Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM 10-Q
__________________________________________________
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2018
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-14901
__________________________________________________
CONSOL Coal Resources LP
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 47-3445032 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1000 CONSOL Energy Drive, Suite 100
Canonsburg, PA 15317-6506
(724) 485-3300
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer x Non-accelerated filer o Smaller Reporting Company o Emerging Growth Company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
CONSOL Coal Resources LP had 15,909,323 common units, 11,611,067 subordinated units and a 1.7% general partner interest outstanding at April 18, 2018.
TABLE OF CONTENTS
|
| | |
| | Page |
| Part I. Financial Information | |
| | |
Item 1. | Financial Statements | |
| Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 | |
| Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017 | |
| Consolidated Balance Sheets at March 31, 2018 and December 31, 2017 | |
| Consolidated Statement of Partners’ Capital for the three months ended March 31, 2018 | |
| Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017 | |
| Notes to the Consolidated Financial Statements | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
| Part II. Other Information | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 4. | | |
| | |
Item 6. | | |
| | |
| | |
Significant Relationships and Other Terms Referenced in this Quarterly Report
| |
• | “Affiliated Company Credit Agreement” refers to an agreement entered into on November 28, 2017 among the Partnership and certain of its subsidiaries (collectively, the “Credit Parties”), CONSOL Energy, as lender and administrative agent, and PNC Bank, National Association, as collateral agent (“PNC”). The Affiliated Company Credit Agreement provides for a revolving credit facility in an aggregate principal amount of up to $275 million to be provided by CONSOL Energy, as lender; |
| |
• | “Class A Preferred Units” refers to the convertible preferred units representing limited partner interests in CONSOL Coal Resources LP. The Partnership issued 3,956,496 Class A Preferred Units to CNX on September 30, 2016. On October 2, 2017 the 3,956,496 Class A Preferred Units were converted to common units on a one-for-one basis, in accordance with our Partnership Agreement. The key terms of the Class A Preferred Units were described in our Annual Report on Form 10-K for the year ended December 31, 2016; |
| |
• | “CNX” refers to CNX Resources Corporation and its consolidated subsidiaries on or after November 28, 2017 and to CONSOL Energy Inc. and its consolidated subsidiaries prior to November 28, 2017; |
| |
• | “common units” refer to the limited partner interests in CONSOL Coal Resources LP. The holders of common units are entitled to participate in partnership distributions and are entitled to exercise the rights or privileges of limited partners under the Partnership Agreement. The common units are listed on the New York Stock Exchange under the symbol “CCR”; |
| |
• | “Conrhein” refers to Conrhein Coal Company, a Pennsylvania general partnership and a wholly-owned subsidiary of CONSOL Energy; |
| |
• | “CONSOL Coal Finance” refers to CONSOL Coal Finance Corporation, a Delaware corporation and a direct, wholly owned subsidiary of the Partnership; |
| |
• | “CONSOL Coal Resources LP,” the “Partnership,” “we,” “our,” “us” and similar terms, when used in a historical context, refer to CONSOL Coal Resources LP, a Delaware limited partnership, and its subsidiaries, with common units listed for trading on the New York Stock Exchange under the ticker “CCR.” Prior to November 28, 2017, we were called CNX Coal Resources LP and our common units traded on the New York Stock Exchange under the ticker “CNXC”; |
| |
• | “CONSOL Energy” and our “sponsor” refer to CONSOL Energy Inc., a Delaware corporation and the parent of our general partner, and its subsidiaries other than our general partner, us and our subsidiaries; |
| |
• | “CONSOL Operating” refers to CONSOL Operating LLC, a Delaware limited liability company and a direct, wholly owned subsidiary of the Partnership; |
| |
• | “CONSOL Thermal Holdings” refers to CONSOL Thermal Holdings LLC, a Delaware limited liability company and a direct, wholly owned subsidiary of CONSOL Operating; following the PA Mining Acquisition, CONSOL Thermal Holdings owns a 25% undivided interest in the assets, liabilities, revenues and expenses comprising the Pennsylvania Mining Complex; |
| |
• | “CPCC” refers to CONSOL Pennsylvania Coal Company LLC, a Delaware limited liability company and a wholly owned subsidiary of CONSOL Energy; |
| |
• | “general partner” refers to CONSOL Coal Resources GP LLC, a Delaware limited liability company and our general partner; |
| |
• | “IPO” refers to the completion of the Partnership’s initial public offering on July 7, 2015; |
| |
• | “Omnibus Agreement” refers to the Omnibus Agreement dated July 7, 2015, as replaced by the First Amended and Restated Omnibus Agreement dated as of September 30, 2016, and as amended by the First Amendment to the First Amended and Restated Omnibus Agreement, dated November 28, 2017; |
| |
• | “PA Mining Acquisition” refers to a transaction which closed on September 30, 2016, wherein the Partnership and its wholly owned subsidiary, CONSOL Thermal Holdings, entered into a Contribution Agreement with CNX, CPCC and |
Conrhein, under which CONSOL Thermal Holdings acquired an undivided 6.25% of the contributing parties’ right, title and interest in and to the Pennsylvania Mining Complex (which represents an aggregate 5% undivided interest in and to the Pennsylvania Mining Complex);
| |
• | “Partnership Agreement” refers to the First Amended and Restated Agreement of Limited Partnership of the Partnership, as replaced by the Second Amended and Restated Agreement of Limited Partnership of the Partnership dated as of September 30, 2016, as replaced by the Third Amended and Restated Partnership Agreement dated as of November 28, 2017; |
| |
• | “Pennsylvania Mining Complex” refers to the coal mines, coal reserves and related assets and operations, located primarily in southwestern Pennsylvania. The Pennsylvania Mining Complex was owned 80% by CNX and 20% by CONSOL Thermal Holdings from July 2015 until the closing of the PA Mining Acquisition in September 2016. Following the PA Mining Acquisition until November 28, 2017, the Pennsylvania Mining Complex was owned 75% by CNX and its subsidiaries and 25% by CONSOL Thermal Holdings. In connection with the separation on November 28, 2017, CNX’s 75% undivided interest in the Pennsylvania Mining Complex was transferred to CONSOL Energy; |
| |
• | “PNC Revolving Credit Facility” refers to a credit agreement that the Partnership entered into on July 7, 2015, as borrower, and certain subsidiaries of the Partnership, as guarantors, for a $400 million revolving credit facility with PNC, as administrative agent, and other lender parties. On November 28, 2017, in connection with the separation, the Partnership paid all fees and other amounts outstanding under the PNC Revolving Credit Facility and terminated the PNC Revolving Credit Facility and the related loan documents; |
| |
• | “preferred units” refer to any limited partnership interests, other than the common units and subordinated units, issued in accordance with the Partnership Agreement that, as determined by our general partner, have special voting rights to which our common units are not entitled. As of the date of this Quarterly Report on Form 10-Q, there are no outstanding preferred units; |
| |
• | “SEC” refers to the United States Securities and Exchange Commission; |
| |
• | “separation” refers to the separation of the coal business from CNX’s other businesses and the creation, as a result of the distribution, of an independent, publicly traded company (CONSOL Energy) to hold the assets and liabilities associated with the coal business (including CNX’s interest in the general partner and in us) after the distribution; |
| |
• | “sponsor” or “our sponsor” refers to CNX prior to the completion of the separation on November 28, 2017 and to CONSOL Energy following the completion of the separation; and |
| |
• | “subordinated units” refer to limited partner interests in CONSOL Coal Resources LP having the rights and obligations specified with respect to subordinated units in the Partnership Agreement. In connection with the completion of the IPO, we issued 11,611,067 subordinated units to CNX. In connection with the separation and the Affiliated Company Credit Agreement, all of the subordinated units were transferred directly to CONSOL Energy. |
PART I : FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOL COAL RESOURCES LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except unit data)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Coal Revenue | $ | 87,752 |
| | $ | 79,112 |
|
Freight Revenue | 4,472 |
| | 3,070 |
|
Other Income | 2,277 |
| | 1,098 |
|
Total Revenue and Other Income | 94,501 |
| | 83,280 |
|
| | | |
Operating and Other Costs 1 | 52,287 |
| | 49,883 |
|
Depreciation, Depletion and Amortization | 10,814 |
| | 10,521 |
|
Freight Expense | 4,472 |
| | 3,070 |
|
Selling, General and Administrative Expenses 2 | 3,020 |
| | 3,283 |
|
Interest Expense, Net 3 | 1,951 |
| | 2,457 |
|
Total Costs | 72,544 |
| | 69,214 |
|
Net Income | $ | 21,957 |
| | $ | 14,066 |
|
|
|
| |
|
|
Net Income Attributable to General and Limited Partner Ownership Interest in CONSOL Coal Resources | $ | 21,957 |
| | $ | 14,066 |
|
Less: General Partner Interest in Net Income | 372 |
| | 243 |
|
Less: Net Income Allocable to Class A Preferred Units | — |
| | 1,851 |
|
Net Income Allocable to Limited Partner Units - Basic | $ | 21,585 |
| | $ | 11,972 |
|
Add: Net Income Allocable to Class A Preferred Units | — |
| | 1,851 |
|
Net Income Allocable to Limited Partner Units - Diluted | $ | 21,585 |
|
| $ | 13,823 |
|
| | | |
Net Income per Limited Partner Unit - Basic | $ | 0.79 |
| | $ | 0.51 |
|
Net Income per Limited Partner Unit - Diluted | $ | 0.78 |
| | $ | 0.50 |
|
| | | |
Limited Partner Units Outstanding - Basic | 27,482,544 |
| | 23,292,099 |
|
Limited Partner Units Outstanding - Diluted | 27,567,690 |
| | 27,379,800 |
|
| | | |
Cash Distributions Declared per Unit 4 | | | |
Common Unit | $ | 0.5125 |
| | $ | 0.5125 |
|
Subordinated Unit | $ | 0.5125 |
| | $ | 0.5125 |
|
1 Related Party of $685 and $872 for the three months ended March 31, 2018 and March 31, 2017, respectively.
2 Related Party of $1,645 and $717 for the three months ended March 31, 2018 and March 31, 2017, respectively.
3Related party of $1,951 and $0 for the three months ended March 31, 2018 and March 31, 2017, respectively.
4 Represents the cash distributions declared related to the period presented. See Note 15 - Subsequent Events.
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL COAL RESOURCES LP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Net Income | $ | 21,957 |
| | $ | 14,066 |
|
| | | |
Recognized Net Actuarial Gain | (2 | ) | | (39 | ) |
Other Comprehensive Loss | (2 | ) | | (39 | ) |
| | | |
Comprehensive Income | $ | 21,955 |
| | $ | 14,027 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL COAL RESOURCES LP
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
| | | | | | | |
| (Unaudited) | | |
| March 31, 2018 | | December 31, 2017 |
ASSETS | | | |
Current Assets: | | | |
Cash | $ | 748 |
| | $ | 1,533 |
|
Trade Receivables | 30,772 |
| | 31,473 |
|
Other Receivables | 1,431 |
| | 1,970 |
|
Inventories | 14,121 |
| | 12,303 |
|
Prepaid Expenses | 4,404 |
| | 4,428 |
|
Total Current Assets | 51,476 |
| | 51,707 |
|
Property, Plant and Equipment: | | | |
Property, Plant and Equipment | 919,878 |
| | 910,468 |
|
Less—Accumulated Depreciation, Depletion and Amortization | 493,758 |
| | 483,410 |
|
Total Property, Plant and Equipment—Net | 426,120 |
| | 427,058 |
|
Other Assets: | | | |
Other | 14,683 |
| | 15,474 |
|
Total Other Assets | 14,683 |
| | 15,474 |
|
TOTAL ASSETS | $ | 492,279 |
| | $ | 494,239 |
|
|
| | | | | | | |
LIABILITIES AND PARTNERS’ CAPITAL | | | |
Current Liabilities: | | | |
Accounts Payable | $ | 16,937 |
| | $ | 19,718 |
|
Accounts Payable—Related Party | 935 |
| | 3,071 |
|
Other Accrued Liabilities | 45,345 |
| | 44,179 |
|
Total Current Liabilities | 63,217 |
| | 66,968 |
|
Long-Term Debt: | | | |
Affiliated Company Credit Agreement—Related Party | 187,000 |
| | 196,583 |
|
Capital Lease Obligations | 3,768 |
| | 73 |
|
Total Long-Term Debt | 190,768 |
| | 196,656 |
|
Other Liabilities: | | | |
Pneumoconiosis Benefits | 4,205 |
| | 3,833 |
|
Workers’ Compensation | 3,453 |
| | 3,404 |
|
Asset Retirement Obligations | 9,808 |
| | 9,615 |
|
Other | 603 |
| | 607 |
|
Total Other Liabilities | 18,069 |
| | 17,459 |
|
TOTAL LIABILITIES | 272,054 |
| | 281,083 |
|
Partners’ Capital: | | | |
Common Units (15,906,728 Units Outstanding at March 31 2018; 15,789,106 Units Outstanding at December 31, 2017) | 209,758 |
| | 205,974 |
|
Subordinated Units (11,611,067 Units Outstanding at March 31, 2018 and December 31, 2017) | (12,068 | ) | | (15,225 | ) |
General Partner Interest | 12,094 |
| | 11,964 |
|
Accumulated Other Comprehensive Income | 10,441 |
| | 10,443 |
|
Total Partners’ Capital | 220,225 |
| | 213,156 |
|
TOTAL LIABILITIES AND PARTNERS’ CAPITAL | $ | 492,279 |
| | $ | 494,239 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL COAL RESOURCES LP
CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Limited Partners | | | | | | |
| Common | | Subordinated | | General Partner | | Accumulated Other Comprehensive Income | | Total |
Balance at December 31, 2017 | $ | 205,974 |
| | $ | (15,225 | ) | | $ | 11,964 |
| | $ | 10,443 |
| | $ | 213,156 |
|
(unaudited) | | | | | | | | | |
Net Income | 12,477 |
| | 9,108 |
| | 372 |
| | — |
| | 21,957 |
|
Unitholder Distributions | (8,153 | ) | | (5,951 | ) | | (242 | ) | | — |
| | (14,346 | ) |
Unit Based Compensation | 359 |
| | — |
| | — |
| | — |
| | 359 |
|
Units Withheld for Taxes | (899 | ) | | — |
| | — |
| | — |
| | (899 | ) |
Actuarially Determined Long-Term Liability Adjustments | — |
| | — |
| | — |
| | (2 | ) | | (2 | ) |
Balance at March 31, 2018 | $ | 209,758 |
| | $ | (12,068 | ) | | $ | 12,094 |
| | $ | 10,441 |
| | $ | 220,225 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL COAL RESOURCES LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Cash Flows from Operating Activities: | | | |
Net Income | $ | 21,957 |
| | $ | 14,066 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | |
Depreciation, Depletion and Amortization | 10,814 |
| | 10,521 |
|
(Gain) Loss on Sale of Assets | (76 | ) | | 3 |
|
Unit Based Compensation | 359 |
| | 866 |
|
Other Adjustments to Net Income | — |
| | 224 |
|
Changes in Operating Assets: | | | |
Accounts and Notes Receivable | 1,240 |
| | (2,362 | ) |
Inventories | (1,818 | ) | | (1,225 | ) |
Prepaid Expenses | 224 |
| | (5 | ) |
Changes in Other Assets | 791 |
| | 268 |
|
Changes in Operating Liabilities: | | | |
Accounts Payable | (1,931 | ) | | (3,069 | ) |
Accounts Payable—Related Party | (2,136 | ) | | 98 |
|
Other Operating Liabilities | (575 | ) | | (1,860 | ) |
Changes in Other Liabilities | 415 |
| | 137 |
|
Net Cash Provided by Operating Activities | 29,264 |
| | 17,662 |
|
Cash Flows from Investing Activities: | | | |
Capital Expenditures | (4,929 | ) | | (2,030 | ) |
Proceeds from Sales of Assets | 75 |
| | — |
|
Net Cash Used in Investing Activities | (4,854 | ) | | (2,030 | ) |
Cash Flows from Financing Activities: | | | |
Payments on Capitalized Leases | (367 | ) | | (26 | ) |
Net Payments on Related Party Long-Term Notes | (9,583 | ) | | — |
|
Net Payments on Revolver | — |
| | (4,000 | ) |
Payments for Unitholder Distributions | (14,346 | ) | | (14,050 | ) |
Units Withheld for Taxes | (899 | ) | | (807 | ) |
Net Cash Used in Financing Activities | (25,195 | ) | | (18,883 | ) |
Net Decrease in Cash | (785 | ) | | (3,251 | ) |
Cash at Beginning of Period | 1,533 |
| | 9,785 |
|
Cash at End of Period | $ | 748 |
| | $ | 6,534 |
|
| | | |
Non-Cash Investing and Financing Activities: | | | |
Capital Lease | $ | 5,658 |
| | $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL COAL RESOURCES LP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per unit amounts)
NOTE 1—BASIS OF PRESENTATION:
The accompanying unaudited consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
For the three months ended March 31, 2018 and 2017, the unaudited Consolidated Financial Statements include the accounts of CONSOL Operating and CONSOL Thermal Holdings, wholly owned and controlled subsidiaries.
On November 28, 2017, CONSOL Energy was separated from CNX into an independent, publicly traded coal company via a pro rata distribution of all of CONSOL Energy’s common stock to CNX’s stockholders. CONSOL Energy was originally formed as CONSOL Mining Corporation in Delaware on June 21, 2017 to hold CNX’s coal business including its interest in the Pennsylvania Mining Complex and certain related coal assets, including CNX’s ownership interest in the Partnership and our general partner, CNX’s terminal operations at the Port of Baltimore and undeveloped coal reserves located in the Northern Appalachian, Central Appalachian and Illinois basins and certain related coal assets and liabilities. As part of the separation, CONSOL Mining Corporation changed its name to CONSOL Energy Inc. and its ticker to “CEIX”, CNX changed its name to CNX Resources Corporation and its ticker to “CNX”, the Partnership changed its name to CONSOL Coal Resources LP and its ticker to “CCR” and the general partner changed its name to CONSOL Coal Resources GP LLC.
Recent Accounting Pronouncements:
In January 2018, the Financial Accounting Standards Board (“FASB”) issued Update 2018-01 - Leases (Topic 842) Land Easement Practical Expedient for Transition to Topic 842. This update, if elected, would not require an entity to reassess the accounting treatment of existing land easements not currently accounted for as a lease under Topic 840. Once an entity adopts Topic 842, it should apply that Topic prospectively to all new (or modified) land easements to determine whether the arrangement should be accounted for as a lease. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this update is permitted for all entities. Management is currently evaluating the impact this guidance may have on the Partnership’s financial statements.
In February 2016, the FASB issued Update 2016-02 - Leases (Topic 842). This update is intended to improve financial reporting about leasing transactions. This update will require lessees to recognize all leases with terms greater than 12 months on their balance sheet as lease liabilities with a corresponding right-of-use asset. This update maintains the dual model for lease accounting, requiring leases to be classified as either operating or finance, with lease classification determined in a manner similar to existing lease guidance. The basic principle is that leases of all types convey the right to direct the use and obtain substantially all the economic benefits of an identified asset, meaning they create an asset and liability for lessees. Lessees will classify leases as either finance leases (comparable to current capital leases) or operating leases (comparable to current operating leases). Costs for a finance lease will be split between amortization and interest expense, with a single lease expense reported for operating leases. This update also will require both qualitative and quantitative disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this update is permitted for all entities. Management is currently evaluating the impact this guidance may have on the Partnership’s financial statements, specifically as it relates to potential embedded leases contained within long-term contracts.
NOTE 2—REVENUE:
The following table disaggregates our revenue by major source for the period ended March 31, 2018:
|
| | | |
| Three Months Ended March 31, 2018 |
Coal Revenue | $ | 87,752 |
|
Freight Revenue | 4,472 |
|
Total Revenue from Contracts with Customers | $ | 92,224 |
|
ASU 2014-09 - Revenue from Contracts with Customers. On January 1, 2018, we adopted the new accounting standard ASC 606, Revenue from Contracts with Customers and all the related amendments (“new revenue standard”) for all contracts using the modified retrospective method. There was no cumulative adjustment to the opening balance of retained earnings as a result of initially applying the new revenue standard. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. We do not expect the adoption of the new revenue standard to have a material impact to our net income on an ongoing basis. Our revenue continues to be recognized when title passes to the customer.
Coal Revenue
Revenues are recognized when title passes to the customers and the price is fixed and determinable. Generally, title passes when coal is loaded at the central preparation facility and, on occasion, at terminal locations or other customer destinations. Our coal contract revenue per ton is fixed and determinable and adjusted for nominal quality adjustments. Some coal contracts also contain positive electric power price related adjustments in addition to a fixed base price per ton. None of the Partnership's coal contracts allow for retroactive adjustments to pricing after title to the coal has passed.
Some of our contracts span multiple years and have annual pricing modification, based upon market-driven or inflationary adjustments, where no additional value is exchanged. Also, our contracts contain favorable electric power price related adjustments, which represent market-driven price adjustments, wherein there is no additional value being exchanged. Management believes that the invoice price is the most appropriate rate at which to recognize revenue.
While we do, from time to time, experience costs of obtaining coal customer contracts with amortization periods greater than one year, those costs would be immaterial to our net income. As of and for the three months ended March 31, 2018, we do not have any capitalized costs to obtain customer contracts on our balance sheet nor have we recognized any amortization of previously existing capitalized costs of obtaining customer contracts. Further, the Partnership has not recognized any revenue in the current period that is not a result of current period performance.
Freight Revenue
Some of our coal contracts require that we sell our coal at locations other than our central preparation plant. The cost to transport our coal to the ultimate sales point is passed through to our customers and we recognize the freight revenue equal to the transportation cost when title of the coal passes to the customer.
NOTE 3—NET INCOME PER LIMITED PARTNER AND GENERAL PARTNER INTEREST:
The Partnership allocates net income among our general partner and limited partners using the two-class method in accordance with applicable authoritative accounting guidance. Under the two-class method, we allocate our net income to our limited partners and our general partner in accordance with the terms of our Partnership Agreement. We also allocate any earnings in excess of distributions to our limited partners and our general partner in accordance with the terms of our Partnership Agreement. We allocate any distributions in excess of earnings for the period to our general partner and our limited partners based on their respective proportionate ownership interests in us, after taking into account distributions to be paid with respect to the incentive distribution rights, as set forth in the Partnership Agreement.
Diluted net income per limited partner unit reflects the potential dilution that could occur if securities or agreements to issue common units, such as awards under the long-term incentive plan, were exercised, settled or converted into common units. When it is determined that potential common units resulting from an award subject to performance or market conditions should be included in the diluted net income per limited partner unit calculation, the impact is reflected by applying the treasury stock method.
The following table illustrates the Partnership’s calculation of net income per unit for common units and subordinated units (in thousands, except for per unit information): |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
Net Income | | $ | 21,957 |
| | $ | 14,066 |
|
Less: General Partner Interest in Net Income | | 372 |
| | 243 |
|
Less: Net Income Allocable to Class A Preferred Units | | — |
| | 1,851 |
|
Net Income Allocable to Limited Partner Units | | $ | 21,585 |
| | $ | 11,972 |
|
| | | | |
Net Income Allocable to Common Units - Basic | | 12,477 |
| | 6,014 |
|
Add: Net Income Allocable to Class A Preferred Units | | — |
| | 1,851 |
|
Net Income Allocable to Common Units - Diluted | | $ | 12,477 |
| | $ | 7,865 |
|
| | | | |
Net Income Allocable to Subordinated Units - Basic & Diluted | | $ | 9,108 |
| | $ | 5,958 |
|
| | | | |
Weighted Average Limited Partner Units Outstanding - Basic | | | | |
Common Units | | 15,871,477 |
| | 11,681,032 |
|
Subordinated Units | | 11,611,067 |
| | 11,611,067 |
|
Total | | 27,482,544 |
| | 23,292,099 |
|
| | | | |
Weighted Average Limited Partner Units Outstanding - Diluted | | | | |
Common Units | | 15,956,623 |
| | 15,768,733 |
|
Subordinated Units | | 11,611,067 |
| | 11,611,067 |
|
Total | | 27,567,690 |
| | 27,379,800 |
|
| | | | |
Net Income Per Limited Partner Unit - Basic | | | | |
Common Units | | $ | 0.79 |
| | $ | 0.51 |
|
Subordinated Units | | $ | 0.78 |
| | $ | 0.51 |
|
Net Income Per Limited Partner Unit - Basic | | $ | 0.79 |
| | $ | 0.51 |
|
| | | | |
Net Income Per Limited Partner Unit - Diluted | | | | |
Common Units | | $ | 0.78 |
| | $ | 0.50 |
|
Subordinated Units | | $ | 0.78 |
| | $ | 0.51 |
|
Net Income Per Limited Partner Unit - Diluted | | $ | 0.78 |
| | $ | 0.50 |
|
The outstanding Class A Preferred Units were converted on a one-to-one basis into common units on October 2, 2017, under the terms of the Partnership Agreement. As a result, the Partnership issued an aggregate of 3,956,496 Common Units to CNX and canceled the Class A Preferred Units. Following the conversion of the Class A Preferred Units into Common Units, no Class A Preferred Units are outstanding.
There were 129,850 and 369,210 phantom units excluded from the computation of the diluted earnings per unit because their effect would be anti-dilutive for the three months ended March 31, 2018 and March 31, 2017, respectively.
NOTE 4—INVENTORIES:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Coal | $ | 4,276 |
| | $ | 2,853 |
|
Supplies | 9,845 |
| | 9,450 |
|
Total Inventories | $ | 14,121 |
| | $ | 12,303 |
|
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out (FIFO) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion and amortization, and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in our coal operations.
NOTE 5—PROPERTY, PLANT AND EQUIPMENT:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Coal and other plant and equipment | $ | 616,143 |
| | $ | 607,314 |
|
Coal properties and surface lands | 122,680 |
| | 122,377 |
|
Airshafts | 95,836 |
| | 95,566 |
|
Mine development | 81,538 |
| | 81,538 |
|
Coal advance mining royalties | 3,681 |
| | 3,673 |
|
Total property, plant and equipment | 919,878 |
| | 910,468 |
|
Less: Accumulated depreciation, depletion and amortization | 493,758 |
| | 483,410 |
|
Total Net Property, Plant and Equipment | $ | 426,120 |
| | $ | 427,058 |
|
Coal reserves are controlled either through fee ownership or by lease. The duration of the leases vary; however, the lease terms generally are extended automatically to the exhaustion of economically recoverable reserves, as long as active mining continues. Coal interests held by lease provide the same rights as fee ownership for mineral extraction and are legally considered real property interests.
As of March 31, 2018 and December 31, 2017, property, plant and equipment includes gross assets under capital lease of $6,050 and $625, respectively. Accumulated amortization for capital leases was $634 and $473 at March 31, 2018 and December 31, 2017, respectively. Amortization expense for assets under capital leases approximated $327 and $24 for the three months ended March 31, 2018 and 2017, respectively, and is included in Depreciation, Depletion and Amortization in the accompanying Consolidated Statements of Operations.
NOTE 6—OTHER ACCRUED LIABILITIES:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Subsidence liability | $ | 22,315 |
| | $ | 22,430 |
|
Longwall equipment buyout | 5,837 |
| | 5,658 |
|
Accrued payroll and benefits | 3,202 |
| | 3,219 |
|
Equipment lease rental | 2,657 |
| | 2,906 |
|
Accrued other taxes | 1,972 |
| | 1,399 |
|
Accrued interest (related party) | 2,131 |
| | 824 |
|
Goods received, not invoiced | 1,013 |
| | 1,057 |
|
Other | 1,795 |
| | 4,012 |
|
Current portion of long-term liabilities: | | | |
Workers’ compensation | 1,403 |
| | 1,381 |
|
Capital leases | 1,818 |
| | 77 |
|
Asset retirement obligations | 881 |
| | 881 |
|
Pneumoconiosis benefits | 185 |
| | 195 |
|
Long-term disability | 136 |
| | 140 |
|
Total Other Accrued Liabilities | $ | 45,345 |
| | $ | 44,179 |
|
NOTE 7—LONG-TERM DEBT:
|
| | | | | | | |
| March 31, 2018 | | December 31, 2017 |
Affiliated Company Credit Agreement | $ | 187,000 |
| | $ | 196,583 |
|
| | | |
Total Long-Term Debt | $ | 187,000 |
| | $ | 196,583 |
|
Affiliated Company Credit Agreement
On November 28, 2017, the Credit Parties entered into the Affiliated Company Credit Agreement by and among the Credit Parties, CONSOL Energy, as lender and administrative agent, and PNC. The Affiliated Company Credit Agreement provides for a revolving credit facility in an aggregate principal amount of up to $275,000 to be provided by CONSOL Energy, as lender. In connection with the completion of the separation and the Partnership’s entry into the Affiliated Company Credit Agreement, the Partnership made an initial draw of $200,583, the net proceeds of which were used to repay the PNC Revolving Credit Facility, to provide working capital for the Partnership following the separation and for other general corporate purposes. Additional drawings under the Affiliated Company Credit Agreement are available for general partnership purposes. The Affiliated Company Credit Agreement matures on February 27, 2023. The collateral obligations under the Affiliated Company Credit Agreement generally mirror the PNC Revolving Credit Facility, including the list of entities that act as guarantors thereunder. The obligations under the Affiliated Company Credit Agreement are guaranteed by the Partnership’s subsidiaries and secured by substantially all of the assets of the Partnership and its subsidiaries pursuant to the security agreement and various mortgages.
Interest on outstanding obligations under our Affiliated Company Credit Agreement accrues at a fixed rate ranging from 3.75% to 4.75%, depending on the total net leverage ratio. The unused portion of our Affiliated Company Credit Agreement is subject to a commitment fee of 0.50% per annum.
The Partnership had available capacity under the Affiliated Company Credit Agreement of $88,000 and $78,417 as of March 31, 2018 and December 31, 2017, respectively. Interest on outstanding borrowings under the Affiliated Company Credit Agreement at March 31, 2018 and December 31, 2017 was accrued at a rate of 4.25%. The Affiliated Company Credit Agreement contains certain covenants and conditions that, among other things, limit the Partnership’s ability to: (i) incur or guarantee additional debt; (ii) make cash distributions (subject to certain limited exceptions); provided that we will be able to make cash distributions of available cash to partners so long as no event of default is continuing or would result therefrom; (iii) incur certain liens or permit them to exist; (iv) make particular investments and loans; provided that we will be able to increase our ownership percentage of our undivided interest in the Pennsylvania Mining Complex and make investments in the Pennsylvania Mining Complex in accordance with our ratable ownership; (v) enter into certain types of transactions with affiliates; (vi) merge or consolidate with another company; and (vii) transfer, sell or otherwise dispose of assets. The Partnership is also subject to covenants that require the Partnership to maintain certain financial ratios.
For example, the Partnership is obligated to maintain at the end of each fiscal quarter (a) maximum first lien gross leverage ratio of 2.75 to 1.00 and (b) a maximum total net leverage ratio of 3.25 to 1.00, each of which will be calculated on a consolidated basis for the Partnership and its restricted subsidiaries at the end of each fiscal quarter. At March 31, 2018, the first lien gross leverage ratio was 1.77 to 1.00 and the total net leverage ratio was 1.77 to 1.00.
NOTE 8—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
The Partnership is obligated to CONSOL Energy for medical and disability benefits to certain CPCC employees and their dependents resulting from occurrences of coal workers’ pneumoconiosis disease and is also obligated to CONSOL Energy to compensate certain individuals who are entitled benefits under workers’ compensation laws.
|
| | | | | | | | | | | | | | | |
| CWP | Workers’ Compensation |
| Three Months Ended March 31, | | Three Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
Service cost | $ | 372 |
| | $ | 283 |
| | $ | 366 |
| | $ | 320 |
|
Interest cost | 36 |
| | 18 |
| | 35 |
| | 33 |
|
Amortization of actuarial gain | (5 | ) | | (34 | ) | | (1 | ) | | (8 | ) |
State administrative fees and insurance bond premiums | — |
| | — |
| | 7 |
| | 57 |
|
Net periodic benefit cost | $ | 403 |
| | $ | 267 |
| | $ | 407 |
| | $ | 402 |
|
NOTE 9—FAIR VALUE OF FINANCIAL INSTRUMENTS:
The Partnership determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including LIBOR-based discount rates), while unobservable inputs reflect the Partnership’s own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below.
Level One - Quoted prices for identical instruments in active markets.
Level Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including LIBOR-based discount rates.
Level Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity. The significant unobservable inputs used in the fair value measurement of the Partnership’s third party guarantees are the credit risk of the third party and the third party surety bond markets.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:
Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.
The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
|
| | | | | | | | | | | | | | | |
| March 31, 2018 | | December 31, 2017 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Affiliated Company Credit Agreement - Related Party | $ | 187,000 |
| | $ | 187,000 |
| | $ | 196,583 |
| | $ | 196,583 |
|
The Partnership’s debt obligations are valued through reference to the applicable underlying benchmark rate and, as a result, constitute Level 2 fair value measurements.
NOTE 10—COMMITMENTS AND CONTINGENT LIABILITIES:
The Partnership is subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations (including environmental remediation), employment and contract disputes and other claims and actions arising out of the normal course of its business. We accrue the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. Our current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of the Partnership. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of the Partnership; however, such amounts cannot be reasonably estimated.
At March 31, 2018, the Partnership was contractually obligated to CONSOL Energy for financial guarantees and letters of credit to certain third parties which were issued by CONSOL Energy on behalf of the Partnership. The maximum potential total of future payments that we could be required to make under these instruments is $74,150. The instruments are comprised of $301 of letters of credit expiring in the next year, $64,212 of environmental surety bonds expiring within the next three years, and $9,637 of employee-related and other surety bonds expiring within the next three years. Employee-related financial guarantees have primarily been provided to support various state workers’ compensation and federal black lung self-insurance programs. Environmental financial guarantees have primarily been provided to support various performance bonds related to reclamation and other environmental issues. Other guarantees have been extended to support insurance policies, legal matters, full and timely payments of mining equipment leases, and various other items necessary in the normal course of business. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credit are recorded as liabilities on the financial statements. The Partnership’s management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on the financial condition of the Partnership.
NOTE 11—RECEIVABLES FINANCING AGREEMENT
On November 30, 2017, (i) CONSOL Marine Terminals LLC, formerly known as CNX Marine Terminals LLC, as an originator of receivables, (ii) CPCC, as an originator of receivables and as initial servicer of the receivables for itself and the other originators (collectively, the “Originators”), each a wholly owned subsidiary of CONSOL Energy, and (iii) CONSOL Funding LLC (the “SPV”), as buyer, entered into a Purchase and Sale Agreement (the “Purchase and Sale Agreement”). Concurrently, (i) CONSOL Thermal Holdings, as sub-originator, and (ii) CPCC, as buyer and as initial servicer of the receivables for itself and CONSOL Thermal Holdings, entered into a Sub-Originator Agreement (the “Sub-Originator PSA”). In addition, on that date, the SPV entered into a Receivables Financing Agreement (the “Receivables Financing Agreement”) by and among (i) the SPV, as borrower, (ii) CPCC, as initial servicer, (iii) PNC, as administrative agent, LC Bank and lender, and (iv) the additional persons from time to time party thereto as lenders. Together, the Purchase and Sale Agreement, the Sub-Originator PSA and the Receivables Financing Agreement establish the primary terms and conditions of an accounts receivable securitization program (the “Securitization”).
Pursuant to the Securitization, (i) CONSOL Thermal Holdings will sell current and future trade receivables to CPCC and (ii) the Originators will sell and/or contribute current and future trade receivables (including receivables sold to CPCC by CONSOL Thermal Holdings) to the SPV and the SPV will, in turn, pledge its interests in the receivables to PNC, which will either make loans or issue letters of credit on behalf of the SPV. The maximum amount of advances and letters of credit outstanding under the Securitization may not exceed $100,000. Loans under the Securitization will accrue interest at a reserve-adjusted LIBOR market index rate equal to the one-month Eurodollar rate. Loans and letters of credit under the Securitization also will accrue a program fee and participation fee, respectively, equal to 4.00% per annum. In addition, the SPV paid certain structuring fees to PNC Capital Markets LLC and will pay other customary fees to the lenders, including a fee on unused commitments. The SPV’s assets and credit are not available to satisfy the debts and obligations owed to the creditors of CONSOL Energy, CONSOL Thermal Holdings or any of the Originators. CONSOL Thermal Holdings, the Originators and CPCC as servicer are independently liable for their own customary representations, warranties, covenants and indemnities. In addition, CONSOL Energy has guaranteed the performance of the obligations of CONSOL Thermal Holdings, the Originators and CPCC as servicer, and will guarantee the obligations of any additional originators or successor servicer that may become party to the Securitization. However, neither CONSOL Energy nor its affiliates will guarantee collectability of receivables or the creditworthiness of obligors thereunder.
The Securitization contains various customary representations and warranties, covenants and default provisions which provide for the termination and acceleration of the commitments and loans under the Securitization in circumstances including,
but not limited to, failure to make payments when due, breach of representation, warranty or covenant, certain insolvency events or failure to maintain the security interest in the trade receivables, and defaults under other material indebtedness.
As of March 31, 2018, the Partnership, through CONSOL Thermal Holdings, sold $30,772 of trade receivables to CPCC. The Partnership has not derecognized the receivables due to its continued involvement in the collections efforts.
NOTE 12—RELATED PARTY:
CONSOL Energy
In conjunction with the IPO, the Partnership entered into several agreements, including an omnibus agreement, with CNX. In connection with the PA Mining Acquisition, on September 30, 2016, the then General Partner and the Partnership entered into the First Amended and Restated Omnibus Agreement (the “Amended Omnibus Agreement”) with CNX and certain of its subsidiaries. Under the Amended Omnibus Agreement, CNX would indemnify the Partnership for certain liabilities, including those relating to:
| |
• | all tax liabilities attributable to the assets contributed to the Partnership in connection with the PA Mining Acquisition (the “First Drop Down Assets”) arising prior to the closing of the PA Mining Acquisition or otherwise related to the Contributing Parties’ contribution of the First Drop Down Assets to the Partnership in connection with the PA Mining Acquisition; and |
| |
• | certain operational and title matters related to the First Drop Down Assets, including the failure to have (i) the ability to operate under any governmental license, permit or approval or (ii) such valid title to the First Drop Down Assets, in each case, that is necessary for the Partnership to own or operate the First Drop Down Assets in substantially the same manner as owned or operated by the Contributing Parties prior to the Acquisition. |
The Partnership would indemnify CNX for certain liabilities relating to the First Drop Down Assets, including those relating to:
| |
• | the use, ownership or operation of the First Drop Down Assets; and |
| |
• | the Partnership’s operation of the First Drop Down Assets under permits and/or bonds, letters of credit, guarantees, deposits and other pre-payments held by CNX. |
The Amended Omnibus Agreement amended the Partnership’s obligations to CNX with respect to the payment of an annual administrative support fee and reimbursement for the provision of certain management and operating services provided by CNX, in each case to reflect structural changes in how those services are provided to the Partnership by CNX.
On November 28, 2017, in connection with the separation, the general partner, the Partnership, CNX, CONSOL Energy and certain of its subsidiaries entered into the First Amendment to the First Amended and Restated Omnibus Agreement (the “First Amendment to Omnibus Agreement”), dated September 30, 2016, to, among other things:
| |
• | add CONSOL Energy as a party to the omnibus agreement; |
| |
• | eliminate the right-of-first offer to the Partnership for the 75% of the Pennsylvania Mining Complex not owned by the Partnership; |
| |
• | effect an assignment of all of CNX’s rights and obligations under the omnibus agreement to CONSOL Energy and remove CNX as a party to and, except with respect to CNX’s obligations under Article II of the omnibus agreement, eliminate all of CNX’s obligations under, the omnibus agreement, as amended by the First Amendment to Omnibus Agreement; and |
| |
• | make certain adjustments to the indemnification obligations of the parties. |
Charges for services from CONSOL Energy include the following: |
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Operating and Other Costs | $ | 685 |
| | $ | 872 |
|
Selling, General and Administrative Expenses | 1,645 |
| | 717 |
|
Total Services from CONSOL Energy | $ | 2,330 |
| | $ | 1,589 |
|
Operating and Other Costs includes service costs for pension and insurance expenses. Selling, General and Administrative Expenses include charges for incentive compensation, an annual administrative support fee and reimbursement
for the provision of certain management and operating services provided by CONSOL Energy. Since November 28, 2017, certain administrative services historically incurred by the Partnership are now incurred by CONSOL Energy and the Partnership's portion is reimbursed to CONSOL Energy.
For the period ended March 31, 2018, $2,134 of interest was incurred on the Affiliated Company Credit Agreement, of which $1,951 is included in Interest Expense in the Consolidated Statements of Operations, and $183 was capitalized and included in Property, Plant, and Equipment on the Consolidated Balance Sheets. Interest is calculated based upon a fixed rate, determined quarterly, depending on the total net leverage ratio. For the period ended March 31, 2018, the weighted average interest rate was 4.25%. See Note 7 - Long-Term Debt for more information.
At March 31, 2018 and December 31, 2017, the Partnership had a net payable to CONSOL Energy in the amount of $935 and $3,071, respectively. This payable includes reimbursements for business expenses, executive fees, stock-based compensation and other items under the Omnibus Agreement.
NOTE 13—LONG-TERM INCENTIVE PLAN:
Under the CONSOL Coal Resources LP 2015 Long-Term Incentive Plan (the “LTIP”), our general partner may issue long-term equity-based awards to directors, officers and employees of our general partner or its affiliates, or to any consultants, affiliates of our general partner or other individuals who perform services for us. These awards are intended to compensate the recipients thereof based on the performance of our common units and their continued service during the vesting period, as well as to align their long-term interests with those of our unitholders. We are responsible for the cost of awards granted under the LTIP and all determinations with respect to awards to be made under the LTIP will be made by the board of directors of our general partner or any committee thereof that may be established for such purpose or by any delegate of the board of directors or such committee, subject to applicable law, which we refer to as the plan administrator.
The LTIP limits the number of units that may be delivered pursuant to vested awards to 2,300,000 common units, subject to proportionate adjustment in the event of unit splits and similar events. Common units subject to awards that are canceled, forfeited, withheld to satisfy exercise prices or tax withholding obligations or otherwise terminated without delivery of the common units will be available for delivery pursuant to other awards.
The general partner has granted equity-based phantom units that vest over a period of a director’s continued service with the Partnership. The phantom units will be paid in common units or an amount of cash equal to the fair market value of a unit based on the vesting date. The awards may accelerate upon a change in control of the Partnership. Compensation expense is recognized on a straight-line basis over the requisite service period, which is generally the vesting term. The Partnership recognized $360 and $866 of compensation expense for the three months ended March 31, 2018 and March 31, 2017 respectively, which is included in Selling, General and Administrative Expense in the Consolidated Statements of Operations. As of March 31, 2018, there is $2,978 of unearned compensation that will vest over a weighted average period of 1.60 years. The total fair value of restricted stock units vested during the three months ended March 31, 2018 and March 31, 2017 was $2,419 and $1,134, respectively. The following represents the nonvested phantom units and their corresponding weighted average grant date fair value:
|
| | | | | | |
| Number of Units | | Weighted Average Grant Date Fair Value per Unit |
Nonvested at December 31, 2017 | 401,409 |
| | $ | 14.87 |
|
Granted | 18,807 |
| | $ | 15.95 |
|
Vested | (174,005 | ) | | $ | 13.90 |
|
Forfeited | (5,276 | ) | | $ | 15.37 |
|
Nonvested at March 31, 2018 | 240,935 |
| | $ | 15.65 |
|
NOTE 14—FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND FINANCE SUBSIDIARY OF POSSIBLE FUTURE PUBLIC DEBT:
The Partnership filed a Registration Statement on Form S-3 (333-215962) on March 10, 2017, which was declared effective by the SEC on March 14, 2017, with the SEC to register the offer and sale of various securities including debt securities. The registration statement registers guarantees of debt securities by CONSOL Operating and CONSOL Thermal Holdings (“Subsidiary Guarantors”). The Subsidiary Guarantors are 100% owned by the Partnership and any guarantees by the Subsidiary Guarantors will be full and unconditional and joint and several. In addition, the registration statement also includes
CONSOL Coal Finance, which was formed for the sole purpose of co-issuing future debt securities with the Partnership. CONSOL Coal Finance is wholly owned by the Partnership, has no assets or any liabilities and its activities will be limited to co-issuing debt securities and engaging in other activities incidental thereto. The Partnership does not have any other subsidiaries other than the Subsidiary Guarantors and CONSOL Coal Finance. In addition, the Partnership has no assets or operations independent of the Subsidiary Guarantors, and there are no significant restrictions upon the ability of the Subsidiary Guarantors to distribute funds to the Partnership by dividend or loan other than under the Credit Agreement described in these notes. In the event that more than one of the Subsidiary Guarantors guarantee public debt securities of the Partnership in the future, those guarantees will be full and unconditional and will constitute the joint and several obligations of the Subsidiary Guarantors. None of the assets of the Partnership, the Subsidiary Guarantors or CONSOL Coal Finance represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X under the Securities Act of 1933, as amended.
NOTE 15—SUBSEQUENT EVENTS:
On April 25, 2018, the Board of Directors of our general partner declared a cash distribution to the Partnership’s unitholders for the quarter ended March 31, 2018 of $0.5125 per common and subordinated unit. The cash distribution will be paid on May 15, 2018 to the unitholders of record at the close of business on May 8, 2018.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless otherwise indicated, the following discussion and analysis of the financial condition and results of operations of our Partnership reflect a 25% undivided interest in the assets, liabilities and results of operations of the Pennsylvania Mining Complex. As used in the following discussion and analysis of the financial condition and results of operations of our Partnership, the terms “we,” “our,” “us,” or like terms refer to the Partnership with respect to its 25% undivided interest in the Pennsylvania Mining Complex’s combined assets, liabilities revenues and costs. All amounts except per unit or per ton are displayed in thousands.
Overview
We are a master limited partnership formed by CNX in 2015 to manage and further develop all of its coal operations in Pennsylvania. Our primary strategy for growing our business and increasing distributions to our unitholders is to increase operating efficiencies to maximize realizations and make acquisitions that increase our distributable cash flow. The primary component of our growth strategy is based upon our expectation of future divestitures by CONSOL Energy to us of portions of its retained 75% undivided interest in the Pennsylvania Mining Complex. At March 31, 2018, the Partnership’s assets include a 25% undivided interest in, and operational control over, CONSOL Energy’s Pennsylvania Mining Complex, which consists of three underground mines and related infrastructure that produce high-Btu bituminous thermal coal that is sold primarily to electric utilities in the eastern United States. We believe that our ability to efficiently produce and deliver large volumes of high-quality coal at competitive prices, the strategic location of our mines, and the industry experience of our management team position us as a leading producer of high-Btu thermal coal in the Northern Appalachian Basin and the eastern United States.
On September 30, 2016, the Partnership and its wholly owned subsidiary, CONSOL Thermal Holdings, entered into a Contribution Agreement (the “Contribution Agreement”) with CNX, CPCC and Conrhein and together with CPCC, (the “Contributing Parties”), under which CONSOL Thermal Holdings completed the PA Mining Acquisition to acquire an undivided 6.25% of the Contributing Parties’ right, title and interest in and to the Pennsylvania Mining Complex (which represents an aggregate 5% undivided interest in and to the Pennsylvania Mining Complex). This acquisition was a transaction between entities under common control; therefore, the Partnership recorded the assets and liabilities of the acquired 5% of Pennsylvania Mining Complex at their carrying amounts on CNX’s financial statements at the date of the transaction. The difference between CNX’s net carrying amount and the total consideration paid to CNX was recorded as a capital transaction with CNX, which resulted in a reduction in partners’ capital. The Partnership recast its historical consolidated financial statements to retrospectively reflect ownership of the additional 5% (a total 25%) interest in the Pennsylvania Mining Complex as if the business was owned for all periods presented; however, the consolidated financial statements are not necessarily indicative of the results of operations that would have occurred if the Partnership had owned it during the periods reported.
On November 28, 2017, CONSOL Energy was separated from CNX into an independent, publicly traded coal company via a pro rata distribution of all of CONSOL Energy’s common stock to CNX’s stockholders. CONSOL Energy was originally formed as CONSOL Mining Corporation in Delaware on June 21, 2017 to hold CNX’s coal business including its interest in the Pennsylvania Mining Complex and certain related coal assets, including CNX’s ownership interest in the Partnership and our general partner, CNX’s terminal operations at the Port of Baltimore and undeveloped coal reserves located in the Northern Appalachian, Central Appalachian and Illinois basins and certain related coal assets and liabilities. As part of the separation, CONSOL Mining Corporation changed its name to CONSOL Energy Inc. and its ticker to “CEIX”, CNX changed its name to CNX Resources Corporation and its ticker to “CNX”, the Partnership changed its name to CONSOL Coal Resources LP and its ticker to “CCR” and the general partner changed its name to CONSOL Coal Resources GP LLC.
How We Evaluate Our Operations
Our management team uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability. The metrics include: (i) coal production, sales volumes and average revenue per ton; (ii) cost of coal sold, a non-GAAP financial measure; (iii) cash cost of coal sold, a non-GAAP financial measure; (iv) average cash margin per ton, an operating ratio derived from non-GAAP financial measures; (v) adjusted EBITDA, a non-GAAP financial measure; and (vi) distributable cash flow, a non-GAAP financial measure.
Cost of coal sold, cash cost of coal sold, average cash margin per ton, adjusted EBITDA and distributable cash flow normalize the volatility contained within comparable GAAP measures by adjusting certain non-operating or non-cash
transactions. Each of these non-GAAP metrics are used as supplemental financial measures by management and by external users of our financial statements, such as investors, industry analysts, lenders and ratings agencies, to assess:
• our operating performance as compared to the operating performance of other companies in the coal industry, without regard to financing methods, historical cost basis or capital structure;
• the ability of our assets to generate sufficient cash flow to make distributions to our partners;
• our ability to incur and service debt and fund capital expenditures;
• the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities; and
• the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.
The non-GAAP financial measures should not be considered an alternative to total costs, net income, operating cash flow, or any other measure of financial performance or liquidity presented in accordance with GAAP. These measures exclude some, but not all, items that affect net income or net cash, and these measures may vary from those of other companies. As a result, the items presented below may not be comparable to similarly titled measures of other companies.
Reconciliation of Non-GAAP Financial Measures
We evaluate our cost of coal sold and cash cost of coal sold on a cost per ton basis. Our cost of coal sold per ton represents our costs of coal sold divided by the tons of coal we sell. We define cost of coal sold as operating and other production costs related to produced tons sold, along with changes in coal inventory, both in volumes and carrying values. The cost of coal sold per ton includes items such as direct operating costs, royalty and production taxes, direct administration, and depreciation, depletion and amortization costs. Our costs exclude any indirect costs such as selling, general and administrative costs, freight expenses, interest expenses and other costs not directly attributable to the production of coal. The GAAP measure most directly comparable to cost of coal sold is total costs. The cash cost of coal sold includes cost of coal sold less depreciation, depletion and amortization cost on production assets. The GAAP measure most directly comparable to cash cost of coal sold is total costs.
We define average cash margin per ton as average coal revenue per ton, net of average cash cost of coal sold per ton. The GAAP measure most directly comparable to average cash margin per ton sold is total coal revenue.
We define adjusted EBITDA as (i) net income (loss) before net interest expense, depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as long-term incentive awards including phantom units under the CONSOL Coal Resources LP 2015 Long-Term Incentive Plan (“Unit Based Compensation”). The GAAP measure most directly comparable to adjusted EBITDA is net income.
We define distributable cash flow as (i) net income (loss) before net interest expense, depreciation, depletion and amortization, as adjusted for (ii) certain non-cash items, such as Unit Based Compensation, less net cash interest paid and estimated maintenance capital expenditures, which is defined as those forecasted average capital expenditures required to maintain, over the long-term, the operating capacity of our capital assets. These estimated capital expenditures do not reflect the actual cash capital incurred in the period presented. Distributable cash flow will not reflect changes in working capital balances. The GAAP measures most directly comparable to distributable cash flow are net income and net cash provided by operating activities. We define distribution coverage ratio as a ratio of the distributable cash flow to the distributions, which is the $0.5125 per quarter distribution for all limited partner units, including common and subordinated, issued for the periods presented.
The following table presents a reconciliation of cash cost of coal sold to total costs, the most directly comparable GAAP financial measure, on a historical basis for each of the periods indicated (in thousands).
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Total Costs | $ | 72,544 |
| | $ | 69,214 |
|
Freight Expense | (4,472 | ) | | (3,070 | ) |
Selling, General and Administrative Expenses | (3,020 | ) | | (3,283 | ) |
Interest Expense | (1,951 | ) | | (2,457 | ) |
Other Costs (Non-Production) | (4,026 | ) | | (1,493 | ) |
Depreciation, Depletion and Amortization (Non-Production) | (540 | ) | | (550 | ) |
Cost of Coal Sold | $ | 58,535 |
| | $ | 58,361 |
|
Depreciation, Depletion and Amortization (Production) | $ | (10,274 | ) | | $ | (9,971 | ) |
Cash Cost of Coal Sold | $ | 48,261 |
| | $ | 48,390 |
|
The following table presents a reconciliation of average cash margin per ton to coal revenue, the most directly comparable GAAP financial measure for each of the periods indicated (in thousands, except per ton information).
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Coal Revenue | $ | 87,752 |
| | $ | 79,112 |
|
Operating and Other Costs | 52,287 |
| | 49,883 |
|
Less: Other Costs (Non-Production) | (4,026 | ) | | (1,493 | ) |
Cash Cost of Coal Sold | 48,261 |
| | 48,390 |
|
Depreciation, Depletion and Amortization | 10,814 |
| | 10,521 |
|
Less: Depreciation, Depletion and Amortization (Non-Production) | (540 | ) | | (550 | ) |
Cost of Coal Sold | $ | 58,535 |
| | $ | 58,361 |
|
Total Tons Sold | 1,656 |
| | 1,690 |
|
Average Revenue Per Ton Sold | $ | 52.98 |
| | $ | 46.80 |
|
Average Cash Cost Per Ton Sold | 29.21 |
| | 28.75 |
|
Depreciation, Depletion and Amortization Per Ton Sold | 6.13 |
| | 5.77 |
|
Average Cost Per Ton Sold | 35.34 |
| | 34.52 |
|
Average Margin Per Ton Sold | 17.64 |
| | 12.28 |
|
Add: Total Depreciation, Depletion and Amortization Costs Per Ton Sold | 6.13 |
| | 5.77 |
|
Average Cash Margin Per Ton Sold | $ | 23.77 |
| | $ | 18.05 |
|
The following table presents a reconciliation of adjusted EBITDA to net income, the most directly comparable GAAP financial measure, on a historical basis for each of the periods indicated. The table also presents a reconciliation of distributable cash flow to net income and operating cash flows, the most directly comparable GAAP financial measures, on a historical basis for each of the periods indicated (in thousands).
|
| | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 |
Net Income | $ | 21,957 |
| | $ | 14,066 |
|
Plus: | | | |
Interest Expense | 1,951 |
| | 2,457 |
|
Depreciation, Depletion and Amortization | 10,814 |
| | 10,521 |
|
Unit Based Compensation | 359 |
| | 866 |
|
Adjusted EBITDA | $ | 35,081 |
| | $ | 27,910 |
|
Less: | | | |
Cash Interest | 828 |
| | 2,161 |
|
Distributions to Preferred Units1 | — |
| | 1,851 |
|
Estimated Maintenance Capital Expenditures | 8,963 |
| | 8,989 |
|
Distributable Cash Flow | $ | 25,290 |
| | $ | 14,909 |
|
| | | |
Net Cash Provided by Operating Activities | $ | 29,264 |
| | $ | 17,662 |
|
Plus: | | | |
Interest Expense | 1,951 |
| | 2,457 |
|
Other, Including Working Capital | 3,866 |
| | 7,791 |
|
Adjusted EBITDA | $ | 35,081 |
| | $ | 27,910 |
|
Less: | | | |
Cash Interest | 828 |
| | 2,161 |
|
Distributions to Preferred Units1 | — |
| | 1,851 |
|
Estimated Maintenance Capital Expenditures | 8,963 |
| | 8,989 |
|
Distributable Cash Flow | $ | 25,290 |
| | $ | 14,909 |
|
Minimum Quarterly Distributions | $ | 14,346 |
| | $ | 12,228 |
|
Distribution Coverage Ratio | $ | 1.8 |
| | $ | 1.2 |
|
1Distributions to Preferred Units represents income attributable to preferred units prior to conversion.
Results of Operations
Three Months Ended March 31, 2018 Compared with the Three Months Ended March 31, 2017
Total net income was $21,957 for the three months ended March 31, 2018 compared to $14,066 for the three months ended March 31, 2017. Our results of operations for each of these periods are presented in the table below. Variances are discussed following the table.
|
| | | | | | | | | | | |
| For the Three Months Ended |
| March 31, |
| 2018 | | 2017 | | Variance |
| (in thousands) |
Revenue: | | | | | |
Coal Revenue | $ | 87,752 |
| | $ | 79,112 |
| | $ | 8,640 |
|
Freight Revenue | 4,472 |
| | 3,070 |
| | 1,402 |
|
Other Income | 2,277 |
| | 1,098 |
| | 1,179 |
|
Total Revenue and Other Income | 94,501 |
| | 83,280 |
| | 11,221 |
|
Cost of Coal Sold: | | | | | |
Operating Costs | 48,261 |
| | 48,390 |
| | (129 | ) |
Depreciation, Depletion and Amortization | 10,274 |
| | 9,971 |
| | 303 |
|
Total Cost of Coal Sold | 58,535 |
| | 58,361 |
| | 174 |
|
Other Costs: | | | | | |
Other Costs | 4,026 |
| | 1,493 |
| | 2,533 |
|
Depreciation, Depletion and Amortization | 540 |
| | 550 |
| | (10 | ) |
Total Other Costs | 4,566 |
| | 2,043 |
| | 2,523 |
|
Freight Expense | 4,472 |
| | 3,070 |
| | 1,402 |
|
Selling, General and Administrative Expenses | 3,020 |
| | 3,283 |
| | (263 | ) |
Interest Expense | 1,951 |
| | 2,457 |
| | (506 | ) |
Total Costs | 72,544 |
| | 69,214 |
| | 3,330 |
|
Net Income | $ | 21,957 |
| | $ | 14,066 |
| | $ | 7,891 |
|
Adjusted EBITDA | $ | 35,081 |
| | $ | 27,910 |
| | $ | 7,171 |
|
Distributable Cash Flow | $ | 25,290 |
| | $ | 14,909 |
| | $ | 10,381 |
|
Distribution Coverage Ratio | 1.8 |
| | 1.2 |
| | 0.6 |
|
Coal Production
The table below presents total tons produced from the Pennsylvania Mining Complex on our 25% undivided interest basis for the periods indicated: |
| | | | | | | | | |
| | Three Months Ended March 31, |
Mine | | 2018 | | 2017 | | Variance |
Bailey | | 953 |
| | 774 |
| | 179 |
|
Enlow Fork | | 504 |
| | 675 |
| | (171 | ) |
Harvey | | 218 |
| | 278 |
| | (60 | ) |
Total | | 1,675 |
| | 1,727 |
| | (52 | ) |
Coal production was 1,675 tons for the three months ended March 31, 2018 compared to 1,727 tons for the three months ended March 31, 2017. The Partnership’s coal production decreased 52 tons due to adverse geological conditions at the Enlow Fork mine and operational delays associated with a longwall move at the Harvey Mine. The decrease was offset, in part, by an increase in production at the Bailey Mine to satisfy demand.
Coal Operations
Coal revenue and cost components on a per unit basis for the three months ended March 31, 2018 and 2017 are detailed in the table below. Our operations also include various costs such as selling, general and administrative, freight and other costs not included in our unit cost analysis because these costs are not directly associated with coal production.
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 | | Variance |
Total Tons Sold (in thousands) | 1,656 |
| | 1,690 |
| | (34 | ) |
Average Revenue Per Ton Sold | $ | 52.98 |
| | $ | 46.80 |
| | $ | 6.18 |
|
| | | | |
|
|
Average Cash Cost Per Ton Sold | $ | 29.21 |
| | $ | 28.75 |
| | $ | 0.46 |
|
Depreciation, Depletion and Amortization Per Ton Sold (Non-Cash Cost) | 6.13 |
| | 5.77 |
| | 0.36 |
|
Total Costs Per Ton Sold | $ | 35.34 |
| | $ | 34.52 |
| | $ | 0.82 |
|
Average Margin Per Ton Sold | $ | 17.64 |
| | $ | 12.28 |
| | $ | 5.36 |
|
Add: Depreciation, Depletion and Amortization Costs Per Ton Sold | 6.13 |
| | 5.77 |
| | 0.36 |
|
Average Cash Margin Per Ton Sold (1) | $ | 23.77 |
| | $ | 18.05 |
| | $ | 5.72 |
|
(1) Average cash margin per ton is an operating ratio derived from non-GAAP measures. See “– How We Evaluate Our Operations – Reconciliation of Non-GAAP Financial Measures” for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.
Revenue and Other Income
Coal revenue was $87,752 for the three months ended March 31, 2018 compared to $79,112 for the three months ended March 31, 2017. The $8,640 increase was attributable to a $6.18 per ton higher average revenue, partially offset by a 34 ton decrease in tons sold. The decrease in tons sold was primarily driven by weather-related challenges that affected rail and port logistics and limited further upside to shipment volumes. The higher average sales price per ton sold in the 2018 period was primarily driven by improved pricing under our netback contracts, which resulted from stronger PJM West power prices during the quarter as compared to the year-ago quarter. Our revenue per ton sold also benefited from improved pricing under our other (non-netback) domestic contracts and from continued strength in the export markets.
Freight revenue, which is completely offset in freight expense, is the amount billed to customers based on the weight of coal shipped and negotiated freight rates for rail transportation. Freight revenue increased $1,402 in the period-to-period comparison due to increased shipments to customers where we were contractually obligated to provide transportation services.
Other income is comprised of income generated by the Partnership not in the ordinary course of business. Other income was $2,277 for the three months ended March 31, 2018, compared to $1,098 for the three months ended March 31, 2017. The
$1,179 period-to-period increase was primarily due to an increase of $1,302 in sales of externally purchased coal for blending purposes only and a $76 gain from the sale of equipment during the three months ended March 31, 2018. These increases were partially offset by a $210 decrease in coal royalty income. The remaining variance is attributable to various transactions that occurred throughout both periods, none of which are individually material.
Cost of Coal Sold
Cost of coal sold is comprised of operating costs related to produced tons sold, along with changes in both volumes and carrying values of coal inventory. The costs of coal sold per ton include items such as direct operating costs, royalty and production taxes, direct administration expenses, and depreciation, depletion, and amortization costs. Total cost of coal sold was $58,535 for the three months ended March 31, 2018, or $174 higher than the $58,361 for the three months ended March 31, 2017. Total costs per ton sold were $35.34 per ton for the three months ended March 31, 2018 compared to $34.52 per ton for the three months ended March 31, 2017. The increase in the cost of coal sold was primarily driven by higher royalty and production taxes due to a $6.18 per ton higher average sales price.
Total Other Costs
Total other costs is comprised of various costs that are not allocated to each individual mine and therefore are not included in unit costs. Total other costs increased $2,523 for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. This was primarily due to a $1,330 increase in the cost of purchased coal for blending purposes only and a $1,203 increase in demurrage charges. The remaining variance is attributable to various transactions that occurred throughout both periods, none of which are individually material.
Selling, General, and Administrative Expense
Selling, general, and administrative expenses remained materially consistent in the period-to-period comparison.
Interest Expense
Interest expense for the three months ended March 31, 2018 was $1,951, which primarily relates to obligations under our Affiliated Company Credit Agreement. For the three months ended March 31, 2017, $2,457 of interest expense was incurred, primarily on the PNC Revolving Credit Facility. The decrease was attributable to a lower average daily balance outstanding under the Affiliated Company Credit Agreement than had been drawn on the PNC Revolving Credit Facility in the previous year, offset partially by a higher interest rate on the Affiliated Company Credit Agreement. For a detailed explanation of our liquidity and financing arrangements, please read Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Capital Resources and Liquidity.”
Adjusted EBITDA
Adjusted EBITDA was $35,081 for the three months ended March 31, 2018 compared to $27,910 for the three months ended March 31, 2017. The $7,171 increase was primarily a result of a $6.18 per ton increase in the average sales price, offset in part, by a $0.46 per ton increase in the cash cost of coal sold, resulting in a $9,472 increase in Adjusted EBITDA. This increase was offset in part, by a 34 ton decrease in tons sold resulting in a $614 decrease in Adjusted EBITDA. The remaining variance is due to changes in other income and other costs as discussed above and various other transactions that occurred throughout both periods, none of which are individually material.
Distributable Cash Flow
Distributable cash flow was $25,290 for the three months ended March 31, 2018 compared to $14,909 for the three months ended March 31, 2017. The $10,381 increase was primarily attributable to a $7,171 increase in Adjusted EBITDA as discussed above, a $1,851 decrease in distributions to holders of the Class A Preferred Units, which were all converted to common units on October 2, 2017, a $1,333 decrease in cash interest paid and a $26 decrease in Estimated Maintenance Capital Expenditures.
Capital Resources and Liquidity
Liquidity and Financing Arrangements
We expect our ongoing sources of liquidity to include cash generated from operations, borrowings under our Affiliated Company Credit Agreement, and, if necessary, the issuance of additional equity or debt securities. We believe that cash generated from these sources will be sufficient to meet our short-term working capital requirements and our long-term capital expenditure requirements and to make quarterly cash distributions as declared by the board of directors of our general partner. The Partnership filed a universal shelf registration statement on Form S-3 (333-215962) on March 10, 2017 with the SEC, which was declared effective by the SEC on March 14, 2017, for an aggregate amount of $750,000 to provide the Partnership with additional flexibility to access capital markets quickly.
We expect the cash flow generated from operations in 2018 to be improved compared to 2017. We expect strong demand from the export and thermal domestic markets. In the first quarter of 2018, we took advantage of a strong leasing market and bought out longwall shields, terminating the operating leases and refinancing them as capital leases. The financing rates on the new capital leases are significantly below our weighted average cost of capital, and the transactions are immediately accretive to our cash flows. In aggregate, we expect an approximate $2,500 reduction in 2018 cash spending as a result of these refinancings. The financing charges on these capital leases are fixed and will insulate us from future increases in interest rates. Furthermore, through consistent cost control measures, we expect to provide adequate cash flows to meet our maintenance capital requirements. We started the course refuse disposal area project in 2017, which is expected to continue through 2021. Our 2018 capital needs are expected to be between $31,000 to $36,000, which is increased from 2017 levels due to additional expected capital expenditures related to the refuse disposal area project, as well as additional maintenance equipment costs and other purchases.
From time to time we change our exposure to various countries depending on the economics and profitability of coal sales. Given that coal markets are global, we expect, if possible, to offset any adverse impact from tariffs by reallocating our customer base to other countries or to the domestic US markets.
We expect to provide adequate cash flows and liquidity to meet reasonable increases in the cost of supplies that are passed on from our suppliers. We will also continue to seek alternate sources of supplies and replacement material to offset any unexpected increase in the cost of supplies.
Our Partnership Agreement requires that we distribute all of our available cash to our unitholders. As a result, we expect to rely primarily upon financing under the Affiliated Company Credit Agreement and the issuance of debt and equity securities to fund our acquisitions and expansion capital expenditures, if any.
On April 25, 2018, the Board of Directors of our general partner declared a cash distribution to the Partnership’s unitholders for the quarter ended March 31, 2018 of $0.5125 per common and subordinated unit. The cash distribution will be paid on May 15, 2018 to the unitholders of record at the close of business on May 8, 2018.
Credit Facility (PNC Revolving Credit Facility and Affiliated Company Credit Agreement)
On July 7, 2015, the Partnership, as borrower, and certain subsidiaries of the Partnership, as guarantors, entered into the PNC Revolving Credit Facility for a $400,000 revolving credit facility with PNC, as administrative agent, and other lender parties thereto. On November 28, 2017, in connection with the separation, the Partnership paid all fees and other amounts outstanding, which aggregated to $200,583, under the PNC Revolving Credit Facility and terminated the PNC Revolving Credit Facility and the related loan documents.
On November 28, 2017, the Partnership and the other Credit Parties entered into the Affiliated Company Credit Agreement by and among the Credit Parties, CONSOL Energy, as lender and administrative agent, and PNC. The Affiliated Company Credit Agreement provides for a revolving credit facility in an aggregate principal amount of up to $275,000 to be provided by CONSOL Energy, as lender. In connection with the completion of the separation and the Partnership’s entry into the Affiliated Company Credit Agreement, the Partnership made an initial draw of $200,583, the net proceeds of which were used to repay the PNC Revolving Credit Facility, to provide working capital for the Partnership following the separation and for other general corporate purposes. Additional drawings under the Affiliated Company Credit Agreement are available for general partnership purposes. The Affiliated Company Credit Agreement matures on February 27, 2023. The collateral obligations under the Affiliated Company Credit Agreement generally mirror the PNC Revolving Credit Facility, including the list of entities that act as guarantors thereunder. The obligations under the Affiliated Company Credit Agreement are guaranteed
by the Partnership’s subsidiaries and secured by substantially all of the assets of the Partnership and its subsidiaries pursuant to the security agreement and various mortgages.
Interest on outstanding obligations under our Affiliated Company Credit Agreement accrues at a fixed rate ranging from 3.75% to 4.75% depending on the total net leverage ratio. The unused portion of our Affiliated Company Credit Agreement is subject to a commitment fee of 0.50% per annum.
As of March 31, 2018, the Partnership had $187,000 thousand of borrowings outstanding under the Affiliated Company Credit Agreement, leaving $88,000 thousand of unused capacity. Interest on outstanding borrowings under the Affiliated Company Credit Agreement at March 31, 2018 was accrued at a rate of 4.25%.
The Affiliated Company Credit Agreement contains certain covenants and conditions that, among other things, limit the Partnership’s ability to: (i) incur or guarantee additional debt; (ii) make cash distributions (subject to certain limited exceptions); provided that we will be able to make cash distributions of available cash to partners so long as no event of default
is continuing or would result therefrom; (iii) incur certain liens or permit them to exist; (iv) make particular investments and loans; provided that we will be able to increase our ownership percentage of our undivided interest in the Pennsylvania Mining Complex and make investments in the Pennsylvania Mining Complex in accordance with our ratable ownership; (v) enter into certain types of transactions with affiliates; (vi) merge or consolidate with another company; and (vii) transfer, sell or otherwise dispose of assets. The Partnership is also subject to covenants that require the Partnership to maintain certain financial ratios. For example, the Partnership is obligated to maintain at the end of each fiscal quarter (a) maximum first lien gross leverage ratio of 2.75 to 1.00 and (b) a maximum total net leverage ratio of 3.25 to 1.00, each of which will be calculated on a consolidated basis for the Partnership and its restricted subsidiaries at the end of each fiscal quarter. At March 31, 2018, the first lien gross leverage ratio was 1.77 to 1.00 and the total net leverage ratio was 1.77 to 1.00.
Receivables Financing Agreement
On November 30, 2017, (i) CONSOL Marine Terminals LLC, formerly known as CNX Marine Terminals LLC, as an originator of receivables, (ii) CPCC, as an originator of receivables and as initial servicer of the receivables for itself and the other Originators, each a wholly owned subsidiary of CONSOL Energy, and (iii) the SPV, a Delaware special purpose entity and wholly owned subsidiary of CONSOL Energy, as buyer, entered into the Purchase and Sale Agreement. Concurrently, (i) CONSOL Thermal Holdings, as sub-originator, and (ii) CPCC, as buyer and as initial servicer of the receivables for itself and CONSOL Thermal Holdings, entered into the Sub-Originator PSA. In addition, on that date, the SPV entered into the Receivables Financing Agreement by and among (i) the SPV, as borrower, (ii) CPCC, as initial servicer, (iii) PNC, as administrative agent, LC Bank and lender, and (iv) the additional persons from time to time party thereto as lenders. Together, the Purchase and Sale Agreement, the Sub-Originator PSA and the Receivables Financing Agreement establish the primary terms and conditions of the Securitization.
Pursuant to the Securitization, (i) CONSOL Thermal Holdings will sell current and future trade receivables to CPCC and (ii) the Originators will sell and/or contribute current and future trade receivables (including receivables sold to CPCC by CONSOL Thermal Holdings) to the SPV and the SPV will, in turn, pledge its interests in the receivables to PNC, which will either make loans or issue letters of credit on behalf of the SPV. The maximum amount of advances and letters of credit outstanding under the Securitization may not exceed $100,000 thousand.
Loans under the Securitization will accrue interest at a reserve-adjusted LIBOR market index rate equal to the one-month Eurodollar rate. Loans and letters of credit under the Securitization also will accrue a program fee and a letter of credit participation fee, respectively, equal to 4.00% per annum. In addition, the SPV paid certain structuring fees to PNC Capital Markets LLC and will pay other customary fees to the lenders, including a fee on unused commitments equal to 0.60% per annum.
The SPV’s assets and credit are not available to satisfy the debts and obligations owed to the creditors of CONSOL Energy, CONSOL Thermal Holdings or any of the Originators. CONSOL Thermal Holdings, the Originators and CPCC as servicer are independently liable for their own customary representations, warranties, covenants and indemnities. In addition, CONSOL Energy has guaranteed the performance of the obligations of CONSOL Thermal Holdings, the Originators and CPCC as servicer, and will guarantee the obligations of any additional originators or successor servicer that may become party to the Securitization. However, neither CONSOL Energy nor its affiliates will guarantee collectability of receivables or the creditworthiness of obligors thereunder.
The Securitization contains various customary representations and warranties, covenants and default provisions which provide for the termination and acceleration of the commitments and loans under the Securitization in circumstances including,
but not limited to, failure to make payments when due, breach of representation, warranty or covenant, certain insolvency events or failure to maintain the security interest in the trade receivables, and defaults under other material indebtedness.
As of March 31, 2018, the Partnership, through CONSOL Thermal Holdings, had sold $30,772 of trade receivables to CPCC. The Partnership has not derecognized the receivables due to its continued involvement in the collection efforts.
Cash Flows
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 | | Variance |
| (in thousands) |
Cash flows provided by operating activities | $ | 29,264 |
| | $ | 17,662 |
| | $ | 11,602 |
|
Cash used in investing activities | $ | (4,854 | ) | | $ | (2,030 | ) | | $ | (2,824 | ) |
Cash used in financing activities | $ | (25,195 | ) | | $ | (18,883 | ) | | $ | (6,312 | ) |
Three Months Ended March 31, 2018 Compared with the Three Months Ended March 31, 2017:
Cash flows provided by operating activities increased $11,602 in the three months ended March 31, 2018 compared to the three months ended March 31, 2017 primarily due to an increase in net income for the reasons set forth above and a change in working capital.
Cash used in investing activities increased $2,824 in the three months ended March 31, 2018 compared to the three months ended March 31, 2017 as a result of increased capital expenditures of $2,899, partially offset by increased proceeds from the sale of assets of $75. The increase in capital expenditures is due to the following items:
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2018 | | 2017 | | Variance |
| (in thousands) |
Refuse Storage Area | $ | 1,999 |
| | $ | 71 |
| | $ | 1,928 |
|
Building and Infrastructure | 1,600 |
| | 1,329 |
| | 271 |
|
Equipment Purchases and Rebuilds | 1,123 |
| | 389 |
| | 734 |
|
Other | 207 |
| | 241 |
| | (34 | ) |
Total Capital Expenditures | $ | 4,929 |
| | $ | 2,030 |
| | $ | 2,899 |
|
Cash flows used in financing activities increased by $6,312 from $18,883 for the three months ended March 31, 2017 to $25,195 for the three months ended March 31, 2018. The increase was primarily due to $9,583 of net payments made in the three months ended March 31, 2018 under the Affiliated Company Credit Agreement, which was effective as of November 28, 2017. This increase was partially offset by $4,000 of net payments that were made on the PNC Revolving Credit Facility during the three months ended March 31, 2017. There was no activity on the PNC Revolving Credit Facility during the three months ended March 31, 2018 due to its termination on November 28, 2017. The remaining increase is attributable to various transactions that occurred throughout both periods, none of which were individually material.
Off-Balance Sheet Arrangements
We do not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements in this Form 10-Q.
Contractual Obligations
The following is a summary of our significant contractual obligations at March 31, 2018 (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Payments Due by Year |
| Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years | | Total |
Long-Term Debt | $ | — |
| | $ | — |
| | $ | 187,000 |
| | $ | — |
| | $ | 187,000 |
|
Interest on Long-Term Debt | 7,948 |
| | 15,895 |
| | 15,233 |
| | — |
| | 39,076 |
|
Capital (Finance) Lease Obligations | 1,818 |
| | 3,764 |
| | 4 |
| | — |
| | 5,586 |
|
Interest on Capital (Finance) Lease Obligations | 284 |
| | 231 |
| | 1 |
| | — |
| | 516 |
|
Operating Lease Obligations | 6,073 |
| | 10,781 |
| | 6,660 |
| | 2,314 |
| | 25,828 |
|
Long-Term Liabilities - Employee Related (a) | 1,725 |
| | 3,601 |
| | 3,781 |
| | 7,122 |
| | 16,229 |
|
Other Long-Term Liabilities (b) | 35,971 |
| | 952 |
| | 1,174 |
| | 7,949 |
| | 46,046 |
|
Total Contractual Obligations | $ | 53,819 |
| | $ | 35,224 |
| | $ | 213,853 |
| | $ | 17,385 |
| | $ | 320,281 |
|
(a) Long-term liabilities - employee related include liabilities for work-related injuries and illnesses.
(b) Other long-term liabilities include mine reclamation and closure and other long-term liability costs.
FORWARD-LOOKING STATEMENTS
We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words “believe,” “continue,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” “will,” or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:
| |
• | changes in coal prices or the costs of mining or transporting coal; |
| |
• | uncertainty in estimating economically recoverable coal reserves and replacement of reserves; |
| |
• | our ability to develop our existing coal reserves, acquire additional reserves and successfully execute our mining plans; |
| |
• | changes in general economic conditions, both domestically and globally; |
| |
• | competitive conditions within the coal industry; |
| |
• | changes in the consumption patterns of coal-fired power plants and steelmakers and other factors affecting the demand for coal by coal-fired power plants and steelmakers; |
| |
• | the availability and price of coal to the consumer compared to the price of alternative and competing fuels; |
| |
• | competition from the same and alternative energy sources; |
| |
• | energy efficiency and technology trends; |
| |
• | our ability to successfully implement our business plan; |
| |
• | the price and availability of debt and equity financing; |
| |
• | operating hazards and other risks incidental to coal mining; |
| |
• | major equipment failures and difficulties in obtaining equipment, parts and raw materials; |
| |
• | availability, reliability and costs of transporting coal; |
| |
• | adverse or abnormal geologic conditions, which may be unforeseen; |
| |
• | natural disasters, weather-related delays, casualty losses and other matters beyond our control; |
| |
• | operating in a single geographic area; |
| |
• | our reliance on a few major customers; |
| |
• | labor availability, relations and other workforce factors; |
| |
• | defaults by CONSOL Energy under our operating agreement, employee services agreement and Affiliated Company Credit Agreement; |
| |
• | restrictions in our Affiliated Company Credit Agreement that may adversely affect our business; |
| |
• | changes in our tax status; |
| |
• | delays in the receipt of, failure to receive or revocation of necessary governmental permits; |
| |
• | the effect of existing and future laws and government regulations, including the enforcement and interpretation of environmental laws thereof; |
| |
• | the effect of new or expanded greenhouse gas regulations; |
| |
• | the effects of litigation; |
| |
• | conflicts of interest that may cause our general partner or CONSOL Energy to favor their own interest to our detriment; |
| |
• | the requirement that we distribute all of our available cash; and |
| |
• | other factors discussed in our 2017 Annual Report on Form 10-K under “Risk Factors,” as updated by any subsequent Quarterly Reports on Forms 10-Q, which are on file at the SEC. |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures about market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the year ended December 31, 2017. There have been no material changes to our exposures to market risk since December 31, 2017.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the management of the Partnership’s general partner, including the Chief Executive Officer and the Chief Financial Officer of the general partner, an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), was conducted as of the end of the period covered by this report. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer of the Partnership’s general partner have concluded that the Partnership’s disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Refer to paragraph one within Part 1, Item 1. Financial Statements, “Note 10. Commitments and Contingent Liabilities,” which is incorporated herein by reference.
ITEM 1A. RISK FACTORS
The following risk factor should be read in conjunction with our risk factors described in “Part I - Item 1A. Risk Factors” of our 2017 Form 10-K. These described risks are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Our business could be materially and adversely affected by cybersecurity threats.
Our business could be materially and adversely affected by cybersecurity threats against the Partnership and our third party vendors and suppliers, as well as potential increased costs arising from maintaining effective cybersecurity controls and insurance coverage.
The threat of a cybersecurity attack poses a material risk to the Partnership. As a publicly traded coal mining business, we rely on information technology systems, including computer software, data hosting facilities, Internet sites and other hardware and platforms, some of which are hosted by third parties, to assist in conducting our coal mining business. Our technologies systems and networks, and those of our business associates, may become the target of cybersecurity attacks, including without limitation malicious software, attempts to gain unauthorized access to data and systems, and other electronic security breaches that could lead to disruptions in critical systems and materially and adversely affect us in a variety of ways, including the following:
| |
• | unauthorized access to and potential disablement of proprietary or third party software and networks required to run our coal mining machinery and our day-to-day business operations, which could result in safety hazards, accidents, loss of production and/or increased operating costs; |
| |
• | unauthorized access to and release of confidential coal mining data, reserves information, strategic information or other sensitive or proprietary information, which could have a material adverse effect on our reputation, our ability to market our product or compete for business in the U.S. and global coal markets; |
| |
• | unauthorized access to and release of personal identifying information of employees and vendors, which could expose us to allegations that we did not sufficiently protect that information; |
| |
• | a cybersecurity attack on a vendor or service provider, which could result in supply chain disruptions and could delay or halt operations; |
| |
• | a cybersecurity attack on third-party transportation, processing or export facilities, which could delay or prevent us from transporting and marketing our production, resulting in a loss of revenues; |
| |
• | a cybersecurity attack could result in increased insurance and remediation costs, or expose us to litigation arising from data breaches, accidents or work stoppages; and |
| |
• | the ongoing and increasing threat and sophistication of cybersecurity attacks and any responsive regulations or required system enhancements could result in increased operating costs and/or capital expenditures. |
The occurrence of any of the above events could damage our reputation and lead to financial losses from remedial actions, loss of business or potential liability, thereby potentially materially and adversely affecting our business, financial condition, results of operations and cash flows. Certain cyber incidents may remain undetected for an extended period. At this time, we have not uncovered any active or historic material cybersecurity threat to our systems, and none of our vendors, suppliers or other third party providers have informed us of any cybersecurity threat that would materially impact our business.
Recent action and the possibility of future action on trade by U.S. and foreign governments creates uncertainty in global markets, and may adversely affect our business, financial position and results of operations.
The U.S. government has indicated its intent to alter its approach to international trade policy and in some cases to renegotiate, or potentially terminate, certain existing bilateral or multi-lateral trade agreements and treaties with foreign countries, including the North American Free Trade Agreement (“NAFTA”).
In addition, the U.S. government has recently imposed tariffs on certain foreign goods, including steel and aluminum, and has indicated a willingness to impose tariffs on imports of other products. Related to this action, certain foreign governments, including China, have instituted retaliatory tariffs on certain U.S. goods, and have indicated a willingness to impose additional tariffs on U.S. products.
At this time, it remains unclear what the U.S. administration or foreign governments will or will not do with respect to recent or future tariffs, NAFTA or other international trade agreements and policies. A trade war or other governmental action related to tariffs or international trade agreements or policies has the potential to adversely impact our business. Our suppliers could face additional costs to produce coal mining machinery and replacement parts, which costs could in turn be passed on to us. It is also possible that foreign governments could impose tariffs on imports of U.S. coal in the future, which would adversely impact our ability to compete in those markets. The uncertainties and potential future actions arising out of the current global trading climate could have an adverse material impact on demand for our products, our costs, customers, suppliers and/or the U.S. economy, the seaborne U.S. coal trade or certain sectors thereof and, could accordingly result in an adverse material impact to our business.
ITEM 4. MINE SAFETY DISCLOSURES
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95 to this Quarterly Report on Form 10-Q.
ITEM 6. EXHIBITS
|
| | |
Exhibits | Description | Method of Filing |
| | |
| Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | Filed herewith |
| | |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith |
| | |
| Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Filed herewith |
| | |
| Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Filed herewith |
| | |
| Mine Safety and Health Administration Safety Data. | Filed herewith |
| | |
101 | Interactive Data File (Form 10-Q for the quarterly period ended March 31, 2018, furnished in XBRL). | Filed herewith |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: May 3, 2018
|
| | | |
| CONSOL Coal Resources LP |
| | | |
| By: | | CONSOL Coal Resources GP LLC, its general partner |
| By: | | /s/ JAMES A. BROCK |
| | | James A. Brock |
| | | Chief Executive Officer, Chairman of the Board and Director (Duly Authorized Officer and Principal Executive Officer) |
| | | |
| By: | | CONSOL Coal Resources GP LLC, its general partner |
| By: | | /s/ DAVID M. KHANI |
| | | David M. Khani |
| | | Chief Financial Officer and Director (Duly Authorized Officer and Principal Financial Officer) |
| | | |
| By: | | CONSOL Coal Resources GP LLC, its general partner |
| By: | | /s/ JOHN M. ROTHKA |
| | | John M. Rothka |
| | | Chief Accounting Officer (Duly Authorized Officer and Principal Accounting Officer) |