
|
|
|
$
|
498
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
6
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
6
|
|
|
|
(13
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(12
|
)
|
Taxable Securities
|
|
|
544
|
|
|
|
(6,940
|
)
|
|
|
(139
|
)
|
|
|
(6,535
|
)
|
|
|
1,974
|
|
|
|
(5,580
|
)
|
|
|
(353
|
)
|
|
|
(3,959
|
)
|
|
|
(157
|
)
|
|
|
(205
|
)
|
|
|
1
|
|
|
|
(361
|
)
|
Non-Taxable Securities(1)
|
|
|
(171
|
)
|
|
|
(439
|
)
|
|
|
19
|
|
|
|
(591
|
)
|
|
|
92
|
|
|
|
(332
|
)
|
|
|
(7
|
)
|
|
|
(247
|
)
|
|
|
(40
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
376
|
|
|
|
(7,376
|
)
|
|
|
(120
|
)
|
|
|
(7,120
|
)
|
|
|
2,071
|
|
|
|
(5,911
|
)
|
|
|
(360
|
)
|
|
|
(4,200
|
)
|
|
|
(210
|
)
|
|
|
(300
|
)
|
|
|
2
|
|
|
|
(508
|
)
|
Loans(1)(2)
|
|
|
2,262
|
|
|
|
(3,138
|
)
|
|
|
(52
|
)
|
|
|
(928
|
)
|
|
|
11,611
|
|
|
|
3,274
|
|
|
|
312
|
|
|
|
15,197
|
|
|
|
6,132
|
|
|
|
14,056
|
|
|
|
857
|
|
|
|
21,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,748
|
|
|
$
|
(10,659
|
)
|
|
$
|
(183
|
)
|
|
$
|
(8,094
|
)
|
|
$
|
13,888
|
|
|
$
|
(2,070
|
)
|
|
$
|
178
|
|
|
$
|
11,996
|
|
|
$
|
5,932
|
|
|
$
|
14,057
|
|
|
$
|
1,046
|
|
|
$
|
21,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
2,765
|
|
|
$
|
99
|
|
|
$
|
57
|
|
|
$
|
2,921
|
|
|
$
|
2,082
|
|
|
$
|
(183
|
)
|
|
$
|
(126
|
)
|
|
$
|
1,773
|
|
|
$
|
89
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
237
|
|
Money Market
|
|
|
761
|
|
|
|
(1,754
|
)
|
|
|
(90
|
)
|
|
|
(1,083
|
)
|
|
|
5,187
|
|
|
|
88
|
|
|
|
48
|
|
|
|
5,323
|
|
|
|
2,529
|
|
|
|
803
|
|
|
|
346
|
|
|
|
3,678
|
|
Time Certificates of Deposits
|
|
|
2,349
|
|
|
|
(1,207
|
)
|
|
|
(134
|
)
|
|
|
1,008
|
|
|
|
5,967
|
|
|
|
1,357
|
|
|
|
615
|
|
|
|
7,939
|
|
|
|
2,077
|
|
|
|
699
|
|
|
|
142
|
|
|
|
2,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
5,875
|
|
|
|
(2,862
|
)
|
|
|
(167
|
)
|
|
|
2,846
|
|
|
|
13,236
|
|
|
|
1,262
|
|
|
|
537
|
|
|
|
15,035
|
|
|
|
4,695
|
|
|
|
1,645
|
|
|
|
493
|
|
|
|
6,833
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
731
|
|
|
|
(4,717
|
)
|
|
|
(222
|
)
|
|
|
(4,208
|
)
|
|
|
1,745
|
|
|
|
(3,999
|
)
|
|
|
(384
|
)
|
|
|
(2,638
|
)
|
|
|
1,899
|
|
|
|
2,079
|
|
|
|
284
|
|
|
|
4,262
|
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
352
|
|
|
|
(115
|
)
|
|
|
(13
|
)
|
|
|
224
|
|
|
|
849
|
|
|
|
579
|
|
|
|
354
|
|
|
|
1,782
|
|
|
|
472
|
|
|
|
182
|
|
|
|
146
|
|
|
|
800
|
|
Junior Subordinated Debentures
|
|
|
(1,134
|
)
|
|
|
854
|
|
|
|
(176
|
)
|
|
|
(456
|
)
|
|
|
998
|
(3)
|
|
|
31
|
|
|
|
6
|
|
|
|
1,035
|
|
|
|
6
|
|
|
|
1,097
|
(4)
|
|
|
2
|
|
|
|
1,105
|
|
Other Borrowings
|
|
|
18
|
|
|
|
66
|
|
|
|
27
|
|
|
|
111
|
|
|
|
30
|
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
6
|
|
|
|
57
|
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
(33
|
)
|
|
|
(3,912
|
)
|
|
|
(384
|
)
|
|
|
(4,329
|
)
|
|
|
3,622
|
|
|
|
(3,403
|
)
|
|
|
(34
|
)
|
|
|
182
|
|
|
|
2,434
|
|
|
|
3,349
|
|
|
|
405
|
|
|
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,842
|
|
|
$
|
(6,774
|
)
|
|
$
|
(551
|
)
|
|
$
|
(1,483
|
)
|
|
$
|
16,858
|
|
|
$
|
(2,141
|
)
|
|
$
|
503
|
|
|
$
|
15,220
|
|
|
$
|
7,129
|
|
|
$
|
4,994
|
|
|
$
|
898
|
|
|
$
|
13,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
(3,094
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
368
|
|
|
$
|
(6,611
|
)
|
|
$
|
(2,970
|
)
|
|
$
|
71
|
|
|
$
|
(325
|
)
|
|
$
|
(3,224
|
)
|
|
$
|
(1,197
|
)
|
|
$
|
9,063
|
|
|
$
|
148
|
|
|
$
|
8,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax- equivalent basis is $1,634, $1,773 and
$1,809 in 2007, 2006 and 2005, respectively. |
52
|
|
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
|
(3) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $907,000 of unamortized issuance costs related to
refinancing $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin includes the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 8.69%, 3.32%, and 3.89%, respectively. |
|
(4) |
|
In 2006, the change in the junior subordinated debentures
interest expense is due to the write-off of $995,000, of
unamortized issuance costs related to the refinancing of
$25.7 million and $25.8 million, respectively, of
junior subordinated debentures. In 2005, the change in interest
expense is due to the adoption of Financial Accounting Standards
Board (FASB) Interpretation (FIN)
No. 46 Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R) which
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. Due to FIN 46R,
the junior subordinated debentures of the parent company that
were previously eliminated in consolidation are now included on
the consolidated balance sheet within total borrowings. The
interest expense on the junior subordinated debentures is
included in the calculation of net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.13% for the twelve months ending
December 31, 2004 on an annualized basis. |
Net interest income on a fully tax-equivalent basis decreased by
$6.6 million in 2007 compared to 2006. Interest income on a
fully tax-equivalent basis decreased by $8.1 million, or
4.8%, to $161.4 million in 2007 as compared to the prior
year-end primarily due to intentional decreases in the
Companys security portfolio and certain loan categories
due to a combination of the flat yield curve environment and the
profitability characteristics of those asset classes. Interest
income on the loan portfolio decreased $928,000 in 2007.
Interest income from taxable securities decreased by
$6.5 million, or 24.0%, to $20.7 million in 2007 as
compared to the prior year. The overall yield on interest
earning assets increased by 19 basis points to 6.44% in
2007 as compared to 6.25% in 2006.
Interest expense for the year ended December 31, 2007
decreased to $63.6 million from the $65.0 million
recorded in 2006, a decrease of $1.5 million, or 2.3%, of
which $5.8 million is due to the increase in rates on
deposits and borrowings offset by a $6.8 million change in
volume. The total cost of funds increased 13 basis points
to 2.56% for 2007 as compared to 2.43% for 2006. Average
interest-bearing deposits decreased $82.4 million, or 5.0%
over the prior year while the cost of these deposits increased
from 2.47% to 2.78% primarily attributable to a higher rate
environment.
Average borrowings decreased by $105.6 million, or 19.8%,
from the 2006 average balance. The majority of this decrease is
attributable to a decrease in Federal Home Loan Bank borrowings
of $111.1 million. The average cost of borrowings increased
to 4.67% from 4.56%. The aforementioned refinancing of the
junior subordinated debentures benefited the cost of borrowings
by approximately $1.1 million in 2007.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses. The
provision for loan losses totaled $3.1 million in 2007,
compared with $2.3 million in 2006, an increase of
$795,000. The Companys allowance for loan losses, as a
percentage of total loans, was 1.31%, as compared to 1.32% on
December 31, 2006. For the year ended December 31,
2007, net loan charge-offs totaled $3.1 million, an
increase of $955,000 from the prior year. The allowance for loan
losses at December 31, 2007 was 351.01% of nonperforming
loans, as compared to 384.22% at the prior year-end, due to a
modest increase in non-performing loans.
The increase in the amount of provision is the result of a
combination of factors including: shifting growth rates among
various components of the Banks loan portfolio with
differing facets of risk; higher levels of net loan charge-offs
in 2007; and changing expectations with respect to the economic
environment. While the total loan portfolio increased by 0.9%
for the year-ended December 31, 2007, as compared to 0.8%
for 2006, growth among the commercial components of the loan
portfolio outpaced growth among those consumer components, which
53
exhibit different credit risk characteristics. Net charge-offs
were $3.1 million, or 0.16% of average loans in 2007, as
compared to $2.2 million, or 0.11% of average loans in 2006.
Regional and local general economic conditions were stable
moving into the fourth quarter of 2007, as measured in terms of
employment levels, Massachusetts gross state product and current
and leading indicators of economic confidence. However,
continued weakening market fundamentals were observed in
residential real estate markets. This observation, when combined
with financial market fallout from the sub prime mortgage crisis
and potential inflationary pressure, primarily driven by higher
energy and health care costs, has raised concern that, moving
forward into 2008, general economic conditions may not be able
to sustain the positive growth and stability observed going into
the fourth quarter of 2007.
Managements periodic evaluation of the adequacy of the
allowance considers past loan loss experience, known and
inherent risks in the loan portfolio, adverse situations which
may affect the borrowers ability to repay, the estimated
value of the underlying collateral, if any, and current and
prospective economic conditions. Substantial portions of the
Banks loans are secured by real estate in Massachusetts.
Accordingly, the ultimate collectibility of a substantial
portion of the Banks loan portfolio is susceptible to
changes in property values within the state.
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
18 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
14,414
|
|
|
$
|
14,233
|
|
|
$
|
13,103
|
|
Wealth management
|
|
|
8,110
|
|
|
|
6,128
|
|
|
|
5,287
|
|
Mortgage banking
|
|
|
3,166
|
|
|
|
2,699
|
|
|
|
3,155
|
|
Bank owned life insurance
|
|
|
2,004
|
|
|
|
3,259
|
|
|
|
1,831
|
|
Net (loss)/gain on sales of securities
|
|
|
|
|
|
|
(3,161
|
)
|
|
|
616
|
|
Other non-interest income
|
|
|
4,357
|
|
|
|
3,486
|
|
|
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,051
|
|
|
$
|
26,644
|
|
|
$
|
27,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$32.1 million in 2007, a $5.4 million, or 20.3%,
increase from the prior year.
Service charges on deposit accounts, which represented 45.0% of
total non-interest income in 2007, increased from
$14.2 million in 2006 to $14.4 million in 2007,
primarily reflecting increased overdraft fees and debit card
revenue.
Wealth management revenue increased by $2.0 million, or
32.3%, for the twelve months ended December 31, 2007, as
compared to the same period in 2006. Investment management
revenue increased by $1.5 million, or 27.1%, twelve months
ended December 31, 2007. Assets under administration at
December 31, 2007 were $1.3 billion, an increase of
$472.7 million, or 58.0%, as compared to December 31,
2006. On November 1, 2007, Rockland Trust completed its
acquisition of the Lincoln, Rhode Island-based OConnell
Investment Services, Inc. The closing of this transaction added
approximately $200 million to the assets under management.
The remaining $483,000 increase comes from retail wealth
management revenue due to a change in the model of origination
and an increase in sales.
Mortgage banking income of $3.2 million in 2007, increased
by 17.3% from the $2.7 million recorded in 2006. The
Banks mortgage banking revenue consists primarily of
premiums received on loans sold with servicing released,
origination points, and gains and losses on sold mortgages.
Gains and losses on sales of mortgage loans are recorded as
mortgage banking income. The gains and losses resulting from the
sales of loans with servicing retained are adjusted to recognize
the present value of future servicing fee income over the
estimated lives of the related
54
loans. Residential real estate loans and the related servicing
rights are sold on a flow basis. Capitalized servicing rights
are reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Rocklands assumptions with respect to prepayments,
which affect the estimated average life of the loans, are
adjusted periodically to consider market consensus loan
prepayment predictions at that date. At December 31, 2007,
the mortgage servicing rights asset was $2.1 million, or
0.81% of the serviced loan portfolio. At December 31, 2006,
the mortgage servicing rights asset was $2.4 million, or
0.83%, of the serviced loan portfolio.
BOLI income decreased for the twelve month period by
$1.3 million, or 38.5%, due to the BOLI death benefit
proceeds received during 2006.
A $3.2 million loss on the sale of securities was recorded
for the twelve months ended December 31, 2006 and there
were no security sales in 2007.
Other non-interest income increased by $871,000, or 25.0%, for
the twelve months ended December 31, 2007, as compared to
the same periods in 2006, largely attributable to the revenue
associated with the 1031 deferred tax exchange business acquired
in 2007.
Non-Interest Expense The following table sets
forth information regarding non-interest expense for the periods
shown.
Table
19 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
$
|
52,520
|
|
|
$
|
47,890
|
|
|
$
|
47,912
|
|
Occupancy and equipment expenses
|
|
|
9,932
|
|
|
|
10,060
|
|
|
|
10,070
|
|
Data processing and facilities management
|
|
|
4,584
|
|
|
|
4,440
|
|
|
|
4,091
|
|
Recovery on WorldCom bond claims
|
|
|
|
|
|
|
(1,892
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
1,717
|
|
|
|
1,364
|
|
|
|
1,959
|
|
Consulting
|
|
|
1,073
|
|
|
|
895
|
|
|
|
794
|
|
Other losses and charge-offs
|
|
|
1,636
|
|
|
|
439
|
|
|
|
308
|
|
Telephone
|
|
|
1,421
|
|
|
|
1,298
|
|
|
|
1,385
|
|
Software maintenance
|
|
|
1,314
|
|
|
|
963
|
|
|
|
873
|
|
Postage
|
|
|
1,110
|
|
|
|
1,056
|
|
|
|
1,006
|
|
Debit card and ATM processing
|
|
|
1,035
|
|
|
|
1,187
|
|
|
|
940
|
|
Examinations and audits
|
|
|
893
|
|
|
|
805
|
|
|
|
785
|
|
Legal fees
|
|
|
665
|
|
|
|
665
|
|
|
|
641
|
|
Other non-interest expense
|
|
|
10,032
|
|
|
|
10,184
|
|
|
|
9,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-interest expense
|
|
|
20,896
|
|
|
|
18,856
|
|
|
|
18,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
87,932
|
|
|
$
|
79,354
|
|
|
$
|
80,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by $8.6 million, or 10.8%,
during the year ended December 31, 2007 as compared to the
same period last year.
Salaries and employee benefits increased by $4.6 million,
or 9.7%, for the twelve months ended December 31, 2007, as
compared to the same period in 2006. Included in salaries and
benefits for the twelve month period are executive early
retirement costs amounting to $406,000 recorded in the first
quarter 2007. The remaining increase in salaries and benefits is
attributable to annual merit increases, incentive programs, the
Compass Exchange Advisors and OConnell Investment Advisors
acquisitions, commissions, and other new hires to support growth
initiatives.
55
Occupancy and equipment expense decreased by $128,000, or 1.3%
twelve months ending December 31, 2007, as compared to the
same period in 2006. The decrease is largely due to decreases in
equipment maintenance and repairs and depreciation on capital
leases, partially offset by increases in rent on leased
properties and energy costs.
Data processing and facilities management expense increased by
$144,000, or 3.2%, during 2007 over 2006.
During the fourth quarter of 2006, the Company recovered
$1.9 million on an impairment charge recognized in 2002 of
$4.4 million on its investment in WorldCom bonds through
settlement proceeds received from its claims in a class action
case brought against WorldCom and from the WorldCom Victim Trust.
Total other non-interest expense increased by $2.0 million,
or 10.8%, for the twelve months ending December 31, 2007,
as compared to the same period in 2006. The increase is
primarily attributable to the previously mentioned
$1.4 million litigation settlement recorded in the second
quarter of 2007 included in other losses and charge-offs, as
well as increases in software maintenance and consulting fees.
Income Taxes For the years ended
December 31, 2007, 2006 and 2005, the Company recorded
combined federal and state income tax provisions of
$8.8 million, $14.8 million and $15.1 million,
respectively. These provisions reflect effective income tax
rates of 23.7%, 31.0% and 31.3%, in 2007, 2006, and 2005,
respectively, which are less than the Banks blended
federal and state statutory tax rate of 41.8%. The lower
effective income tax rates are attributable to certain tax
strategies employed by the Company and tax credits. The impact
of the Companys New Markets Tax Credit program
(NMTC), in addition to a reversal of a tax reserve
pursuant to a favorable Tax Court Ruling relevant to the Company
resulted in a reduction in the 2007 effective tax rate from the
31.0% recorded in 2006. The recognition of $3.6 million in
2007 and $1.5 million of New Markets Tax Credits in 2006
and 2005 has improved the Companys effective rate by 9.6%,
3.2%, and 3.1%, for 2007, 2006, and 2005, respectively.
During the second quarter of 2004, the Company announced that
one of its subsidiaries (a Community Development Entity, or
CDE, described above as RTC CDE I), had been awarded
$30.0 million in tax credit allocation authority under the
NMTC program of the United States Department of Treasury. During
2006, the Company, through another of its CDE subsidiaries, RTC
CDE II, was awarded an additional $45.0 million in tax
credit allocation authority under the NMTC program.
In both 2004 and 2005, the Bank invested $15.0 million
during each year from the first $30.0 million award into
RTC CDE I. During 2007 the Bank invested $38.2 million into
RTC CDE II to provide it with the capital necessary to begin
assisting qualified businesses in low-income communities
throughout its market area. Based upon the Banks total
$68.2 million investment in RTC CDE I and RTC CDE II, it is
eligible to receive tax credits over a seven year period
totaling 39.0% of its investment, or $26.6 million. The
Company recognized a $3.6 million benefit from these tax
credits for the year ending December 31, 2007. A
$1.5 million tax credit benefit was recognized for the
twelve months ending December 31, 2006. The following table
details the remaining expected tax credit recognition by year
based upon the two $15.0 million investments made in 2004
and 2005, and the investment of $38.2 million in 2007.
Table
20 New Markets Tax Credit Recognition
Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Investment
|
|
|
2004 - 2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Credits
|
|
|
|
(Dollars in thousands)
|
|
|
2004
|
|
$
|
15M
|
|
|
$
|
2,250
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,850
|
|
2005
|
|
$
|
15M
|
|
|
$
|
1,500
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,850
|
|
2007
|
|
$
|
38.2M
|
|
|
$
|
|
|
|
$
|
1,910
|
|
|
$
|
1,910
|
|
|
$
|
1,910
|
|
|
$
|
2,292
|
|
|
$
|
2,292
|
|
|
$
|
2,292
|
|
|
$
|
2,292
|
|
|
$
|
14,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
68.2M
|
|
|
$
|
3,750
|
|
|
$
|
3,560
|
|
|
$
|
3,710
|
|
|
$
|
3,710
|
|
|
$
|
4,092
|
|
|
$
|
3,192
|
|
|
$
|
2,292
|
|
|
$
|
2,292
|
|
|
$
|
26,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
56
Comparison of 2006 vs. 2005 The Companys
total assets decreased by $212.8 million, or 7.0%, from
$3.0 billion at December 31, 2005 to $2.8 billion
at December 31, 2006. Total average assets were
$2.9 billion and $3.0 billion in 2006 and 2005,
respectively. These decreases are due to intentional decreases
in the Companys securities portfolio and certain loan
categories due to a combination of the flat yield curve
environment and the profitability characteristics of these asset
classes. Total securities of $517.3 million, at
December 31, 2006, decreased $199.3 million compared
to the $716.6 million reported on December 31, 2005
due to the yield curve environment that persisted throughout
2006. Total loans of $2.0 billion, at December 31,
2006 decreased $15.9 million compared to the prior year
ended December 31, 2005. Total deposits decreased by
$115.2 million, or 5.2% due to certain expensive deposit
categories, such as money market, which were intentionally
decreased in accordance with the funding needs of a smaller
balance sheet. Total borrowings decreased by $94.2 million,
or 16.0%, as excess cash flow from the securities portfolio and
certain loan categories were used to decrease wholesale
borrowings. Stockholders equity increased by
$1.6 million in 2006. The increase was due to net income of
$32.9 million, proceeds from stock option exercises of
$1.3 million, a net decrease in unrealized losses on
securities of $2.6 million, offset by stock repurchases of
$24.8 million, dividends declared of $9.5 million, and
the net decrease in the fair value of derivatives of $909,000.
Net income for 2006 was $32.9 million, or $2.17 per diluted
share, compared to $33.2 million, or $2.14 per diluted
share, for 2005. Return on average assets and return on average
equity were 1.12% and 14.60%, respectively, for 2006 and 1.11%
and 15.10%, respectively, for 2005.
Net interest income on a fully tax-equivalent basis decreased by
$3.2 million in 2006 compared to 2005. Interest income on a
fully tax-equivalent basis increased by $12.0 million, or
7.6%, to $169.5 million in 2006 as compared to the prior
year-end primarily contributable to the higher interest rate
environment. Based upon increases in loan rates alone (not
considering the impact of volume change and mix), interest
income increased $11.6 million in 2006. Interest income
from taxable securities decreased by $4.0, or 12.7%, to
$27.2 million in 2006 as compared to the prior year. The
overall yield on interest earning assets increased by 10.0% to
6.25% in 2006 as compared to 5.68% in 2005.
Interest expense for the year ended December 31, 2006
increased to $65.0 million from the $49.8 million
recorded in 2005, an increase of $15.2 million, or 30.6%,
of which $16.9 million is due to the increase in rates on
deposits and borrowings. The total cost of funds increased 34.3%
to 2.43% for 2006 as compared to 1.81% for 2005. Average
interest-bearing deposits increased $21.2 million in 2006,
or 1.3% over the prior year along with the cost of these
deposits from 1.58% to 2.47% primarily attributable to a higher
rate environment.
Average borrowings decreased by $70.1 million, or 11.6%,
from the 2005 average balance. The majority of this decrease is
attributable to a decrease in Federal Home Loan Bank borrowings
of $103.2 million offset by an increase in fed funds
purchased of $33.4 million. The average cost of borrowings
increased to 4.56% from 4.00%.
The provision for loan losses totaled $2.3 million in 2006,
compared with $4.2 million in 2005 a decrease of
$1.9 million. For the year ended December 31, 2006,
net loan charge-offs totaled $2.2 million, a decrease of
$574,000 from the prior year. The allowance for loan losses at
December 31, 2006 was 384.22% of nonperforming loans, as
compared to 797.81% at the prior year-end.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$26.6 million in 2006, a $629,000, or 2.3%, decrease from
the prior year.
Service charges on deposit accounts, which represented 53.4% of
total non-interest income in 2006, increased from
$13.1 million in 2005 to $14.2 million in 2006,
primarily reflecting increased overdraft fees and debit card
revenue. Investment management services revenue increased by
15.9% to $6.1 million compared to $5.3 million in
2005, primarily due to growth in managed assets. Assets under
administration at December 31, 2006 were
$815.8 million, an increase of $135.7 million, or
20.0%, as compared to December 31, 2005.
Mortgage banking income of $2.7 million in 2006, decreased
by 14.5% from the $3.2 million recorded in 2005. The
decrease is primarily attributable to a lower volume of mortgage
sales in 2006 as compared to 2005. At December 31, 2006 the
mortgage servicing rights asset was $2.4 million, or 0.83%,
of the serviced loan portfolio. At December 31, 2005 the
mortgage servicing rights asset was $2.9 million, or 0.86%,
of the serviced loan portfolio.
57
BOLI income for 2006 includes $1.3 million of a death
benefit received on a former employee covered under the BOLI
program leading to the increase in BOLI income of
$1.4 million in 2006 as compared to 2005.
Net security losses of $3.2 million were recorded in 2006
as compared to net security gains of $616,000 recorded in 2005.
Other non-interest income increased by $205,000, or 6.2% in
2006, mainly due to improved checkbook revenue, commercial loan
late charge fees and unrealized gains on trading assets.
Non-interest expense decreased by $1.3 million, or 1.6%,
during the year ended December 31, 2006 as compared to the
same period last year. Salaries and employee benefits decreased
by $22,000, or 0.1%, for the year ended December 31, 2006,
as compared to the prior year mainly due to decreases in
incentive compensation and sales commissions offset by an
increase in the cost of employee retirement plan programs.
Occupancy and equipment expenses decreased $10,000, or 0.1%, for
the twelve months ended December 31, 2006.
Data processing and facilities management expense has increased
$349,000, or 8.5%, for the twelve months ended December 31,
2006, compared to the same period in 2005, largely as a result
of contractual increases.
During the fourth quarter of 2006, the Company recovered
$1.9 million on an impairment charge recognized in 2002 of
$4.4 million on its investment in WorldCom bonds through
settlement proceeds received from its claims in a class action
case brought against WorldCom and from the WorldCom Victim Trust.
Other non-interest expenses increased by $314,000, or 1.7%, for
the twelve months ended December 31, 2006, as compared to
the same period in the prior year. The increase is due to
increased debit card and ATM processing, software maintenance
and a prepayment penalty on borrowings.
Risk Management The Companys Board of
Directors and executive management have identified seven
significant Risk Categories consisting of credit,
interest rate, liquidity, operations, compliance, reputation and
strategic risk. The Board of Directors has approved a Risk
Management Policy that addresses each category of risk. The
chief executive officer, chief financial officer, chief
technology and operations officer, the senior lending officer
and other members of management provide regular reports to the
Board of Directors that review the level of risk to limits
established by the Risk Management Policy and other Policies
approved by the Board of Directors that address risk and any key
risk issues and plans to address these issues.
Asset/Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the Board of Directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when necessary, within prudent limits, through the use of
off-balance sheet hedging instruments such as interest rate
swaps, floors and caps. The Committee employs simulation
analyses in an attempt to quantify, evaluate, and manage the
impact of changes in interest rates on the Banks net
interest income. In addition, the Bank engages an independent
consultant to render advice with respect to asset and liability
management strategy.
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase agreement lines. These non-deposit funds
are also viewed as a contingent source of liquidity and, when
profitable lending and investment opportunities exist, access to
such funds provides a means to leverage the balance sheet.
58
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party if certain
market interest rate thresholds are realized. The assets
relating to the notional principal amount are not actually
exchanged.
At December 31, 2007 and December 31, 2006 the Company
had interest rate swaps and interest rate caps, designated as
cash flow hedges. The purpose of these derivatives
is to hedge the variability in the cash outflows of variable
rate borrowings attributable to changes in interest rates. The
table below shows interest rate derivatives the Company held as
of December 31, 2007 and December 31, 2006:
Table
21 Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
Pay Fixed
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
Swap Rate/
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
Cap Strike Rate
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.18
|
%
|
|
|
4.06
|
%
|
|
$
|
(208
|
)
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
$
|
(987
|
)
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
$
|
(994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
85,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(2,189
|
)
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.96
|
%
|
|
|
4.00
|
%
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
185,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
|
|
|
|
$
|
(2,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
Pay Fixed
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
Swap Rate/
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
Cap Strike Rate
|
|
2006
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
2.49
|
%
|
|
$
|
47
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
4.06
|
%
|
|
$
|
936
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
82
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,154
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
5.38
|
%
|
|
|
4.00
|
%
|
|
$
|
1,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
|
|
|
|
$
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In February 2006 the Company entered into two forward starting
swaps, each with a $25.0 million notional amount, with the
intention of hedging $50.0 million of variable rate (LIBOR
plus 148 basis points) trust preferred securities. On
December 28, 2006, these forward starting swaps became
effective when Trust V issued $50.0 million of trust
preferred securities (see Junior Subordinated Debentures
within Item 7 hereof) which pay interest at a variable
rate of interest of LIBOR plus 148 basis points. Through
these swaps the Company has effectively locked in a fixed rate
of 6.52% on that debt obligation.
As a result of the prolonged flat/inverted yield curve
environment and the resulting strategy to de-leverage the
balance sheet, management unwound $50.0 million of notional
value of interest rate swaps hedging 3 month revolving FHLB
advances tied to LIBOR and paid down the underlying borrowings.
The influx of liquidity associated with cash flows from the
securities portfolio not being reinvested made the borrowings
unnecessary.
59
Gains of $237,000 and $215,000 were realized against interest
expense in the first quarter of 2006 and the third quarter of
2005, respectively, associated with the sale of these interest
rate swaps.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income.
The following table sets forth the fair value of residential
mortgage loan commitments and forward sales agreements at the
periods indicated:
Table
22 Fair Value of Residential Mortgage Loan
Commitments and Forward Sales Agreements
|
|
|
|
|
|
|
|
|
|
|
Fair Value At
|
|
|
December 31,
|
|
December 31,
|
|
|
2007
|
|
2006
|
|
|
(Dollars in thousands)
|
|
Residential Mortgage Loan Commitments
|
|
$
|
286
|
|
|
$
|
93
|
|
Forward Sales Agreements
|
|
$
|
5
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
Change For the Twelve Months
|
|
|
|
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Residential Mortgage Loan Commitments
|
|
$
|
193
|
|
|
$
|
(15
|
)
|
Forward Sales Agreements
|
|
$
|
(55
|
)
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
Total Change in Fair Value
|
|
$
|
138
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
|
Changes in these fair values are recorded as a component of
mortgage banking income.
Market Risk Market risk is the sensitivity of
income to changes in interest rates, foreign exchange rates,
commodity prices and other market-driven rates or prices. The
Company has no trading operations, with the exception of funds
held in a Rabbi Trust managed by the Companys investment
management group and that are held within a trust to fund
non-qualified executive retirement obligations (see Note 3,
Trading Assets, in Item 8 hereof), and thus is only
exposed to non-trading market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly impacting net interest income, changes
in the level of interest rates can also affect the amount of
loans originated, the timing of cash flows on loans and
securities and the fair value of securities and derivatives as
well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses relate to behavior of
interest rates and behavior of the Companys deposit and
loan customers. The most material assumptions relate to the
prepayment of mortgage assets (including mortgage loans and
mortgage-backed securities) and the life and sensitivity of
nonmaturity deposits (e.g. DDA, NOW, savings and money market).
60
The risk of prepayment tends to increase when interest rates
fall. Since future prepayment behavior of loan customers is
uncertain, the resultant interest rate sensitivity of loan
assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6.0%.
The Company was well within policy limits at December 31,
2007 and 2006.
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related business lines.
The following table sets forth the estimated effects on the
Companys net interest income over a
12-month
period following the indicated dates in the event of the
indicated increases or decreases in market interest rates:
Table
23 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point
|
|
|
200 Basis Point
|
|
|
|
Rate Increase
|
|
|
Rate Decrease
|
|
|
December 31, 2007
|
|
|
(2.3
|
)%
|
|
|
+0.9
|
%
|
December 31, 2006
|
|
|
(2.7
|
)%
|
|
|
(0.8
|
)%
|
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up or down in market
rates of 200 basis points across the entire yield curve. It
should be emphasized, however, that the results are dependent on
material assumptions such as those discussed above. For
instance, asymmetrical rate behavior can have a material impact
on the simulation results. If competition for deposits forced
the Company to raise rates on those liabilities quicker than is
assumed in the simulation analysis without a corresponding
increase in asset yields, net interest income may be negatively
impacted. Alternatively, if the Company is able to lag increases
in deposit rates as loans re-price upward net interest income
would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2007 were
(i) the shape of the U.S. Government securities and
interest rate swap yield curve, (ii) the level of
U.S. prime interest rate and LIBOR rates, and
(iii) the level of rates paid on deposit accounts.
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps, interest rate caps and debt obligations.
For debt obligations, the table presents principal cash flows
and related weighted average interest rates by expected maturity
dates. For interest rate swaps, the table presents notional
amounts and weighted average interest rates by expected maturity
dates. Notional amounts are used to calculate the contractual
payments to be exchanged under the contract. Weighted average
variable rates are based on implied forward rates at the
reporting date. For interest rate caps, the table presents
notional amounts by expected maturity dates, as well as the
strike rate, and the anticipated average interest rate the cap
will pay based upon the implied forward rates at the reporting
date.
61
Table
24 Expected Maturities of Long Term Debt and
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
25,003
|
|
|
$
|
3
|
|
|
$
|
50,003
|
|
|
$
|
20,003
|
|
|
$
|
50,003
|
|
|
$
|
25,110
|
|
|
$
|
170,125
|
|
|
$
|
171,334
|
|
Average interest rate
|
|
|
2.66
|
%
|
|
|
3.75
|
%
|
|
|
4.95
|
%
|
|
|
4.82
|
%
|
|
|
4.15
|
%
|
|
|
3.99
|
%
|
|
|
4.22
|
%
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
51,547
|
|
|
$
|
51,547
|
|
|
$
|
51,547
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.47
|
%
|
|
|
6.47
|
%
|
|
|
|
|
INTEREST RATE DERIVATIVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable to Fixed
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
|
|
|
|
|
|
|
$
|
50,000
|
|
|
$
|
85,000
|
|
|
$
|
(2,189
|
)
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
4.06
|
%
|
|
|
|
|
|
|
|
|
|
|
5.04
|
%
|
|
|
4.64
|
%
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
3.68
|
%
|
|
|
|
|
|
|
|
|
|
|
4.54
|
%
|
|
|
4.19
|
%
|
|
|
|
|
Fixed to Variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Cap:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate with Interest Rate Cap
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
$
|
79
|
|
Interest rate cap strike rate
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00
|
%
|
|
|
|
|
Net receive rate(1)
|
|
|
0.96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.96
|
%
|
|
|
|
|
|
|
|
(1) |
|
Represents anticipated weighted average rate received from the
interest rate cap. |
Liquidity Liquidity, as it pertains to the
Company, is the ability to generate adequate amounts of cash in
the most economical way for the institution to meet its ongoing
obligations to pay deposit withdrawals and to fund loan
commitments. The Companys primary sources of funds are
deposits, borrowings, and the amortization, prepayment and
maturities of loans and securities.
The Bank utilizes its extensive branch network to access retail
customers who provide a stable base of in-market core deposits.
These funds are principally comprised of demand deposits,
interest checking accounts, savings accounts, and money market
accounts. Deposit levels are greatly influenced by interest
rates, economic conditions, and competitive factors. The Bank
has also established repurchase agreements, with major brokerage
firms as potential sources of liquidity. At December 31,
2007, the Company had $50.0 million outstanding of such
repurchase agreements. In addition to agreements with brokers,
the Bank also had customer repurchase agreements outstanding
amounting to $88.6 million at December 31, 2007. As a
member of the FHLB, the Bank has access to approximately
$283.7 million of remaining borrowing capacity. On
December 31, 2007, the Bank had $311.1 million
outstanding in FHLB borrowings.
The Company, as a separately incorporated bank holding company,
has no significant operations other than serving as the sole
stockholder of the Bank. Its commitments and debt service
requirement, at December 31, 2007, consist of junior
subordinated debentures, including accrued interest, issued to
Independent Capital Trust V, in connection with the
issuance of variable rate (LIBOR plus 1.48%) Capital Securities
due in 2037, for which the Company has locked in a fixed rate of
interest of 6.52% for 10 years through an interest rate
swap. See Note 8 Borrowings of Notes to
Consolidated Financial Statements of Item 8 hereof. The
Parents only line of credit obligations relate to its
reporting obligations under the Securities and Exchange Act of
1934, as amended and related expenses as a publicly traded
company. The Company funds virtually all expenses through
dividends paid by the Bank.
The Company actively manages its liquidity position under the
direction of the Asset/Liability Management Committee. Periodic
review under prescribed policies and procedures is intended to
ensure that the Company will maintain adequate levels of
available funds. At December 31, 2007 the Companys
liquidity position was well above policy guidelines. Management
believes that the Bank has adequate liquidity available to
respond to current and anticipated liquidity demands.
Capital Resources The Federal Reserve, the
FDIC, and other regulatory agencies have established capital
guidelines for banks and bank holding companies. Risk-based
capital guidelines issued by the federal regulatory agencies
require banks to meet a minimum Tier 1 risk-based capital
ratio of 4.0% and a total risk-based capital ratio
62
of 8.0%. At December 31, 2007, the Company and the Bank
exceeded the minimum requirements for Tier 1 risk-based and
total risk-based capital.
A minimum requirement of 4.0% Tier 1 leverage capital is
also mandated. On December 31, 2007, the Tier 1
leverage capital ratio for the Company and the Bank was 8.02%
and 8.00%, respectively.
Table
25 Capital Ratios for the Company and the
Bank
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
The Company
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.02
|
%
|
|
|
8.05
|
%
|
Tier 1 risk-based capital ratio
|
|
|
10.27
|
%
|
|
|
11.05
|
%
|
Total risk-based capital ratio
|
|
|
11.52
|
%
|
|
|
12.30
|
%
|
The Bank
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.00
|
%
|
|
|
7.60
|
%
|
Tier 1 risk-based capital ratio
|
|
|
10.22
|
%
|
|
|
10.42
|
%
|
Total risk-based capital ratio
|
|
|
11.47
|
%
|
|
|
11.67
|
%
|
(See Note 17, Regulatory Capital
Requirements of Notes to Consolidated Financial
Statements in Item 8 hereof.)
On January 19, 2006, the Companys Board of Directors
approved a common stock repurchase program. Under the program,
the Company was authorized to repurchase up to
800,000 shares, or approximately 5% of the Companys
outstanding common stock. During the quarter ended
September 30, 2006, the Company completed its repurchase
plan with a total of 800,000 shares of common stock
repurchased at a weighted average share price of $31.04.
On December 14, 2006, the Companys Board of Directors
approved a common stock repurchase program to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. On August 14, 2007, the Company completed its
repurchase plan with a total of 1,000,000 shares of common
stock repurchased at a weighted average price of $30.70. With
the completion of this repurchase program, the Company has
repurchased a total of 1.8 million shares of common stock
since January 2006, a reduction of approximately 12% in shares
outstanding.
63
Contractual
Obligations, Commitments, Contingencies, and Off-Balance Sheet
Financial Instruments
The Company has entered into contractual obligations and
commitments and off-balance sheet financial instruments. The
following tables summarize the Companys contractual cash
obligations and other commitments and off-balance sheet
financial instruments at December 31, 2007.
Table
26 Contractual Obligations, Commitments, and
Off-Balance Sheet Financial Instruments by
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
|
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Contractual Obligations
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
|
(Dollars in thousands)
|
|
|
FHLB advances(1)
|
|
$
|
311,125
|
|
|
$
|
216,003
|
|
|
$
|
50,006
|
|
|
$
|
20,007
|
|
|
$
|
25,109
|
|
Junior subordinated debentures(1)
|
|
|
51,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,547
|
|
Lease obligations
|
|
|
17,060
|
|
|
|
2,947
|
|
|
|
5,005
|
|
|
|
3,041
|
|
|
|
6,067
|
|
Data processing and core systems
|
|
|
15,196
|
|
|
|
5,213
|
|
|
|
9,053
|
|
|
|
744
|
|
|
|
186
|
|
Other vendor contracts
|
|
|
2,073
|
|
|
|
1,340
|
|
|
|
692
|
|
|
|
41
|
|
|
|
|
|
Retirement benefit obligations(2)
|
|
|
26,095
|
|
|
|
190
|
|
|
|
678
|
|
|
|
618
|
|
|
|
24,609
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
88,603
|
|
|
|
88,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
3,069
|
|
|
|
3,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
564,768
|
|
|
$
|
317,365
|
|
|
$
|
65,434
|
|
|
$
|
74,451
|
|
|
$
|
107,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiring By Period
|
|
Off-Balance Sheet
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Financial Instruments
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
|
(Dollars in thousands)
|
|
|
Lines of credit
|
|
$
|
372,046
|
|
|
$
|
73,806
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
298,240
|
|
Standby letters of credit
|
|
|
10,949
|
|
|
|
10,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loan commitments
|
|
|
274,564
|
|
|
|
203,523
|
|
|
|
51,229
|
|
|
|
6,177
|
|
|
|
13,635
|
|
Forward commitments to sell loans
|
|
|
29,313
|
|
|
|
29,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps notional value(1)(3)
|
|
|
85,000
|
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
|
50,000
|
|
Interest rate caps notional value(1)(4)
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
871,872
|
|
|
$
|
417,591
|
|
|
$
|
86,229
|
|
|
$
|
6,177
|
|
|
$
|
361,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has hedged certain short term borrowings and junior
subordinated debentures. |
|
(2) |
|
Retirement benefit obligations include expected contributions to
the Companys pension plan, post retirement plan, and
supplemental executive retirement plans. Expected contributions
for the pension plan have been included only through plan year
July 1, 2007 June 30, 2008. Contributions
beyond this plan year can not be quantified as they will be
determined based upon the return on the investments in the plan.
Expected contributions for the post retirement plan and
supplemental executive retirement plans include obligations that
are payable over the life of the participants. |
|
(3) |
|
Interest rate swaps on borrowings and junior subordinated
debentures (Bank pays fixed, receives variable). |
|
(4) |
|
Interest rate cap on borrowings (4.00%
3-month
LIBOR strike rate). |
Acquisition On March 1, 2008, the Company
successfully completed its acquisition of Slades Ferry
Bancorp., parent of Slades Bank. In accordance with Statement of
Financial Accounting Standard No. 142, Goodwill and
Other Intangible Assets the acquisition was accounted for
under the purchase method of accounting and, as such, will be
included in the results of operations from the date of
acquisition. The Company issued 2,492,854 shares of common
stock in connection with the acquisition. The value of the
common stock, $30.586, was determined based on the average
closing price of the Companys shares over a five day
period including the two
64
days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
the announcement date of the acquisition. The Company also paid
cash of $25.9 million, for total consideration of
$102.2 million.
See Note 16, Commitments and Contingencies, of
the Notes to Consolidated Financial Statements included
in Item 8 hereof for a discussion of the nature, business
purpose, and importance of off-balance sheet arrangements.
Guarantees FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, considers standby letters of credit, excluding
commercial letters of credit and other lines of credit, a
guarantee of the Bank. The Bank enters into a standby letter of
credit to guarantee performance of a customer to a third party.
These guarantees are primarily issued to support public and
private borrowing arrangements. The credit risk involved is
represented by the contractual amounts of those instruments.
Under the standby letters of credit, the Bank is required to
make payments to the beneficiary of the letters of credit upon
request by the beneficiary so long as all performance criteria
have been met. Most guarantees extend up to one year. At
December 31, 2007 the maximum potential exposure amount of
future payments is $10.9 million.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If other
business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria of its other lending activities. The fair value of
the guarantees are $115,000 and $62,000 at December 31,
2007 and 2006, respectively. The fair value of these guarantees
is not material and not reflected on the balance sheet.
Return on Equity and Assets The consolidated
returns on average equity and average assets for the year ended
December 31, 2007 were 12.93% and 1.05%, respectively,
compared to 14.60% and 1.12% reported for the same periods last
year. The ratio of equity to assets was 8.0% at
December 31, 2007 and 8.1% at December 31, 2006.
Dividends The Company declared cash dividends
of $0.68 per common share in 2007 and $0.64 per common share in
2006. The 2007 and 2006 ratio of dividends paid to earnings was
33.41% and 29.10% respectively.
Since substantially all of the funds available for the payment
of dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deems appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends.
The Trustees of Trust IV declared cash dividends of $0.52
per share to stockholders of record of Trust IV in 2007.
The dividends were funded through the interest paid by the
Company on the junior subordinated debentures of 8.375% to
Trust IV. The Trustees of Trust III and Trust IV
declared cash dividends of $2.16 and $2.08 per share to
stockholders of record of Trust III and Trust IV,
respectively in 2006. The dividends were funded through the
interest paid by the Company on the junior subordinated
debentures of 8.625% and 8.375% to Trust III and
Trust IV, respectively.
Trust V makes periodic payment to holders of the trust
preferred securities.
Impact of Inflation and Changing Prices The
consolidated financial statements and related notes thereto
presented elsewhere herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America which require the measurement of financial position and
operating results in terms of historical dollars without
considering changes in the relative purchasing power of money
over time due to inflation.
The financial nature of the Companys consolidated
financial statements is more clearly affected by changes in
interest rates than by inflation. Interest rates do not
necessarily fluctuate in the same direction or in the same
magnitude as the prices of goods and services. However,
inflation does affect the Company because, as prices increase,
the money supply grows and interest rates are affected by
inflationary expectations. The impact on the Company is a noted
increase in the size of loan requests with resulting growth in
total assets. In addition, operating expenses may increase
without a corresponding increase in productivity. There is no
precise method, however, to measure the effects of inflation on
the Companys consolidated financial statements.
Accordingly, any examination or analysis of the financial
statements should take into consideration the possible effects
of inflation.
65
Recent
Accounting Pronouncements
Accounting
Pronouncements Adopted in 2007
FASB Interpretation No. 48
(FIN 48),Accounting for Uncertainty in
Income Taxes In June 2006, the FASB issued
FIN 48, an interpretation of SFAS No. 109,
Accounting for Income Taxes, in order to add clarity
to the accounting for uncertainty in income taxes recognized in
a Companys financial statements. The interpretation
requires that only tax positions that are more likely than not
to be sustained upon a tax examination are to be recognized in a
Companys financial statements to the extent that the
benefit has a greater than 50% likelihood of being recognized.
The differences that arise between the amounts recognized in the
financial statements and the amounts recognized in the tax
return will lead to an increase or decrease in current taxes, an
increase or decrease to the deferred tax asset or deferred tax
liability, respectively, or both. FIN 48 is effective for
fiscal years beginning after December 15, 2006. Upon the
adoption of FIN 48 on January 1, 2007, the Company
recognized a $177,000 decrease in the liability for unrecognized
tax benefits, which was accounted for as an increase to the
January 1, 2007 balance of retained earnings. See
Note 11 Uncertainty in Income Taxes for
further detail.
Accounting
Pronouncements Adopted in 2008
Statement of Financial Accounting Standards No. 157
(SFAS 157), Fair Value
Measurements In September 2006, the
Financial Accounting Standards Board (FASB) issued
SFAS 157. SFAS 157 was issued to provide consistency
and comparability in determining fair value measurements and to
provide for expanded disclosures about fair value measurements.
The definition of fair value maintains the exchange price notion
in earlier definitions of fair value but focuses on the exit
price of the asset or liability. The exit price is the price
that would be received to sell the asset or paid to transfer the
liability adjusted for certain inherent risks and restrictions.
Expanded disclosures are also required about the use of fair
value to measure assets and liabilities. The effective date is
for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal
years. The Company adopted SFAS 157 as of January 1,
2008. The Company has determined that the impact of the adoption
of SFAS 157 on the Companys consolidated financial
position will not be material.
SFAS No. 159 (SFAS 159), The
Fair Value Option for Financial Assets and Financial
Liabilities In February 2007, the FASB
issued SFAS 159. SFAS 159 allows entities to choose to
measure financial instruments and certain other items at fair
value. By doing so, companies can mitigate volatility in
reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting. The fair value option can be applied on an
instrument by instrument basis (with some exceptions), is
irrevocable unless a new election date occurs, and is applied
only to entire instruments and not to portions of instruments.
The effective date is as of the beginning of the first fiscal
year beginning after November 15, 2007. Early adoption is
permissible as of the beginning of the fiscal year that begins
before November 17, 2007 provided that
SFAS No. 157, Fair Value Measurements, is adopted as
well. The provisions of SFAS 159 were effective as of
January 1, 2008. However, the Company has not elected the
fair value option under SFAS 159, but may elect to do so in
future periods.
Emerging Issues Task Force (EITF)
06-10,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Collateral Assignment Split-Dollar Life
Insurance Arrangements In March 2007, the
FASB ratified the consensus reached by the EITF on
EITF 06-10.
EITF 06-10
will require employers to recognize a liability for the
postretirement benefit related to a collateral assignment
split-dollar life insurance arrangement if the employer remains
subject to the risks or rewards associated with the underlying
insurance contract (in the postretirement period) that
collateralizes the employers asset. Additionally, an
employer should recognize and measure an asset based on the
nature and substance of the collateral assignment split-dollar
life insurance arrangement by assessing what future cash flows
the employer is entitled to, if any, as well as the
employees obligation and ability to repay the employer.
The employers asset should be limited to the amount of the
cash surrender value of the insurance policy, unless the
arrangement requires the employee (or retiree) to repay the
employer irrespective of the amount of the cash surrender value
of the insurance policy (and assuming the employee (or retiree)
is an adequate credit risk), in which case the employer should
recognize the value of the loan including accrued interest, if
applicable.
EITF 06-10
is effective for fiscal years beginning after December 15,
2007, with earlier application permitted. Entities should
recognize the effects of applying
EITF 06-10
through either a change in accounting principle through a
cumulative-effect adjustment to retained earnings in the
statement of financial
66
position as of the beginning of the year of adoption or through
a change in accounting principle through retrospective
application to all prior periods. The Company adopted
EITF 06-10
as of January 1, 2008. The Company has determined that the
impact of the adoption of
EITF 06-10
on the Companys consolidated financial position will not
be material.
EITF 06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards In June 2007,
the FASB ratified the consensus reached by the EITF on
EITF 06-11.
EITF 06-11
requires that realized income tax benefits from dividends or
dividend equivalents that are charged to retained earnings and
are paid to employees for equity classified nonvested equity
shares, nonvested equity share units, and outstanding equity
share options be recognized as an increase to additional paid-in
capital. The amount recognized in additional paid-in capital for
the realized income tax benefit from dividends on those awards
should be included in the pool of excess tax benefits available
to absorb tax deficiencies on share-based payment awards.
EITF 06-11
should be applied prospectively to the income tax benefits that
result from dividends on equity-classified employee share-based
awards that are declared in fiscal years beginning after
December 15, 2007, and interim periods within those fiscal
years. The Company adopted
EITF 06-11
as of January 1, 2008. The Company has determined that the
impact of the adoption of
EITF 06-11
on the Companys consolidated financial position will not
be material. It is possible that additional restricted stock
awards, or other share based payment awards addressed by this
EITF, are granted in future periods and that the amount of
dividends paid per share could change the impact of the adoption
of
EITF 06-11
on the Companys consolidated statements of financial
position.
New
Accounting Pronouncements Not Yet Adopted
SFAS No. 160 (SFAS 160),
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB
No. 51 In December 2007, the FASB
issued SFAS 160. SFAS 160 amends ARB 51,
Consolidated Financial Statements, to establish
accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 changes the way the consolidated
income statement is presented. It requires consolidated net
income to be reported at amounts that include the amounts
attributable to both the parent and the noncontrolling interest.
It also requires disclosure, on the face of the consolidated
statement of income, of the amounts of consolidated net income
attributable to the parent and to the noncontrolling interest.
It establishes a single method of accounting for changes in a
parents ownership interest in a subsidiary that do not
result in deconsolidation, and requires that a parent recognize
a gain or loss in net income when a subsidiary is
deconsolidated. The effective date is for fiscal years beginning
on or after December 15, 2008, and interim periods within
those fiscal years. Earlier adoption is prohibited. This
Statement shall be applied prospectively as of the beginning of
the fiscal year in which this Statement is initially applied,
except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied
retrospectively for all periods presented. The Company has not
yet determined the impact of the adoption of SFAS 160 to
the Companys statement of financial position or results of
operations.
SFAS No. 141 (revised 2007)
(SFAS 141R), Business
Combinations In December 2007, the FASB
issued SFAS 141R. SFAS 141R replaces FASB Statement
No. 141 (SFAS 141), Business
Combinations, but retains the fundamental requirements in
SFAS 141 that the acquisition method of accounting (which
SFAS 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for
each business combination. It also retains the guidance in
SFAS 141 for identifying and recognizing intangible assets
separately from goodwill. However, SFAS 141Rs scope
is broader than that of SFAS 141. SFAS 141R applies
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. Earlier
adoption is prohibited. For any business combinations entered
into by the Company subsequent to January 1, 2009, the
Company will be required to apply the guidance in SFAS 141R.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Assets and
Liability Management in Item 7 hereof.
67
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited the accompanying consolidated balance sheets of
Independent Bank Corp. and subsidiaries (the Company) as of
December 31, 2007 and 2006, and the related consolidated
statements of income, stockholders equity, comprehensive
income and cash flows for each of the years in the three-year
period ended December 31, 2007. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Independent Bank Corp. and subsidiaries as of
December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2007, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2007, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO), and
our report dated March 7, 2008 expressed an unqualified
opinion on the effectiveness of the Companys internal
control over financial reporting.
Boston, Massachusetts
March 7, 2008
68
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
CASH AND DUE FROM BANKS
|
|
$
|
67,416
|
|
|
$
|
62,773
|
|
FEDERAL FUNDS SOLD AND ASSETS PURCHASED UNDER RESALE
AGREEMENT & SHORT TERM INVESTMENTS
|
|
|
|
|
|
|
75,518
|
|
SECURITIES
|
|
|
|
|
|
|
|
|
TRADING ASSETS (Note 3)
|
|
|
1,687
|
|
|
|
1,758
|
|
SECURITIES AVAILABLE FOR SALE (Note 4)
|
|
|
444,258
|
|
|
|
417,088
|
|
SECURITIES HELD TO MATURITY (Note 4) (fair value $45,663
and $78,038)
|
|
|
45,265
|
|
|
|
76,747
|
|
FEDERAL HOME LOAN BANK STOCK (Note 8)
|
|
|
16,260
|
|
|
|
21,710
|
|
|
|
|
|
|
|
|
|
|
TOTAL SECURITIES
|
|
|
507,470
|
|
|
|
517,303
|
|
|
|
|
|
|
|
|
|
|
LOANS (Note 5)
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL
|
|
|
190,522
|
|
|
|
174,356
|
|
COMMERCIAL REAL ESTATE
|
|
|
797,416
|
|
|
|
740,517
|
|
COMMERCIAL CONSTRUCTION
|
|
|
133,372
|
|
|
|
119,685
|
|
BUSINESS BANKING
|
|
|
69,977
|
|
|
|
59,910
|
|
RESIDENTIAL REAL ESTATE
|
|
|
323,847
|
|
|
|
378,368
|
|
RESIDENTIAL CONSTRUCTION
|
|
|
6,115
|
|
|
|
7,277
|
|
RESIDENTIAL LOANS HELD FOR SALE
|
|
|
11,128
|
|
|
|
11,859
|
|
CONSUMER HOME EQUITY
|
|
|
308,744
|
|
|
|
277,015
|
|
CONSUMER AUTO
|
|
|
156,006
|
|
|
|
206,845
|
|
CONSUMER OTHER
|
|
|
45,825
|
|
|
|
49,077
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS
|
|
|
2,042,952
|
|
|
|
2,024,909
|
|
LESS: ALLOWANCE FOR LOAN LOSSES (Note 5)
|
|
|
(26,831
|
)
|
|
|
(26,815
|
)
|
|
|
|
|
|
|
|
|
|
NET LOANS
|
|
|
2,016,121
|
|
|
|
1,998,094
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, NET (Note 6)
|
|
|
39,085
|
|
|
|
37,316
|
|
GOODWILL (Note 10)
|
|
|
58,296
|
|
|
|
55,078
|
|
IDENTIFIABLE INTANGIBLE ASSETS (Note 10)
|
|
|
2,115
|
|
|
|
1,457
|
|
MORTGAGE SERVICING RIGHTS (Note 1)
|
|
|
2,073
|
|
|
|
2,439
|
|
BANK OWNED LIFE INSURANCE (Note 13)
|
|
|
49,443
|
|
|
|
45,759
|
|
OTHER ASSETS (Note 11)
|
|
|
26,394
|
|
|
|
33,182
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,768,413
|
|
|
$
|
2,828,919
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
DEPOSITS
|
|
|
|
|
|
|
|
|
DEMAND DEPOSITS
|
|
$
|
471,164
|
|
|
$
|
490,036
|
|
SAVINGS AND INTEREST CHECKING ACCOUNTS
|
|
|
587,474
|
|
|
|
577,443
|
|
MONEY MARKET
|
|
|
435,792
|
|
|
|
455,737
|
|
TIME CERTIFICATES OF DEPOSIT OVER $100,000 (Note 7)
|
|
|
187,446
|
|
|
|
179,154
|
|
OTHER TIME CERTIFICATES OF DEPOSIT (Note 7)
|
|
|
344,734
|
|
|
|
387,974
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEPOSITS
|
|
|
2,026,610
|
|
|
|
2,090,344
|
|
|
|
|
|
|
|
|
|
|
FEDERAL HOME LOAN BANK BORROWINGS (Note 8)
|
|
|
311,125
|
|
|
|
305,128
|
|
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER
|
|
|
|
|
|
|
|
|
REPURCHASE AGREEMENTS (Note 8)
|
|
|
138,603
|
|
|
|
108,248
|
|
JUNIOR SUBORDINATED DEBENTURES (Note 8)
|
|
|
51,547
|
|
|
|
77,320
|
|
TREASURY TAX AND LOAN NOTES
|
|
|
3,069
|
|
|
|
2,953
|
|
|
|
|
|
|
|
|
|
|
TOTAL BORROWINGS
|
|
|
504,344
|
|
|
|
493,649
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES
|
|
|
16,994
|
|
|
|
15,143
|
|
TOTAL LIABILITIES
|
|
|
2,547,948
|
|
|
|
2,599,136
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
PREFERRED STOCK, $.01 par value. Authorized:
1,000,000 Shares Outstanding: None
|
|
|
|
|
|
|
|
|
COMMON STOCK, $.01 par value. Authorized: 30,000,000
|
|
|
|
|
|
|
|
|
Issued: 13,746,711 Shares in 2007 and
14,686,481 Shares in 2006
|
|
|
137
|
|
|
|
147
|
|
SHARES HELD IN RABBI TRUST AT COST 168,734 Shares in
2007 and 168,961 Shares in 2006
|
|
|
(2,012
|
)
|
|
|
(1,786
|
)
|
DEFERRED COMPENSATION OBLIGATION
|
|
|
2,012
|
|
|
|
1,786
|
|
ADDITIONAL PAID IN CAPITAL
|
|
|
60,632
|
|
|
|
60,181
|
|
RETAINED EARNINGS
|
|
|
164,565
|
|
|
|
175,146
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF TAX
|
|
|
(4,869
|
)
|
|
|
(5,691
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
220,465
|
|
|
|
229,783
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
2,768,413
|
|
|
$
|
2,828,919
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
69
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Loans
|
|
$
|
135,391
|
|
|
$
|
136,387
|
|
|
$
|
121,241
|
|
Taxable Interest and Dividends on Securities
|
|
|
20,742
|
|
|
|
27,271
|
|
|
|
31,223
|
|
Non-taxable Interest and Dividends on Securities
|
|
|
2,137
|
|
|
|
2,521
|
|
|
|
2,682
|
|
Interest on Federal Funds Sold and Short-Term Investments
|
|
|
1,468
|
|
|
|
1,514
|
|
|
|
515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
159,738
|
|
|
|
167,693
|
|
|
|
155,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits
|
|
|
43,639
|
|
|
|
40,793
|
|
|
|
25,758
|
|
Interest on Borrowings
|
|
|
19,916
|
|
|
|
24,245
|
|
|
|
24,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
63,555
|
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
96,183
|
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision For Loan Losses
|
|
|
93,053
|
|
|
|
100,320
|
|
|
|
101,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
14,414
|
|
|
|
14,233
|
|
|
|
13,103
|
|
Wealth Management
|
|
|
8,110
|
|
|
|
6,128
|
|
|
|
5,287
|
|
Mortgage Banking Income
|
|
|
3,166
|
|
|
|
2,699
|
|
|
|
3,155
|
|
BOLI Income (Note 13)
|
|
|
2,004
|
|
|
|
3,259
|
|
|
|
1,831
|
|
Net Loss/Gain on Sales of Securities (Note 4)
|
|
|
|
|
|
|
(3,161
|
)
|
|
|
616
|
|
Other Non-Interest Income
|
|
|
4,357
|
|
|
|
3,486
|
|
|
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income
|
|
|
32,051
|
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits (Note 13)
|
|
|
52,520
|
|
|
|
47,890
|
|
|
|
47,912
|
|
Occupancy and Equipment Expenses
|
|
|
9,932
|
|
|
|
10,060
|
|
|
|
10,070
|
|
Data Processing & Facilities Management
|
|
|
4,584
|
|
|
|
4,440
|
|
|
|
4,091
|
|
Advertising Expense
|
|
|
1,717
|
|
|
|
1,364
|
|
|
|
1,959
|
|
Consulting Expense
|
|
|
1,073
|
|
|
|
895
|
|
|
|
794
|
|
Other Losses and Charge-Offs
|
|
|
1,636
|
|
|
|
439
|
|
|
|
308
|
|
Telephone Expense
|
|
|
1,421
|
|
|
|
1,298
|
|
|
|
1,385
|
|
Software Maintenance
|
|
|
1,314
|
|
|
|
963
|
|
|
|
873
|
|
Recovery on WorldCom Bond Claim
|
|
|
|
|
|
|
(1,892
|
)
|
|
|
|
|
Other Non-Interest Expenses (Note 14)
|
|
|
13,735
|
|
|
|
13,897
|
|
|
|
13,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
87,932
|
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
37,172
|
|
|
|
47,610
|
|
|
|
48,326
|
|
PROVISION FOR INCOME TAXES (Note 11)
|
|
|
8,791
|
|
|
|
14,759
|
|
|
|
15,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
$
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic)
|
|
|
14,033,257
|
|
|
|
14,938,095
|
|
|
|
15,378,187
|
|
Common stock equivalents
|
|
|
127,341
|
|
|
|
171,778
|
|
|
|
143,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Diluted)
|
|
|
14,160,598
|
|
|
|
15,109,873
|
|
|
|
15,521,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
70
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Shares
|
|
|
Deferred
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Shares
|
|
|
Common
|
|
|
Held in
|
|
|
Compensation
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Outstanding
|
|
|
Stock
|
|
|
Rabbi Trust
|
|
|
Obligation
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income/(loss)
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2004
|
|
|
15,326,236
|
|
|
|
153
|
|
|
|
(1,428
|
)
|
|
$
|
1,428
|
|
|
$
|
59,415
|
|
|
$
|
150,241
|
|
|
$
|
934
|
|
|
$
|
210,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,205
|
|
|
|
|
|
|
|
33,205
|
|
Cash Dividends Declared ($0.60 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,233
|
)
|
|
|
|
|
|
|
(9,233
|
)
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
76,155
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,071
|
|
|
|
|
|
|
|
1,072
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
Equity Based Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Notes 1 and 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
870
|
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(149
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,790
|
)
|
|
|
(8,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2005
|
|
|
15,402,391
|
|
|
|
154
|
|
|
|
(1,577
|
)
|
|
$
|
1,577
|
|
|
$
|
59,700
|
|
|
$
|
175,284
|
|
|
$
|
(6,986
|
)
|
|
$
|
228,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,851
|
|
|
|
|
|
|
|
32,851
|
|
Cash Dividends Declared ($0.64 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,514
|
)
|
|
|
|
|
|
|
(9,514
|
)
|
Purchase of Common Stock
|
|
|
(800,000
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,818
|
)
|
|
|
|
|
|
|
(24,826
|
)
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
82,118
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,343
|
|
|
|
|
|
|
|
1,344
|
|
Tax Benefit Related to Equity Award Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
Equity Based Compensation (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
Restricted Shares Issued (Notes 1 and 2)
|
|
|
1,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Notes 1 and 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(909
|
)
|
|
|
(909
|
)
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts not yet recognized as a component of net periodic post
retirement cost (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(413
|
)
|
|
|
(413
|
)
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,617
|
|
|
|
2,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2006
|
|
|
14,686,481
|
|
|
|
147
|
|
|
|
(1,786
|
)
|
|
$
|
1,786
|
|
|
$
|
60,181
|
|
|
$
|
175,146
|
|
|
$
|
(5,691
|
)
|
|
$
|
229,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,381
|
|
|
|
|
|
|
|
28,381
|
|
Cash Dividends Declared ($0.68 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,482
|
)
|
|
|
|
|
|
|
(9,482
|
)
|
Purchase of Common Stock
|
|
|
(1,000,000
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,686
|
)
|
|
|
|
|
|
|
(30,696
|
)
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
56,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,029
|
|
|
|
|
|
|
|
1,029
|
|
Tax Benefit Related to Equity Award Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
Equity Based Compensation (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
391
|
|
Restricted Shares Issued (Notes 1 and 2)
|
|
|
4,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Note 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,408
|
)
|
|
|
(2,408
|
)
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(226
|
)
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Effect of Accounting Change (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
177
|
|
Amortization of Prior Service Cost (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
(92
|
)
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,322
|
|
|
|
3,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2007
|
|
|
13,746,711
|
|
|
|
137
|
|
|
|
(2,012
|
)
|
|
$
|
2,012
|
|
|
$
|
60,632
|
|
|
$
|
164,565
|
|
|
$
|
(4,869
|
)
|
|
$
|
220,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
71
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
Other Comprehensive Gain/(Loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in unrealized gains on securities available
for sale, net of tax of $2,003, $586 and $5,089, respectively
|
|
|
3,322
|
|
|
|
649
|
|
|
|
(8,404
|
)
|
Less: reclassification adjustment for realized losses/(gains)
included in net earnings, net of tax of $0, $1,193 and $230,
respectively
|
|
|
|
|
|
|
1,968
|
|
|
|
(386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain on securities available for sale,
net of tax of $2,003, $1,779 and $5,321, respectively
|
|
|
3,322
|
|
|
|
2,617
|
|
|
|
(8,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in fair value of derivatives during the
period, net of tax of $1,743, $250 and $1,017, respectively
|
|
|
(2,408
|
)
|
|
|
(345
|
)
|
|
|
1,405
|
|
Less: reclassification of realized gains on derivatives, net of
tax of $0, $408 and $388, respectively
|
|
|
|
|
|
|
(564
|
)
|
|
|
(535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value of derivatives, net of tax of $1,743,
$658 and $629, respectively
|
|
|
(2,408
|
)
|
|
|
(909
|
)
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments or reduction of amounts not yet recognized as a
component of net periodic retirement cost, net of tax of $67 for
the twelve months ended December 31, 2007
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
Other Comprehensive Gain/(Loss), net of tax:
|
|
|
822
|
|
|
|
1,708
|
|
|
|
(7,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
29,203
|
|
|
$
|
34,559
|
|
|
$
|
25,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
72
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,293
|
|
|
|
5,918
|
|
|
|
5,890
|
|
Provision for loan losses
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
Deferred income tax (benefit) expense
|
|
|
(1,822
|
)
|
|
|
1,002
|
|
|
|
(2,291
|
)
|
Loans originated for resale
|
|
|
(208,591
|
)
|
|
|
(175,767
|
)
|
|
|
(192,808
|
)
|
Proceeds from mortgage loan sales
|
|
|
210,063
|
|
|
|
170,337
|
|
|
|
200,140
|
|
Net gain on sale of mortgages
|
|
|
(741
|
)
|
|
|
(1,408
|
)
|
|
|
(1,420
|
)
|
Proceeds from Bank Owned Life Insurance
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
|
|
Net loss (gain) on sale of investments
|
|
|
|
|
|
|
3,161
|
|
|
|
(616
|
)
|
Loss on Sale of Other Real Estate Owned
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Amortization of mortgage servicing asset,
|
|
|
366
|
|
|
|
453
|
|
|
|
399
|
|
Equity based compensation
|
|
|
391
|
|
|
|
159
|
|
|
|
3
|
|
Tax benefit from stock option exercises
|
|
|
|
|
|
|
|
|
|
|
282
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(716
|
)
|
|
|
742
|
|
|
|
(3,544
|
)
|
Increase (decrease) in other liabilities
|
|
|
1,867
|
|
|
|
(5,118
|
)
|
|
|
2,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
9,250
|
|
|
|
498
|
|
|
|
12,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
37,631
|
|
|
|
33,349
|
|
|
|
45,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and principal repayments of Securities
Held to Maturity
|
|
|
31,364
|
|
|
|
27,088
|
|
|
|
3,534
|
|
Proceeds from maturities, principal repayments and sales of
Securities Available For Sale
|
|
|
77,988
|
|
|
|
173,332
|
|
|
|
216,104
|
|
Purchase of Securities Held to Maturity
|
|
|
(699
|
)
|
|
|
|
|
|
|
|
|
Purchase of Securities Available For Sale
|
|
|
(99,937
|
)
|
|
|
(8,525
|
)
|
|
|
(131,818
|
)
|
Sale (purchase) of Federal Home Loan Bank Stock
|
|
|
5,450
|
|
|
|
7,577
|
|
|
|
(874
|
)
|
Net decrease (increase) in Loans
|
|
|
(21,888
|
)
|
|
|
20,578
|
|
|
|
(133,095
|
)
|
Investment in Bank Premises and Equipment
|
|
|
(5,825
|
)
|
|
|
(4,189
|
)
|
|
|
(5,395
|
)
|
Proceeds from the sale of Other Real Estate Owned
|
|
|
485
|
|
|
|
|
|
|
|
|
|
Cash used for Merger and Acquisition, net of cash acquired
|
|
|
(4,227
|
)
|
|
|
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED FROM INVESTING ACTIVITIES
|
|
|
(17,289
|
)
|
|
|
215,861
|
|
|
|
(51,437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in Time Deposits
|
|
|
(34,948
|
)
|
|
|
38,071
|
|
|
|
79,868
|
|
Net (decrease) increase in Other Deposits
|
|
|
(28,786
|
)
|
|
|
(153,221
|
)
|
|
|
65,391
|
|
Net increase (decrease) in Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
30,355
|
|
|
|
(5,087
|
)
|
|
|
51,802
|
|
Net increase (decrease) in Federal Home Loan Bank Borrowings
|
|
|
5,997
|
|
|
|
(112,349
|
)
|
|
|
(120,442
|
)
|
Net increase (decrease) in Treasury Tax & Loan Notes
|
|
|
116
|
|
|
|
(2,499
|
)
|
|
|
1,289
|
|
Redemption of Junior Subordinated Debentures
|
|
|
(25,773
|
)
|
|
|
(25,773
|
)
|
|
|
|
|
Issuance of Junior Subordinated Debentures
|
|
|
|
|
|
|
51,547
|
|
|
|
|
|
Amortization/write-off of issuance costs
|
|
|
924
|
|
|
|
1,083
|
|
|
|
88
|
|
Proceeds from exercise of stock options
|
|
|
1,029
|
|
|
|
1,344
|
|
|
|
1,072
|
|
Restricted shares issued
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
|
|
Tax benefit related to equity award activity
|
|
|
65
|
|
|
|
326
|
|
|
|
|
|
Payments for purchase of common stock
|
|
|
(30,696
|
)
|
|
|
(24,826
|
)
|
|
|
|
|
Dividends Paid
|
|
|
(9,495
|
)
|
|
|
(9,482
|
)
|
|
|
(9,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED FROM FINANCING ACTIVITIES
|
|
|
(91,217
|
)
|
|
|
(240,870
|
)
|
|
|
70,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(70,875
|
)
|
|
|
8,340
|
|
|
|
64,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
138,291
|
|
|
|
129,951
|
|
|
|
65,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$
|
67,416
|
|
|
$
|
138,291
|
|
|
$
|
129,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$
|
62,444
|
|
|
$
|
63,957
|
|
|
$
|
48,810
|
|
Income taxes
|
|
|
8,003
|
|
|
|
15,081
|
|
|
|
12,454
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives, net of tax
|
|
$
|
(2,408
|
)
|
|
$
|
(909
|
)
|
|
$
|
870
|
|
Change in fair value of securities available for sale, net of tax
|
|
|
3,322
|
|
|
|
2,617
|
|
|
|
(8,790
|
)
|
Items not yet recognized as a component of net periodic post
retirement cost, net of tax
|
|
|
|
|
|
|
(413
|
)
|
|
|
|
|
Amortization of prior service cost
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
Transfer of Loans to Other Real Estate Owned
|
|
|
986
|
|
|
|
190
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
73
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation and Consolidation
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts, incorporated in 1985.
The Company is the sole stockholder of Rockland
Trust Company (Rockland Trust or the
Bank), a Massachusetts trust company chartered in
1907. The Company was the sponsor of Delaware statutory trusts
named Independent Capital Trust III
(Trust III), Independent Capital Trust IV
(Trust IV), and is currently the sponsor of
Independent Capital Trust V (Trust V),
each of which were formed to issue trust preferred securities.
The proceeds which the Company derived from Trust V were
used on December 31, 2006 and April 30, 2007 to redeem
all of the outstanding trust preferred securities of
Trust III and Trust IV, respectively. Trust III
and Trust IV have been dissolved. Trust V is not
included in the Companys consolidated financial statements
in accordance with Financial Accounting Standards Board
(FASB) Interpretation No. 46R
(FIN 46) (see Note 8,
Borrowings hereof).
As of December 31, 2007 the Bank had the following
corporate subsidiaries, all of which were wholly-owned by the
Bank and were included in the Companys consolidated
financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
industrial development bonds, and other qualifying assets;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has two wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I) and Rockland
Trust Community Development Corporation II (RTC
CDE II). The Parent CDE, CDE I, and CDE II were all
formed to qualify as community development entities under
federal New Markets Tax Credit Program criteria; and,
|
|
|
|
Compass Exchange Advisors LLC. (CEA LLC) which
provides like-kind exchange services pursuant to
section 1031 of the Internal Revenue Code.
|
During 2006, the Bank also had wholly-owned subsidiaries named
RTC Securities Corp., RTC Securities Corp. X, and Taunton Avenue
Inc. that were dissolved prior to the end of 2006.
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation.
Nature
of Operations
Independent Bank Corp. is a one-bank holding company whose
primary asset is its investment in Rockland Trust Company.
Rockland is a state-chartered commercial bank, which operates 50
full service and 2 limited service retail branches, nine
commercial banking centers, four investment management offices
and five mortgage lending centers, all of which are located in
southeastern, Massachusetts and Lincoln, Rhode Island.
Rocklands deposits are insured by the Federal Deposit
Insurance Corporation, subject to regulatory limits. The
Companys primary source of income is from providing loans
to individuals and small-to-medium sized businesses in its
market area.
Uses
of Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
vary from these estimates. Material estimates that are
particularly susceptible to significant changes in the near-term
relate to the
74
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
determination of the allowance for loan losses, income taxes,
and valuation of goodwill and other intangibles and their
respective analysis of impairment.
Significant
Concentrations of Credit Risk
Most of the Companys activities are with customers located
within Massachusetts. Notes 3 and 4 discuss the types of
securities in which the Company invests. Note 5 discusses
the types of lending in which the Company engages. Apart from
its commercial real estate-related loans, a substantial portion
of which are categorized broadly in the industry grouping known
as Lessors of non-residential buildings, the Company
believes that it does not have any significant loan
concentrations in any other industry or customer.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks, federal funds sold
and assets purchased under resale agreements. Generally, federal
funds are sold for up to two week periods.
Securities
Securities that are held principally for resale in the near-term
and assets used to fund certain non-qualified executive
retirement obligations, which are held in the form of Rabbi
Trusts, are recorded as trading assets at fair value with
changes in fair value recorded in earnings. Interest and
dividends are included in net interest income. Quoted market
prices, when available, are used to determine the fair value of
trading instruments. If quoted market prices are not available,
then fair values are estimated using pricing models, quoted
prices of instruments with similar characteristics, or
discounted cash flows. At December 31, 2007 and 2006, all
assets classified in the trading account relate to the
non-qualified executive retirement obligations (see
Note 13, Employee Benefits hereof).
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. Securities not
classified as held to maturity or trading, including equity
securities with readily determinable fair values, are classified
as available for sale and recorded at fair value,
with changes in fair value excluded from earnings and reported
in other comprehensive income, net of the related tax.
Purchase premiums and discounts are recognized in interest
income using the interest method, to arrive at periodic interest
income at a constant effective yield, thereby reflecting the
securities market yield. Declines in the fair value of held to
maturity and available for sale securities below their cost that
are deemed to be other than temporary are reflected in earnings
as impairment charges. The Company evaluates individual
securities that have fair values below cost for six months or
longer or for a shorter period of time if considered appropriate
by management to determine if the decline in fair value is other
than temporary. Consideration is given to the obligor of the
security, whether the security is guaranteed, the liquidity of
the security, the type of security, the capital position of
security issuers, and payment history of the security, amongst
others when evaluating these individual securities.
When securities are sold, the adjusted cost of the specific
security sold is used to compute the gain or loss on the sale.
Neither the Company nor the Bank engages in the active trading
of investment securities, with the exception of funds managed by
the Companys investment management group and funds that
are held within a trust to fund non-qualified executive
retirement obligations within a Rabbi Trust (see Note 3,
Trading Assets, hereof).
Loans
Loans are carried at the principal amounts outstanding, adjusted
by partial charge-offs and net deferred loan costs or fees.
Interest income for commercial, business banking, real estate,
and consumer loans is accrued based upon the daily principal
amount outstanding except for loans on nonaccrual status.
Loans are generally place on non-accrual status if the payment
of principal or interest is past due more than 90 days, or
sooner if management considers such action to be prudent. As
permitted by banking regulations, consumer loans past due
90 days or more may continue to accrue interest however,
such loans are usually charged
75
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
off after 120 days of delinquency. In addition, certain
commercial and real estate loans that are more than 90 days
past due may be kept on an accruing status if the loan is well
secured and in the process of collection. As a general rule, a
commercial or real estate loan more than 90 days past due
with respect to principal or interest is classified as a
nonaccrual loan. Income accruals are suspended on all nonaccrual
loans and all previously accrued and uncollected interest is
reversed against current income. A loan remains on nonaccrual
status until it becomes current with respect to principal and
interest (and in certain instances remains current for up to
three months), or when management no longer has doubt about the
collection of principal and interest when the loan is
liquidated, or when the loan is determined to be uncollectible
and is charged-off against the allowance for loan losses.
Loan fees and certain direct origination costs are deferred and
amortized into interest income over the expected term of the
loan using the level-yield method. When a loan is paid off, the
unamortized portion of the net origination fees are recognized
into interest income.
Allowance
for Loan Losses
The allowance for loan losses is established based upon level of
inherent risk estimated to exist in the current loan portfolio.
Loan losses are charged against the allowance when management
believes the collectibility of a loan balance is doubtful.
Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by
management. It is based upon managements systematic
periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the
borrowers ability to repay, estimated value of any
underlying collateral and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information
becomes available. In addition, various regulatory agencies, as
an integral part of their examination process, periodically
review the Banks allowance for loan losses. Such agencies
may require the institution to recognize additions to the
allowance based on their judgments about information available
to them at the time of their examinations.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of homogeneous loans are collectively evaluated for
impairment. As such, the Bank does not typically identify
individual loans within these groupings as impaired loans or for
impairment evaluation and disclosure. At December 31, 2007,
impaired loans include all commercial real estate loans, and
commercial and industrial loans that are on non-accrual status
and certain potential problem loans.
Loan
Servicing
Servicing assets are recognized as separate assets when rights
are acquired through purchase or through sale of financial
assets with servicing retained. Capitalized servicing rights are
reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Servicing assets are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant
characteristics, such as interest rates and terms. Fair value is
determined using prices for similar assets with similar
characteristics, when available, or based upon discounted cash
flows using market-based assumptions. Impairment for an
individual
76
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stratum is recognized through earnings within mortgage banking
income, to the extent that fair value is less than the
capitalized amount for the stratum.
The following table outlines our Mortgage Servicing Rights
statistical information:
Residential
Real Estate Mortgage Servicing Rights
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage Servicing Rights Data:
|
|
|
|
|
|
|
|
|
Balance
|
|
$
|
2,073
|
|
|
$
|
2,439
|
|
Capitalization value
|
|
|
0.83
|
%
|
|
|
0.85
|
%
|
Unpaid balance
|
|
$
|
250,915
|
|
|
$
|
287,497
|
|
Number of customers
|
|
|
2,183
|
|
|
|
2,377
|
|
Bank
Premises and Equipment
Land is carried at cost. Bank premises and equipment are stated
at cost less accumulated depreciation. Depreciation is computed
using the straight-line half year convention method over the
estimated useful lives of the assets. Leasehold improvements are
amortized over the shorter of the lease terms or the estimated
useful lives of the improvements.
Goodwill
and Identifiable Intangible Assets
Goodwill is the price paid over the net fair value of the
acquired businesses and is not amortized. Goodwill is evaluated
for impairment at least annually by comparing the fair value to
the carrying amount. The Company determined that goodwill was
not impaired during 2007.
Identifiable intangible assets consist of core deposit
intangibles, non-compete agreements and customer lists and are
amortized over their estimated lives on a method that
approximates the amount of economic benefits that are realized
by the Company. They are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable. The range of useful lives are
as follows:
|
|
|
|
|
Core Deposit Intangibles
|
|
|
7 Years
|
|
Non-Compete Agreements
|
|
|
5 Years
|
|
Customer Lists
|
|
|
10 Years
|
|
The determination of which intangible assets have finite lives
is subjective, as is the determination of the amortization
period for such intangible assets.
Impairment
of Long-Lived Assets Other Than Goodwill
The Company reviews long-lived assets, including premises and
equipment, for impairment whenever events or changes in business
circumstances indicate that the remaining useful life may
warrant revision or that the carrying amount of the long-lived
asset may not be fully recoverable. The Company performs
undiscounted cash flow analyses to determine if impairment
exists. If impairment is determined to exist, any related
impairment loss is calculated based on fair value. Impairment
losses on assets to be disposed of, if any, are based on the
estimated proceeds to be received, less costs of disposal.
Income
Taxes
Deferred income tax assets and liabilities are determined using
the asset and liability (or balance sheet) method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and
77
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
liabilities and their respective tax bases. If current available
information raises doubt as to the realization of the deferred
tax assets, a valuation allowance is established. Deferred tax
assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes
the enactment date. Income taxes are allocated to each entity in
the consolidated group based on its share of taxable income.
Management exercises significant judgment in evaluating the
amount and timing of recognition of the resulting tax
liabilities and assets, including projections of future taxable
income. Additionally, a liability for unrecognized tax benefits
may be recorded for uncertain tax positions taken by the Company
on its tax returns for which there is less than a 50% likelihood
of being recognized upon a tax examination.
Tax credits generated from limited partnerships and the New
Markets Tax Credit program are reflected in earnings when
realizable for federal income tax purposes.
Pension,
Defined Contribution Plan, Supplemental Executive Retirement
Benefits, and Other Post Retirement Plans
The Company has a noncontributory, defined benefit pension plan
(the Pension Plan) provided by the Bank, that was
however frozen on July 1, 2006 by eliminating all future
benefit accruals, with the exception of the employees that were
participants on July 1, 2006 but that were not yet fully
vested. These employees will earn benefits up to the year in
which they are fully vested and at that point there will be no
more future benefit accruals. All benefits accrued up to
July 1, 2006 remain in the pension plan and the
participants frozen benefit was determined as of
July 1, 2006. The Pension Plan is administered by Pentegra
Retirement Services.
Effective July 1, 2006, the Company implemented a defined
contribution plan in which employees, with one year of service,
receive a 5% cash contribution of eligible pay up to the social
security limit and a 10% cash contribution of eligible pay over
the social security limit up to the maximum amount permitted by
law. Benefits conferred to employees under the new defined
contribution plan vest immediately.
Additionally, the Company maintains supplemental retirement
plans for certain highly compensated employees designed to
offset the impact of regulatory limits on benefits under
qualified pension plans. There are supplemental retirement plans
in place for seven current and five former employees.
The Company also sponsors a defined benefit post health care
plan and death benefit in which employees retiring from the Bank
after attaining age 65 who have rendered at least
10 years of continuous service to the Bank are entitled to
a fixed contribution toward the premium for post-retirement
health care benefits and a $5,000 death benefit paid by the
Bank. The health care benefits are subject to deductibles,
co-payment provisions and other limitations. The Bank may amend
or change these benefits periodically.
Investment
Management Group
Assets held in a fiduciary or agency capacity for customers are
not included in the accompanying consolidated balance sheets, as
such assets are not assets of the Company. Revenue from
administrative and management activities associated with these
assets is recorded on an accrual basis. Assets under
administration at December 31, 2007 and 2006 were
$1.3 billion and $815.8 million, respectively.
Financial
Instruments
Credit related financial instruments In the ordinary
course of business, the Bank enters into commitments to extend
credit, and with the exception of commitments to originate
residential mortgage loans held for sale, these financial
instruments are recorded when they are funded. The Company
enters into commitments to fund residential mortgage loans with
the intention of selling them in the secondary market. The
Company also enters into forward sales agreements for certain
funded loans and loan commitments. The Company records unfunded
commitments intended for loans held for sale and forward sales
agreements at fair value with changes in fair value recorded as
a
78
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
component of Mortgage Banking Income. Loans originated and
intended for sale in the secondary market are carried within
residential loans at the lower of cost or estimated fair value
in the aggregate.
Derivative financial instruments As part of
asset/liability management, the Bank utilizes interest rate swap
agreements and interest rate caps, to hedge various exposures or
to modify interest rate characteristics of various balance sheet
accounts. An interest rate swap is an agreement whereby one
party agrees to pay a floating rate of interest on a notional
principal amount in exchange for receiving a fixed rate of
interest on the same notional amount for a predetermined period
of time from a second party. Interest rate caps and floors are
agreements whereby one party agrees to pay a floating rate of
interest on a notional principal amount for a predetermined
period of time to a second party if certain market interest rate
thresholds are realized. The liabilities relating to the
notional principal amount are not actually exchanged.
All derivative instruments (including certain derivative
instruments embedded in other contracts) are recorded on the
balance sheet as either an asset or liability measured at its
fair value. Changes in the derivatives fair value are
recognized currently in income unless specific hedge accounting
criteria is met. The Company formally documents, designates and
assesses the effectiveness of transactions that receive hedge
accounting. If a derivative qualifies as a hedge, depending on
the nature of the hedge, changes in the fair value of the
derivative are either offset against the change in the fair
value of hedged items or are recognized in other comprehensive
income until the hedged item is recognized in earnings. The
ineffective portion of a derivatives change in fair value
is immediately recognized in earnings. Also, when a hedged item
or derivative is terminated, sold or matures, any remaining
value depending on the type of hedge would be recognized in
earnings either immediately or over the remaining life of the
hedged item.
The Company uses interest rate swaps and interest rate caps that
are recorded as hedging derivatives. Interest rate swaps and
interest rate caps are used primarily by the Company to hedge
certain operational exposures resulting from changes in interest
rates. Such exposures result from portions of the Companys
assets and liabilities that earn or pay interest at a fixed or
floating rate. The Company measures the effectiveness of these
hedges by modeling the impact on the exposures under various
interest rate scenarios.
Guarantees
Standby letters of credit, excluding commercial letters of
credit and other lines of credit, are considered guarantees of
the Bank. The Bank enters into a standby letter of credit to
guarantee performance of a customer to a third party. These
guarantees are primarily issued to support public and private
borrowing arrangements. The credit risk involved is represented
by the contractual amounts of those instruments. Under the
standby letters of credit, the Bank is required to make payments
to the beneficiary of the letters of credit upon request by the
beneficiary so long as all performance criteria have been met.
Most guarantees extend up to one year. At December 31, 2007
the maximum potential amount of future payments is
$10.9 million, all of which is covered by collateral.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If other
business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria as its other lending activities. The fair value of
the guarantees are $115,000 and $62,000 at December 31,
2007 and 2006, respectively. The fair value of these guarantees
is not material and is not reflected on the balance sheet.
Transfers
of Financial Assets
Transfers of financial assets, typically residential mortgages
for the Company, are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (3) the Company does not maintain effective
control over the transferred assets through an agreement to
repurchase them before their maturity.
79
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Earnings
Per Share
Basic earnings per share are calculated by dividing net income
by the weighted average number of common shares outstanding
before any dilution during the period. Unvested restricted
shares and stock options outstanding are not included in common
shares outstanding. Diluted earnings per share have been
calculated in a manner similar to that of basic earnings per
share except that the weighted average number of common shares
outstanding is increased to include the number of additional
common shares that would have been outstanding if all
potentially dilutive common shares (such as those resulting from
the exercise of stock options) were issued during the period,
computed using the treasury stock method.
Bank
Owned Life Insurance
Bank owned life insurance (BOLI) represents life
insurance on the lives of certain employees who have provided
positive consent allowing the Bank to be the beneficiary of such
policies. The Bank purchases BOLI in order to use its earnings
to help offset the costs of the Banks benefit expenses
including pre- and post-retirement employee benefits. Increases
in the cash surrender value (CSV) of the policies,
as well as death benefits received net of any CSV, are recorded
in other non-interest income, and are not subject to income
taxes. The CSV of the policies are recorded as assets of the
Bank. The Company reviews the financial strength of the
insurance carriers prior to the purchase of BOLI and annually
thereafter. BOLI with any individual carrier is limited to 15%
of tier one capital and BOLI in total is limited to 25% of tier
one capital.
Dividend
Reinvestment and Stock Purchase Plan
The Company maintains a Dividend Reinvestment and Stock Purchase
Plan. Under the terms of the plan, stockholders may elect to
have cash dividends reinvested in newly issued shares of common
stock at a 5% discount from the market price on the date of the
dividend payment. Stockholders also have the option of
purchasing additional new shares, at the full market price, up
to the aggregate amount of dividends payable to the stockholder
during the calendar year.
Stock-Based
Compensation
Prior to January 1, 2006, the Company accounted for its
stock-based plans under the recognition and measurement
provisions of Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees (APB
25), and related Interpretations, as permitted by
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123). No compensation
cost was recognized for stock options in the Consolidated
Statement of Income for the periods ended on or prior to
December 31, 2005, as options granted under those plans had
an exercise price equal to or greater than the market value of
the underlying common stock on the date of grant. However, there
was compensation expense recorded in the year ended
December 31, 2005 related to restricted stock awards in
accordance with APB 25 in the amount of approximately $3,000
before tax.
Effective January 1, 2006, the Company adopted the fair
value recognition provisions of SFAS 123R for all
share-based payments, using the modified-prospective transition
method. Under this transition method, compensation cost
recognized for the year ended December 31, 2006 includes:
(1) compensation expense recognized over the requisite
service period for all share-based awards granted prior to, but
not yet fully vested, as of January 1, 2006, based on the
grant date fair value estimated in accordance with the original
provisions of SFAS 123, and (2) compensation cost for
all share-based awards granted on or subsequent to
January 1, 2006, based on the grant-date fair value
estimated in accordance with the provisions of SFAS 123R.
In accordance with the modified prospective transition method,
the Companys Consolidated Financial Statements for prior
periods have not been restated to reflect, and do not include,
the impact of SFAS 123R. Upon adoption of SFAS 123R,
the Company elected to retain its method of valuation for
share-based awards granted using the Black-Scholes
option-pricing model which was also previously used for the
Companys pro forma information required under
SFAS 123. The Company is recognizing compensation expense
for its awards on a straight-line basis over the requisite
service
80
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
period for the entire award (straight-line attribution method),
ensuring that the amount of compensation cost recognized at any
date at least equals the portion of the grant-date fair value of
the award that is vested at that time.
Recent
Accounting Pronouncements
Accounting
Pronouncements Adopted in 2007
FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income
Taxes In June 2006, the FASB issued
FIN 48, an interpretation of SFAS No. 109,
Accounting for Income Taxes, in order to add clarity
to the accounting for uncertainty in income taxes recognized in
a Companys financial statements. The interpretation
requires that only tax positions that are more likely than not
to be sustained upon a tax examination are to be recognized in a
Companys financial statements to the extent that the
benefit has a greater than 50% likelihood of being recognized.
The differences that arise between the amounts recognized in the
financial statements and the amounts recognized in the tax
return will lead to an increase or decrease in current taxes, an
increase or decrease to the deferred tax asset or deferred tax
liability, respectively, or both. FIN 48 is effective for
fiscal years beginning after December 15, 2006. Upon the
adoption of FIN 48 on January 1, 2007, the Company
recognized a $177,000 decrease in the liability for unrecognized
tax benefits, which was accounted for as an increase to the
January 1, 2007 balance of retained earnings. See
Note 11 Uncertainty in Income Taxes for
further detail.
Accounting
Pronouncements Adopted in 2008
Statement of Financial Accounting Standards No. 157
(SFAS 157), Fair Value
Measurements In September 2006, the
Financial Accounting Standards Board (FASB) issued
SFAS 157. SFAS 157 was issued to provide consistency
and comparability in determining fair value measurements and to
provide for expanded disclosures about fair value measurements.
The definition of fair value maintains the exchange price notion
in earlier definitions of fair value but focuses on the exit
price of the asset or liability. The exit price is the price
that would be received to sell the asset or paid to transfer the
liability adjusted for certain inherent risks and restrictions.
Expanded disclosures are also required about the use of fair
value to measure assets and liabilities. The effective date is
for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal
years. The Company adopted SFAS 157 as of January 1,
2008. The Company has determined that the impact of the adoption
of SFAS 157 on the Companys consolidated financial
position will not be material.
SFAS No. 159 (SFAS 159), The
Fair Value Option for Financial Assets and Financial
Liabilities In February 2007, the FASB
issued SFAS 159. SFAS 159 allows entities to choose to
measure financial instruments and certain other items at fair
value. By doing so, companies can mitigate volatility in
reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting. The fair value option can be applied on an
instrument by instrument basis (with some exceptions), is
irrevocable unless a new election date occurs, and is applied
only to entire instruments and not to portions of instruments.
The effective date is as of the beginning of the first fiscal
year beginning after November 15, 2007. Early adoption is
permissible as of the beginning of the fiscal year that begins
before November 17, 2007 provided that
SFAS No. 157, Fair Value Measurements, is adopted as
well. The provisions of SFAS 159 were effective as of
January 1, 2008. However, the Company has not elected the
fair value option under SFAS 159, but may elect to do so in
future periods.
Emerging Issues Task Force (EITF)
06-10,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Collateral Assignment Split-Dollar Life
Insurance Arrangements In March 2007, the
FASB ratified the consensus reached by the EITF on
EITF 06-10.
EITF 06-10
will require employers to recognize a liability for the
postretirement benefit related to a collateral assignment
split-dollar life insurance arrangement if the employer remains
subject to the risks or rewards associated with the underlying
insurance contract (in the postretirement period) that
collateralizes the employers asset. Additionally, an
employer should recognize and measure an asset based on the
nature and substance of the collateral assignment split-dollar
life insurance arrangement by assessing what future cash flows
the employer is entitled to, if any, as well as the
employees obligation and ability to repay the employer.
The employers asset should be limited to the amount of the
cash surrender value of the insurance policy, unless the
arrangement requires the employee (or retiree) to repay the
81
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
employer irrespective of the amount of the cash surrender value
of the insurance policy (and assuming the employee (or retiree)
is an adequate credit risk), in which case the employer should
recognize the value of the loan including accrued interest, if
applicable.
EITF 06-10
is effective for fiscal years beginning after December 15,
2007, with earlier application permitted. Entities should
recognize the effects of applying
EITF 06-10
through either a change in accounting principle through a
cumulative-effect adjustment to retained earnings in the
statement of financial position as of the beginning of the year
of adoption or through a change in accounting principle through
retrospective application to all prior periods. The Company
adopted
EITF 06-10
as of January 1, 2008. The Company has determined that the
impact of the adoption of
EITF 06-10
on the Companys consolidated financial position will not
be material.
EITF 06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards In June 2007,
the FASB ratified the consensus reached by the EITF on
EITF 06-11.
EITF 06-11
requires that realized income tax benefits from dividends or
dividend equivalents that are charged to retained earnings and
are paid to employees for equity classified nonvested equity
shares, nonvested equity share units, and outstanding equity
share options be recognized as an increase to additional paid-in
capital. The amount recognized in additional paid-in capital for
the realized income tax benefit from dividends on those awards
should be included in the pool of excess tax benefits available
to absorb tax deficiencies on share-based payment awards.
EITF 06-11
should be applied prospectively to the income tax benefits that
result from dividends on equity-classified employee share-based
awards that are declared in fiscal years beginning after
December 15, 2007, and interim periods within those fiscal
years. The Company adopted
EITF 06-11
as of January 1, 2008. The Company has determined that the
impact of the adoption of
EITF 06-11
on the Companys consolidated financial position will not
be material. It is possible that additional restricted stock
awards, or other share based payment awards addressed by this
EITF, are granted in future periods and that the amount of
dividends paid per share could change the impact of the adoption
of
EITF 06-11
on the Companys consolidated statements of financial
position.
New
Accounting Pronouncements Not Yet Adopted
SFAS No. 160 (SFAS 160),
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB
No. 51 In December 2007, the FASB
issued SFAS 160. SFAS 160 amends ARB 51,
Consolidated Financial Statements, to establish
accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 changes the way the consolidated
income statement is presented. It requires consolidated net
income to be reported at amounts that include the amounts
attributable to both the parent and the noncontrolling interest.
It also requires disclosure, on the face of the consolidated
statement of income, of the amounts of consolidated net income
attributable to the parent and to the noncontrolling interest.
It establishes a single method of accounting for changes in a
parents ownership interest in a subsidiary that do not
result in deconsolidation, and requires that a parent recognize
a gain or loss in net income when a subsidiary is
deconsolidated. The effective date is for fiscal years beginning
on or after December 15, 2008, and interim periods within
those fiscal years. Earlier adoption is prohibited. This
Statement shall be applied prospectively as of the beginning of
the fiscal year in which this Statement is initially applied,
except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied
retrospectively for all periods presented. The Company has not
yet determined the impact of the adoption of SFAS 160 to
the Companys statement of financial position or results of
operations.
SFAS No. 141 (revised 2007)
(SFAS 141R), Business
Combinations In December 2007, the FASB
issued SFAS 141R. SFAS 141R replaces FASB Statement
No. 141 (SFAS 141), Business
Combinations, but retains the fundamental requirements in
SFAS 141 that the acquisition method of accounting (which
SFAS 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for
each business combination. It also retains the guidance in
SFAS 141 for identifying and recognizing intangible assets
separately from goodwill. However, SFAS 141Rs scope
is broader than that of SFAS 141. SFAS 141R applies
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. Earlier
adoption is prohibited. For any business
82
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
combinations entered into by the Company subsequent to
January 1, 2009, the Company will be required to apply the
guidance in SFAS 141R.
|
|
(2)
|
Stock
Option and Restricted Stock Awards
|
The Company has four stock-based plans, all of which have been
approved by the Companys Board of Directors and
shareholders.
|
|
|
|
|
1996 Non-Employee Directors Stock Option Plan (the
1996 Plan)
|
|
|
|
1997 Employee Stock Option Plan (the 1997 Plan)
|
|
|
|
2005 Employee Stock Plan (the 2005 Plan)
|
|
|
|
2006 Non-Employee Director Stock Plan (the 2006 Plan)
|
The following table presents the amount of cumulatively granted
stock options and restricted stock awards, net of forfeitures,
through December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Granted, Net of
|
|
|
|
Authorized
|
|
|
Authorized
|
|
|
|
|
|
Forfeitures
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
Total
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
1996 Plan
|
|
|
300,000
|
|
|
|
N/A
|
|
|
|
300,000
|
|
|
|
209,000
|
|
|
|
N/A
|
|
1997 Plan
|
|
|
1,100,000
|
|
|
|
N/A
|
|
|
|
1,100,000
|
|
|
|
1,048,396
|
|
|
|
N/A
|
|
2005 Plan
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
800,000
|
|
|
|
254,500
|
|
|
|
9,885
|
|
2006 Plan
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
50,000
|
|
|
|
10,000
|
|
|
|
10,400
|
|
|
|
|
(1) |
|
The Company may award up to a total of 800,000 shares as
stock options or restricted stock awards. |
|
(2) |
|
The Company may award up to a total of 50,000 shares as
stock options or restricted stock awards. |
At December 31, 2007, there were no shares available for
grant under the 1996 or 1997 Plans due to their expirations.
Under the 2006 Plan, the 2005 Plan, the 1997 Plan, and the 1996
Plan the option exercise price equals the stocks trading value
on the date of grant. Options granted to date under all plans
expire between 2008 and 2017. The following table provides
vesting period and contractual term information for recent stock
option awards.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting Period From
|
|
|
Contractual
|
|
Date of Grant
|
|
Plan
|
|
|
Date of Grant
|
|
|
Term
|
|
|
Prior to 12/15/05
|
|
|
1997
|
|
|
|
Immediate to 25 months
|
|
|
|
10 years
|
|
On 12/15/2005
|
|
|
1997 and 2005
|
|
|
|
Immediate
|
|
|
|
7 years
|
|
During 2006
|
|
|
2005
|
|
|
|
6 to 28 months
|
|
|
|
7 years
|
|
During 2006
|
|
|
2006
|
|
|
|
Immediate to 21 months
|
|
|
|
7 years
|
|
During 2007
|
|
|
2005
|
|
|
|
1 to 5 years
|
|
|
|
10 years
|
|
The Company issues shares for option exercises and restricted
stock issuances from its pool of authorized but unissued shares.
On December 15, 2005, the Companys Board of Directors
voted to accelerate the vesting of certain unvested
out-of-the-money stock options awarded to employees
pursuant to the 1997 Plan so that they immediately vested as of
December 15, 2005. No other changes were made to the terms
and conditions of the stock options affected by the Board vote.
The Board vote approved the acceleration and immediate vesting
of all unvested options with an exercise price of $31.44 or
greater per share. As a consequence of the Board vote, options
to purchase 135,549 shares of the Companys common
stock became exercisable immediately. The average of the high
price and low price at which the Companys common stock
traded on December 15, 2005, the date of the Board vote,
was $28.895 per share.
83
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On December 15, 2005, the Company granted 11,450 restricted
stock awards to employees from the 2005 Plan. These awards vest
evenly over a five-year period assuming continued employment
with the Company. The holders of these awards participate fully
in the rewards of stock ownership of the Company, including
voting and dividend rights. The employees are not required to
pay any consideration to the Company for the restricted stock
awards. The Company measured the fair value of the shares based
on the average of the high price and low price at which the
Companys common stock traded on the date of the grant.
On April 18, 2006, the Company granted 5,200 restricted
stock awards to non-employee directors from the 2006 Plan. These
awards vest at the end of a five-year period, or earlier if the
director ceases to be a director for any reason other than
cause, for example, retirement. If a non- employee director is
removed from the Board for cause, the Company has ninety
(90) days within which to exercise a right to repurchase
any unvested portion of any restricted stock award from the
non-employee director for the aggregate price of One Dollar
($1.00). The holders of these awards participate fully in the
rewards of stock ownership of the Company, including voting and
dividend rights. The directors are not required to pay any
consideration to the Company for the restricted stock awards.
The Company measured the fair value of the awards based on the
average of the high price and low price at which the
Companys common stock traded on the date of the grant.
On April 17, 2007, the Company granted 5,200 restricted
stock awards to non-employee directors from the 2006 Plan. These
awards vest at the end of a five-year period, or earlier if the
director ceases to be a director for any reason other than
cause, for example, retirement. If a non-employee director is
removed from the Board for cause, the Company has ninety
(90) days within which to exercise a right to repurchase
any unvested portion of any restricted stock award from the
non-employee director for the aggregate price of One Dollar
($1.00). The holders of these awards participate fully in the
rewards of stock ownership of the Company, including voting and
dividend rights. The directors are not required to pay any
consideration to the Company for the restricted stock awards.
The Company measured the fair value of the awards based on the
average of the high price and low price at which the
Companys common stock traded on the date of the grant.
The total stock-based compensation expense before tax recognized
in earnings by the Company in the years ended December 31,
2007, 2006, and 2005 was approximately $391,000, $159,000, and
$3,000, respectively. The portion of this expense related to
stock option awards was approximately $257,000, $67,000, and $0,
respectively, in the years ended December 31, 2007, 2006,
and 2005. The portion of this expense related to restricted
stock awards was approximately $134,000, $92,000, and $3,000,
respectively, in the years ended December 31, 2007, 2006,
and 2005. Amounts recognized due to awards issued to directors
is recognized as directors fees within other non-interest
expense.
As required, prior to the adoption of SFAS 123R, the
Company presented all tax benefits of deductions resulting from
the exercise of stock options as operating cash flows in the
Consolidated Statement of Cash Flows. SFAS 123R requires
the cash flows resulting from the tax benefits from tax
deductions in excess of the compensation cost recognized for
those options (excess tax benefits) to be classified as
financing cash flows. Therefore, the Company had $65,000 and
$326,000 of excess tax benefits classified as a financing cash
inflow during the year ended December 31, 2007 and 2006,
respectively.
Cash received from stock option exercises for the years ended
December 31, 2007, 2006 and 2005 was approximately
$1.0 million, $1.3 million, and $1.1 million,
respectively. The actual tax benefit realized for the tax
deductions from option exercises under all plans totaled
$110,000, $352,000, and $282,000 for the years ending
December 31, 2007, 2006, and 2005, respectively. No cash
was used by the Company to settle equity instruments granted
under share-based compensation arrangements during the year
ended December 31, 2007.
For purposes of pro forma disclosures for periods prior to
January 1, 2006, the estimated fair value of the stock
options is amortized into expense over the vesting period of the
options. The Companys net income and earnings per share
for the year ended December 31, 2005 had the Company
elected to recognize compensation expense for
84
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the granting of options under SFAS 123 using the
Black-Scholes option pricing model, would have been reduced to
the following pro forma amount:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
(Dollars in thousands,
|
|
|
|
|
|
except per share data)
|
|
|
Net Income
|
|
As Reported
|
|
$
|
33,205
|
|
Less: Total stock-based employee compensation expense determined
under the fair value based method for all awards, net of tax
|
|
|
|
$
|
2,082
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
$
|
31,123
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
2.16
|
|
|
|
Pro Forma
|
|
$
|
2.02
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
2.14
|
|
|
|
Pro Forma
|
|
$
|
2.01
|
|
The fair value of each option grant is estimated on the date of
the grant using the Black-Scholes option-pricing model with the
following assumptions used for grants under the identified plans:
|
|
|
|
|
Expected volatility is based on the standard deviation of the
historical volatility of the weekly adjusted closing price of
the Companys shares for a period equivalent to the
expected life of the option.
|
|
|
|
Expected life represents the period of time that the option is
expected to be outstanding, taking into account the contractual
term, historical exercise/forfeiture behavior, and the vesting
period, if any. For all options granted on December 15,
2005 and later, the simplified method as detailed in Staff
Accounting Bulletin No. 107 (SAB 107)
was used in determining the expected life.
|
|
|
|
Expected dividend yield is an annualized rate calculated using
the most recent dividend payment at time of grant and the
Companys average trailing twelve-month daily closing stock
price.
|
|
|
|
The risk-free rate is based on the U.S. Treasury yield
curve in effect at the time of grant for a period equivalent to
the expected life of the option.
|
|
|
|
In addition, as SFAS 123R requires that the stock-based
compensation expense recognized in earnings be based on the
amount of awards ultimately expected to vest, a forfeiture
assumption is estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ
from those estimates. Stock-based compensation expense
recognized in 2007 and 2006 has been reduced for annualized
estimated forfeitures of 5% for both restricted stock and stock
option awards. Forfeitures were estimated based on historical
experience.
|
85
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Plan
|
|
|
2005 Plan
|
|
|
1997 Plan
|
|
|
1996 Plan
|
|
|
Expected Volatility
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
30%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
28%(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
27
|
%(3)
|
|
|
25%(4)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
25%(5)
|
|
|
|
25%(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26%(6
|
)
|
|
|
27%(7
|
)
|
Expected Lives
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
6.5 years(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
6.5 years(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
4 years(3
|
)
|
|
|
4 years(4)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
3.5 years(5)
|
|
|
|
3.5 years(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5-4 years(6
|
)
|
|
|
4.5 years(7
|
)
|
Expected Dividend Yields
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
1.95%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
2.09%(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
2.36
|
%(3)
|
|
|
2.08%(4)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
2.04%(5)
|
|
|
|
2.04%(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.91%-1.95%(6
|
)
|
|
|
2.21%(7
|
)
|
Risk Free Interest Rate
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
4.68%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
4.95%(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
4.87
|
%(3)
|
|
|
4.73%(4)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
4.38%(5)
|
|
|
|
4.38%(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.53%-3.80%(6
|
)
|
|
|
3.93%(7
|
)
|
|
|
|
(1) |
|
On February 15, 2007, 133,000 options were granted from the
2005 Plan to certain officers of the Company and/or Bank. The
risk free rate, expected dividend yield, expected life and
expected volatility for this grant were determined on
February 15, 2007. |
|
(2) |
|
On July 19, 2007, 10,000 options were granted from the 2005
Plan to an officer of the Bank. The risk free rate, expected
dividend yield, expected life and expected volatility for this
grant were determined on July 19, 2007. |
|
(3) |
|
On April 18, 2006, 10,000 options were granted from the
2006 Plan to two members of the Companys Board of
Directors. The risk free rate, expected dividend yield, expected
life and expected volatility for this grant were determined on
April 18, 2006. |
|
(4) |
|
On September 7, 2006, 5,000 options were granted from the
2005 Plan to the Companys Officer. The risk free rate,
expected dividend yield, expected life and expected volatility
for this grant were determined on September 7, 2006. |
|
(5) |
|
On December 15, 2005, 137,000 options were granted from the
2005 Plan and 45,500 options were granted from the 1997 Plan to
members of the Companys Senior Management. The risk free
rate, expected dividend yield, expected life and expected
volatility for these grants were determined on December 15,
2005. |
|
(6) |
|
On January 13, 2005, 34,500 options were granted from the
1997 Plan to certain Officers of the Company. Also on
January 13, 2005, 5,000 options were granted to the
Companys Officer. The risk free rate, expected dividend
yield, expected life and expected volatility for these grants
were determined on January 13, 2005. On September 1,
2005, 500 options were granted from the 1997 Plan to an Officer
of the Company. The risk free rate, expected dividend yield,
expected life and expected volatility for this grant were
determined on September 1, 2005. |
|
(7) |
|
On April 26, 2005, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant were determined on April 26, 2005. |
86
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of all the Companys Plans for the
year ended December 31, 2007 is presented in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Status of All Plans
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
Weighted
|
|
|
Wtd Avg.
|
|
|
Aggregate
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
Restricted
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value
|
|
|
Stock
|
|
|
Grant
|
|
|
|
Stock Options
|
|
|
Price ($)
|
|
|
Term (years)
|
|
|
($000)
|
|
|
Awards
|
|
|
Price ($)
|
|
|
Balance at January 1, 2007
|
|
|
845,095
|
|
|
$
|
26.43
|
|
|
|
|
|
|
|
|
|
|
|
13,400
|
|
|
$
|
30.19
|
|
Granted
|
|
|
143,000
|
|
|
$
|
32.74
|
|
|
|
|
|
|
|
|
|
|
|
5,200
|
|
|
$
|
31.57
|
|
Exercised
|
|
|
(56,038
|
)
|
|
$
|
18.37
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Released
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
(4,350
|
)
|
|
$
|
30.55
|
|
Forfeited
|
|
|
(11,000
|
)
|
|
$
|
33.00
|
|
|
|
|
|
|
|
|
|
|
|
(400
|
)
|
|
$
|
28.90
|
|
Expired
|
|
|
(34,800
|
)
|
|
$
|
31.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
886,257
|
|
|
$
|
27.69
|
|
|
|
5.7
|
|
|
$
|
1,913
|
|
|
|
13,850
|
|
|
$
|
30.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at December 31, 2007
|
|
|
747,592
|
|
|
$
|
26.76
|
|
|
|
5.1
|
|
|
$
|
1,913
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average grant date fair value of options granted
($ per share)
|
|
$
|
10.40
|
|
|
$
|
7.32
|
|
|
$
|
6.08
|
|
Total intrinsic value of share options exercised
|
|
$
|
366,000
|
|
|
$
|
841,000
|
|
|
$
|
671,000
|
|
The aggregate intrinsic value in the preceding tables represents
the total pre-tax intrinsic value, based on the average of the
high price and low price at which the Companys common
stock traded on December 31, 2007 of $26.64, which would
have been received by the option holders had they all exercised
their options as of that date.
A summary of the status of the Non-Employee Director Plans as of
December 31, 2007 and changes during the year then ended is
presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Director Plans
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
1996 Plan
|
|
|
2006 Plan
|
|
|
|
|
|
|
Weighted
|
|
|
Stock
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Options
|
|
|
Average
|
|
|
|
Stock
|
|
|
Exercise
|
|
|
and
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
|
Awards
|
|
|
Price
|
|
|
Balance at January 1, 2007
|
|
|
84,000
|
|
|
$
|
20.54
|
|
|
|
15,200
|
|
|
$
|
32.23
|
|
Granted
Options
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Restricted Stock Awards
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
5,200
|
|
|
$
|
31.57
|
|
Exercised
|
|
|
(11,000
|
)
|
|
$
|
14.96
|
|
|
|
|
|
|
$
|
|
|
Released
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
(2,400
|
)
|
|
$
|
31.90
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
73,000
|
|
|
$
|
21.38
|
|
|
|
18,000
|
|
|
$
|
32.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at December 31, 2007
|
|
|
73,000
|
|
|
$
|
21.38
|
|
|
|
6,668
|
|
|
$
|
32.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of the Companys nonvested awards
under all Plans as of December 31, 2007 and changes during
the year then ended is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested Awards Issued Under All Plans
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Stock Options
|
|
|
Restricted Stock Awards
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Nonvested at January 1, 2007
|
|
|
11,666
|
|
|
$
|
7.33
|
|
|
|
|
|
|
|
13,400
|
|
|
$
|
30.19
|
|
|
|
|
|
Granted
|
|
|
143,000
|
|
|
$
|
10.40
|
|
|
|
|
|
|
|
5,200
|
|
|
$
|
31.57
|
|
|
|
|
|
Vested/Released
|
|
|
(5,001
|
)
|
|
$
|
7.32
|
|
|
|
|
|
|
|
(4,350
|
)
|
|
$
|
30.55
|
|
|
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Forfeited
|
|
|
(11,000
|
)
|
|
$
|
10.51
|
|
|
|
|
|
|
|
(400
|
)
|
|
$
|
28.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2007
|
|
|
138,665
|
|
|
$
|
10.24
|
|
|
|
|
|
|
|
13,850
|
|
|
$
|
30.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized compensation cost, including forfeiture estimate
|
|
|
|
|
|
|
|
|
|
$
|
1,073,000
|
|
|
|
|
|
|
|
|
|
|
$
|
324,000
|
|
Weighted average remaining recognition period (years)
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
3.4
|
|
The total fair value of stock options that vested during the
years ended December 31, 2007, 2006, and 2005 was $116,000,
$262,000, and $3.3 million, respectively. The total fair
value of restricted stock awards that vested during the years
ended December 31, 2007, 2006 and 2005 was $133,000,
$60,000 and $0, respectively.
The Company has individual stock option agreements for its Chief
Executive Officer and for all other officers who have been
designated Executive Officers of the Company
and/or
Rockland Trust Company. These agreements have been included
in Securities Exchange Commission filings. Those stock option
agreements include a provision that requires that any unvested
options that: 1.) would vest upon a Change of Control, and 2.)
that would become an event described in Section 280G of the
Internal Revenue Code of 1986, will be cashed out at the
difference between the deal price of the acquisition and the
exercise price of the stock option and for any excess tax
obligations.
(3) Trading
Assets
Trading assets, at fair value, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Cash Equivalents
|
|
$
|
111
|
|
|
$
|
47
|
|
|
|
|
|
Fixed Income Securities
|
|
|
400
|
|
|
|
331
|
|
|
|
|
|
Marketable Equity Securities
|
|
|
1,176
|
|
|
|
1,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,687
|
|
|
$
|
1,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company realized a gain on trading activities of $134,000 in
2007, $86,000 in 2006, and $60,000 in 2005, which is included in
other income. The trading assets are held for funding
non-qualified executive retirement obligations within a Rabbi
Trust (see Note 13, Employee
Benefits hereof). Trading assets are recorded at fair
value with changes in fair value recorded in earnings.
88
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(4) Securities
The amortized cost, gross unrealized gains and losses, and fair
value of securities held to maturity at December 31, 2007
and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
|
|
$
|
699
|
|
|
$
|
2
|
|
|
$
|
|
|
|
$
|
701
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-Backed Securities
|
|
|
4,488
|
|
|
|
74
|
|
|
|
|
|
|
|
4,562
|
|
|
|
5,526
|
|
|
|
41
|
|
|
|
|
|
|
|
5,567
|
|
State, County, and Municipal Securities
|
|
|
30,245
|
|
|
|
571
|
|
|
|
|
|
|
|
30,816
|
|
|
|
35,046
|
|
|
|
778
|
|
|
|
|
|
|
|
35,824
|
|
Corporate Debt Securities
|
|
|
9,833
|
|
|
|
|
|
|
|
(249
|
)
|
|
|
9,584
|
|
|
|
36,175
|
|
|
|
472
|
|
|
|
|
|
|
|
36,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,265
|
|
|
$
|
647
|
|
|
$
|
(249
|
)
|
|
$
|
45,663
|
|
|
$
|
76,747
|
|
|
$
|
1,291
|
|
|
$
|
|
|
|
$
|
78,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, gross unrealized gains and losses, and fair
value of securities available for sale at December 31, 2007
and 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
|
|
$
|
69,780
|
|
|
$
|
|
|
|
$
|
(117
|
)
|
|
$
|
69,663
|
|
|
$
|
89,398
|
|
|
$
|
|
|
|
$
|
(1,545
|
)
|
|
$
|
87,853
|
|
Mortgage-Backed Securities
|
|
|
239,038
|
|
|
|
1,100
|
|
|
|
(2,322
|
)
|
|
|
237,816
|
|
|
|
218,510
|
|
|
|
472
|
|
|
|
(5,986
|
)
|
|
|
212,996
|
|
Collateralized Mortgage Obligations
|
|
|
97,509
|
|
|
|
306
|
|
|
|
(930
|
)
|
|
|
96,885
|
|
|
|
91,583
|
|
|
|
|
|
|
|
(2,685
|
)
|
|
|
88,898
|
|
State, County, and Municipal Securities
|
|
|
18,868
|
|
|
|
13
|
|
|
|
(67
|
)
|
|
|
18,814
|
|
|
|
19,109
|
|
|
|
|
|
|
|
(293
|
)
|
|
|
18,816
|
|
Corporate Debt Securities
|
|
|
23,815
|
|
|
|
|
|
|
|
(2,735
|
)
|
|
|
21,080
|
|
|
|
8,525
|
|
|
|
|
|
|
|
|
|
|
|
8,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
449,010
|
|
|
$
|
1,419
|
|
|
$
|
(6,171
|
)
|
|
$
|
444,258
|
|
|
$
|
427,125
|
|
|
$
|
472
|
|
|
$
|
(10,509
|
)
|
|
$
|
417,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company realized no gross gains on the sale of securities
available for sale in 2007 or 2006, and gross gains of $792,000
in 2005, respectively. The Bank realized no gross losses in
2007, $3.2 million in 2006, and $176,000 in 2005. Cash
proceeds on the sale of securities available for sale were zero,
$101.8 million, and $63.5 million for 2007, 2006 and
2005, respectively. The Companys portfolio of mortgage
backed securities and collateralized mortgage obligations are
all issued by government sponsored enterprises.
89
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A schedule of the contractual maturities of securities held to
maturity and securities available for sale as of
December 31, 2007 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
712
|
|
|
$
|
714
|
|
|
$
|
54,862
|
|
|
$
|
54,770
|
|
Due from one year to five years
|
|
|
4,996
|
|
|
|
5,083
|
|
|
|
33,811
|
|
|
|
33,731
|
|
Due from five to ten years
|
|
|
19,623
|
|
|
|
20,043
|
|
|
|
93,803
|
|
|
|
93,425
|
|
Due after ten years
|
|
|
19,934
|
|
|
|
19,823
|
|
|
|
266,534
|
|
|
|
262,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,265
|
|
|
$
|
45,663
|
|
|
$
|
449,010
|
|
|
$
|
444,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of mortgage-backed securities,
collateralized mortgage obligations and corporate debt
securities will differ from the contractual maturities due to
the ability of the issuers to prepay underlying obligations.
Security transactions are recorded on the trade date. At
December 31, 2007, the Bank has $61.8 million of
callable securities in its investment portfolio.
On December 31, 2007 and 2006, investment securities
carried at $181.0 million and $201.3 million,
respectively, were pledged to secure public deposits, assets
sold under repurchase agreements, treasury tax and loan notes,
letters of credit, interest rate derivatives and for other
purposes as required by law. Additionally, $208.0 million
and $234.2 million of securities were pledged to the
Federal Home Loan Bank (FHLB) at December 31,
2007 and 2006, respectively.
At year-end 2007 and 2006, the Company had no investments in
obligations of individual states, counties, or municipalities,
which exceed 10% of stockholders equity.
Other
Than Temporarily Impaired Securities
The following tables show the gross unrealized losses and fair
value of the Companys investments with unrealized losses,
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position, at December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise Obligations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
69,663
|
|
|
$
|
(117
|
)
|
|
|
$69,663
|
|
|
$
|
(117
|
)
|
Mortgage Backed Securities
|
|
|
10,487
|
|
|
|
(5
|
)
|
|
|
143,948
|
|
|
|
(2,317
|
)
|
|
|
154,435
|
|
|
|
(2,322
|
)
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
|
|
|
|
63,827
|
|
|
|
(930
|
)
|
|
|
63,827
|
|
|
|
(930
|
)
|
Corporate Debt Securities
|
|
|
30,664
|
|
|
|
(2,984
|
)
|
|
|
|
|
|
|
|
|
|
|
30,664
|
|
|
|
(2,984
|
)
|
City, State, and Municipal Bonds
|
|
|
2,820
|
|
|
|
(1
|
)
|
|
|
15,623
|
|
|
|
(66
|
)
|
|
|
18,443
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
$
|
43,971
|
|
|
$
|
(2,990
|
)
|
|
$
|
293,061
|
|
|
$
|
(3,430
|
)
|
|
|
$337,032
|
|
|
$
|
(6,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise Obligations
|
|
$
|
|
|
|
$
|
|
|
|
$
|
87,853
|
|
|
$
|
(1,545
|
)
|
|
$
|
87,853
|
|
|
$
|
(1,545
|
)
|
Mortgage Backed Securities
|
|
|
119
|
|
|
|
(1
|
)
|
|
|
199,148
|
|
|
|
(5,985
|
)
|
|
|
199,267
|
|
|
|
(5,986
|
)
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
|
|
|
|
88,749
|
|
|
|
(2,685
|
)
|
|
|
88,749
|
|
|
|
(2,685
|
)
|
Corporate Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City, State, and Municipal Bonds
|
|
|
|
|
|
|
|
|
|
|
18,817
|
|
|
|
(293
|
)
|
|
|
18,817
|
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
$
|
119
|
|
|
$
|
(1
|
)
|
|
$
|
394,567
|
|
|
$
|
(10,508
|
)
|
|
$
|
394,686
|
|
|
$
|
(10,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Bank had securities of
$337.0 million with $6.4 million of unrealized losses
on these securities. Of these securities, $44.0 million,
with losses of $3.0 million, have been at a loss position
for less than 12 months and $293.1 million of these
securities, with losses of $3.4 million, have been at a
loss position for longer than 12 months. The Bank believes
that these securities are only temporarily impaired and that the
full principal will be collected as anticipated.
Of the total, $69.7 million, or 20.7%, are
U.S. Treasury and Government sponsored enterprises and are
at a loss position because they were acquired when the general
level of interest rates were lower than that on
December 31, 2007. As of December 31, 2007,
$218.3 million or 64.8% are U.S. Government or agency
mortgage backed securities and collateralized mortgage
obligations. The mortgage backed securities are also at a loss
because they were purchased during a lower interest rate
environment. There were $3.0 million of losses or 9.1% of
the corporate debt securities portfolio due to the temporary
dislocation of credit markets. Also, at December 31, 2007,
$18.4 million, or the remaining 5.5% are municipal bonds
which 97% are backed by monoline insurers (which insure the
principal of municipal bonds at par) and are also at a loss
because of the interest rate environment at the time of purchase.
Because the declines in fair value of investments are primarily
attributable to changes in interest rates and not credit quality
and because the Company has the ability and intent to hold these
investments until a recovery of fair value, which may be until
maturity, the Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2007, or
December 31, 2006.
(5) Loans
and Allowance for Loan Losses
The vast majority of the Banks lending activities are
conducted in the Commonwealth of Massachusetts. The Bank
originates commercial and residential real estate loans,
commercial and industrial loans, business banking and consumer
home equity, auto, and other loans for its portfolio. The Bank
considers a concentration of credit to a particular industry to
exist when the aggregate credit exposure to a borrower, an
affiliated group of borrowers or a non-affiliated group of
borrowers engaged in one industry exceeds 10% of the Banks
loan portfolio which includes direct, indirect or contingent
obligations. At December 31, 2007, loans made by the
Company to the industry concentration of lessors or
non-residential buildings grew to 12.6% of the Companys
total loan portfolio.
91
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The composition of loans at December 31, 2007 and 2006 were
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
190,522
|
|
|
$
|
174,356
|
|
Commercial Real Estate
|
|
|
797,416
|
|
|
|
740,517
|
|
Commercial Construction
|
|
|
133,372
|
|
|
|
119,685
|
|
Business Banking
|
|
|
69,977
|
|
|
|
59,910
|
|
Residential Real Estate
|
|
|
323,847
|
|
|
|
378,368
|
|
Residential Construction
|
|
|
6,115
|
|
|
|
7,277
|
|
Residential Loans Held for Sale
|
|
|
11,128
|
|
|
|
11,859
|
|
Consumer Home Equity
|
|
|
308,744
|
|
|
|
277,015
|
|
Consumer Auto
|
|
|
156,006
|
|
|
|
206,845
|
|
Consumer Other
|
|
|
45,825
|
|
|
|
49,077
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,042,952
|
|
|
$
|
2,024,909
|
|
|
|
|
|
|
|
|
|
|
Net deferred fees included in loans at December 31, 2007
and December 31, 2006 were $3.4 million and
$3.3 million, respectively.
In addition to the loans noted above, at December 31, 2007
and 2006 the Company serviced approximately $255.2 million
and $292.9 million, respectively, of loans sold to
investors in the secondary mortgage market and other financial
institutions.
At December 31, 2007 and 2006, loans held for sale amounted
to approximately $11.1 million and $11.9 million,
respectively. The Company has derivatives consisting of forward
sales contracts and commitments to fund loans intended for sale.
Forward loan sale contracts and the commitments to fund loans
intended for sale are recorded at fair value. The change in fair
values resulted in an increase in earnings of $138,000 in 2007
and an increase in earnings of $67,000 in 2006.
As of December 31, 2007 and 2006, the Banks recorded
investment in impaired loans and the related valuation allowance
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Recorded
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Valuation
|
|
|
|
Investment
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance required
|
|
$
|
339
|
|
|
$
|
14
|
|
|
$
|
683
|
|
|
$
|
414
|
|
No valuation allowance required
|
|
|
3,608
|
|
|
|
|
|
|
|
2,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,947
|
|
|
$
|
14
|
|
|
$
|
3,636
|
|
|
$
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foregone interest on impaired loans is made up of commercial
loans on nonaccrual and amounted to $28,000 and $43,000 at
December 31, 2007 and 2006, respectively.
The valuation allowance is included in the allowance for loan
losses on the consolidated balance sheet. The average recorded
investment in impaired loans for the years ended
December 31, 2007 and 2006 was $3.9 million and
$3.3 million, respectively. Interest payments received on
impaired loans are recorded as interest income unless collection
of the remaining recorded investment is doubtful, at which time
payments received are recorded as reductions of principal.
At December 31, 2007 and 2006, accruing loans 90 days
or more past due totaled $500,000 and $389,000, respectively,
and nonaccruing loans totaled $7.1 million and
$6.6 million respectively. Gross interest income that
92
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
would have been recognized for the years ended December 31,
2007, 2006 and 2005, if nonaccruing loans at the respective
dates had been accruing in accordance with their original terms,
approximated $326,000, $146,000, and $282,000, respectively. The
actual amount of interest that was collected on these loans
during each of those periods and included in interest income was
approximately $120,000, $225,000, and $103,000, respectively.
There were no commitments to advance additional funds to
borrowers whose loans are on nonaccrual.
The aggregate amount of all loans outstanding to directors,
principal officers, and principal security holders at
December 31, 2007 and 2006 were $28.5 million and
$28.7 million, respectively a reconciliation of these loans
was as follows:
|
|
|
|
|
|
|
Reconciliation of Loan Activity
|
|
|
|
for the Years Ended December 31,
|
|
|
|
2006 and 2007
|
|
|
|
(Dollars in thousands)
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2005
|
|
$
|
22,400
|
|
Loan Advances
|
|
|
39,201
|
|
Loan Payments/Payoffs
|
|
|
(32,870
|
)
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2006
|
|
$
|
28,731
|
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2006
|
|
$
|
28,731
|
|
|
|
|
|
|
Amount for Retired Directors
|
|
|
(3,998
|
)
|
Loan Advances
|
|
|
37,931
|
|
Loan Payments/Payoffs
|
|
|
(34,203
|
)
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2007
|
|
$
|
28,461
|
|
|
|
|
|
|
All such loans were made in the ordinary course of business on
substantially the same terms, including interest rate and
collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility or present other unfavorable
features.
An analysis of the total allowance for loan losses for each of
the three years ending December 31, 2007, 2006, and 2005
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Allowance for loan losses, beginning of year
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
Loans charged off
|
|
|
(3,868
|
)
|
|
|
(3,180
|
)
|
|
|
(3,474
|
)
|
Recoveries on loans previously charged off
|
|
|
754
|
|
|
|
1,021
|
|
|
|
741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(3,114
|
)
|
|
|
(2,159
|
)
|
|
|
(2,733
|
)
|
Provision charged to expense
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of year
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(6) Bank
Premises and Equipment
Bank premises and equipment at December 31, 2007 and 2006
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
|
2007
|
|
|
2006
|
|
|
(In Years)
|
|
|
|
(Dollars in thousands)
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
6,520
|
|
|
$
|
5,548
|
|
|
|
N/A
|
|
Bank Premises
|
|
|
30,625
|
|
|
|
30,207
|
|
|
|
5-39
|
|
Leasehold Improvements
|
|
|
10,490
|
|
|
|
10,338
|
|
|
|
5-15
|
|
Furniture and Equipment
|
|
|
30,022
|
|
|
|
27,421
|
|
|
|
3-10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost
|
|
|
77,657
|
|
|
|
73,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
(38,572
|
)
|
|
|
(36,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Bank Premises and Equipment
|
|
$
|
39,085
|
|
|
$
|
37,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to bank premises and equipment was
$4.1 million in 2007, $4.3 million in 2006, and
$4.4 million in 2005, which is included in occupancy and
equipment expense.
The following is a summary of original maturities of time
deposits as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
Time Deposits
|
|
|
|
|
|
|
Maturing
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
1 year or less
|
|
$
|
509,848
|
|
|
|
95.80
|
%
|
Over 1 year to 2 years
|
|
|
11,547
|
|
|
|
2.17
|
%
|
Over 2 years to 3 years
|
|
|
5,296
|
|
|
|
1.00
|
%
|
Over 3 years to 4 years
|
|
|
1,617
|
|
|
|
0.30
|
%
|
Over 4 years to 5 years
|
|
|
207
|
|
|
|
0.04
|
%
|
Over 5 years
|
|
|
3,665
|
|
|
|
0.69
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
532,180
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
Short-term borrowings consist of federal funds purchased, assets
sold under repurchase agreements, FHLB borrowings, and treasury
tax and loan notes that are due within one year from the
origination date. Information on the amounts outstanding and
interest rates of short-term borrowings for each of the three
years in the period ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Balance outstanding at end of year
|
|
$
|
307,672
|
|
|
$
|
246,202
|
|
|
$
|
303,787
|
|
|
|
|
|
Average daily balance outstanding
|
|
|
284,601
|
|
|
|
248,841
|
|
|
|
294,286
|
|
|
|
|
|
Maximum balance outstanding at any month end
|
|
|
307,672
|
|
|
|
291,886
|
|
|
|
370,213
|
|
|
|
|
|
Weighted average interest rate for the year
|
|
|
3.89
|
%
|
|
|
4.86
|
%
|
|
|
3.17
|
%
|
|
|
|
|
Weighted average interest rate at end of year
|
|
|
3.68
|
%
|
|
|
4.42
|
%
|
|
|
3.58
|
%
|
|
|
|
|
94
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2007 and 2006, the Bank had
$869.8 million and $774.5 million, respectively, of
assets pledged as collateral against borrowings.
The Bank has established two lines of credit for
$10.0 million, of which $0.0 was outstanding at
December 31, 2007 or 2006. The Bank has established
repurchase agreements with major brokerage firms. Borrowings
under these agreements are classified as assets sold under
repurchase agreements. Both wholesale and retail repurchase
agreements are collateralized by mortgage-backed securities and
government sponsored enterprises. At December 31, 2007 and
2006, the Company had $50.0 million and $25.0 million,
respectively, of securities repurchase agreements outstanding
with third party brokers. The Company pays a fixed rate of 4.15%
until October 24, 2012 except from October 24, 2007
until October 24, 2009 when if the 3 month LIBOR rate
exceeds 5.10% then the Company would pay a reduced rate capped
at two times the maximum of three month LIBOR minus 5.10% but
not below zero. In addition to these agreements, the Bank has
entered into repurchase agreements with certain customers. At
December 31, 2007 and 2006, the Bank had $88.6 million
and $83.2 million, respectively, of customer repurchase
agreements outstanding. The related securities are included in
securities available for sale.
FHLB borrowings are collateralized by a blanket pledge agreement
on the Banks FHLB stock, certain qualified investment
securities, deposits at the Federal Home Loan Bank, and
residential mortgages held in the Banks portfolio and
certain commercial real estate loans. The Banks available
borrowing capacity at the Federal Home Loan Bank was
approximately $283.7 million at December 31, 2007. In
addition, the Bank has a $5.0 million line of credit with
the FHLB, none of which is outstanding at December 31,
2007. A schedule of the maturity distribution of FHLB advances
with the weighted average interest rates at December 31,
2007 and 2006 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
216,003
|
|
|
|
4.02
|
%
|
|
$
|
160,003
|
|
|
|
5.32
|
%
|
Due in greater than one year to five years
|
|
|
70,013
|
|
|
|
4.91
|
%
|
|
|
95,012
|
|
|
|
4.32
|
%
|
Due in greater than five years
|
|
|
25,109
|
|
|
|
3.99
|
%
|
|
|
50,113
|
|
|
|
4.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
311,125
|
|
|
|
4.22
|
%
|
|
$
|
305,128
|
|
|
|
4.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $216.0 million outstanding at year-end, and due in
one year or less, $35.0 million of these borrowings are
hedged by an interest rate swap to fix the rate of interest at
4.06% through January 20, 2010. Also, an additional
$100.0 million of these borrowings are hedged by an
interest rate cap with a strike rate of interest at 4.00% and
which matures January 31, 2008.
Also included as long term borrowings on the Companys
balance sheet are junior subordinated debentures payable to the
Companys unconsolidated special purpose entities, which
were Trust V at December 31, 2007 and Trust IV
and Trust V at December 31, 2006, that issued trust
preferred securities. Junior Subordinated Debentures were
$51.5 million and $77.3 million at December 31,
2007 and 2006, respectively.
The Company formed Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV) in 2001 and 2002,
respectively, for the purposes of each issuing
$25.0 million Corporation Obligated Mandatory Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation
(trust preferred securities) and investing the
proceeds in junior subordinated debentures issued by the Company
(the Junior Subordinated Debentures). Additionally,
each Trust III and Trust IV issued $773,000 in common
securities to the Company. These proceeds were then used to
redeem previously issued trust preferred securities issued at
higher rates. The Company initially raised this capital for the
purposes of supporting asset growth and the execution of a share
repurchase.
In October 2006 the Company formed Independent Capital
Trust V (Trust V), which issued and sold
50,000 trust preferred securities in December 2006. The Company
received $50.0 million from the issuance of the trust
preferred securities in return for junior subordinated
debentures issued by the Company to Independent Capital
95
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Trust V. The interest rate of the trust preferred
securities is a variable rate determined as the 3 month
London Interbank Offered Rate (LIBOR) plus
148 basis points. The Company has entered into interest
rate swap agreements to fix the interest rate paid on the
debentures for the next ten years at 6.52%. The trust preferred
securities issued by Trust V were issued and sold in a
private placement as part of a pool transaction. Additionally,
Trust V issued $1.5 million in common securities to
the Company.
The Company used $25.0 million of the proceeds from the
issuance of the trust preferred securities of Trust V to
redeem all of the outstanding trust preferred securities of
Trust III on the first callable date of December 31,
2006 which had a fixed rate of interest at 8.625%. The Company
used the remaining $25.0 million of proceeds to redeem the
outstanding trust preferred securities of Trust IV on its
first callable date of April 30, 2007 which had a fixed
rate of interest at 8.375%. The trust preferred securities of
Trust V are subject to mandatory redemption when the
debentures mature on March 15, 2037. The Company may redeem
the debentures and the trust preferred securities at any time on
or after March 15, 2012.
Unamortized issuance costs are included in other assets.
Unamortized issuance costs were $67,000 and $981,000 at
December 31, 2007 and 2006, respectively.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, was $5.2 million in 2007,
$5.5 million in 2006 and $4.5 million in 2005.
Included in interest expense was a write-off of $907,000 of
issuance costs in connection with the redemption of trust
preferred securities of Trust IV in April 2007 and $995,000
of issuance costs in connection with the redemption of trust
preferred securities of Trust III in December 2006.
The Company unconditionally guarantees all Trust V
obligations under the trust preferred securities.
Basic earnings per share (EPS) excludes dilution and
is computed by dividing net income by the weighted average
number of common shares outstanding for the period excluding any
unvested restricted shares. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that share in the
earnings of the entity.
Earnings per share consisted of the following components for the
years ended December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
(Dollars in thousands)
|
|
Net Income
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Basic Shares
|
|
|
14,033
|
|
|
|
14,938
|
|
|
|
15,378
|
|
Effect of dilutive securities
|
|
|
128
|
|
|
|
172
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares
|
|
|
14,161
|
|
|
|
15,110
|
|
|
|
15,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Share
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Basic EPS
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
Effect of dilutive securities
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
$
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2007, there were 327,669
options to purchase common stock and no shares of restricted
stock excluded from the calculation of diluted earnings per
share because they were anti-dilutive. For the year ended
December 31, 2006, there were 172,137 options to purchase
common stock and no shares of restricted stock excluded from the
calculation of diluted earnings per share because they were
anti-dilutive. For the year ended December 31, 2005, there
were 350,933 options to purchase common stock excluded from the
calculation of diluted earnings per share because they were
anti-dilutive. There was no restricted stock outstanding during
the year ended December 31, 2005.
|
|
(10)
|
Goodwill
and Identifiable Intangible Assets
|
Goodwill and identifiable intangible assets as of
December 31, 2007 and December 31, 2006 were
$60.4 million and $56.5 million, respectively. During
2007 the Company completed two acquisitions, Compass Exchange
Advisors LLC, a 1031 exchange intermediary, on January 1,
2007 and OConnell Investment Services Inc. on
November 1, 2007. The Compass Exchange Advisors LLC
acquisition resulted in additional goodwill of
$2.1 million. The OConnell Investment Services Inc.
acquisition resulted in additional goodwill of $1.1 million
and other identifiable intangible assets of $990,000.
The changes in goodwill and identifiable intangible assets for
the years ended December 31, 2007 and 2006 are shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of Goodwill and Intangibles
|
|
|
|
|
|
|
Core Deposit
|
|
|
Other Identifiable
|
|
|
|
|
|
|
Goodwill
|
|
|
Intangibles
|
|
|
Intangible Assets
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at December 31, 2005
|
|
$
|
55,078
|
|
|
$
|
1,780
|
|
|
$
|
|
|
|
$
|
56,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
|
|
|
|
|
|
(323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
55,078
|
|
|
$
|
1,457
|
|
|
$
|
|
|
|
$
|
56,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
3,218
|
|
|
|
|
|
|
|
990
|
|
|
|
4,208
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
|
|
(9
|
)
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
58,296
|
|
|
$
|
1,134
|
|
|
$
|
981
|
|
|
$
|
60,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the estimated annual amortization
expense of the identifiable intangible assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Annual Amortization Expense
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013-2017
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Core Deposit Intangibles
|
|
$
|
324
|
|
|
$
|
324
|
|
|
$
|
324
|
|
|
$
|
162
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,134
|
|
Other Intangible Assets
|
|
$
|
110
|
|
|
$
|
101
|
|
|
$
|
101
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
469
|
|
|
$
|
981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Intangible Assets
|
|
$
|
434
|
|
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
262
|
|
|
$
|
100
|
|
|
$
|
469
|
|
|
$
|
2,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(11) Income
Taxes
The provision for income taxes is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Current Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
7,477
|
|
|
$
|
11,321
|
|
|
$
|
10,441
|
|
State
|
|
|
3,134
|
|
|
|
3,171
|
|
|
|
2,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT EXPENSE
|
|
|
10,611
|
|
|
|
14,492
|
|
|
|
12,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred (Benefit) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(1,392
|
)
|
|
|
105
|
|
|
|
1,805
|
|
State
|
|
|
(428
|
)
|
|
|
162
|
|
|
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEFERRED (BENEFIT) EXPENSE
|
|
|
(1,820
|
)
|
|
|
267
|
|
|
|
2,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
8,791
|
|
|
$
|
14,759
|
|
|
$
|
15,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between the statutory federal income tax rate and
the effective federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Computed statutory federal income tax provision
|
|
$
|
13,010
|
|
|
$
|
16,664
|
|
|
$
|
16,914
|
|
State taxes, net of federal tax benefit
|
|
|
1,759
|
|
|
|
2,166
|
|
|
|
1,869
|
|
Nontaxable interest, net
|
|
|
(995
|
)
|
|
|
(1,123
|
)
|
|
|
(1,174
|
)
|
Tax Credits
|
|
|
(3,560
|
)
|
|
|
(1,610
|
)
|
|
|
(1,714
|
)
|
Bank Owned Life Insurance
|
|
|
(701
|
)
|
|
|
(1,141
|
)
|
|
|
(640
|
)
|
Reduction in the tax allowance for uncertain tax positions
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
(222
|
)
|
|
|
(197
|
)
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
8,791
|
|
|
$
|
14,759
|
|
|
$
|
15,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The net deferred tax asset that is included in other assets
amounted to approximately $4.3 million and
$2.9 million at December 31, 2007 and 2006,
respectively. The tax-effected components of the net deferred
tax asset at December 31, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
At Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
11,207
|
|
|
$
|
11,190
|
|
Securities fair value adjustment
|
|
|
1,731
|
|
|
|
3,765
|
|
Accrued expenses not deducted for tax purposes
|
|
|
2,141
|
|
|
|
2,107
|
|
Derivatives fair value adjustment
|
|
|
778
|
|
|
|
|
|
Amounts not yet recognized as a component of net periodic post
retirement cost
|
|
|
366
|
|
|
|
299
|
|
Limited partnerships
|
|
|
262
|
|
|
|
257
|
|
Employee and director equity compensation
|
|
|
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
16,646
|
|
|
$
|
17,618
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
(6,796
|
)
|
|
$
|
(5,427
|
)
|
Mark to market adjustment
|
|
|
(1,146
|
)
|
|
|
(1,504
|
)
|
Tax depreciation
|
|
|
(1,163
|
)
|
|
|
(2,628
|
)
|
Derivatives fair value adjustment
|
|
|
|
|
|
|
(819
|
)
|
Mortgage servicing asset
|
|
|
(784
|
)
|
|
|
(965
|
)
|
Deferred loan origination fees
|
|
|
(1,755
|
)
|
|
|
(2,497
|
)
|
Prepaid expenses
|
|
|
(217
|
)
|
|
|
(297
|
)
|
Core deposit intangible
|
|
|
(475
|
)
|
|
|
(621
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(12,336
|
)
|
|
$
|
(14,758
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL NET DEFERRED TAX ASSET
|
|
$
|
4,310
|
|
|
$
|
2,860
|
|
|
|
|
|
|
|
|
|
|
The Company has determined that a valuation allowance is not
required for any of its deferred tax assets since it is more
likely than not that these assets will be realized principally
through carry back to taxable income on prior years and future
reversals of existing taxable temporary differences and by
offsetting other future taxable income.
Uncertainty
in Income Taxes
The Company adopted FASB Interpretation No. 48
(FIN No. 48), Accounting for
Uncertainty in Income Taxes on January 1, 2007. As a
result of the implementation of FIN No. 48, the
Company recognized a $177,000 decrease in the liability for
unrecognized tax benefits, which was accounted for as a
cumulative effect of a change in accounting and is reflected as
an increase to the January 1, 2007 balance of retained
earnings.
The following is a reconciliation of the beginning and ending
amount of unrecognized tax benefits as follows:
|
|
|
|
|
|
|
|
|
Balance at January 1, 2007
|
|
|
|
|
|
$
|
760,000
|
|
Reduction for favorable tax ruling
|
|
|
|
|
|
|
(405,000
|
)
|
Reduction of tax positions for prior years
|
|
|
|
|
|
|
(95,000
|
)
|
Balance at December 31, 2007
|
|
|
|
|
|
|
260,000
|
|
99
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2007, the Company had unrecognized tax
benefits of approximately $260,000, related to exclusions of
interest income and treatment of acquisition related cost, all
of which, if recognized, would be recorded as a component of
income tax expense therefore affecting the effective tax rate.
The Company and its subsidiaries file income tax returns in the
U.S. federal jurisdiction, and in the state of
Massachusetts and various other states as required. The Company
is subject to U.S. federal, state and local income tax
examinations by tax authorities for the years 2004 to the
present.
During September 2007, the Company realized a reduction in the
allowance for uncertain tax positions of $95,000 related to the
2003 tax year as the 2003 tax returns are no longer subject to
tax examination.
Also, during the fourth quarter of 2007, the Company realized a
reduction in the allowance for uncertain tax positions of
$405,000 related to a favorable Tax Court Ruling relevant to the
Company related to certain deductions of interest expense.
The Company recognizes interest accrued and penalties related to
unrecognized tax benefits as income taxes expense. At
December 31, 2007 the Company had approximately $5,000
accrued for the payment of interest and penalties.
(12) Common
Stock Repurchase Program
On January 19, 2006, the Companys Board of Directors
approved a common stock repurchase program. Under the program,
the Company was authorized to repurchase up to
800,000 shares, or approximately 5% of the Companys
outstanding common stock. During the quarter ended
September 30, 2006, the Company completed its repurchase
plan with a total of 800,000 shares of common stock
repurchased at a weighted average share price of $31.04.
On December 14, 2006, the Companys Board of Directors
approved a common stock repurchase program to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. On August 14, 2007, the Company completed its
repurchase plan with a total of 1,000,000 shares of common
stock repurchased at a weighted average price of $30.70.
(13) Employee
Benefits
Pension
All eligible officers and employees of the Bank, which includes
substantially all employees of the Bank employed before
June 30, 2006, are included in a noncontributory, defined
benefit pension plan (the Pension Plan) provided by
the Bank. The Pension Plan is administered by Pentegra
Retirement Services (the Fund). The Fund does not
segregate the assets or liabilities of all participating
employers and, accordingly, disclosure of accumulated vested and
nonvested benefits is not possible. Contributions are based on
each individual employers experience. The pension plan
year is July 1st through June 30th. The Bank has
made cash contributions to the Fund of $1.0 million,
$1.4 million, and $3.0 million during 2007, 2006, and
2005, respectively, of which $1.0 million relates to the
2007-2008
plan year, $1.4 million relates to the
2006-2007
plan year, and $3.0 million relates to the
2005-2006
plan year. The defined benefit plan expense was
$1.2 million, $2.2 million, and $2.4 million for
2007, 2006, and 2005, respectively. In 2005, the Company amended
the vesting schedule of the pension plan to provide graduated
vesting beginning after two years of service whereas previously
employees were not vested until five years of service.
Effective July 1, 2006, the Company froze the defined
benefit plan by eliminating all future benefit accruals, with
the exception of the employees that were participants on
July 1, 2006 but that were not yet fully vested. These
employees will earn benefits up to the year in which they are
fully vested and at that point there will be no more future
benefit accruals. All benefits accrued up to July 1, 2006
remain in the pension plan and the participants frozen
benefit was determined as of July 1, 2006.
100
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Effective July 1, 2006, the Company implemented a new
defined contribution plan in which employees, with one year of
service, receive a 5% cash contribution of eligible pay up to
the social security limit and a 10% cash contribution of
eligible pay over the social security limit up to the maximum
amount permitted by law. Benefits conferred to employees under
the new defined contribution plan vest immediately. The defined
contribution plan expense was $1.9 million in 2007,
$927,000 in 2006 and zero for 2005.
Post-Retirement
Benefits
Employees retiring from the Bank after attaining age 65 who
have rendered at least 10 years of continuous service to
the Bank are entitled to a fixed contribution toward the premium
for post-retirement health care benefits and a $5,000 death
benefit paid by the Bank. The health care benefits are subject
to deductibles, co-payment provisions and other limitations. The
Bank may amend or change these benefits periodically.
Upon accounting for the recognition of post-retirement benefits
over the service lives of the employees rather than on a cash
basis, the Company elected to recognize its accumulated benefit
obligation of approximately $678,000 at January 1, 1993
prospectively on a straight-line basis over the average service
life expectancy of the beneficiaries, which is anticipated to be
less than 20 years.
Post-retirement benefit expense was $209,000 in 2007 and
$211,000 in both 2006 and 2005. Contributions paid to the plan,
which were used only to pay the current year benefits were
$51,000, $60,000, and $57,000 for 2007, 2006, and 2005,
respectively. The Companys best estimate of contributions
expected to be paid in 2008 is $59,000. See the following table
for the benefits expected to be paid in each of the next five
years, in the aggregate for the next five fiscal years
thereafter, and in the aggregate after those 10 years:
|
|
|
|
|
|
|
Post- Retirement
|
|
Year
|
|
Expected Benefit Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
$
|
59
|
|
2009
|
|
|
63
|
|
2010
|
|
|
67
|
|
2011
|
|
|
70
|
|
2012
|
|
|
98
|
|
2013-2017
|
|
|
508
|
|
2018 and later
|
|
|
6,138
|
|
Effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which requires the Company to
recognize the over funded or under funded status of a single
employer defined benefit postretirement plan as an asset or
liability on its balance sheet and to recognize changes in the
funded status in comprehensive income in the year in which the
change occurred. However, gains or losses, prior services costs
or credits, and transition assets or obligations that have not
yet been included in net periodic benefit cost as of the end of
2006, the fiscal year in which SFAS 158 was initially
applied were to be recognized as components of the ending
balance of accumulated other comprehensive income, net of tax.
101
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the post retirement plan
benefits is December 31st for each of the years
reported. The following table illustrates the status of the
post-retirement benefit plan at December 31 for the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Change in accumulated benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
1,444
|
|
|
$
|
1,485
|
|
|
$
|
1,443
|
|
Accumulated service cost
|
|
|
89
|
|
|
|
93
|
|
|
|
93
|
|
Interest cost
|
|
|
74
|
|
|
|
72
|
|
|
|
72
|
|
Actuarial gain
|
|
|
(130
|
)
|
|
|
(146
|
)
|
|
|
(66
|
)
|
Benefits paid
|
|
|
(51
|
)
|
|
|
(60
|
)
|
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
1,426
|
|
|
$
|
1,444
|
|
|
$
|
1,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employer contribution
|
|
|
51
|
|
|
|
60
|
|
|
|
57
|
|
Benefits paid
|
|
|
(51
|
)
|
|
|
(60
|
)
|
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
$
|
(1,426
|
)
|
|
$
|
(1,444
|
)
|
|
$
|
(1,485
|
)
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
197
|
|
Unrecognized net transition obligation
|
|
|
|
|
|
|
|
|
|
|
232
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,426
|
)
|
|
$
|
(1,444
|
)
|
|
$
|
(1,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(45
|
)
|
|
$
|
30
|
|
|
$
|
|
|
Prior service cost
|
|
|
18
|
|
|
|
25
|
|
|
|
|
|
Transition obligation
|
|
|
95
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net of tax
|
|
$
|
68
|
|
|
$
|
170
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
89
|
|
|
$
|
93
|
|
|
$
|
93
|
|
Interest cost
|
|
|
74
|
|
|
|
72
|
|
|
|
72
|
|
Amortization of transition obligation
|
|
|
34
|
|
|
|
34
|
|
|
|
34
|
|
Amortization of prior service cost
|
|
|
12
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
209
|
|
|
$
|
211
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net prior service cost
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
|
|
Net transition obligation
|
|
$
|
34
|
|
|
$
|
34
|
|
|
$
|
|
|
Discount rate used for benefit obligations
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
Discount rate used for net periodic benefit cost
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
102
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
See the table titled Incremental Effect of Applying
SFAS No. 158 on Individual Line Items in the
Consolidated Balance Sheets to follow Supplemental
Executive Retirement Benefits for incremental effect of
applying SFAS No. 158 on individual line items within
the consolidated balance sheets.
Supplemental
Executive Retirement Plans
The Bank maintains supplemental retirement plans for certain
highly compensated employees designed to offset the impact of
regulatory limits on benefits under qualified pension plans.
There are supplemental retirement plans in place for seven
current and four former employees.
In connection with these plans, the Bank had entered into twelve
Split Dollar Life Insurance policies with eight of these
individuals. In 2003, in response to changes to regulatory and
IRS treatment of Split Dollar Life Insurance policies, which
would require premium payments by the Bank in these policies to
be considered a loan to the employee, five of these individuals
transferred 100% ownership in eight policies to the Bank and
receive no benefits from these policies. The Bank is the
beneficiary of the policies and they are included as BOLI as an
asset of the Bank. See Note 1, herein for clarification of
BOLI. One individual reimbursed the Bank for its interest in one
of these policies for which the Bank endorsed the policy over to
the individual. Three split dollar life policies for three
former executives remain unchanged as no additional payments are
required by the Bank on the policies. The Bank will recover
amounts paid into the policies upon either the death of the
individual or at age 65, depending upon the policy.
The Bank has established and funded Rabbi Trusts to accumulate
funds in order to satisfy the contractual liability of the
supplemental retirement plan benefits for seven current
executives and five former executives. These agreements provide
for the Bank to pay all benefits from its general assets, and
the establishment of these trust funds does not reduce nor
otherwise affect the Banks continuing liability to pay
benefits from such assets except that the Banks liability
shall be offset by actual benefit payments made from the trusts.
The related trust assets totaled $1.7 million and
$1.8 million at December 31, 2007 and 2006,
respectively.
Supplemental retirement expense amounted to $433,000, $373,000,
and $349,000 for fiscal years 2007, 2006, and 2005,
respectively. Contributions paid to the plan, which were used
only to pay the current year benefits, were $113,000 in both
2007 and 2006, and $114,000 in 2005. The Companys best
estimate of contributions expected to be paid in 2008 is
$131,000. See the following table for the benefits expected to
be paid in each of the next five years, in the aggregate for the
next five fiscal years thereafter, and in the aggregate after
those 10 years:
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Plans
|
|
Year
|
|
Expected Benefit Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
$
|
131
|
|
2009
|
|
|
206
|
|
2010
|
|
|
225
|
|
2011
|
|
|
225
|
|
2012
|
|
|
225
|
|
2013-2017
|
|
|
1,196
|
|
2018 and later
|
|
|
16,768
|
|
As discussed above within Post-Retirement Benefits,
effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which is also applicable to its
supplemental executive retirement plans.
103
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the supplemental
executive retirement plans benefits is
December 31st for each of the years reported. The
following table illustrates the status of the supplemental
executive retirement plans at December 31 for the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Benefits
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Change in accumulated benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
|
$
|
2,292
|
|
Accumulated service cost
|
|
|
244
|
|
|
|
198
|
|
|
|
176
|
|
Interest cost
|
|
|
151
|
|
|
|
136
|
|
|
|
129
|
|
Plan amendment
|
|
|
347
|
|
|
|
|
|
|
|
|
|
Actuarial (gain)/ loss
|
|
|
25
|
|
|
|
(63
|
)
|
|
|
11
|
|
Benefits paid
|
|
|
(113
|
)
|
|
|
(113
|
)
|
|
|
(114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
3,306
|
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employer contribution
|
|
|
113
|
|
|
|
113
|
|
|
|
114
|
|
Benefits paid
|
|
|
(113
|
)
|
|
|
(113
|
)
|
|
|
(114
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
|
(3,306
|
)
|
|
|
(2,652
|
)
|
|
|
(2,494
|
)
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
116
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(3,306
|
)
|
|
$
|
(2,652
|
)
|
|
$
|
(1,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
|
|
Prior service cost
|
|
|
388
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net of tax
|
|
$
|
437
|
|
|
$
|
244
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information for pension plans with an accumulated benefit
obligation in excess of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
3,306
|
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
Accumulated benefit obligation
|
|
$
|
3,306
|
|
|
$
|
1,801
|
|
|
$
|
1,823
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
244
|
|
|
$
|
198
|
|
|
$
|
176
|
|
Interest cost
|
|
|
151
|
|
|
|
136
|
|
|
|
129
|
|
Amortization of prior service cost
|
|
|
42
|
|
|
|
43
|
|
|
|
44
|
|
Recognized net actuarial gain
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
433
|
|
|
$
|
373
|
|
|
$
|
349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gain
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
|
|
Net prior service cost
|
|
$
|
64
|
|
|
$
|
42
|
|
|
$
|
|
|
Discount rate used for benefit obligation
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
Discount rate used for net periodic benefit cost
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Rate of compensation increase
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
104
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
See the table to follow for the incremental effect of applying
SFAS No. 158 on individual line items within the
consolidated balance sheets.
The following table illustrates the incremental effect of
applying SFAS No. 158 for both the post retirement
benefits and the supplemental executive retirement benefits on
individual line items in the consolidated balance sheets on
December 31, 2006 upon adoption of SFAS No. 158.
Incremental
Effect of Applying SFAS No. 158 on Individual Line
Items in the Consolidated Balance Sheets at December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
|
|
|
|
After
|
|
|
|
Application of
|
|
|
Adjustments
|
|
|
Application of
|
|
|
|
SFAS No. 158
|
|
|
Post-Retirement
|
|
|
SERP
|
|
|
SFAS No. 158
|
|
|
|
(Dollars in thousands )
|
|
|
Liability for post-retirement and SERP benefits
|
|
$
|
3,384
|
|
|
$
|
292
|
|
|
$
|
420
|
|
|
$
|
4,096
|
|
Deferred income taxes
|
|
|
3,158
|
|
|
|
(122
|
)
|
|
|
(176
|
)
|
|
|
2,860
|
|
Total liabilities
|
|
|
2,598,722
|
|
|
|
170
|
|
|
|
244
|
|
|
|
2,599,136
|
|
Accumulated other comprehensive loss
|
|
|
(5,277
|
)
|
|
|
(170
|
)
|
|
|
(244
|
)
|
|
|
(5,691
|
)
|
Total stockholders equity
|
|
|
230,197
|
|
|
|
(170
|
)
|
|
|
(244
|
)
|
|
|
229,783
|
|
Other
Employee Benefits
The Bank maintains an incentive compensation plan in which
senior management, and officers are eligible to participate at
varying levels. The plan provides for awards based upon the
attainment of a combination of Bank and individual performance
objectives. In addition, the Bank from time to time has paid a
discretionary bonus to non-officers of the bank. The expense for
the incentive plans and the discretionary bonus amounted to
$2.9 million, $2.5 million, and $2.9 million in
2007, 2006, and 2005, respectively.
The Bank amended its Profit Sharing Plan by converting it to an
Employee Savings Plan that qualifies as a deferred salary
arrangement under Section 401(k) of the Internal Revenue
Code. Under the Employee Savings Plan, participating employees
may defer a portion of their pre-tax earnings, not to exceed the
Internal Revenue Service annual contribution limits. The Bank
matches 25% of each employees contributions up to 6% of
the employees earnings. During 2005, the 401K Plan was
amended to incorporate an Employee Stock Ownership Plan for
contributions invested in the Companys common stock. In
2007, 2006 and 2005, the expense for the 401K plan amounted to
$378,000, $353,000, and $338,000, respectively.
The Company also maintains a deferred compensation plan for the
Companys Board of Directors. The Board of Directors is
entitled to elect to defer their directors fees until
retirement. If the Director elects to do so, their compensation
is invested in the Companys stock and maintained within
the Companys Investment Management Group. The amount of
compensation deferred in 2007, 2006, and 2005 was $134,000,
$123,000, and $68,000, respectively. At December 31, 2007
the Company has 168,734 shares provided for the plan with a
related liability of $2.0 million established within
shareholders equity.
In 1998, the Bank purchased $30.0 million of BOLI. The Bank
purchased these policies for the purpose of offsetting the
Banks future obligations to its employees under its
retirement and benefit plans. As discussed above under
Supplemental Executive Retirement Plans, additional policies
covering the Senior Executives of the Bank were added in 2003
and an additional $1.4 million of BOLI was purchased in
January 2007. The total value of BOLI was $49.4 million and
$45.8 million at December 31, 2007 and 2006,
respectively. The Bank recorded BOLI income of $2.0 million
in 2007, $3.3 million in 2006 of which $1.3 million
were death benefit proceeds realized during the first quarter.
The Bank recorded $1.8 million of BOLI income during 2005.
105
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(14) Other
Non-Interest Expenses
Included in other non-interest expenses for each of the three
years in the period ended December 31, 2007, 2006 and 2005
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Debit card & ATM processing
|
|
$
|
1,035
|
|
|
$
|
1,187
|
|
|
$
|
940
|
|
Postage expense
|
|
|
1,110
|
|
|
|
1,056
|
|
|
|
1,006
|
|
Office supplies and printing
|
|
|
960
|
|
|
|
821
|
|
|
|
897
|
|
Exams and audits
|
|
|
893
|
|
|
|
805
|
|
|
|
785
|
|
Legal fees
|
|
|
665
|
|
|
|
665
|
|
|
|
641
|
|
Insurance other
|
|
|
478
|
|
|
|
563
|
|
|
|
518
|
|
Recruitment
|
|
|
405
|
|
|
|
498
|
|
|
|
501
|
|
Business development
|
|
|
283
|
|
|
|
178
|
|
|
|
157
|
|
Loss on Community Reinvestment Act investment
|
|
|
18
|
|
|
|
142
|
|
|
|
137
|
|
Other non-interest expenses
|
|
|
7,888
|
|
|
|
7,982
|
|
|
|
7,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
13,735
|
|
|
$
|
13,897
|
|
|
$
|
13,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15) Fair
Value Of Financial Instruments
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS No. 107)
requires disclosure of fair value information about financial
instruments for which it is practicable to estimate that value,
whether or not recognized on the balance sheet. In cases where
quoted fair values are not available, fair values are based upon
estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates can not
be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the
instrument.
The carrying amount reported on the balance sheet for cash and
due from banks, federal funds sold and short term investments,
and interest-bearing deposits (excluding time deposits)
approximates those assets or liabilities fair
values. SFAS No. 107 excludes certain financial
instruments and all non-financial instruments from its
disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the
Company.
106
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reflects the book and fair value of
financial instruments, including on-balance sheet and
off-balance sheet instruments, as of December 31, 2007 and
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
$
|
67,416
|
|
|
$
|
67,416
|
|
|
$
|
62,773
|
|
|
$
|
62,773
|
(a)
|
Federal Funds Sold and Assets Purchased Under Resale
Agreement & Short Term Investments
|
|
|
|
|
|
|
|
|
|
|
75,518
|
|
|
|
75,518
|
(a)
|
Trading Assets
|
|
|
1,687
|
|
|
|
1,687
|
|
|
|
1,758
|
|
|
|
1,758
|
(b)
|
Securities Available For Sale
|
|
|
444,258
|
|
|
|
444,258
|
|
|
|
417,088
|
|
|
|
417,088
|
(b)
|
Securities Held To Maturity
|
|
|
45,265
|
|
|
|
45,663
|
|
|
|
76,747
|
|
|
|
78,038
|
(b)
|
Federal Home Loan Bank Stock
|
|
|
16,260
|
|
|
|
16,260
|
|
|
|
21,710
|
|
|
|
21,710
|
(c)
|
Net Loans
|
|
|
2,004,993
|
|
|
|
2,045,684
|
|
|
|
1,986,235
|
|
|
|
2,008,496
|
(d)
|
Loans Held For Sale
|
|
|
11,128
|
|
|
|
11,314
|
|
|
|
11,859
|
|
|
|
11,983
|
(b)
|
Mortgage Servicing Rights
|
|
|
2,073
|
|
|
|
2,073
|
|
|
|
2,439
|
|
|
|
2,439
|
(f)
|
Bank Owned Life Insurance
|
|
|
49,443
|
|
|
|
49,443
|
|
|
|
45,759
|
|
|
|
45,759
|
(b)
|
Accrued Interest Receivable
|
|
|
13,188
|
|
|
|
13,188
|
|
|
|
13,967
|
|
|
|
13,967
|
(a)
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
471,164
|
|
|
|
471,164
|
|
|
|
490,036
|
|
|
|
490,036
|
(e)
|
Savings and Interest Checking Accounts
|
|
|
587,474
|
|
|
|
587,474
|
|
|
|
577,443
|
|
|
|
577,443
|
(e)
|
Money Market
|
|
|
435,792
|
|
|
|
435,792
|
|
|
|
455,737
|
|
|
|
455,737
|
(e)
|
Time Certificates of Deposit
|
|
|
532,180
|
|
|
|
531,572
|
|
|
|
567,128
|
|
|
|
563,339
|
(f)
|
Federal Home Loan Bank Borrowings
|
|
|
311,125
|
|
|
|
314,243
|
|
|
|
305,128
|
|
|
|
303,983
|
(f)
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
138,603
|
|
|
|
136,742
|
|
|
|
108,248
|
|
|
|
108,084
|
(f)
|
Junior Subordinated Debentures
|
|
|
51,547
|
|
|
|
45,780
|
|
|
|
77,320
|
|
|
|
77,454
|
(g)
|
Treasury Tax and Loan Notes
|
|
|
3,069
|
|
|
|
3,069
|
|
|
|
2,953
|
|
|
|
2,953
|
(a)
|
Accrued Interest Payable
|
|
|
3,590
|
|
|
|
3,590
|
|
|
|
3,402
|
|
|
|
3,402
|
(a)
|
UNRECOGNIZED FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit
|
|
|
|
|
|
|
115
|
|
|
|
|
|
|
|
62
|
(h)
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET NOTIONAL
AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements
|
|
|
(2,189
|
)
|
|
|
(2,189
|
)
|
|
|
1,154
|
|
|
|
1,154
|
(b)
|
Interest Rate Cap Agreements
|
|
|
79
|
|
|
|
79
|
|
|
|
1,284
|
|
|
|
1,284
|
(b)
|
Forward Commitments to Sell Loans
|
|
|
5
|
|
|
|
5
|
|
|
|
60
|
|
|
|
60
|
(b)
|
Commitments to Originate Fixed Rate Mortgage Loans Intended for
Sale
|
|
|
286
|
|
|
|
286
|
|
|
|
93
|
|
|
|
93
|
(b)
|
|
|
|
(a) |
|
Book value approximates fair value due to short term nature of
these instruments. |
|
(b) |
|
The fair value values presented are based on quoted market
prices, where available. If quoted market prices are not
available, fair values are based on quoted market prices of
comparable instruments and/or discounted cash flow analyses. |
|
(c) |
|
Federal Home Loan Bank stock is redeemable at cost. |
107
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(d) |
|
The fair value of loans was estimated by discounting anticipated
future cash flows using (which are adjusted for prepayment
estimates) current rates at which similar loans would be made to
borrowers with similar credit ratings and for the same remaining
maturities. |
|
(e) |
|
Fair value is presented as equaling book value.
SFAS No. 107 requires that deposits which can be
withdrawn without penalty at any time be presented at such
amount without regard to the inherent value of such deposits and
the Banks relationship with such depositors. |
|
(f) |
|
Fair value was determined by discounting anticipated future cash
payments using rates currently available for instruments with
similar remaining maturities. |
|
(g) |
|
Fair value was determined based upon market prices of securities
with similar terms and maturities. |
|
(h) |
|
Fair value was determined using the fees currently charged to
enter into similar agreements, taking into account the remaining
terms of the agreements and the present credit worthiness of
customers. |
|
|
(16)
|
Commitments
and Contingencies
|
Financial
Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure
to fluctuations in interest rates. These financial instruments
involve, to varying degrees, elements of credit and interest
rate risk in excess of amounts recognized in the consolidated
balance sheets. The Company uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance sheet instruments.
Off-balance sheet financial instruments whose contractual
amounts present credit risk include the following at
December 31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
20,871
|
|
|
$
|
8,090
|
|
Adjustable rate
|
|
|
4,110
|
|
|
|
1,144
|
|
Unused portion of existing credit lines
|
|
|
553,706
|
|
|
|
481,708
|
|
Unadvanced construction loans
|
|
|
67,924
|
|
|
|
62,055
|
|
Standby letters of credit
|
|
|
10,949
|
|
|
|
8,318
|
|
Interest rate swaps notional value
|
|
|
85,000
|
|
|
|
110,000
|
|
Interest rate caps notional value
|
|
|
100,000
|
|
|
|
100,000
|
|
The Companys exposure to credit loss in the event of
nonperformance by the counterparty for commitments to extend
credit and standby letters of credit is represented by the
contractual amounts of those instruments. Commitments to extend
credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. The
Bank evaluates each customers creditworthiness on an
individual basis. The amount of collateral obtained upon
extension of the credit is based upon managements credit
evaluation of the customer. Collateral varies but may include
accounts receivable, inventory, property, plant and equipment
and income-producing commercial real estate. Commitments
generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the
commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.
Standby letters of credit are conditional commitments issued by
the Bank to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loans to customers. The collateral
supporting those commitments is essentially the same as for
other commitments. Most guarantees extend for one year.
108
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a component of its asset/liability management activities
intended to control interest rate exposure, the Bank has entered
into certain hedging transactions. Interest rate swap agreements
represent transactions, which involve the exchange of fixed and
floating rate interest payment obligations without the exchange
of the underlying principal amounts.
At December 31, 2007 and December 31, 2006 the Company
had interest rate swaps, designated as cash flow
hedges. The purpose of these interest rate swaps and interest
rate caps is to hedge the variability in the cash outflows of
LIBOR-based borrowings attributable to changes in interest
rates. The table below shows interest rate derivatives the
Company held as of December 31, 2007 and December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Market Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.18
|
%
|
|
|
4.06
|
%
|
|
$
|
(208
|
)
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
$
|
(987
|
)
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
$
|
(994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
85,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(2,189
|
)
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.96
|
%
|
|
|
4.00
|
%
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
185,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
$
|
(2,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Market Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2006
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
2.49
|
%
|
|
$
|
47
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
4.06
|
%
|
|
$
|
936
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
82
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,154
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
5.38
|
%
|
|
|
4.00
|
%
|
|
$
|
1,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
$
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During February, 2006 the Company entered into two forward
starting swaps, each with a $25.0 million notional amount,
with the intention of hedging $50.0 million variable rate
(LIBOR plus 148 basis points) trust preferred securities.
On December 28, 2006, these forward starting swaps became
effective when Trust V issued $50.0 million of trust
preferred securities which pay interest at a variable rate of
interest of LIBOR plus 148 basis points. Through these
swaps the Company has effectively locked in a fixed rate of
6.52% on its trust preferred obligation.
As a result of interest rate swaps, the Bank realized income of
$1.6 million, $3.1 million, and $884,000 for the years
ended December 31, 2007, 2006, and 2005, respectively.
There was no impact on income as a result of hedge
ineffectiveness associated with interest rate swaps or caps.
As a result of the prolonged flat/inverted yield curve
environment and the resulting strategy to de-leverage the
balance sheet, management unwound $50.0 million of notional
value of interest rate swaps hedging 3 month revolving FHLB
advances tied to LIBOR and paid down the underlying borrowings.
The influx of liquidity associated with cash flows from the
securities portfolio not being reinvested made the borrowings
unnecessary.
109
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Gains of $237,000 and $215,000 were realized against interest
expense in the first quarter of 2006 and the third quarter of
2005, respectively, associated with the sale of these interest
rate swaps.
During 2002, the Company sold interest rate swaps resulting in
gross gains of $7.1 million. The gain was deferred and is
being amortized over the lives of the hedged items. The deferred
gain is classified in accumulated other comprehensive loss, net
of tax, as a component of equity with the accretion of the
deferred gains recognized into earnings. At December 31,
2007, there are no longer any such deferred gains included in
accumulated other comprehensive income it has been fully
recognized. At December 31, 2006, there were
$245,000 gross, or $142,000, net of tax, of such deferred
gains included in other accumulated comprehensive loss.
Entering into interest rate swap agreements, including interest
rate caps, involves both the credit risk of dealing with
counterparties and their ability to meet the terms of the
contracts and interest rate risk. While notional principal
amounts are generally used to express the volume of these
transactions, the amounts potentially subject to credit risk are
smaller due to the structure of the agreements. The Bank is a
direct party to these agreements that provide for net settlement
between the Bank and the counterparty on a monthly, quarterly or
semiannual basis. Should the counterparty fail to honor the
agreement, the Banks credit exposure is limited to the net
settlement amount. The Bank had a net receivable of $283,000 at
December 31, 2007 and of $506,000 at December 31, 2006.
Leases
The Company leased equipment, office space, space for ATM
locations, and certain branch locations under non-cancelable
operating leases. The following is a schedule of minimum future
lease commitments under such leases as of December 31, 2007:
|
|
|
|
|
|
|
Lease
|
|
Years
|
|
Commitments
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
$
|
2,947
|
|
2009
|
|
|
2,704
|
|
2010
|
|
|
2,301
|
|
2011
|
|
|
1,666
|
|
2012
|
|
|
1,375
|
|
Thereafter
|
|
|
6,067
|
|
|
|
|
|
|
Total future minimum rentals
|
|
$
|
17,060
|
|
|
|
|
|
|
Rent expense incurred under operating leases was approximately
$3.1 million in 2007, $2.8 million in 2006 and
$2.9 million in 2005. Renewal options ranging from 3 to
20 years exist for several of these leases. The Company has
entered into lease agreements with related third parties on
substantially the same terms as those prevailing at the time for
comparable transactions with unrelated parties. Rent expense
incurred under related party leases was approximately $765,000
in 2007, $796,000 in 2006 and $763,000 in 2005.
Other
Contingencies
As previously described in Item 3 Legal Proceedings, in
September 2007 Computer Associates filed a motion in the CA Case
requesting an award of $1,160,586.81 in attorney fees and costs.
Rockland Trust believes that it has meritorious defenses to that
motion and has opposed it. The judge in the CA Case has not yet
rendered a decision with respect to Computer Associates
request for an award of attorney fees and costs.
At December 31, 2007, there were also other lawsuits
pending that arose in the ordinary course of business.
Management has reviewed these other actions with legal counsel
and has taken into consideration the view of counsel as to the
outcome of the litigation. In the opinion of management, final
disposition of these other lawsuits is not expected to have a
material adverse effect on the Companys financial position
or results of operations.
110
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Bank is required to maintain certain reserve requirements of
vault cash
and/or
deposits with the Federal Reserve Bank of Boston. The amount of
this reserve requirement was $12.5 million and
$10.7 million at December 31, 2007 and 2006,
respectively.
On April 1, 2007 the Fannie Mae (FNMA) Master
Commitment to sell and deliver mortgage loans was executed with
an expiration date of March 31, 2008 for $10.0 million
(all of which is optional to the Company). As of
December 31, 2007, there is no Master Agreement in place
with Federal Home Loan Mortgage Corporation (FHLMC),
nor is there a plan to put one in place.
|
|
(17)
|
Regulatory
Capital Requirements
|
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional
discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below) of Total and
Tier 1 capital (as defined) to average assets (as defined).
Management believes, as of December 31, 2007 that the
Company and the Bank met all capital adequacy requirements to
which they are subject.
Banking regulators adopted quantitative measures which assign
risk weightings to assets and off-balance sheet items and also
define and set minimum regulatory capital requirements
(risk-based capital ratios). Banks are required to have core
capital (Tier 1) of at least 4% of risk-weighted
assets, total capital of at least 8% of risk-weighted assets and
a minimum Tier 1 leverage ratio of 3% of adjusted quarterly
average assets. Tier 1 capital consists principally of
shareholders equity, including qualified perpetual
preferred stock but excluding unrealized gains and losses on
securities available for sale, less goodwill and certain other
intangibles. Total capital consists of Tier 1 capital plus
certain debt instruments and the reserve for credit losses,
subject to limitations. Failure to meet certain capital
requirements can initiate certain actions by regulators that, if
undertaken, could have a direct material effect on Independent
Bank Corp. and the Consolidated Financial Statements. The
regulations also define well-capitalized levels of Tier 1,
total capital and Tier 1 leverage as 6%, 10% and 5%,
respectively. At December 31, 2007 and 2006, Independent
Bank Corp. and Rockland Trust Company were well
capitalized, as defined, and in compliance with all
applicable regulatory capital requirements. There were no
conditions or events since December 31, 2007 that
management believes would cause a change in our well-capitalized
status.
111
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys and the Banks actual capital amounts
and ratios are also presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
|
|
|
|
|
|
|
|
|
|
Under Prompt
|
|
|
|
|
|
|
For Capital
|
|
|
Corrective Action
|
|
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
As of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
240,862
|
|
|
|
11.52
|
%
|
|
$
|
167,284
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
214,715
|
|
|
|
10.27
|
|
|
|
83,642
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
214,715
|
|
|
|
8.02
|
|
|
|
107,079
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
240,197
|
|
|
|
11.47
|
%
|
|
$
|
167,491
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
$
|
209,364
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
|
214,018
|
|
|
|
10.22
|
|
|
|
83,745
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
125,618
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average assets)
|
|
|
214,018
|
|
|
|
8.00
|
|
|
|
107,036
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
133,795
|
|
|
|
³
|
|
|
|
5.0
|
|
As of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
254,581
|
|
|
|
12.30
|
%
|
|
$
|
165,584
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
228,695
|
|
|
|
11.05
|
|
|
|
82,792
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
228,695
|
|
|
|
8.05
|
|
|
|
113,615
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
241,570
|
|
|
|
11.67
|
%
|
|
$
|
165,550
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
$
|
206,938
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
|
215,691
|
|
|
|
10.42
|
|
|
|
82,775
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
124,163
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average assets)
|
|
|
215,691
|
|
|
|
7.60
|
|
|
|
113,475
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
141,844
|
|
|
|
³
|
|
|
|
5.0
|
|
112
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(18)
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
INTEREST INCOME
|
|
$
|
40,124
|
|
|
$
|
40,701
|
|
|
$
|
39,603
|
|
|
$
|
41,207
|
|
|
$
|
39,852
|
|
|
$
|
42,809
|
|
|
$
|
40,160
|
|
|
$
|
42,975
|
|
INTEREST EXPENSE
|
|
|
16,135
|
|
|
|
14,395
|
|
|
|
16,170
|
|
|
|
15,398
|
|
|
|
15,582
|
|
|
|
16,980
|
|
|
|
15,669
|
|
|
|
18,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$
|
23,989
|
|
|
$
|
26,306
|
|
|
$
|
23,433
|
|
|
$
|
25,809
|
|
|
$
|
24,270
|
|
|
$
|
25,829
|
|
|
$
|
24,491
|
|
|
$
|
24,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
891
|
|
|
|
750
|
|
|
|
584
|
|
|
|
350
|
|
|
|
300
|
|
|
|
530
|
|
|
|
1,355
|
|
|
|
705
|
|
NON-INTEREST INCOME
|
|
|
7,792
|
|
|
|
6,787
|
|
|
|
8,039
|
|
|
|
7,222
|
|
|
|
7,720
|
|
|
|
7,049
|
|
|
|
8,499
|
|
|
|
7,345
|
|
NET (LOSS)/GAIN ON SECURITIES
|
|
|
|
|
|
|
(1,769
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,392
|
)
|
BOLI DEATH BENEFIT PROCEEDS
|
|
|
|
|
|
|
1,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
21,452
|
|
|
|
20,384
|
|
|
|
23,266
|
|
|
|
20,646
|
|
|
|
21,206
|
|
|
|
19,973
|
|
|
|
22,007
|
|
|
|
20,155
|
|
RECOVERY ON WORLDCOM BOND CLAIM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,892
|
)
|
PROVISION FOR INCOME TAXES
|
|
|
2,812
|
|
|
|
3,602
|
|
|
|
1,908
|
|
|
|
3,745
|
|
|
|
2,172
|
|
|
|
3,819
|
|
|
|
1,898
|
|
|
|
3,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
6,626
|
|
|
$
|
7,904
|
|
|
$
|
5,714
|
|
|
$
|
8,290
|
|
|
$
|
8,312
|
|
|
$
|
8,556
|
|
|
$
|
7,730
|
|
|
$
|
8,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.46
|
|
|
$
|
0.52
|
|
|
$
|
0.41
|
|
|
$
|
0.55
|
|
|
$
|
0.60
|
|
|
$
|
0.58
|
|
|
$
|
0.56
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.45
|
|
|
$
|
0.51
|
|
|
$
|
0.40
|
|
|
$
|
0.55
|
|
|
$
|
0.60
|
|
|
$
|
0.58
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic)
|
|
|
14,466,489
|
|
|
|
15,343,807
|
|
|
|
14,101,468
|
|
|
|
14,999,127
|
|
|
|
13,787,598
|
|
|
|
14,696,065
|
|
|
|
13,734,231
|
|
|
|
14,681,644
|
|
Common stock equivalents
|
|
|
163,984
|
|
|
|
153,624
|
|
|
|
129,796
|
|
|
|
162,747
|
|
|
|
112,455
|
|
|
|
178,433
|
|
|
|
106,423
|
|
|
|
198,499
|
|
Weighted average common shares (Diluted)
|
|
|
14,630,473
|
|
|
|
15,497,431
|
|
|
|
14,231,264
|
|
|
|
15,161,874
|
|
|
|
13,900,053
|
|
|
|
14,874,498
|
|
|
|
13,840,654
|
|
|
|
14,880,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19)
|
Parent
Company Financial Statements
|
Condensed financial information relative to the Parent
Companys balance sheets at December 31, 2007 and 2006
and the related statements of income and cash flows for the
years ended December 31, 2007, 2006, and 2005 are presented
below. The statement of stockholders equity is not
presented below as the parent companys stockholders
equity is that of the consolidated Company.
113
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash*
|
|
$
|
3,463
|
|
|
$
|
38,804
|
|
Investments in subsidiaries*
|
|
|
272,464
|
|
|
|
269,775
|
|
Deferred tax asset
|
|
|
1,031
|
|
|
|
242
|
|
Deferred stock issuance costs
|
|
|
68
|
|
|
|
981
|
|
Interest Rate Derivatives
|
|
|
|
|
|
|
170
|
|
Other assets
|
|
|
584
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
277,610
|
|
|
$
|
309,984
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity:
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
$
|
2,339
|
|
|
$
|
2,352
|
|
Junior subordinated debentures
|
|
|
51,547
|
|
|
|
77,320
|
|
Accrued federal income taxes
|
|
|
1,139
|
|
|
|
471
|
|
Interest Rate Derivatives
|
|
|
1,981
|
|
|
|
|
|
Other liabilities
|
|
|
139
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
57,145
|
|
|
|
80,201
|
|
Stockholders equity
|
|
|
220,465
|
|
|
|
229,783
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
277,610
|
|
|
$
|
309,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Eliminated in consolidation |
STATEMENTS
OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from subsidiaries
|
|
$
|
30,117
|
|
|
$
|
35,168
|
|
|
$
|
22,609
|
|
Interest income
|
|
|
227
|
|
|
|
95
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
30,344
|
|
|
|
35,263
|
|
|
|
22,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,362
|
|
|
|
5,504
|
|
|
|
4,469
|
|
Other expenses
|
|
|
|
|
|
|
356
|
|
|
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
5,362
|
|
|
|
5,860
|
|
|
|
4,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed income of
subsidiaries
|
|
|
24,982
|
|
|
|
29,403
|
|
|
|
17,817
|
|
Equity in undistributed income of subsidiaries
|
|
|
1,539
|
|
|
|
1,713
|
|
|
|
13,703
|
|
Income tax benefit
|
|
|
1,860
|
|
|
|
1,735
|
|
|
|
1,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
ADJUSTMENTS TO RECONCILE NET INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
TO CASH PROVIDED FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in other assets
|
|
|
(468
|
)
|
|
|
(56
|
)
|
|
|
(117
|
)
|
Increase in other liabilities
|
|
|
750
|
|
|
|
39
|
|
|
|
5
|
|
Equity in undistributed income of subsidiaries
|
|
|
(1,539
|
)
|
|
|
(1,713
|
)
|
|
|
(13,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
27,124
|
|
|
|
31,121
|
|
|
|
19,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investment in subsidiary-Independent Capital Trust V
|
|
|
|
|
|
|
(1,547
|
)
|
|
|
|
|
Redemption of Common Stock In Independent Capital Trust III
|
|
|
773
|
|
|
|
|
|
|
|
|
|
Redemption of Common Stock In Independent Capital Trust IV
|
|
|
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM (USED IN) INVESTING ACTIVITIES
|
|
|
1,546
|
|
|
|
(1,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issued and stock options exercised
|
|
|
1,029
|
|
|
|
1,344
|
|
|
|
1,072
|
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
51,547
|
|
|
|
|
|
Redemption of junior subordinated debentures
|
|
|
(25,773
|
)
|
|
|
(25,773
|
)
|
|
|
|
|
Amortization/write-off of issuance costs
|
|
|
924
|
|
|
|
1,083
|
|
|
|
88
|
|
Payments for purchase of common stock
|
|
|
(30,696
|
)
|
|
|
(24,826
|
)
|
|
|
|
|
Dividends paid
|
|
|
(9,495
|
)
|
|
|
(9,482
|
)
|
|
|
(9,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(64,011
|
)
|
|
|
(6,107
|
)
|
|
|
(7,907
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(35,341
|
)
|
|
|
23,467
|
|
|
|
11,483
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
38,804
|
|
|
|
15,337
|
|
|
|
3,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$
|
3,463
|
|
|
$
|
38,804
|
|
|
$
|
15,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest on junior subordinated debentures
|
|
$
|
4,324
|
|
|
$
|
4,324
|
|
|
$
|
4,324
|
|
Interest on borrowings
|
|
$
|
114
|
|
|
$
|
|
|
|
$
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives, net of tax
|
|
$
|
(1,248
|
)
|
|
$
|
99
|
|
|
$
|
|
|
Acquisition On March 1, 2008, the Company
successfully completed its acquisition of Slades Ferry
Bancorp., parent of Slades Bank. In accordance with Statement of
Financial Accounting Standard No. 142, Goodwill and
Other Intangible Assets the acquisition was accounted for
under the purchase method of accounting and, as such, will be
included in the results of operations from the date of
acquisition. The Company issued 2,492,854 shares of common
stock in connection with the acquisition. The value of the
common stock, $30.586, was determined based on the average
closing price of the Companys shares over a five day
period including the two days preceding the announcement date of
the acquisition, the announcement date of the acquisition and
the two days subsequent the announcement date of the
acquisition. The Company also paid cash of $25.9 million,
for total consideration of $102.2 million.
115
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial
Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures The Company carried out an
evaluation, under the supervision and with the participation of
the Companys management, including the Companys
Chief Executive Officer along with the Companys Chief
Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and
procedures, as such term is defined under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended (the Exchange Act). Based upon that
evaluation, the Companys Chief Executive Officer along
with the Companys Chief Financial Officer concluded that
the Companys disclosure controls and procedures are
effective as of the end of the period covered by this annual
report.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal control
over financial reporting that occurred during the fourth quarter
that have materially affected, or are, reasonably likely to
materially affect, the Companys internal controls over
financial reporting.
Managements Report on Internal Control Over Financial
Reporting Management of Independent Bank Corp.
is responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
under the Exchange Act as a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers and effected by the Companys
Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Independent Bank Corp.s internal
control over financial reporting includes those policies and
procedures that:
(i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflects the
transactions and disposition of the assets of the Company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of year-end
December 31, 2007. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework.
Based on our assessment and those criteria, management believes
that the Company maintained effective internal control over
financial reporting as of year-end December 31, 2007.
Independent Bank Corp.s independent registered public
accounting firm has issued a report on the Companys
internal control over financial reporting. That report appears
below.
116
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited Independent Bank Corp.s internal control
over financial reporting as of December 31, 2007, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). Independent Bank
Corp.s management is responsible for maintaining effective
internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on the
effectiveness of Independent Bank Corp.s internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control, based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Independent Bank Corp. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2007, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Independent Bank Corp. and
subsidiaries as of December 31, 2007 and 2006, and the
related consolidated statements of income, stockholders
equity, comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2007, and
our report dated March 7, 2008 expressed an unqualified
opinion on those consolidated financial statements.
Boston, MA
March 7, 2008
117
|
|
Item 9A(T).
|
Controls
and Procedures
|
N/A
|
|
Item 9B.
|
Other
Information
|
None
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required herein is incorporated by reference
from the Companys proxy statement (the Definitive
Proxy Statement) relating to its April 17, 2008
Annual Meeting of Stockholders that will be filed with the
Commission within 120 days following the fiscal year end
December 31, 2007.
|
|
Item 11.
|
Executive
Compensation
|
The information required herein is incorporated by reference to
Executive Compensation in the Definitive Proxy
Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table sets forth information as of
December 31, 2007 about the securities authorized for
issuance under our equity compensation plans, consisting of our
1996 Director Stock Plan, our 1997 Employee Stock Option
Plan, our 2005 Employee Stock Plan (the 2005 Plan),
and our 2006 Non-Employee Director Stock Plan (the 2006
Plan). Our shareholders previously approved each of these
plans and all amendments that were subject to shareholder
approval. We have no other equity compensation plans that have
not been approved by shareholders.
Equity
Compensation Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
|
Number of
|
|
|
Weighted-
|
|
|
for Future Issuance
|
|
|
|
Securities to be
|
|
|
Average
|
|
|
Under Equity
|
|
|
|
Issued upon
|
|
|
Exercise Price of
|
|
|
Compensation
|
|
|
|
Exercise of
|
|
|
Outstanding
|
|
|
Plans
|
|
|
|
Outstanding
|
|
|
Options
|
|
|
(Excluding
|
|
|
|
Options, Warrants
|
|
|
Warrants and
|
|
|
Securities Reflected
|
|
Equity Compensation Plan Category
|
|
and Rights
|
|
|
Rights
|
|
|
in Column (a))
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Plans approved by security holders
|
|
|
886,257
|
|
|
$
|
27.69
|
|
|
|
565,215
|
(1)
|
Plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
886,257
|
|
|
$
|
27.69
|
|
|
|
565,215
|
|
|
|
|
(1) |
|
There are no shares available for future issuance under the
1996 Director Stock Plan or the 1997 Employee Stock Option
Plan, 535,615 shares are available for future issuance
under the 2005 Employee Stock Plan, and 29,600 shares are
available for future issuance under the 2006 Non-Employee
Director Stock Plan. Shares under the 2005 and 2006 Plans may be
issued as non-qualified stock options or restricted stock awards. |
The information required herein by Item 403 of
Regulation S-K
regarding the security ownership of management and certain
beneficial owners is incorporated by reference from the
Definitive Proxy Statement.
118
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) Documents Filed as Part of this Report
|
|
|
|
(1)
|
The following financial statements are incorporated herein by
reference from Item 8 hereto:
|
Managements Report on Internal Control over Financial
Reporting.
Reports of Independent Registered Public Accounting Firm.
Consolidated balance sheets as of December 31, 2007 and
2006.
Consolidated statements of income for each of the years in the
three-year period ended December 31, 2007.
Consolidated statements of stockholders equity for each of
the years in the three-year period ended December 31, 2007.
Consolidated statements of comprehensive income for each of the
years in the three-year period ended December 31, 2007.
Consolidated statements of cash flows for each of the years in
the three-year period ended December 31, 2007.
Notes to Consolidated Financial Statements.
(2) All schedules for which provision is made in the
applicable accounting regulations of the SEC are omitted because
of the absence of conditions under which they are required or
because the required information is included in the consolidated
financial statements and related notes thereto.
(3) The following exhibits are filed as part of this Form
10-K, and
this list includes the Exhibit Index.
119
EXHIBITS INDEX
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
3
|
.(i)
|
|
Restated Articles of Organization, as amended as of
February 10, 2005, incorporated by reference to the
Companys
Form 8-K
filed on May 18, 2005.
|
|
3
|
.(ii)
|
|
Amended and Restated Bylaws of the Company, as amended as of
February 10, 2005, incorporated by reference to the
Companys
Form 8-K
filed on May 18, 2005.
|
|
4
|
.1
|
|
Specimen Common Stock Certificate, incorporated by reference to
the Companys annual report on
Form 10-K
for the year ended December 31, 1992.
|
|
4
|
.2
|
|
Specimen preferred Stock Purchase Rights Certificate,
incorporated by reference to the Companys
Form 8-A
Registration Statement filed by the Company on November 5,
2001.
|
|
4
|
.3
|
|
Indenture of Registrant relating to the 8.375% Junior
Subordinated Debentures issued to Independent Capital
Trust IV, incorporated by reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.4
|
|
Form of Certificate of 8.375% Junior Subordinated Debenture
(included as Exhibit A to Exhibit 4.3).
|
|
4
|
.5
|
|
Amended and Restated Declaration of Trust for Independent
Capital Trust IV, incorporated by reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.6
|
|
Form of Preferred Security Certificate for Independent Capital
Trust IV (included as Exhibit D to Exhibit 4.5).
|
|
4
|
.7
|
|
Preferred Securities Guarantee Agreement of Independent Capital
Trust IV, incorporated by reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.8
|
|
Indenture of Registrant relating the Junior Subordinated Debt
Securities issued to Independent Capital Trust V is
incorporated by reference to the Companys annual report on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007.
|
|
4
|
.9
|
|
Form of Certificate of Junior Subordinated Debt Security for
Independent Capital Trust V (included as Exhibit A to
Exhibit 4.8).
|
|
4
|
.10
|
|
Amended and Restated Declaration of Trust for Independent
Capital Trust V is incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007.
|
|
4
|
.11
|
|
Form of Capital Security Certificate for Independent Capital
Trust V (included as
Exhibit A-1
to Exhibit 4.10).
|
|
4
|
.12
|
|
Guarantee Agreement relating to Independent Capital Trust V
is incorporated by reference to the Companys annual report
on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007.
|
|
4
|
.13
|
|
Forms of Capital Securities Purchase Agreements for Independent
Capital Trust V is incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007.
|
|
10
|
.1
|
|
Independent Bank Corp. 1996 Non-Employee Directors Stock
Option Plan (Management contract under Item 601
(10)(iii)(A)). Incorporated by reference to the Companys
Definitive Proxy Statement for the 1996 Annual Meeting of
Stockholders filed with the Commission on March 19, 1996.
|
|
10
|
.2
|
|
Independent Bank Corp. 1997 Employee Stock Option Plan
(Management contract under Item 601 (10)(iii)(A)).
Incorporated by reference to the Companys Definitive Proxy
Statement for the 1997 Annual Meeting of Stockholders filed with
the Commission on March 20, 1997.
|
|
10
|
.3
|
|
Independent Bank Corp. 2005 Employee Stock Plan incorporated by
reference to
Form S-8
filed by the Company on July 28, 2005.
|
|
10
|
.4
|
|
Renewal Rights Agreement noted as of September 14, 2000 by
and between the Company and Rockland, as Rights Agent (Exhibit
to
Form 8-K
filed on October 23, 2000).
|
|
10
|
.5
|
|
Independent Bank Corp. Deferred Compensation Program for
Directors (restated as amended as of December 1, 2000).
Incorporated by reference to the Companys annual report on
Form 10-K
for the year ended December 31, 2000.
|
|
10
|
.6
|
|
Master Securities Repurchase Agreement, incorporated by
reference to
Form S-1
Registration Statement filed by the Company on
September 18, 1992.
|
120
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
10
|
.7
|
|
First Amended and Restated Employment Agreement between
Christopher Oddleifson and the Company and Rockland Trust dated
April 14, 2005 is filed as an exhibit under the
Form 8-K
filed on April 14, 2005.
|
|
10
|
.8
|
|
Revised employment agreements between Raymond G. Fuerschbach,
Edward F. Jankowski, Ferdinand T. Kelley, Jane L. Lundquist,
Edward H. Seksay and Denis K. Sheahan and the Company and
Rockland Trust (Management Contracts under Item 601
(10)(iii)(A)) dated December 6, 2004 are filed as an
exhibit under the
Form 8-K
filed on December 9, 2004.
|
|
10
|
.9
|
|
Amended employment agreement with Ferdinand T. Kelley filed as
an exhibit under the
8-K filed on
March 16, 2007.
|
|
10
|
.10
|
|
Employment Agreement with Gerald Nadeau filed as an exhibit
under the
8-K filed on
December 14, 2007.
|
|
10
|
.11
|
|
Options to acquire shares of the Companys Common Stock
pursuant to the Independent Bank Corp. 1997 Employee Stock
Option Plan were awarded to Christopher Oddleifson, Raymond G.
Fuerschbach, Edward F. Jankowski, Ferdinand T. Kelley, Jane L.
Lundquist, Edward H. Seksay and Denis K. Sheahan pursuant to
option agreements dated December 9, 2004. The form of these
option agreements were filed as exhibits under the
Form 8-K
filed on December 15, 2004.
|
|
10
|
.12
|
|
On-Site
Outsourcing Agreement by and between Fidelity Information
Services, Inc. and Independent Bank Corp., effective as of
November 1, 2004. Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2004 filed on March 4,
2005. (PLEASE NOTE: Portions of this contract, and its exhibits
and attachments, have been omitted pursuant to a request for
confidential treatment sent on March 4, 2005 to the
Securities and Exchange Commission. The locations where material
has been omitted are indicated by the following notation:
{****}. The entire contract, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.)
|
|
10
|
.13
|
|
New Markets Tax Credit program Allocation Agreement between the
Community Development Financial Institutions Fund of the United
States Department of the Treasury and Rockland Community
Development with an Allocation Effective Date of
September 22, 2004 is filed as an exhibit under the
Form 8-K
filed on October 14, 2004.
|
|
10
|
.14
|
|
Options to acquire shares of the Companys Common Stock
pursuant to the Independent Bank Corp. 2005 Employee Stock Plan
were awarded to Christopher Oddleifson, Raymond G. Fuerschbach,
Edward F. Jankowski, Ferdinand T. Kelley, Jane L. Lundquist,
Edward H. Seksay, and Denis K. Sheahan pursuant to option
agreements dated December 15, 2005. The form of option
agreements used for these awards were filed as exhibits under
the
Form 8-K
filed on December 20, 2005.
|
|
10
|
.15
|
|
Independent Bank Corp. 2006 Non-Employee Director Stock Plan
incorporated by reference to
Form S-8
filed by the Company on April 17, 2006.
|
|
10
|
.16
|
|
Independent Bank Corp. Stock Option Agreement for Non-Employee
Director is filed as an exhibit under the
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.17
|
|
Independent Bank Corp. Restricted Stock Agreement for
Non-Employee Director is filed as an exhibit under the
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.18
|
|
New Markets Tax Credit program Allocation Agreement between the
Community Development Financial Institutions Fund of the United
States Department of the Treasury and Rockland Community
Development with an Allocation Effective Date of January 9,
2007 is incorporated by reference to the Companys annual
report on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007.
|
|
10
|
.19
|
|
Independent Bank Corp. and Rockland Trust Company 2007
Executive Officer Performance Incentive Plan (the 2007
Executive Incentive Plan) (Management contract under
Item 601 (10)(iii)(A)). Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2006, filed by the Company
on February 28, 2007. (PLEASE NOTE: Portions of the 2007
Executive Incentive Plan, and its exhibits and attachments, have
been omitted pursuant to a request for confidential treatment
sent on March 1, 2007 to the Securities and Exchange
Commission. The locations where material has been omitted are
indicated by the following notation: {****}. The
entire 2007 Executive Incentive Plan, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.)
|
|
10
|
.20
|
|
Agreement and Plan of Merger to acquire Slades Ferry
Bancorp. is incorporated by reference to the
Form 8-K
filed on October 12, 2007.
|
121
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
21
|
|
|
Subsidiaries of the Registrant, incorporated by reference to
Form S-3
Registration Statement filed by the Company on October 28,
1999.
|
|
23
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
31
|
.1
|
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.
|
|
31
|
.2
|
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.
|
|
32
|
.1
|
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.
|
|
32
|
.2
|
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.
|
(b) See (a)(3) above for all exhibits filed herewith and
the Exhibit Index.
(c) All schedules are omitted as the required information
is not applicable or the information is presented in the
Consolidated Financial Statements or related notes.
122
SIGNATURES
Pursuant to the requirements of Section 13 or 8(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Independent Bank Corp.
|
|
|
|
|
/s/ Christopher
Oddleifson
|
Christopher Oddleifson,
Chief Executive Officer and President
Date: February 14, 2008
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated. Each person whose signature appears below
hereby makes, constitutes and appoints Christopher Oddleifson
and Denis K. Sheahan and each of them acting individually, his
true and lawful attorneys, with full power to sign for such
person and in such persons name and capacity indicated
below any and all amendments to this
Form 10-K,
hereby ratifying and confirming such persons signature as
it may be signed by said attorneys to any and all amendments.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard
S. Anderson
Richard
S. Anderson
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Benjamin
A. Gilmore, II
Benjamin
A. Gilmore, II
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Kevin
J. Jones
Kevin
J. Jones
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Donna
A. Lopolito
Donna
A. Lopolito
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Eileen
C. Miskell
Eileen
C. Miskell
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Christopher
Oddleifson
Christopher
Oddleifson
|
|
Director
CEO/President
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Richard
H. Sgarzi
Richard
H. Sgarzi
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ John
H. Spurr, Jr.
John
H. Spurr, Jr.
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Robert
D. Sullivan
Robert
D. Sullivan
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Brian
S. Tedeschi
Brian
S. Tedeschi
|
|
Director
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Thomas
J. Teuten
Thomas
J. Teuten
|
|
Director and Chairman of the Board
|
|
Date: February 14, 2008
|
|
|
|
|
|
/s/ Denis
K. Sheahan
Denis
K. Sheahan
|
|
Chief Financial Officer and Treasurer (principal financial and
accounting officer)
|
|
Date: February 14, 2008
|
123