SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

(Mark one)

[X]      Quarterly report pursuant to Section 13 or 15 (d) of the Securities
         Exchange Act of 1934 for the quarterly period ended March 31, 2002 or

[ ]      Transition report pursuant to Section 13 or 15 (d) of the Securities
         Exchange Act of 1934 for the transition period from _____ to _____

                         Commission file number: 0-18793

                         -------------------------------

                                VITAL SIGNS, INC.
             (Exact name of registrant as specified in its charter)


                                                      
          New Jersey                                         11-2279807
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)


                                 20 Campus Road
                            Totowa, New Jersey 07512
           (Address of principal executive office, including zip code)

                                  973-790-1330
              (Registrant's telephone number, including area code)

              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes X    No
                                    ---     ---

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

         At May 10, 2002 there were 12,906,232 shares of Common Stock, no par
value, outstanding.











                                VITAL SIGNS, INC.

                                      INDEX



                                                                                          PAGE NUMBER
                                             PART I.
                                                                                          
               Financial information                                                           1

Item 1.        Financial Statements:

               Independent Accountant's Report                                                 2

               Consolidated Balance Sheets as of March 31, 2002
               (Unaudited) and September 30, 2001                                              3

               Consolidated Statements of Income for the Six Months
               ended March 31, 2002 and 2001 (Unaudited)                                       4

               Consolidated Statements of Income for the Three Months
               ended March 31, 2002 and 2001 (Unaudited)                                       5

               Consolidated Statements of Cash Flows for the Six
               Months Ended March 31, 2002 and 2001 (Unaudited)                                6

               Notes to Consolidated Financial Statements (Unaudited)                         7-8

Item 2.        Management's Discussion and Analysis of Financial
               Condition and Results of Operations                                            9-13

Item 3.        Quantitative and Qualitative Disclosure About Market
               Risks                                                                          14

                                             PART II.

Item 1.        Legal Proceedings                                                              15

Item 6.        Exhibits and Reports on Form 8-K                                               16

               Signatures                                                                     17















                                     PART I.

                              Financial Information

         Item 1.

         Financial Statements

                  Certain information and footnote disclosures required under
         generally accepted accounting principles have been condensed or omitted
         from the following consolidated financial statements pursuant to the
         rules and regulations of the Securities and Exchange Commission. Vital
         Signs, Inc. (the "registrant" or the "Company" or "Vital Signs")
         believes that the disclosures are adequate to assure that the
         information presented is not misleading in any material respect. It is
         suggested that the following consolidated financial statements be read
         in conjunction with the year-end consolidated financial statements and
         notes thereto included in the registrant's Annual Report on Form 10-K
         for the year ended September 30, 2001.

                  The results of operations for the interim periods presented
         herein are not necessarily indicative of the results to be expected for
         the entire fiscal year.

                                       1












         INDEPENDENT ACCOUNTANT'S REPORT

         To the Board of Directors
         Vital Signs, Inc.

         We have reviewed the accompanying consolidated balance sheet of Vital
         Signs, Inc. as of March 31, 2002 and the related consolidated
         statements of income for the three-month and six-month periods ended
         March 31, 2002 and 2001, and cash flows for the six-month periods
         ended March 31, 2002 and 2001. These financial statements are
         the responsibility of the Company's management.

         We conducted our reviews in accordance with standards established by
         the American Institute of Certified Public Accountants. A review of
         interim financial information consists principally of applying
         analytical procedures to financial data and making inquiries of persons
         responsible for financial and accounting matters. It is substantially
         less in scope than an audit conducted in accordance with generally
         accepted auditing standards, the objective of which is the expression
         of an opinion regarding the financial statements taken as a whole.
         Accordingly, we do not express such an opinion.

         Based on our reviews, we are not aware of any material modifications
         that should be made to the accompanying consolidated financial
         statements for them to be in conformity with generally accepted
         accounting principles.

         GOLDSTEIN GOLUB KESSLER LLP
         New York, New York

         May 8, 2002

                                       2













                       VITAL SIGNS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                       March 31,        September 30,
                                                                                       ---------        -------------
                                                                                         2002               2001
                                                                                         ----               ----
                                                                                              (In thousands)
                                                         ASSETS
                                                                                      (Unaudited)
                                                                                      -----------
                                                                                                   
Current Assets:
    Cash and cash equivalents                                                          $ 33,002          $ 31,029
    Accounts receivable, less allowance for doubtful accounts of
        $840 and $436 respectively                                                       35,548            33,329
    Inventory                                                                            24,812            25,984
    Prepaid expenses and other current assets                                             8,669             8,899
                                                                                       --------          --------
         Total Current Assets                                                           102,031            99,241
    Property, plant and equipment - net                                                  36,576            35,710
    Marketable securities                                                                   465               486
    Goodwill                                                                             65,601            48,178
    Deferred income taxes                                                                 2,817             5,002
    Other assets                                                                          2,727             2,943
                                                                                       --------          --------
         Total Assets                                                                  $210,217          $191,560
                                                                                       ========          ========
                                          LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Accounts payable                                                                   $  6,075          $  5,347
    Current portion of long-term debt                                                       394               357
    Accrued expenses                                                                      7,813             5,652
    Notes payable - bank                                                                  4,943             5,645
    Other current liabilities                                                             8,691            11,747
                                                                                       --------          --------
         Total Current Liabilities                                                       27,916            28,748
Long term debt                                                                            1,634             1,842
                                                                                       --------          --------
         Total Liabilities                                                               29,550            30,590
Commitments and contingencies
Minority interest in subsidiary                                                           3,019               344
Stockholders' Equity
    Common stock - no par value; authorized 40,000,000 shares,
        issued and outstanding 12,959,032 and 12,935,656 shares,
        respectively                                                                     31,500            27,679
    Accumulated other comprehensive loss                                                 (2,281)           (2,270)
    Retained earnings                                                                   148,429           135,217
                                                                                       --------          --------
    Stockholders' equity                                                                177,648           160,626
                                                                                       --------          --------
         Total Liabilities and Stockholders' Equity                                    $210,217          $191,560
                                                                                       ========          ========


(See Notes to Consolidated Financial Statements)

                                       3












                       VITAL SIGNS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                                                                     For the Six Months Ended
                                                                                     ------------------------
                                                                                            March 31,
                                                                                            ---------
                                                                                      2002             2001
                                                                                      ----             ----
                                                                              (In Thousands Except Per Share Amounts)
                                                                                               
Revenue:
     Net sales                                                                      $74,623          $70,185
     Service revenue                                                                 10,935           11,287
                                                                                    -------          -------
                                                                                     85,558           81,472
Cost of goods sold and services performed:
     Cost of goods sold                                                              37,035           33,359
     Cost of services performed                                                       6,499            6,163
                                                                                    -------          -------
                                                                                     43,534           39,522
                                                                                    -------          -------
Gross profit                                                                         42,024           41,950
Operating expenses:
    Selling, general and administrative                                              21,766           20,669
    Research and development                                                          3,670            3,830
                                                                                    -------          -------
         Total operating expenses                                                    25,436           24,499
    Operating Income                                                                 16,588           17,451
Other (income) expense:
    Interest income                                                                    (385)            (489)
    Interest expense                                                                     59              233
    Other expense (income)                                                              142             (143)
    Reversal of litigation accrual                                                   (5,006)             ---
    Goodwill amortization                                                               ---              657
                                                                                    -------          -------
    Total other (income) expense                                                     (5,190)             258
Income before provision for income taxes and minority interest in income of
    consolidated subsidiary                                                          21,778           17,193
Provision for income taxes                                                            7,367            5,171
                                                                                    -------          -------
Income before minority interest in income of consolidated subsidiary                 14,411           12,022
Minority interest in income of consolidated subsidiary                                  154               31
                                                                                    -------          -------
Net income                                                                          $14,257          $11,991
                                                                                    =======          =======
Earnings per Common Share:
Basic net income per share                                                          $  1.11          $   .97
                                                                                    =======          =======
Diluted net income per share                                                        $  1.09          $   .94
                                                                                    =======          =======
Basic weighted average number of shares                                              12,890           12,396
                                                                                    =======          =======
Diluted weighted average number of shares                                            13,036           12,701
                                                                                    =======          =======
Dividends paid per share                                                            $   .08          $   .08
                                                                                    =======          =======


(See Notes to Consolidated Financial Statements)

                                       4













                       VITAL SIGNS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)



                                                                                   For the Three Months Ended
                                                                                   --------------------------
                                                                                            March 31,
                                                                                            ---------
                                                                                      2002             2001
                                                                                      ----             ----
                                                                             (In Thousands Except Per Share Amounts)
                                                                                               
Revenue:
     Net sales                                                                      $37,697          $35,000
     Service revenue                                                                  5,762            5,874
                                                                                    -------          -------
                                                                                     43,459           40,874
Cost of goods sold and services performed:
     Cost of goods sold                                                              19,773           16,645
     Cost of services performed                                                       3,272            3,210
                                                                                    -------          -------
                                                                                     23,045           19,855
                                                                                    -------          -------
Gross Profit                                                                         20,414           21,019
Operating expenses:
    Selling, general and administrative                                              11,354           10,484
    Research and development                                                          1,867            2,056
                                                                                    -------          -------
         Total operating expenses                                                    13,221           12,540
Operating income:                                                                     7,193            8,479
    Other (income) expense:
    Interest income                                                                    (154)            (385)
    Interest expense                                                                    ---               82
    Other expense (income)                                                               74             (399)
    Reversal of litigation accrual                                                   (5,006)             ---
    Goodwill amortization                                                               ---              298
                                                                                    -------          -------
         Total other (income) expense                                                (5,086)            (404)
Income before provision for income taxes and minority interest in income of
    consolidated subsidiary                                                          12,279            8,883
Provision for income taxes                                                            4,181            2,661
                                                                                    -------          -------
Income before minority interest in income of consolidated subsidiary
                                                                                      8,098            6,222
Minority interest in income of consolidated subsidiary                                  154              134
                                                                                    -------          -------
Net income                                                                          $ 7,944          $ 6,088
                                                                                    =======          =======
Earnings per Common Share:
Basic net income per share                                                          $  0.62          $   .49
                                                                                    =======          =======
Diluted net income per share                                                        $  0.61          $   .48
                                                                                    =======          =======
Basic weighted average number of shares                                              12,909           12,549
                                                                                    =======          =======
Diluted weighted average number of shares                                            13,060           12,752
                                                                                    =======          =======
Dividends paid per share                                                            $   .04          $   .04
                                                                                    =======          =======


(See Notes to Consolidated Financial Statements)

                                       5












                       VITAL SIGNS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)



                                                                                  For the Six Months Ended
                                                                                           March 31,
                                                                                    2002             2001
                                                                                             
Cash Flows from Operating Activities:
   Net income                                                                    $ 14,257          $11,991
   Adjustments to Reconcile Net Income to Net Cash Provided by
     Operating Activities:
     Depreciation and amortization                                                  2,195            2,685
     Foreign currency gain                                                             --             (500)
     Amortization of goodwill                                                          --              657
     Deferred taxes                                                                 1,914               --
     Non cash gain on litigation accrual reversal                                  (5,006)              --
     Minority interest in income of consolidated subsidiary                           154               31
    Changes in operating assets and liabilities:
         Decrease (increase) in accounts receivable                                    39           (2,366)
         Decrease (increase) in inventory                                           1,421           (3,097)
         Decrease in prepaid expenses and other current assets                      2,548              261
         Decrease in other current liabilities                                       (495)           (131)
         Decrease in other assets                                                     342              594
         Increase in accounts payable and accrued expenses                          1,033             635
                                                                                 --------          -------
         Net cash provided by operating activities                                 18,402           10,760
                                                                                 --------          -------
Cash Flows from Investing Activities:
     Acquisition of subsidiaries, net of cash acquired                            (12,615)              --
     Proceeds from sales of available-for-sale securities                              10               --
     Acquisition of property, plant and equipment                                  (1,874)            (832)
                                                                                 --------          -------
         Net cash used in investing activities                                    (14,479)            (832)
                                                                                 --------          -------
Cash Flows from Financing Activities:
     Purchase of treasury stock                                                      (267)             (58)
     Issuance of treasury stock                                                       196               87
     Dividends paid                                                                (1,036)            (991)
     Proceeds from exercise of stock options                                          572           10,955
     Principal payments of long-term debt and notes payable                        (1,198)          (2,748)
                                                                                 --------          -------
         Net cash provided by (used in) financing activities                       (1,733)           7,244
                                                                                 --------          -------
     Effect of exchange rate changes in cash                                         (217)              --
                                                                                 --------          -------
Net increase in cash and cash equivalents                                           1,973           17,172
Cash and cash equivalents at beginning of period                                   31,029            7,606
                                                                                 --------          -------
Cash and cash equivalents at end of period                                       $ 33,002          $24,778
                                                                                 ========          =======
Supplemental disclosures of cash flow information:
  Cash paid during the six months for:
         Interest                                                                $     84          $   529
         Income taxes                                                                 198            4,395


(See Notes to Consolidated Financial Statements)

                                       6













                       VITAL SIGNS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1. The consolidated balance sheet as of March 31, 2002, the consolidated
statements of income for the three and six months ended March 31, 2002 and 2001
and the consolidated statement of cash flows for the six months ended March 31,
2002 and 2001 have been prepared by Vital Signs, Inc. (the "Company" or "VSI")
and are unaudited. In the opinion of management, all adjustments (consisting
solely of normal recurring adjustments) necessary to present fairly the
financial position at March 31, 2002 and the results of operations for the
three-month and six-month periods ended March 31, 2002 and 2001 and cash flows
for the six-month periods ended March 31, 2002 and 2001 have been made.

2. See the Company's Annual Report on Form 10-K for the year ended September 30,
2001 (the "Form 10-K") for additional disclosures relating to the Company's
consolidated financial statements.

3. The Company adopted Statement of Financial Accounting Standards No. 131
"Disclosures about Segments of an Enterprise and Related Information" at
September 30, 1999. The Company designs, manufactures and distributes single-use
medical products. The Company's other business segments do not meet the criteria
for separate disclosures.

4. At March 31, 2002, the Company's inventory was comprised of raw materials,
$13,826,000, and finished goods, $10,986,000.

5. For details of legal proceedings, see Part II, Item 1, "Legal Proceedings".

6. In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 142 ("SFAS 142"), "Goodwill and Other
Intangible Assets", which is required to be applied for fiscal years beginning
after December 15, 2001. The Company has adopted SFAS 142 as of October 1, 2001.
SFAS 142 eliminates the amortization of goodwill and certain other intangible
assets. It also requires Vital Signs to complete a test for impairment of these
assets annually, as well as a transitional goodwill impairment test within six
months from the date of adoption. The Company has completed this impairment
test, and has found no impairment. SFAS 142 also requires disclosure of what net
income would have been in all periods presented had SFAS 142 been in effect. The
following table is provided to disclose what net income would have been had SFAS
142 been adopted in prior periods:



                                                 FOR THE SIX-MONTHS ENDED
                                                          MARCH 31,
In thousands except per share amounts             2002              2001
-------------------------------------            -------           ------
                                                             
Reported net income                              $14,257           $11,991
Add back:  goodwill amortization, net of tax          --               588
                                                 -------           -------
Adjusted net income                              $14,257           $12,579
                                                 =======           =======
Basic earnings per share as reported             $  1.11           $   .97
Adjusted basic earnings per share                   1.11              1.01
Diluted earnings per share as reported              1.09               .94
Adjusted diluted earnings per share                 1.09               .99



                                       7












(Notes to Consolidated Financial Statements continued from previous page)

7. On January 1, 2002 the Company's National Sleep Technologies, Inc. ("NST")
subsidiary completed its merger with HSI Medical Services, Inc. ("HSI"), a
subsidiary of the Johns Hopkins Health System, with the merged entity to be
known as Sleep Services of America, Inc. NST issued 7,921,408 shares of its
Common Stock with a fair value of approximately $4,753,000, along with warrants
to purchase 326,791 shares of NST's common stock in exchange for all of the
outstanding common stock of HSI. The excess of the purchase price over the fair
value of the net assets acquired, goodwill, was approximately $3,490,000. The
Company's interest in the combined NST entity is approximately 62%. Goodwill
was recognized in accordance with Statement of Financial Accounting Standards
No. 142 ("Goodwill and Other Intangible Assets").

8. On March 28, 2002, the Company consummated the merger of Stelex, Inc.
("Stelex") into the Company's wholly owned subsidiary, The Validation Group,
Inc. ("TVG"). The surviving entity is to be known as Stelex/TVG, Inc. The
purchase price for the acquisition of Stelex was approximately $13,300,000. The
purchase price was allocated to the assets acquired based on their estimated
fair values. The excess of the purchase price over the fair value of the net
assets acquired, goodwill, was approximately $12,657,000. Goodwill was
recognized in accordance with Statement of Financial Accounting Standards No.
142 ("Goodwill and Other Intangible Assets").

9. The following unaudited proforma information presents a summary of the
Company's consolidated results of operations and the Stelex and HSI business as
if the acquisition had occurred on October 31, 2000:



                                                                FOR THE SIX-MONTHS                 FOR THE THREE MONTHS
                                                                  ENDED MARCH 31,                     ENDED MARCH 31,
                                                             ------------------------            ------------------------
                                                              2002              2001               2002             2001
                                                             ------------------------            ------------------------
                                                                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                             ------------------------------------------------------------
                                                                                                       
Net sales and revenues                                       93,280            86,958             46,885           43,412
Net earnings                                                 15,129            12,316              8,141            5,970
Basic net earnings per Common Share                            1.17              0.99               0.63             0.48
Diluted net earnings per Common Share                          1.16              0.97               0.62             0.47



These unaudited proforma results have been prepared for comparative purposes
only and do not purport to be indicative of the results of operations which
would have actually resulted had the combinations been in effect on October 1,
2000 or of future results of operations.

                                       8












ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Forward Looking Statements

         This Quarterly Report on Form 10-Q contains, and from time to time the
Company expects to make, certain forward-looking statements regarding its
business, financial condition and results of operations. In connection with the
"safe harbor" provisions of the Private Securities Litigation Reform Act of 1995
(the "Reform Act"), the Company intends to caution investors that there are
important factors that could cause the Company's actual results to differ
materially from those projected in its forward-looking statements, whether
written or oral, made herein or that may be made from time to time by or on
behalf of the Company. Investors are cautioned that such forward-looking
statements are only predictions and that actual events or results could differ
materially from such statements. The Company undertakes no obligation to
publicly release the results of any revisions to its forward-looking statements
to reflect subsequent events or circumstances or to reflect the occurrence of
unanticipated events.

         The Company wishes to ensure that any forward-looking statements are
accompanied by meaningful cautionary statements in order to comply with the
terms of the safe harbor provided by the Reform Act. Accordingly, the Company
has set forth a list of important factors that could cause the Company's actual
results to differ materially from those expressed in forward-looking statements
or predictions made herein and from time to time by the Company. Specifically,
the Company's business, financial condition, liquidity and results of operations
could be materially different from such forward-looking statements and
predictions as a result of (i) cost containment pressures on hospitals and
competitive factors that could affect the Company's primary markets, including
the results of competitive bidding procedures implemented by group purchasing
organizations and/or the success of the Company's sales force, (ii) slow-downs
in the healthcare industry or interruptions or delays in manufacturing and/or
sources of supply, (iii) the Company's ability to develop or acquire new and
improved products and to control costs, (iv) market acceptance of the Company's
new products, (v) technological change in medical technology, (vi) the scope,
timing and effectiveness of changes to manufacturing, marketing and sales
programs and strategies, (vii) intellectual property rights and market
acceptance of competitors' existing or new products, (viii) adverse
determinations arising in the context of regulatory matters or legal proceedings
(see Part II, Item 1 of this Quarterly Report on Form 10-Q), (ix) healthcare
industry consolidation resulting in customer demands for price concessions, (x)
the reduction of medical procedures in a cost conscious environment, (xi)
efficacy or safety concerns with respect to marketed products, whether
scientifically justified or not, that may lead to product recalls, withdrawals
or declining sales, and (xii) healthcare reform and legislative and regulatory
changes impacting the healthcare market both domestically and internationally.

                                       9











        Results of Operations

        The following table sets forth, for the periods indicated, the
        percentage increase of certain items included in the Company's
        consolidated statement of income.



                                                                             INCREASE/(DECREASE) FROM PRIOR PERIOD
                                                                        THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                          MARCH 31, 2002                  MARCH 31, 2002
                                                                          COMPARED WITH                   COMPARED WITH
                                                                        THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                          MARCH 31, 2001                  MARCH 31, 2001
                                                                                                         
  Revenues                                                                      6.3%                            5.0%
  Cost of goods sold and services performed                                    16.1%                           10.2%
  Gross profit                                                                 (2.9)%                           0.2%
  Selling, general and administrative
      expense                                                                   8.3%                            5.3%
  Research and development expenses                                            (9.2)%                          (4.2)%
  Income before provision for income taxes and
      minority interest in income of
      consolidated subsidiary                                                  38.2%                           26.7%
  Provision for income taxes                                                   57.1                            42.5%
  Net income                                                                   30.5%                           18.9%



                                       10











                    COMPARISON: QUARTER ENDED MARCH 31, 2002
                        AND QUARTER ENDED MARCH 31, 2001

         Net sales and revenues for the quarter ended March 31, 2002 increased
by $2,585,000 or 6.3% compared with the same period last year. The increase was
primarily due to the growth within the Company's sleep companies, Breas Medical
and Sleep Services of America, and the growth in the anesthesia business.

         Sales of anesthesia products, representing 39.2% of net sales and
revenues, increased by approximately $1,498,000 or 9.6% from the quarter ended
March 31, 2001 due primarily to volume growth in anesthesia circuit sales led by
the Company's new anesthesia breathing circuit Limb-O'TM'. Sales of
respiratory/critical care products, representing 37.0% of net sales and
revenues, decreased by approximately $1,791,000 or 10.0%, primarily due to the
loss of a major customer by the Company's validation consulting service company.
Sales by the Company's sleep service companies, representing 23.8% of net sales
and revenues, increased by $2,878,000, or 38.7% due primarily to a growth in
sales of the Company's Breas subsidiary, and the merger of NST with HSI,
effective January, 1, 2002.

         The Company's reported gross profit percentage for the quarter ended
Mach 31, 2002 was 47.0% compared to 51.4% in the same time period of the last
fiscal year. The decrease in gross profit percentage is primarily due to a
re-evaluation of the carrying value of the Company's inventory. The inventory
reserve balance was increased by approximately $1,500,000 and additional
reserves of approximately $400,000 were established for product costs relating
to sales returns. Adjusting for these events the Company's gross profit
percentage for the quarter ended March 31, 2002 would have been 51.3%

         Selling, general and administrative expenses (S, G & A) for the quarter
ended March 31, 2002 increased by $870,000 or 8.3% over the prior year's quarter
primarily due to additional employees resulting from the merger of NST and HSI,
and an increase of approximately $200,000 in the provision for doubtful accounts
for certain international receivables and an increase of approximately $190,000
in legal accruals.

         Research and development expenses ("R&D") decreased by $189,000 due to
reduced expenditures on R & D projects.

         Other income, net of other expense, (including interest income and
expense) for the quarter ended March 31, 2002, decreased by $622,000 from the
prior year's quarter primarily due to the benefit in the quarter ended March 31,
2001 of a foreign currency translation gains, and reduced interest income in
the quarter ended March 31, 2002 resulting from lower interest rates available.

         During the quarter ended March 31, 2002, the Company reversed $5.0
million in litigation accruals as a result of the successful conclusion of a
patent infringement action filed in Japan. See "Legal Proceedings".

         The Company's effective tax rates were 34.1% and 30.0% for the quarters
ended March 31, 2002 and 2001, respectively. The increase in the effective tax
rate is related to an increase in the tax rate and subsequently the tax expense
at our Breas operation.

                                       11











                   COMPARISON: SIX MONTHS ENDED MARCH 31, 2002
                       AND SIX MONTHS ENDED MARCH 31, 2001

         Net sales and revenues for the six months ended March 31, 2002
increased by $4,086,000 or 5.0% compared with the same period last year. The
increase was primarily due to the growth within the Company's sleep companies,
Breas and Sleep Services of America, and the growth in the anesthesia business.

         Sales of anesthesia products, representing 41.6% of net sales and
revenues, increased by approximately $3,098,000 or 9.6% from the six-month
period ended March 31, 2001 due primarily to volume growth in anesthesia circuit
sales led by the Company's new anesthesia breathing circuit Limb-O'TM'. Sales of
respiratory/critical care products, representing 36.9% of net sales and
revenues, decreased by approximately $2,650,000 or 7.7% primarily due to the
loss of a major customer by the Company's validation service company. Sales by
the Company's sleep service companies, representing 21.5% of net sales and
revenues, increased by $3,638,000, or 24.6% due primarily to a growth in sales
of the Company's Breas subsidiary and the merger of NST with HSI to form Sleep
Services of America, effective January, 1, 2002.

         The Company's reported gross profit percentage for the six months ended
March 31, 2002 was 49.1% compared to 51.5% in the same time period of the last
fiscal year. The decrease in gross profit percentage is primarily due to the to
a re-evaluation of the carrying value of the Company's inventory. The inventory
reserve balance was increased by approximately $1,500,000 and additional
reserves of approximately $400,000 were established for product costs relating
to sales returns and rebates. Adjusting for these events, the Company's gross
profit percentage would have been equivalent to the prior year at 51.3%.

         Selling, general and administrative expenses (S, G & A) increased by
$1,097,000 or 5.3% primarily due to additional employees resulting from the
merger of NST and HSI, and an increase of approximately $200,000 in the
provision for doubtful accounts for certain international receivables and an
increase of approximately $190,000 in legal accruals.

         Research and development expenses ("R&D") decreased by $160,000 or 4.2%
due to reduced expenditures on R & D projects.

         Other income, net of other expense, (including interest income and
expense) for the six-month period ended March 31, 2002, decreased by $215,000
from the prior year's quarter primarily due to the benefit in the six months
ended March 31, 2001 of a foreign currency translation gains, and reduced
interest income during the six months ended March 31, 2002 resulting from lower
interest rates available and a reduction in the amount of contributions.

         During the quarter ended March 31, 2002, the Company reversed $5.0
million in litigation accruals as a result of the successful conclusion of a
patent infringement action filed in Japan. See "Legal Proceedings".

         The Company's effective tax rates were 33.8% and 30.1% for the six
month period ended March 31, 2002 and 2001 respectively. The increase in
effective tax rate over the prior year's six-month period reflects an increase
in taxable income.

                                       12











Liquidity and Capital Resources

         The Company continues to rely upon cash flow from its operations.
During the six-month period ended March 31, 2002, cash and cash equivalents
increased by approximately $1,973,000. The increase was primarily due to net
cash provided by operations of approximately $18.4 million and the proceeds from
the exercise of stock options of $0.6 million. These increases were partially
offset by cash used for the acquisition of Stelex, Inc. of approximately $12.6
million, net of cash acquired; capital expenditures of approximately $1.9;
dividend payments of approximately $1.0 million; and principal payments on notes
payable and debt of approximately 1.2 million. The combined total of cash and
cash equivalents and long-term marketable securities was approximately $33.4
million at March 31, 2002 as compared to $31.5 million at September 30, 2001.

         At March 31, 2002, the Company had approximately $33,002,000 in cash
and cash equivalents. On that date, the Company's working capital was
$74,115,000 and the current ratio was 3.7 to 1, as compared to $70,493,000 and
3.5 to 1 at September 30, 2001.

         Capital expenditures of approximately $1.9 million for the six-month
period primarily reflected the buy-out of its operating lease for the fair
market value of the Company's Colorado plant equipment and the purchase of a
packaging line for that facility.

         The Company's current policy is to retain working capital and earnings
for use in its business, subject to the payment of certain cash dividends and
treasury stock repurchases. Such funds may be used for product development,
product acquisitions and business acquisitions, among other things. The Company
regularly evaluates and negotiates with domestic and foreign medical device
companies regarding potential business or product line acquisitions or licensing
arrangements by the Company.

         The Company has a $25 million line of credit with Chase Manhattan Bank
("Chase"). Chase has also expressed its intention to provide additional funds
for the Company's future acquisitions, provided that each such acquisition meets
certain criteria. The terms for any borrowing would be negotiated at the date of
origination. There were no amounts outstanding at March 31, 2002.

         Management believes that the funds generated from operations, along
with the Company's current working capital position and available bank credit,
will be sufficient to satisfy the Company's capital requirements for the
foreseeable future. This statement constitutes a forward-looking statement under
the Reform Act. The Company's liquidity could be adversely impacted and its need
for capital could materially change if costs are higher than anticipated, the
Company were to undertake acquisitions demanding significant capital, operating
results were to differ significantly from recent experience or adverse events
were to affect the Company's operations.

                                       13












ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is exposed to market risks, including the impact of
commodity price changes and changes in the market value of its investments and,
to a lesser extent, interest rate changes and foreign currency fluctuations. In
the normal course of business as described below, the Company employs policies
and procedures with the objective of limiting the impact of market risks on
earnings and cash flows and to lower its overall borrowing costs.

         The Company believes that the impact of interest rate changes and
foreign currency fluctuations is not material to the Company's financial
condition. The Company does not enter into interest rate and foreign currency
transactions for speculative purposes. It is also the Company's policy to price
products from vendors and to customers in U.S. dollars and to receive payment in
U.S. dollars. Historically, the international portion of the Company's sales has
been relatively small and the effect of changes in interest rates and foreign
exchange rates on the Company's earnings generally has been small relative to
other factors that also affect earnings, such as unit sales and operating
margins. However, the international segment is expected to grow both in terms of
actual sales and as a percentage of the Company's total sales and the Company
may in the future need to revise or change its approach to managing interest
rate and foreign currency transactions.

         The Company's risks involving commodity price changes relate to prices
of raw materials used in its operations. The Company is exposed to changes in
the prices of latex and various plastics and resins for the manufacture of its
products. The Company does not enter into commodity futures or derivative
instrument transactions. Except with respect to its single source for face
masks, it is the Company's policy to maintain commercial relations with multiple
suppliers and when prices for raw materials rise to attempt to source
alternative supplies.

Subsequent Events

         On May 1, 2002, the Board of Directors terminated the Company's
previously announced buy-back program, under which the Company acquired a total
of 61,000 shares of Common Stock since the inception of the program in February,
2002.

         In April 2002, the Company paid approximately $8.2 million in cash to
settle liabilities relating to the purchase of the remaining shares in Breas
Medical, AB. The Company now owns 100% of Breas Medical, AB.

                                       14












                                    PART II.
                                Other Information

ITEM 1.

Legal Proceedings:

(a)    Reference is made to Item 3 of the Company's Annual Report on Form 10-K
       for the year ended September 30, 2001.

(b)    In September 1996, a patent infringement action was filed in Japan
       against an OEM medical device distributor in connection with the sale in
       Japan of Marquest Medical Products, Inc.'s ABG syringe product line. In
       July 1999 the Court indicated at a hearing that, based on one exhibit
       submitted by the plaintiff, the Marquest ABG syringe products appeared to
       infringe the plaintiff's patent, and requested that the plaintiff submit
       an updated proof of damages. In July 1999, plaintiff filed an updated
       proof of damages of approximately $6.5 million, plus interest and costs.
       On June 23, 2000 the Court entered a judgment against the Company's
       distributor for Yen 336,872,689 ($2,887,645) plus five percent annual
       interest. The distributor (which has patent indemnification protection
       from the Company's Marquest subsidiary) appealed the judgment to the
       Tokyo Supreme Court. On March 28, 2002, the appellate court ruled in
       favor of the distributor, thereby ending the litigation and ending the
       Company's exposure with respect to this proceeding.

(c)    On December 6, 1999 a complaint was filed against the Company on behalf
       of the former shareholders of Vital Pharma, Inc. ("VPI") alleging breach
       of contract for failure to pay earnout payments allegedly due under the
       stock purchase agreement for the sale of VPI in December, 1995. The
       Company answered the complaint, filed counter-claims and moved to
       transfer the case to arbitration. In August, 2000 the court ordered
       plaintiff to submit such claims to binding arbitration and stayed all
       other proceedings pending the outcome of the arbitration. The matter is
       in the discovery phase before the arbitrator. Notwithstanding an order by
       the arbitrator to complete discovery by April, 2002, the only discovery
       which has taken place has been the exchange of documents. The remainder
       of discovery is expected to be completed by the end of the current fiscal
       year.

       The Company is also involved in other legal proceedings arising in the
       ordinary course of business.

       The Company cannot predict the outcome of its legal proceedings with
       certainty. However, based upon its review of pending legal proceedings,
       the Company does not believe the ultimate disposition of its pending
       legal proceedings will be material to its financial condition.
       Predictions regarding the impact of pending legal proceedings constitute
       forward-looking statements under the Reform Act. The actual results and
       impact of such proceedings could differ materially from the impact
       anticipated, primarily as a result of uncertainties involved in the proof
       of facts in legal proceedings.

                                       15














         ITEM 6.

         Exhibits and Reports on Form 8-K

              A)  A Current Report on Form 8-K was filed on April 8, 2002,
                  announcing (under Item 5) the Company's acquisition of Stelex,
                  Inc.

                                       16













                                   Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the Registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                               VITAL SIGNS, INC.

                                      By:      /s/ Joseph F. Bourgart
                                               ----------------------
                                               Joseph F. Bourgart
                                               Executive Vice President and
                                               Chief Financial Officer

                                      Date:    May 15, 2002


                                       17


                          STATEMENT OF DIFFERENCES
                          ------------------------

 The trademark symbol shall be expressed as............................. 'TM'