meg_10q-033113.htm
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC. 20549
Form 10-Q
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2013
OR
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission file number: 1-6383
(Exact name of registrant as specified in its charter)
|
Commonwealth of Virginia
|
54-0850433
|
|
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
|
incorporation or organization) |
Identification No.) |
|
|
|
|
|
|
333 E. Franklin St., Richmond, VA
|
23219
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(804) 887-5000
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
|
Larger accelerated filer |
|
|
|
|
|
Accelerated filer |
|
X |
|
|
Non-accelerated filer |
|
|
|
|
|
Smaller reporting company |
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of April 30, 2013.
|
Class A Common shares:
|
27,293,306 |
|
|
Class B Common shares: |
548,564 |
|
MEDIA GENERAL, INC.
TABLE OF CONTENTS
FORM 10-Q REPORT
March 31, 2013
Page
Part I. Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
Consolidated Condensed Balance Sheets – March 31, 2013 and December 31, 2012
|
1
|
|
|
|
|
Consolidated Condensed Statements of Operations – Three months ended March 31, 2013 and March 25, 2012
|
3
|
|
|
|
|
Consolidated Condensed Statements of Comprehensive Loss – Three months ended March 31, 2013 and March 25, 2012
|
4
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows – Three months ended March 31, 2013 and March 25, 2012
|
5
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements
|
6
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
23
|
|
|
|
Item 4.
|
Controls and Procedures
|
23
|
|
|
|
Part II. Other Information
|
|
|
|
|
Item 1A.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
24
|
|
|
|
Item 6.
|
Exhibits
|
24
|
|
|
|
|
(a) Exhibits
|
|
|
|
|
Signatures
|
25
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MEDIA GENERAL, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(000's except shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
19,387 |
|
|
$ |
36,802 |
|
Accounts receivable - net
|
|
|
55,057 |
|
|
|
58,486 |
|
Other
|
|
|
13,899 |
|
|
|
18,493 |
|
Assets of discontinued operations
|
|
|
- |
|
|
|
670 |
|
Total current assets
|
|
|
88,343 |
|
|
|
114,451 |
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
35,969 |
|
|
|
45,462 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
163,430 |
|
|
|
166,105 |
|
|
|
|
|
|
|
|
|
|
FCC licenses and other intangibles - net
|
|
|
199,813 |
|
|
|
200,254 |
|
|
|
|
|
|
|
|
|
|
Excess of cost over fair value of net identifiable assets of acquired businesses
|
|
|
247,149 |
|
|
|
247,149 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
734,704 |
|
|
$ |
773,421 |
|
See accompanying notes.
MEDIA GENERAL, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(000's except shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,548 |
|
|
$ |
11,669 |
|
Accrued expenses and other liabilities |
|
|
40,666 |
|
|
|
64,362 |
|
Liabilities of discontinued operations |
|
|
- |
|
|
|
467 |
|
Total current liabilities |
|
|
50,214 |
|
|
|
76,498 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
295,964 |
|
|
|
295,721 |
|
|
|
|
|
|
|
|
|
|
Long-term debt - related party
|
|
|
258,955 |
|
|
|
257,466 |
|
|
|
|
|
|
|
|
|
|
Retirement, post-retirement and post-employment plans
|
|
|
240,146 |
|
|
|
242,309 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
61,628 |
|
|
|
58,865 |
|
|
|
|
|
|
|
|
|
|
Other liabilities and deferred credits
|
|
|
19,527 |
|
|
|
18,786 |
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $5 per share, authorized 5,000,000 shares; none outstanding |
|
|
|
|
|
|
|
|
Common stock, par value $5 per share: |
|
|
|
|
|
|
|
|
Class A, authorized 75,000,000 shares; issued 27,227,382 and 27,215,117 shares |
|
|
136,137 |
|
|
|
136,076 |
|
Class B, authorized 600,000 shares; issued 548,564 shares |
|
|
2,743 |
|
|
|
2,743 |
|
Additional paid-in capital
|
|
|
23,227 |
|
|
|
23,024 |
|
Accumulated other comprehensive loss
|
|
|
(217,731 |
) |
|
|
(219,656 |
) |
Accumulated deficit
|
|
|
(136,106 |
) |
|
|
(118,411 |
) |
Total stockholders' deficit
|
|
|
(191,730 |
) |
|
|
(176,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
734,704 |
|
|
$ |
773,421 |
|
See accompanying notes.
MEDIA GENERAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(000's except for per share data)
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station revenue (less agency commissions)
|
|
$ |
73,939 |
|
|
$ |
74,214 |
|
Operating costs:
|
|
|
|
|
|
|
|
|
Station production expenses |
|
|
32,003 |
|
|
|
30,051 |
|
Station selling, general and administrative expenses |
|
|
22,547 |
|
|
|
20,594 |
|
Corporate and other expenses |
|
|
7,704 |
|
|
|
11,876 |
|
Depreciation and software amortization |
|
|
5,521 |
|
|
|
5,950 |
|
Amortization of intangible assets |
|
|
441 |
|
|
|
1,313 |
|
Net gain related to fixed assets |
|
|
(43 |
) |
|
|
(71 |
) |
Total operating costs |
|
|
68,173 |
|
|
|
69,713 |
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
5,766 |
|
|
|
4,501 |
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(9,329 |
) |
|
|
(15,151 |
) |
Interest expense - related party |
|
|
(9,913 |
) |
|
|
- |
|
Debt modification and extinguishment costs |
|
|
- |
|
|
|
(10,408 |
) |
Other, net |
|
|
51 |
|
|
|
182 |
|
Total other expense |
|
|
(19,191 |
) |
|
|
(25,377 |
) |
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(13,425 |
) |
|
|
(20,876 |
) |
Income tax expense
|
|
|
3,284 |
|
|
|
3,408 |
|
Loss from continuing operations
|
|
|
(16,709 |
) |
|
|
(24,284 |
) |
Discontinued operations:
|
|
|
|
|
|
|
|
|
Loss from discontinued operations (net of taxes) |
|
|
(956 |
) |
|
|
(10,140 |
) |
Loss related to divestiture of discontinued operations (net of taxes) |
|
|
(30 |
) |
|
|
- |
|
Net loss
|
|
$ |
(17,695 |
) |
|
$ |
(34,424 |
) |
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(0.61 |
) |
|
$ |
(1.08 |
) |
Discontinued operations |
|
|
(0.04 |
) |
|
|
(0.45 |
) |
Net loss per common share – basic and assuming dilution
|
|
$ |
(0.65 |
) |
|
$ |
(1.53 |
) |
MEDIA GENERAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF
COMPREHENSIVE LOSS
(Unaudited, 000’s)
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(17,695 |
) |
|
$ |
(34,424 |
) |
Amortization of prior-service cost (postretirement plans)
|
|
|
25 |
|
|
|
- |
|
Amortization of net loss (pension and postretirement plans)
|
|
|
1,900 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$ |
(15,770 |
) |
|
$ |
(34,424 |
) |
MEDIA GENERAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited, 000’s)
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$ |
(17,695 |
) |
|
$ |
(34,424 |
) |
Adjustments to reconcile net loss:
|
|
|
|
|
|
|
|
|
Depreciation and software amortization
|
|
|
5,521 |
|
|
|
11,068 |
|
Amortization of intangible assets
|
|
|
441 |
|
|
|
1,426 |
|
Deferred income taxes
|
|
|
3,284 |
|
|
|
5,806 |
|
Loss related to divestiture of discontinued operations (net of taxes)
|
|
|
30 |
|
|
|
- |
|
Goodwill and other asset impairment (net of taxes)
|
|
|
- |
|
|
|
6,472 |
|
Non-cash interest expense
|
|
|
2,345 |
|
|
|
1,041 |
|
Debt modification and extinguishment costs
|
|
|
- |
|
|
|
10,408 |
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
Company owned life insurance (cash surrender value less policy loans including repayments)
|
|
|
8,294 |
|
|
|
(963 |
) |
Accounts receivable and inventories
|
|
|
4,106 |
|
|
|
13,297 |
|
Accounts payable, accrued expenses, and other liabilities
|
|
|
(22,840 |
) |
|
|
(4,766 |
) |
Retirement plan contributions
|
|
|
- |
|
|
|
(1,874 |
) |
Other, net
|
|
|
1,024 |
|
|
|
(3,086 |
) |
Net cash (used) provided by operating activities
|
|
|
(15,490 |
) |
|
|
4,405 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(3,290 |
) |
|
|
(1,516 |
) |
Refund of collateral deposit related to letters of credit
|
|
|
1,366 |
|
|
|
- |
|
Other, net
|
|
|
(214 |
) |
|
|
78 |
|
Net cash used by investing activities
|
|
|
(2,138 |
) |
|
|
(1,438 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
Increase in borrowings
|
|
|
- |
|
|
|
8,000 |
|
Repayment of borrowings
|
|
|
- |
|
|
|
(8,000 |
) |
Debt issuance costs
|
|
|
- |
|
|
|
(13,902 |
) |
Other, net
|
|
|
213 |
|
|
|
4 |
|
Net cash provided (used) by financing activities
|
|
|
213 |
|
|
|
(13,898 |
) |
Net decrease in cash and cash equivalents
|
|
|
(17,415 |
) |
|
|
(10,931 |
) |
Cash and cash equivalents at beginning of period
|
|
|
36,802 |
|
|
|
23,108 |
|
Cash and cash equivalents at end of period
|
|
$ |
19,387 |
|
|
$ |
12,177 |
|
Cash paid for interest
|
|
$ |
25,580 |
|
|
$ |
21,567 |
|
MEDIA GENERAL, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States and with applicable quarterly reporting regulations of the Securities and Exchange Commission. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements and, accordingly, should be read in conjunction with the consolidated financial statements and related footnotes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012.
Beginning with the full-year 2013, Media General's fiscal year is a conventional calendar year (January 1 – December 31). Previously, the Company's fiscal year ended on the last Sunday in December. Results for the first quarter 2013 are for the three calendar months ended March 31, 2013. Results for the first quarter 2012 are for the thirteen weeks ended March 25, 2012.
As explained further below, the Company has presented all newspapers, its former Advertising Services businesses and its Production Services company as discontinued operations for all periods presented. Accordingly, certain prior-year financial information has been reclassified to conform with the current year’s presentation. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim financial information have been included.
2. In January of 2013, the Company sold the intellectual property and certain tangible assets of Blockdot for a nominal amount; the Company retained Blockdot’s working capital and certain operating leases in Dallas, Texas. In 2012, the Company recorded a $2.5 million loss related to the anticipated sale of Blockdot; the Company recorded an additional loss of $30 thousand related to the sale in the first three months of 2013. In the third quarter of 2012, the Company sold all of its newspapers and associated websites (with the exception of the Tampa group) to World Media Enterprises, Inc. (World Media), a subsidiary of Berkshire Hathaway. In the fourth quarter of 2012, the Company completed the sale of its Tampa print properties and associated websites to Tampa Media Group, Inc., a new company formed by Revolution Capital Group. During the second quarter of 2012, the Company also sold DealTaker for a nominal amount, shut down its Production Services company which provided broadcast equipment and design services and discontinued its NetInformer operations. The Company will continue to provide a few remaining transition services, on a diminishing basis over the next several months, to World Media and Tampa Media Group in the areas of information technology and digital support.
As illustrated in the following chart, the results of these newspapers (as well as their associated websites), DealTaker, Blockdot, NetInformer and the Company’s Production Services unit have been presented as discontinued operations in the accompanying consolidated condensed statements of operations for the three months ended March 31, 2013 and March 25, 2012. Depreciation and amortization on assets related to these properties ceased as of the date in 2012 that each disposal group qualified for held-for-sale treatment, which in each case was subsequent to March 25, 2012. The accompanying consolidated condensed balance sheets have been adjusted to present assets and liabilities of discontinued operations separately from those of continuing operations.
|
|
Loss from Discontinued Operations
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
March 31,
2013
|
|
|
March 25,
2012
|
|
Revenues
|
|
$ |
110 |
|
|
$ |
75,300 |
|
Costs and expense
|
|
|
(1,066 |
) |
|
|
(86,652 |
) |
Loss before income taxes
|
|
|
(956 |
) |
|
|
(11,352 |
) |
Income taxes
|
|
|
- |
|
|
|
(1,212 |
) |
Loss from discontinued operations
|
|
$ |
(956 |
) |
|
$ |
(10,140 |
) |
The Company owned and operated Blockdot for part of January 2013; revenues and expenses related to this period are reflected above. The loss from discontinued operations for the three months ended March 31, 2013, presented above includes a loss of approximately $700 thousand related to operating leases for space that the Company will no longer utilize.
The Company performed an interim impairment test on DealTaker as of the end of the first quarter 2012, which resulted in a non-cash goodwill and other intangible asset impairment charge of $6.5 million net of a tax benefit of $3.6 million included in the loss from discontinued operations for the three months ended March 25, 2012.
After recording a $2.5 million loss related to the expected divestiture of Blockdot, assets of discontinued operations as of December 31, 2012, were $670 thousand. Liabilities of discontinued operations of approximately $467 thousand at December 31, 2012, consisted primarily of accounts payable and accrued expenses.
3. Berkshire Hathaway and its wholly owned subsidiary, World Media, are considered related parties. As described in Notes 2 and 5, the Company consummated new financing arrangements, granted warrants that were exercised, sold most its newspaper assets and engaged in a series of transition services with Berkshire Hathaway. At the time of the original agreements for the financing arrangements (including the warrant agreement) and the sale of the newspaper assets, the Company and Berkshire Hathaway were not then related parties. The consummation of, along with the exercise of rights under, those agreements created the related-party status.
As of March 31, 2013, Berkshire Hathaway owned approximately 17% of the Class A shares of the Company and had recommended to the Company an individual to serve as a Director in accordance with the Shareholder Agreement. Berkshire Hathaway was also the counterparty to the Company’s term loan and revolving line of credit. Following the sale of the Company’s newspaper assets, the Company and World Media engaged in a series of transition services to effectuate the transfer in a smooth and orderly fashion. During the three months ended March 31, 2013, the Company provided World Media services and support in the areas of information technology and digital for fees that were designed to approximate the Company’s cost. Payments received from World Media for these transition services totaled approximately $1 million. The Company was also reimbursed for approximately $1.1 million of medical claims paid on behalf of World Media. World Media provided services and support to the Company in the areas of information technology support, billing and remittance processing for fees that were designed to approximate World Media’s cost. Payments for these amounts totaled approximately $100 thousand. In addition, the Company passed along approximately $300 thousand of other collections to World Media.
As of March 31, 2013, the Company had a receivable for transition services of $800 thousand included in the line item “Other” current assets on the consolidated condensed balance sheet.
During the three months ended March 31, 2013, the Company made interest payments of $8 million to Berkshire Hathaway. As of March 31, 2013, the Company had accrued interest payable to Berkshire Hathaway of $300 thousand included in the line item “Accrued expenses and other liabilities” on the consolidated condensed balance sheet.
4. The Company recorded non-cash income tax expense from continuing operations of $3.3 million for the first three months of 2013, compared to $3.4 million in the equivalent quarter of 2012. The Company’s tax provision for each period had an unusual relationship to pretax loss mainly because of the existence of a full deferred tax asset valuation allowance at the beginning of each period. This circumstance generally results in a zero net tax provision since the income tax expense or benefit that would otherwise be recognized is offset by the change to the valuation allowance. However, tax expense recorded in both years included the accrual of additional valuation allowance in connection with the tax amortization of the Company’s indefinite-lived intangible assets that was not available to offset existing deferred tax assets (termed a “naked credit”). The Company expects the naked credit to cause approximately $13 million of non-cash income tax expense from continuing operations for the full-year 2013; other discrete tax adjustments and intraperiod tax allocations that are difficult to forecast may impact the remainder of 2013. A full discussion of the naked credit issue is contained in Note 4 of Item 8 of the Company’s Form 10-K for the year ended December 31, 2012.
5. Long-term debt at March 31, 2013, and December 31, 2012, was as follows:
(In thousands)
|
|
Mar. 31, 2013
|
|
|
Dec. 31, 2012
|
|
Term loan:
|
|
|
|
|
|
|
Face value
|
|
$ |
301,537 |
|
|
$ |
301,537 |
|
Remaining original issue discount
|
|
|
(30,974 |
) |
|
|
(32,058 |
) |
Remaining warrant discount
|
|
|
(11,608 |
) |
|
|
(12,013 |
) |
Carrying value
|
|
|
258,955 |
|
|
|
257,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility ($45 million remaining availability)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Senior notes:
|
|
|
|
|
|
|
|
|
Face value
|
|
|
299,800 |
|
|
|
299,800 |
|
Remaining original issue discount
|
|
|
(3,842 |
) |
|
|
(4,091 |
) |
Carrying value
|
|
|
295,958 |
|
|
|
295,709 |
|
|
|
|
|
|
|
|
|
|
Capital lease liability
|
|
|
6 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
Total carrying value
|
|
$ |
554,919 |
|
|
$ |
553,187 |
|
As of March 31, 2013, and December 31, 2012, the Company had in place a term loan with a face value of $302 million and a revolving credit facility with no outstanding balance and maximum availability of $45 million. Also outstanding were 11.75% senior notes with a face value of $300 million that were issued at a price equal to 97.69% of face value. The term loan with Berkshire Hathaway matures in May 2020 and bears an interest rate of 10.5%, but could decrease to 9% based on the Company’s leverage ratio, as defined in the agreement. The Company was in compliance with all provisions of both agreements at March 31, 2013.
In May of 2012, the Company consummated a financing arrangement with BH Finance LLC, an affiliate of Berkshire Hathaway, that provided the Company with a $400 million term loan and a $45 million revolving credit facility. The term loan was issued at a discount of 11.5% and was secured pari passu with the Company’s existing 11.75% senior secured notes due 2017. While the financing arrangement does not contain financial covenants, there are restrictions, in whole or in part, on certain activities including the incurrence of additional debt, repurchase of shares and the payment of dividends. The term loan may be voluntarily repaid prior to maturity, in whole or in part, at a price equal to 100% of the principal amount repaid plus accrued and unpaid interest, plus a premium, which starts at 14.5% and steps down over time, as set forth in the agreement. Other factors, such as the sale of assets, may result in a mandatory prepayment or an offer to prepay a portion of the term loan without premium or penalty. The Company considers the prepayment feature to be an embedded derivative which it bifurcates from the term loan when the fair value is determinable. The term loan and revolving credit facility will mature in May 2020 and are guaranteed by the Company’s subsidiaries. The revolving credit facility bears interest at a rate of 10% and is subject to a 2% commitment fee. The Company also issued common stock warrants to purchase 4.6 million shares of common stock to Berkshire Hathaway in conjunction with the financing, the warrants were subsequently exercised.
In March of 2012, the Company amended its previous bank credit agreement which resulted in $10.4 million of debt modification and extinguishment costs including certain advisory, arrangement and legal fees related to that refinancing. The previous bank credit facility had an interest rate of LIBOR (with a 1.5% floor) plus a margin of 7% and commitment fees of 2.5%. In addition to this cash interest, the Company accrued payment-in-kind (PIK) interest of 1.5%. The Company recorded PIK interest of approximately $100 thousand in the first quarter 2012. This PIK interest was treated as additional bank term loan principal and was paid in cash upon repayment of the entire facility.
The following table includes information about the carrying values and estimated fair values of the Company’s financial instruments at March 31, 2013, and December 31, 2012:
|
|
March 31, 2013
|
|
|
December 31, 2012
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
|
|
$ |
161 |
|
|
$ |
161 |
|
|
$ |
198 |
|
|
$ |
198 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility ($45 million available)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Term loan
|
|
|
258,955 |
|
|
|
349,022 |
|
|
|
257,466 |
|
|
|
343,746 |
|
11.75% senior notes
|
|
|
295,958 |
|
|
|
340,273 |
|
|
|
295,709 |
|
|
|
346,269 |
|
Trading securities held by the Supplemental 401(k) Plan are carried at fair value and are determined by reference to quoted market prices. The fair value of the term loan was determined using a discounted cash flow analysis and an estimate of the current borrowing rate. The fair value of the 11.75% senior notes was valued by reference to the most recent trade prior to the end of the applicable period. Under the fair value hierarchy, the Company’s trading securities fall under Level 1 (quoted prices in active markets), its senior notes fall under Level 2 (other observable inputs) and its term loan falls under Level 3 (unobservable inputs).
6. The following table sets forth the computation of basic and diluted loss per share for continuing operations for the three months ended March 31, 2013, and March 25, 2012. There were no anti-dilutive share equivalents excluded from the calculation of diluted loss per share for either period presented.
(In thousands, except per share amounts)
|
|
Three Months Ended Mar. 31, 2013
|
|
|
Three Months Ended Mar. 25, 2012
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per share:
|
|
|
|
|
|
|
Loss from continuing operations available to common stockholders
|
|
$ |
(16,709 |
) |
|
$ |
(24,284 |
) |
|
|
|
|
|
|
|
|
|
Denominator for basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
27,420 |
|
|
|
22,555 |
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations per common share (basic and diluted)
|
|
$ |
(0.61 |
) |
|
$ |
(1.08 |
) |
7. The following table provides the components of net periodic employee benefits expense for the Company’s benefit plans for the first quarters of 2013 and 2012:
|
|
Three Months Ended
|
|
|
|
Pension Benefits
|
|
|
Other Benefits
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
50 |
|
|
$ |
50 |
|
Interest cost
|
|
|
4,700 |
|
|
|
5,300 |
|
|
|
225 |
|
|
|
450 |
|
Expected return on plan assets
|
|
|
(5,750 |
) |
|
|
(5,925 |
) |
|
|
- |
|
|
|
- |
|
Amortization of prior-service cost
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
|
|
325 |
|
Amortization of net loss/(gain)
|
|
|
2,100 |
|
|
|
1,375 |
|
|
|
(200 |
) |
|
|
(175 |
) |
Net periodic benefit cost
|
|
$ |
1,050 |
|
|
$ |
750 |
|
|
$ |
100 |
|
|
$ |
650 |
|
Certain components of net periodic benefit cost were reclassified out of Accumulated Other Comprehensive Loss for the three months ended March 31, 2013, as shown below:
(In thousands)
|
|
Three Months Ended
March 31,
2013
|
|
Amortization of prior-service cost
|
|
$ |
25 |
|
Amortization of net loss
|
|
|
1,900 |
|
Total reclassifications
|
|
$ |
1,925 |
|
8. The following table shows the Company’s Statement of Stockholders’ Deficit, including changes in Accumulated Other Comprehensive Loss, as of and for the three months ended March 31, 2013:
|
|
Class A
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
(In thousands, except shares and per share amounts)
|
|
Shares
|
|
|
Class A
|
|
|
Class B
|
|
|
Capital
|
|
|
Loss
|
|
|
Deficit
|
|
|
Total
|
|
Balance at December 31, 2012
|
|
|
27,215,117 |
|
|
$ |
136,076 |
|
|
$ |
2,743 |
|
|
$ |
23,024 |
|
|
$ |
(219,656 |
) |
|
$ |
(118,411 |
) |
|
$ |
(176,224 |
) |
Net loss
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17,695 |
) |
|
|
(17,695 |
) |
Amortization of prior-service cost
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25 |
|
|
|
- |
|
|
|
25 |
|
Amortization of net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
|
|
1,900 |
|
Exercise of stock options
|
|
|
54,398 |
|
|
|
272 |
|
|
|
- |
|
|
|
(138 |
) |
|
|
- |
|
|
|
- |
|
|
|
134 |
|
Performance accelerated restricted stock
|
|
|
(42,143 |
) |
|
|
(211 |
) |
|
|
- |
|
|
|
30 |
|
|
|
- |
|
|
|
- |
|
|
|
(181 |
) |
Stock-based compensation
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
228 |
|
|
|
- |
|
|
|
- |
|
|
|
228 |
|
Other
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
83 |
|
|
|
- |
|
|
|
- |
|
|
|
83 |
|
Balance at March 31, 2013
|
|
|
27,227,382 |
|
|
$ |
136,137 |
|
|
$ |
2,743 |
|
|
$ |
23,227 |
|
|
$ |
(217,731 |
) |
|
$ |
(136,106 |
) |
|
$ |
(191,730 |
) |
9. The Company’s subsidiaries guarantee the debt securities of the parent company. The Company’s subsidiaries are 100% owned except for the Supplemental 401(k) Plan; all subsidiaries except those in the non-guarantor column (the Supplemental 401(k) Plan) currently guarantee the debt securities. These guarantees are full and unconditional and on a joint and several basis. The following financial information presents condensed consolidating balance sheets, statements of operations and statements of cash flows for the parent company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, together with certain eliminations.
Condensed Consolidating Balance Sheet
As of March 31, 2013
(In thousands, unaudited)
|
|
|
|
|
Guarantor
Subsidiaries
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
18,534 |
|
|
$ |
853 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
19,387 |
|
Accounts receivable - net
|
|
|
- |
|
|
|
55,057 |
|
|
|
- |
|
|
|
- |
|
|
|
55,057 |
|
Other
|
|
|
4,196 |
|
|
|
9,703 |
|
|
|
- |
|
|
|
- |
|
|
|
13,899 |
|
Total current assets
|
|
|
22,730 |
|
|
|
65,613 |
|
|
|
- |
|
|
|
- |
|
|
|
88,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to subsidiaries
|
|
|
11,568 |
|
|
|
1,330,144 |
|
|
|
- |
|
|
|
(1,341,712 |
) |
|
|
- |
|
Intercompany note receivable
|
|
|
566,077 |
|
|
|
- |
|
|
|
- |
|
|
|
(566,077 |
) |
|
|
- |
|
Other assets
|
|
|
29,522 |
|
|
|
6,286 |
|
|
|
161 |
|
|
|
- |
|
|
|
35,969 |
|
Property, plant and equipment - net
|
|
|
19,423 |
|
|
|
144,007 |
|
|
|
- |
|
|
|
- |
|
|
|
163,430 |
|
FCC licenses and other intangibles - net
|
|
|
- |
|
|
|
199,813 |
|
|
|
- |
|
|
|
- |
|
|
|
199,813 |
|
Excess cost over fair value of net identifiable assets of acquired businesses
|
|
|
- |
|
|
|
247,149 |
|
|
|
- |
|
|
|
- |
|
|
|
247,149 |
|
TOTAL ASSETS
|
|
$ |
649,320 |
|
|
$ |
1,993,012 |
|
|
$ |
161 |
|
|
$ |
(1,907,789 |
) |
|
$ |
734,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
4,792 |
|
|
$ |
4,756 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
9,548 |
|
Accrued expenses and other liabilities
|
|
|
23,242 |
|
|
|
17,424 |
|
|
|
- |
|
|
|
- |
|
|
|
40,666 |
|
Total current liabilities
|
|
|
28,034 |
|
|
|
22,180 |
|
|
|
- |
|
|
|
- |
|
|
|
50,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
295,960 |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
295,964 |
|
Long-term debt - related party
|
|
|
258,955 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
258,955 |
|
Intercompany loan
|
|
|
- |
|
|
|
566,077 |
|
|
|
- |
|
|
|
(566,077 |
) |
|
|
- |
|
Retirement, post-retirement and post-employment plans
|
|
|
240,146 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
240,146 |
|
Deferred income taxes
|
|
|
- |
|
|
|
61,628 |
|
|
|
- |
|
|
|
- |
|
|
|
61,628 |
|
Other liabilities and deferred credits
|
|
|
16,475 |
|
|
|
2,206 |
|
|
|
846 |
|
|
|
- |
|
|
|
19,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
138,880 |
|
|
|
2,801 |
|
|
|
- |
|
|
|
(2,801 |
) |
|
|
138,880 |
|
Additional paid-in capital
|
|
|
24,707 |
|
|
|
1,731,097 |
|
|
|
(1,893 |
) |
|
|
(1,730,684 |
) |
|
|
23,227 |
|
Accumulated other comprehensive loss
|
|
|
(217,731 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(217,731 |
) |
Retained earnings (accumulated deficit)
|
|
|
(136,106 |
) |
|
|
(392,981 |
) |
|
|
1,208 |
|
|
|
391,773 |
|
|
|
(136,106 |
) |
Total stockholders' equity (deficit)
|
|
|
(190,250 |
) |
|
|
1,340,917 |
|
|
|
(685 |
) |
|
|
(1,341,712 |
) |
|
|
(191,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
|
|
$ |
649,320 |
|
|
$ |
1,993,012 |
|
|
$ |
161 |
|
|
$ |
(1,907,789 |
) |
|
$ |
734,704 |
|
Media General, Inc.
Condensed Consolidating Balance Sheet
As of December 31, 2012
(In thousands)
|
|
|
|
|
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
36,414 |
|
|
$ |
388 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
36,802 |
|
Accounts receivable - net
|
|
|
- |
|
|
|
58,486 |
|
|
|
- |
|
|
|
- |
|
|
|
58,486 |
|
Other
|
|
|
6,562 |
|
|
|
11,931 |
|
|
|
- |
|
|
|
- |
|
|
|
18,493 |
|
Assets of discontinued operations
|
|
|
- |
|
|
|
670 |
|
|
|
- |
|
|
|
- |
|
|
|
670 |
|
Total current assets
|
|
|
42,976 |
|
|
|
71,475 |
|
|
|
- |
|
|
|
- |
|
|
|
114,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to subsidiaries
|
|
|
14,281 |
|
|
|
1,346,705 |
|
|
|
- |
|
|
|
(1,360,986 |
) |
|
|
- |
|
Intercompany note receivable
|
|
|
564,681 |
|
|
|
- |
|
|
|
- |
|
|
|
(564,681 |
) |
|
|
- |
|
Other assets
|
|
|
38,469 |
|
|
|
6,795 |
|
|
|
198 |
|
|
|
- |
|
|
|
45,462 |
|
Property, plant and equipment - net
|
|
|
19,647 |
|
|
|
146,458 |
|
|
|
- |
|
|
|
- |
|
|
|
166,105 |
|
FCC licenses and other intangibles - net
|
|
|
- |
|
|
|
200,254 |
|
|
|
- |
|
|
|
- |
|
|
|
200,254 |
|
Excess of cost over fair value of net identifiable assets of acquired businesses
|
|
|
- |
|
|
|
247,149 |
|
|
|
- |
|
|
|
- |
|
|
|
247,149 |
|
TOTAL ASSETS
|
|
$ |
680,054 |
|
|
$ |
2,018,836 |
|
|
$ |
198 |
|
|
$ |
(1,925,667 |
) |
|
$ |
773,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
7,488 |
|
|
$ |
4,181 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
11,669 |
|
Accrued expenses and other liabilities
|
|
|
36,155 |
|
|
|
28,207 |
|
|
|
- |
|
|
|
- |
|
|
|
64,362 |
|
Liabilities of discontinued operations
|
|
|
- |
|
|
|
467 |
|
|
|
- |
|
|
|
- |
|
|
|
467 |
|
Total current liabilities
|
|
|
43,643 |
|
|
|
32,855 |
|
|
|
- |
|
|
|
- |
|
|
|
76,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
295,714 |
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
295,721 |
|
Long-term debt - related party
|
|
|
257,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257,466 |
|
Intercompany loan
|
|
|
- |
|
|
|
564,681 |
|
|
|
- |
|
|
|
(564,681 |
) |
|
|
- |
|
Retirement, post-retirement and post-employment plans
|
|
|
242,309 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
242,309 |
|
Deferred income taxes
|
|
|
- |
|
|
|
58,865 |
|
|
|
- |
|
|
|
- |
|
|
|
58,865 |
|
Other liabilities and deferred credits
|
|
|
15,567 |
|
|
|
2,442 |
|
|
|
777 |
|
|
|
- |
|
|
|
18,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
138,819 |
|
|
|
2,801 |
|
|
|
- |
|
|
|
(2,801 |
) |
|
|
138,819 |
|
Additional paid-in capital
|
|
|
24,603 |
|
|
|
1,733,641 |
|
|
|
(1,977 |
) |
|
|
(1,733,243 |
) |
|
|
23,024 |
|
Accumulated other comprehensive loss
|
|
|
(219,656 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(219,656 |
) |
Retained earnings (accumulated deficit)
|
|
|
(118,411 |
) |
|
|
(376,456 |
) |
|
|
1,398 |
|
|
|
375,058 |
|
|
|
(118,411 |
) |
Total stockholders' equity (deficit)
|
|
|
(174,645 |
) |
|
|
1,359,986 |
|
|
|
(579 |
) |
|
|
(1,360,986 |
) |
|
|
(176,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
|
|
$ |
680,054 |
|
|
$ |
2,018,836 |
|
|
$ |
198 |
|
|
$ |
(1,925,667 |
) |
|
$ |
773,421 |
|
Media General, Inc.
Condensed Consolidating Statements of Operations
and Comprehensive Loss
Three Months Ended March 31, 2013
(In thousands, unaudited)
|
|
|
|
|
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station revenue (less agency commissions)
|
|
$ |
5,047 |
|
|
$ |
73,939 |
|
|
$ |
- |
|
|
$ |
(5,047 |
) |
|
$ |
73,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station production expenses
|
|
|
- |
|
|
|
32,003 |
|
|
|
- |
|
|
|
- |
|
|
|
32,003 |
|
Station selling, general, and administrative expenses
|
|
|
- |
|
|
|
27,594 |
|
|
|
- |
|
|
|
(5,047 |
) |
|
|
22,547 |
|
Corporate and other expenses
|
|
|
7,514 |
|
|
|
- |
|
|
|
190 |
|
|
|
- |
|
|
|
7,704 |
|
Depreciation and software amortization
|
|
|
432 |
|
|
|
5,089 |
|
|
|
- |
|
|
|
- |
|
|
|
5,521 |
|
Amortization of intangible assets
|
|
|
- |
|
|
|
441 |
|
|
|
- |
|
|
|
- |
|
|
|
441 |
|
Net gain related to fixed assets
|
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(43 |
) |
Total operating costs
|
|
|
7,903 |
|
|
|
65,127 |
|
|
|
190 |
|
|
|
(5,047 |
) |
|
|
68,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(2,856 |
) |
|
|
8,812 |
|
|
|
(190 |
) |
|
|
- |
|
|
|
5,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(9,311 |
) |
|
|
(18 |
) |
|
|
- |
|
|
|
- |
|
|
|
(9,329 |
) |
Interest expense - related party
|
|
|
(9,913 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(9,913 |
) |
Intercompany interest income (expense)
|
|
|
21,071 |
|
|
|
(21,071 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Investment income (loss) - consolidated affiliates
|
|
|
(16,715 |
) |
|
|
- |
|
|
|
- |
|
|
|
16,715 |
|
|
|
- |
|
Other, net
|
|
|
29 |
|
|
|
22 |
|
|
|
- |
|
|
|
- |
|
|
|
51 |
|
Total other income (expense)
|
|
|
(14,839 |
) |
|
|
(21,067 |
) |
|
|
- |
|
|
|
16,715 |
|
|
|
(19,191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(17,695 |
) |
|
|
(12,255 |
) |
|
|
(190 |
) |
|
|
16,715 |
|
|
|
(13,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
- |
|
|
|
3,284 |
|
|
|
- |
|
|
|
- |
|
|
|
3,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(17,695 |
) |
|
|
(15,539 |
) |
|
|
(190 |
) |
|
|
16,715 |
|
|
|
(16,709 |
) |
Discontinued operations (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
- |
|
|
|
(956 |
) |
|
|
- |
|
|
|
- |
|
|
|
(956 |
) |
Loss related to divestiture of operations
|
|
|
- |
|
|
|
(30 |
) |
|
|
- |
|
|
|
- |
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(17,695 |
) |
|
$ |
(16,525 |
) |
|
$ |
(190 |
) |
|
$ |
16,715 |
|
|
$ |
(17,695 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$ |
(15,770 |
) |
|
$ |
(16,525 |
) |
|
$ |
(190 |
) |
|
$ |
16,715 |
|
|
$ |
(15,770 |
) |
Condensed Consolidating Statements of Operations
and Comprehensive Loss
Three Months Ended March 25, 2012
(In thousands, unaudited)
|
|
|
|
|
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station revenue (less agency commissions)
|
|
$ |
8,554 |
|
|
$ |
74,268 |
|
|
$ |
- |
|
|
$ |
(8,608 |
) |
|
$ |
74,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station production expenses
|
|
|
- |
|
|
|
30,110 |
|
|
|
- |
|
|
|
(59 |
) |
|
|
30,051 |
|
Station selling, general, and administrative expenses
|
|
|
- |
|
|
|
29,169 |
|
|
|
- |
|
|
|
(8,575 |
) |
|
|
20,594 |
|
Corporate and other expenses
|
|
|
11,009 |
|
|
|
700 |
|
|
|
167 |
|
|
|
- |
|
|
|
11,876 |
|
Depreciation and software amortization
|
|
|
933 |
|
|
|
5,017 |
|
|
|
- |
|
|
|
- |
|
|
|
5,950 |
|
Amortization of intangible assets
|
|
|
- |
|
|
|
1,313 |
|
|
|
- |
|
|
|
- |
|
|
|
1,313 |
|
Net gain related to fixed assets
|
|
|
(71 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(71 |
) |
Total operating costs
|
|
|
11,871 |
|
|
|
66,309 |
|
|
|
167 |
|
|
|
(8,634 |
) |
|
|
69,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(3,317 |
) |
|
|
7,959 |
|
|
|
(167 |
) |
|
|
26 |
|
|
|
4,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(15,136 |
) |
|
|
(15 |
) |
|
|
- |
|
|
|
- |
|
|
|
(15,151 |
) |
Debt modification costs and extinguishment costs
|
|
|
(10,408 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,408 |
) |
Intercompany interest income (expense)
|
|
|
14,705 |
|
|
|
(14,705 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Investment income (loss) - consolidated affiliates
|
|
|
(20,477 |
) |
|
|
- |
|
|
|
- |
|
|
|
20,477 |
|
|
|
- |
|
Other, net
|
|
|
209 |
|
|
|
(27 |
) |
|
|
- |
|
|
|
- |
|
|
|
182 |
|
Total other income (expense)
|
|
|
(31,107 |
) |
|
|
(14,747 |
) |
|
|
- |
|
|
|
20,477 |
|
|
|
(25,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(34,424 |
) |
|
|
(6,788 |
) |
|
|
(167 |
) |
|
|
20,503 |
|
|
|
(20,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
- |
|
|
|
3,408 |
|
|
|
- |
|
|
|
- |
|
|
|
3,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(34,424 |
) |
|
|
(10,196 |
) |
|
|
(167 |
) |
|
|
20,503 |
|
|
|
(24,284 |
) |
Discontinued operations (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
- |
|
|
|
(10,114 |
) |
|
|
- |
|
|
|
(26 |
) |
|
|
(10,140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(34,424 |
) |
|
$ |
(20,310 |
) |
|
$ |
(167 |
) |
|
$ |
20,477 |
|
|
$ |
(34,424 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$ |
(34,424 |
) |
|
$ |
(20,310 |
) |
|
$ |
(167 |
) |
|
$ |
20,477 |
|
|
$ |
(34,424 |
) |
Media General, Inc.
Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2013
(In thousands, unaudited)
|
|
|
|
|
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
$ |
(17,528 |
) |
|
$ |
2,121 |
|
|
$ |
(83 |
) |
|
$ |
- |
|
|
$ |
(15,490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(204 |
) |
|
|
(3,086 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,290 |
) |
Refund of collateral deposit related to letters of collateral
|
|
|
1,366 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,366 |
|
Net change in intercompany note receivable
|
|
|
(1,396 |
) |
|
|
- |
|
|
|
- |
|
|
|
1,396 |
|
|
|
- |
|
Other, net
|
|
|
(248 |
) |
|
|
34 |
|
|
|
- |
|
|
|
- |
|
|
|
(214 |
) |
Net cash (used) provided by investing activities
|
|
|
(482 |
) |
|
|
(3,052 |
) |
|
|
- |
|
|
|
1,396 |
|
|
|
(2,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in intercompany loan
|
|
|
- |
|
|
|
1,396 |
|
|
|
- |
|
|
|
(1,396 |
) |
|
|
- |
|
Other, net
|
|
|
130 |
|
|
|
- |
|
|
|
83 |
|
|
|
- |
|
|
|
213 |
|
Net cash (used) provided by financing activities
|
|
|
130 |
|
|
|
1,396 |
|
|
|
83 |
|
|
|
(1,396 |
) |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(17,880 |
) |
|
|
465 |
|
|
|
- |
|
|
|
- |
|
|
|
(17,415 |
) |
Cash and cash equivalents at beginning of year
|
|
|
36,414 |
|
|
|
388 |
|
|
|
- |
|
|
|
- |
|
|
|
36,802 |
|
Cash and cash equivalents at end of period
|
|
$ |
18,534 |
|
|
$ |
853 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
19,387 |
|
Media General, Inc.
Condensed Consolidating Statements of Cash Flows
Three Months Ended March 25, 2012
(In thousands, unaudited)
|
|
|
|
|
|
|
|
Non-Guarantor
Subsidiaries
|
|
|
Eliminations
|
|
|
Media General
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
$ |
(13,930 |
) |
|
$ |
18,322 |
|
|
$ |
13 |
|
|
$ |
- |
|
|
$ |
4,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(382 |
) |
|
|
(1,134 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,516 |
) |
Net change in intercompany note receivable
|
|
|
17,256 |
|
|
|
- |
|
|
|
- |
|
|
|
(17,256 |
) |
|
|
- |
|
Other, net
|
|
|
- |
|
|
|
78 |
|
|
|
- |
|
|
|
- |
|
|
|
78 |
|
Net cash (used) provided by investing activities
|
|
|
16,874 |
|
|
|
(1,056 |
) |
|
|
- |
|
|
|
(17,256 |
) |
|
|
(1,438 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in borrowings
|
|
|
8,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,000 |
|
Repayment of borrowings
|
|
|
(8,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8,000 |
) |
Net change in intercompany loan
|
|
|
- |
|
|
|
(17,256 |
) |
|
|
- |
|
|
|
17,256 |
|
|
|
- |
|
Debt issuance costs
|
|
|
(13,902 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,902 |
) |
Other, net
|
|
|
19 |
|
|
|
(2 |
) |
|
|
(13 |
) |
|
|
- |
|
|
|
4 |
|
Net cash (used) provided by financing activities
|
|
|
(13,883 |
) |
|
|
(17,258 |
) |
|
|
(13 |
) |
|
|
17,256 |
|
|
|
(13,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(10,939 |
) |
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
(10,931 |
) |
Cash and cash equivalents at beginning of year
|
|
|
21,674 |
|
|
|
1,434 |
|
|
|
- |
|
|
|
- |
|
|
|
23,108 |
|
Cash and cash equivalents at end of period
|
|
$ |
10,735 |
|
|
$ |
1,442 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
12,177 |
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
OVERVIEW
Media General, Inc. (Media General or the Company) is a provider of news, information and entertainment across 18 network-affiliated broadcast television stations and their associated digital media and mobile platforms. The Company’s stations serve consumers and advertisers in strong local markets, primarily in the Southeast. Media General’s network affiliations include eight NBC stations, eight CBS stations, one ABC station and one CW station. The Company entered the television business in 1955 when it launched WFLA-TV in Tampa, Florida, as an NBC affiliate. Today, WFLA is the Company’s largest TV station, operating in the 14th largest designated market area (DMA) in the United States. Six of the Company’s stations operate in Top 50 markets in the United States. Media General’s stations reach more than one-third of TV households in the Southeast and more than 8 percent of U.S. TV households.
RESULTS OF OPERATIONS
The Company recorded a net loss of $18 million ($0.65 per share) in the first quarter of 2013, compared to a net loss of $34 million ($1.53 per share) in the first quarter of 2012. Net loss for the first quarter of 2012 included the operating results of newspapers, Blockdot, DealTaker, NetInformer and its production services company for the entire period. All of these properties, with the exception of Blockdot, were sold or otherwise disposed prior to the end of 2012. The Company sold Blockdot for a nominal amount in January of 2013. Net loss for the first quarter of 2013 includes the revenue and expenses of Blockdot for the first three weeks of the year.
Loss from continuing operations of $17 million for the first three months of 2013 improved from a $24 million loss in the equivalent 2012 quarter, although the 2012 loss included $10 million of debt modification and extinguishment costs associated with the March 2012 refinancing. Despite a small decrease in revenues, operating income increased by $1.2 million from the first quarter of 2012 due in large part to a $4.2 million (35%) reduction in corporate and other expenses as the Company reduced costs following the 2012 newspaper sales. Total interest expense increased by $4.1 million as interest rates on the Company’s Berkshire Hathaway term loan exceeded the rate on the term loan in place for most of the first quarter of 2012.
REVENUES
Revenues are grouped primarily into five major categories: Local, National, Political, Cable/Satellite Retransmission and Digital. The following chart summarizes the total consolidated period-over-period changes in these select revenue categories:
Change in Revenue by Major Category
|
|
2013 versus 2012
|
|
|
|
|
|
|
|
|
|
|
First Quarter Change
|
|
(In thousands)
|
|
Amount
|
|
|
Percent
|
|
Local (gross)
|
|
$ |
(714 |
) |
|
|
(1.7 |
) |
National (gross)
|
|
|
(427 |
) |
|
|
(2.0 |
) |
Political (gross)
|
|
|
(5,681 |
) |
|
|
(91.8 |
) |
Cable/Satellite Retransmission
|
|
|
4,788 |
|
|
|
54.9 |
|
Digital (gross)
|
|
|
373 |
|
|
|
18.1 |
|
As expected, Political revenue dropped 92% in this non-election year. However, a robust rise in retransmission revenue and digital revenue nearly compensated for this decline. Core Local and National broadcast advertising revenues decreased slightly in the first quarter of 2013 as a 2.4% increase in automotive advertising was more-than-offset by declines in the professional services, retail, telecommunications and entertainment categories. One of the major factors in the year-over-year decrease in core revenue was the Super Bowl. In 2012, the Super Bowl aired on the Company’s eight NBC stations which are located in larger markets and generated $2.8 million of revenue. Super Bowl revenues in 2013 were $1.2 million with the game carried on the Company’s eight CBS stations. Also contributing was overall softness in the Tampa advertising market during the first three months of 2013.
OPERATING COSTS
Operating costs decreased by 2.2% in the first quarter of 2013 driven by a 35% drop in corporate and other expenses as well as decreases in depreciation and amortization expenses, partially offset by increases in certain station expenses. During and following the sale of its newspapers in 2012, the Company streamlined its management structure and implemented a plan to significantly reduce its corporate expense. The full benefit of these actions is evident in the year-over-year improvement in total operating costs.
Station production expenses rose 6.5% in the first quarter due primarily to increased network affiliate fees, and to a lesser degree, merit increases for station employees.
Station selling, general and administrative expenses increased 9.5%, due to several factors, including merit increases, sales incentive trip expenses, higher benefit costs and additional revenue-share expense associated with the growth in digital revenues.
As previously described, corporate and other expenses decreased by 35% in the first quarter of 2013. The primary reason for the decline was the elimination of 75 corporate positions in the second half of 2012. An overall decrease in incentive compensation and benefits-related expenses also contributed.
Depreciation and software amortization expense was down due to reduced levels of capital spending in recent years. Amortization of intangible assets also decreased as a number of assets reached the end of their useful lives at the end of the first quarter of 2012.
INTEREST EXPENSE
Total interest expense increased $4.1 million in the first three months of 2013 compared to 2012. For most of the first quarter of 2012, the Company had a bank term loan facility with outstanding principal of $363 million and an interest rate of 5.3%. The Company amended this facility in late March of 2012, consequently, the interest rate increased to 8.5%, plus payment-in-kind (PIK) interest of 1.5%. By contrast, the Company had a term loan with outstanding principal of $302 million and a fixed rate of 10.5% for the entire first quarter of 2013. Non-cash interest expense increased from $1 million in the first quarter of 2012 to $2.3 million in the first quarter of 2013. This non-cash interest expense represents accretion of discounts related to original issuance, warrants and certain fees that are amortized over the life of a loan.
INCOME TAXES
The Company recorded non-cash income tax expense from continuing operations of $3.3 million for the first three months of 2013, compared to $3.4 million in the equivalent quarter of 2012. The Company’s tax provision for each period had an unusual relationship to pretax loss mainly because of the existence of a full deferred tax asset valuation allowance at the beginning of each period. This circumstance generally results in a zero net tax provision since the income tax expense or benefit that would otherwise be recognized is offset by the change to the valuation allowance. However, tax expense recorded in both years included the accrual of additional valuation allowance in connection with the tax amortization of the Company’s indefinite-lived intangible assets that was not available to offset existing deferred tax assets (termed a “naked credit”). The Company expects the naked credit to cause approximately $13 million of non-cash income tax expense from continuing operations for the full-year 2013; other discrete tax adjustments and intraperiod tax allocations that are difficult to forecast may impact the remainder of 2013. A full discussion of the naked credit issue is contained in Note 4 of Item 8 of the Company’s Form 10-K for the year ended December 31, 2012.
DISCONTINUED OPERATIONS
In January 2013, the Company sold the intellectual property and certain tangible assets of Blockdot for a nominal amount, but it did not sell Blockdot’s working capital and certain operating leases in Dallas, Texas. The Company recorded a loss of $956 thousand from the operations of Blockdot during the first quarter of 2013, which includes a loss of approximately $700 thousand related to operating leases for space that the Company will no longer utilize. In 2012, the Company recorded a $2.5 million loss due to the anticipated sale of Blockdot; the Company recorded an additional loss of $30 thousand related to the sale in the first three months of 2013.
The Company recorded a loss from discontinued operations of $10.1 million during the first quarter of 2012, which included the operating results of newspapers (as well as their associated websites), DealTaker, Blockdot, NetInformer and the Company’s Production Services unit for the entire period. This loss also included a non-cash goodwill and other intangible asset impairment charge of $6.5 million net of a tax benefit of $3.6 million related to DealTaker.
OTHER
The Company has certain plans in place, mainly the Supplemental 401(k) Plan and the Director’s Deferred Compensation Plan, which are designed to align the interests of the participants with those of the shareholders. Future fluctuations in the Company’s stock price could have a significant effect on the amount of corporate and other expenses recognized. Each $1 change in the Company’s stock price as of March 31, 2013, would have raised or lowered the Company’s operating income by approximately $.7 million.
The Company also maintains a Deferred Compensation Plan for certain employees. Unlike a 401(k) plan, the obligation resides with the Company and earnings are credited to each participant’s account based on the performance of participant-directed hypothetical equity and bond funds rather than actual investment activity. Historically, the Company directed investments associated with its company owned life insurance policies to mirror investments used to determine the liability under the Deferred Compensation Plan. However, when amounts are borrowed under the company owned life insurance policies, as was the case as of March 31, 2013, the Company is exposed to the market volatility related to its Deferred Compensation Plan liability. A 10% change in the value of the investments used to determine the Deferred Compensation Plan liability as of quarter-end would have raised or lowered the liability and corporate and other expenses by approximately $.9 million.
LIQUIDITY AND CAPITAL RESOURCES
The Company used a net $16 million of cash from operating activities in the first three months of 2013. This compared to $4.4 million of net cash provided by operating activities in the year-ago period. During the first quarter, the Company paid $26 million in cash for interest ($13 million of which was previously accrued), paid $11 million for accrued network fees and made capital expenditures of $3.3 million. These outlays were partially funded by the Company’s operations, a net inflow of $8.3 million from company owned life insurance policies, collection of year-end receivables and a refund of a collateral deposit related to letters of credit.
As of March 31, 2013, and December 31, 2012, the Company had in place with BH Finance LLC, an affiliate of Berkshire Hathaway, a term loan with a face value of $302 million and a revolving credit facility with no outstanding balance and maximum availability of $45 million. The term loan, which was issued at a discount of 11.5%, matures in May 2020 and bears an interest rate of 10.5%, but could decrease to 9% based on the Company’s leverage ratio, as defined in the agreement. The revolving credit facility bears interest at a rate of 10% and is subject to a 2% commitment fee. While the Berkshire Hathaway financing arrangement does not contain financial covenants, there are restrictions, in whole or in part, on certain activities including the incurrence of additional debt, repurchase of shares and the payment of dividends. The financing arrangement is guaranteed by the Company’s subsidiaries. The Company also issued common stock warrants to purchase 4.6 million shares of common stock to Berkshire Hathaway in conjunction with the financing, the warrants were subsequently exercised. Also outstanding were 11.75% senior notes with a face value of $300 million that were issued at a price equal to 97.69% of face value. The Company was in compliance with all provisions of these agreements at March 31, 2013.
At the time of the execution of the financing arrangement and related agreements, the Company and Berkshire Hathaway (and its affiliates) were not then related parties. However, the consummation of, and exercise of rights under, those agreements created the related-party status. As described in Note 3 of Item 1, the Company and World Media engaged in a series of transactions to effectuate an orderly transition following the sale of the Company’s newspapers. The Company will continue to provide a few remaining transition services to World Media, on a diminishing basis over the next several months, in the areas of information technology and digital support.
As of March 31, 2013, the Company had outstanding letters of credit of $3.4 million. The Company has posted cash with letter of credit agents to support the letters of credit. The Company received refunds of $1.4 million of cash collateral during the three months ended March 31, 2013.
The Company believes that its cash on hand, cash provided by operations and its revolving credit facility are more than sufficient to cover its working capital, capital expenditures, interest, pension and other cash needs in 2013 and in the coming years. The Company would like to reduce its interest obligations and will look to refinance the senior notes by February 2014, when they become redeemable at a price of 105.875% of the outstanding principal.
OUTLOOK
Media General entered 2013 a much stronger company based on its new focus as a broadcast television and digital media company. The Company has responded to the growth in digital platforms by investing in a new system to strengthen the content and technology of its broadcast websites and provide a single workflow between newsrooms, websites and mobile devices. The Company also launched a new digital marketing and advertising service that offers customers a full suite of digital solutions that can reach targeted consumers in any U.S. market, and across all desktop and mobile devices. Having achieved its goal of substantially reducing corporate expense, the Company strives to continually improve cash flow margins at its television stations, drive ratings and share increases, while continuing to manage expenses.
* * * * * * * *
Certain statements in this quarterly report that are not historical facts are “forward-looking” statements, as that term is defined by the federal securities laws. Forward-looking statements include statements related to accounting estimates and assumptions, expectations regarding interest expense, corporate expense, cash flow margins, income taxes, debt arrangements, general advertising and digital advertising levels. Forward-looking statements, including those which use words such as the Company “believes,” “anticipates,” “expects,” “estimates,” “intends,” “projects,” “would like,” “plans,” “may” and similar words, are made as of the date of this filing and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by such statements.
Various important factors could cause actual results to differ materially from the Company’s forward looking statements, estimates or projections including, without limitation: changes in advertising demand, changes to pending accounting standards, the economic climate for debt refinancing, changes in consumer preferences for programming and delivery method, changes in relationships with broadcast networks, changes in relationships with cable and satellite providers, the performance of pension plan assets, health care cost trends, regulatory rulings including those related to ERISA and tax law, natural disasters, and the effects of dispositions and debt agreements on the Company’s results of operations and its financial condition. Actual results may differ materially from those suggested by forward-looking statements for a number of reasons including those described in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31 2012.
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk.
|
The Company’s Annual Report on Form 10-K for the year ended December 31, 2012, provides disclosures about market risk. As of March 31, 2013, there have been no material changes in the Company’s market risk from December 31, 2012.
Item 4.
|
Controls and Procedures
|
The Company’s management, including the chief executive officer and chief financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2013. Based on that evaluation, the Company’s management, including the chief executive officer and chief financial officer, concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2013. There have been no significant changes in the Company’s internal controls or in other factors that are reasonably likely to adversely affect internal control subsequent to the date of this evaluation.
During the first three months of 2013, the Company completed the installation and integration of a traffic system for its digital operations which should improve business processes and expand customer service opportunities.
PART II. OTHER INFORMATION
Item 2 .
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
The following table provides information with respect to shares withheld to satisfy tax withholding obligations upon the release of restrictions on Performance Accelerated Restricted Stock awarded under the Company’s Long-Term Incentive Plan during the three months ended March 31, 2013:
Date
|
|
Total Number of Shares Purchased
|
|
|
Average Price Per Share
|
|
January 2
|
|
|
39,262 |
|
|
$ |
4.30 |
|
February 1
|
|
|
2,881 |
|
|
$ |
4.14 |
|
|
31.1
|
Section 302 Chief Executive Officer Certification
|
|
31.2
|
Section 302 Chief Financial Officer Certification
|
|
32
|
Section 906 Chief Executive Officer and Chief Financial Officer Certification
|
|
101
|
The following financial information from the Media General, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL includes: (i) Consolidated Condensed Balance Sheets at March 31, 2013 and December 31, 2012, (ii) Consolidated Condensed Statements of Operations for the three months ended March 31, 2013 and March 25, 2012, (iii) Consolidated Condensed Statements of Comprehensive Loss for the three months ended March 31, 2013 and March 25, 2012, (iv) Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2013 and March 25, 2012, and (v) the Notes to Consolidated Condensed Financial Statements.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MEDIA GENERAL, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ George L. Mahoney |
|
|
George L. Mahoney
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James F. Woodward |
|
|
James F. Woodward
|
|
|
Vice President - Finance and Chief Financial Officer
|
|
25