THE BRINK’S
COMPANY
|
||
(Exact
name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 207.2 | 196.4 | |||||
Accounts receivable,
net
|
527.0 | 491.9 | ||||||
Prepaid expenses and
other
|
114.5 | 93.5 | ||||||
Deferred income
taxes
|
58.2 | 63.9 | ||||||
Total current
assets
|
906.9 | 845.7 | ||||||
Property
and equipment, net
|
1,158.7 | 1,118.4 | ||||||
Goodwill
|
151.2 | 141.3 | ||||||
Deferred
income taxes
|
81.9 | 90.1 | ||||||
Other
|
202.7 | 198.8 | ||||||
Total assets
|
$ | 2,501.4 | 2,394.3 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings
|
$ | 17.4 | 12.4 | |||||
Current maturities of long-term
debt
|
10.8 | 11.0 | ||||||
Accounts
payable
|
170.7 | 171.9 | ||||||
Income taxes
payable
|
11.2 | 14.9 | ||||||
Accrued
liabilities
|
441.3 | 429.7 | ||||||
Total current
liabilities
|
651.4 | 639.9 | ||||||
Long-term
debt
|
151.4 | 89.2 | ||||||
Accrued
pension costs
|
58.9 | 58.0 | ||||||
Postretirement
benefits other than pensions
|
107.0 | 111.9 | ||||||
Deferred
revenue
|
181.7 | 178.6 | ||||||
Deferred
income taxes
|
27.2 | 29.8 | ||||||
Minority
interest
|
74.3 | 68.2 | ||||||
Other
|
165.3 | 172.4 | ||||||
Total liabilities
|
1,417.2 | 1,348.0 | ||||||
Commitments
and contingencies (notes 4, 5, 7 and 10)
|
||||||||
Shareholders’
equity:
|
||||||||
Common stock
|
47.7 | 48.4 | ||||||
Capital in excess of par
value
|
457.9 | 452.6 | ||||||
Retained earnings
|
681.8 | 675.8 | ||||||
Accumulated other comprehensive
loss
|
(103.2 | ) | (130.5 | ) | ||||
Total shareholders’
equity
|
1,084.2 | 1,046.3 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 2,501.4 | 2,394.3 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions, except per share amounts)
|
2008
|
2007
|
||||||
Revenues
|
$ | 920.6 | 740.5 | |||||
Expenses:
|
||||||||
Operating
expenses
|
681.7 | 564.7 | ||||||
Selling,
general and administrative expenses
|
140.6 | 112.4 | ||||||
Total expenses
|
822.3 | 677.1 | ||||||
Other
operating income (expense), net
|
(1.0 | ) | 0.9 | |||||
Operating profit
|
97.3 | 64.3 | ||||||
Interest
expense
|
(2.5 | ) | (2.5 | ) | ||||
Interest
and other income, net
|
2.1 | 1.6 | ||||||
Income from continuing operations
before income taxes and
|
||||||||
minority interest
|
96.9 | 63.4 | ||||||
Provision
for income taxes
|
34.0 | 25.3 | ||||||
Minority
interest
|
14.9 | 7.0 | ||||||
Income from continuing
operations
|
48.0 | 31.1 | ||||||
Income
(loss) from discontinued operations, net of income taxes
|
2.1 | (2.4 | ) | |||||
Net income
|
$ | 50.1 | 28.7 | |||||
Earnings
per common share
|
||||||||
Basic:
|
||||||||
Continuing
operations
|
$ | 1.03 | 0.67 | |||||
Discontinued
operations
|
0.05 | (0.05 | ) | |||||
Net income
|
1.08 | 0.62 | ||||||
Diluted:
|
||||||||
Continuing
operations
|
$ | 1.02 | 0.66 | |||||
Discontinued
operations
|
0.04 | (0.05 | ) | |||||
Net income
|
1.07 | 0.61 | ||||||
Weighted-average
common shares outstanding
|
||||||||
Basic
|
46.5 | 46.3 | ||||||
Diluted
|
46.9 | 46.9 | ||||||
Cash
dividends paid per common share
|
$ | 0.1000 | 0.0625 |
Capital
|
Accumulated
|
|||||||||||||||||||||||
in
Excess
|
Other
|
|||||||||||||||||||||||
Common
|
of
Par
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
(In
millions)
|
Shares
(a)
|
Stock
|
Value
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
Balance
as of December 31, 2007
|
48.4 | $ | 48.4 | 452.6 | 675.8 | (130.5 | ) | 1,046.3 | ||||||||||||||||
Net
income
|
- | - | - | 50.1 | - | 50.1 | ||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 27.3 | 27.3 | ||||||||||||||||||
Shares
repurchased and retired
|
(0.7 | ) | (0.7 | ) | (7.4 | ) | (39.5 | ) | - | (47.6 | ) | |||||||||||||
Dividends
|
- | - | - | (4.5 | ) | - | (4.5 | ) | ||||||||||||||||
Share-based
compensation:
|
||||||||||||||||||||||||
Stock options:
|
||||||||||||||||||||||||
Compensation
expense
|
- | - | 1.1 | - | - | 1.1 | ||||||||||||||||||
Proceeds from exercise of
stock options
|
- | - | 2.7 | - | - | 2.7 | ||||||||||||||||||
Excess tax benefit of stock
compensation
|
- | - | 6.7 | - | - | 6.7 | ||||||||||||||||||
Other share-based benefit
programs
|
- | - | 2.2 | (0.1 | ) | - | 2.1 | |||||||||||||||||
Balance
as of March 31, 2008
|
47.7 | $ | 47.7 | 457.9 | 681.8 | (103.2 | ) | 1,084.2 |
(a)
|
Includes
1.6 million shares at March 31, 2008, held by The Brink’s Company Employee
Benefits Trust that have not been allocated to participants (1.7 million
shares at December 31, 2007).
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 50.1 | 28.7 | |||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
(Income) loss from discontinued
operations, net of tax
|
(2.1 | ) | 2.4 | |||||
Depreciation and
amortization
|
50.4 | 43.4 | ||||||
Impairment
charges:
|
||||||||
Subscriber
disconnects
|
11.9 | 11.2 | ||||||
Other
|
0.1 | 0.1 | ||||||
Amortization of deferred
revenue
|
(8.6 | ) | (8.0 | ) | ||||
Deferred income
taxes
|
9.5 | 9.4 | ||||||
Provision for uncollectible
accounts receivable
|
3.5 | 2.6 | ||||||
Compensation expense for stock
options
|
1.1 | 1.4 | ||||||
Other operating,
net
|
17.1 | 10.4 | ||||||
Postretirement expense (credits),
net of funding:
|
||||||||
Pension
|
(3.5 | ) | 1.2 | |||||
Other than
pension
|
(2.4 | ) | (3.1 | ) | ||||
Changes in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
(19.9 | ) | 4.1 | |||||
Accounts payable, income taxes
payable and accrued liabilities
|
(32.6 | ) | (3.0 | ) | ||||
Deferral of subscriber
acquisition cost
|
(6.3 | ) | (5.8 | ) | ||||
Deferral of revenue from new
subscribers
|
12.0 | 12.1 | ||||||
Prepaid and other current
assets
|
(17.7 | ) | (20.0 | ) | ||||
Other, net
|
(2.9 | ) | 7.4 | |||||
Discontinued operations,
net
|
- | (1.4 | ) | |||||
Net cash provided by operating
activities
|
59.7 | 93.1 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(77.3 | ) | (69.7 | ) | ||||
Acquisitions
|
- | (2.5 | ) | |||||
Cash
proceeds from disposal
|
0.7 | 1.6 | ||||||
Other,
net
|
0.4 | 1.7 | ||||||
Discontinued
operations, net
|
- | (0.1 | ) | |||||
Net cash used by investing
activities
|
(76.2 | ) | (69.0 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Revolving
credit facilities borrowings (repayments), net
|
65.9 | (6.3 | ) | |||||
Long
term debt:
|
||||||||
Additions
|
- | 1.1 | ||||||
Repayments
|
(5.0 | ) | (4.2 | ) | ||||
Short-term
borrowings (repayments), net
|
3.5 | (5.7 | ) | |||||
Repurchase
shares of common stock of The Brink’s Company
|
(44.5 | ) | (0.3 | ) | ||||
Dividends
to:
|
||||||||
Shareholders of The Brink’s
Company
|
(4.5 | ) | (2.8 | ) | ||||
Minority interest holders in
subsidiaries
|
(1.1 | ) | (1.0 | ) | ||||
Proceeds
from exercise of stock options
|
2.7 | 4.5 | ||||||
Excess
tax benefits associated with stock compensation
|
6.6 | 3.2 | ||||||
Other,
net
|
- | 0.1 | ||||||
Discontinued
operations, net
|
- | (11.1 | ) | |||||
Net cash provided (used) by
financing activities
|
23.6 | (22.5 | ) | |||||
Effect
of exchange rate changes on cash
|
3.7 | 0.8 | ||||||
Cash
and cash equivalents:
|
||||||||
Increase
|
10.8 | 2.4 | ||||||
Balance at beginning of
period
|
196.4 | 137.2 | ||||||
Balance at end of
period
|
$ | 207.2 | 139.6 |
|
·
|
Cash-in-transit
(“CIT”) armored car transportation
|
|
·
|
Automated
teller machine (“ATM”) replenishment and
servicing
|
|
·
|
Money
processing
|
|
·
|
Global
Services - arranging secure long-distance transportation of
valuables
|
|
·
|
Cash
Logistics – supply chain management of cash; from point-of-sale through
transport, vaulting and bank
deposit
|
|
·
|
Guarding
services, including airport
security
|
|
·
|
Secure
Data Solutions - transporting, storing and destroying sensitive
information
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Revenues:
|
||||||||
Brink’s
|
$ | 792.8 | 625.8 | |||||
BHS
|
127.8 | 114.7 | ||||||
Revenues
|
$ | 920.6 | 740.5 | |||||
Operating
profit:
|
||||||||
Brink’s
|
$ | 82.0 | 51.0 | |||||
BHS
|
32.0 | 28.2 | ||||||
Business
segments
|
114.0 | 79.2 | ||||||
Corporate
|
(16.1 | ) | (11.6 | ) | ||||
Former operations
|
(0.6 | ) | (3.3 | ) | ||||
Operating profit
|
$ | 97.3 | 64.3 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Weighted-average
common shares outstanding:
|
||||||||
Basic
|
46.5 | 46.3 | ||||||
Effect of dilutive stock
options
|
0.4 | 0.6 | ||||||
Diluted
|
46.9 | 46.9 | ||||||
Antidilutive
stock options excluded from denominator
|
0.6 | 0.2 |
(In
millions)
|
U.S.
Plans
|
Non-U.S.
Plans
|
Total
|
|||||||||||||||||||||
Three
months ended March 31,
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Service
cost
|
$ | - | - | 2.4 | 2.0 | 2.4 | 2.0 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
11.4 | 10.8 | 3.2 | 2.4 | 14.6 | 13.2 | ||||||||||||||||||
Return
on assets – expected
|
(14.8 | ) | (13.4 | ) | (3.1 | ) | (2.3 | ) | (17.9 | ) | (15.7 | ) | ||||||||||||
Amortization
of losses
|
0.3 | 2.7 | 0.9 | 0.8 | 1.2 | 3.5 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (3.1 | ) | 0.1 | 3.4 | 2.9 | 0.3 | 3.0 |
(In
millions)
|
Coal-related
plans
|
Other
plans
|
Total
|
|||||||||||||||||||||
Three
months ended March 31,
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||
Service
cost
|
$ | - | - | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
7.9 | 7.9 | 0.2 | 0.2 | 8.1 | 8.1 | ||||||||||||||||||
Return
on assets – expected
|
(9.6 | ) | (9.6 | ) | - | - | (9.6 | ) | (9.6 | ) | ||||||||||||||
Amortization
of losses
|
2.0 | 3.0 | (0.1 | ) | - | 1.9 | 3.0 | |||||||||||||||||
Curtailment
gain
|
- | - | (2.0 | ) | - | (2.0 | ) | - | ||||||||||||||||
Net
periodic postretirement cost (credit)
|
$ | 0.3 | 1.3 | (1.8 | ) | 0.3 | (1.5 | ) | 1.6 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Interest
cost on APBO
|
$ | 0.7 | 0.6 | |||||
Amortization
of losses
|
0.2 | 0.3 | ||||||
Net
periodic postretirement cost
|
$ | 0.9 | 0.9 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Continuing
operations
|
||||||||
Provision
for income taxes (in millions)
|
$ | 34.0 | 25.3 | |||||
Effective
tax rate
|
35.1 | % | 39.9 | % | ||||
Discontinued
operations
|
||||||||
Provision
for income taxes (in millions)
|
$ | 0.8 | 0.3 | |||||
Effective
tax rate
|
27.6 | % |
NM
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Results
of Brink’s United Kingdom domestic cash handling operations
(a)
|
$ | - | (2.5 | ) | ||||
Adjustments
to contingent liabilities of former operations
|
2.9 | 0.4 | ||||||
Income
(loss) from discontinued operations before income taxes
|
2.9 | (2.1 | ) | |||||
Provision
for income taxes
|
0.8 | 0.3 | ||||||
Income
(loss) from discontinued operations
|
$ | 2.1 | (2.4 | ) |
(a)
|
Brink’s
United Kingdom domestic cash handling operations were sold in August
2007. Revenues of the operations were $11.0 million for the
first quarter of 2007.
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 1.8 | 1.6 | |||||
Income taxes, net
|
25.4 | 14.7 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Net
income
|
$ | 50.1 | 28.7 | |||||
Other
comprehensive income (loss), net of reclasses and taxes:
|
||||||||
Benefit plan experience
loss
|
1.9 | 4.4 | ||||||
Benefit plan prior service
cost
|
0.3 | 0.2 | ||||||
Foreign currency translation
adjustments
|
25.8 | 3.6 | ||||||
Marketable
securities
|
(0.7 | ) | - | |||||
Other comprehensive
income
|
27.3 | 8.2 | ||||||
Comprehensive
income
|
$ | 77.4 | 36.9 |
·
Brink’s,
Incorporated (“Brink’s”)
|
Brink’s
offers transportation and logistics management services for cash and
valuables throughout the world. These services include armored
car transportation, automated teller machine (“ATM”) replenishment and
servicing, currency deposit processing and cash management services
including cash logistics services (“Cash Logistics”), deploying and
servicing safes and safe control devices, including its patented
CompuSafe® service, coin sorting and wrapping, integrated check and cash
processing services (“Virtual Vault Services”), arranging the secure
transportation of valuables (“Global Services”), transporting, storing,
and destroying sensitive information (“Secure Data Solutions”) and
guarding services, including airport security.
|
·
Brink’s Home
Security, Inc. (“BHS”)
|
BHS
offers monitored security services in North America primarily for
owner-occupied, single-family residences. To a lesser extent,
BHS offers security services for commercial and multi-family
properties. BHS typically installs and owns the on-site
security systems and charges fees to monitor and service the
systems.
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Income
(loss) from:
|
||||||||
Continuing
operations
|
$ | 48.0 | 31.1 | |||||
Discontinued
operations
|
2.1 | (2.4 | ) | |||||
Net income
|
$ | 50.1 | 28.7 |
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Revenues:
|
||||||||||||
Brink’s
|
$ | 792.8 | 625.8 | 27 | ||||||||
BHS
|
127.8 | 114.7 | 11 | |||||||||
Revenues
|
$ | 920.6 | 740.5 | 24 | ||||||||
Operating
profit:
|
||||||||||||
Brink’s
|
$ | 82.0 | 51.0 | 61 | ||||||||
BHS
|
32.0 | 28.2 | 14 | |||||||||
Business segments
|
114.0 | 79.2 | 44 | |||||||||
Corporate
|
(16.1 | ) | (11.6 | ) | 39 | |||||||
Former operations
|
(0.6 | ) | (3.3 | ) | (82 | ) | ||||||
Operating profit
|
97.3 | 64.3 | 51 | |||||||||
Interest
expense
|
(2.5 | ) | (2.5 | ) | - | |||||||
Interest
and other income, net
|
2.1 | 1.6 | 31 | |||||||||
Income from continuing operations
before
|
||||||||||||
income taxes and minority
interest
|
96.9 | 63.4 | 53 | |||||||||
Provision
for income taxes
|
34.0 | 25.3 | 34 | |||||||||
Minority
interest
|
14.9 | 7.0 | 113 | |||||||||
Income from continuing
operations
|
48.0 | 31.1 | 54 | |||||||||
Income
(loss) from discontinued operations,
|
||||||||||||
net of income
taxes
|
2.1 | (2.4 | ) |
NM
|
||||||||
Net income
|
$ | 50.1 | 28.7 | 75 |
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Revenues:
|
||||||||||||
North America (a)
|
$ | 230.3 | 211.2 | 9 | ||||||||
International
|
562.5 | 414.6 | 36 | |||||||||
$ | 792.8 | 625.8 | 27 | |||||||||
Operating
profit:
|
||||||||||||
North America (a)
|
$ | 13.4 | 18.3 | (27 | ) | |||||||
International
|
68.6 | 32.7 | 110 | |||||||||
$ | 82.0 | 51.0 | 61 | |||||||||
Cash
flow information:
|
||||||||||||
Depreciation and
amortization
|
$ | 29.7 | 24.7 | 20 | ||||||||
Capital
expenditures
|
31.5 | 26.2 | 20 |
Three
Months
|
%
change
|
|||||||
(In
millions)
|
Ended
March 31,
|
from
prior period
|
||||||
2006
Revenues
|
$ | 548.4 | ||||||
Effects
on revenue of:
|
||||||||
Organic Revenue
Growth
|
47.7 | 9 | ||||||
Acquisitions and dispositions,
net
|
6.3 | 1 | ||||||
Changes in currency exchange
rates
|
23.4 | 4 | ||||||
2007
Revenues
|
625.8 | 14 | ||||||
Effects
on revenue of:
|
||||||||
Organic Revenue
Growth
|
95.9 | 16 | ||||||
Acquisitions and dispositions,
net
|
7.7 | 1 | ||||||
Changes in currency exchange
rates
|
63.4 | 10 | ||||||
2008
Revenues
|
$ | 792.8 | 27 |
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Revenues
|
$ | 127.8 | 114.7 | 11 | ||||||||
Operating
profit
|
||||||||||||
Recurring
services (a)
|
$ | 56.8 | 50.8 | 12 | ||||||||
Investment
in new subscribers (b)
|
(24.8 | ) | (22.6 | ) | 10 | |||||||
$ | 32.0 | 28.2 | 14 | |||||||||
Monthly
recurring revenues (c)
|
$ | 38.3 | 34.2 | 12 | ||||||||
Cash
Flow Information
|
||||||||||||
Depreciation
and amortization (d)
|
$ | 20.6 | 18.5 | 11 | ||||||||
Impairment
charges from
|
||||||||||||
subscriber
disconnects
|
11.9 | 11.2 | 6 | |||||||||
Amortization
of deferred revenue (e)
|
(8.6 | ) | (8.0 | ) | 8 | |||||||
Deferral
of subscriber acquisition
|
||||||||||||
costs (current year
payments)
|
(6.3 | ) | (5.8 | ) | 9 | |||||||
Deferral
of revenue from new
|
||||||||||||
subscribers (current year
receipts)
|
12.0 | 12.1 | (1 | ) | ||||||||
Capital
expenditures:
|
||||||||||||
Security systems
|
$ | (43.2 | ) | (41.1 | ) | 5 | ||||||
Other
|
(2.6 | ) | (2.3 | ) | 13 | |||||||
Capital
expenditures
|
$ | (45.8 | ) | (43.4 | ) | 6 |
(a)
|
Reflects
operating profit generated from the existing subscriber base including the
amortization of deferred revenues.
|
(b)
|
Primarily
marketing and selling expenses, net of the deferral of subscriber
acquisition costs (primarily a portion of sales commissions) incurred in
the acquisition of new subscribers.
|
(c)
|
This
measure is reconciled below under the caption “Reconciliation of Non-GAAP
Measures - Monthly Recurring
Revenues.”
|
(d)
|
Includes
amortization of deferred subscriber acquisition
costs.
|
(e)
|
Includes
amortization of deferred revenue related to active subscriber accounts as
well as recognition of deferred revenue related to subscriber accounts
that disconnect.
|
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
change
|
|||||||||
Number
of subscribers:
|
||||||||||||
Beginning of
period
|
1,223.9 | 1,124.9 | ||||||||||
Installations (a)
|
44.6 | 45.8 | (3 | ) | ||||||||
Disconnects (a)
|
(18.9 | ) | (17.5 | ) | 8 | |||||||
End of period (b)
|
1,249.6 | 1,153.2 | 8 | |||||||||
Average
number of subscribers
|
1,236.4 | 1,138.1 | 9 | |||||||||
Annualized
disconnect rate (c)
|
6.1 | % | 6.1 | % |
(a)
|
Customers
who move from one location and then initiate a new monitoring agreement at
a new location are not included in either installations or
disconnects. Dealer accounts cancelled and charged back to the
dealer during the specified contract term are also excluded from
installations and disconnects. Inactive sites that are returned
to service reduce disconnects.
|
(b)
|
Commercial
subscribers accounted for approximately 5% of total subscribers at March
31, 2008. The Company continues to see the expansion of BHS’
commercial subscriber base as a significant growth
opportunity.
|
(c)
|
The
disconnect rate is a ratio, the numerator of which is the number of
customer cancellations during the period and the denominator of which is
the average number of customers during the period. The gross
number of customer cancellations is reduced for customers who move from
one location and then initiate a new monitoring agreement at a new
location, accounts charged back to the dealers because the customers
cancelled service during the specified contractual term, and inactive
sites that are returned to active service during the
period.
|
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Monthly
recurring revenues (“MRR”) (a)
|
$ | 38.3 | 34.2 | |||||
Amounts
excluded from MRR:
|
||||||||
Amortization of deferred
revenue
|
2.9 | 2.7 | ||||||
Other revenues (b)
|
1.6 | 1.7 | ||||||
Revenues
on a GAAP basis:
|
||||||||
March
|
42.8 | 38.6 | ||||||
January – February
|
85.0 | 76.1 | ||||||
January – March
|
$ | 127.8 | 114.7 |
(a)
|
MRR
is calculated based on the number of subscribers at period end multiplied
by the average fee per subscriber received in the last month of the period
for contracted monitoring and maintenance
services.
|
(b)
|
Revenues
that are not pursuant to monthly contractual
billings.
|
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Corporate
expense
|
$ | 16.1 | 11.6 | 39 |
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Company-sponsored
postretirement
|
||||||||||||
benefits other than
pensions
|
$ | 0.3 | 1.5 | (80 | ) | |||||||
Black
lung
|
0.9 | 0.9 | - | |||||||||
Pension
|
(1.8 | ) | (0.1 | ) | 200 | + | ||||||
Administrative,
legal and other
|
||||||||||||
expenses, net
|
1.2 | 1.0 | 20 | |||||||||
$ | 0.6 | 3.3 | (82 | ) |
|
·
|
the
rate of price increases for services will not keep pace with cost
inflation;
|
|
·
|
adverse
economic conditions in the highly inflationary country may discourage
business growth which could affect demand for the Company’s services;
and
|
|
·
|
the
devaluation of the currency may exceed the rate of inflation and reported
U.S. dollar revenues and profits may
decline.
|
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Share
in earnings of equity affiliates
|
$ | 1.2 | 0.7 | 71 | ||||||||
Royalty
income
|
0.6 | 0.4 | 50 | |||||||||
Foreign
currency transaction losses, net
|
(3.3 | ) | (1.2 | ) | 175 | |||||||
Gain
on sale of operating
|
||||||||||||
assets, net
|
- | 0.3 |
NM
|
|||||||||
Other
|
0.5 | 0.7 | (29 | ) | ||||||||
$ | (1.0 | ) | 0.9 |
NM
|
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Interest
expense
|
$ | 2.5 | 2.5 | - |
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Interest
income
|
$ | 2.1 | 1.8 | 17 | ||||||||
Other
|
- | (0.2 | ) |
NM
|
||||||||
$ | 2.1 | 1.6 | 31 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Continuing
operations
|
||||||||
Provision
for income taxes (in millions)
|
$ | 34.0 | 25.3 | |||||
Effective
tax rate
|
35.1 | % | 39.9 | % | ||||
Discontinued
operations
|
||||||||
Provision
for income taxes (in millions)
|
$ | 0.8 | 0.3 | |||||
Effective
tax rate
|
27.6 | % |
NM
|
Three
Months
|
||||||||||||
Ended
March 31,
|
%
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Minority
interest
|
$ | 14.9 | 7.0 | 113 |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Results
of Brink’s United Kingdom domestic cash handling operations
(a)
|
$ | - | (2.5 | ) | ||||
Adjustments
to contingent liabilities of former operations
|
2.9 | 0.4 | ||||||
Income
(loss) from discontinued operations before income taxes
|
2.9 | (2.1 | ) | |||||
Provision
for income taxes
|
0.8 | 0.3 | ||||||
Income
(loss) from discontinued operations
|
$ | 2.1 | (2.4 | ) |
(a)
|
Brink’s
United Kingdom domestic cash handling operations were sold in August
2007. Revenues of the operations were $11.0 million for the
first quarter of 2007.
|
Three
Months
|
||||||||||||
Ended
March 31,
|
$
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Continuing
operations
|
$ | 59.7 | 94.5 | (34.8 | ) | |||||||
Discontinued
operations
|
- | (1.4 | ) | 1.4 | ||||||||
Operating
activities
|
59.7 | 93.1 | (33.4 | ) | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Continuing
operations:
|
||||||||||||
Capital
expenditures
|
(77.3 | ) | (69.7 | ) | (7.6 | ) | ||||||
Acquisitions
|
- | (2.5 | ) | 2.5 | ||||||||
Other
|
1.1 | 3.3 | (2.2 | ) | ||||||||
Discontinued
operations
|
- | (0.1 | ) | 0.1 | ||||||||
Investing
activities
|
(76.2 | ) | (69.0 | ) | (7.2 | ) | ||||||
Cash
flows before financing activities
|
$ | (16.5 | ) | 24.1 | (40.6 | ) |
Three
Months
|
||||||||||||
Ended
March 31,
|
$
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Capital
expenditures:
|
||||||||||||
Brink’s
|
$ | 31.5 | 26.2 | 5.3 | ||||||||
BHS:
|
||||||||||||
Security systems
|
43.2 | 41.1 | 2.1 | |||||||||
Other
|
2.6 | 2.3 | 0.3 | |||||||||
Corporate
|
- | 0.1 | (0.1 | ) | ||||||||
Capital
expenditures
|
$ | 77.3 | 69.7 | 7.6 |
Three
Months
|
||||||||||||
Ended
March 31,
|
$
|
|||||||||||
(In
millions)
|
2008
|
2007
|
change
|
|||||||||
Cash
flows before financing activities
|
||||||||||||
Business segments:
|
||||||||||||
Brink’s
|
$ | 5.5 | 25.5 | (20.0 | ) | |||||||
BHS
|
15.9 | 17.3 | (1.4 | ) | ||||||||
Subtotal of business
segments
|
21.4 | 42.8 | (21.4 | ) | ||||||||
Corporate and former
operations
|
(37.9 | ) | (17.2 | ) | (20.7 | ) | ||||||
Subtotal of continuing
operations
|
(16.5 | ) | 25.6 | (42.1 | ) | |||||||
Discontinued
operations
|
- | (1.5 | ) | 1.5 | ||||||||
Cash
flows before financing activities
|
$ | (16.5 | ) | 24.1 | (40.6 | ) |
Three
Months
|
||||||||
Ended
March 31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Net
borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
$ | 3.5 | (5.7 | ) | ||||
Revolving
facilities
|
65.9 | (6.3 | ) | |||||
Long-term debt
|
(5.0 | ) | (3.1 | ) | ||||
Net borrowings (repayments)
of debt
|
64.4 | (15.1 | ) | |||||
Repurchase
of common stock of the Company
|
(44.5 | ) | (0.3 | ) | ||||
Dividends
to:
|
||||||||
Shareholders of the
Company
|
(4.5 | ) | (2.8 | ) | ||||
Minority interests in
subsidiaries
|
(1.1 | ) | (1.0 | ) | ||||
Proceeds
and tax benefits related to stock compensation and other
|
9.3 | 7.8 | ||||||
Discontinued
operations, net
|
- | (11.1 | ) | |||||
Cash flows from financing
activities
|
$ | 23.6 | (22.5 | ) |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Short-term
debt
|
$ | 17.4 | 12.4 | |||||
Long-term
debt
|
162.2 | 100.2 | ||||||
Debt
|
179.6 | 112.6 | ||||||
Less
cash and cash equivalents
|
(207.2 | ) | (196.4 | ) | ||||
Net Debt (Cash)
(a)
|
$ | (27.6 | ) | (83.8 | ) |
(a)
|
Net
Debt (Cash) is a non-GAAP measure. Net Debt (Cash) is equal to
short-term debt plus the current and noncurrent portion of long-term debt
(“Debt” in the tables), less cash and cash
equivalents.
|
(d)
Maximum Number
|
||||||||||||||||
(c)
Total Number
|
(or
Approximate
|
|||||||||||||||
of
Shares Purchased
|
Dollar
Value) of
|
|||||||||||||||
(a)
Total Number
|
as
Part of Publicly
|
Shares
that May Yet
|
||||||||||||||
of
Shares
|
(b)
Average Price
|
Announced
Plans
|
be
Purchased Under
|
|||||||||||||
Period
|
Purchased
(1)
|
Paid
per Share
|
or
Programs
|
the
Plans or Programs
|
||||||||||||
January
2 through
|
||||||||||||||||
January 31, 2008
|
200,000 | $ | 54.17 | 200,000 | $ | 85,517,825 | ||||||||||
February
6 through
|
||||||||||||||||
February 29, 2008
|
26,800 | 65.43 | 26,800 | 83,764,339 | ||||||||||||
March
3 through
|
||||||||||||||||
March 31, 2008
|
367,500 | 66.26 | 367,500 | 59,412,636 |
(1)
|
On
September 14, 2007, the Company’s board of directors authorized the
Company to make repurchases of up to $100 million of common stock from
time to time as market conditions warrant and as covenants under existing
agreements permit. The program does not require the Company to
acquire any specific numbers of shares and may be modified or discontinued
at any time.
|
31.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
of Robert T. Ritter, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and
15d-14(a) promulgated under the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Robert T. Ritter, Vice President and Chief Financial Officer (Principal
Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
THE
BRINK’S COMPANY
|
|
April
30, 2008
|
By: /s/ Robert
T. Ritter
|
Robert
T. Ritter
|
|
(Vice
President -
|
|
Chief
Financial Officer)
|
|
(principal
financial and
|
|
accounting
officer)
|