Document
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
(Mark One)
[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
 
 
 
to
 
Commission file number: 1-8529
imageleggmasona08.jpg
LEGG MASON, INC.
(Exact name of registrant as specified in its charter)
 
 
 
MARYLAND
 
52-1200960
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
100 International Drive - Baltimore, MD
 
21202
(Address of principal executive offices)
 
(Zip code)
 
 
 
(410) 539-0000
(Registrant’s telephone number, including area code)
 
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
 
No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 
Yes
X
 
No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
X
 
Accelerated filer
 
Non-accelerated filer
 
(Do not check if a smaller reporting company)
Smaller reporting company
 
Emerging growth company
 
 
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
 
 
No
X

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
85,451,070 shares of common stock as of the close of business on August 2, 2018.


Table of Contents

TABLE OF CONTENTS
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.        Financial Statements

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
 
 
June 30, 2018
 
March 31, 2018
ASSETS
 
 
 
 
Current Assets
 
 
 
 
Cash and cash equivalents
 
$
590,530

 
$
736,130

Cash and cash equivalents of consolidated investment vehicles
 
3,466

 
2,800

Restricted cash
 
19,004

 
30,428

Receivables:
 


 
 
Investment advisory and related fees
 
435,620

 
475,594

Other
 
55,827

 
77,024

Investment securities
 
392,296

 
399,370

Investment securities of consolidated investment vehicles
 
164,468

 
140,133

Other
 
74,958

 
65,010

Other current assets of consolidated investment vehicles
 
2,609

 
1,893

Total Current Assets
 
1,738,778

 
1,928,382

Fixed assets, net
 
154,315

 
148,406

Intangible assets, net
 
3,777,315

 
3,797,659

Goodwill
 
1,901,926

 
1,932,355

Deferred income taxes
 
199,431

 
202,068

Other
 
145,063

 
134,407

Other assets of consolidated investment vehicles
 
9,413

 
9,257

TOTAL ASSETS
 
$
7,926,241

 
$
8,152,534

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
LIABILITIES
 
 

 
 

Current Liabilities
 
 

 
 

Accrued compensation
 
$
260,089

 
$
476,061

Accounts payable and accrued expenses
 
191,901

 
175,583

Short-term borrowings
 
125,500

 
125,500

Contingent consideration
 
4,174

 
3,707

Other
 
138,019

 
200,557

Other current liabilities of consolidated investment vehicles
 
629

 
634

Total Current Liabilities
 
720,312

 
982,042

Deferred compensation
 
101,258

 
92,422

Deferred income taxes
 
155,990

 
139,787

Contingent consideration
 
1,900

 
1,900

Other
 
121,572

 
130,142

Long-term debt, net
 
2,221,796

 
2,221,810

TOTAL LIABILITIES
 
3,322,828

 
3,568,103

Commitments and Contingencies (Note 7)
 
 
 
 
REDEEMABLE NONCONTROLLING INTERESTS
 
747,697

 
732,295

STOCKHOLDERS' EQUITY
 
 

 
 
Common stock, par value $.10; authorized 500,000,000 shares; issued 85,440,021 shares for June 2018 and 84,606,408 shares for March 2018
 
8,544

 
8,461

Additional paid-in capital
 
1,984,634

 
1,976,364

Employee stock trust
 
(21,952
)
 
(21,996
)
Deferred compensation employee stock trust
 
21,952

 
21,996

Retained earnings
 
1,941,988

 
1,894,762

Accumulated other comprehensive loss, net
 
(107,662
)
 
(55,182
)
Total stockholders' equity attributable to Legg Mason, Inc.
 
3,827,504

 
3,824,405

Nonredeemable noncontrolling interest
 
28,212

 
27,731

TOTAL STOCKHOLDERS' EQUITY
 
3,855,716

 
3,852,136

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
7,926,241

 
$
8,152,534

See Notes to Consolidated Financial Statements

3

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
 
 
Three Months Ended June 30,
 
 
2018
 
2017
OPERATING REVENUES
 
 
 
 
Investment advisory fees:
 
 
 
 
Separate accounts
 
$
259,895

 
$
250,046

Funds
 
383,564

 
382,228

Performance fees
 
24,036

 
81,537

Distribution and service fees
 
79,190

 
78,906

Other
 
1,220

 
1,125

Total Operating Revenues
 
747,905

 
793,842

OPERATING EXPENSES
 
 
 
 
Compensation and benefits
 
361,568

 
413,307

Distribution and servicing
 
116,592

 
122,349

Communications and technology
 
56,740

 
50,303

Occupancy
 
24,904

 
24,408

Amortization of intangible assets
 
6,180

 
6,339

Impairment of intangible assets
 

 
34,000

Contingent consideration fair value adjustments
 
426

 
(16,550
)
Other
 
55,819

 
52,481

Total Operating Expenses
 
622,229

 
686,637

OPERATING INCOME
 
125,676

 
107,205

NON-OPERATING INCOME (EXPENSE)
 
 
 
 
Interest income
 
2,446

 
1,468

Interest expense
 
(29,917
)
 
(29,266
)
Other income, net
 
7,252

 
11,388

Non-operating income of consolidated investment vehicles, net
 
3,583

 
997

Total Non-Operating Income (Expense)
 
(16,636
)
 
(15,413
)
INCOME BEFORE INCOME TAX PROVISION
 
109,040

 
91,792

Income tax provision
 
30,675

 
28,255

NET INCOME
 
78,365

 
63,537

Less: Net income attributable to noncontrolling interests
 
12,275


12,617

NET INCOME ATTRIBUTABLE TO LEGG MASON, INC.
 
$
66,090

 
$
50,920

 
 
 
 
 
NET INCOME PER SHARE ATTRIBUTABLE TO LEGG MASON, INC. SHAREHOLDERS:
 
 
 
 
Basic
 
$
0.75

 
$
0.52

Diluted
 
0.75

 
0.52

 
 
 
 
 
DIVIDENDS DECLARED PER SHARE
 
$
0.34

 
$
0.28

See Notes to Consolidated Financial Statements

4

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
 
 
Three Months Ended June 30,
 
 
2018
 
2017
NET INCOME
 
$
78,365

 
$
63,537

Other comprehensive income (loss):
 
 
 
 
Foreign currency translation adjustment
 
(53,362
)
 
10,671

Changes in defined benefit pension plan
 
882

 
119

Total other comprehensive income (loss)
 
(52,480
)
 
10,790

COMPREHENSIVE INCOME
 
25,885

 
74,327

Less: Comprehensive income attributable to noncontrolling interests
 
14,884

 
12,284

COMPREHENSIVE INCOME ATTRIBUTABLE TO LEGG MASON, INC.
 
$
11,001

 
$
62,043

See Notes to Consolidated Financial Statements

5

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)
 
 
Three Months Ended June 30,
 
 
2018
 
2017
STOCKHOLDERS' EQUITY ATTRIBUTABLE TO LEGG MASON, INC.
 
 
 
 
COMMON STOCK
 
 
 
 
Beginning balance
 
$
8,461

 
$
9,573

Stock options exercised
 
15

 
26

Deferred compensation employee stock trust
 

 
1

Stock-based compensation
 
107

 
83

Employee tax withholdings by settlement of net share transactions
 
(39
)
 
(34
)
Shares repurchased and retired
 

 
(237
)
Ending balance
 
8,544

 
9,412

ADDITIONAL PAID-IN CAPITAL
 
 
 
 

Beginning balance
 
1,976,364

 
2,385,726

Stock options exercised
 
4,801

 
7,380

Deferred compensation employee stock trust
 
136

 
125

Stock-based compensation
 
18,701

 
20,710

Employee tax withholdings by settlement of net share transactions
 
(15,368
)
 
(12,777
)
Shares repurchased and retired
 

 
(89,412
)
Ending balance
 
1,984,634

 
2,311,752

EMPLOYEE STOCK TRUST
 
 
 
 

Beginning balance
 
(21,996
)
 
(24,057
)
Shares issued to plans
 
(136
)
 
(126
)
Distributions and forfeitures
 
180

 
61

Ending balance
 
(21,952
)
 
(24,122
)
DEFERRED COMPENSATION EMPLOYEE STOCK TRUST
 
 
 
 

Beginning balance
 
21,996

 
24,057

Shares issued to plans
 
136

 
126

Distributions and forfeitures
 
(180
)
 
(61
)
Ending balance
 
21,952

 
24,122

RETAINED EARNINGS
 
 
 
 

Beginning balance
 
1,894,762

 
1,694,859

Net Income (Loss) Attributable to Legg Mason, Inc.
 
66,090

 
50,920

Dividends declared
 
(29,858
)
 
(27,352
)
Reclassification to noncontrolling interest for net increase in estimated redemption value of affiliate management equity plans and affiliate noncontrolling interests
 
(1,269
)
 
(1,392
)
Adoption of new revenue recognition guidance
 
12,263

 

Adoption of new stock-based compensation guidance
 

 
24,327

Ending balance
 
1,941,988

 
1,741,362

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 

Beginning balance
 
(55,182
)
 
(106,784
)
Changes in defined benefit pension plan
 
882

 
119

Foreign currency translation adjustment
 
(53,362
)
 
10,671

Ending balance
 
(107,662
)
 
(95,994
)
TOTAL STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO LEGG MASON, INC.
 
3,827,504


3,966,532

NONREDEEMABLE NONCONTROLLING INTEREST
 
 
 
 
Beginning balance
 
27,731

 
27,798

Net income attributable to noncontrolling interests
 
2,214

 
2,261

Distributions
 
(1,733
)
 
(1,818
)
Ending balance
 
28,212

 
28,241

TOTAL STOCKHOLDERS’ EQUITY
 
$
3,855,716

 
$
3,994,773

See Notes to Consolidated Financial Statements

6

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
 
 
Three Months Ended June 30,
 
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
Net Income (Loss)
 
$
78,365

 
$
63,537

Adjustments to reconcile Net Income to net cash provided by operations:
 
 
 
 

Impairments of intangible assets
 

 
34,000

Depreciation and amortization
 
17,547

 
18,473

Accretion and amortization of securities discounts and premiums, net
 
561

 
936

Stock-based compensation
 
19,085

 
21,068

Net unrealized (gains) losses on investments
 
(350
)
 
(5,496
)
Net (gains) losses and earnings on investments
 
(6,792
)
 
(5,546
)
Net (gains) losses of consolidated investment vehicles
 
(3,583
)
 
(997
)
Deferred income taxes
 
21,796

 
22,183

Contingent consideration fair value adjustments
 
426

 
(16,550
)
Other
 
371

 
(76
)
Decrease (increase) in assets:
 
 
 
 

Investment advisory and related fees receivable
 
36,589

 
(46,340
)
Net sales (purchases) of trading and other investments
 
(4,385
)
 
39,438

Other receivables
 
(4,473
)
 
(9,778
)
Other assets
 
(12,562
)
 
(1,330
)
Assets of consolidated investment vehicles
 
(14,575
)
 
(32,775
)
Increase (decrease) in liabilities:
 
 
 
 

Accrued compensation
 
(213,181
)
 
(201,486
)
Deferred compensation
 
8,837

 
15,718

Accounts payable and accrued expenses
 
18,166

 
12,378

Other liabilities
 
(44,007
)
 
(23,855
)
Other liabilities of consolidated investment vehicles
 
(5
)
 
1,014

CASH USED IN OPERATING ACTIVITIES
 
$
(102,170
)
 
$
(115,484
)










7

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(Dollars in thousands)
(Unaudited)

 
 
Three Months Ended June 30,
 
 
2018
 
2017
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
Payments for fixed assets
 
$
(17,990
)
 
$
(8,371
)
Contingent payment from prior sale of businesses
 

 
2,561

Returns of capital and proceeds from sales and maturities of investments
 
3,679

 
2,132

CASH USED IN INVESTING ACTIVITIES
 
(14,311
)
 
(3,678
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
Dividends paid
 
(24,572
)
 
(21,153
)
Distributions to affiliate noncontrolling interests
 
(13,183
)
 
(17,731
)
Net subscriptions (redemptions) attributable to noncontrolling interests
 
18,132


10,266

Employee tax withholdings by settlement of net share transactions
 
(15,407
)
 
(12,811
)
Issuances of common stock for stock-based compensation
 
4,952

 
7,532

Repurchases of common stock
 

 
(89,649
)
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
 
(30,078
)
 
(123,546
)
EFFECT OF EXCHANGE RATES
 
(10,062
)
 
(412
)
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
 
(156,621
)
 
(243,120
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
 
 
 
 
BEGINNING OF PERIOD
 
773,765

 
754,339

END OF PERIOD
 
$
617,144

 
$
511,219

Supplemental Disclosures
 
 
 
 
Cash paid for:
 
 
 
 

Income taxes, net of refunds of $1,903 in 2017
 
$
13,269

 
$
8,132

Interest
 
$
12,135

 
$
11,094

 
 
 
 
 
Reconciliation of cash, cash equivalents and restricted cash
 
 
 
 
Cash and cash equivalents
 
$
590,530

 
$
491,301

Restricted cash
 
19,004

 
15,152

Cash and cash equivalents of consolidated investment vehicles
 
3,466

 
679

Affiliate employee benefit trust cash included in Other non-current assets
 
4,144

 
4,087

Total cash, cash equivalents and restricted cash per consolidated statements of cash flows
 
$
617,144

 
$
511,219

See Notes to Consolidated Financial Statements

8

Table of Contents

LEGG MASON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share amounts or unless otherwise noted)
June 30, 2018
(Unaudited)

1. Interim Basis of Reporting

The accompanying unaudited interim consolidated financial statements of Legg Mason, Inc. and its subsidiaries (collectively “Legg Mason”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (the "SEC"). The interim consolidated financial statements have been prepared using the interim basis of reporting and, as such, reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of interim consolidated financial statements requires management to make assumptions and estimates that affect the amounts reported in the interim consolidated financial statements and accompanying notes. Actual amounts could differ from those estimates and the differences could have a material impact on the interim consolidated financial statements. Terms such as “we,” “us,” “our,” and “Company” refer to Legg Mason.

The nature of Legg Mason's business is such that the results of any interim period are not necessarily indicative of the results of a full year. Certain disclosures included in the Company's annual report are not required to be included on an interim basis in the Company's quarterly reports on Form 10-Q. The Company has condensed or omitted these disclosures. Certain amounts in prior period financial statements have been reclassified to conform to new guidance and the current period presentation, including the classification and presentation of restricted cash and certain distributions received from equity method investees in the Consolidated Statements of Cash Flows, as discussed below.

The information contained in the interim consolidated financial statements should be read in conjunction with Legg Mason's latest Annual Report on Form 10-K filed with the SEC.

2. Significant Accounting Policies

Consolidation
In the normal course of its business, Legg Mason sponsors and manages various types of investment products. For its services, Legg Mason is entitled to receive management fees and may be eligible, under certain circumstances, to receive additional subordinated management fees or other incentive fees. Legg Mason's exposure to risk in these entities is generally limited to any equity investment it has made or is required to make, and any earned but uncollected management fees, except those for which total return swap arrangements have been executed, for which additional risks are discussed below. Legg Mason did not sell or transfer investment assets to any of these investment products. In accordance with financial accounting standards, Legg Mason consolidates certain sponsored investment products, some of which are designated and reported as consolidated investment vehicles ("CIVs"). The consolidation of sponsored investment products, including those designated as CIVs, has no impact on Net Income Attributable to Legg Mason, Inc. and does not have a material impact on Legg Mason's consolidated operating results. The change in the value of all consolidated sponsored investment products is recorded in Non-Operating Income (Expense) and reflected in Net income (loss) attributable to noncontrolling interests. The financial information of certain consolidated sponsored investment products is included in the Company's Consolidated Financial Statements on a three-month lag based upon the availability of the investment product's financial information.

Certain of the investment products Legg Mason sponsors and manages are considered to be variable interest entities ("VIEs") (as further described below) while others are considered to be voting rights entities (“VREs”) subject to traditional consolidation concepts based on ownership rights. Legg Mason may fund the initial cash investment in certain VRE investment products to generate an investment performance track record in order to attract third-party investors in the product. Legg Mason's initial investment in a new product typically represents 100% of the ownership in that product. As further discussed in Note 3, the products with “seed capital investments” are consolidated as long as Legg Mason maintains a controlling financial interest in the product, but they are not designated as CIVs by Legg Mason unless the investment is longer-term. As of June 30, 2018, March 31, 2018, and June 30, 2017, no consolidated VREs were designated as CIVs.


9

Table of Contents

A VIE is an entity which does not have adequate equity to finance its activities without additional subordinated financial support; or the equity investors, as a group, do not have the normal characteristics of equity investors for a potential controlling financial interest. Legg Mason must consolidate any VIE for which it is deemed to be the primary beneficiary.

Under consolidation accounting guidance, if limited partners or similar equity holders in a sponsored investment vehicle structured as a limited partnership or a similar entity do not have either substantive investor rights to replace the manager (kick-out rights) or substantive participation rights over the general partner, the entities are VIEs. As a sponsor and manager of an investment vehicle, Legg Mason may be deemed a decision maker under the accounting guidance. If the fees paid to a decision maker are market-based, such fees are not considered variable interests in a VIE. Market-based fees are those fees which are both customary and commensurate with the level of effort required for the services provided. Additionally, if employee interests in a sponsored investment vehicle are not made to circumvent the consolidation guidance and are not financed by the sponsor, they are not included in the variable interests assessment, and are not included in the primary beneficiary determination.

A decision maker is deemed to be a primary beneficiary of a VIE if it has the power to direct activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or receive benefits from variable interests that could be significant to the VIE. In determining whether it is the primary beneficiary of a VIE, Legg Mason considers both qualitative and quantitative factors such as the voting rights of the equity holders, guarantees, and implied relationships. If a fee paid to a decision maker is not market-based, it will be considered in the primary beneficiary determination.

As of June 30, 2018, March 31, 2018 and June 30, 2017, Legg Mason concluded it was the primary beneficiary of certain VIEs, which were consolidated and designated as CIVs, because it held significant financial interests in the funds. In addition, Legg Mason has entered into various total return swap arrangements with financial intermediaries with respect to two Legg Mason sponsored exchange traded funds ("ETFs"). Under the terms of the total return swaps, Legg Mason absorbs all gains and losses on the underlying ETF investments of these financial intermediaries, and therefore has variable interests in each of the two related funds and is deemed to be the primary beneficiary. As of June 30, 2018 and March 31, 2018, Legg Mason consolidated each of the two ETFs, which were designated as CIVs. As of June 30, 2017, Legg Mason consolidated only one of the ETFs, which was designated as a CIVs, as the total return swaps related to the second ETF had not yet been executed.

Revenue Recognition
Effective April 1, 2018, Legg Mason adopted updated accounting guidance on revenue recognition which provides a single, comprehensive revenue recognition model for all contracts with customers, improves comparability and removes inconsistencies in revenue recognition practices across entities, industries, jurisdictions, and capital markets. The guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a customer and revises the criteria for determining if an entity is acting as a principal or agent in certain arrangements. The adoption of the updated guidance did not result in significant changes to Legg Mason’s prior revenue recognition practices, except for the timing of the recognition of certain performance and incentive fees, the capitalization and amortization of certain sales commissions for separate accounts, and the net presentation of certain fund expense reimbursements which were previously presented on a gross basis. Each of these changes to Legg Mason’s previous revenue recognition practices is further discussed below.
Legg Mason adopted the updated guidance on a modified retrospective basis for any contracts that were not complete as of April 1, 2018, and recognized the cumulative effect of initially applying the updated guidance for certain sales commissions as an adjustment to the opening balance of retained earnings totaling $12,263. There was no cumulative effect for performance and incentive fees or fund expense reimbursement accounting. The comparative information for prior periods has not been restated and continues to be reported under the prior accounting guidance in effect for those periods. A summary of the cumulative-effect changes to Legg Mason’s Consolidated Balance Sheet as of April 1, 2018 is included below.
Legg Mason primarily earns revenues by providing investment management services and distribution and shareholder services for its customers, which are generally investment funds or the underlying investors in separately managed accounts. As further discussed below, revenues are calculated based on the value of the investments under management and are recognized when obligations under the terms of contracts with customers are satisfied, which is generally over time as the services are rendered.


10

Table of Contents

Investment Advisory Fees
Legg Mason earns investment advisory fees on assets in separately managed accounts, investment funds, and other products managed for Legg Mason's clients. Generally, investment management services are a single performance obligation, as they include a series of distinct services that are substantially the same and are transferred to the customer over time using the same time-based measure of progress. Investment management services are satisfied over time as the customer simultaneously receives and consumes the benefits as the advisory services are performed.

Legg Mason has responsibility for the valuation of AUM, substantially all of which is based on observable market data from independent pricing services, fund accounting agents, custodians or brokers.

Separate Account and Funds Advisory Fees
Separate account and funds advisory fees are variable consideration which is primarily based on predetermined percentages of the daily, monthly or quarterly average market value of the assets under management ("AUM"), as defined in the investment management agreements. The average market value of AUM is subject to change based on fluctuations and volatility in financial markets, and as such, separate account and funds advisory fees are constrained until the end of the month or quarter when the actual average market value of the AUM is known and a significant revenue reversal is no longer probable. Therefore, separate account and funds advisory fees are included in the transaction price and allocated to the investment management services performance obligation at the end of each monthly or quarterly reporting period, as specified in the investment management contract. Payment for services under investment management contracts is due once the variable consideration is allocated to the transaction price, and generally within 30 days. Recognition of separate account and funds advisory fee revenue under the updated guidance is consistent with Legg Mason’s prior revenue recognition process.

Performance and Incentive Fees
Performance and incentive fees are variable consideration that may be earned on certain investment management contracts for exceeding performance benchmarks on a relative or absolute basis or for exceeding contractual return thresholds. Performance and incentive fees are estimated at the inception of a contract; however, a range of outcomes is possible due to factors outside the control of the investment manager, particularly market conditions. Performance and incentive fees are therefore excluded from the transaction price until it becomes probable that a significant reversal in the cumulative amount of revenue recognized will not occur. A portion of Legg Mason's performance and incentive fees are earned based on 12-month performance periods that end in differing quarters during the year, with a portion also based on quarterly performance periods. Legg Mason also earns performance and incentive fees on alternative and certain other products that lock at the earlier of the investor’s termination date or the liquidation of the fund or contract, in multiple-year intervals, or upon the occurrence of specific events, such as the sale of assets. For certain of these products, performance and incentive fees may be recognized as revenue earlier under the updated guidance than under prior revenue recognition practices, which deferred recognition until all contingencies were resolved. Any such performance fees recognized prior to the resolution of all contingencies are recorded as a contract asset in Other current assets or Other non-current assets in the Consolidated Balance Sheet.

Fee Waivers and Fund Expense Reimbursements
Legg Mason may waive certain fees for investors or may reimburse its investment funds for certain operating expenses when such expenses exceed a certain threshold. Fee waivers continue to be reported as a reduction in advisory fee revenue under the updated guidance. Under prior accounting guidance, fund expense reimbursements in excess of recognized revenue were recorded as Other expense in the Consolidated Statements of Income. Under the updated accounting guidance, these fund expense reimbursements that exceed the recognized revenue represent a change in the transaction price and are therefore reported as a reduction of Investment advisory fees - Funds in the Consolidated Statements of Income.

Distribution and Service Fees Revenue and Expense
Distribution and service fees represent fees earned from funds to reimburse the distributor for the costs of marketing and selling fund shares and are generally determined as a percentage of client assets. Reported amounts also include fees earned from providing client or shareholder servicing, including record keeping or administrative services to proprietary funds, and non-discretionary advisory services for assets under advisement. Distribution and service fees earned on company-sponsored investment funds are reported as revenue. Distribution services and marketing services are considered a single performance obligation as the success of selling the underlying shares is highly dependent upon the sales and marketing efforts. Ongoing shareholder servicing is a separate performance obligation as these services are not highly interrelated and interdependent on the sale of the shares. Fees earned related to distribution and shareholder serving are considered variable consideration because they are calculated based on the average market value of the fund. The average market value of the fund is subject

11

Table of Contents

to change based on fluctuations and volatility in financial markets, and as such, distribution and shareholder service fees are generally constrained until the end of the month or quarter when the actual market value of the fund is known and the related revenue is no longer subject to a significant reversal. Therefore, distribution and service fees are generally included in the transaction price at the end of each monthly or quarterly reporting period and are allocated to the two performance obligations based on the amount specified in each agreement. While distribution services are largely satisfied at the inception of an investment, the ultimate amounts of revenue are subject to the variable consideration constraint. Accordingly, a portion of distribution and service revenue will be recognized in periods subsequent to the satisfaction of the performance obligation.

Certain fund share classes only charge for distribution services at the inception of the investment based on a fixed percentage of the share price. This fixed price is allocated to the performance obligation, which is substantially satisfied at the time of the initial investment.

Recognition of distribution and service fee revenue under the updated guidance is consistent with Legg Mason’s prior revenue recognition process.

When Legg Mason enters into arrangements with broker-dealers or other third parties to sell or market proprietary fund shares, distribution and servicing expense is accrued for the amounts owed to third parties, including finders' fees and referral fees paid to unaffiliated broker-dealers or introducing parties and is recorded as Distribution and servicing expense in the Consolidated Statements of Income. Distribution and servicing expense also includes payments to third parties for certain shareholder administrative services and sub-advisory fees paid to unaffiliated asset managers.

Contract Costs and Deferred Sales Commissions
Legg Mason incurs ordinary costs to obtain investment management contracts and for services provided to customers in accordance with investment management agreements. These costs include commissions paid to wholesalers, employees and third-party broker dealers and administration and placement fees. Depending on the type of services provided, these fees may be paid at the time the contract is obtained or on an ongoing basis. Under the updated guidance, costs to obtain a contract should be capitalized if the costs are incremental and would not have been incurred if the contract had not been obtained, and costs to fulfill the contract should be capitalized if they relate directly to a contract, the costs will generate or enhance resources of the entity that will be used in satisfying performance obligations in the future, and the costs are expected to be recovered. Consistent with prior accounting procedures, fund launch costs, including organizational and underwriting costs, placement fees and commissions paid to employees, wholesalers and broker-dealers for sales of fund shares are expensed as incurred, as these costs would be incurred regardless of the investor. However, commissions paid to employees and retail wholesalers in connection with the sale of retail separate accounts are considered incremental, as these fees relate to obtaining a specific contract, are calculated based on specified rates and are recoverable through the management fees earned, and are therefore capitalized under the updated accounting guidance. Such commissions were expensed as incurred under Legg Mason’s prior accounting practices. Capitalized sales commissions are amortized based on the transfer of services to which the assets relate, which averages four years. Legg Mason recorded a cumulative-effect adjustment on the Consolidated Balance Sheet as of April 1, 2018, as an increase to Retained earnings of $14,839, an increase to Other current assets of $9,615, an increase to Other non-current assets of $10,316, a decrease to Deferred income tax assets of $1,148 and an increase to Deferred income tax liabilities of $3,944 to reflect the capitalization of these commissions.

Commissions paid by Legg Mason to financial intermediaries in connection with sales of certain classes of company-sponsored mutual funds are generally capitalized as deferred sales commissions. The asset is amortized over periods not exceeding six years, which represent the periods during which commissions are generally recovered from distribution and service fee revenues and from contingent deferred sales charges ("CDSC") received from shareholders of those funds upon redemption of their shares. CDSC consideration is generally variable and is based on the timing of when investors redeem their investment. Therefore, the variable consideration is included in the transaction price once the investors redeem their shares and is satisfied at a point in time. CDSC receipts are recorded as distribution and service fee revenue when received and a reduction of the unamortized balance of deferred sales commissions, with a corresponding expense.

Management periodically tests the deferred sales commission asset for impairment by reviewing the changes in value of the related shares, the relevant market conditions and other events and circumstances that may indicate an impairment in value has occurred. If these factors indicate an impairment in value, management compares the carrying value to the estimated undiscounted cash flows expected to be generated by the asset over its remaining life. If management determines that the deferred sales commission asset is not fully recoverable, the asset will be deemed impaired and a loss will be recorded in the amount by which the recorded amount of the asset exceeds its estimated fair value. For the three months ended June 30,

12

Table of Contents

2018 and 2017, no impairment charges were recorded. Deferred sales commissions, included in Other non-current assets in the Consolidated Balance Sheets, were $1,625 and $4,047 at June 30, 2018 and March 31, 2018, respectively.

Under the updated accounting guidance, Legg Mason has elected to expense sales commissions related to certain share classes with amortization periods of one year or less as incurred. Legg Mason recorded a cumulative-effect adjustment of $2,576 on the Consolidated Balance Sheet as of April 1, 2018, as a reduction to Other non-current assets, with a corresponding reduction in Retained earnings to reflect the expense associated with such commissions, which had previously been capitalized under Legg Mason's prior accounting practices.

Impact of the Adoption of Updated Revenue Recognition Accounting Guidance
The cumulative effect of the changes made to Legg Mason’s Consolidated Balance Sheet as of April 1, 2018 for the adoption of the updated revenue recognition accounting guidance were as follows:
Consolidated Balance Sheet
 
Balance as of March 31, 2018
 
Adjustment due to Adoption of Updated Accounting Guidance
 
Balance as of April 1, 2018
Assets
 
 
 
 
 
 
Other, current
 
$
65,010

 
$
9,615

 
$
74,625

Deferred income taxes
 
202,068

 
(1,148
)
 
200,920

Other, non-current
 
134,407

 
7,740

 
142,147

Liabilities
 
 
 
 
 
 
Deferred income taxes
 
$
139,787

 
$
3,944

 
$
143,731

Stockholders' Equity
 
 
 
 
 
 
Retained Earnings
 
$
1,894,762

 
$
12,263

 
$
1,907,025


The impact of the adoption of the updated revenue recognition accounting guidance on the Consolidated Balance Sheet and the Consolidated Statement of Income was as follows:
 
 
June 30, 2018
Consolidated Balance Sheet
 
Balances Excluding the Adoption of Updated Accounting Guidance
 
Impact of the Adoption of Updated Accounting Guidance
 
As Reported
Assets
 
 
 
 
 
 
Other, current
 
$
66,781

 
$
8,177

 
$
74,958

Deferred income taxes
 
200,579

 
(1,148
)
 
199,431

Other, non-current
 
135,892

 
9,171

 
145,063

Liabilities
 
 
 
 
 
 
Deferred income taxes
 
$
152,046

 
$
3,944

 
$
155,990

Stockholders Equity
 
 
 
 
 
 
Retained Earnings
 
$
1,929,732

 
$
12,256

 
$
1,941,988



13

Table of Contents

 
 
For three months ended June 30, 2018
Consolidated Statement of Income
 
Balances Excluding the Adoption of Updated Accounting Guidance
 
Impact of the Adoption of Updated Accounting Guidance
 
As Reported
Operating Revenues
 
 
 
 
 
 
Investment advisory fees:
 
 
 
 
 
 
Funds
 
$
384,847

 
$
(1,283
)
 
$
383,564

Operating Expenses
 
 
 
 
 
 
Compensation and benefits
 
$
361,214

 
$
354

 
$
361,568

Distribution and servicing
 
116,939

 
(347
)
 
116,592

Other
 
57,102

 
(1,283
)
 
55,819


Cash Flow Reporting    
Effective April 1, 2018, Legg Mason adopted updated accounting guidance on a retrospective basis which clarifies the classification and presentation of restricted cash, investment activity and other items in the statements of cash flows. The updated guidance requires entities to include restricted cash and restricted cash equivalents in the cash and cash equivalents balances on the consolidated statements of cash flows and to disclose a reconciliation between the balances on the consolidated statements of cash flows and the consolidated balance sheets. Legg Mason includes cash of consolidated investment vehicles in restricted cash. Legg Mason’s restricted cash balances at June 30, 2018 and 2017, were $26,614 and $19,918, respectively. The updated guidance also clarifies how distributions from equity method investees should be classified based on either the cumulative earnings or the nature of distribution approach. Legg Mason elected to apply the nature of distribution approach when classifying distributions received from equity method investees. As a result of adopting this aspect of the updated guidance, $1,932 was reclassified from Cash Used In Operating Activities to Cash Used in Investing Activities in the Consolidated Statement of Cash Flows for the three months ended June 30, 2017.

Financial Instruments
Effective April 1, 2018, Legg Mason adopted accounting guidance on a prospective basis which requires equity investments to be measured at fair value, with changes recognized in earnings. This guidance does not apply to investments accounted for under the equity method of accounting or underlying investments of consolidated entities. The updated guidance also provides entities the option to elect to measure equity investments that do not have readily determinable fair values and do not qualify for the net asset value ("NAV") practical expedient at "adjusted cost". Under this adjusted cost method, investments are initially recorded at cost, and subsequently adjusted (increased or decreased) when there is an observable transaction involving the same investment, or similar investment from the same issuer. Adjusted cost investment carrying values are also adjusted for impairments, if any. Legg Mason has elected to measure certain investments under the adjusted cost approach. The adoption of this updated guidance did not have a material impact on Legg Mason’s consolidated financial statements.


14

Table of Contents

Recent Accounting Developments
In June 2018, the Financial Accounting Standards Board ("FASB") ratified an Emerging Issues Task Force consensus that updates the guidance for accounting for implementation costs incurred for a cloud computing arrangement that is a service contract. The update conforms the requirements for capitalizing implementation costs incurred in a cloud computing arrangement that is a service contract with the accounting guidance that provides for capitalization of costs incurred to develop or obtain internal-use-software. Legg Mason will begin to evaluate the impact of its adoption upon issuance of the final guidance.

In August 2017, the FASB updated the guidance on accounting for derivative hedging. The updated guidance more closely aligns the results of cash flow and fair value hedging designations with risk management activities through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results in the financial statements.  The new guidance also simplifies the application of hedge accounting.  The updated guidance is effective for Legg Mason in fiscal 2020, unless adopted earlier.  Legg Mason uses accounting hedge designation from time-to-time and would only potentially be impacted if derivative transactions were designated for hedging.

In January 2017, the FASB updated the guidance to simplify the test for goodwill impairment. The updated guidance still requires entities to perform annual goodwill impairment tests by comparing the fair value of a reporting unit with its related carrying amount, but it eliminates the requirement to potentially calculate the implied fair value of goodwill to determine the amount of impairment, if any. Under the new guidance, an entity should recognize an impairment charge if the reporting unit's carrying amount exceeds the reporting unit’s fair value, in the amount of such excess.  The guidance will be effective in fiscal 2020. Legg Mason is evaluating its adoption.

In February 2016, the FASB updated the guidance on accounting for leases. The updated guidance requires that a lessee shall recognize the assets and liabilities that arise from lease transactions. A lessee will recognize a right-of-use asset to use the underlying asset and a liability representing the lease payments. The updated guidance also requires an evaluation at the inception of a service or other contract, to determine whether the contract is or contains a lease. In July 2018, the FASB further updated the lease guidance to make certain targeted improvements related to transition method at adoption and separating components of a contract. The update allows for the guidance to be adopted on a modified retrospective basis and provides a practical expedient to not separate non-lease components from the associated lease components and instead, account for those components as a combined lease. The guidance will be effective for Legg Mason in fiscal 2020. Legg Mason expects to recognize right of use assets and liabilities upon its adoption of the new standard and is continuing to evaluate the full impact of adoption, including transition method and practical expedient election.

  

15

Table of Contents

3. Investments and Fair Value of Assets and Liabilities

The disclosures below include details of Legg Mason's financial assets and financial liabilities that are measured at fair value and NAV, excluding the financial assets and financial liabilities of CIVs. See Note 14, Variable Interest Entities and Consolidation of Investment Vehicles, for information related to the assets and liabilities of CIVs that are measured at fair value.

The fair values of financial assets and (liabilities) of the Company were determined using the following categories of inputs:
 
 
As of June 30, 2018
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Investments measured at NAV
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:(1)
 
 
 
 
 
 
 
 
 
 
Money market funds
 
$
281,083

 
$

 
$

 
$

 
$
281,083

Time deposits and other
 

 
9,928

 

 

 
9,928

Total cash equivalents
 
281,083


9,928

 

 

 
291,011

Investments of proprietary fund products and other investments:(2)
 
 
 
 
 
 
 
 
 
 

Seed capital investments
 
118,029

 
30,601

 
1,390

 
1,212

 
151,232

Other(3)
 
18,748

 
2,083

 

 

 
20,831

Investments relating to long-term incentive compensation plans(4)
 
208,812

 

 

 

 
208,812

Equity method investments relating to long-term incentive compensation plans(5)
 

 

 

 
11,421

 
11,421

Total current investments(6)
 
345,589


32,684

 
1,390

 
12,633

 
392,296

Equity method investments in partnerships and LLCs:(5)(7)
 
 
 
 
 
 
 
 
 
 
Seed capital investments(6)
 

 

 
1,052

 
13,340

 
14,392

Seed capital investments in real estate funds
 

 

 
32,930

 

 
32,930

Other
 

 

 
1,150

 
11,441

 
12,591

Adjusted cost investments:
 
 
 
 
 
 
 
 
 
 
Investments related to long-term incentive compensation plans
 

 

 
6,458

 

 
6,458

Other
 

 
75

 
4,492

 

 
4,567

Derivative assets(8)
 
7,296

 

 

 

 
7,296

Total
 
$
633,968


$
42,687

 
$
47,472

 
$
37,414

 
$
761,541

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities(9)
 
$

 
$

 
$
(6,074
)
 
$

 
$
(6,074
)
Derivative liabilities(8)
 
(3,512
)
 

 

 

 
(3,512
)
Total
 
$
(3,512
)
 
$

 
$
(6,074
)
 
$

 
$
(9,586
)

16

Table of Contents

 
 
As of March 31, 2018
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Investments measured at NAV
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Cash equivalents:(1)
 
 
 
 
 
 
 
 
 
 
Money market funds
 
$
350,142

 
$

 
$

 
$

 
$
350,142

Time deposits and other
 

 
13,863

 

 

 
13,863

Total cash equivalents
 
350,142

 
13,863

 

 

 
364,005

Trading investments of proprietary fund products and other trading investments:(2)
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
131,715

 
37,598

 
1,242

 
3,225

 
173,780

Other(3)
 
29,051

 
2,565

 

 

 
31,616

Trading investments relating to long-term incentive compensation plans(4)
 
184,639

 

 

 
99

 
184,738

Equity method investments relating to proprietary fund products and long-term incentive compensation plans:(5)
 

 

 

 
9,236

 
9,236

Total current investments(6)
 
345,405


40,163

 
1,242

 
12,560

 
399,370

Equity method investments in partnerships and LLCs:(5)(7)
 
 
 
 
 
 
 
 
 
 
Seed capital investments(6)
 

 

 
962

 
14,360

 
15,322

Seed capital investments in real estate funds
 

 

 
32,763

 

 
32,763

Other
 

 

 

 
11,915

 
11,915

Investments in partnerships and LLCs:(7)
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 

 

 

 
2,549

 
2,549

Investments related to long-term incentive compensation plans
 

 

 
6,458

 

 
6,458

Other
 

 
78

 
380

 

 
458

Derivative assets(8)
 
4,904

 

 

 

 
4,904

Other investments(7)
 

 

 
113

 

 
113

Total
 
$
700,451

 
$
54,104

 
$
41,918

 
$
41,384

 
$
837,857

Liabilities:
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities(9)
 
$

 
$

 
$
(5,607
)
 
$

 
$
(5,607
)
Derivative liabilities(8)
 
(6,446
)
 

 

 

 
(6,446
)
Total
 
$
(6,446
)
 
$

 
$
(5,607
)
 
$

 
$
(12,053
)
(1)
Cash equivalents include highly liquid investments with original maturities of 90 days or less. Cash investments in actively traded money market funds are classified as Level 1.  Cash investments in time deposits and other are measured at amortized cost, which approximates fair value because of the short time between purchase of the instrument and its expected realization and are classified as Level 2.
(2)
Current investments of proprietary fund products and other current investments consist of approximately 84% and 16% equity and debt securities, respectively, as of June 30, 2018, and approximately 81% and 19% equity and debt securities, respectively, as of March 31, 2018.
(3)
Includes $8,978 and $15,452 in noncontrolling interests associated with consolidated seed investment products as of June 30, 2018 and March 31, 2018, respectively.
(4)
Primarily mutual funds where there is minimal market risk to the Company as any change in value is primarily offset by an adjustment to compensation expense and related deferred compensation liability.
(5)
Certain of Legg Mason's equity method investments are investment companies that record underlying investments at fair value. Therefore, the fair value of these investments is measured using Legg Mason's share of the investee's underlying net income or loss, which is predominately representative of fair value adjustments in the investments held by the equity method investee. Other equity method investments not measured at fair value on a recurring basis are excluded from the tables above.
(6)
Excludes $42,594 and $43,854 of seed capital as of June 30, 2018 and March 31, 2018, respectively, which is related to Legg Mason's investments in CIVs. See Note 14.
(7)
Amounts are included in Other non-current assets in the Consolidated Balance Sheets for each of the periods presented.
(8)
See Note 13.
(9)
See Note 7.


17

Table of Contents

Proprietary fund products include seed capital investments made by Legg Mason to fund new investment strategies and products. Legg Mason had seed capital investments in proprietary fund products, which totaled $241,148 and $268,268 as of June 30, 2018 and March 31, 2018, respectively, which are substantially comprised of investments in 57 funds and 59 funds, respectively, that are individually greater than $1,000, and together comprise over 90% of the total seed capital investments at each period end.

As further discussed in Notes 2, 13, and 14, Legg Mason has entered into various total return swap arrangements with financial intermediaries with respect to two Legg Mason sponsored ETFs for aggregate notional amounts totaling $38,327 as of June 30, 2018, which resulted in the investment in the two ETFs by these financial intermediaries. Under the terms of the total return swap arrangements, Legg Mason receives all the investment gains and losses on the underlying investments and therefore is required to consolidate each of the sponsored investment funds, which were designated as CIVs.

See Notes 2 and 14 for information regarding the determination of whether investments in proprietary fund products represent VIEs and consolidation.
The net realized and unrealized gain (loss) for investment securities classified as trading was $477 and $10,169 for the three months ended June 30, 2018 and 2017, respectively.
The net unrealized gains (losses) relating to trading investments still held as of the reporting dates were $(16,877) and $2,068 for the three months ended June 30, 2018 and 2017, respectively.

18

Table of Contents

The changes in financial assets and (liabilities) measured at fair value using significant unobservable inputs (Level 3) for the three months ended June 30, 2018 and 2017, are presented in the tables below:
 
 
Balance as of March 31, 2018
 
Purchases
 
Sales
 
Redemptions/ Settlements/ Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Balance as of June 30, 2018
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments of seed capital investments in proprietary fund products
 
$
1,242

 
$

 
$

 
$

 
$

 
$
148

 
$
1,390

Equity method investments in partnerships and LLCs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
962

 

 

 

 

 
90
 
1,052

Seed capital investments in real estate funds
 
32,763

 
47

 

 
(228
)
 

 
348

 
32,930

Other
 

 
1,150

 

 

 

 

 
1,150

Adjusted cost investments:
 
 
 
 
 
 
 
 
 
 
 
 
 


Investments related to long-term incentive compensation plans
 
6,458

 

 

 

 

 

 
6,458

Other
 
493

 
4,000

 

 
(2
)
 

 
1

 
4,492

 
 
$
41,918

 
5,197

 

 
(230
)
 

 
587

 
$
47,472

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities
 
$
(5,607
)
 
n/a

 
n/a

 
n/a

 
n/a

 
$
(467
)
 
$
(6,074
)
n/a - not applicable


19

Table of Contents

 
 
Balance as of March 31, 2017
 
Purchases
 
Sales
 
Redemptions/ Settlements/ Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Balance as of June 30,
 2017
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity method investments relating to long-term incentive compensation plans
 
$
1,337

 
$
11

 
$

 
$
(11
)
 
$

 
$
12

 
$
1,349

Equity method investments in partnerships and LLCs:
 


 


 


 


 


 


 


Seed capital investments
 
752

 

 

 

 

 
61

 
813

Seed capital investments in real estate funds
 
26,909

 
439

 

 
(619
)
 

 
453

 
27,182

Other proprietary fund products
 
1,646

 

 

 

 

 

 
1,646

Investments in partnerships and LLCs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments related to long-term incentive compensation plans
 
9,315

 
52

 

 

 

 

 
9,367

Other proprietary fund products
 
1,825

 

 

 
(7
)
 

 

 
1,818

Other investments
 
113

 

 

 

 

 
(1
)
 
112

 
 
$
41,897

 
$
502

 
$

 
$
(637
)
 
$

 
$
525

 
$
42,287

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration liabilities
 
$
(36,810
)
 
n/a

 
n/a

 
n/a

 
n/a

 
$
16,113

 
$
(20,697
)
n/a - not applicable

Realized and unrealized gains and losses recorded for Level 3 investments are primarily included in Other non-operating income (expense), net, in the Consolidated Statements of Income. The change in unrealized gains (losses) for Level 3 investments and liabilities still held at the reporting date was $117 and $16,638 for the three months ended June 30, 2018 and 2017, respectively.

There were no significant transfers between Level 1 and Level 2 during the three months ended June 30, 2018 and 2017.


20

Table of Contents

As a practical expedient, Legg Mason relies on the NAV of certain investments as their fair value.  The NAVs that have been provided by the investees have been derived from the fair values of the underlying investments as of the respective reporting dates.  The following table summarizes, as of June 30, 2018 and March 31, 2018, the nature of these investments and any related liquidation restrictions or other factors which may impact the ultimate value realized:
 
 
 
 
Fair Value Determined Using NAV
 
As of June 30, 2018
Category of Investment
 
Investment Strategy
 
June 30, 2018
 
March 31, 2018
 
Unfunded Commitments
 
Remaining Term
Funds-of-hedge funds
 
Global macro, fixed income, long/short equity, natural resources, systematic, emerging market, European hedge
 
$
10,331

(1)
$
11,122

 
n/a

 
n/a
Hedge funds
 
Fixed income - developed market, event driven, fixed income - hedge, relative value arbitrage, European hedge
 
2,118

 
6,479

 
$
20,000

 
n/a
Private equity funds
 
Long/short equity
 
13,417

(2)
14,377

 
6,313

 
Up to 11 years
Equity method
 
Alternatives, structured securities, short-dated fixed income
 
11,421

(2)
9,236

 
n/a

 
n/a
Other
 
Various
 
127

 
170

 
n/a

 
Various (3)
Total
 
 
 
$
37,414

 
$
41,384

 
$
26,313

 
 
n/a - not applicable
(1)
Liquidation restrictions: 21% monthly redemption, 6% quarterly redemption, and 73% are not subject to redemption or are not currently redeemable.
(2)
Liquidations are expected over the remaining term.
(3)
Of this balance, 35% has a remaining term of less than one year and 65% has a remaining term of 14 years.

There are no current plans to sell any of these investments held as of June 30, 2018.

4. Fixed Assets

Fixed assets primarily consist of equipment, software and leasehold improvements. Equipment consists primarily of communications and technology hardware and furniture and fixtures. Capitalized software includes both purchased software and internally developed software. Fixed assets are reported at cost, net of accumulated depreciation and amortization. The following table reflects the components of fixed assets as of:
 
 
June 30, 2018
 
March 31, 2018
Equipment
 
$
156,200

 
$
172,308

Software
 
258,460

 
323,088

Leasehold improvements
 
222,976

 
209,810

Total cost
 
637,636

 
705,206

Less: accumulated depreciation and amortization
 
(483,321
)
 
(556,800
)
Fixed assets, net
 
$
154,315

 
$
148,406


Depreciation and amortization expense related to fixed assets was $11,367 and $12,134 for the three months ended June 30, 2018, and 2017, and respectively.



21

Table of Contents

5. Intangible Assets and Goodwill

The following table reflects the components of intangible assets as of:
 
 
June 30, 2018
 
March 31, 2018
Amortizable intangible asset management contracts and other
 
 

 
 

Cost
 
$
374,516

 
$
376,996

Accumulated amortization
 
(222,762
)
 
(218,076
)
Net
 
151,754

 
158,920

Indefinite–life intangible assets
 


 
 
U.S. domestic mutual fund management contracts
 
2,106,351

 
2,106,351

Clarion Partners fund management contracts
 
505,200

 
505,200

EnTrustPermal fund management contracts
 
401,404

 
401,404

Other fund management contracts
 
544,611

 
557,305

Trade names
 
67,995

 
68,479

 
 
3,625,561

 
3,638,739

Intangible assets, net
 
$
3,777,315

 
$
3,797,659


Certain of Legg Mason's intangible assets are denominated in currencies other than the U.S. dollar and balances related to these assets will fluctuate with changes in the related foreign currency exchange rates.

Indefinite-life Intangible Assets and Goodwill
In Legg Mason's annual impairment test as of December 31, 2017, the assessed fair value of the EnTrustPermal indefinite-life fund management contracts intangible asset declined below its carrying value, and accordingly was impaired during the year ended March 31, 2018. Should market performance and/or AUM levels of EnTrustPermal decrease in the near term such that cash flow projections deviate from current projections, it is reasonably possible that the assets could become impaired, and the impairment could be a material amount.

As of December 31, 2017, the assessed fair value of the RARE Infrastructure indefinite-life fund management contracts intangible asset exceeded the carrying value of $132,780 (using the exchange rate as of December 31, 2017) by approximately 3% and the assessed fair value of the RARE Infrastructure trade name indefinite-life intangible asset exceeded the carrying value of $3,054 (using the exchange rate as of December 31, 2017) by approximately 19%. Should market performance and/or the related AUM levels decrease in the near term such that cash flow projections deviate from current projections, it is reasonably possible that either of these assets could become impaired, and the impairment could be a material amount.

Legg Mason determined that no triggering events occurred as of June 30, 2018 that would require further impairment testing.

As a result of AUM losses and other factors during the three months ended June 30, 2017, Legg Mason tested the RARE Infrastructure trade name indefinite-life intangible asset for impairment during the three months ended June 30, 2017. The carrying value of the trade name exceeded its fair value of $3,057 as of June 30, 2017, which resulted in an impairment charge of $2,000. Management estimated the fair value of the RARE Infrastructure trade name as of June 30, 2017 based upon a relief from royalty approach and a discounted cash flow method using unobservable market data inputs, which are Level 3 measurements. The significant assumptions used in the cash flow analysis included projected annual revenue growth rates of 5% to 18% (average: 8%), a royalty rate of 1.0%, and a discount rate of 16.5%.



22

Table of Contents

The change in carrying value of goodwill is summarized below:
 
 
Gross Book Value
 
Accumulated Impairment
 
Net Book Value
Balance as of March 31, 2018
 
$
3,094,255

 
$
(1,161,900
)
 
$
1,932,355

Impact of excess tax basis amortization
 
(2,755
)
 

 
(2,755
)
Changes in foreign exchange rates and other
 
(27,674
)
 

 
(27,674
)
Balance as of June 30, 2018
 
$
3,063,826

 
$
(1,161,900
)
 
$
1,901,926


Amortizable Intangible Asset Management Contracts and Other
There were no impairments to amortizable asset management contract intangible assets during the three months ended June 30, 2018.

As of June 30, 2018, amortizable intangible asset management contracts and other are being amortized over a weighted-average remaining life of 6.7 years.

Estimated amortization expense for each of the next five fiscal years and thereafter is as follows:
Remaining fiscal 2019
 
$
18,647

2020
 
24,085

2021
 
23,254

2022
 
22,905

2023
 
20,198

Thereafter
 
42,665

Total
 
$
151,754


During the three months ended June 30, 2017, projected revenues related to the RARE Infrastructure separate account contacts amortizable asset declined due to losses of separate account AUM and other factors, including the withdrawal of approximately $1,500,000 by an institutional client in June 2017. Based on revised attrition estimates, the remaining useful life of the acquired contracts was decreased from eight years to five years at June 30, 2017. As a result of the decline in projected revenues and the revised estimate of the remaining useful life, the amortized carrying value was determined to exceed its fair value and an impairment charge of $32,000 was recorded during the three months ended June 30, 2017. Management estimated the fair value of this asset based upon a discounted cash flow analysis using unobservable market inputs, which are Level 3 measurements. The significant assumptions used in the cash flow analysis included projected AUM growth rates of 7%, attrition rates of 20%, and a discount rate of 16.5%.

6. Short-Term Borrowings and Long-Term Debt

Short-term borrowings
On December 29, 2015, Legg Mason entered into an unsecured credit agreement (as amended from time to time, the "Credit Agreement") which provided for a $1,000,000 multi-currency revolving credit facility. The Credit Agreement was amended on March 31, 2017 to reduce the amount available for borrowing from $1,000,000 to $500,000. The revolving credit facility may be increased by an aggregate amount of up to $500,000, subject to the approval of the lenders, expires in December 2020, and can be repaid at any time. This revolving credit facility is available to fund working capital needs and for general corporate purposes.

As of both June 30, 2018 and March 31, 2018, Legg Mason had $125,500 of borrowings outstanding under the Credit Agreement. The effective interest rate on the outstanding borrowings was 3.56% and 2.95% as of June 30, 2018 and March 31, 2018, respectively.



23

Table of Contents

Long-term debt
Long-term debt, net, consists of the following:
 
 
June 30, 2018
 
March 31, 2018
 
 
Carrying Value
 
Fair Value Hedge Adjustment
 
Unamortized Discount (Premium)
 
Unamortized Debt Issuance Costs
 
Maturity Amount
 
Carrying Value
2.7% Senior Notes due
July 2019
 
$
251,306

 
$
(1,804
)
 
$
113

 
$
385

 
$
250,000

 
$
251,641

3.95% Senior Notes due
July 2024
 
248,561

 

 
275

 
1,164

 
250,000

 
248,502

4.75% Senior Notes due March 2026
 
447,255

 

 

 
2,745

 
450,000

 
447,166

5.625% Senior Notes due January 2044
 
547,960

 

 
(3,121
)
 
5,161

 
550,000

 
547,940

6.375% Junior Notes due March 2056
 
242,309

 

 

 
7,691

 
250,000

 
242,258

5.45% Junior Notes due September 2056
 
484,405

 

 

 
15,595

 
500,000

 
484,303

Total
 
$
2,221,796

 
$
(1,804
)
 
$
(2,733
)
 
$
32,741

 
$
2,250,000

 
$
2,221,810


As of June 30, 2018, $250,000 of Legg Mason's long-term debt matures in fiscal 2020, and $2,000,000 matures after fiscal 2023.

As of June 30, 2018, the estimated fair value of Long-term debt was $2,295,249. The fair value of debt was estimated using publicly quoted market prices and was classified as Level 2 in the fair value hierarchy.

7. Commitments and Contingencies

Legg Mason leases office facilities and equipment under non-cancelable operating leases and also has multi-year agreements for certain services. These leases and service agreements expire on varying dates through fiscal 2038. Certain leases provide for renewal options and contain escalation clauses providing for increased rentals based upon maintenance, utility and tax increases.

As of June 30, 2018, the minimum annual aggregate rentals under operating leases and service agreements are as follows:
Remaining fiscal 2019
 
$
106,793

2020
 
124,041

2021
 
106,324

2022
 
96,180

2023
 
86,850

Thereafter
 
120,596

Total(1)
 
$
640,784

(1) Includes $544,718 in real estate and equipment leases and $96,066 in service and maintenance agreements.
 
The minimum rental commitments shown above have not been reduced by $107,534 for minimum sublease rentals to be received in the future under non-cancelable subleases, of which approximately 35% is due from one counterparty.  The lease reserve liability, which is included in the table below, for space subleased as of June 30, 2018 and March 31, 2018, was $22,632 and $24,188, respectively. If a sub-tenant defaults on a sublease, Legg Mason may incur operating charges to adjust the existing lease reserve liability to reflect expected future sublease rentals at reduced amounts, dependent on the commercial real estate market at such time.

The minimum rental commitments shown above also include $8,263 for commitments related to space that has been vacated, but for which subleases are being pursued. The related lease reserve liability, also included in the table below, was $4,590

24

Table of Contents

and $5,061 as of June 30, 2018 and March 31, 2018, respectively, and remains subject to adjustment based on circumstances in the real estate markets that may require a change in assumptions or the actual terms of a sublease that is ultimately secured. The lease reserve liability takes into consideration various assumptions, including the expected amount of time it will take to secure a sublease agreement and prevailing rental rates in the applicable real estate markets.

The lease reserve liability for subleased space and vacated space for which subleases are being pursued is included in Other current liabilities and Other non-current liabilities in the Consolidated Balance Sheets. The table below presents a summary of the changes in the lease reserve liability:
Balance as of March 31, 2017
 
$
39,688

Payments, net
 
(13,019
)
Adjustments and other
 
2,580

Balance as of March 31, 2018
 
29,249

Payments, net
 
(2,182
)
Adjustments and other
 
155

Balance as of June 30, 2018
 
$
27,222


As of June 30, 2018, Legg Mason had commitments to invest $44,282 in limited partnerships that make private investments. These commitments are expected to be outstanding, or funded as required, through the end of their respective investment periods ranging through fiscal 2030. Also, in connection with the acquisition of Clarion Partners in April 2016, Legg Mason committed to provide $100,000 of seed capital to Clarion Partners products. Legg Mason also committed to contribute up to $5,000 of additional working capital to Financial Guard, to be paid over the two-year period following the acquisition, the final $2,500 of which was paid during the three months ended June 30, 2018.

As of June 30, 2018, Legg Mason had various commitments to pay contingent consideration relating to business acquisitions. The following table presents a summary of the maximum remaining contingent consideration and changes in the contingent consideration liability for certain of Legg Mason's acquisitions.
 
 
RARE Infrastructure
 
Martin Currie
 
QS Investors
 
Other(2)
 
Total
Acquisition Date
 
October 21, 2015
 
October 1, 2014
 
May 30, 2014
 
Various
 
 
Maximum Remaining Contingent Consideration(1)
 
$
78,366

 
$

 
$
23,400

 
$
1,900

 
$
103,666

Contingent Consideration Liability
 
 
 
 
 
 
 
 
 
 
Balance as of March 31, 2017
 
$
17,444

 
$
12,018

 
$
4,841

 
$
2,507

 
$
36,810

Initial purchase accounting accrual
 

 

 

 
1,900

 
1,900

Payment
 

 

 

 
(3,242
)
 
(3,242
)
Fair value adjustments
 
(17,413
)
 
(13,355
)
 
(1,300
)
 
739

 
(31,329
)
Foreign exchange and accretion
 
(31
)
 
1,337

 
166

 
(4
)
 
1,468

Balance as of March 31, 2018
 

 

 
3,707

 
1,900

 
5,607

Fair value adjustments
 

 

 
426

 

 
426

Foreign exchange and accretion
 

 

 
41

 

 
41

Balance as of June 30, 2018
 
$

 
$

 
$
4,174

 
$
1,900

 
$
6,074

Balance Sheet Classification
 
 
 
 
 
 
 
 
 
 
Current Contingent consideration
 
$


$


$
4,174


$

 
$
4,174

Non-current Contingent consideration
 






1,900

 
1,900

Balance as of June 30, 2018
 
$

 
$

 
$
4,174

 
$
1,900

 
$
6,074

(1)
Using the applicable exchange rate as of June 30, 2018, for amounts denominated in currencies other than the U.S. dollar.
(2)
Includes amounts related to two small acquisitions completed in December 2017 and the acquisition of PK Investments on December 31, 2015.



25

Table of Contents

On October 21, 2015, Legg Mason acquired a majority equity interest in RARE Infrastructure Limited ("RARE Infrastructure"). The transaction provided for potential contingent consideration payments as of March 31, 2018 and 2017, however, no such payments were due based on relevant net revenue targets. Contingent consideration catch-up adjustment payments of up to $78,366 (using the foreign exchange rate as of June 30, 2018, for the maximum 106,000 Australian dollar amount per the related agreements), may be due through March 31, 2019, dependent on the achievement of certain net revenue targets; however, as of June 30, 2018, no such payments are expected to be due.

Effective May 31, 2014, Legg Mason acquired all of the outstanding equity interests of QS Investors, a customized solutions and global quantitative equities provider. Contingent consideration of up to $20,000 for the fourth anniversary payment, and up to $3,400 for a potential catch-up adjustment for the second anniversary payment shortfall, may be due in July 2018 (expected to be paid in August 2018), dependent on the achievement of certain net revenue targets.

In the normal course of business, Legg Mason enters into contracts that contain a variety of representations and warranties and that provide general indemnifications, which are not considered financial guarantees by relevant accounting guidance. Legg Mason’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against Legg Mason that have not yet occurred.

Legg Mason has completed negotiations with the Department of Justice and expects that it will shortly complete negotiations with the SEC to resolve the previously disclosed regulatory investigation concerning the activities of its former Permal business in connection with managing assets of Libyan governmental entities in structures established by a third-party financial institution. During the three months ended June 30, 2018, Legg Mason recorded an additional $4,000 operating charge to earnings for this matter. Of the $71,000 total expected settlement amount, $32,625 was paid during the three months ended June 30, 2018, and the remaining $38,375 was included in Other current liabilities in the Consolidated Balance Sheet as of June 30, 2018.

Legg Mason has been the subject of customer complaints and has also been named as a defendant in various legal actions arising primarily from asset management, securities brokerage, and investment banking activities, including certain class actions, which primarily allege violations of securities laws and seek unspecified damages, which could be substantial. In the normal course of its business, Legg Mason has also received subpoenas and is currently involved in other governmental and industry self-regulatory agency inquiries, investigations and, from time to time, proceedings involving asset management activities. In accordance with guidance for accounting for contingencies, Legg Mason has established provisions for estimated losses from pending complaints, legal actions, investigations and proceedings when it is probable that a loss has been incurred and a reasonable estimate of loss can be made.

Legg Mason cannot estimate the reasonably possible loss or range of loss associated with matters of litigation and other proceedings, including those described above as customer complaints, legal actions, inquiries, proceedings and investigations. The inability to provide a reasonably possible amount or range of losses is not because there is uncertainty as to the ultimate outcome of a matter, but because liability and damage issues have not developed to the point where Legg Mason can conclude that there is both a reasonable possibility of a loss and a meaningful amount or range of possible losses. There are numerous aspects to customer complaints, legal actions, inquiries, proceedings and investigations that prevent Legg Mason from estimating a related amount or range of reasonably possible losses. These aspects include, among other things, the nature of the matters; that significant relevant facts are not known, are uncertain or are in dispute; and that damages sought are not specified, are uncertain, unsupportable or unexplained. In addition, for legal actions, discovery may not yet have started, may not be complete or may not be conclusive, and meaningful settlement discussions may not have occurred. Further, for regulatory matters, investigations may run their course without any clear indication of wrongdoing or fault until their conclusion.

In management's opinion, an adequate accrual has been made as of June 30, 2018, to provide for any probable losses that may arise from matters for which the Company could reasonably estimate an amount. Legg Mason's financial condition, results of operations and cash flows could be materially affected during a period in which probable losses become apparent or a matter is ultimately resolved. In addition, the ultimate costs of litigation-related charges can vary significantly from period-to-period, depending on factors such as market conditions, the size and volume of customer complaints and claims, including class action suits, and recoveries from indemnification, contribution, insurance reimbursement, or reductions in compensation under revenue share arrangements.


26

Table of Contents

Legg Mason may be obligated to settle noncontrolling interests related to certain affiliates. As of June 30, 2018, affiliate noncontrolling interests, excluding amounts related to management equity plans, aggregated $567,703. In addition, as of June 30, 2018, the estimated redemption value for units under affiliate management equity plans aggregated $89,909. See Notes 8 and 12 for additional information regarding affiliate management equity plans and noncontrolling interests, respectively.

On July 2, 2018, Legg Mason was notified that the corporate minority owner in RARE Infrastructure was exercising the put option for its 10% ownership interest. The ultimate settlement value is subject to an independent fair value determination, which is expected to be less than the recorded balance of $28,755. The transaction is expected to be completed during the quarter ended September 30, 2018.

8.  Stock-Based Compensation

Legg Mason's stock-based compensation includes stock options, an employee stock purchase plan, market and performance-based performance shares payable in common stock, restricted stock units, affiliate management equity plans and deferred compensation payable in stock. Shares available for issuance under the equity incentive stock plan as of June 30, 2018, were 7,185. Options under Legg Mason’s equity incentive stock plans have been granted at prices not less than 100% of the fair market value. Options are generally exercisable in equal increments over four or five years and expire within eight to 10 years from the date of grant.

As further discussed below, the components of Legg Mason's total stock-based compensation expense for the three months ended June 30, 2018 and 2017, were as follows:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
Stock options
 
$
1,418

 
$
2,225

Restricted stock and restricted stock units
 
14,987

 
16,579

Employee stock purchase plan
 
287

 
297

Affiliate management equity plans
 
776

 
776

Performance share units
 
1,610

 
1,185

Employee stock trust
 
7

 
6

Total stock-based compensation expense
 
$
19,085

 
$
21,068


Stock Options
Stock option transactions under Legg Mason's equity incentive plans during the three months ended June 30, 2018 and 2017, are summarized below:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
Number of Shares
 
Weighted-Average Exercise Price Per Share
 
Number of Shares
 
Weighted-Average Exercise Price Per Share
Options outstanding at March 31
 
4,437

 
$
38.78

 
4,593

 
$
38.15

Granted
 

 

 
421

 
37.64

Exercised
 
(150
)
 
33.02

 
(256
)
 
28.99

Canceled/Forfeited
 
(30
)
 
44.69

 
(44
)
 
43.73

Options outstanding at June 30
 
4,257

 
$
38.94


4,714

 
$
38.55


At June 30, 2018, options were exercisable for 3,361 shares, with a weighted-average exercise price of $38.97 and a weighted average remaining contractual life of 3.9 years. Unamortized compensation cost related to unvested options for 896 shares at June 30, 2018, was $6,156, which is expected to be recognized over a weighted-average period of 1.3 years.

The weighted-average fair value of service-based stock options granted during the three months ended June 30, 2017, using the Black-Scholes option pricing model was $8.33 per share.

27

Table of Contents


The following weighted-average assumptions were used in the model for grants in the three months ended June 30, 2017:
 
 
Three Months Ended
 
 
June 30, 2017
Expected dividend yield
 
1.70
%
Risk-free interest rate
 
1.89
%
Expected volatility
 
26.79
%
Expected life (in years)
 
5.09


Legg Mason uses an equally weighted combination of both implied and historical volatility to measure expected volatility for calculating Black-Scholes option values.

Restricted Stock
Restricted stock and restricted stock unit transactions during the three months ended June 30, 2018, and 2017, are summarized below:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
 
Number of Shares
 
Weighted-Average Grant Date Value
 
Number of Shares
 
Weighted- Average Grant Date Value
Unvested shares at March 31
 
3,299

 
$
38.09

 
3,321

 
$
38.92

Granted
 
1,156

 
39.16

 
1,441

 
37.64

Vested
 
(1,245
)
 
39.84

 
(1,281
)
 
39.41

Canceled/forfeited
 
(27
)
 
37.43

 
(32
)
 
38.89

Unvested shares at June 30
 
3,183

 
$
37.81

 
3,449

 
$
38.20


Unamortized compensation cost related to unvested restricted stock and restricted stock unit awards at June 30, 2018, of $101,512 is expected to be recognized over a weighted-average period of 1.8 years.

Affiliate Management Equity Plans
In connection with the acquisition of Clarion Partners in April 2016, Legg Mason implemented a management equity plan for Clarion Partners that entitles certain of its key employees to participate in 15% of the future growth, if any, of the Clarion Partners enterprise value (subject to appropriate discounts) subsequent to the date of the grant. As of June 30, 2018, the estimated aggregate redemption amount of units under the plan, as if they were currently redeemable, was $13,800.
 
Effective March 1, 2016, Legg Mason implemented a management equity plan for Royce's key employees. Under the management equity plan, minority equity interests equivalent to a 19% interest in the Royce entity have been issued to certain key employees. Equity holders receive quarterly distributions of a portion of Royce's pre-tax income in amounts equal to the percentage of ownership represented by the equity they hold, subject to payment of Legg Mason's revenue share and reasonable expenses. As of June 30, 2018, the estimated aggregate redemption amount of units under the plan, as if they were currently redeemable, was $28,212.

On March 31, 2014, Legg Mason implemented a management equity plan and granted units to key employees of its subsidiary ClearBridge Investments, LLC ("ClearBridge") that entitle them to participate in 15% of the future growth, if any, of the ClearBridge enterprise value (subject to appropriate discounts) subsequent to the grant date. Independent valuation determined the aggregate cost of the award to be approximately $16,000, which will be recognized as Compensation and benefits expense in the Consolidated Statements of Income over the related vesting periods through March 2019. Total compensation expense related to the ClearBridge affiliate management equity plan was $776 for each of the three months ended June 30, 2018 and 2017. This arrangement provides that one-half of the cost will be absorbed by the ClearBridge incentive pool. As of June 30, 2018, the estimated aggregate redemption amount of vested units under the ClearBridge plan, as if they were currently redeemable, was approximately $47,897.


28

Table of Contents

Other
As of June 30, 2018 and 2017, non-employee directors held 81 and 67 restricted stock units, respectively, which vest on the grant date and are, therefore, not included in the unvested shares of restricted stock units in the table above.

Upon the acquisition of Clarion Partners in April 2016, Legg Mason granted certain key employees of Clarion Partners a total of 716 performance-based Legg Mason restricted share units, which are not included in the unvested shares of restricted stock and restricted stock units in the table above, with an aggregate fair value of $11,121, which was included in the purchase price. These restricted share units vest upon Clarion Partners achieving a certain level of EBITDA, as defined in the purchase agreement, within a designated period after the closing of the acquisition.

In May 2018 and May 2017, Legg Mason granted certain executive officers a total of 163 and 111 performance share units, respectively, as part of their fiscal 2018 and fiscal 2017 incentive awards with an aggregate value of $5,820 and $3,503, respectively. The vesting of performance share units granted in May 2018 and the number of shares payable at vesting are determined based on Legg Mason’s relative total stockholder return and relative organic growth rate of long-term AUM over a three-year period ending March 31, 2021. The recorded grant date fair value per unit of $35.67 was estimated based on a multiple fair value Monte Carlo pricing model. Expense associated with the May 2018 grant will be adjusted for the level of relative organic growth expected to be ultimately achieved. The estimated fair values for the May 2018 grant range from $18.08 to $44.66 per unit share. The vesting of the performance share units granted in May 2017 are determined based on Legg Mason's relative total stockholder return over a three-year period ending March 31, 2020. The grant date fair value per unit for the May 2017 performance share units of $31.42 was estimated as of the grant date using a Monte Carlo pricing model. The following assumptions were used in the Monte Carlo pricing models for the May 2018 and 2017 grants:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
Expected dividend yield
 
3.49
%
 
2.96
%
Risk-free interest rate
 
2.71
%
 
1.47
%
Expected (average in 2018) volatility
 
26.14
%
 
27.73
%

9. Defined Benefit Pension Plan

Martin Currie sponsors a retirement and death benefits plan, a defined benefit pension plan, with assets held in a separate trustee-administered fund. The most recent actuarial valuation was performed as of May 31, 2016, which was updated at subsequent balance sheet dates through March 31, 2018. During the three months ended June 30, 2018 and 2017, $58 and $119 of previously unrecognized losses were expensed, respectively.
 
The resulting net benefit obligation, comprised as follows, is included in the June 30, 2018 and March 31, 2018, Consolidated Balance Sheets as Other non-current liabilities:
 
 
June 30, 2018
 
March 31, 2018
Fair value of plan assets (at 5.0% and 5.4%, respectively, expected weighted-average long-term return)
 
$
65,783

 
$
67,529

Benefit obligation (at 2.6% and 2.7%, respectively, discount rate)
 
(95,384
)
 
(102,469
)
Unfunded status (excess of benefit obligation over plan assets)
 
$
(29,601
)
 
$
(34,940
)

For the three months ended June 30, 2018 and 2017, a net periodic cost (benefit) of $132 and $(25), respectively, was included in Other non-operating expense in the Consolidated Statements of Income. Net actuarial losses of $12,753 and $13,635 were included in Accumulated other comprehensive loss, net, in the Consolidated Balance Sheets at June 30, 2018 and March 31, 2018, respectively.

Martin Currie does not expect to contribute any additional amounts in fiscal 2019 to the plan in excess of the $3,144 (using the exchange rate as of May 14, 2018 for the £2,320 annual committed contribution amount) contributed to the plan during the three months ended June 30, 2018.



29

Table of Contents

10. Revenue    

The following table presents Total Operating Revenues disaggregated by asset class:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
Equity
 
$
315,130

 
$
309,790

Fixed Income
 
290,920

 
274,368

Alternative
 
121,475

 
182,493

Liquidity
 
20,380

 
27,191

Total Operating Revenues
 
$
747,905

 
$
793,842


Revenues by geographic location are primarily based on the location of the advisor or domicile of fund families managed by Legg Mason and do not necessarily reflect where the customer resides or the currency in which the revenues are denominated. The following table presents Total Operating Revenues disaggregated by geographic location:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
United States
 
$
570,989

 
$
610,189

United Kingdom
 
40,605

 
50,016

Other International
 
136,311

 
133,637

Total Operating Revenues
 
$
747,905

 
$
793,842


As previously discussed, certain sales commissions paid in connection with obtaining assets managed in retail separately managed accounts are capitalized as deferred costs. As of June 30, 2018, capitalized sales commissions of $8,177 were included in Other current assets and $11,399 were included in Other non-current assets in the Consolidated Balance Sheet. Amortization related to capitalized sales commissions included in Compensation and benefits in the Consolidated Statement of Income was $2,314 for the three months ended June 30, 2018, and there was no impairment loss in relation to the capitalized costs.

11. Earnings Per Share

Basic EPS is calculated by dividing Net Income Attributable to Legg Mason, Inc. (adjusted by removing earnings allocated to participating securities) by the weighted-average number of shares outstanding, which excludes participating securities. Legg Mason issues to employees restricted stock units that are deemed to be participating securities prior to vesting, because the related unvested restricted stock units entitle their holder to nonforfeitable dividend rights. In this circumstance, accounting guidance requires a “two-class method” for EPS calculations that excludes earnings (potentially both distributed and undistributed) allocated to participating securities and does not allocate losses to participating securities.

Diluted EPS is similar to basic EPS, but the effect of potential common shares is included in the calculation unless the potential common shares are antidilutive.

During the three months ended June 30, 2018 and 2017, Legg Mason retired 390 and 337 shares of its common stock, respectively, for $15,407 and $12,811, respectively, under net share settlements of deferred compensation award vesting. In addition, during the three months ended June 30, 2017, Legg Mason purchased and retired 2,369, shares of its common stock for $89,649 through open market purchases. The total retired shares reduced weighted-average shares outstanding by 240 and 1,329 shares for the three months ended June 30, 2018 and 2017, respectively.


30

Table of Contents

The par value of the shares repurchased is charged to common stock, with the excess of the purchase price over par first charged against additional paid-in capital, with the remaining balance, if any, charged against retained earnings.

The following table presents the computations of basic and diluted EPS:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
Basic weighted-average shares outstanding for EPS
 
85,120

 
94,869

Potential common shares:
 
 
 
 
Dilutive employee stock options
 
371

 
428

Diluted weighted-average shares outstanding for EPS
 
85,491

 
95,297

 
 
 
 
 
Net Income Attributable to Legg Mason, Inc.
 
$
66,090

 
$
50,920

Less: Earnings (distributed and undistributed) allocated to participating securities
 
2,324

 
1,736

Net Income (Distributed and Undistributed) Allocated to Shareholders (Excluding Participating Securities)
 
$
63,766

 
$
49,184

 
 
 
 
 
Net Income per share Attributable to Legg Mason, Inc. Shareholders
 
 
 
 
Basic
 
$
0.75

 
$
0.52

Diluted
 
0.75

 
0.52


The weighted-average shares exclude weighted-average unvested restricted shares deemed to be participating securities of 3,053 and 3,192 for the three months ended June 30, 2018, and 2017, respectively.

The diluted EPS calculation for the three months ended June 30, 2017, excludes any potential common shares issuable under the 14,205 warrants issued in connection with the repurchase of convertible notes in May 2012 because the market price of Legg Mason common stock did not exceed the exercise price, and therefore, the warrants would be antidilutive. The warrants expired unexercised in July 2017.
Options to purchase 2,196 and 2,284 shares for the three months ended June 30, 2018 and 2017, respectively, were not included in the computation of diluted EPS because the assumed proceeds from exercising such options, including the related income tax benefits, exceed the average price of the common shares for the period and, therefore, the options are deemed antidilutive.

Further, market- and performance-based awards are excluded from potential dilution until the designated market or performance condition is met. Unvested restricted shares for the three months ended June 30, 2018 and 2017, were antidilutive and, therefore, do not further impact diluted EPS.



31

Table of Contents

12. Noncontrolling Interests

Net income attributable to noncontrolling interests for the three months ended June 30, included the following amounts:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
Net income attributable to redeemable noncontrolling interests
 
$
10,061

 
$
10,356

Net income attributable to nonredeemable noncontrolling interests
 
2,214

 
2,261

Total
 
$
12,275

 
$
12,617


Total redeemable and nonredeemable noncontrolling interests for the three months ended June 30, 2018 and 2017 included the following amounts:
 
 
Redeemable noncontrolling interests
 
 
 
 
Consolidated investment vehicles(1) and other
 
Affiliate
 
 
 
 
 
 
 
Noncontrolling interests
 
Management equity plans
 
Total
 
Nonredeemable noncontrolling interests(2)
Balance as of March 31, 2018
 
$
125,047

 
$
573,950

 
$
33,298

 
$
732,295

 
$
27,731

Net income attributable to noncontrolling interests
 
2,532

 
7,529

 

 
10,061

 
2,214

Net subscriptions (redemptions) and other
 
18,132

 

 

 
18,132

 

Distributions
 

 
(11,450
)
 

 
(11,450
)
 
(1,733
)
Foreign exchange
 

 
(2,610
)
 

 
(2,610
)
 

Vesting/change in estimate redemption value
 

 
284

 
985

 
1,269

 

Balance as of June 30, 2018
 
$
145,711

 
$
567,703

 
$
34,283

 
$
747,697

 
$
28,212


 
 
Redeemable noncontrolling interests
 
 
 
 
Consolidated investment vehicles(1) and other
 
Affiliate
 
 
 
 
 
 
 
Noncontrolling interests
 
Management equity plans
 
Total
 
Nonredeemable noncontrolling interests(2)
Balance as of March 31, 2017
 
$
58,470

 
$
591,254

 
$
28,048

 
$
677,772

 
$
27,798

Net income attributable to noncontrolling interests
 
648

 
9,708

 

 
10,356

 
2,261

Net subscriptions (redemptions) and other
 
10,266

 

 

 
10,266

 

Distributions
 

 
(15,913
)
 

 
(15,913
)
 
(1,818
)
Foreign exchange
 

 
333

 

 
333

 

Vesting/change in estimated redemption value
 

 
613

 
776

 
1,389

 

Balance as of June 30, 2017
 
$
69,384

 
$
585,995

 
$
28,824

 
$
684,203

 
$
28,241

(1) Principally related to VIE and seeded investment products.
(2) Related to Royce management equity plan.


32

Table of Contents

Redeemable noncontrolling interests by affiliate (exclusive of management equity plans) for the three months ended June 30, 2018 and 2017, included the following amounts:
 
 
Redeemable noncontrolling interests
 
 
EnTrust-Permal
 
Clarion Partners
 
RARE Infrastructure
 
Other
 
Total
Balance as of March 31, 2018
 
$
386,884

 
$
117,272

 
$
68,285

 
$
1,509

 
$
573,950

Net income attributable to noncontrolling interests
 
2,829

 
4,083

 
696

 
(79
)
 
7,529

Subscriptions (redemptions), net
 

 

 

 

 

Distributions
 
(2,177
)
 
(8,568
)
 
(705
)
 

 
(11,450
)
Foreign exchange
 

 

 
(2,610
)
 

 
(2,610
)
Change in estimated redemption value
 

 
284

 

 

 
284

Balance as of June 30, 2018
 
$
387,536

 
$
113,071

 
$
65,666

 
$
1,430

 
$
567,703

 
 
Redeemable noncontrolling interests
 
 
EnTrust-Permal
 
Clarion Partners
 
RARE Infrastructure
 
Other
 
Total
Balance as of March 31, 2017
 
$
404,852

 
$
113,173

 
$
68,747

 
$
4,482

 
$
591,254

Net income attributable to noncontrolling interests
 
4,595

 
3,233

 
1,823

 
57

 
9,708

Distributions
 
(5,884
)
 
(7,806
)
 
(2,098
)
 
(125
)
 
(15,913
)
Foreign exchange
 

 

 
333

 

 
333

Change in estimated redemption value
 

 
613

 

 

 
613

Balance as of June 30, 2017
 
$
403,563

 
$
109,213

 
$
68,805

 
$
4,414

 
$
585,995


Affiliate redeemable noncontrolling interests include minority interests for which the holder may, at some point, request settlement of their interests. Redeemable noncontrolling interests are reported in the Consolidated Balance Sheets at their estimated settlement values except when such settlement values are less than the issuance value. Changes in the expected settlement values are recognized over the settlement period as adjustments to retained earnings. Nonredeemable noncontrolling interests include vested affiliate management equity plan interests that do not permit the holder to request settlement of their interests. Nonredeemable noncontrolling interests are reported in the Consolidated Balance Sheets at their issuance value, together with undistributed net income allocated to noncontrolling interests.

Redeemable noncontrolling interests of 35% of the outstanding equity of EnTrustPermal, 18% of the outstanding equity of Clarion Partners, and 15% of the outstanding equity of RARE Infrastructure can be put by the holders or called by Legg Mason for settlement at fair value subject to various conditions, including the passage of time. In addition, 10% of the outstanding equity of RARE Infrastructure can be put by the holders at fair value or called by Legg Mason at a pre-agreed formula. The fair value of the noncontrolling interests in the Consolidated Balance Sheet reflects the total business enterprise value of the combined entity, after appropriate discounts for lack of marketability and control.

On July 2, 2018, Legg Mason was notified that the corporate minority owner in RARE Infrastructure was exercising the put option for its 10% ownership interest. The ultimate settlement value is subject to an independent fair value determination, which is expected to be less than the recorded balance of $28,755. The transaction is expected to be completed during the quarter ended September 30, 2018.

13. Derivatives and Hedging

Legg Mason uses currency forwards to economically hedge the risk of movements in exchange rates, primarily between the U.S. dollar, British pound, Australian dollar, Singapore dollar, Japanese yen, and euro. All derivative transactions for which Legg Mason has certain legally enforceable rights of setoff are governed by International Swaps and Derivative Association ("ISDA") Master Agreements. For these derivative transactions, Legg Mason has one ISDA Master Agreement with each of the significant counterparties, which covers transactions with that counterparty. Each of the respective ISDA agreements provides for settlement netting and close-out netting between Legg Mason and that counterparty, which are legally enforceable

33

Table of Contents

rights to setoff. Other assets recorded in the Consolidated Balance Sheets as of June 30, 2018 and March 31, 2018, were $7,296 and $4,904, respectively. Other liabilities recorded in the Consolidated Balance Sheets as of June 30, 2018 and March 31, 2018, were $3,512 and $6,446, respectively.

Legg Mason also uses market hedges on certain seed capital investments by entering into futures contracts to sell index funds that benchmark the hedged seed capital investments.

Legg Mason has entered into various total return swap arrangements with financial intermediaries with respect to two Legg Mason sponsored ETFs, which resulted in investments by each of the financial intermediaries in the respective ETF. Under the terms of each of the total return swap arrangements, Legg Mason receives the related investment gains and losses on the underlying shares of the ETF and pays a floating rate on the value of the underlying shares. Each of the total return swap arrangements allows either party to terminate all or part of the arrangement and provides for automatic termination upon occurrence of certain events. Each financial intermediary counterparty may hedge its total return swap position through an investment in the ETF and the financial intermediaries purchased interests in the respective Legg Mason ETF on the date of the transactions.

The terms of the total return swap arrangements, aggregate counterparty investment in the related ETF on the date of each transaction, and the aggregate notional amount for the total return swaps outstanding as of June 30, 2018, were as follows:
Transaction Date
 
Expiration Date
 
Aggregate Counterparty Initial Investment in ETF
 
Floating Rate
 
Aggregate Notional Amount as of
June 30, 2018
May 24, 2018
 
May 2019
 
$
4,348

 
Three-month LIBOR plus 1.35%
 
$
4,388

May 23, 2018
 
May 2019
 
5,573

 
Three-month LIBOR plus 1.6%
 
5,573

April 24, 2018
 
April 2019
 
5,686

 
Three-month LIBOR plus 1.6%
 
5,686

July 26, 2017
 
July 2018
 
23,096

 
Three-month LIBOR plus 1.6%
 
22,680

 
 
 
 
$
38,703

 
 
 
$
38,327


As further discussed in Notes 2 and 14, the total return swap arrangements create variable interests in the underlying funds for Legg Mason, and it is deemed to be the primary beneficiary. Accordingly, Legg Mason consolidates these ETF products. In connection with these arrangements, Legg Mason executed futures contracts with notional amounts totaling $38,234 as of June 30, 2018 to partially hedge the gains and losses recognized on the total return swaps.

Legg Mason has not designated any derivatives as hedging instruments for accounting purposes during the periods ended June 30, 2018 or 2017. In addition to the total return swap arrangements and the related futures contracts discussed above, as of June 30, 2018, Legg Mason had open currency forward contracts with aggregate notional amounts totaling $379,522, and open futures contracts relating to seed capital investments with aggregate notional amounts totaling $128,283. With the exception of the total return swap arrangements and related futures contracts, these amounts are representative of the level of non-hedge designation derivative activity throughout the three months ended June 30, 2018 and 2017. As of June 30, 2018, the weighted-average remaining contract terms for currency forward contracts was eight months and for futures contracts relating to seed capital investments was three months.


34

Table of Contents

The following table presents the derivative assets and related offsets, if any, as of June 30, 2018:
 
 
 
 
 
 
 
 
Gross amounts not offset in the Balance Sheet
 
 
 
 
Gross amounts of recognized assets
 
 Gross amounts offset in the Balance Sheet
 
Net amount of derivative assets presented in the Balance Sheet
 
Financial instruments
 
Cash collateral
 
Net amount as of
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments not designated as hedging instruments
 
 
 
 
 
 
Currency forward contracts
 
$
2,670

 
$
(1,000
)
 
$
1,670

 
$

 
$

 
$
1,670

Futures contracts relating to:
 
 
 
 
 

 
 
 
 
 

Seed capital investments
 

 

 

 
3,862

 
1,350

 
5,212

Total return swaps
 

 

 

 
1,034

 
551

 
1,585

Total futures contracts
 

 

 

 
4,896

 
1,901

 
6,797

Total return swaps
 

 

 

 
730

 
3,250

 
3,980

Total derivative instruments not designated as hedging instruments
 
$
2,670


$
(1,000
)
 
$
1,670

 
$
5,626

 
$
5,151

 
$
12,447


The following table presents the derivative liabilities and related offsets, if any, as of June 30, 2018:
 
 
 
 
 
 
 
 
Gross amounts not offset in the Balance Sheet
 
 
 
 
Gross amounts of recognized liabilities
 
Gross amounts offset in the Balance Sheet
 
Net amount of derivative liabilities presented in the Balance Sheet
 
Financial instruments
 
Cash collateral
 
Net amount as of
June 30, 2018
Currency forward contracts not designated as hedging instruments
 
$
(6,638
)
 
$
3,126

 
$
(3,512
)
 
$

 
$

 
$
(3,512
)


35

Table of Contents

The following table presents the derivative assets and related offsets, if any, as of March 31, 2018:
 
 
 
 
 
 
 
 
Gross amounts not offset in the Balance Sheet
 
 
 
 
Gross amounts of recognized assets
 
 Gross amounts offset in the Balance Sheet
 
Net amount of derivative assets presented in the Balance Sheet
 
Financial instruments
 
Cash collateral
 
Net amount as of
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments not designated as hedging instruments
 
 
 
 
 
 
Currency forward contracts
 
$
7,997

 
$
(3,177
)
 
$
4,820

 
$

 
$

 
$
4,820

Futures contracts relating to seed capital investments
 

 

 

 
84

 
1,283

 
1,367

Total derivative instruments not designated as hedging instruments
 
$
7,997

 
$
(3,177
)
 
$
4,820

 
$
84

 
$
1,283

 
$
6,187


The following table presents the derivative liabilities and related offsets, if any, as of March 31, 2018:
 
 
 
 
 
 
 
 
Gross amounts not offset in the Balance Sheet
 
 
 
 
Gross amounts of recognized liabilities
 
Gross amounts offset in the Balance Sheet
 
Net amount of derivative liabilities presented in the Balance Sheet
 
Financial instruments
 
Cash collateral
 
Net amount as of
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments not designated as hedging instruments
 
 
 
 
 
 
Currency forward contracts
 
$
(532
)
 
$
223

 
$
(309
)
 
$

 
$

 
$
(309
)
Futures contracts relating to:
 
 
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 

 

 

 
(2,875
)
 
9,214

 
6,339

Total return swaps
 

 

 

 
(1,029
)
 
3,201

 
2,172

Total futures contracts
 

 

 

 
(3,904
)
 
12,415

 
8,511

Total return swaps
 

 

 

 
(2,233
)
 
5,637

 
3,404

Total derivative instruments not designated as hedging instruments
 
$
(532
)
 
$
223

 
$
(309
)
 
$
(6,137
)
 
$
18,052

 
$
11,606



36

Table of Contents

The following table presents gains (losses) recognized in the Consolidated Statements of Income on derivative instruments. As described above, the currency forward contracts and futures and forward contracts for seed capital investments included below are economic hedges of interest rate and market risk of certain operating and investing activities of Legg Mason, including foreign exchange risk on acquisition contingent consideration. Gains and losses on these derivative instruments substantially offset gains and losses of the economically hedged items.

 
 
 
 
Three Months Ended June 30,
 
 
 
 
2018
 
2017
 
 
Income Statement Classification
 
Gains
 
Losses
 
Gains
 
Losses
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Currency forward contracts relating to:
 
 
 
 
 
 
 
 
 
 
Operating activities
 
Other expense
 
$
4,620

 
$(10,238)
 
$4,712
 
$(2,572)
Seed capital investments
 
Other non-operating income (expense)
 
4,128

 
(628)
 
411
 
(1,049)
Futures contracts relating to:
 
 
 
 
 
 
 
 
 
 
Seed capital investments
 
Other non-operating income (expense)
 
4,648

 
(4,115)
 
848
 
(5,500)
Total return swaps
 
Other non-operating income (expense)
 
1,042

 
(2,330)
 
267
 
Total return swaps
 
Other non-operating income (expense)
 
1,698

 
 
 
(107)
Total gain (loss) from derivatives not designated as hedging instruments
 
$
16,136

 
$(17,311)
 
$6,238
 
$(9,228)



37

Table of Contents

14. Variable Interest Entities and Consolidated Investment Vehicles

In accordance with financial accounting standards, Legg Mason consolidates certain sponsored investment products, some of which are designated as CIVs. As presented in the table below, as of June 30, 2018, March 31, 2018, and June 30, 2017, Legg Mason concluded it was the primary beneficiary of certain VIEs because it held significant financial interests in the funds. In addition, Legg Mason has entered into various total return swap arrangements with financial intermediaries with respect to two Legg Mason sponsored ETFs. Under the terms of the total return swaps, Legg Mason absorbs all gains and losses on the underlying ETF investments of these financial intermediaries, and therefore has variable interests in each of the two ETFs and is deemed to be the primary beneficiary of each ETF. Because it was determined to be the primary beneficiary of these VIEs, Legg Mason consolidated and designated the following funds as CIVs in the Consolidated Balance Sheets as of June 30, 2018, March 31, 2018, and June 30, 2017:
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
Number of Consolidated Funds
 
Legg Mason Investment in Funds(1)
 
Number of Consolidated Funds
 
Legg Mason Investment in Funds(1)
 
Number of Consolidated Funds
 
Legg Mason Investment in Funds(1)
Sponsored investment funds
2
 
$
16,806

 
2
 
$
16,670

 
2
 
$
16,907

Foreign mutual funds
5
 
14,315

 
4
 
12,485

 
3
 
8,215

Employee-owned funds
2
 
7,290

 
2
 
7,328

 
1
 
4,015

ETFs(2)
2
 
4,183

 
2
 
7,371

 
1
 
6,889

Total
 
 
$
42,594

 
 
 
$
43,854

 
 
 
$
36,026

(1) Represents Legg Mason's maximum risk of loss, excluding uncollected advisory fees.
(2)
Under the total return swap arrangements, Legg Mason receives the related investment gains and losses on investments in two of Legg Mason's ETFs with notional amounts totaling $38,327 as of June 30, 2018. See Note 13 for additional information regarding total return swaps.

The assets of these CIVs are primarily comprised of investment securities. Investors and creditors of these CIVs have no recourse to the general credit or assets of Legg Mason beyond its investment in these funds.

Legg Mason also consolidates certain VRE products with seed capital investments where Legg Mason maintains a controlling financial interest in the product.
 
See Notes 2 and 3 for additional information regarding VIEs, VREs, and the consolidation of investment products.

38

Table of Contents

The following tables reflect the impact of CIVs and other consolidated sponsored investment products in the Consolidated Balance Sheets as of June 30, 2018 and March 31, 2018, and the Consolidated Statements of Income for three months ended June 30, 2018, and 2017, respectively:
Consolidating Balance Sheets
 
 
June 30, 2018
 
March 31, 2018
 
 
Balance Before Consolidation of CIVs and Other(1)
 
CIVs and Other(1)
 
Eliminations
 
Consolidated Totals
 
Balance Before Consolidation of CIVs and Other(1)
 
CIVs and Other(1)
 
Eliminations
 
Consolidated Totals
Current Assets
 
$
1,598,751

 
$
179,522

 
$
(39,495
)
 
$
1,738,778

 
$
1,808,918

 
$
160,278

 
$
(40,814
)
 
$
1,928,382

Non-current assets
 
6,181,149

 
9,413

 
(3,099
)
 
6,187,463

 
6,217,935

 
9,257

 
(3,040
)
 
6,224,152

Total Assets
 
$
7,779,900

 
$
188,935

 
$
(42,594
)
 
$
7,926,241

 
$
8,026,853

 
$
169,535

 
$
(43,854
)
 
$
8,152,534

Current Liabilities
 
$
719,683

 
$
629

 
$

 
$
720,312

 
$
981,408

 
$
634

 
$

 
$
982,042

Non-current liabilities
 
2,602,516

 

 

 
2,602,516

 
2,586,061

 

 

 
2,586,061

Total Liabilities
 
3,322,199

 
629

 

 
3,322,828

 
3,567,469

 
634

 

 
3,568,103

Redeemable Non-controlling interests
 
601,985

 
8,979

 
136,733

 
747,697

 
607,248

 
15,452

 
109,595

 
732,295

Total Stockholders’ Equity
 
3,855,716

 
179,327

 
(179,327
)
 
3,855,716

 
3,852,136

 
153,449

 
(153,449
)
 
3,852,136

Total Liabilities and Equity
 
$
7,779,900

 
$
188,935

 
$
(42,594
)
 
$
7,926,241

 
$
8,026,853

 
$
169,535

 
$
(43,854
)
 
$
8,152,534

(1)
Other represents consolidated sponsored investment products (VREs) that are not designated as CIVs.



39

Table of Contents

Consolidating Statements of Income
$
51,439

 
 
Three Months Ended
 
 
June 30, 2018
 
June 30, 2017
 
 
Balance Before
Consolidation of CIVs and Other(1)
 
CIVs and Other(1)
 
Eliminations
 
Consolidated Totals
 
Balance Before
Consolidation of CIVs and Other
(1)
 
CIVs and Other(1)
 
Eliminations
 
Consolidated Totals
Total Operating Revenues
 
$
748,108

 
$

 
$
(203
)
 
$
747,905

 
$
793,886

 
$

 
$
(44
)
 
$
793,842

Total Operating Expenses
 
621,816

 
692

 
(279
)
 
622,229

 
686,614

 
68

 
(45
)
 
686,637

Operating Income (Loss)
 
126,292

 
(692
)
 
76

 
125,676

 
107,272

 
(68
)
 
1

 
107,205

Total Non-Operating Income (Expense)
 
(19,784
)
 
3,722

 
(574
)
 
(16,636
)
 
(16,127
)
 
1,239

 
(525
)
 
(15,413
)
Income Before Income Tax Benefit
 
106,508

 
3,030

 
(498
)
 
109,040

 
91,145

 
1,171

 
(524
)
 
91,792

Income tax benefit
 
30,675

 

 

 
30,675

 
28,255

 

 

 
28,255

Net Income
 
75,833

 
3,030

 
(498
)
 
78,365

 
62,890

 
1,171

 
(524
)
 
63,537

Less:  Net income attributable to noncontrolling interests
 
9,743

 
140

 
2,392

 
12,275

 
11,970

 
243

 
404

 
12,617

Net Income Attributable to Legg Mason, Inc.
 
$
66,090

 
$
2,890

 
$
(2,890
)
 
$
66,090

 
$
50,920

 
$
928

 
$
(928
)
 
$
50,920

(1)    Other represents consolidated sponsored investment products (VREs) that are not designated as CIVs.
 
 

Non-Operating Income (Expense) includes interest income, interest expense, and net gains (losses) on investments.

The consolidation of CIVs has no impact on Net Income Attributable to Legg Mason, Inc.

As of June 30, 2018 and March 31, 2018, financial assets of CIVs carried at fair value totaling $153,583 and $128,397 respectively, were valued using Level 1 inputs, and totaling $19,769 and $20,692, respectively, were valued using NAV as a practical expedient. Legg Mason had no financial liabilities of CIVs carried at fair value as of June 30, 2018 or March 31, 2018.
 
 
 
 
 
 
 

There were no transfers between Level 1 and Level 2 during either of the three months ended June 30, 2018 and 2017.

40

Table of Contents

The NAVs used as a practical expedient by CIVs have been provided by the investees and have been derived from the fair values of the underlying investments as of the respective reporting dates. The following table summarizes, as of June 30, 2018 and 2017, the nature of these investments and any related liquidation restrictions or other factors, which may impact the ultimate value realized:
 
 
 
 
Fair Value Determined Using NAV
 
As of June 30, 2018
Category of Investment
 
Investment Strategy
 
June 30, 2018
 
March 31, 2018
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global macro, fixed income, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
19,769

(1) 
$
20,692

 
n/a
 
n/a
n/a - not applicable
(1)
Redemption restrictions: 5% daily redemption; 10% monthly redemption; 49% quarterly redemption; and 36% are subject to three to five-year lock-up or side pocket provisions.

As of June 30, 2018 and March 31, 2018, for VIEs in which Legg Mason holds a variable interest, but for which it was not the primary beneficiary, Legg Mason's carrying value and maximum risk of loss were as follows:
 
 
As of June 30, 2018
 
As of March 31, 2018
 
 
Equity Interests on the Consolidated Balance Sheet (1)
 
Maximum Risk of Loss (2)
 
Equity Interests on the Consolidated Balance Sheet (1)
 
Maximum Risk of Loss (2)
Real Estate Investment Trusts
 
$
12,741

 
$
14,479

 
$
12,419

 
$
14,332

Other investment funds
 
10,080

 
32,778

 
12,640

 
33,258

Total
 
$
22,821

 
$
47,257

 
$
25,059

 
$
47,590

(1)
Amounts are related to investments in proprietary and other fund products.
(2)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.

The Company's total AUM of unconsolidated VIEs was $34,556,390 and $31,809,837 as of June 30, 2018 and March 31, 2018, respectively.

The assets of these VIEs are primarily comprised of cash and cash equivalents and investment securities, and the liabilities are primarily comprised of various expense accruals. These VIEs were not consolidated because Legg Mason does not have both the power to direct significant economic activities of the entity and rights/obligations associated with benefits/losses that could be significant to the entity.

41

Table of Contents

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements
We have made in this report, and from time to time may otherwise make in our public filings, press releases and statements by our management, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including information relating to anticipated growth in revenues or earnings per share, anticipated changes in our business or in the amount of our client assets under management ("AUM") or assets under advisement ("AUA"), anticipated future performance of our business, including expected earnings per share in future periods, anticipated future investment performance of our affiliates, our expected future net client cash flows, anticipated expense levels, changes in expenses, the expected effects of acquisitions and expectations regarding financial market conditions. The words or phrases “can be,” “may be,” “expects,” “may affect,” “may depend,” “believes,” “estimate,” “project,” “anticipate” and similar words and phrases are intended to identify such forward-looking statements. Such forward-looking statements are subject to various known and unknown risks and uncertainties and we caution readers that any forward-looking information provided by or on behalf of Legg Mason is not a guarantee of future performance.

Actual results may differ materially from those in forward-looking information as a result of various factors, some of which are beyond our control, including but not limited to those discussed under the heading "Risk Factors" and elsewhere herein, under the heading “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended March 31, 2018, and our other public filings, press releases and statements by our management. Due to such risks, uncertainties and other factors, we caution each person receiving such forward-looking information not to place undue reliance on such statements. Further, such forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligations to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Executive Overview
Legg Mason, Inc., a holding company, with its subsidiaries (collectively, "Legg Mason") is a global asset management firm. Acting through our subsidiaries, we provide investment management and related services to institutional and individual clients, company-sponsored mutual funds and other investment products. We offer these products and services directly and through various financial intermediaries. We have operations principally in the U.S. and the U.K. and also have offices in Australia, Bahamas, Brazil, Canada, Chile, China, Dubai, France, Germany, Italy, Japan, Singapore, Spain, Switzerland and Taiwan. Terms such as "we," "us," "our," and "Company" refer to Legg Mason.

The financial services business in which we are engaged is extremely competitive. Our competition includes numerous global, national, regional and local asset management firms, commercial banks, insurance companies, and other financial services companies. The industry continues to experience disruption and challenges, including a shift to lower-fee passively managed products, increasing fee pressure (including pressure arising from the shift to lower fee passive products), the increased role of technology in asset management services, the constant introduction of new products and services, and the consolidation of financial services firms through mergers and acquisitions. The asset management industry is also subject to extensive and evolving regulation under federal, state, and foreign laws. Like most firms, we have been and will continue to be impacted by regulatory and legislative changes. Responding to these changes and keeping abreast of regulatory developments, has required, and will continue to require, us to incur costs that impact our profitability.

Our financial position and results of operations are materially affected by the overall trends and conditions of global financial markets. Results of any individual period should not be considered representative of future results. Our profitability is sensitive to a variety of factors, including the amount and composition of our AUM, and the volatility and general level of securities prices, interest rates, and changes in currency exchange rates, among other things. Periods of unfavorable market conditions are likely to have an adverse effect on our profitability. In addition, the diversification of services, vehicles, and products offered, investment performance, access to distribution channels, reputation in the market, attraction and retention of key employees and client relations are significant factors in determining whether we are successful in the attraction and retention of clients. In the last few years, the industry has seen flows into products for which we do not currently garner significant market share, including, in particular, passive products, and corresponding flows out of products in which we do have market share. For a further discussion of factors that may affect our results of operations, refer to Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended March 31, 2018.


42

Table of Contents

Our strategy is to expand client choice. We focus our strategic priorities on the four primary areas listed below.  Management considers these strategic priorities when evaluating our operating performance and financial condition.  Consistent with this approach, we have also presented in the table below initiatives on which management currently focuses in evaluating our performance and financial condition.
 
Strategic Priorities
 
 
Initiatives
-
Products
 
-
Create an innovative portfolio of investment products and promote revenue growth by developing new products and product vehicles and leveraging the capabilities of our affiliates
 
 
 
-
Identify and execute strategic acquisitions to strengthen our affiliates and increase product offerings
 
 
 
 
 
-
Performance
 
-
Deliver compelling and consistent performance against both relevant benchmarks and the products and services of our competitors
 
 
 
 
 
-
Distribution
 
-
Continue to maintain and enhance our top tier distribution function with the capability to offer solutions to relevant investment challenges and grow market share worldwide
 
 
 
-
Develop alternative and innovative distribution approaches for expanded client access
 
 
 
 
 
-
Productivity
 
-
Operate with a high level of effectiveness and improve ongoing efficiency
 
 
 
-
Align economic relationships with affiliate management teams, including retained affiliate management equity and the implementation of affiliate management equity plan agreements

The strategic priorities discussed above are designed to drive improvements in our net flows, earnings, cash flows, AUM and other key metrics, including operating margin.  Certain of these key metrics are discussed in our quarterly results discussion below.

In connection with our strategic priorities, in June 2018 we announced a strategic minority interest investment in Quantifeed Holdings Limited, a leading provider of digital wealth management solutions in Asia.

Net Income Attributable to Legg Mason, Inc. for the three months ended June 30, 2018, was $66.1 million, or $0.75 per diluted share, as compared to $50.9 million, or $0.52 per diluted share for the three months ended June 30, 2017. The three months ended June 30, 2018 included a regulatory charge of $4.0 million, or $0.04 per diluted share, and $1.5 million, or $0.01 per diluted share, of acquisition and transition-related costs associated with the combination of The Permal Group ("Permal") with EnTrust Capital ("EnTrust"). The three months ended June 30, 2017, included impairment charges totaling $34.0 million, or $0.24 per diluted share, related to the RARE Infrastructure Limited ("RARE Infrastructure") amortizable intangible and trade name assets and $2.6 million, or $0.02 per diluted share, of acquisition and transition-related costs associated with the combination of Permal with EnTrust. These items were offset in part by credits totaling $16.6 million, or $0.12 per diluted share, related to fair value adjustments to decrease the contingent consideration liabilities related to the acquisitions of RARE Infrastructure and QS Investors Holdings ("QS Investors").

Although average AUM increased for the three months ended June 30, 2018, as compared to the three months ended June 30, 2017, total operating revenues decreased due to a reduction in performance fees, as further discussed below.

During the 12-month period ended June 30, 2018, total AUM increased, primarily due to the positive impact of market performance and other, and net client inflows in fixed income AUM, which were offset in part by net client outflows in liquidity, equity and alternative AUM.

The following discussion and analysis provides additional information regarding our financial condition and results of operations.


43

Table of Contents

Business Environment
U.S. equity markets continued to increase during the three months ended June 30, 2018, largely due to continued growth in corporate earnings and an expanding economy. International equity markets also improved, due to signs of continuing economic growth.

Our industry continues to be impacted by the generally low growth and mixed return environment, with continued migration from active to passive strategies, which, together with regulatory reform, continues to put pressure on fees, contributing to the consolidation of products and managers on distribution platforms. These factors continue to create significant flow challenges for active managers like ourselves.

During both the three months ended June 30, 2018 and 2017, major U.S. equity market indices increased. During the three months ended June 30, 2018, bond markets decreased, while such markets increased during the three months ended June 30, 2017.
 
 
% Change for the three months ended June 30:
Indices(1)
 
2018
 
2017
Dow Jones Industrial Average(2)
 
0.7
 %
 
3.3
%
S&P 500(2)
 
2.9
 %
 
2.6
%
Nasdaq Composite Index(2)
 
6.3
 %
 
3.9
%
Barclays Capital U.S. Aggregate Bond Index
 
(0.2
)%
 
1.5
%
Barclays Capital Global Aggregate Bond Index
 
(2.8
)%
 
2.6
%
(1)
Indices are trademarks of Dow Jones & Company, McGraw-Hill Companies, Inc., Nasdaq Stock Market, Inc., and Barclays Capital, respectively, which are not affiliated with Legg Mason.
(2)
Excludes the impact of the reinvestment of dividends and stock splits.

In June 2018, the Federal Reserve Board increased the target federal funds rate from 1.75% to 2.00%. While the economic outlook for the U.S. has remained positive in recent years, it has been impacted by increased uncertainty. The financial environment in which we operate continues to reflect a heightened level of sensitivity and continued pressure on our fees, as discussed above.



44

Table of Contents

Quarter Ended June 30, 2018, Compared to Quarter Ended June 30, 2017

Assets Under Management and Assets Under Advisement

Assets Under Management
Our AUM is primarily managed across the following asset classes:
Equity
 
Fixed Income
 
Alternative
 
Liquidity
 
 
 
 
 
 
 
 
 
 
 
-
Large Cap Growth
 
-
U.S. Intermediate Investment Grade
 
-
Real Estate
 
-
U.S. Managed Cash
-
Large Cap Value
 
-
U.S. Credit Aggregate
 
-
Hedge Funds
 
-
U.S. Municipal Cash
-
Equity Income
 
-
Global Opportunistic Fixed Income
 
-
Listed Infrastructure
 
 
 
-
International Equity
 
-
Global Government
 
 
 
 
 
-
Small Cap Core
 
-
U.S. Municipal
 
 
 
 
 
 
-
Large Cap Core
 
-
Global Fixed Income
 
 
 
 
 
 
-
Sector Equity
 
-
U.S. Long Duration

 
 
 
 
 
 
-
Mid Cap Core
 
-
High Yield
 
 
 
 
 
 
-
Small Cap Value
 
-
U.S. Limited Duration
 
 
 
 
 
 
-
Emerging Markets Equity
 
-
Emerging Markets Debt
 
 
 
 
 
 
-
Small Cap Growth
 
 
 
 
 
 
 
 
 
-
Global Equity
 
 
 
 
 
 
 
 
 

The components of the changes in our AUM (in billions) for the three months ended June 30, 2018 and 2017, were as follows:
 
 
2018
 
2017
Beginning of period
 
$
754.1

 
$
728.4

Net client cash flows:
 
 
 
 
Investment funds, excluding liquidity products(1):
 
 
 
 

Subscriptions
 
13.9

 
15.8

Redemptions
 
(16.2
)
 
(13.0
)
Long-term separate account flows, net
 
1.4

 
(2.3
)
Total long-term flows
 
(0.9
)
 
0.5

Liquidity fund flows, net
 
(0.9
)
 
(11.6
)
Liquidity separate account flows, net
 
(2.0
)
 
0.1

Total liquidity flows
 
(2.9
)
 
(11.5
)
Total net client cash flows
 
(3.8
)
 
(11.0
)
Realizations(2)
 
(0.3
)
 
(1.3
)
Market performance and other(3)
 
1.1

 
24.7

Impact of foreign exchange
 
(6.5
)
 
0.7

Disposition
 

 
(0.3
)
End of period
 
$
744.6

 
$
741.2

(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes.
(2)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(3)
For the three months ended June 30, 2017, Other includes the reclassification, effective April 1, 2017, of $16.0 billion of certain assets which were previously included in AUA to AUM due to a change in our policy on classification of AUA and AUM. Other also includes the reinvestment of dividends, and for the three months ended June 30, 2017, a $(3.7) billion reconciliation to previously reported amounts.

AUM at June 30, 2018 was $744.6 billion, a decrease of $9.5 billion, or 1%, from March 31, 2018. Total net client outflows were $3.8 billion, consisting of $2.9 billion of net client outflows from the liquidity asset class and $0.9 billion of net client outflows from long-term asset classes. Long-term asset net outflows were comprised of equity net outflows of $2.2 billion, offset in part by fixed income net inflows of $1.3 billion. Alternative net flows were flat. Equity net outflows were primarily

45

Table of Contents

in products managed by Martin Currie, ClearBridge Investments ("ClearBridge"), Brandywine Global Investment Management ("Brandywine"), Royce & Associates ("Royce") and QS Investors. Fixed income net inflows were primarily in products managed by Brandywine and Western Asset Management Company ("Western Asset"). Alternative flows were flat as net inflows into products managed by Clarion Partners and RARE Infrastructure were offset by net outflows from products managed by EnTrustPermal. We generally earn higher fees and profits per dollar of alternative and equity AUM and outflows in those asset classes will more negatively impact our revenues and Net Income Attributable to Legg Mason, Inc. than would outflows in the fixed income and liquidity asset classes. The positive impact of market performance and other was $1.1 billion and the negative impact of foreign currency exchange rate fluctuations was $6.5 billion.

Our net client cash flows reflect the significant industry-wide flow pressure for active managers of equity and fixed income assets discussed above under the heading "Business Environment".

AUM by Asset Class
AUM by asset class (in billions) as of June 30, 2018 and 2017, was as follows:
 
 
2018
 
% of
Total
 
2017
 
% of
Total
 
% Change
 Equity
 
$
206.4

 
28
%
 
$
196.2

 
27
%
 
5
 %
Fixed income
 
412.3

 
55

 
403.6

 
54

 
2

Alternative
 
66.4

 
9

 
66.5

 
9

 

Total long-term assets
 
685.1

 
92

 
666.3

 
90

 
3

Liquidity
 
59.5

 
8

 
74.9

 
10

 
(21
)
Total
 
$
744.6

 
100
%
 
$
741.2

 
100
%
 
 %

Average AUM by asset class (in billions) for the three months ended June 30, 2018 and 2017, was as follows:
 
 
2018
 
% of
Total
 
2017
 
% of
Total
 
% Change
 Equity
 
$
205.0

 
27
%
 
$
190.6

 
26
%
 
8
 %
Fixed income
 
416.7

 
56

 
400.7

 
54

 
4

Alternative
 
66.0

 
9

 
67.4

 
9

 
(2
)
Total long-term assets
 
687.7

 
92

 
658.7

 
89

 
4

Liquidity
 
61.8

 
8

 
81.6

 
11

 
(24
)
Total
 
$
749.5

 
100
%
 
$
740.3

 
100
%
 
1
 %


46

Table of Contents

The component changes in our AUM by asset class (in billions) for the three months ended June 30, 2018 and 2017, were as follows:
 
 
Equity
 
Fixed Income
 
Alternative
 
Total Long-Term
 
Liquidity
 
Total
March 31, 2018
 
$
203.0

 
$
422.3

 
$
66.1

 
$
691.4

 
$
62.7

 
$
754.1

Investment funds, excluding liquidity funds(1):
 
 

 
 

 
 
 


 
 

 
 

Subscriptions
 
5.0

 
7.8

 
1.1

 
13.9

 

 
13.9

Redemptions
 
(6.7
)
 
(8.1
)
 
(1.4
)
 
(16.2
)
 

 
(16.2
)
Separate account flows, net
 
(0.5
)
 
1.6

 
0.3

 
1.4

 
(2.0
)
 
(0.6
)
Liquidity fund flows, net
 

 

 

 

 
(0.9
)
 
(0.9
)
Net client cash flows
 
(2.2
)
 
1.3

 

 
(0.9
)
 
(2.9
)
 
(3.8
)
Realizations(2)
 

 

 
(0.3
)
 
(0.3
)
 

 
(0.3
)
Market performance and other(3)
 
6.7

 
(6.7
)
 
0.8

 
0.8

 
0.3

 
1.1

Impact of foreign exchange
 
(1.1
)
 
(4.6
)
 
(0.2
)
 
(5.9
)
 
(0.6
)
 
(6.5
)
June 30, 2018
 
$
206.4

 
$
412.3

 
$
66.4

 
$
685.1

 
$
59.5

 
$
744.6

(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes.
(2)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(3)
Other primarily includes the reinvestment of dividends.
 
 
Equity
 
Fixed Income
 
Alternative
 
Total Long-Term
 
Liquidity
 
Total
March 31, 2017
 
$
179.8

 
$
394.3

 
$
67.9

 
$
642.0

 
$
86.4

 
$
728.4

Investment funds, excluding liquidity
funds(1):
 
 

 
 

 
 
 
 
 
 
 
 

Subscriptions
 
7.3

 
7.0

 
1.5

 
15.8

 

 
15.8

Redemptions
 
(5.6
)
 
(6.0
)
 
(1.4
)
 
(13.0
)
 

 
(13.0
)
Separate account flows, net
 
(0.7
)
 
(0.7
)
 
(0.9
)
 
(2.3
)
 
0.1

 
(2.2
)
Liquidity fund flows, net
 

 

 

 

 
(11.6
)
 
(11.6
)
Net client cash flows
 
1.0

 
0.3

 
(0.8
)
 
0.5

 
(11.5
)
 
(11.0
)
Realizations(2)
 

 

 
(1.3
)
 
(1.3
)
 

 
(1.3
)
Market performance and other(3)
 
15.6

 
8.3

 
0.6

 
24.5

 
0.2

 
24.7

Impact of foreign exchange
 
0.1

 
0.7

 
0.1

 
0.9

 
(0.2
)
 
0.7

Disposition
 
(0.3
)
 

 

 
(0.3
)
 

 
(0.3
)
June 30, 2017
 
$
196.2

 
$
403.6

 
$
66.5

 
$
666.3

 
$
74.9

 
$
741.2

(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes.
(2)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(3)
Other includes the reclassification, effective April 1, 2017, of $12.1 billion and $3.9 billion of certain equity and fixed income assets, respectively, which were previously included in AUA to AUM due to a change in our policy on classification of AUA and AUM. Other also includes the reinvestment of dividends and a $(3.7) billion reconciliation to previously reported amounts.

.




47

Table of Contents

The component changes in our AUM by asset class (in billions) for the trailing 12 months ended June 30, 2018 and 2017, were as follows:
 
 
Equity
 
Fixed Income
 
Alternative
 
Total Long-Term
 
Liquidity
 
Total
June 30, 2017
 
$
196.2

 
$
403.6

 
$
66.5

 
$
666.3

 
$
74.9

 
$
741.2

Investment funds, excluding liquidity funds(1):
 
 
 
 
 
 
 
 
 
 
 
 
Subscriptions
 
20.3

 
37.0

 
5.9

 
63.2

 

 
63.2

Redemptions
 
(28.3
)
 
(25.5
)
 
(5.8
)
 
(59.6
)
 

 
(59.6
)
Separate account flows, net
 
(1.8
)
 
(1.1
)
 
(0.3
)
 
(3.2
)
 
(0.9
)
 
(4.1
)
Liquidity fund flows, net
 

 

 

 

 
(14.9
)
 
(14.9
)
Net client cash flows
 
(9.8
)
 
10.4

 
(0.2
)
 
0.4

 
(15.8
)
 
(15.4
)
Realizations(2)
 

 

 
(1.5
)
 
(1.5
)
 

 
(1.5
)
Market performance and other(3)
 
20.0

 
(0.5
)
 
1.6

 
21.1

 
0.9

 
22.0

Impact of foreign exchange
 

 
(1.2
)
 
(0.1
)
 
(1.3
)
 
(0.5
)
 
(1.8
)
Acquisition
 

 

 
0.1

 
0.1

 

 
0.1

June 30, 2018
 
$
206.4

 
$
412.3

 
$
66.4

 
$
685.1

 
$
59.5

 
$
744.6

(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes.
(2)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(3)
Other primarily includes the reinvestment of dividends.
 
 
Equity
 
Fixed Income
 
Alternative
 
Total Long-Term
 
Liquidity
 
Total
June 30, 2016
 
$
161.1

 
$
387.2

 
$
72.6

 
$
620.9

 
$
121.0

 
$
741.9

Investment funds, excluding liquidity
     funds (1):
 
 
 
 
 
 
 
 
 
 
 
 
Subscriptions
 
29.1

 
31.7

 
6.4

 
67.2

 

 
67.2

Redemptions
 
(25.8
)
 
(29.4
)
 
(8.4
)
 
(63.6
)
 

 
(63.6
)
Separate account flows, net
 
(4.5
)
 
4.9

 
(4.0
)
 
(3.6
)
 
0.5

 
(3.1
)
Liquidity fund flows, net
 

 

 

 

 
(47.4
)
 
(47.4
)
Net client cash flows
 
(1.2
)
 
7.2

 
(6.0
)
 

 
(46.9
)
 
(46.9
)
Realizations(2)
 
 
 
 
 
(1.3
)
 
(1.3
)
 

 
(1.3
)
Market performance and other(3)
 
39.1

 
11.7

 
3.5

 
54.3

 
1.0

 
55.3

Impact of foreign exchange
 
(0.5
)
 
(2.1
)
 

 
(2.6
)
 
(0.1
)
 
(2.7
)
Dispositions(4)
 
(2.3
)
 
(0.4
)
 
(2.3
)
 
(5.0
)
 
(0.1
)
 
(5.1
)
June 30, 2017
 
$
196.2

 
$
403.6

 
$
66.5

 
$
666.3

 
$
74.9

 
$
741.2

(1)
Subscriptions and redemptions reflect the gross activity in the funds and include assets transferred between funds and between share classes.
(2)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(3)
Other includes the reclassification, effective April 1, 2017, of $12.1 billion and $3.9 billion of certain equity and fixed income assets, respectively, which were previously included in AUA to AUM due to a change in our policy on classification of AUA and AUM. Other also includes the reinvestment of dividends and a $(3.7) billion reconciliation to previously reported amounts.
(4)
Related to the disposition of two small investment managers and our share of a joint venture.
    
AUM at June 30, 2018 was $744.6 billion, an increase of $3.4 billion, or less than 1%, from June 30, 2017. Total net client outflows were $15.4 billion, consisting of $15.8 billion of net client outflows from the liquidity asset class, offset in part by $0.4 billion of net client inflows into long-term asset classes. Long-term asset net inflows were comprised of fixed income net inflows of $10.4 billion, offset in part by equity net outflows of $9.8 billion and alternative net outflows of $0.2 billion. Fixed income net inflows were primarily in products managed by Western Asset and Brandywine, offset in part by net outflows in products managed by QS Investors. Alternative net outflows were primarily in products managed by EnTrustPermal, offset in part by net inflows into products managed by Clarion Partners and RARE Infrastructure. Equity net outflows were primarily in products managed by ClearBridge, Royce, QS Investors, Brandywine and Martin Currie.

48

Table of Contents

The positive impact of market performance and other was $22.0 billion. The negative impact of foreign currency exchange rate fluctuations totaled $1.8 billion.
 
AUM by Distribution Channel
Broadly, we have two principal distribution channels, Global Distribution and Affiliate/Other, through which we sell a variety of investment products and services. Global Distribution, which consists of our centralized global distribution operations, principally sells U.S. and international mutual funds and other commingled vehicles, retail separately managed account programs, and sub-advisory accounts for insurance companies and similar clients. Affiliate/Other consists of the distribution operations within our asset managers, which principally sell institutional separate account management, liquidity (money market) funds, real estate and other privately placed investment funds, and funds-of-hedge funds.

The component changes in our AUM by distribution channel (in billions) for the three months ended June 30, 2018 and 2017, were as follows:
 
 
Global Distribution
 
Affiliate/Other
 
Total
March 31, 2018
 
$
333.5

 
$
420.6

 
$
754.1

Net client cash flows, excluding liquidity funds
 
0.1

 
(3.0
)
 
(2.9
)
Liquidity fund flows, net
 

 
(0.9
)
 
(0.9
)
Net client cash flows
 
0.1

 
(3.9
)
 
(3.8
)
Realizations(1)
 

 
(0.3
)
 
(0.3
)
Market performance and other(2)
 
4.0

 
(2.9
)
 
1.1

Impact of foreign exchange
 
(2.3
)
 
(4.2
)
 
(6.5
)
June 30, 2018
 
$
335.3

 
$
409.3

 
$
744.6

(1)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(2)
Other primarily includes the reinvestment of dividends.
 
 
Global Distribution
 
Affiliate/Other
 
Total
March 31, 2017
 
$
285.6

 
$
442.8

 
$
728.4

Net client cash flows, excluding liquidity funds
 
5.7

 
(5.1
)
 
0.6

Liquidity fund flows, net
 

 
(11.6
)
 
(11.6
)
Net client cash flows
 
5.7

 
(16.7
)
 
(11.0
)
Realizations(1)
 

 
(1.3
)
 
(1.3
)
Market performance and other
 
20.0

(2
)
4.7

 
24.7

Impact of foreign exchange
 
0.3

 
0.4

 
0.7

Disposition
 

 
(0.3
)
 
(0.3
)
June 30, 2017
 
$
311.6

 
$
429.6

 
$
741.2

(1)
Realizations represent investment manager-driven distributions primarily related to the sale of assets. Realizations are specific to our alternative managers and do not include client-driven distributions (e.g. client requested redemptions, liquidations or asset transfers).
(2)
Other includes the reclassification, effective April 1, 2017, of $16.0 billion of certain assets which were previously included in AUA to AUM due to a change in our policy on classification of AUA and AUM. Other also includes the reinvestment of dividends and a $(3.7) billion reconciliation to previously reported amounts.

49

Table of Contents

Operating Revenue Yield
We calculate operating revenue yields as the ratio of the sum of annualized investment advisory fees, distribution and service fees, and other revenues, less performance fees, to average AUM. For each of the quarters ended June 30, 2018 and 2017, our overall operating revenue yield, less performance fees, across all asset classes and distribution channels was 39 basis points. Fees for managing alternative and equity assets are generally higher. Alternative assets averaged 63 basis points and 67 basis points for the three months ended June 30, 2018 and 2017, respectively, and fees for managing equity assets averaged 61 basis points and 64 basis points for the three months ended June 30, 2018 and 2017, respectively. The average fee rate for managing alternative and equity assets declined over the last year due to a shift in the mix of assets from higher fee to lower fee products. These compare to fees for managing fixed income assets, which averaged 28 basis points and 27 basis points for the quarters ended June 30, 2018 and 2017, respectively, and liquidity assets, which averaged 13 basis points for each of the three months ended June 30, 2018 and 2017. Equity assets are primarily managed by ClearBridge, Royce, Brandywine, QS Investors and Martin Currie; alternative assets are managed by Clarion Partners, EnTrustPermal and RARE Infrastructure; fixed income assets are primarily managed by Western Asset and Brandywine; and liquidity assets are managed by Western Asset. Fee rates for assets distributed through Legg Mason Global Distribution, which are predominately retail in nature, averaged 43 basis points and 44 basis points for the three months ended June 30, 2018 and 2017, respectively, while fee rates for assets distributed through the Affiliate/Other channel averaged 35 basis points for each of the quarters ended June 30, 2018 and 2017.

Investment Performance
Overall investment performance of our AUM for the three months ended June 30, 2018 and 2017, was mixed compared to relevant benchmarks.

For the three months ended June 30, 2018, U.S. equity indices produced positive returns. The best performing index was the Russell 2000, which returned 7.8% for the three months ended June 30, 2018. The lowest performing index was the Dow Jones Industrial Average, which returned 1.3% for the three months ended June 30, 2018. These positive returns reflect continuing growth of corporate earnings and an expanding economy.

In the U.S. fixed income markets, short-term interest rates rose more than long-term rates during the quarter, as growth remained solid. Generally, there was a level demand for more risky assets over the quarter and spreads in some risk sectors widened. The best performing fixed income sector for the quarter was U.S. High Yield as measured by the Barclays U.S. High Yield Index which returned 1.0% for the three months ended June 30, 2018. The lowest performing fixed income sector for the three months ended June 30, 2018, was U.S. Credit, as measured by the Barclays U.S. Credit Index which declined 0.9% for the quarter.






50

Table of Contents

The following table presents a summary of the percentages of our AUM by strategy(1) that outpaced their respective benchmarks as of June 30, 2018 and 2017, for the trailing 1-year, 3-year, 5-year, and 10-year periods:
 
 
As of June 30, 2018
 
As of June 30, 2017
 
 
1-year

 
3-year

 
5-year

 
10-year

 
1-year

 
3-year

 
5-year

 
10-year

Total (includes liquidity)
 
56
%
 
69
%
 
73
%
 
84
%
 
75
%
 
73
%
 
81
%
 
84
%
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Large cap
 
18
%
 
34
%
 
35
%
 
77
%
 
41
%
 
32
%
 
64
%
 
79
%
Small cap
 
32
%
 
62
%
 
32
%
 
44
%
 
45
%
 
18
%
 
25
%
 
49
%
Total equity (includes other equity)
 
25
%
 
41
%
 
38
%
 
72
%
 
45
%
 
37
%
 
63
%
 
75
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. taxable
 
88
%
 
88
%
 
88
%
 
89
%
 
93
%
 
88
%
 
88
%
 
86
%
U.S. tax-exempt (includes only one strategy)
 
100
%
 
100
%
 
100
%
 
100
%
 
0
%
 
100
%
 
100
%
 
100
%
Global taxable
 
13
%
 
52
%
 
70
%
 
87
%
 
81
%
 
75
%
 
75
%
 
83
%
Total fixed income
 
64
%
 
77
%
 
83
%
 
89
%
 
84
%
 
85
%
 
85
%
 
86
%
Alternative
 
65
%
 
68
%
 
91
%
 
59
%
 
75
%
 
85
%
 
89
%
 
63
%
The following table presents a summary of the percentages of our U.S. mutual fund assets(2) that outpaced their Lipper category averages(2) as of June 30, 2018 and 2017, for the trailing 1-year, 3-year, 5-year, and 10-year periods:
 
 
As of June 30, 2018
 
As of June 30, 2017
 
 
1-year

 
3-year

 
5-year

 
10-year

 
1-year

 
3-year

 
5-year

 
10-year

Total (excludes liquidity)
 
30
%
 
64
%
 
60
%
 
59
%
 
61
%
 
64
%
 
69
%
 
68
%
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Large cap
 
5
%
 
53
%
 
43
%
 
41
%
 
30
%
 
62
%
 
72
%
 
62
%
Small cap
 
66
%
 
80
%
 
44
%
 
44
%
 
74
%
 
33
%
 
32
%
 
48
%
Total equity (includes other equity)
 
24
%
 
58
%
 
44
%
 
42
%
 
45
%
 
56
%
 
61
%
 
57
%
Fixed income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. taxable
 
35
%
 
90
%
 
88
%
 
86
%
 
93
%
 
87
%
 
84
%
 
85
%
U.S. tax-exempt
 
64
%
 
18
%
 
52
%
 
59
%
 
49
%
 
28
%
 
59
%
 
73
%
Global taxable
 
8
%
 
56
%
 
65
%
 
80
%
 
70
%
 
79
%
 
80
%
 
84
%
Total fixed income
 
37
%
 
71
%
 
77
%
 
78
%
 
79
%
 
73
%
 
78
%
 
82
%
Alternative (includes only three funds)
 
13
%
 
0
%
 
100
%
 
n/a

 
100
%
 
100
%
 
100
%
 
n/a

n/a - not applicable
(1)
For purposes of investment performance comparisons, strategies are an aggregation of portfolios (separate accounts, investment funds, and other products) into a single group that represents a particular investment objective. In the case of separate accounts, the investment performance of the account is based upon the performance of the strategy to which the account has been assigned. Each of our asset managers has its own specific guidelines for including portfolios in their strategies. For those managers which manage both separate accounts and investment funds in the same strategy, the performance comparison for all of the assets is based upon the performance of the separate account.
As of each June 30, 2018 and 2017, approximately 88% and 87%, respectively, of total AUM is included in strategy AUM, although not all strategies have 3-, 5-, and 10-year histories.  Total strategy AUM includes liquidity assets. Certain assets are not included in reported performance comparisons. These include: accounts that are not managed in accordance with the guidelines outlined above; accounts in strategies not marketed to potential clients; accounts that have not yet been assigned to a strategy; and certain smaller products at some of our affiliates.
Past performance is not indicative of future results. For AUM included in institutional and retail separate accounts and investment funds managed in the same strategy as separate accounts, performance comparisons are based on gross-of-fee performance. For investment funds which are not managed in a separate account format, performance comparisons are based on net-of-fee performance. Funds-of-hedge funds generally do not have specified benchmarks. For purposes of this comparison, performance of those products is net of fees, and is compared to the relevant HFRX Index. These performance comparisons do not reflect the actual performance of any specific separate account or investment fund; individual separate account and investment fund performance may differ.

(2)
Source: Lipper Inc. includes open-end, closed-end, and variable annuity funds. Effective April 1, 2018, Lipper Investment Management ("LIM") is being used for comparative performance reporting, replacing Lipper Analytical New Applications ("LANA") which was discontinued by Lipper Inc., which resulted in changes to the composition of the comparative categories. For comparison purposes, prior periods reflect the categories as reported in LIM. As of both June 30, 2018 and 2017, the U.S. long-term mutual fund assets represented in the data accounted for 18% of our total AUM. The performance of our U.S. long-term mutual fund assets is included in the strategies.

51

Table of Contents

The following table presents a summary of the absolute and relative performance compared to the applicable benchmark for a representative sample of funds within our AUM, net of management and other fees as of the end of the period presented, for the 1-year, 3-year, 5-year, and 10-year periods, and from each fund's inception. The table includes a representative sample of funds from each significant subclass of our investment strategies (i.e., large cap equity, small cap equity, etc.). The funds within this group are representative of the performance of significant investment strategies we offer, that as of June 30, 2018, constituted an aggregate of approximately $426 billion, or approximately 57% of our total AUM. The most meaningful exclusion of funds are our alternative fund strategies, which primarily involve privately placed hedge funds and privately placed real estate funds and represent only 5% of our total AUM as of June 30, 2018, for which investment performance is not made publicly available. Providing investment returns of funds provides a relevant representation of our performance while avoiding the many complexities relating to factors such as multiple fee structures, bundled pricing, and asset level break points that would arise in reporting performance for strategies or other product aggregations.
 
 
 
Annualized Absolute/Relative Total Return (%) vs. Benchmark
Fund Name/Index(1)
Inception Date
Performance Type(2)
1-year
3-year
5-year
10-year
Inception
Equity
 
 
 
 
 
 
 
Large Cap
 
 
 
 
 
 
 
ClearBridge Large Cap Growth Fund
8/29/1997
Absolute
20.32%
14.08%
16.08%
12.48%
8.94%
Russell 1000 Growth
 
Relative
(2.19)%
(0.89)%
(0.26)%
0.66%
1.68%
ClearBridge Aggressive Growth Fund
10/24/1983
Absolute
11.99%
5.95%
10.63%
10.02%
11.92%
Russell 3000 Growth
 
Relative
(10.48)%
(8.66)%
(5.50)%
(1.76)%
1.46%
ClearBridge Appreciation Fund
3/10/1970
Absolute
11.39%
9.77%
11.12%
8.80%
10.34%
S&P 500
 
Relative
(2.98)%
(2.14)%
(2.30)%
(1.37)%
(0.23)%
ClearBridge Dividend Strategy
11/6/1992
Absolute
8.18%
9.96%
10.09%
7.85%
8.66%
S&P 500
 
Relative
(6.20)%
(1.96)%
(3.32)%
(2.31)%
(0.96)%
ClearBridge Value Trust
4/16/1982
Absolute
4.93%
5.93%
9.93%
6.78%
11.45%
S&P 500
 
Relative
(9.44)%
(5.99)%
(3.48)%
(3.38)%
(0.44)%
ClearBridge All Cap Value
11/12/1981
Absolute
7.14%
8.52%
9.56%
7.23%
10.08%
Russell 3000 Value
 
Relative
(0.12)%
0.05%
(0.84)%
(1.36)%
(1.60)%
ClearBridge Large Cap Value Fund
12/31/1988
Absolute
5.27%
7.18%
9.67%
8.50%
9.53%
Russell 1000 Value
 
Relative
(1.50)%
(1.07)%
(0.67)%
0.01%
(0.67)%
Legg Mason Brandywine Diversified Large Cap Value Fund
9/7/2010
Absolute
9.68%
8.81%
10.78%
n/a
13.03%
Russell 1000 Value
 
Relative
2.91%
0.55%
0.45%
n/a
0.65%
 
 
 
 
 
 
 
 
Small Cap
 
 
 
 
 
 
 
ClearBridge Small Cap Growth
7/1/1998
Absolute
32.75%
13.75%
13.71%
11.55%
11.13%
Russell 2000 Growth
 
Relative
10.89%
3.16%
0.07%
0.31%
3.70%
Royce Premier Fund
12/31/1991
Absolute
16.81%
11.43%
10.55%
8.62%
11.80%
Russell 2000
 
Relative
(0.76)%
0.48%
(1.90)%
(1.97)%
1.82%
Royce Total Return Fund
12/15/1993
Absolute
11.23%
9.84%
9.74%
8.70%
10.83%
Russell 2000
 
Relative
(6.34)%
(1.11)%
(2.71)%
(1.89)%
1.53%
Royce Pennsylvania Mutual
6/30/1967
Absolute
17.23%
11.20%
10.62%
8.91%
11.78%
Russell 2000
 
Relative
(0.33)%
0.25%
(1.83)%
(1.68)%
0.01%
Royce Special Equity
5/1/1998
Absolute
7.92%
7.79%
7.70%
9.67%
9.18%
Russell 2000
 
Relative
(9.65)%
(3.17)%
(4.75)%
(0.93)%
1.18%


52

Table of Contents

 
 
 
Annualized Absolute/Relative Total Return (%) vs. Benchmark
Fund Name/Index (continued)(1)
Inception Date
Performance Type(2)
1-year
3-year
5-year
10-year
Inception
Fixed Income
 
 
 
 
 
 
 
U.S. Taxable
 
 
 
 
 
 
 
Western Asset Core Plus Fund
7/8/1998
Absolute
(0.46)%
3.28%
3.77%
6.09%
5.89%
Barclays US Aggregate
 
Relative
(0.06)%
1.56%
1.50%
2.37%
1.19%
Western Asset Core Bond Fund
9/4/1990
Absolute
0.15%
2.72%
3.35%
5.29%
6.61%
Barclays US Aggregate
 
Relative
0.55%
1.00%
1.08%
1.57%
0.73%
Western Asset Total Return Unconstrained
7/6/2006
Absolute
(0.64)%
2.87%
2.69%
4.53%
4.38%
Barclays US Aggregate
 
Relative
(0.24)%
1.16%
0.42%
0.82%
0.27%
Western Asset Intermediate Bond Fund
7/1/1994
Absolute
0.12%
2.15%
2.46%
4.32%
5.48%
Barclays Intermediate Gov't/Credit
 
Relative
0.70%
1.00%
0.86%
1.24%
0.65%
Western Asset Short Term Bond Fund
11/11/1991
Absolute
0.90%
1.26%
1.18%
2.08%
3.42%
FTSE Treasury Gov't/Cedit 1-3 YR
 
Relative
0.67%
0.55%
0.35%
0.44%
(0.54)%
Western Asset Corporate Bond Fund
11/6/1992
Absolute
(1.12)%
3.45%
4.40%
5.49%
6.21%
Barclays US Credit
 
Relative
(0.47)%
0.59%
1.04%
0.35%
0.14%
Western Asset Inflation Index Plus Bond Fund
3/1/2001
Absolute
2.17%
1.17%
1.02%
2.65%
4.63%
Barclays US TIPS
 
Relative
0.06%
(0.76)%
(0.65)%
(0.38)%
(0.32)%
Western Asset Mortgage Defined Opportunity Fund Inc.
2/24/2010
Absolute
13.28%
9.73%
11.71%
n/a
14.52%
BOFAML Floating Rate Home Loan Index
 
Relative
6.17%
5.29%
8.03%
n/a
9.06%
Western Asset High Yield Fund
9/28/2001
Absolute
3.27%
4.13%
4.15%
6.81%
7.00%
Barclays US Corp High Yield
 
Relative
0.65%
(1.39)%
(1.36)%
(1.38)%
(1.28)%
Western Asset Adjustable Rate Income
6/22/1992
Absolute
2.07%
2.17%
1.73%
1.95%
2.73%
Citi T-Bill 6-Month
 
Relative
0.72%
1.46%
1.27%
1.53%
0.07%
 
 
 
 
 
 
 
 
U.S. Tax-Exempt Fixed Income
 
 
 
 
 
 
 
Western Asset Managed Municipals Fund
3/4/1981
Absolute
2.00%
2.56%
3.57%
4.62%
7.45%
Barclays Municipal Bond
 
Relative
0.43%
(0.29)%
0.04%
0.19%
0.45%
 
 
 
 
 
 
 
 
Global Taxable Fixed Income
 
 
 
 
 
 
 
Legg Mason Western Asset Macro Opportunities Bond
11/30/2013
Absolute
(3.65)%
4.08%
n/a
n/a
4.64%
3-Month LIBOR
 
Relative
(5.39)%
3.01%
n/a
n/a
3.85%
Legg Mason Brandywine Global Opportunities Bond
11/1/2006
Absolute
(0.56)%
2.98%
2.15%
4.84%
5.15%
FTSE World Gov't Bond
 
Relative
(2.46)%
0.16%
1.05%
2.78%
2.19%
Legg Mason Brandywine Absolute Return Opportunities Fund
2/28/2011
Absolute
(2.09)%
1.05%
1.29%
n/a
2.81%
FTSE 3-Month T-Bill
 
Relative
(3.42)%
0.41%
0.90%
n/a
2.52%
Legg Mason Brandywine Global Fixed Income
10/31/2003
Absolute
(1.52)%
1.29%
0.51%
2.99%
3.84%
FTSE World Gov't Bond
 
Relative
(3.42)%
(1.52)%
(0.59)%
0.93%
0.38%
Legg Mason Western Asset Global Multi Strategy Fund
8/31/2002
Absolute
(2.59)%
2.36%
2.45%
4.01%
5.79%
50% Bar. Global Agg./ 25% Bar. HY 2%/25% JPM EMBI +
 
Relative
(2.84)%
(1.34)%
(0.71)%
(0.96)%
0.95%
Legg Mason Western Asset Australian Bond Trust
6/30/1983
Absolute
3.35%
3.66%
4.68%
6.79%
6.03%
UBS Australian Composite Bond Index
 
Relative
0.26%
0.25%
0.29%
0.70%
0.36%
Western Asset Global High Yield Bond Fund
2/22/1995
Absolute
0.51%
3.77%
3.32%
5.95%
6.83%
Barclays Global High Yield
 
Relative
(0.60)%
(1.72)%
(1.83)%
(1.95)%
(1.91)%
Legg Mason Western Asset Global Core Plus Bond Fund
12/31/2010
Absolute
(2.28)%
1.46%
2.99%
n/a
3.51%
Barclays Global Aggregate Index
 
Relative
(3.94)%
(1.36)%
(0.32)%
n/a
(0.01)%
Western Asset Emerging Markets Debt
10/17/1996
Absolute
(4.03)%
3.19%
2.34%
4.98%
8.72%
JPM EMBI Global
 
Relative
(1.59)%
(1.14)%
(2.07)%
(1.52)%
0.25%

53

Table of Contents

 
 
 
Annualized Absolute/Relative Total Return (%) vs. Benchmark
Fund Name/Index (continued)(1)
Inception Date
Performance Type(2)
1-year
3-year
5-year
10-year
Inception
Liquidity
 
 
 
 
 
 
 
Western Asset Institutional Liquid Reserves Ltd.
12/31/1989
Absolute
1.46%
0.85%
0.54%
0.54%
3.12%
FTSE 3-Month T-Bill
 
Relative
0.14%
0.21%
0.14%
0.22%
0.29%
n/a
not applicable
(1)
Listed in order of size based on AUM of fund within each subcategory.
(2)
Absolute performance is the actual performance (i.e., rate of return) of the fund. Relative performance is the difference (or variance) between the performance of the fund and its stated benchmark.    

Assets Under Advisement
AUA was $12 billion and $28 billion as of June 30, 2018 and 2017, respectively. AUA was comprised of approximately $6 billion related to Western Asset, approximately $3 billion related to QS Investors, approximately $2 billion related to Brandywine and approximately $1 billion related to EnTrustPermal as of June 30, 2018; and approximately $18 billion related to QS Investors, approximately $6 billion related to Western Asset, approximately $3 billion related to EnTrustPermal, and approximately $1 billion related to Brandywine as of June 30, 2017. AUA fee rates vary with the level of non-discretionary service provided and other factors, and our average annualized fee rate related to AUA was approximately nine basis points and four basis points for the three months ended June 30, 2018 and 2017, respectively.

Results of Operations
In accordance with financial accounting standards on consolidation, we consolidate and separately identify amounts relating to certain sponsored investment products. The consolidation of these investment products has no impact on Net Income Attributable to Legg Mason, Inc. and does not have a material impact on our consolidated operating results. We also hold investments in other consolidated sponsored investment funds and the change in the value of these investments, which is recorded in Non-operating income (expense), is reflected in our Net Income Attributable to Legg Mason, Inc. See Notes 2, 3, and 14 of Notes to Consolidated Financial Statements for additional information regarding the consolidation of investment products.

Operating Revenues
The components of Total Operating Revenues (in millions), and the dollar and percentage changes between periods were as follows:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
$
 Change
%
 Change
Investment advisory fees:
 
 
 
 
 
 
 
Separate accounts
 
$
259.9

 
$
250.1

 
$
9.8

4
 %
Funds
 
383.6

 
382.2

 
1.4


Performance fees
 
24.0

 
81.5

 
(57.5
)
(71
)
Distribution and service fees
 
79.2

 
78.9

 
0.3


Other
 
1.2

 
1.1

 
0.1

9

Total Operating Revenues
 
$
747.9

 
$
793.8

 
$
(45.9
)
(6
)%
n/m - not meaningful

Total operating revenues for the three months ended June 30, 2018, were $747.9 million, a decrease of 6% from $793.8 million for the three months ended June 30, 2017, primarily due to a $57.5 million decrease in performance fees, the significant portion of which were performance fees earned by Clarion Partners that were fully passed through as compensation expense, as further discussed below. Despite an increase in long-term average AUM as a percentage of our total average AUM, our operating revenue yield, excluding performance fees, remained flat at 39 basis points for each of the three months ended June 30, 2018 and 2017, as a result of a less favorable product mix, with lower yielding products comprising a higher percentage of our long-term average AUM for the three months ended June 30, 2018 as compared to the three months ended June 30, 2017.


54

Table of Contents

Investment advisory fees from separate accounts increased $9.8 million, or 4%, to $259.9 million, as compared to $250.1 million for the three months ended June 30, 2017. Of this increase, $7.5 million was due to higher average equity assets managed by ClearBridge and $6.8 million was due to higher average fixed income assets managed by Western Asset. These increases were offset in part by a decrease of $3.6 million due to lower average alternative assets managed by RARE Infrastructure and EnTrustPermal and a decrease of $1.6 million due to lower average fixed income assets managed by Brandywine.

Investment advisory fees from funds increased $1.4 million to $383.6 million, as compared to $382.2 million for the three months ended June 30, 2017. Of this increase, $14.9 million was due to higher average fixed income assets managed at Western Asset and $6.4 million was due to higher average alternative assets managed at Clarion Partners. These increases were significantly offset by a decrease of $10.5 million due to lower average alternative assets managed by EnTrustPermal, a net decrease of $6.1 million in fees from liquidity assets due to lower average liquidity assets managed by Western Asset, and a decrease of $3.9 million due to lower average equity assets managed by Royce and QS Investors.

As of June 30, 2018 and 2017, approximately 11% and 12%, respectively, of our long-term average AUM was in accounts that were eligible to earn performance fees at some point during the respective fiscal year. Performance fees earned on pre-close AUM at Clarion Partners are fully passed through to the Clarion Partners management team, per the terms of the acquisition agreement, and recorded as compensation expense, and therefore have no impact on Net Income Attributable to Legg Mason, Inc. We expect the full pass through of performance fees at Clarion Partners to phase out approximately five years post-closing. Exclusive of these pass-through performance fees, approximately 7% and 8% of our long-term average AUM was in accounts that were performance-fee eligible as of June 30, 2018 and 2017, respectively. During the three months ended June 30, 2018 and 2017, 18% and 21%, respectively, of the performance-fee eligible AUM earned a performance fee.

Investment advisory performance fees decreased $57.5 million, to $24.0 million, as compared to $81.5 million for the three months ended June 30, 2017, primarily due to a $52.8 million decrease in performance fees earned by Clarion Partners on assets invested with them prior to the acquisition closing, which were passed through as compensation expense.

Operating Expenses
The components of Total Operating Expenses (in millions), and the dollar and percentage changes between periods were as follows:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
$
 Change
%
 Change
Compensation and benefits
 
$
361.6

 
$
413.3

 
$
(51.7
)
(13
)%
Distribution and servicing
 
116.6

 
122.4

 
(5.8
)
(5
)
Communications and technology
 
56.7

 
50.3

 
6.4

13

Occupancy
 
24.9

 
24.4

 
0.5

2

Amortization of intangible assets
 
6.2

 
6.3

 
(0.1
)
(2
)
Impairment charges
 

 
34.0

 
(34.0
)
n/m

Contingent consideration fair value adjustments
 
0.4

 
(16.6
)
 
17.0

n/m

Other
 
55.8

 
52.5

 
3.3

6

Total Operating Expenses
 
$
622.2

 
$
686.6

 
$
(64.4
)
(9
)%
n/m - not meaningful

Operating expenses for the three months ended June 30, 2018 and 2017, incurred at the investment management affiliate level represented approximately 70% of total operating expenses in each period, excluding impairment charges. The remaining operating expenses, excluding impairment charges, are corporate costs, including costs of our global distribution operations.


55

Table of Contents

The components of Compensation and benefits (in millions) for the three months ended June 30 were as follows:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
$
 Change
%
 Change
Salaries and incentives
 
$
255.7

 
$
250.0

 
$
5.7

2
 %
Benefits and payroll taxes (including deferred compensation)
 
89.5

 
88.0

 
1.5

2

Transition and severance costs
 
2.5

 
4.5

 
(2.0
)
(44
)
Performance fee pass through
 
12.6

 
65.4

 
(52.8
)
(81
)
Gains on deferred compensation and seed capital investments
 
1.3

 
5.4

 
(4.1
)
(76
)
Compensation and benefits
 
$
361.6

 
$
413.3

 
$
(51.7
)
(13
)%
n/m - not meaningful

Compensation and benefits decreased 13% to $361.6 million for the three months ended June 30, 2018, as compared to $413.3 million for the three months ended June 30, 2017, as a result of the following:

Salaries and incentives increased $5.7 million, to $255.7 million, as compared to $250.0 million for the three months ended June 30, 2017, primarily due to an increase of $7.3 million in net compensation at investment affiliates, which was primarily driven by the impact of increased revenues at certain revenue-share based affiliates, which usually creates a corresponding increase in compensation per the applicable revenue share agreements, offset in part by a $1.8 million decrease in incentive compensation expense related to corporate and distribution personnel.
Benefits and payroll taxes increased $1.5 million, to $89.5 million, as compared to $88.0 million for the three months ended June 30, 2017, primarily due to an increase in health insurance costs and costs associated with our profit sharing and 401K plans.
Transition costs and severance decreased $2.0 million, to $2.5 million, as compared to $4.5 million for the three months ended June 30, 2017, with $0.9 million and $2.4 million for the three months ended June 30, 2018 and 2017, respectively, associated with the restructuring of Permal for the combination with EnTrust, which is now substantially complete. The remaining amounts in each period were primarily severance costs for corporate personnel.

Compensation as a percentage of operating revenues decreased to 48.3%, as compared to 52.1% for the three months ended June 30, 2017, due to a decrease in performance fees earned by Clarion Partners that are passed through as compensation expense that was offset in part by the impact of increased revenues at certain revenue-share based affiliates that retain a relatively higher percentage of revenues as compensation.

Distribution and servicing expense decreased $5.8 million, or 5%, to $116.6 million, as compared to $122.4 million for the three months ended June 30, 2017, primarily due to lower average AUM in certain products for which we pay fees to third-party distributors.

Communications and technology expense increased $6.4 million, or 13%, to $56.7 million, as compared to $50.3 million for the three months ended June 30, 2017, primarily due to a $4.1 million increase in technology consulting and maintenance costs and a $1.6 million increase in market data costs.

Impairment charges of $34.0 million for the three months ended June 30, 2017 were comprised of $32.0 million related to the RARE Infrastructure amortizable management contracts asset and $2.0 million related to the RARE Infrastructure trade name asset. The impairments to these assets resulted from losses of separate account AUM and other factors at RARE Infrastructure, and the related decline in projected revenues. A revised estimate of the remaining useful life of the RARE Infrastructure separate account contracts intangible asset also contributed to the impairment of that asset. See Note 5 of Notes to Consolidated Financial Statements for further discussion of these impairment charges.

Contingent consideration fair value adjustments for the three months ended June 30, 2018 included an expense of $0.4 million which increased the contingent consideration liability associated with the acquisition of QS Investors, and for the three months ended June 30, 2017 included credits totaling $16.6 million which reduced the contingent consideration liabilities related to the acquisitions of RARE Infrastructure and QS Investors.


56

Table of Contents

Other expense increased $3.3 million, or 6%, to $55.8 million, as compared to $52.5 million for the three months ended June 30, 2017, primarily due to a $4.0 million charge for the regulatory matter further discussed in Note 7 of Notes to Consolidated Financial Statements and a $2.2 million increase in advertising expenses, offset in part by $2.8 million of foreign currency gains.

Non-Operating Income (Expense)
The components of Total Non-Operating Income (Expense) (in millions), and the dollar and percentage changes between periods were as follows:
 
 
Three Months Ended June 30,
 
 
2018
 
2017
 
$
 Change
%
 Change
Interest income
 
$
2.4

 
$
1.5

 
$
0.9

60
 %
Interest expense
 
(29.9
)
 
(29.3
)
 
(0.6
)
2

Other income, net
 
7.3

 
11.4

 
(4.1
)
(36
)
Non-operating income of consolidated investment vehicles, net
 
3.6

 
1.0

 
2.6

n/m

Total Non-Operating Income (Expense)
 
$
(16.6
)
 
$
(15.4
)
 
$
(1.2
)
8
 %
n/m - not meaningful

Other income, net, totaled $7.3 million for the three months ended June 30, 2018, as compared to $11.4 million for the three months ended June 30, 2017. The change was primarily due to a $4.2 million decrease in net market gains on seed capital investments and assets invested for deferred compensation plans, which are offset by a corresponding increase in compensation expense.

Non-operating income of consolidated investment vehicles, net, totaled $3.6 million for the three months ended June 30, 2018, as compared to $1.0 million for the three months ended June 30, 2017. The change was due to activity of the CIVs during the respective periods. See Notes 2 and 14 of Notes to Consolidated Financial Statements for additional information regarding the consolidation of sponsored investment vehicles and net market gains on investments of certain CIVs.

Income Tax Provision
The income tax provision was $30.7 million for the three months ended June 30, 2018, as compared to $28.3 million for the three months ended June 30, 2017. The effective tax rate was 28.1% for the three months ended June 30, 2018, as compared to 30.8% for the three months ended June 30, 2017. The effective tax rate for the three months ended June 30, 2018, reflects current estimates of the impact of H.R. 1 "An Act to Provide for the Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018" (the "Tax Law"). The Tax Law changes are wide ranging and complex, and the assessment of their impact could change in subsequent quarters as more detailed information and guidance is obtained and analyzed. For the three months ended June 30, 2018, discrete tax expense of $0.5 million was also recognized for vested stock awards with a grant date exercise price higher than the vesting date stock prices and $0.6 million was recognized for the state of Maryland law change from a three-factor apportionment factor to a single sales apportionment factor, which together increased the effective tax rate by 1.0 percentage point.

Noncontrolling interests in EnTrustPermal, Clarion Partners and Royce are structured as partnerships that pass an allocable portion of tax attributes and obligations to the related noncontrolling interest holders. As such, the consolidated financial statements do not generally include any tax provision/benefit associated with the net income allocated to these noncontrolling interests. For the three months ended June 30, 2018 and 2017, the impact of noncontrolling interests resulted in a reduction in the effective tax rate of 3.8 percentage points and 3.5 percentage points, respectively.

CIVs and other consolidated sponsored investment products reduced the effective tax rate by 0.7 percentage points and 0.2 percentage points for the three months ended June 30, 2018 and 2017, respectively.

Net Income Attributable to Legg Mason, Inc. and Operating Margin
Net Income Attributable to Legg Mason, Inc. for the three months ended June 30, 2018, totaled $66.1 million, or $0.75 per diluted share, as compared to $50.9 million, or $0.52 per diluted share, for the three months ended June 30, 2017. The increase in Net Income Attributable to Legg Mason, Inc. was largely due to the impairment charges of $34.0 million, or

57

Table of Contents

$0.24 per diluted share, recognized in the three months ended June 30, 2017, offset in part by the credits totaling $16.6 million, or $0.12 per diluted share, related to the previously mentioned fair value adjustments also recognized in the three months ended June 30, 2017. Net Income Attributable to Legg Mason, Inc. per diluted share also benefited from a reduction in weighted-average shares outstanding as a result of share repurchases during fiscal 2018. Operating margin was 16.8% for the three months ended June 30, 2018, as compared to 13.5% for the three months ended June 30, 2017.

Quarter Ended June 30, 2018, Compared to Quarter Ended March 31, 2018
Net Income Attributable to Legg Mason, Inc. for the three months ended June 30, 2018, was $66.1 million, or $0.75 per diluted share, as compared to $9.3 million, or $0.10 per diluted share, for the three months ended March 31, 2018. The increase in Net Income Attributable to Legg Mason, Inc. was largely driven by a regulatory charge of $67.0 million, or $0.76 per diluted share, recognized during the three months ended March 31, 2018.

Operating revenues decreased to $747.9 million in the three months ended June 30, 2018, as compared to $785.1 million in the three months ended March 31, 2018. The decrease in operating revenues was primarily due to a decrease of $21.6 million in performance fees that were not passed through as compensation expense, primarily at Brandywine, Martin Currie, and EnTrustPermal. A $12.7 million decrease in advisory revenue, reflecting a 2% decrease in average AUM, also contributed to the decrease.
 
Operating expenses decreased to $622.2 million for the three months ended June 30, 2018, as compared to $685.3 million for the three months ended March 31, 2018, primarily due to a regulatory charge of $67.0 million recognized during the three months ended March 31, 2018.

Non-operating expense, net, decreased $26.5 million, to $16.6 million for the three months ended June 30, 2018, as compared to $43.1 million for the three months ended March 31, 2018, primarily due to net market gains of corporate investments of $17.1 million, which are not offset in compensation, a $3.5 million increase due to net market gains on seed capital investments and assets invested for deferred compensation plans, which are offset by a corresponding increase in compensation. In addition, non-operating income (expense) of CIVs, which has no impact on Net Income Attributable to Legg Mason, Inc., as the gains are fully attributable to noncontrolling interests, increased $5.1 million.

Operating margin was 16.8% for the three months ended June 30, 2018, as compared to 12.7% for the three months ended March 31, 2018, which reflects the impact of the regulatory charge recognized in the three months ended March 31, 2018, as discussed above.

Supplemental Non-GAAP Financial Information
As supplemental information, we are providing a performance measure for "Operating Margin, as Adjusted" and a liquidity measure for "Adjusted EBITDA", each of which are based on methodologies other than generally accepted accounting principles (“non-GAAP”). Our management uses these measures as benchmarks in evaluating and comparing our period-to-period operating performance and liquidity.

Operating Margin, as Adjusted
We calculate "Operating Margin, as Adjusted," by dividing (i) Operating Income, adjusted to exclude the impact on compensation expense of gains or losses on investments made to fund deferred compensation plans, the impact on compensation expense of gains or losses on seed capital investments by our affiliates under revenue sharing arrangements, amortization related to intangible assets, income (loss) of CIVs, the impact of fair value adjustments of contingent consideration liabilities, if any, certain unusual and other non-core charges (including the previously disclosed regulatory charge), and impairment charges by (ii) our operating revenues, adjusted to add back net investment advisory fees eliminated upon consolidation of investment vehicles, less distribution and servicing expenses which we use as an approximate measure of revenues that are passed through to third parties, and less performance fees that are passed through as compensation expense or net income (loss) attributable to noncontrolling interests, which we refer to as "Operating Revenues, as Adjusted." The deferred compensation items are removed from Operating Income in the calculation because they are offset by an equal amount in Non-operating income (expense), net, and thus have no impact on Net Income Attributable to Legg Mason, Inc. We adjust for the impact of the amortization of management contract assets and the impact of fair value adjustments of contingent consideration liabilities, if any, which arise from acquisitions to reflect the fact that these items distort comparison of our operating results with the results of other asset management firms that have not engaged in significant acquisitions. Impairment charges, certain unusual and other non-core charges (including the previously disclosed regulatory charge), and income (loss) of CIVs are removed from Operating Income in the calculation because these items are not reflective of our

58

Table of Contents

core asset management operations. We use Operating Revenues, as Adjusted, in the calculation to show the operating margin without distribution and servicing expenses, which we use to approximate our distribution revenues that are passed through to third parties as a direct cost of selling our products, although distribution and servicing expenses may include commissions paid in connection with the launching of closed-end funds for which there is no corresponding revenue in the period. We also use Operating Revenues, as Adjusted, in the calculation to show the operating margin without performances fees which are passed through as compensation expense or net income (loss) attributable to noncontrolling interests per the terms of certain more recent acquisitions. Operating Revenues, as Adjusted, also include our advisory revenues we receive from consolidated investment vehicles that are eliminated in consolidation under GAAP.

We believe that Operating Margin, as Adjusted, is a useful measure of our performance because it provides a measure of our core business activities. It excludes items that have no impact on Net Income Attributable to Legg Mason, Inc. and indicates what our operating margin would have been without distribution revenues that are passed through to third parties as a direct cost of selling our products, performance fees that are passed through as compensation expense or net income (loss) attributable to noncontrolling interests per the terms of certain more recent acquisitions, amortization related to intangible assets, changes in the fair value of contingent consideration liabilities, if any, impairment charges, certain unusual and other non-core charges (including the previously disclosed regulatory charge), and the impact of the consolidation of certain investment vehicles described above. The consolidation of these investment vehicles does not have an impact on Net Income Attributable to Legg Mason, Inc. This measure is provided in addition to our operating margin calculated under GAAP, but is not a substitute for calculations of margins under GAAP and may not be comparable to non-GAAP performance measures, including measures of adjusted margins of other companies.

The calculation of Operating Margin and Operating Margin, as Adjusted, is as follows (dollars in thousands):
 
 
Three Months Ended
 
 
June 30, 2018

March 31, 2018

June 30, 2017
Operating Revenues, GAAP basis
 
$
747,905

 
$
785,052

 
$
793,842

Plus (less):
 
 
 
 

 
 

Pass-through performance fees
 
(12,620
)
 
(13,482
)
 
(65,431
)
Operating revenues eliminated upon consolidation of investment vehicles
 
203

 
228

 
44

Distribution and servicing expense, excluding consolidated investment vehicles
 
(116,558
)
 
(119,312
)
 
(122,349
)
Operating Revenues, as Adjusted
 
$
618,930

 
$
652,486

 
$
606,106

 
 
 
 
 
 
 
Operating Income, GAAP basis
 
$
125,676

 
$
99,710

 
$
107,205

Plus (less):
 
 
 
 

 
 

Gains on deferred compensation and seed investments, net
 
1,272

 
(2,240
)
 
5,428

Impairment of intangible assets
 

 

 
34,000

Amortization of intangible assets
 
6,180

 
6,112

 
6,339

Charge related to regulatory matter
 
4,000

 
67,000

 

Contingent consideration fair value adjustments
 
426

 
(15,518
)
 
(16,550
)
Operating (income) loss of consolidated investment vehicles, net
 
616

 
(40
)
 
67

Operating Income, as Adjusted
 
$
138,170

 
$
155,024

 
$
136,489

 
 
 
 
 
 
 
Operating Margin, GAAP basis
 
16.8
%
 
12.7
%
 
13.5
%
Operating Margin, as Adjusted
 
22.3

 
23.8

 
22.5


Operating Margin, as Adjusted, for the three months ended June 30, 2018, March 31, 2018, and June 30, 2017, was 22.3%, 23.8%, and 22.5%, respectively. Operating Margin, as Adjusted, for the three months ended June 30, 2018, March 31, 2018 and June 30, 2017, was reduced by 0.2 percentage points, 0.3 percentage points and 0.4 percentage points, respectively, due to transition-related costs incurred in connection with the restructuring of Permal for the combination with EnTrust.

59

Table of Contents


Adjusted EBITDA
We define Adjusted EBITDA as cash provided by (used in) operating activities plus (minus) interest expense, net of accretion and amortization of debt discounts and premiums, current income tax expense (benefit), the net change in assets and liabilities, net (income) loss attributable to noncontrolling interests, net gains (losses) and earnings on investments, net gains (losses) on consolidated investment vehicles, and other. The net change in assets and liabilities adjustment aligns with the Consolidated Statements of Cash Flows. Adjusted EBITDA is not reduced by equity-based compensation expense, including management equity plan non-cash issuance-related charges. Most management equity plan units may be put to or called by us for cash payment, although their terms do not require this to occur.

We believe that this measure is useful to investors and us as it provides additional information with regard to our ability to meet working capital requirements, service our debt, and return capital to our shareholders. This measure is provided in addition to Cash provided by operating activities and may not be comparable to non-GAAP performance measures or liquidity measures of other companies, including their measures of EBITDA or Adjusted EBITDA. Further, this measure is not to be confused with Net Income, Cash provided by operating activities, or other measures of earnings or cash flows under GAAP, and are provided as a supplement to, and not in replacement of, GAAP measures.

The calculation of Adjusted EBITDA is as follows (dollars in thousands):
 
 
Three Months Ended
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
Cash provided by (used in) operating activities, GAAP basis
 
$
(102,170
)
 
$
197,550

 
$
(115,484
)
Plus (less):
 
 
 
 
 
 
Interest expense, net of accretion and amortization of debt discounts and premiums
 
29,356

 
29,880

 
28,330

Current tax expense
 
8,878

 
14,426

 
6,072

Net change in assets and liabilities
 
215,016

 
(128,797
)
 
215,255

Net change in assets and liabilities of consolidated investment vehicles
 
14,580

 
16,569

 
31,761

Net income attributable to noncontrolling interests
 
(12,275
)
 
(7,374
)
 
(12,617
)
Net gains (losses) and earnings on investments
 
6,792

 
(3,179
)
 
5,546

Net gains on consolidated investment vehicles
 
3,583

 
(1,535
)
 
997

Other
 
(374
)
 
(1,981
)
 
77

Adjusted EBITDA
 
$
163,386

 
$
115,559

 
$
159,937


Adjusted EBITDA for the three months ended June 30, 2018, March 31, 2018, and June 30, 2017, was $163.4 million, $115.6 million, and $159.9 million, respectively. The increase for both the three months ended June 30, 2018, as compared to the three months ended March 31, 2018, and the three months ended June 30, 2018, as compared to the three months ended June 30, 2017, was primarily due to an increase in net income, adjusted for non-cash items.

Liquidity and Capital Resources
The primary objective of our capital structure is to appropriately support our business strategies and to provide needed liquidity at all times, including maintaining required capital in certain subsidiaries. Liquidity and the access to liquidity are important to the success of our ongoing operations. Our overall funding needs and capital base are continually reviewed to determine if the capital base meets the expected needs of our businesses. We intend to continue to explore potential acquisition opportunities as a means of diversifying and strengthening our asset management business. These opportunities may from time to time involve acquisitions that are material in size and may require, among other things, and subject to existing covenants, the raising of additional equity capital and/or the issuance of additional debt.

The consolidation of variable interest entities discussed above does not impact our liquidity and capital resources. However, we have executed total return swap arrangements with investors in two ETFs, and as a result we receive the related investment gains and losses on the ETFs and are required to consolidate these ETFs. At June 30, 2018, the total return swap notional values aggregate $38.2 million. Otherwise, we have no rights to the benefits from, nor do we bear the risks associated with,

60

Table of Contents

the assets and liabilities of the CIVs and other consolidated sponsored investment products beyond our investments in and investment advisory fees generated from these products, which are eliminated in consolidation. Additionally, creditors of the CIVs and other consolidated sponsored investment products have no recourse to our general credit beyond the level of our investment, if any, so we do not consider these liabilities to be our obligations.

Our assets consist primarily of intangible assets, goodwill, cash and cash equivalents, investment securities, and investment advisory and related fee receivables. Our assets have been principally funded by equity capital, long-term debt and the results of our operations. At June 30, 2018, cash and cash equivalents, total assets, long-term debt, net, and stockholders' equity were $0.6 billion, $7.9 billion, $2.2 billion and $3.8 billion, respectively. Total assets include amounts related to CIVs and other consolidated sponsored investment products of $0.2 billion.

Cash and cash equivalents are primarily invested in liquid domestic and non-domestic money market funds that hold principally domestic and non-domestic government and agency securities, bank deposits and corporate commercial paper. We have not recognized any losses on these investments. Our monitoring of cash and cash equivalents partially mitigates the potential that material risks may be associated with these balances.

The following table summarizes our Consolidated Statements of Cash Flows for the three months ended June 30 (in millions):
 
 
2018
 
2017
Cash flows used in operating activities
 
$
(102.2
)
 
$
(115.5
)
Cash flows used in investing activities
 
(14.3
)
 
(3.7
)
Cash flows used in financing activities
 
(30.1
)
 
(123.5
)
Effect of exchange rate changes
 
(10.1
)
 
(0.4
)
Net change in cash, cash equivalents, and restricted cash
 
(156.7
)
 
(243.1
)
Cash, cash equivalents and restricted cash, beginning of period
 
773.8

 
754.3

Cash, cash equivalents and restricted cash, end of period
 
$
617.1

 
$
511.2


Cash outflows used in operating activities during the three months ended June 30, 2018, were $102.2 million, primarily related to annual payments for accrued and deferred compensation, offset in part by Net Income, adjusted for non-cash items. Cash outflows used in operating activities during the three months ended June 30, 2017, were $115.5 million, primarily related to annual payments for accrued and deferred compensation, offset in part by Net Income, adjusted for non-cash items.

Cash outflows used in investing activities during the three months ended June 30, 2018, were $14.3 million, primarily related to payments made for fixed assets, offset in part by returns of capital received on certain investments in partnerships and limited liability companies. Cash outflows used in investing activities during the three months ended June 30, 2017, were $3.7 million, primarily related to payments made for fixed assets, offset in part by a contingent payment received in connection with the prior sale of a business.
  
Cash outflows used in financing activities during the three months ended June 30, 2018, were $30.1 million, primarily related to dividends paid of $24.6 million. Cash outflows used in financing activities during the three months ended June 30, 2017, were $123.5 million, primarily related to the repurchase of 2.4 million shares of our common stock for $89.6 million and dividends paid of $21.2 million.

We expect that over the next 12 months cash generated from our operating activities and available cash on hand will be adequate to support our operating cash needs. We currently intend to utilize our available resources for any number of potential activities, including, but not limited to, repayment of outstanding debt, acquisitions, seed capital investments in new and existing products, or payment of increased dividends. In addition to our ordinary operating cash needs and resolution of the regulatory matter discussed in Note 7 of Notes to Consolidated Financial Statements, we anticipate other cash needs during the next 12 months, as discussed below.


61

Table of Contents

Contingent Consideration
As of June 30, 2018, we had various commitments to pay contingent consideration relating to business acquisitions. The following table presents a summary of the maximum remaining aggregate contingent consideration and the Contingent consideration liability (in millions). Additional details regarding contingent consideration are discussed below.
 
 
RARE Infrastructure
 
QS Investors
 
Other(2)
 
Total
Maximum Remaining Contingent Consideration(1)
 
$
78.4

 
$
23.4

 
$
1.9

 
$
103.7

Contingent consideration liability
 
 
 
 
 
 
 
 
Current Contingent consideration
 
$

 
$
4.2

 
$

 
$
4.2

Non-current Contingent consideration
 

 

 
1.9

 
1.9

Balance as of June 30, 2018
 
$

 
$
4.2

 
$
1.9

 
$
6.1

(1)
Using the applicable exchange rate as of June 30, 2018 for amounts denominated in currencies other than the U.S. dollar.
(2)
Includes amounts related to two small acquisitions completed in December 2017.

On October 21, 2015, we acquired a majority interest in RARE Infrastructure. Contingent consideration catch-up adjustments of up to $78.4 million (using the foreign exchange rate as of June 30, 2018 for the maximum 106 million Australia dollar amount per the contract), may be due through March 31, 2019, dependent on the achievement of certain net revenue targets; however, as of June 30, 2018, no such payments are expected to be due.

Effective May 31, 2014, we completed the acquisition of QS Investors. Contingent consideration of up to $20 million for the fourth anniversary payment, and up to $3 million for a potential catch-up adjustment for the second anniversary payment shortfall, may be due in July 2018 (expected to be paid in August 2018), dependent on the achievement of certain net revenue targets.

See Note 7 of Notes to Consolidated Financial Statements for additional information.

Noncontrolling Interests
As further described below, we may be obligated to settle noncontrolling interests related to certain affiliates. The following table presents a summary of our affiliate noncontrolling interests (in millions), excluding amounts related to management equity plans, as of June 30, 2018. The ultimate timing of noncontrolling interest settlements are generally too uncertain to project with any accuracy.
 
 
EnTrustPermal
 
Clarion Partners
 
RARE Infrastructure
 
Other
 
Total
Affiliate noncontrolling interests as of June 30, 2018
 
$
387.5

 
$
113.1

 
$
65.7

 
$
1.4

 
$
567.7


Noncontrolling interests of 35% of the outstanding equity of EnTrust Permal, 18% of the outstanding equity of Clarion Partners and 25% of RARE Infrastructure are subject to put and call provisions that may result in future cash outlays.

On July 2, 2018, we were notified that the corporate minority owner in RARE Infrastructure was exercising the put option for its 10% ownership interest. The ultimate settlement value is subject to an independent fair value determination which is expected to be less than the recorded balance of approximately $29 million. The transaction is expected to be completed during the quarter ended September 30, 2018.

See Notes 7 and 12 of Notes to Consolidated Financial Statements for additional information.


62

Table of Contents

Affiliate Management Equity Plans
In conjunction with the acquisition of Clarion Partners in April 2016, we implemented an affiliate management equity plan that entitles certain key employees of Clarion Partners to participate in 15% of the future growth, if any, of the enterprise value (subject to appropriate discounts) subsequent to the date of the grant. In March 2016, we implemented an affiliate management equity plan with Royce. Under this management equity plan, as of June 30, 2018, noncontrolling interests equivalent to 19.0% in the Royce entity have been issued to its management team. In addition, we implemented an affiliate management equity plan in March 2014, that entitles certain key employees of ClearBridge to participate in 15% of the future growth, if any, of the enterprise value (subject to appropriate discounts). As of June 30, 2018, the estimated redemption value for units under management equity plans aggregated $90 million. Repurchases of units granted under the plans may impact future liquidity requirements, however, the amounts and timing of repurchases are too uncertain to project with any accuracy. See Note 8 of Notes to Consolidated Financial Statements for additional information regarding affiliate management equity plans.

Future Outlook
As of June 30, 2018, we had approximately $315 million in cash and cash equivalents in excess of our working capital and regulatory requirements. We plan to continue to apply funds that otherwise would have been allocated to share repurchases to repay the outstanding borrowings under our Credit Agreement through the end of calendar year 2018. After the outstanding borrowings under our Credit Agreement have been fully repaid, we intend to accumulate cash to repay the $250 million of outstanding 2.7% Senior Notes due July 2019. Accordingly, we do not currently intend to repurchase significant shares of our common stock prior to June 2019. As of June 30, 2018, we have approximately $375 million of available borrowing capacity under our Credit Agreement, which terminates in December 2020, and can be increased by another $500 million with the approval of the lenders. While we do not currently expect to raise incremental debt or equity financing over the next 12 months, we intend to continue to grow our ETF business and are exploring various options to facilitate the launch of and provide capital to these new products. Going forward, there can be no assurances of these expectations as our projections could prove to be incorrect, events may occur that require additional liquidity in excess of amounts available under our Credit Agreement, such as an opportunity to refinance indebtedness, or market conditions might significantly worsen, affecting our results of operations and generation of available cash. If these events result in our operations and available cash being insufficient to fund liquidity needs, we may seek to manage our available resources by taking actions such as further reducing future share repurchases, reducing operating expenses, reducing our expected expenditures on investments, selling assets (such as investment securities), repatriating earnings from foreign subsidiaries, reducing our dividend, or modifying arrangements with our affiliates and/or employees. Should these types of actions prove insufficient, or should an acquisition or refinancing opportunity arise, we would likely utilize borrowing capacity under our revolving credit facility or seek to raise additional equity or debt.

Our liquid assets include cash, cash equivalents, and certain current investment securities. As of June 30, 2018, our total liquid assets of approximately $763 million, included $308 million of cash, cash equivalents, and investments held by foreign subsidiaries. Other net working capital amounts of foreign subsidiaries were not significant. In order to supplement cash available in the U.S. for general corporate purposes, we plan to utilize up to approximately $66 million of foreign cash over the next several years and anticipate that $33 million will be in the form of debt service payments by foreign affiliates, with the remainder provided from distribution of forecasted future offshore earnings. No further repatriation of foreign earnings is currently planned.

Other
In connection with the acquisition of Clarion Partners in April 2016, we committed to provide $100 million of seed capital to Clarion Partners products, after the second anniversary of the transaction closing. We also committed to contribute up to $5 million of additional working capital to Financial Guard, to be paid over the two-year period following the acquisition, the final $2.5 million of which was paid during the three months ended June 30, 2018.
 
As of June 30, 2018, less than 1% of total assets (5% of financial assets at fair value) and less than 1% of total liabilities (63% of financial liabilities measured at fair value) meet the definition of Level 3.

On July 31, 2018, the Board of Directors approved a regular quarterly cash dividend in the amount of $0.34 per share, payable on October 23, 2018.
 


63

Table of Contents

Contractual and Contingent Obligations
We have contractual obligations to make future payments, principally in connection with our long-term debt, non-cancelable lease agreements, acquisition agreements and service agreements. See Notes 6 and 7 of Notes to Consolidated Financial Statements for additional disclosures related to our commitments.

The following table sets forth these contractual obligations (in millions) by fiscal year, and excludes contractual obligations of CIVs and other consolidated sponsored investment products, as we are not responsible or liable for these obligations:
 
 
Remaining2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Contractual Obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings by contract maturity(1)
 
$
125.5

 
$

 
$

 
$

 
$

 
$

 
$
125.5

Long-term borrowings by contract maturity
 

 
250.0

 

 

 

 
2,000.0

 
2,250.0

Interest on long-term borrowings and credit facility commitment fees
 
103.0

 
109.7

 
106.1

 
105.4

 
105.4

 
2,167.4

 
2,697.0

Minimum rental and service commitments
 
106.8

 
124.0

 
106.3

 
96.2

 
86.9

 
120.6

 
640.8

Contributions to pension plan(2)
 

 
3.1

 
3.1

 
3.1

 
3.1

 
8.0

 
20.4

Total Contractual Obligations
 
335.3

 
486.8

 
215.5

 
204.7

 
195.4

 
4,296.0

 
5,733.7

Contingent Obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments related to business acquisitions:(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RARE Infrastructure
 
78.4

 

 

 

 

 

 
78.4

Other
 
24.0

 
0.7

 
0.6

 

 

 

 
25.3

Total payments related to business acquisitions
 
102.4

 
0.7

 
0.6

 

 

 

 
103.7

Total Obligations(4)(5)(6)
 
$
437.7

 
$
487.5

 
$
216.1

 
$
204.7

 
$
195.4

 
$
4,296.0

 
$
5,837.4

(1)
Represents borrowings under our Credit Agreement, which does not expire until December 2020.
(2)
Represents contributions to be made by Martin Currie to its legacy pension plan on an annual basis through May 2024, with a final payment due November 2024 (using the exchange rate as of June 30, 2018 for the £2.3 million annual committed contribution amount and the £1.5 million final payment amount).
(3)
The amount of contingent payments reflected for any year represents the maximum amount that could be payable at the earliest possible date under the terms of the business purchase agreements, using the applicable exchange rate as of June 30, 2018, for amounts denominated in currencies other than the U.S. dollar. The related contingent consideration liabilities had an aggregate fair value of $6.1 million as of June 30, 2018. See Note 7 of Notes to Consolidated Financial Statements.
(4)
The table above does not include approximately $44.3 million in capital commitments to investment partnerships in which we are a limited partner, which will be outstanding, or funded as required, through the end of the commitment periods running through fiscal 2030 or $100 million of co-investment commitment associated with the Clarion Partners acquisition.
(5)
The table above does not include amounts for uncertain tax positions of $53.5 million (net of the federal benefit for state tax liabilities), because the timing of any related cash outflows cannot be reliably estimated.
(6)
The table above does not include redeemable noncontrolling interests related to minority equity interests in our affiliates and affiliate management equity plans with key employees of Clarion Partners and ClearBridge of $602 million as of June 30, 2018, because the timing and amount of any related cash outflows cannot be reliably estimated. Redeemable noncontrolling interests of CIVs of $145.7 million as of June 30, 2018, are also excluded from the table above because we have no obligations in relation to these amounts. Potential obligations arising from the ultimate settlement of awards under the affiliate management equity plan with key employees of Royce are also excluded due to the uncertainty of the timing and amounts ultimately payable. See Note 8 of Notes to Consolidated Financial Statements for additional information regarding affiliate management equity plans.



64

Table of Contents

Critical Accounting Policies
The following Critical Accounting Policies have been updated from our Annual Report on Form 10-K for the year ended March 31, 2018.

Revenue Recognition
Effective April 1, 2018, we adopted updated accounting guidance on revenue recognition on a modified retrospective basis for any contracts that were not complete as of the April 1, 2018 adoption date. The updated guidance provides a single, comprehensive revenue recognition model for all contracts with customers, improves comparability and removes inconsistencies in revenue recognition practices across entities, industries, jurisdictions, and capital markets. The guidance also specifies the accounting for certain costs to obtain or fulfill a contract with a customer and revises the criteria for determining if an entity is acting as a principal or agent in certain arrangements. The adoption of the updated guidance did not result in significant changes to our prior revenue recognition practices, except for the timing of the recognition of certain performance and incentive fees, the capitalization and amortization of certain sales commissions for separate accounts, and the net presentation of certain fund expense reimbursements which were previously presented on a gross basis. Each of these changes to our previous revenue recognition practices is further discussed below.
We primarily earn revenues by providing investment management services and distribution and shareholder services for its customers, which are generally investment funds or the underlying investors in separately managed accounts. As further discussed below, revenues are calculated based on the value of the investments under management and are recognized when obligations under the terms of contracts with customers are satisfied, which is generally over time as the services are rendered.

We have responsibility for the valuation of AUM, substantially all of which is based on observable market data from independent pricing services, fund accounting agents, custodians or brokers.

Investment Advisory Fees
We earn investment advisory fees on assets in separately managed accounts, investment funds, and other products managed for our clients. Generally, investment management services are a single performance obligation, as they include a series of distinct services that are substantially the same and are transferred to the customer over time using the same time-based measure of progress. Investment management services are satisfied over time as the customer simultaneously receives and consumes the benefits as the advisory services are performed.

Separate Account and Funds Advisory Fees
Separate account and funds advisory fees are variable consideration which is primarily based on predetermined percentages of the daily, monthly or quarterly average market value of the AUM, as defined in the investment management agreements. The average market value of AUM is subject to change based on fluctuations and volatility in financial markets, and as such, separate account and funds advisory fees are constrained until the end of the month or quarter when the actual average market value of the AUM is known and a significant revenue reversal is no longer probable. Therefore, separate account and funds advisory fees are included in the transaction price and allocated to the investment management services performance obligation at the end of each monthly or quarterly reporting period, as specified in the investment management contract. Payment for services under investment management contracts is due once the variable consideration is allocated to the transaction price, and generally within 30 days. Recognition of separate account and funds advisory fee revenue under the updated guidance is consistent with our prior revenue recognition process.

Performance and Incentive Fees
Performance and incentive fees are variable consideration that may be earned on certain investment management contracts for exceeding performance benchmarks on a relative or absolute basis or for exceeding contractual return thresholds. Performance and incentive fees are estimated at the inception of a contract however, a range of outcomes is possible due to factors outside the control of the investment manager, particularly market conditions. Performance and incentive fees are therefore excluded from the transaction price until it becomes probable that a significant reversal in the cumulative amount of revenue recognized will not occur. A portion of performance and incentive fees are earned based on 12-month performance periods that end in differing quarters during the year, with a portion also based on quarterly performance periods. We also earn performance and incentive fees on alternative and certain other products that lock at the earlier of the investor’s termination date or the liquidation of the fund or contract, in multiple-year intervals, or specific events, such as the sale of assets. For certain of these products, performance and incentive fees may be recognized as revenue earlier under the updated guidance than under prior revenue recognition practices, which deferred recognition until all contingencies were resolved.

65

Table of Contents

Any such performance and incentive fees recognized prior to the resolution of all contingencies are recorded as a contract asset in Other current assets or Other non-current assets in the Consolidated Balance Sheet.

Fee Waivers and Fund Expense Reimbursements
We may waive certain fees for investors or may reimburse our investment funds for certain operating expenses when such expenses exceed a certain threshold. Fee waivers continue to be reported as a reduction in advisory fee revenue under the updated guidance. Under prior accounting guidance, fund expense reimbursements in excess of recognized revenue were recorded as Other expense in the Consolidated Statements of Income. Under the updated accounting guidance, these fund expense reimbursements that exceed the recognized revenue represent a change in the transaction price and are therefore reported as a reduction of Investment advisory fees - Funds in the Consolidated Statements of Income.

Distribution and Service Fees Revenue and Expense
Distribution and service fees are fees earned from funds to reimburse the distributor for the costs of marketing and selling fund shares and are generally determined as a percentage of client assets. Reported amounts also include fees earned from providing client or shareholder servicing, including record keeping or administrative services to proprietary funds, and non-discretionary advisory services for assets under advisement. Distribution and service fees earned on company-sponsored investment funds are reported as revenue. Distribution services and marketing services are considered a single performance obligation as the success of selling the underlying shares is highly dependent upon the sales and marketing efforts. Ongoing shareholder servicing is a separate performance obligation as these services are not highly interrelated and interdependent on the sale of the shares. Fees earned related to distribution and shareholder serving are considered variable consideration because they are calculated based on the average market value of the fund. The average market value of the fund is subject to change based on fluctuations and volatility in financial markets, and as such, distribution and shareholder service fees are generally constrained until the end of the month or quarter when the actual market value of the fund is known, and the related revenue is no longer subject to a significant reversal. Therefore, distribution and service fees are generally included in the transaction price at the end of each monthly or quarterly reporting period and are allocated to the two performance obligations based on the amount specified in each agreement. While distribution services are largely satisfied at the inception of an investment, the ultimate amounts of revenue are subject to the variable consideration constraint. Accordingly, a portion of distribution and service revenue will be recognized in periods subsequent to the satisfaction of the performance obligation.

Certain fund share classes only charge for distribution services at the inception of the investment based on a fixed percentage of the share price. This fixed price is allocated to the performance obligation, which is substantially satisfied at the time of the initial investment.

Recognition of distribution and service fee revenue under the updated guidance is consistent with our prior revenue recognition process.

When we enter into arrangements with broker-dealers or other third parties to sell or market proprietary fund shares, distribution and servicing expense is accrued for the amounts owed to third parties, including finders' fees and referral fees paid to unaffiliated broker-dealers or introducing parties and is recorded as Distribution and servicing expense in the Consolidated Statements of Income. Distribution and servicing expense also includes payments to third parties for certain shareholder administrative services and sub-advisory fees paid to unaffiliated asset managers.

Contract Costs and Deferred Sales Commissions
We incur ordinary costs to obtain investment management contracts and for services provided to customers in accordance with investment management agreements. These costs include commissions paid to wholesalers, employees and third-party broker dealers and administration and placement fees. Depending on the type of services provided, these fees may be paid at the time the contract is obtained or on an ongoing basis. Under the updated guidance, costs to obtain a contract should be capitalized if the costs are incremental and would not have been incurred if the contract had not been obtained, and costs to fulfill the contract should be capitalized if they relate directly to a contract, the costs will generate or enhance resources of the entity that will be used in satisfying performance obligations in the future, and the costs are expected to be recovered. Consistent with prior accounting procedures, fund launch costs, including organizational and underwriting costs, placement fees and commissions paid to employees, wholesalers and broker-dealers for sales of fund shares are expensed as incurred, as these costs would be incurred regardless of the investor. However, commissions paid to employees and retail wholesalers in connection with the sale of retail separate accounts are considered incremental, as these fees relate to obtaining a specific contract, are calculated based on specific rates and are recoverable through the management fees earned, and are therefore capitalized under the updated accounting guidance. Such commissions were expensed as incurred under our prior accounting

66

Table of Contents

practices. Capitalized sales commissions are amortized based on the transfer of services to which the assets relate, which averages four years.

Commissions we pay to financial intermediaries in connection with sales of certain classes of company-sponsored mutual funds are capitalized as deferred sales commissions. The asset is amortized over periods not exceeding six years, which represent the periods during which commissions are generally recovered from distribution and service fee revenues and from contingent deferred sales charges ("CDSC") received from shareholders of those funds upon redemption of their shares. CDSC consideration is generally variable, and is based on the timing of when investors redeem their investment. Therefore, the variable consideration is included in the transaction price once the investors redeem their shares and is satisfied at a point in time. CDSC receipts are recorded as distribution and service fee revenue when received and a reduction of the unamortized balance of deferred sales commissions, with a corresponding expense. Under the updated accounting guidance, Legg Mason has elected to expense sales commissions related to certain share classes with amortization periods of one year or less as incurred.

Valuation of Financial Instruments
Effective April 1, 2018, we adopted accounting guidance on a prospective basis which requires equity investments to be measured at fair value, with changes recognized in earnings. This guidance does not apply to investments accounted for under the equity method of accounting or underlying investments of consolidated entities. The updated guidance also provides entities the option to elect to measure equity investments that do not have readily determinable fair values and do not qualify for the net asset value practical expedient at "adjusted cost". Under this adjusted cost method, which we have adopted, investments are initially recorded at cost, and subsequently adjusted (increased or decreased) when there is an observable transaction involving the same investment, or similar investment from the same issuer. Adjusted cost investment carrying values are also adjusted for impairments, if any.

Recent Accounting Developments
See discussion of Recent Accounting Developments in Note 2 of Notes to Consolidated Financial Statements.


67


Item 3.        Quantitative and Qualitative Disclosures About Market Risk

During the three months ended June 30, 2018, there were no material changes to the information contained in Part II, Item 7A of Legg Mason’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018.

Item 4.        Controls and Procedures

As of June 30, 2018, Legg Mason's management, including the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of Legg Mason's disclosure controls and procedures. In evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Based on that evaluation, Legg Mason's management, including its Chief Executive Officer and its Chief Financial Officer, concluded that Legg Mason's disclosure controls and procedures were effective on a reasonable assurances basis.  There have been no changes in Legg Mason's internal controls over financial reporting that occurred during the quarter ended June 30, 2018, that have materially affected, or are reasonably likely to materially affect, Legg Mason's internal control over financial reporting.

68

Table of Contents

PART II. OTHER INFORMATION

Item 1A.    Risk Factors

During the three months ended June 30, 2018, there were no material changes to the information contained in Part I, Item 1A of Legg Mason's Annual Report on Form 10-K for the fiscal year ended March 31, 2018.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets out information regarding our purchases of Legg Mason common stock in each month during the quarter ended June 30, 2018:
Period
 
Total number
of shares
purchased (1)
 
Average price
paid per share (1)(2)
 
Total number of
shares purchased
as part of
publicly announced
plans or programs
 
Approximate dollar value that may
yet be purchased
under the plans
or programs
April 1, 2018 through April 30, 2018
 
6,981

 
$
40.25

 

 
$

May 1, 2018 through May 31, 2018
 
382,591

 
39.40

 

 

June 1, 2018 through June 30, 2018
 
297

 
37.63

 

 

Total
 
389,869

 
$
39.42

 

 


(1)
Includes shares of vesting restricted stock, and shares received on vesting of restricted stock units, surrendered to Legg Mason to satisfy related income tax withholding obligations of employees via net share transactions.
(2)
Amounts exclude fees.

Item 6.        Exhibits
3.1
3.2
12
31.1
31.2
32.1
32.2
101
Financial statements from the quarterly report on Form 10-Q of Legg Mason, Inc. for the quarter ended June 30, 2018, filed on August 6, 2018, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements tagged in detail
* These exhibits are management contracts or compensatory plans or arrangements.


69

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LEGG MASON, INC.

DATE:
August 6, 2018
 
/s/ Joseph A. Sullivan
 
 
 
Joseph A. Sullivan
 
 
 
President, Chief Executive Officer, and
 
 
 
Chairman of the Board
 
 
 
 
 
 
 
 
DATE:
August 6, 2018
 
/s/ Peter H. Nachtwey
 
 
 
Peter H. Nachtwey
 
 
 
Senior Executive Vice President
 
 
 
and Chief Financial Officer



70

Table of Contents

INDEX TO EXHIBITS
3.1
Articles of Incorporation of Legg Mason, as amended (incorporated by reference to Legg Mason's Current Report on Form 8-K for the event on July 26, 2011)
3.2
By-laws of Legg Mason, as amended and restated June 12, 2018 (incorporated by reference to Legg Mason's Current Report on Form 8-K for the event on June 12, 2018)
12
Computation of consolidated ratios of earnings to fixed charges
31.1
Certification of Chief Executive Officer
31.2
Certification of Principal Financial Officer
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
Financial statements from the quarterly report on Form 10-Q of Legg Mason, Inc. for the quarter ended June 30, 2018, filed on August 6, 2018, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements tagged in detail

* These exhibits are management contracts or compensatory plans or arrangements.



71