UNITED
STATES
|
||||
SECURITIES
AND EXCHANGE COMMISSION
|
||||
Washington,
D.C. 20549
|
||||
Form
10-Q
|
||||
___X___
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||||
For
the quarterly period ended June 30, 2007
|
||||
OR
|
||||
_______
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||||
For
the transition period from ____________ to ___________
|
||||
Commission
file number 0-22290
|
||||
CENTURY
CASINOS, INC.
(Exact
name of registrant as specified in its charter)
|
||||
DELAWARE
(State
or other jurisdiction of incorporation or organization)
|
84-1271317
(I.R.S.
Employer Identification No.)
|
|||
1263
Lake Plaza Drive Suite A, Colorado Springs, Colorado
80906
(Address
of principal executive offices)
(Zip
Code)
|
||||
(719)
527-8300
(Registrant’s
telephone number, including area code)
|
||||
Indicate
by check mark whether the registrant (1) has filed all reports required
to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to
such filing requirements for the past 90
days. Yes _X_ No
___
|
||||
Indicate
by check mark whether the registrant is a large accelerated filer,
an
accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer and large accelerated filer” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer __ Accelerated filer
_X_ Non-accelerated filer __
|
||||
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange
Act). Yes___ No _X_
|
||||
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practical date:
|
||||
Common
stock, $0.01 par value per share, 23,451,067 shares outstanding as
of
August 8, 2007.
|
Page
|
|||
PART
I
|
FINANCIAL
INFORMATION
|
Number
|
|
Item
1.
|
Condensed
Consolidated Financial Statements (unaudited)
|
||
Condensed
Consolidated Balance Sheets as of June
30, 2007 and December 31, 2006
|
3
|
||
Condensed
Consolidated Statements of Earnings for the Three and Six Months
Ended
June 30, 2007 and 2006
|
4
|
||
Condensed
Consolidated Statements of Comprehensive Earnings for the Three and
Six
Months Ended June 30, 2007 and 2006
|
5
|
||
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended June
30,
2007 and 2006
|
6
|
||
Notes
to Condensed Consolidated Financial Statements
|
9
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
|
Item
4.
|
Controls
and Procedures
|
41
|
|
PART
II
|
OTHER
INFORMATION
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
42
|
|
Item
6.
|
Exhibits
|
42
|
|
SIGNATURES
|
43
|
Amounts
in thousands, except for share information
|
June
30, 2007
|
December
31, 2006
|
||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
14,193
|
$ |
34,969
|
||||
Restricted
cash
|
2,155
|
2,352
|
||||||
Receivables,
net
|
847
|
934
|
||||||
Prepaid
expenses
|
1,353
|
1,183
|
||||||
Inventories
|
461
|
445
|
||||||
Other
current assets
|
480
|
1,091
|
||||||
Deferred
income taxes – foreign
|
263
|
193
|
||||||
Total
current assets
|
19,752
|
41,167
|
||||||
Property
and Equipment, net
|
129,177
|
124,638
|
||||||
Goodwill
|
12,667
|
12,262
|
||||||
Investment
in Unconsolidated Subsidiary
|
9,797
|
-
|
||||||
Casino
Licenses and Other Intangible Assets
|
10,482
|
9,341
|
||||||
Deferred
Income Taxes – domestic
|
1,968
|
1,763
|
||||||
– foreign
|
2,231
|
2,143
|
||||||
Note
Receivable (see Note 2)
|
-
|
5,170
|
||||||
Other
Assets
|
1,926
|
1,376
|
||||||
Total
|
$ |
188,000
|
$ |
197,860
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$ |
10,829
|
$ |
20,669
|
||||
Accounts
payable and accrued liabilities
|
7,328
|
10,625
|
||||||
Accrued
payroll
|
1,958
|
2,172
|
||||||
Taxes
payable
|
2,162
|
2,509
|
||||||
Deferred
income taxes – domestic
|
16
|
16
|
||||||
Total
current liabilities
|
22,293
|
35,991
|
||||||
Long-Term
Debt, less current portion
|
55,192
|
56,036
|
||||||
Other
Long-Term Accrued Liabilities
|
1,518
|
-
|
||||||
Minority
Interest
|
4,759
|
5,406
|
||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
Equity:
|
||||||||
|
||||||||
Preferred
stock; $.01 par value; 20,000,000 shares authorized; no shares
issued or outstanding
|
-
|
-
|
||||||
Common
stock; $.01 par value;
50,000,000 shares authorized;
|
||||||||
23,168,443
shares issued; 23,051,067
and 23,004,067 shares outstanding, respectively
|
232
|
232
|
||||||
Additional
paid-in
capital
|
69,870
|
69,779
|
||||||
Accumulated
other
comprehensive earnings
|
3,931
|
2,768
|
||||||
Retained
earnings (see Note
5)
|
30,470
|
28,020
|
||||||
104,503
|
100,799
|
|||||||
Treasury
stock – 117,376 and 164,376 shares at cost, respectively
|
(265 | ) | (372 | ) | ||||
Total
shareholders’ equity
|
104,238
|
100,427
|
||||||
Total
|
$ |
188,000
|
$ |
197,860
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands, except for share information
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Operating
revenue:
|
||||||||||||||||
Casino
|
$ |
21,489
|
$ |
11,260
|
$ |
41,378
|
$ |
20,406
|
||||||||
Hotel,
food and beverage
|
2,979
|
1,272
|
5,846
|
2,354
|
||||||||||||
Other
|
446
|
321
|
939
|
470
|
||||||||||||
24,914
|
12,853
|
48,163
|
23,230
|
|||||||||||||
Less
promotional allowances
|
2,241
|
984
|
4,429
|
1,885
|
||||||||||||
Net
operating revenue
|
22,673
|
11,869
|
43,734
|
21,345
|
||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Casino
|
8,473
|
4,357
|
16,568
|
7,654
|
||||||||||||
Hotel,
food and beverage
|
2,542
|
1,000
|
5,125
|
1,830
|
||||||||||||
General
and administrative
|
6,984
|
4,516
|
12,785
|
7,559
|
||||||||||||
Impairments
and other write-offs, net of recoveries
|
40
|
7
|
25
|
15
|
||||||||||||
Depreciation
|
2,304
|
933
|
4,323
|
1,705
|
||||||||||||
Total
operating costs and expenses
|
20,343
|
10,813
|
38,826
|
18,763
|
||||||||||||
Earnings
from unconsolidated subsidiary
|
54
|
-
|
54
|
-
|
||||||||||||
Earnings
from operations
|
2,384
|
1,056
|
4,962
|
2,582
|
||||||||||||
Non-operating
income (expense):
|
||||||||||||||||
Interest
income
|
443
|
319
|
717
|
597
|
||||||||||||
Interest
expense
|
(1,699 | ) | (411 | ) | (3,631 | ) | (615 | ) | ||||||||
Other
(expense) income, net
|
(41 | ) |
225
|
787
|
319
|
|||||||||||
Non-operating
(expense) income, net
|
(1,297 | ) |
133
|
(2,127 | ) |
301
|
||||||||||
Earnings
before income taxes, minority interest and preferred
dividends
|
1,087
|
1,189
|
2,835
|
2,883
|
||||||||||||
Provision
for income taxes
|
304
|
105
|
628
|
461
|
||||||||||||
Earnings
before minority interest and preferred dividends
|
783
|
1,084
|
2,207
|
2,422
|
||||||||||||
Minority
interest in subsidiary losses, net
|
315
|
247
|
652
|
599
|
||||||||||||
Preferred
dividends issued by subsidiary
|
(57 | ) |
-
|
(276 | ) |
-
|
||||||||||
Net
earnings
|
$ |
1,041
|
$ |
1,331
|
$ |
2,583
|
$ |
3,021
|
||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ |
0.05
|
$ |
0.06
|
$ |
0.11
|
$ |
0.13
|
||||||||
Diluted
|
$ |
0.04
|
$ |
0.06
|
$ |
0.11
|
$ |
0.13
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
earnings
|
$ |
1,041
|
$ |
1,331
|
$ |
2,583
|
$ |
3,021
|
||||||||
Foreign
currency translation adjustments
|
2,677
|
(1,397 | ) |
1,163
|
(409 | ) | ||||||||||
Comprehensive
earnings (loss)
|
$ |
3,718
|
$ | (66 | ) | $ |
3,746
|
$ |
2,612
|
For
the six months
ended
June 30,
|
||||||||
Amounts
in thousands
|
2007
|
2006
|
||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
earnings
|
$ |
2,583
|
$ |
3,021
|
||||
Adjustments
to reconcile net earnings to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation
|
4,323
|
1,705
|
||||||
Imputed
interest
|
88
|
-
|
||||||
Amortization
of share-based compensation
|
28
|
201
|
||||||
Amortization
of deferred financing costs
|
236
|
30
|
||||||
Deferred
tax expense
|
(301 | ) | (257 | ) | ||||
Minority
interest in subsidiary losses
|
(652 | ) | (599 | ) | ||||
Earnings
from unconsolidated subsidiary
|
(54 | ) |
-
|
|||||
Other
|
-
|
11
|
||||||
Excess
tax benefits from stock-based payment arrangements
|
(62 | ) | (376 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Receivables
|
127
|
(400 | ) | |||||
Prepaid
expenses and other assets
|
(697 | ) |
211
|
|||||
Accounts
payable and accrued liabilities
|
(3,795 | ) | (2,454 | ) | ||||
Accrued
payroll
|
(249 | ) |
57
|
|||||
Taxes
payable
|
(307 | ) | (230 | ) | ||||
Net
cash provided by operating activities
|
1,268
|
920
|
||||||
Cash
Flows from Investing Activities:
|
||||||||
Purchases
of property and equipment
|
(6,014 | ) | (25,476 | ) | ||||
Note
receivable
|
-
|
(4,751 | ) | |||||
Acquisition
of remaining interest in Century Resorts Alberta, Inc.
|
-
|
(5,135 | ) | |||||
Cash
contribution of $0.7 million towards interest in Century
Casino
Millennium, plus net cash acquired of $0.4 million
|
-
|
(278 | ) | |||||
Cash
contribution of $6.7 million towards interest in Newcastle,
less
net cash acquired of $1.6 million
|
-
|
(5,068 | ) | |||||
Cash
contribution of $2.0 million towards interest in G5 Sp. z
o.o.
|
(2,016 | ) |
-
|
|||||
Proceeds
from disposition of assets
|
13
|
86
|
||||||
Net
cash used in investing activities
|
(8,017 | ) | (40,622 | ) |
For
the six months
ended
June 30,
|
||||||||
Amounts
in thousands
|
2007
|
2006
|
||||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from borrowings
|
$ |
12,988
|
$ |
44,630
|
||||
Principal
repayments
|
(26,606 | ) | (16,049 | ) | ||||
Excess
tax benefits from stock-based payment arrangements
|
62
|
376
|
||||||
Deferred
financing charges
|
(40 | ) | (10 | ) | ||||
Decrease
in restricted cash
|
202
|
-
|
||||||
Proceeds
from exercise of options
|
106
|
450
|
||||||
Other
|
-
|
(47 | ) | |||||
Net
cash (used in) provided by financing activities
|
(13,288 | ) |
29,350
|
|||||
Effect
of Exchange Rate Changes on Cash
|
(739 | ) |
700
|
|||||
Decrease
in Cash and Cash Equivalents
|
(20,776 | ) | (9,652 | ) | ||||
Cash
and Cash Equivalents at Beginning of Period
|
34,969
|
37,167
|
||||||
Cash
and Cash Equivalents at End of Period
|
$ |
14,193
|
$ |
27,515
|
Amounts
in thousands
|
||||
Fair
value of minority interest acquired
|
$ |
1,818
|
||
Goodwill
|
4,342
|
|||
Long-term
debt
|
(1,025 | ) | ||
Cash
paid
|
$ |
5,135
|
Amounts
in thousands
|
||||
Cash
|
$ |
402
|
||
Restricted
cash
|
845
|
|||
Accounts
receivable
|
153
|
|||
Property
and equipment, net
|
594
|
|||
Goodwill
|
(345 | ) | ||
Other
assets, including intercompany debt assumed
|
196
|
|||
Accounts
payable and accrued liabilities
|
(132 | ) | ||
Accrued
payroll
|
(9 | ) | ||
Taxes
payable
|
(343 | ) | ||
Long-term
debt
|
(681 | ) | ||
Cash
paid
|
$ |
680
|
Amounts
in thousands
|
||||
Cash
|
$ |
1,530
|
||
Accounts
receivable
|
35
|
|||
Prepaid
expenses
|
91
|
|||
Inventory
|
74
|
|||
Property
and equipment, net
|
3,009
|
|||
Casino
licenses
|
8,911
|
|||
Deferred
income taxes – foreign
|
1,314
|
|||
Accounts
payable and accrued liabilities
|
(801 | ) | ||
Accrued
payroll
|
(183 | ) | ||
Taxes
payable
|
(446 | ) | ||
Long-term
debt
|
(1,965 | ) | ||
Amount
credited to minority partner
|
(4,917 | ) | ||
Cash
paid
|
$ |
6,652
|
Amounts
in thousands
|
||||
Investment
in Casinos Poland Ltd.
|
$ |
8,944
|
||
Accounts
payable and accrued liabilities
|
(277 | ) | ||
Long-term
debt, including intercompany debt assumed
|
(6,651 | ) | ||
Cash
paid
|
$ |
2,016
|
Amounts
in Thousands
|
For
the six months
ended
June 30,
|
|||||||
2007
|
2006
|
|||||||
Interest
paid
|
$ |
4,005
|
$ |
1,564
|
||||
Income
taxes paid
|
$ |
1,390
|
$ |
84
|
|
June
30, 2007
|
December
31, 2006
|
June
30, 2006
|
Canadian
Dollars (CAD)
|
1.0634
|
1.1653
|
1.1150
|
Czech
Koruna (CZK)
|
21.2340
|
20.8500
|
22.3270
|
Euros
(€)
|
0.73971
|
0.7578
|
0.7827
|
Polish
Zloty (PLN)
|
2.7852
|
2.9016
|
N/A
|
South
African Rand (ZAR)
|
7.0471
|
7.0496
|
7.1704
|
3.
|
EQUITY
INVESTMENT IN UNCONSOLIDATED
SUBSIDIARY
|
Amounts
in thousands
|
As
of
|
|||
May
31, 2007
|
||||
Balance
Sheet:
|
||||
Current
assets
|
$ | 5,416 | ||
Noncurrent
assets
|
$ | 11,382 | ||
Current
liabilities
|
$ | 11,651 | ||
Noncurrent
liabilities
|
$ | 4,743 |
March
12, 2007
through May 31, 2007 |
||||
Operating
Results:
|
||||
Net
operating revenue
|
$ | 14,132 | ||
Net
earnings
|
$ | 164 |
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Food
& Beverage and Hotel
|
$ |
772
|
$ |
284
|
$ |
1,461
|
$ |
571
|
||||||||
Free
Plays or Coupons
|
823
|
323
|
1,611
|
658
|
||||||||||||
Player
Points
|
646
|
377
|
1,357
|
656
|
||||||||||||
Total
Promotional Allowances
|
$ |
2,241
|
$ |
984
|
$ |
4,429
|
$ |
1,885
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Provision
for federal income taxes
|
$ | (89 | ) | $ | (242 | ) | $ | (151 | ) | $ | (211 | ) | ||||
Provision
for state income taxes
|
(11 | ) | (34 | ) | (20 | ) | (30 | ) | ||||||||
Provision
for foreign income taxes
|
404
|
381
|
799
|
702
|
||||||||||||
Total
provision for income taxes
|
$ |
304
|
$ |
105
|
$ |
628
|
$ |
461
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Federal
income tax statutory rate
|
34.0 | % | 34.0 | % | 34.0 | % | 34.0 | % | ||||||||
Foreign
income taxes
|
(51.0 | %) | (57.1 | %) | (47.9 | %) | (47.5 | %) | ||||||||
State
income tax (net of federal benefit)
|
0.8 | % | 0.2 | % | 2.2 | % | 1.3 | % | ||||||||
Losses
assigned to minority partner
|
14.1 | % | 11.5 | % | 11.1 | % | 9.5 | % | ||||||||
Permanent
and other items
|
30.1 | % | 20.2 | % | 22.8 | % | 18.7 | % | ||||||||
Total
provision for income taxes
|
28.0 | % | 8.8 | % | 22.2 | % | 16.0 | % |
|
Basic
and diluted earnings per share for the three and six months ended
June 30,
2007 and 2006 were computed as
follows:
|
Amounts
in thousands,
except
for share information
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Basic
Earnings Per Share:
|
||||||||||||||||
Net
earnings
|
$ |
1,041
|
$ |
1,331
|
$ |
2,583
|
$ |
3,021
|
||||||||
Weighted
average common shares
|
23,051,067
|
22,749,798
|
23,039,429
|
22,565,182
|
||||||||||||
Basic
earnings per share
|
$ |
0.05
|
$ |
0.06
|
$ |
0.11
|
$ |
0.13
|
||||||||
Diluted
Earnings Per Share:
|
||||||||||||||||
Net
earnings
|
$ |
1,041
|
$ |
1,331
|
$ |
2,583
|
$ |
3,021
|
||||||||
Weighted
average common shares
|
23,051,067
|
22,749,798
|
23,039,429
|
22,565,182
|
||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Stock
options and warrants
|
836,855
|
1,265,966
|
895,974
|
1,399,652
|
||||||||||||
Dilutive
potential common shares
|
23,887,922
|
24,015,764
|
23,935,403
|
23,964,834
|
||||||||||||
Diluted
earnings per share
|
$ |
0.04
|
$ |
0.06
|
$ |
0.11
|
$ |
0.13
|
Long-Lived
Assets*
|
Total
Assets
|
|||||||||||||||
Amounts
in thousands
|
June
30,
2007
|
December
31,
2006
|
June
30,
2007
|
December
31,
2006
|
||||||||||||
Cripple
Creek (Colorado, USA)
|
$ |
29,165
|
$ |
29,324
|
$ |
31,585
|
$ |
31,465
|
||||||||
Central
City (Colorado, USA)
|
43,392
|
43,952
|
47,076
|
48,661
|
||||||||||||
Edmonton
(Alberta, Canada)
|
35,063
|
31,927
|
41,107
|
39,305
|
||||||||||||
Caledon
(South Africa)
|
18,594
|
17,188
|
20,480
|
19,134
|
||||||||||||
Newcastle
(South Africa)
|
23,080
|
21,499
|
25,060
|
24,535
|
||||||||||||
Other
operating:
|
||||||||||||||||
Casino
Millennium (Czech Republic)
|
551
|
496
|
2,095
|
2,166
|
||||||||||||
Cruise
Ships (International)
|
1,072
|
1,032
|
1,697
|
1,839
|
||||||||||||
Corporate
|
1,409
|
823
|
18,900
|
30,755
|
||||||||||||
Total
|
$ |
152,326
|
$ |
146,241
|
$ |
188,000
|
$ |
197,860
|
Net
Operating Revenue
|
||||||||||||||||
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Cripple
Creek (Colorado, USA)
|
$ |
4,440
|
$ |
3,968
|
$ |
8,499
|
$ |
7,804
|
||||||||
Central
City (Colorado, USA)
|
5,060
|
-
|
9,575
|
-
|
||||||||||||
Edmonton
(Alberta, Canada)
|
4,480
|
1
|
8,632
|
2
|
||||||||||||
Caledon
(South Africa)
|
4,414
|
4,662
|
8,798
|
9,433
|
||||||||||||
Newcastle
(South Africa)
|
3,057
|
2,050
|
5,710
|
2,050
|
||||||||||||
Other
operating:
|
||||||||||||||||
Casino
Millennium (Czech Republic)
|
557
|
395
|
1,143
|
395
|
||||||||||||
Cruise
Ships (International)
|
664
|
780
|
1,370
|
1,639
|
||||||||||||
Corporate
|
1
|
13
|
7
|
22
|
||||||||||||
Total
|
$ |
22,673
|
$ |
11,869
|
$ |
43,734
|
$ |
21,345
|
Net
Earnings
|
||||||||||||||||
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Cripple
Creek (Colorado, USA)
|
$ |
793
|
$ |
616
|
$ |
1,347
|
$ |
1,169
|
||||||||
Central
City (Colorado, USA)
|
50
|
(367 | ) | (5 | ) | (367 | ) | |||||||||
Edmonton
(Alberta, Canada)
|
298
|
(75 | ) |
604
|
(64 | ) | ||||||||||
Caledon
(South Africa)
|
844
|
736
|
1,509
|
1,882
|
||||||||||||
Newcastle
(South Africa)
|
276
|
270
|
537
|
270
|
||||||||||||
Other
operating:
|
||||||||||||||||
Casino
Millennium (Czech Republic)
|
(35 | ) | (81 | ) |
47
|
(81 | ) | |||||||||
Cruise
Ships (International)
|
(98 | ) |
119
|
(16 | ) |
287
|
||||||||||
Corporate
|
(1,087 | ) |
113
|
(1,440 | ) | (75 | ) | |||||||||
Total
|
$ |
1,041
|
$ |
1,331
|
$ |
2,583
|
$ |
3,021
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||||||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Adjusted
EBITDA
|
||||||||||||||||
Cripple
Creek, Colorado
|
$ |
1,678
|
$ |
1,494
|
$ |
2,971
|
$ |
2,880
|
||||||||
Central
City, Colorado
|
1,078
|
(730 | ) |
2,133
|
(926 | ) | ||||||||||
Edmonton,
Canada
|
1,162
|
(106 | ) |
2,145
|
(97 | ) | ||||||||||
Caledon,
South Africa
|
1,797
|
1,665
|
3,409
|
3,808
|
||||||||||||
Newcastle,
South Africa
|
1,087
|
686
|
1,978
|
686
|
||||||||||||
All
other operating segments
|
(35 | ) |
145
|
223
|
375
|
|||||||||||
Corporate
|
(2,177 | ) | (940 | ) | (3,063 | ) | (2,120 | ) | ||||||||
Total
Adjusted EBITDA
|
$ |
4,590
|
$ |
2,214
|
$ |
9,796
|
$ |
4,606
|
|
·
|
Our
new casinos in Central City, Colorado, Newcastle, South Africa and
Edmonton, Canada contributed $10.5 million towards the total increase
of
$10.8 million in net operating revenue and contributed $8.4 million
towards the total increase of $9.5 million in net operating
expenses;
|
|
·
|
Net
interest charges increased $1.2 million primarily due to the interest
charges on bank debt that funded the construction of the three new
casinos; and
|
|
·
|
Foreign
currency gains decreased $0.4 million primarily due to the recognition
of
approximately $0.3 million in foreign currency gains on the exchange
of
currency for the three month period ended June 30,
2006.
|
|
·
|
Our
new casinos in Central City, Colorado, Newcastle, South Africa and
Edmonton, Canada contributed $21.9 million towards the total increase
of
$22.4 million in net operating revenue and contributed $17.77 million
towards the total increase of $20.1 million in net operating
expenses;
|
|
·
|
Net
interest charges increased $2.9 million primarily due to the interest
charges on bank debt that funded the construction of the three new
casinos.
|
|
·
|
Foreign
currency gains increased $0.4 million, principally due to the recognition
of a foreign currency gain of approximately $0.8 million on cash
used
towards the purchase of a casino holding company in Poland;
and
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
4,870
|
$
|
4,371
|
$
|
9,350
|
$
|
8,642
|
Hotel,
food and beverage
|
357
|
336
|
660
|
643
|
||||
Other
(net of promotional allowances)
|
(787)
|
(739)
|
(1,511)
|
(1,481)
|
||||
Net
operating revenue
|
4,440
|
3,968
|
8,499
|
7,804
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,499
|
1,161
|
2,928
|
2,363
|
||||
Hotel,
food and beverage
|
413
|
337
|
761
|
661
|
||||
General
and administrative
|
849
|
976
|
1,838
|
1,900
|
||||
Depreciation
|
395
|
410
|
784
|
812
|
||||
3,156
|
2,884
|
6,311
|
5,736
|
|||||
Earnings
from operations
|
1,284
|
1,084
|
2,188
|
2,068
|
||||
Interest
income
|
1
|
3
|
5
|
6
|
||||
Interest
(expense)
|
(1)
|
(109)
|
(18)
|
(203)
|
||||
Other
(expense), net
|
(1)
|
-
|
(1)
|
-
|
||||
Earnings
before income taxes
|
1,283
|
978
|
2,174
|
1,871
|
||||
Income
tax expense
|
490
|
362
|
827
|
702
|
||||
Net
Earnings
|
$
|
793
|
$
|
616
|
$
|
1,347
|
$
|
1,169
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
$
|
793
|
$
|
616
|
$
|
1,347
|
$
|
1,169
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(1)
|
(3)
|
(5)
|
(6)
|
||||
Interest
expense
|
1
|
109
|
18
|
203
|
||||
Income
tax expense
|
490
|
362
|
827
|
702
|
||||
Depreciation
|
395
|
410
|
784
|
812
|
||||
Adjusted
EBITDA
|
$
|
1,678
|
$
|
1,494
|
$
|
2,971
|
$
|
2,880
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
2007
|
2006
|
2007
|
2006
|
|||||
Market
share of the Cripple Creek gaming revenue*
|
12.4%
|
11.3%
|
12.2%
|
11.5%
|
||||
Average
number of slot machines
|
593
|
582
|
593
|
583
|
||||
Market
share of Cripple Creek gaming devices*
|
12.8%
|
12.3%
|
12.7%
|
12.3%
|
||||
Average
slot machine win per day
|
$
88
|
$
80
|
$
85
|
$
80
|
||||
Cripple
Creek average slot machine win per day*
|
$
90
|
$
85
|
$
87
|
$
85
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
5,535
|
$
|
-
|
$
|
10,586
|
$
|
-
|
Hotel,
food and beverage
|
605
|
-
|
1,171
|
-
|
||||
Other
(net of promotional allowances)
|
(1,080)
|
-
|
(2,182)
|
-
|
||||
Net
operating revenue
|
5,060
|
-
|
9,575
|
-
|
||||
Costs
and Expenses
|
||||||||
Casino
|
2,055
|
43
|
4,089
|
43
|
||||
Hotel,
food and beverage
|
554
|
-
|
1,112
|
-
|
||||
General
and administrative
|
1,372
|
687
|
2,240
|
883
|
||||
Depreciation
|
721
|
-
|
1,411
|
-
|
||||
4,702
|
730
|
8,852
|
926
|
|||||
Earnings
(loss) from operations
|
358
|
(730)
|
723
|
(926)
|
||||
Interest
income
|
-
|
-
|
-
|
-
|
||||
Interest
(expense)
|
(729)
|
(283)
|
(1,655)
|
(485)
|
||||
Other
income, net
|
(1)
|
-
|
(1)
|
-
|
||||
Loss
before income taxes and minority interest
|
(372)
|
(1,013)
|
(933)
|
(1,411)
|
||||
Income
tax expense (benefit)
|
30
|
(225)
|
(3)
|
(225)
|
||||
Loss
before minority interest
|
(402)
|
(788)
|
(930)
|
(1,186)
|
||||
Minority
Interest
|
452
|
421
|
925
|
819
|
||||
Net
earnings (loss)
|
$
|
50
|
$
|
(367)
|
$
|
(5)
|
$
|
(367)
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings (loss)
|
$
|
50
|
$
|
(367)
|
$
|
(5)
|
$
|
(367)
|
Minority
interest
|
(452)
|
(421)
|
(925)
|
(819)
|
||||
Interest
income
|
-
|
-
|
-
|
-
|
||||
Interest
expense
|
729
|
283
|
1,655
|
485
|
||||
Income
tax expense (benefit)
|
30
|
(225)
|
(3)
|
(225)
|
||||
Depreciation
|
721
|
-
|
1,411
|
-
|
||||
Adjusted
EBITDA
|
$
|
1,078
|
$
|
(730)
|
$
|
2,133
|
$
|
(926)
|
For
the three months
ended
June 30, 2007
|
For
the six months
ended
June 30, 2007
|
|
Market
share of the Central City gaming revenue*
|
27.0%
|
26.9%
|
Average
number of slot machines
|
569
|
568
|
Market
share of Central City gaming devices*
|
26.1%
|
26.0%
|
Average
slot machine win per day
|
$
104
|
$
100
|
Central
City average slot machine win per day*
|
$
100
|
$ 97
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
3,417
|
$
|
-
|
$
|
6,550
|
$
|
-
|
Hotel,
food and beverage
|
957
|
-
|
1,847
|
-
|
||||
Other
(net of promotional allowances)
|
106
|
1
|
235
|
2
|
||||
Net
operating revenue
|
4,480
|
1
|
8,632
|
2
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,224
|
1
|
2,469
|
1
|
||||
Hotel,
food and beverage
|
841
|
4
|
1,755
|
5
|
||||
General
and administrative
|
1,239
|
86
|
2,258
|
105
|
||||
Depreciation
|
336
|
4
|
607
|
8
|
||||
3,640
|
95
|
7,089
|
119
|
|||||
Earnings
(loss) from operations
|
840
|
(94)
|
1,543
|
(117)
|
||||
Interest
income
|
6
|
5
|
44
|
12
|
||||
Interest
(expense)
|
(346)
|
-
|
(658)
|
(9)
|
||||
Other
(expense) income, net
|
(14)
|
(16)
|
(5)
|
12
|
||||
Earnings
(loss) before income taxes
|
486
|
(105)
|
924
|
(102)
|
||||
Income
tax expense (benefit)
|
188
|
(30)
|
320
|
(38)
|
||||
Net
Earnings (loss)
|
$
|
298
|
$
|
(75)
|
$
|
604
|
$
|
(64)
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
$
|
298
|
$
|
(75)
|
$
|
604
|
$
|
(64)
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(6)
|
(5)
|
(44)
|
(12)
|
||||
Interest
expense
|
346
|
-
|
658
|
9
|
||||
Income
tax expense (benefit)
|
188
|
(30)
|
320
|
(38)
|
||||
Depreciation
|
336
|
4
|
607
|
8
|
||||
Adjusted
EBITDA
|
$
|
1,162
|
$
|
(106)
|
$
|
2,145
|
$
|
(97)
|
Average
exchange rate (CAD/USD)
|
1.10
|
1.12
|
1.13
|
1.14
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
CAD
|
3,804
|
CAD
|
-
|
CAD
|
7,374
|
CAD
|
-
|
Hotel,
food and beverage
|
1,055
|
-
|
2,096
|
-
|
||||
Other
(net of promotional allowances)
|
113
|
1
|
264
|
3
|
||||
Net
operating revenue
|
4,972
|
1
|
9,734
|
3
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,338
|
1
|
2,792
|
1
|
||||
Hotel,
food and beverage
|
917
|
5
|
1,983
|
5
|
||||
General
and administrative
|
1,346
|
96
|
2,538
|
118
|
||||
Depreciation
|
381
|
4
|
688
|
9
|
||||
3,982
|
106
|
8,001
|
133
|
|||||
Earnings
(loss) from operations
|
990
|
(105)
|
1,733
|
(130)
|
||||
Interest
income
|
7
|
5
|
52
|
13
|
||||
Interest
(expense)
|
(373)
|
270
|
(737)
|
431
|
||||
Other
income, net
|
1
|
1
|
2
|
1
|
||||
Earnings
before income taxes
|
625
|
171
|
1,050
|
315
|
||||
Income
tax expense
|
208
|
58
|
361
|
106
|
||||
Net
Earnings
|
CAD
|
417
|
CAD
|
113
|
CAD
|
689
|
CAD
|
209
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
CAD
|
417
|
CAD
|
113
|
CAD
|
689
|
CAD
|
209
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(7)
|
(5)
|
(52)
|
(13)
|
||||
Interest
expense
|
373
|
(270)
|
737
|
(431)
|
||||
Income
tax expense
|
208
|
58
|
361
|
106
|
||||
Depreciation
|
381
|
4
|
688
|
9
|
||||
Adjusted
EBITDA
|
CAD
|
1,372
|
CAD
|
(100)
|
CAD
|
2,423
|
CAD
|
(120)
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
3,810
|
$
|
3,934
|
$
|
7,457
|
$
|
8,004
|
Hotel,
food and beverage
|
705
|
731
|
1,532
|
1,506
|
||||
Other
(net of promotional allowances)
|
(101)
|
(3)
|
(191)
|
(77)
|
||||
Net
operating revenue
|
4,414
|
4,662
|
8,798
|
9,433
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,486
|
1,551
|
2,895
|
3,018
|
||||
Hotel,
food and beverage
|
485
|
489
|
997
|
994
|
||||
General
and administrative
|
567
|
921
|
1,199
|
1,581
|
||||
Impairments
and other write-offs, net of recoveries
|
28
|
-
|
28
|
-
|
||||
Depreciation
|
326
|
306
|
644
|
603
|
||||
2,892
|
3,267
|
5,763
|
6,196
|
|||||
Earnings
from operations
|
1,522
|
1,395
|
3,035
|
3,237
|
||||
Interest
income
|
33
|
4
|
62
|
8
|
||||
Interest
(expense)
|
(183)
|
(204)
|
(369)
|
(408)
|
||||
Other
income (expense), net
|
6
|
(36)
|
6
|
(32)
|
||||
Earnings
before income taxes and preferred dividends
|
1,378
|
1,159
|
2,734
|
2,805
|
||||
Income
tax expense
|
477
|
423
|
949
|
923
|
||||
Preferred
dividends
|
57
|
-
|
276
|
-
|
||||
Net
earnings
|
$
|
844
|
$
|
736
|
$
|
1,509
|
$
|
1,882
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
$
|
844
|
$
|
736
|
$
|
1,509
|
$
|
1,882
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(33)
|
(4)
|
(62)
|
(8)
|
||||
Interest
expense
|
183
|
204
|
369
|
408
|
||||
Income
tax expense
|
477
|
423
|
949
|
923
|
||||
Depreciation
|
326
|
306
|
644
|
603
|
||||
Adjusted
EBITDA
|
$
|
1,797
|
$
|
1,665
|
$
|
3,409
|
$
|
3,808
|
Average
exchange rate (ZAR/USD)
|
7.11
|
6.44
|
7.17
|
6.30
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
ZAR
|
27,096
|
ZAR
|
25,167
|
ZAR
|
53,433
|
ZAR
|
50,268
|
Hotel,
food and beverage
|
5,102
|
4,688
|
10,986
|
9,464
|
||||
Other
(net of promotional allowances)
|
(976)
|
(487)
|
(1,725)
|
(493)
|
||||
Net
operating revenue
|
31,222
|
29,368
|
62,694
|
59,239
|
||||
Costs
and Expenses
|
||||||||
Casino
|
10,564
|
9,985
|
20,738
|
19,015
|
||||
Hotel,
food and beverage
|
3,473
|
3,096
|
7,149
|
6,224
|
||||
General
and administrative
|
4,210
|
5,477
|
8,778
|
9,984
|
||||
Impairments
and other write-offs, net of recoveries
|
200
|
-
|
200
|
-
|
||||
Depreciation
|
2,315
|
1,943
|
4,612
|
3,769
|
||||
20,762
|
20,501
|
41,477
|
38,992
|
|||||
Earnings
from operations
|
10,460
|
8,867
|
21,217
|
20,247
|
||||
Interest
income
|
234
|
27
|
447
|
50
|
||||
Interest
(expense)
|
(1,302)
|
(1,315)
|
(2,648)
|
(2,574)
|
||||
Other
income (expense), net
|
43
|
(228)
|
45
|
(210)
|
||||
Earnings
before income taxes and preferred dividends
|
9,435
|
7,351
|
19,061
|
17,513
|
||||
Income
tax expense
|
3,364
|
2,704
|
6,704
|
5,791
|
||||
Preferred
dividends
|
408
|
-
|
2,000
|
-
|
||||
Net
Earnings
|
ZAR
|
5,663
|
ZAR
|
4,647
|
ZAR
|
10,357
|
ZAR
|
11,722
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
ZAR
|
5,663
|
ZAR
|
4,647
|
ZAR
|
10,357
|
ZAR
|
11,722
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(234)
|
(27)
|
(447)
|
(50)
|
||||
Interest
expense
|
1,302
|
1,315
|
2,648
|
2,574
|
||||
Income
tax expense
|
3,364
|
2,704
|
6,704
|
5,791
|
||||
Depreciation
|
2,315
|
1,943
|
4,612
|
3,769
|
||||
Adjusted
EBITDA
|
ZAR
|
12,410
|
ZAR
|
10,582
|
ZAR
|
23,874
|
ZAR
|
23,806
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||
2007
|
2006
|
2007
|
2006
|
|
Market
share of the Western Cape gaming revenue*
|
5.1%
|
6.0%
|
5.0%
|
6.0%
|
Market
share of Western Cape gaming devices*
|
10.7%
|
12.7%
|
10.8%
|
12.7%
|
Average
number of slot machines
|
363
|
349
|
357
|
350
|
Average
slot machine win per day
|
ZAR
768
|
ZAR
741
|
ZAR
772
|
ZAR
738
|
Average
number of tables
|
6
|
6
|
6
|
7
|
Average
table win per day
|
ZAR
3,133
|
ZAR
3,013
|
ZAR
3,249
|
ZAR
2,768
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006*
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
2,696
|
$
|
1,860
|
$
|
5,050
|
$
|
1,860
|
Hotel,
food and beverage
|
349
|
198
|
624
|
198
|
||||
Other
(net of promotional allowances)
|
12
|
(8)
|
36
|
(8)
|
||||
Net
operating revenue
|
3,057
|
2,050
|
5,710
|
2,050
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,057
|
718
|
2,101
|
718
|
||||
Hotel,
food and beverage
|
237
|
158
|
474
|
158
|
||||
General
and administrative
|
667
|
488
|
1,148
|
488
|
||||
Impairments
and other write-offs, net of recoveries
|
9
|
-
|
9
|
-
|
||||
Depreciation
|
369
|
106
|
569
|
106
|
||||
2,339
|
1,470
|
4,301
|
1,470
|
|||||
Earnings
from operations
|
718
|
580
|
1,409
|
580
|
||||
Interest
income
|
6
|
-
|
8
|
-
|
||||
Interest
(expense)
|
(185)
|
(8)
|
(369)
|
(8)
|
||||
Other
income, net
|
-
|
-
|
-
|
-
|
||||
Earnings
before income taxes and minority interest
|
539
|
572
|
1,048
|
572
|
||||
Income
tax expense
|
169
|
173
|
321
|
173
|
||||
Earnings
before minority interest
|
370
|
399
|
727
|
399
|
||||
Minority
Interest
|
94
|
129
|
190
|
129
|
||||
Net
Earnings
|
$
|
276
|
$
|
270
|
$
|
537
|
$
|
270
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
$
|
276
|
$
|
270
|
$
|
537
|
$
|
270
|
Minority
interest
|
94
|
129
|
190
|
129
|
||||
Interest
income
|
(6)
|
-
|
(8)
|
-
|
||||
Interest
expense
|
185
|
8
|
369
|
8
|
||||
Income
tax expense
|
169
|
173
|
321
|
173
|
||||
Depreciation
|
369
|
106
|
569
|
106
|
||||
Adjusted
EBITDA
|
$
|
1,087
|
$
|
686
|
$
|
1,978
|
$
|
686
|
Average
exchange rate (ZAR/USD)
|
7.11
|
6.44
|
7.17
|
6.44
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006*
|
||||
Operating
Revenue
|
||||||||
Casino
|
ZAR
|
19,166
|
ZAR
|
11,970
|
ZAR
|
36,176
|
ZAR
|
11,970
|
Hotel,
food and beverage
|
2,482
|
1,275
|
4,469
|
1,275
|
||||
Other
(net of promotional allowances)
|
78
|
(57)
|
255
|
(57)
|
||||
Net
operating revenue
|
21,726
|
13,188
|
40,900
|
13,188
|
||||
Costs
and Expenses
|
||||||||
Casino
|
7,513
|
4,621
|
15,055
|
4,621
|
||||
Hotel,
food and beverage
|
1,687
|
1,013
|
3,395
|
1,013
|
||||
General
and administrative
|
5,064
|
3,095
|
8,850
|
3,095
|
||||
Impairments
and other write-offs, net of recoveries
|
63
|
-
|
63
|
-
|
||||
Depreciation
|
2,628
|
663
|
4,068
|
663
|
||||
16,955
|
9,392
|
31,431
|
9,392
|
|||||
Earnings
from operations
|
4,771
|
3,796
|
9,469
|
3,796
|
||||
Interest
income
|
39
|
-
|
57
|
-
|
||||
Interest
(expense)
|
(1,314)
|
(61)
|
(2,653)
|
(61)
|
||||
Other
income, net
|
-
|
-
|
-
|
-
|
||||
Earnings
before income taxes and minority interest
|
3,496
|
3,735
|
6,873
|
3,735
|
||||
Income
tax expense
|
1,105
|
1,131
|
2,118
|
1,131
|
||||
Earnings
before minority interest
|
2,391
|
2,604
|
4,755
|
2,604
|
||||
Minority
Interest
|
668
|
840
|
1,367
|
840
|
||||
Net
Earnings
|
ZAR
|
1,723
|
ZAR
|
1,764
|
ZAR
|
3,388
|
ZAR
|
1,764
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
earnings
|
ZAR
|
1,723
|
ZAR
|
1,764
|
ZAR
|
3,388
|
ZAR
|
1,764
|
Minority
interest
|
668
|
840
|
1,367
|
840
|
||||
Interest
income
|
(39)
|
-
|
(57)
|
-
|
||||
Interest
expense
|
1,314
|
61
|
2,653
|
61
|
||||
Income
tax expense
|
1,105
|
1,131
|
2,118
|
1,131
|
||||
Depreciation
|
2,628
|
663
|
4,068
|
663
|
||||
Adjusted
EBITDA
|
ZAR
|
7,399
|
ZAR
|
4,459
|
ZAR
|
13,537
|
ZAR
|
4,459
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||
2007
|
2006
|
2007
|
2006
|
|
Market
share of the KwaZulu-Natal gaming revenue*
|
3.6%
|
2.9%
|
3.5%
|
2.9%
|
Market
share of KwaZulu-Natal gaming devices*
|
7.9%
|
6.3%
|
7.9%
|
6.3%
|
Average
number of slot machines
|
250
|
200
|
250
|
200
|
Average
slot machine win per day
|
ZAR
753
|
ZAR
572
|
ZAR
718
|
ZAR
572
|
Average
number of tables
|
7
|
7
|
7
|
7
|
Average
table win per day
|
ZAR
3,211
|
ZAR
2,434
|
ZAR
2,923
|
ZAR
2,434
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Casino
|
$
|
1,161
|
$
|
1,095
|
$
|
2,385
|
$
|
1,900
|
Hotel,
food and beverage
|
6
|
7
|
12
|
7
|
||||
Other
(net of promotional allowances)
|
54
|
73
|
116
|
127
|
||||
Net
operating revenue
|
1,221
|
1,175
|
2,513
|
2,034
|
||||
Costs
and Expenses
|
||||||||
Casino
|
1,152
|
883
|
2,086
|
1,511
|
||||
Hotel,
food and beverage
|
12
|
12
|
26
|
12
|
||||
General
and administrative
|
87
|
109
|
187
|
109
|
||||
Impairments
and other write-offs, net
of recoveries
|
3
|
-
|
(12)
|
-
|
||||
Depreciation
|
103
|
93
|
202
|
149
|
||||
1,357
|
1,097
|
2,489
|
1,781
|
|||||
(Loss)
earnings from operations
|
(136)
|
78
|
24
|
253
|
||||
Interest
income
|
1
|
3
|
9
|
3
|
||||
Interest
(expense)
|
-
|
(13)
|
-
|
(14)
|
||||
Other
(expense), net
|
(2)
|
(26)
|
(3)
|
(27)
|
||||
(Loss)
earnings before income taxes
|
(137)
|
42
|
30
|
215
|
||||
Income
tax (benefit) expense
|
(4)
|
4
|
(1)
|
9
|
||||
Net
(Loss) earnings
|
$
|
(133)
|
$
|
38
|
$
|
31
|
$
|
206
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
(loss) earnings
|
$
|
(133)
|
$
|
38
|
$
|
31
|
$
|
206
|
Minority
interest
|
-
|
-
|
-
|
-
|
||||
Interest
income
|
(1)
|
(3)
|
(9)
|
(3)
|
||||
Interest
expense
|
-
|
13
|
-
|
14
|
||||
Income
tax (benefit) expense
|
(4)
|
4
|
(1)
|
9
|
||||
Depreciation
|
103
|
93
|
202
|
149
|
||||
Adjusted
EBITDA
|
$
|
(35)
|
$
|
145
|
$
|
223
|
$
|
375
|
For
the three months
ended
June 30,
|
For
the six months
ended
June 30,
|
|||||||
Amounts
in thousands
|
2007
|
2006
|
2007
|
2006
|
||||
Operating
Revenue
|
||||||||
Other
|
$
|
1
|
$
|
13
|
$
|
7
|
$
|
22
|
Net
operating revenue
|
1
|
-
|
7
|
22
|
||||
Costs
and Expenses
|
||||||||
General
and administrative
|
2,203
|
1,249
|
3,915
|
2,493
|
||||
Impairments
and other write-offs, net of recoveries
|
-
|
7
|
-
|
15
|
||||
Depreciation
|
54
|
14
|
106
|
27
|
||||
2,257
|
1,270
|
4,021
|
2,535
|
|||||
Earnings
from unconsolidated subsidiary
|
54
|
-
|
54
|
-
|
||||
Loss
from operations
|
(2,202)
|
(1,257)
|
(3,960)
|
(2,513)
|
||||
Interest
income
|
396
|
304
|
589
|
771
|
||||
Interest
(expense), net
|
(255)
|
206
|
(562)
|
309
|
||||
Other (expense)
income, net
|
(29)
|
303
|
791
|
366
|
||||
Loss
before income taxes and minority interest
|
(2,090)
|
(444)
|
(3,142)
|
(1,067)
|
||||
Income
tax benefit
|
(1,046)
|
(602)
|
(1,785)
|
(1,083)
|
||||
Minority
interest
|
43
|
45
|
83
|
91
|
||||
Net
Loss
|
$
|
(1,087)
|
$
|
113
|
$
|
(1,440)
|
$
|
(75)
|
Reconciliation
to Adjusted EBITDA:
|
||||||||
Net
loss
|
$
|
(1,087)
|
$
|
113
|
$
|
(1,440)
|
$
|
(75)
|
Minority
interest
|
43
|
45
|
83
|
91
|
||||
Interest
income
|
(396)
|
(304)
|
(589)
|
(771)
|
||||
Interest
expense
|
255
|
(206)
|
562
|
(309)
|
||||
Income
tax benefit
|
(1,046)
|
(602)
|
(1,785)
|
(1,083)
|
||||
Depreciation
|
54
|
14
|
106
|
27
|
||||
Adjusted
EBITDA
|
$
|
(2,177)
|
$
|
(940)
|
$
|
(3,063)
|
$
|
(2,120)
|
3.1
|
Certificate
of Incorporation is hereby incorporated by reference to Century Casinos’
Proxy Statement for the 1994 Annual Meeting of
Stockholders.
|
3.2
|
Amended
and Restated Bylaws of Century Casinos, Inc., is hereby incorporated
by
reference from Exhibit 11.14 to Century Casinos’ Quarterly Report on Form
10-Q for the quarterly period ended June 30, 2002.
|
4.1
|
Rights
Agreement, dated as of April 29, 1999, between the Company and the
American Securities Transfer & Trust, Inc., as Rights Agent, is hereby
incorporated by reference from Exhibit 1 to Century Casinos Form
8-A dated
May 7, 1999.
|
4.2
|
First
Supplement to Rights Agreement dated April 2000, between Century
Casinos,
Inc. and American Securities Transfer & Trust, Inc., as Rights Agent,
is hereby incorporated by reference from Exhibit A to Century Casinos’
Proxy Statement for the 2000 Annual Meeting of
Stockholders.
|
4.3
|
Second
Supplement to Rights Agreement dated July 2002, between Century Casinos,
Inc. and Computershare Investor Services, Inc. as Rights Agent, is
hereby
incorporated by reference from Exhibit 11.13 to Century Casinos’ Quarterly
Report on Form 10-Q for the quarterly period ended June 30,
2002.
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer.
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer and President.
|
31.3
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Principal
Financial Officer.
|
31.4
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Chief
Accounting Officer.
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer.
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer and President.
|
32.3
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Principal
Financial Officer.
|
32.4
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Chief
Accounting Officer.
|
Exhibit
No.
|
Document
|
3.1
|
Certificate
of Incorporation is hereby incorporated by reference to Century Casinos’
Proxy Statement for the 1994 Annual Meeting of
Stockholders.
|
3.2
|
Amended
and Restated Bylaws of Century Casinos, Inc., is hereby incorporated
by
reference from Exhibit 11.14 to Century Casinos’ Quarterly Report on Form
10-Q for the quarterly period ended June 30, 2002.
|
4.1
|
Rights
Agreement, dated as of April 29, 1999, between the Company and the
American Securities Transfer & Trust, Inc., as Rights Agent, is hereby
incorporated by reference from Exhibit 1 to Century Casinos Form
8-A dated
May 7, 1999.
|
4.2
|
First
Supplement to Rights Agreement dated April 2000, between Century
Casinos,
Inc. and American Securities Transfer & Trust, Inc., as Rights Agent,
is hereby incorporated by reference from Exhibit A to Century Casinos’
Proxy Statement for the 2000 Annual Meeting of
Stockholders.
|
4.3
|
Second
Supplement to Rights Agreement dated July 2002, between Century Casinos,
Inc. and Computershare Investor Services, Inc. as Rights Agent, is
hereby
incorporated by reference from Exhibit 11.13 to Century Casinos’ Quarterly
Report on Form 10-Q for the quarterly period ended June 30,
2002.
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer.
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer and President.
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Principal
Financial Officer.
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Chief
Accounting Officer.
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer.
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co
Chief Executive Officer and President.
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Principal
Financial Officer.
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Chief
Accounting Officer.
|