<SUBMISSION>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended March 29, 2008
or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to

Commission file number 0-16088

CPS TECHNOLOGIES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Delaware
(State or Other Jurisdiction
of Incorporation or Organization

04-2832509
(I.R.S. Employer
Identification No.)

111 South Worcester Street
Norton MA
(Address of principal executive offices)

 

02766-2102
(Zip Code)

 

(508) 222-0614
Registrants Telephone Number, including Area Code:

CPS TECHNOLOGIES CORPORATION
111 South Worcester Street
Norton, MA 02766-2102
Former Name, Former Address and Former Fiscal Year if Changed since Last Report

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer or a smaller reporting company. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
[ ] Yes [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer`s classes of common stock, as of the latest practicable date. Number of shares of common stock outstanding as of May 9, 2008: 12,551,959

 

PART I FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS (Unaudited)

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)
(continued on next page)

March 29,

December 29,

2008

2007

ASSETS

-------------

-------------

Current assets:

Cash and cash equivalents

$ 288,660

$ 472,059

Accounts receivable-trade

net of allowance for doubtful accounts

of $5,461

2,666,966

2,389,672

Inventories

1,671,211

1,416,264

Prepaid expenses

20,295

54,791

Deferred Taxes

544,000

544,000

-------------

-------------

Total current assets

5,191,132

4,876,786

-------------

-------------

Property and equipment:

Production equipment

4,944,522

4,931,008

Furniture and office equipment

244,201

211,984

Leasehold improvements

385,220

385,220

-------------

-------------

Total cost

5,573,943

5,528,212

Accumulated depreciation

and amortization

(3,594,543)

(3,454,899)

Construction in progress

143,948

56,962

-------------

-------------

Net property and equipment

2,123,348

2,130,275

-------------

-------------

Total Assets

$ 7,314,480

$ 7,007,061

=========

=========

See accompanying notes to financial statements.

 

CPS TECHNOLOGIES CORPORATION
Balance Sheets (Unaudited)
(continued)

LIABILITIES AND STOCKHOLDERS`

March 29,

December 29,

EQUITY

2008

2007

-------------

-------------

Current liabilities:

Accounts Payable

$ 485,771

$ 508,129

Accrued Expenses

475,423

488,047

Current portion of obligations

under capital leases

295,265

331,233

-------------

-------------

Total current liabilities

1,256,459

1,327,409

Obligations under capital

leases less current portion

219,183

273,638

-------------

-------------

Total liabilities

1,475,642

1,601,047

-------------

-------------

Stockholders` equity:

Common stock, $0.01 par value,

authorized 15,000,000 shares;

issued 12,574,842 shares at March 29, 2008

and at December 29, 2007

125,749

125,749

Additional paid-in capital

32,815,183

32,805,064

Accumulated deficit

(27,041,259)

(27,463,964)

Less cost of 22,883 common shares

repurchased

(60,835)

(60,835)

-------------

-------------

Total stockholders` equity

5,838,838

5,406,014

-------------

-------------

Total liabilities and stockholders`

equity

$ 7,314,480

$ 7,007,061

==========

==========

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Operations (Unaudited)

Fiscal Quarters Ended

March 29,

March 31,

2008

2007

-------------------

------------------

Total revenue

3,415,756

3,140,353

Cost of product sales

2,353,395

2,252,359

-------------------

------------------

Gross Margin

1,062,361

887,994

Selling, general, and

administrative expense

574,532

505,945

-------------------

------------------

Operating income

487,829

382,049

Other expense, net

(12,124)

(22,884)

-------------------

------------------

Net income before income tax

expense

475,705

359,165

Income tax expense

53,000

19,200

-------------------

------------------

Net income

$422,705

$339,965

============

============

Net income per

basic common share

$ 0.03

$ 0.03

-------------------

------------------

Weighted average number of

basic common shares

outstanding

12,551,959

12,526,080

============

============

Net income per

diluted common share

$ 0.03

$ 0.03

-------------------

------------------

Weighted average number of

diluted common shares

outstanding

13,272,947

13,170,813

============

============

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Statements of Cash Flows (Unaudited)

Fiscal Quarters Ended

March 29,

March 31,

2008

2007

-------------------

------------------

Cash flows from operating activities:

Net income

$422,705

$339,965

Adjustments to reconcile net income

to cash provided by

operating activities:

Depreciation & amortization

139,644

104,658

Share-based compensation

10,119

10,169

Tax benefit from stock options

--

3,242

Changes in operating assets and liabilities:

Accounts receivable trade

(277,294)

1,036,207

Inventories

(254,947)

(483,933)

Prepaid expenses

2,279

(5,466)

Accounts payable

(22,358)

(350,005)

Accrued expenses

(12,624)

(97,778)

-------------------

------------------

Net cash provided by operating

7,524

557,059

activities

-------------------

------------------

Cash flows from investing activities:

Purchases of property and equipment

(100,500)

(302,667)

-------------------

------------------

Net cash used in investing

activities

(100,500)

(302,667)

-------------------

------------------

Cash flows from financing activities:

Payment of capital lease obligations

(90,423)

(54,074)

Proceeds from issuance of common stock

--

13,050

-------------------

------------------

Net cash used by

financing activities

(90,423)

(41,024)

-------------------

------------------

Net increase (decrease) in cash and cash equivalents

(183,399)

213,368

Cash and cash equivalents at beginning of period

472,059

517,540

-------------------

------------------

Cash and cash equivalents at end of period

$ 288,660

$ 730,908

==========

==========

Supplemental cash flow information:

Acquisition of machinery under capital leases

--

$ 242,983

Prepaid expense transferred to equipment

$ 32,217

--

Cash paid for taxes

$ 52,456

$ 120,000

Interest paid

$ 12,475

$ 23,414

See accompanying notes to financial statements.

CPS TECHNOLOGIES CORPORATION
Notes to Financial Statement
(Unaudited)

(1) Nature of Business

CPS Technologies Corporation (the `Company` or `CPS`) (formerly Ceramics Process Systems Corporation) provides advanced material solutions to the electronics, robotics, automotive and other industries.

(2) Interim Financial Statements

As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10-Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.

The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.

The Company`s balance sheet at December 29, 2007 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

For further information, refer to the financial statements and footnotes thereto included in the Registrant`s Annual Report on Form 10-K for the year ended December 29, 2007.

The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

(3) Net Income Per Common and Common Equivalent Share

Basic net income per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights.

The following table presents the calculation of both basic and diluted EPS:

For periods ended

March 29,

March 31,

2008

2007

------------

------------

Basic EPS Computation:

Numerator:

Net income

$ 422,705

$ 339,965

Denominator:

Weighted average

Common shares

Outstanding

12,551,959

12,526,080

Basic EPS

$ 0.03

$ 0.03

Diluted EPS Computation:

Numerator:

Net income

422,705

339,965

Denominator:

Weighted average

Common shares

Outstanding

12,551,959

12,526,080

Stock options

720,988

644,733

Total Shares

13,272,947

13,170,813

Diluted EPS

$ 0.03

$ 0.03

(4) Share-Based Payments

The Company maintains a stock incentive plan (the "Plan"), which is described more fully in Note 5 to the financial statements in the 2007 Annual Report filed on Form 10-K. Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123, "Share-Based Payments (revised 2004)," (SFAS No. 123R) which requires the Company to measure the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). Under SFAS No. 123R, the Company provides an estimate of forfeitures at initial grant date. The Company elected the modified prospective transition method under SFAS No. 123R and accordingly has not restated periods prior to adoption. There were no shares granted under the Plan during the quarters ended March 29, 2008 and March 31, 2007. During the quarters ended March 29, 2008 and March 31, 2007 the company recognized $10,119 and $10,169 respectively as shared-based compensation expense related to previously granted shares under the plan.

(5) Inventories

Inventories consist of the following:

March 29,

December 29,

2008

2007

-------------

-------------

Raw materials

$ 186,856

$ 257,387

Work in process

405,587

273,197

Finished goods

1,078,768

885,680

-------------

-------------

Inventories

$ 1,671,211

$1,416,264

=======

=======

(6) Accrued Expenses

Accrued expenses consist of the following:

March 29,

December 29,

2008

2007

-------------

-------------

Accrued legal and accounting

$ 28,350

$ 51,950

Accrued payroll

241,124

311,324

Accrued other

158,205

77,573

Accrued income tax payable

47,744

47,200

------------

------------

$ 475,423

$ 488,047

=======

=======

(7) Line of Credit and Equipment Lease Facility Agreements

In April 2005, the Company entered into line of credit and equipment lease agreements with Sovereign Bank. The line of credit is a revolving credit facility allowing the Company to borrow up to 80% of eligible accounts receivable, up to a maximum of $1 million, subject to the Company complying with certain covenants. The line of credit has a one year term and has been extended to May 2009. As of March 29, 2008 there were no borrowings under the line of credit.

The equipment lease facility allows the Company to lease up to $1.5 million of eligible capital equipment from Sovereign Bank. As of March 29, 2008, the Company has leased capital equipment with a net carrying value of $680 thousand from Sovereign Bank under the lease facility agreement, and $820 thousand of availability for future use under the lease facility agreement.

(8) Income Taxes

At December 29, 2007, the Company had approximately $7,000,000 of net operating loss carryforwards available to offset income for U.S. Federal income tax purpose. The Company has established a valuation allowance against this and its other deferred tax assets.

The Company recorded a tax provision of $9,000 for federal income taxes for the quarter ended March 29, 2008. This provision is based on the federal corporate alternative minimum tax rate rather than the statutory graduated tax rates. The Company believes it will be able to use net operating loss carryforwards to offset federal taxes, other than the corporate alternative minimum tax, in fiscal 2008.

The Company reduced the valuation allowance against deferred tax assets at the end of 2007 resulting in a deferred tax asset account of $544,000 on the Company`s balance sheet as of year-end 2007. The Company will continue to consider the need and amount of the valuation allowance against the deferred tax assets based upon its ongoing assessment of historical and projected taxable income.

The Company recorded a tax provision of $44,000 for state income taxes during the quarter ended March 29, 2008.

 

ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the financial statements of the Company and notes thereto included in this report and the Company`s Annual Report on Form 10-K for the year ended December 29, 2007.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company`s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company`s Annual Report on Form 10-K for the year ended December 29, 2007, under the heading "Management`s Discussion and Analysis of Financial Condition and Results of Operations". There have been no material changes to these policies since December 29, 2007.

Overview

CPS Technologies Corporation (the `Company` or `CPS`) provides advanced material solutions to the electronics, robotics, automotive and other industries. Our primary advanced material solution is metal matrix composites, a new class of materials which are a combination of metal and ceramic. CPS has a leading, proprietary position in metal matrix composites. Metal matrix composites have several superior properties compared to conventional materials - improved thermal conductivity, thermal expansion matching, stiffness and light weight - which enable higher performance and higher reliability in our customers` products.

Like plastics 80 years ago, this new class of materials will penetrate many end markets over many years. CPS management believes our business model of providing advanced material solutions to a portfolio of high growth end markets which are, at any point in time, in various stages of the technology adoption lifecycle, provides CPS with the opportunity for sustained growth and a diversified customer base. We believe we have validated this model as we are now supplying customers at all stages of the technology adoption lifecycle.

CPS is the leader in supplying metal matrix composites to certain high growth electronics end markets which are well along in the adoption lifecycle and therefore generating significant demand. These end markets include high-performance integrated circuits and circuit boards used in internet switches and routers, as well as motor controllers used in high-speed electric trains, subway cars and wind turbines. CPS supplies heat spreaders, lids and baseplates to customers in these end markets. CPS is a fully qualified manufacturer for many of the world`s largest electronics OEMs.

Concurrently, CPS is participating in certain end markets that are at an earlier stage of the adoption lifecycle. Management believes these end markets will generate additional growth longer-term. An example of such an end market is motor controllers for hybrid automotives and trucks; CPS has been supplying prototypes into this end market for several years. Management believes that several of the programs for which we are selling prototypes will enter volume production in the future.

We are also actively working with customers in end markets at the beginning stages of the adoption lifecycle. Two examples include robotics components where the greater stiffness-to- weight ratio of metal matrix composites allows a significant performance improvement, and armor where CPS` hybrid armor technology has the potential for greater multi-hit capability, lighter weight and lower costs.

Our products are manufactured by proprietary processes we have developed including the QuicksetTM Injection Molding Process (`Quickset Process`) and the QuickCastTM Pressure Infiltration Process (`QuickCast Process`).

CPS was incorporated in Massachusetts in 1984 as Ceramics Process Systems Corporation and reincorporated in Delaware in April 1987 through a merger into a wholly-owned Delaware subsidiary organized for purposes of the reincorporation. In July 1987, CPS completed our initial public offering of 1.5 million shares of our Common Stock. In March 2007, Ceramics Process Systems Corporation was renamed CPS Technologies Corporation.

Results of Operations for the First Fiscal Quarter of 2008 (Q1 2008) Compared to the First Fiscal Quarter of 2007 (Q1 2007)

Total revenue was $3,416 thousand in Q1 2008, a 9% increased from revenue of $3,140 thousand in Q1 2007. The increase in revenues came from all product lines except baseplates used in cellular telephone basestations which continued to decline as these specific products near their end of life. Demand for flip-chip heat spreaders used in high-performance switches and routers increased, as did demand for baseplates used in motor control modules. The Company continued to achieve design wins for new products in Q1 2008.

Total operating expenses in Q1 2008 were $2,928 thousand, a 6% increase from total operating expenses of $2,758 thousand in Q1 2007. Cost of product sales in Q1 2008 was $2,353 thousand in Q1 2008, a 4% increase from cost of product sales in Q1 2007 of $2,252 thousand.

Cost of product sales increased primarily as a result of increased unit shipments. The gross profit on product sales in Q1 2008 was 31% compared to gross profit on product sales in Q1 2007 of 28%. This increase in gross profit was primarily the result of improved direct labor utilization in Q1 2008 compared to Q1 2007, and fixed costs being spread over increased unit shipments.

Selling, general and administrative (SG&A) expenses were $575 thousand in Q1 2008, a 14% increase over SG&A expenses of $506 thousand in Q1 2007. The increase in SG&A expenses is primarily the result of increased headcount in the SG&A functions and increased commissions paid to sales representatives as a result of higher product sales.

Liquidity and Capital Resources

The Company`s cash and cash equivalents at March 29, 2008 were $289 thousand compared to cash and cash equivalents at December 29, 2007 of $472 thousand, a decrease of $183 thousand or 39%. Cash declined as a result of changes in inventory levels and accounts receivable; management views this level of fluctuation as within the ordinary course of business.

Accounts receivable increased to $2,667 thousand at March 29, 2008 from $2,390 thousand at December 29, 2007. This change reflects increased revenues in Q1 2008 compared to Q4 2007 as well as timing of collections. The accounts receivable balance at March 29, 2008 and December 29, 2007 is net of allowance for doubtful accounts of $5 thousand.

Inventories increased to $1,671 thousand at March 29, 2008 from $1,416 thousand at December 29, 2007. Finished goods inventory increased primarily due to increased inventory being held at customers` locations on consignment. This inventory is shipped under existing purchase orders and per customers` requests. Of the total finished goods inventory of $1,079 thousand at March 29, 2008, $891 thousand was located at customers` locations pursuant to consigned inventory agreements. Of the total finished goods inventory of $886 thousand at December 29, 2007, $515 thousand was located at customers` locations pursuant to consigned inventory agreements.

The Company financed its working capital during Q1 2008 with existing cash balances and funds generated by operations. The Company expects it will continue to be able to fund its working capital requirements for the remainder of 2008 from these same sources.

The Company continues to sell to a limited number of customers and the loss of any one of these customers could cause the Company to require additional external financing. Failure to generate sufficient revenues, raise additional capital or reduce certain discretionary spending could have a material adverse effect on the Company`s ability to achieve its business objectives.

Contractual Obligations

In April 2005, the Company entered line of credit and equipment lease agreements with Sovereign Bank. The line of credit is a revolving credit facility allowing the Company to borrow up to 80% of eligible accounts receivable, up to a maximum of $1 million, subject to the Company complying with certain covenants. The line of credit has a one-year term. Immediately prior to expiring in April 2006 the term was extended to May 2007, and then in May the term was extended for one year to May 2008. As of March 29, 2008 there were no borrowings under the line of credit. In May 2008 the term was extended for one year to May 2009.

The equipment lease facility allows the Company to lease up to $1.5 million of eligible capital equipment. As of March 29, 2008, the Company has leased capital equipment with a net carrying value of $680 thousand from Sovereign Bank under the lease facility agreement, and $820 thousand of availability for future use under the lease facility agreement.

As of March 29, 2008 production equipment included $144 thousand of construction in progress, and in addition, the Company had outstanding commitments to purchase $49 thousand of production equipment. The Company intends to finance production equipment in construction in progress and outstanding commitments under the lease agreement with existing cash balances and funds generated by operations.

In July 2006 the Company entered into a lease for its current operating facilities of approximately 37,520 square feet of rentable space located on approximately seven acres at its current site in Norton, MA. The term of the lease is ten years. The lease is a triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. The Company also has an option to buy the property and a first right of refusal during the term of the lease. Annual rental payments are $100 thousand in year one increasing to $150 thousand in year ten.

The Company`s contractual obligations at March 29, 2008 consist of the following:

   

Payments Due by Period

   

Remaining in

FY 2009 -

FY 2012 -

FY 2015 and

 

Total

FY 2008

FY 2011

FY 1014

beyond

Capital lease obligations including interest

$ 555,489

$265,822

$ 289,667

$ --

$ --

Purchase commitments for production equipment

$ 48,500

$ 48,500

$ --

$ --

$ --

Operating lease obligation for facilities at 111 South Worcester Street, Norton, MA.

$1,070,000

$ 86,500

$ 367,500

$ 427,500

$ 188,500

 

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is not significantly exposed to the impact of interest rate changes or foreign currency fluctuations. The Company has not used derivative financial instruments.

 

 

 

ITEM 4 CONTROLS AND PROCEDURES

(a) The Company`s Chief Executive Officer and Principal Financial Officer have evaluated the effectiveness of the Company`s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d - 14(c) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Form 10-Q (the "Evaluation Date"). Based on such evaluation, such officer has concluded that, as of the Evaluation Date, 1) the Company`s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports the Company files under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and 2) the Company`s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls. There has been no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS
None.

ITEM 1A RISK FACTORS
There have been no material changes to the risk factors as discussed in our 2007 Form 10-K

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable.

ITEM 5 OTHER INFORMATION
Not applicable.

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K:
(a) Exhibits:

Exhibit 31.1 Certification Of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 31.2 Certification Of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002

Exhibit 32.1 Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002

  1. Reports on Form 8-K

On May 12, 2008 the Company filed a report on Form 8-K relating to the announcement of its financial results for the fiscal quarter ended March 29, 2008 as presented in a press release dated May 9, 2008.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CPS TECHNOLOGIES CORPORATION
(Registrant)

Date: May 12, 2008
/s/ Grant C. Bennett
Grant C. Bennett
President