Filed Pursuant
to Rule 424(b)(5)
Registration No. 333-161298
Page | ||||||
S-1 | ||||||
S-1 | ||||||
S-3 | ||||||
S-11 | ||||||
S-15 | ||||||
S-16 | ||||||
S-17 | ||||||
S-24 | ||||||
S-28 | ||||||
S-28 | ||||||
S-28 | ||||||
S-28 |
Page | ||||||
1 | ||||||
1 | ||||||
1 | ||||||
2 | ||||||
3 | ||||||
3 | ||||||
4 | ||||||
4 | ||||||
5 | ||||||
7 | ||||||
10 | ||||||
11 | ||||||
13 | ||||||
14 | ||||||
17 | ||||||
20 | ||||||
21 | ||||||
30 | ||||||
32 | ||||||
32 | ||||||
32 | ||||||
33 |
|
performance of our hotels, the hotels included in the portfolio acquisition and the lodging industry in general; |
|
our failure to complete the portfolio acquisition on the terms we expect or at all; |
|
adverse economic or real estate developments in our markets; |
|
financing risks, including the risk of over leverage and the corresponding risk of default on our mortgage loans and other debt and potential inability to refinance existing indebtedness; |
|
international, national and local economic, business, real estate and other market conditions; |
|
the degree and nature of our competition; |
|
increased interest rates and operating costs; |
|
difficulties in identifying properties to acquire; |
|
difficulties in completing and integrating acquisitions, including the portfolio acquisition; |
|
availability of and our ability to retain qualified personnel; |
|
our failure to maintain our status as a REIT for federal income tax purposes; |
|
changes in our business or investment strategy; |
|
availability, terms and deployment of capital; |
|
general volatility of the capital markets and the market price of our common stock; |
|
environmental uncertainties and risks related to natural disasters; |
|
changes in real estate and zoning laws and increases in real property tax rates; and |
|
the factors included in Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2011, in the section entitled Risk Factors in this prospectus supplement and in our other reports we file from time to time with the SEC and incorporate by reference in this prospectus supplement. |
|
high-quality urban- and destination resort-focused branded hotel real estate; |
|
innovative asset management; and |
|
conservative capital structure. |
|
the net proceeds of this offering; |
|
$100 million of available corporate cash; |
|
approximately $120 million in borrowings under our senior unsecured credit facility, (collectively with available corporate cash and the net proceeds of this offering, the Cash Consideration); and |
|
$75 million in the form of our issuance to an affiliate of the Sellers of a number of shares of our common stock equal to $75 million divided by the closing sale price of our common stock on the NYSE on July 9, 2012 (the Stock Consideration), subject to a floor of $10.00 per share and a cap of $10.50 per share. |
Five Months Ended May 31, 2012 |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rooms |
Total Revenue (in 000s) |
EBITDA(1) (in 000s) |
Occupancy |
ADR(2) |
RevPAR |
EBITDA Margin |
|||||||||||||||||||||||||
Hilton
Boston |
362 | $ | 9,151 | $ | 3,051 | 74.6 | % | $ | 199.38 | $ | 148.80 | 33.3 | % | ||||||||||||||||||
Westin
Washington, D.C. |
406 | 11,200 | 4,159 | 70.7 | % | 206.78 | 146.25 | 37.1 | % | ||||||||||||||||||||||
Westin San
Diego |
436 | 10,894 | 3,321 | 74.4 | % | 155.37 | 115.62 | 30.5 | % | ||||||||||||||||||||||
Hilton
Burlington |
258 | 4,495 | 1,168 | 65.0 | % | 134.40 | 87.40 | 26.0 | % | ||||||||||||||||||||||
Total/Weighted Average |
1,462 | $ | 35,740 | $ | 11,699 | 71.8 | % | $ | 177.41 | $ | 127.36 | 32.7 | % |
Five Months Ended May 31, 2011 |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rooms |
Total Revenue (in 000s) |
EBITDA(1) (in 000s) |
Occupancy |
ADR(2) |
RevPAR |
EBITDA Margin |
|||||||||||||||||||||||||
Hilton
Boston |
362 | $ | 9,238 | $ | 2,953 | 74.6 | % | $ | 180.71 | $ | 134.88 | 32.0 | % | ||||||||||||||||||
Westin
Washington, D.C. |
406 | 11,557 | 4,242 | 72.8 | % | 204.47 | 148.79 | 36.7 | % | ||||||||||||||||||||||
Westin San
Diego |
436 | 10,391 | 3,436 | 76.0 | % | 146.04 | 110.93 | 33.1 | % | ||||||||||||||||||||||
Hilton
Burlington |
258 | 3,724 | 473 | 56.2 | % | 124.41 | 69.94 | 12.7 | % | ||||||||||||||||||||||
Total/Weighted Average |
1,462 | $ | 34,910 | $ | 11,104 | 71.3 | % | $ | 168.59 | $ | 120.14 | 31.8 | % |
Year Ended December 31, 2011 |
|||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rooms |
Total Revenue (in 000s) |
EBITDA(1) (in 000s) |
Occupancy |
ADR(2) |
RevPAR |
EBITDA Margin |
|||||||||||||||||||||||||
Hilton
Boston |
362 | $ | 25,826 | $ | 9,559 | 77.6 | % | $ | 205.82 | $ | 159.63 | 37.0 | % | ||||||||||||||||||
Westin
Washington, DC |
406 | 28,316 | 10,428 | 76.3 | % | 196.49 | 149.99 | 36.8 | % | ||||||||||||||||||||||
Westin San
Diego |
436 | 25,356 | 8,114 | 77.6 | % | 144.54 | 112.19 | 32.0 | % | ||||||||||||||||||||||
Hilton
Burlington |
258 | 12,505 | 4,412 | 69.7 | % | 144.23 | 100.51 | 35.3 | % | ||||||||||||||||||||||
Total/Weighted Average |
1,462 | $ | 92,003 | $ | 32,513 | 75.8 | % | $ | 174.52 | $ | 132.37 | 35.3 | % |
(1) |
See Non-GAAP Financial Measures below for our definition of EBITDA. |
(2) |
Average daily rate. |
Forecast for the Year Ending December 31, 2012 |
Historical for the Year Ended December 31, 2011 |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Combined
Acquisition Portfolio |
|||||||||||||||
Revenue (in
millions) |
$ |
92.0
96.0 |
$ | 92.0 | |||||||||||
EBITDA (in
millions) |
$ |
32.0
36.0 |
$ | 32.5 | |||||||||||
RevPAR |
$ |
140.00
145.00 |
$ | 132.37 |
|
RevPAR: We expect our pro forma RevPAR to be approximately $136.07, which is an increase of 5.8 percent compared to the second fiscal quarter in 2011. Our preliminary estimated pro forma RevPAR assumes that we owned all of our hotels since January 1, 2011 but excludes the operating results of the Frenchmans Reef & Morning Star Marriott Beach Resort (Frenchmans Reef) due to the impact of the extensive renovation of the hotel in 2011. If Frenchmans Reef was included, our preliminary estimated second quarter 2012 RevPAR would be $139.98, which would represent a 6.5 percent increase over the comparable period of 2011. |
|
Adjusted EBITDA: We expect our Adjusted EBITDA to be between $47.5 million and $48.5 million, compared to Adjusted EBITDA of $41.1 million in the second fiscal quarter of 2011. |
|
Non-Cash Ground Rent: We exclude the non-cash expense incurred from straight lining the rent from our ground lease obligations and the non-cash amortization of our favorable lease assets. |
|
Non-Cash Amortization of Unfavorable Contract Liabilities: We exclude of the non-cash amortization of the unfavorable contract liabilities recorded in conjunction with our acquisitions of the Bethesda Marriott Suites, the Chicago Marriott Downtown, the Renaissance Charleston and the Radisson Lexington. The amortization of the unfavorable contract liabilities does not reflect the underlying performance of our company. |
|
Cumulative effect of a change in accounting principle: Infrequently, the Financial Accounting Standards Board (FASB) promulgates new accounting standards that require the consolidated statement of operations to reflect the cumulative effect of a change in accounting principle. We exclude the effect of these one-time adjustments because they do not reflect our actual performance for that period. |
|
Gains from Early Extinguishment of Debt: We exclude the effect of gains recorded on the early extinguishment of debt because we believe that including them in EBITDA is not consistent with reflecting the ongoing performance of our hotels. |
|
Impairment Losses: We exclude the effect of impairment losses recorded because we believe that including them in EBITDA is not consistent with reflecting the ongoing performance of our hotels. In addition, we believe that impairment charges are similar to depreciation expense, which is also excluded from EBITDA. |
|
Gains or Losses on Dispositions: We exclude the effect of gains or losses on dispositions from EBITDA because we believe that including them is not consistent with reflecting the ongoing performance of our remaining hotels. |
|
Acquisition Costs: We exclude acquisition transaction costs expensed during the period because we believe that including these costs in EBITDA is not consistent with the underlying performance of our hotels. |
|
Allerton Loan: In 2011, we included cash payments received on our senior loan secured by the Allerton Hotel in Adjusted EBITDA. GAAP requires us to record the cash received from the borrower as a reduction of its basis in the mortgage loan due to the uncertainty over the timing and amount of cash payments on the loan. Beginning in 2012, due to the uncertainty of the timing of the bankruptcy resolution, we exclude both cash interest payments received from the borrower and the legal costs incurred as a result of the bankruptcy proceedings from our calculation of Adjusted EBITDA. We have not adjusted our 2011 Adjusted EBITDA calculation to reflect this change in presentation. |
|
Other Non-Cash and /or Unusual Items: We exclude the effect of certain non-cash and/or unusual items because we believe that including these costs in EBITDA is not consistent with the underlying performance of our company. During the second fiscal quarter ended June 17, 2011, we accrued for the net repayment of key money to Hilton in conjunction with entering into a termination agreement for the Conrad Chicago. We excluded this unusual cost from EBITDA because we believe that including it would not be consistent with reflecting the ongoing performance of our hotels. |
Five Months Ended May 31, 2012 (in
000s) (unaudited) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hilton Boston |
Westin Washington D.C. |
Westin San Diego |
Hilton Burlington |
Total |
|||||||||||||||||||
Net loss
|
$ | (1,458 | ) | $ | (1,322 | ) | $ | (883 | ) | $ | (602 | ) | $ | (4,265 | ) | ||||||||
Interest
expense |
3,065 | 3,708 | 2,804 | 950 | 10,527 | ||||||||||||||||||
Income tax
expense |
| | | | | ||||||||||||||||||
Depreciation
and amortization |
1,444 | 1,773 | 1,400 | 820 | 5,437 | ||||||||||||||||||
EBITDA
|
$ | 3,051 | $ | 4,159 | $ | 3,321 | $ | 1,168 | $ | 11,699 |
Five Months Ended May 31, 2011 (in
000s) (unaudited) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hilton Boston |
Westin Washington D.C. |
Westin San Diego |
Hilton Burlington |
Total |
|||||||||||||||||||
Net income
(loss) |
$ | 902 | $ | 1,776 | $ | 1,406 | $ | (581 | ) | $ | 3,503 | ||||||||||||
Interest
expense |
635 | 709 | 663 | 261 | 2,268 | ||||||||||||||||||
Income tax
expense |
| | | | | ||||||||||||||||||
Depreciation
and amortization |
1,416 | 1,757 | 1,367 | 793 | 5,333 | ||||||||||||||||||
EBITDA
|
$ | 2,953 | $ | 4,242 | $ | 3,436 | $ | 473 | $ | 11,104 |
Year Ended December 31, 2011 (in 000s) (unaudited) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Hilton Boston |
Westin Washington D.C. |
Westin San Diego |
Hilton Burlington |
Total |
|||||||||||||||||||
Net income
(loss) |
$ | 1,675 | $ | 1,754 | $ | 356 | $ | (1,950 | ) | $ | 1,835 | ||||||||||||
Interest
expense |
4,450 | 4,450 | 4,450 | 4,450 | 17,800 | ||||||||||||||||||
Income tax
expense |
| | | | | ||||||||||||||||||
Depreciation
and amortization |
3,434 | 4,224 | 3,308 | 1,912 | 12,878 | ||||||||||||||||||
EBITDA
|
$ | 9,559 | $ | 10,428 | $ | 8,114 | $ | 4,412 | $ | 32,513 |
Historical for the Year Ended December 31, 2011 (in 000s) |
Forecast for the Year Ending December 31, 2012 (in 000s) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Low End |
High End |
||||||||||||||
Net income
|
$ | 1,835 | $ | 19,000 | $ | 21,000 | |||||||||
Interest
expense |
17,800 | | | ||||||||||||
Income tax
expense |
| | 1,000 | ||||||||||||
Depreciation
and amortization |
12,878 | 13,000 | 14,000 | ||||||||||||
EBITDA
|
$ | 32,513 | $ | 32,000 | $ | 36,000 |
Preliminary Estimates for Fiscal Quarter Ended June 15, 2012 (in 000s) (unaudited) |
Historical Fiscal Quarter Ended June 17, 2011 (in 000s) (unaudited) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Low End |
High End |
||||||||||||||
Net income
(loss) |
$ | 9,700 | $ | 10,700 | $ | (556 | ) | ||||||||
Interest
expense |
12,500 | 12,500 | 12,340 | ||||||||||||
Income tax
expense |
1,000 | 1,200 | 3,088 | ||||||||||||
Depreciation
and amortization |
20,600 | 20,400 | 21,682 | ||||||||||||
EBITDA
|
$ | 43,800 | $ | 44,800 | $ | 36,554 |
Preliminary Estimates for Fiscal Quarter Ended June 15, 2012 (in 000s) (unaudited) |
Historical Fiscal Quarter Ended June 17, 2011 (in 000s) (unaudited) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Low End |
High End |
||||||||||||||
EBITDA
|
$ | 43,800 | $ | 44,800 | $ | 36,554 | |||||||||
Acquisition
costs |
2,000 | 2,000 | 1,904 | ||||||||||||
Non-cash ground
rent |
1,500 | 1,500 | 1,655 | ||||||||||||
Allerton legal
fees |
600 | 600 | | ||||||||||||
Non-cash
amortization of favorable and unfavorable contract liabilities |
(400 | ) | (400 | ) | (426 | ) | |||||||||
Mortgage loan
cash payments |
| | 505 | ||||||||||||
Accrual for net
key money repayment |
| | 864 | ||||||||||||
Adjusted EBITDA
|
$ | 47,500 | $ | 48,500 | $ | 41,056 |
|
general economic conditions and economic conditions affecting real estate and, in particular, the lodging industry; |
|
conditions and developments in the markets in which the hotels in the Acquisition Portfolio are located; |
|
the performance of our property managers in managing the hotels in the Acquisition Portfolio; |
|
our ability to integrate the hotels in the Acquisition Portfolio into our existing portfolio; |
|
the absence of any adverse developments at the hotels in the Acquisition Portfolio, including natural disasters or environmental issues; |
|
competition with other hotels; and |
|
the factors included in Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2011, in the section entitled Risk Factors in this prospectus supplement and in our other reports we file from time to time with the SEC and incorporate by reference in this prospectus supplement. |
|
actual or anticipated variations in our quarterly operating results or dividends; |
|
changes in our funds from operations or earnings estimates; |
|
publication of research reports about us, the real estate industry or the lodging industry; |
|
increases in market interest rates that lead purchasers of our shares to demand a higher yield; |
|
changes in market valuations of similar companies; |
|
adverse market reaction to any additional equity or debt we may issue or incur in the future; |
|
additions or departures of key management personnel; |
|
speculation in the press or investment community; |
|
the realization of any of the other risk factors presented or incorporated by reference in this prospectus supplement; and |
|
general U.S. and worldwide market and economic conditions. |
Issuer
|
DiamondRock
Hospitality Company |
|||||
Common Stock
Offered by Us |
20,000,000
shares(1) |
|||||
Common Stock
to be Outstanding after this Offering |
187,930,396
shares(1)(2) |
|||||
NYSE Symbol
|
DRH |
|||||
Use of Proceeds |
We expect to
contribute the net proceeds from the sale of our common stock pursuant to this prospectus supplement and the accompanying prospectus to our operating
partnership. Our operating partnership subsequently intends to use the net proceeds from this offering to fund a portion of the Cash Consideration in
connection with the Portfolio Acquisition. The closing of the Portfolio Acquisition is expected to take place in July 2012. There can be no assurance
that we will complete the Portfolio Acquisition on the anticipated schedule or at all. |
|||||
In the event that
we do not complete the Portfolio Acquisition, we plan to use the net proceeds from this offering for general corporate purposes, including funding
potential future hotel acquisitions and repayment of indebtedness, or a combination of the foregoing. See Use of Proceeds and Risk
Factors. |
||||||
Risk Factors
|
An investment in
our common stock involves various risks, and prospective investors should carefully consider the matters discussed under the caption entitled
Risk Factors beginning on page S-11 of this prospectus supplement, page 1 of the accompanying prospectus and in the documents incorporated
by reference into this prospectus supplement and the accompanying prospectus before making a decision to invest in our common stock. |
(1) |
Excludes 3,000,000 shares issuable upon exercise of the underwriters option to purchase additional shares. |
(2) |
Includes 167,930,396 shares of common stock outstanding as of July 9, 2012. Excludes 692,549 unvested restricted shares of our common stock issued to our executive officers and other employees pursuant to our equity incentive plan, 266,036 shares issuable pursuant to unvested market stock units issued to our executive officers pursuant to our equity incentive plan, 4,759,419 shares available for future issuance under our equity incentive plan, 52,950 vested deferred common stock units outstanding as of July 9, 2012 issued pursuant to our equity incentive plan to our non-employee directors and the shares of our common stock to be issued to the Holder as the Stock Consideration upon the completion of the Portfolio Acquisition. |
Underwriter |
Number of Shares |
|||||
---|---|---|---|---|---|---|
Goldman,
Sachs & Co. |
20,000,000 |
No Exercise |
Full Exercise |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Per Share
|
$ | $ | ||||||||
Total
|
$ | $ |
|
offer, pledge, sell or contract to sell any common stock; |
|
sell any option or contract to purchase any common stock; |
|
purchase any option or contract to sell any common stock; |
|
grant any option, right or warrant for the sale of any common stock; |
|
lend or otherwise dispose of or transfer any common stock; |
|
enter into any swap or other agreement or any transaction that transfers, in whole or in part, directly or indirectly, the economic consequence of ownership of any common stock, whether any such swap or transaction is to be settled by delivery of common stock or other securities, in cash or otherwise; or |
|
file with the SEC a registration statement under the Securities Act relating to any additional shares of common stock. |
(a) |
to legal entities which are authorised or regulated to operate in the financial markets or, if not so authorised or regulated, whose corporate purpose is solely to invest in securities; |
(b) |
to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than e43,000,000 and (3) an annual net turnover of more than e50,000,000, as shown in its last annual or consolidated accounts; |
(c) |
to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representatives for any such offer; or |
(d) |
in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive. |
(a) |
it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the shares in circumstances in which Section 21(1) of the FSMA does not apply to the Issuer; and |
(b) |
it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares in, from or otherwise involving the United Kingdom. |
|
our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC on February 29, 2012; |
|
our Quarterly Report on Form 10-Q for the quarter ended March 23, 2012 filed with the SEC on April 30, 2012; |
|
the information specifically incorporated by reference into our Annual Report on Form 10-K for the year ended December 31, 2011 from our Definitive Proxy Statement on Schedule 14A filed with the SEC on March 16, 2012; |
|
our Current Reports on Form 8-K filed on July 9, 2012 and April 26, 2012, Items 2.01 and 9.01 of our Current Report on Form 8-K filed on March 26, 2012 and Item 2.03 of our Current Report on Form 8-K filed on March 12, 2012; |
|
The description of our common stock, $0.01 par value per share, contained in our Registration Statement on Form 8-A filed on May 25, 2005, including any amendment or report filed for the purpose of updating such description (file number 001-32514); and |
|
all documents filed by us with the SEC pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act from the date of this prospectus supplement and prior to the termination of the offering of the shares of common stock in this offering; provided, however, that we are not incorporating by reference any additional documents or information furnished and not filed with the SEC. |
|
shares of our common stock; |
|
shares of our preferred stock; |
|
depositary shares representing shares of our preferred stock; and |
|
warrants exercisable for our common stock, preferred stock or depositary shares representing preferred stock. |
Page |
||||||
---|---|---|---|---|---|---|
1 | ||||||
1 | ||||||
1 | ||||||
2 | ||||||
3 | ||||||
3 | ||||||
4 | ||||||
4 | ||||||
5 | ||||||
7 | ||||||
10 | ||||||
11 | ||||||
13 | ||||||
14 | ||||||
17 | ||||||
20 | ||||||
21 | ||||||
30 | ||||||
32 | ||||||
32 | ||||||
32 | ||||||
33 |
|
financing risks, including the risk of over leverage and the corresponding risk of default on our mortgage loans and other debt and potential inability to refinance existing indebtedness; |
|
adverse economic or real estate developments in our markets; |
|
national and local economic, business, real estate and other market conditions; |
|
the degree and nature of our competition; |
|
increased interest rates and operating costs; |
|
difficulties in identifying properties to acquire; |
|
difficulties in completing acquisitions; |
|
availability of and our ability to retain qualified personnel; |
|
our failure to maintain our status as a REIT for federal income tax purposes; |
|
changes in our business or investment strategy; |
|
availability, terms and deployment of capital; |
|
general volatility of the capital markets and the market price of our common stock; |
|
environmental uncertainties and risks related to natural disasters; |
|
changes in real estate and zoning laws and increases in real property tax rates; and |
|
the other risk factors identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, as well as in our other reports we file from time to time with the SEC. |
Quarter Ended June 19, 2009 |
Year Ended December 31, 2008 |
Year Ended December 31, 2007 |
Year Ended December 31, 2006 |
Year Ended December 31, 2005 |
Period From May 6, 2004 (Inception) to December 31, 2004 |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Earnings: |
||||||||||||||||||||||||||
(Loss) Income
from Continuing Operations Before Income Taxes |
$ | (862 | ) | $ | 43,533 | $ | 68,161 | $ | 37,453 | $ | (9,272 | ) | $ | (3,700 | ) | |||||||||||
Fixed Charges
|
11,792 | 53,698 | 54,514 | 40,168 | 19,927 | 860 | ||||||||||||||||||||
Amortization of
Capitalized Interest |
42 | 166 | 159 | 77 | 7 | | ||||||||||||||||||||
Capitalized
Interest |
| (259 | ) | (50 | ) | (604 | ) | (128 | ) | | ||||||||||||||||
Earnings
|
$ | 10,972 | $ | 97,158 | $ | 122,784 | $ | 77,094 | $ | 10,534 | $ | (2,840 | ) | |||||||||||||
Fixed
Charges: |
||||||||||||||||||||||||||
Interest
Expense |
$ | 11,086 | $ | 50,404 | $ | 51,445 | $ | 36,934 | $ | 17,367 | $ | 773 | ||||||||||||||
Portion of Rent
Related to Interest |
706 | 3,035 | 3,019 | 2,630 | 2,432 | 87 | ||||||||||||||||||||
Capitalized
Interest |
| 259 | 50 | 604 | 128 | | ||||||||||||||||||||
Fixed Charges
|
11,792 | 53,698 | 54,514 | 40,168 | 19,927 | 860 | ||||||||||||||||||||
Preferred Stock
Dividends |
| | | | | | ||||||||||||||||||||
Combined Fixed
Charges |
$ | 11,792 | $ | 53,698 | $ | 54,514 | $ | 40,168 | $ | 19,927 | $ | 860 | ||||||||||||||
Ratio of
Earnings to Combined Fixed Charges and Preferred Dividends |
| 1.8 | X | 2.3 | X | 1.9 | X | | | |||||||||||||||||
Deficiency |
$ | 820 | $ | | $ | | $ | | $ | 9,393 | $ | 3,700 |
|
the title and stated value of such preferred stock; |
|
the number of shares of such preferred stock offered, the liquidation preference per share and the offering price of such preferred stock; |
|
the dividend rate(s), period(s) and/or payment date(s) or method(s) of calculation thereof applicable to such preferred stock; |
|
whether dividends shall be cumulative or non-cumulative and, if cumulative, the date from which dividends on such preferred stock shall accumulate; |
|
the provisions for a sinking fund, if any, for such preferred stock; |
|
the provisions for redemption, if applicable, of such preferred stock; |
|
preemptive rights, if any; |
|
the terms and conditions, if applicable, upon which such preferred stock will be convertible into our common stock, including the conversion price (or manner of calculation thereof) and conversion period; |
|
any voting rights of such preferred stock; |
|
the relative ranking and preferences of such preferred stock as to dividend rights and rights upon our liquidation, dissolution or winding up; |
|
any limitations on issuance of any class or series of preferred stock ranking senior to or on a parity with such class or series of preferred stock as to dividend rights and rights upon our liquidation, dissolution or winding up; |
|
in addition to those limitations described below, any other limitations on actual and constructive ownership and restrictions on transfer; and |
|
any other specific terms, preferences, rights, limitations or restrictions of such preferred stock. |
|
senior to all classes or series of our common stock, and to all equity securities ranking junior to such preferred stock; |
|
on a parity with all equity securities issued by us the terms of which specifically provide that such equity securities rank on a parity with the preferred stock; and |
|
junior to all equity securities issued by us the terms of which specifically provide that such equity securities rank senior to the preferred stock. |
|
the title and issuer of such warrants; |
|
the aggregate number of such warrants; |
|
the price or prices at which such warrants will be issued; |
|
the currencies in which the price or prices of such warrants may be payable; |
|
the designation, amount and terms of the securities purchasable upon exercise of such warrants; |
|
the designation and terms of the other securities with which such warrants are issued and the number of such warrants issued with each such security; |
|
if applicable, the date on and after which such warrants and the securities purchasable upon exercise of such warrants will be separately transferable; |
|
the price or prices at which and currency or currencies in which the securities purchasable upon exercise of such warrants may be purchased; |
|
the date on which the right to exercise such warrants shall commence and the date on which such right shall expire; |
|
the minimum or maximum amount of such warrants which may be exercised at any one time; |
|
information with respect to book-entry procedures, if any; |
|
any anti-dilution protections; |
|
a discussion of material federal income tax considerations; and |
|
any other material terms of such warrants, including terms, procedures and limitations relating to the exchange and exercise of such warrants. |
|
such person shall not beneficially own shares of capital stock that would cause an individual (within the meaning of Section 542(a)(2) of the Code, but not including a qualified trust (as defined in Code Section 856(h)(3)(E)) subject to the look-through rule of Code Section 856(h)(3)(A)(i)) to beneficially own (i) shares of capital stock in excess of 9.8% in value of the aggregate of the outstanding shares of our stock or (ii) in excess of 9.8% (in value or in number of shares, whichever is more restrictive) of the aggregate of the outstanding shares of our common stock; |
|
the board of directors obtains such representations, undertakings and agreements from such person as are reasonably necessary to ascertain that such persons ownership of such shares of capital stock will not now or in the future jeopardize our ability to qualify as a REIT under the Code; and |
|
such person agrees that any violation or attempted violation of any of the foregoing restrictions or any such other restrictions that may be imposed by our board of directors will result in the automatic transfer of the shares of stock causing such violation to the Trust (as defined below). |
|
a classified board, |
|
a two-thirds vote requirement for removing a director, |
|
a requirement that the number of directors be fixed only by vote of the directors, |
|
a requirement that a vacancy on the board be filled only by the remaining directors and for the remainder of the full term of the class of directors in which the vacancy occurred, and |
|
a majority requirement for the calling of a special meeting of stockholders. |
|
add to our obligations or surrender any right or power granted to us or any of our affiliates for the benefit of the limited partners; |
|
reflect the admission, substitution, termination or withdrawal of partners in accordance with the Partnership Agreement; |
|
set forth and reflect in the Partnership Agreement the designations, rights, powers, duties and preferences of the holders of any additional partnership units issued pursuant to the Partnership Agreement; |
|
reflect a change that is of an inconsequential nature and does not adversely affect the limited partners in any material respect, or to cure any ambiguity, correct or supplement any provision in the Partnership Agreement not inconsistent with law or with other provisions, or make other changes with respect to matters arising under the Partnership Agreement that will not be inconsistent with law or with the provisions of the Partnership Agreement; or |
|
satisfy any requirements, conditions, or guidelines contained in any order, directive, opinion, ruling or regulation of a federal or state agency or contained in federal or state law. |
|
substantially all of the assets of the surviving entity are held directly or indirectly by the operating partnership or another limited partnership or limited liability company which is the surviving partnership of a merger, consolidation or combination of assets with the operating partnership; |
|
the rights, preferences and privileges of such unit holders in the surviving partnership are at least as favorable as those in effect immediately prior to the consummation of the transaction and as those applicable to any other limited partners or non-managing members of the surviving partnership; and |
|
the limited partners may exchange their units in the surviving partnership for either the same consideration per unit as holders of our common stock receive per share of common stock in the transaction, or if the ultimate controlling person of the surviving partnership has common equity securities, at an exchange ratio based on the relative fair market value of those securities and our common stock. |
|
the act or omission of the indemnitee was material to the matter giving rise to the proceeding and either was committed in bad faith or was the result of active and deliberate dishonesty; |
|
the indemnitee actually received an improper personal benefit in money, property or services; or |
|
in the case of any criminal proceeding, the indemnitee had reasonable cause to believe that the act or omission was unlawful. |
|
enhance stockholder value over time by generating strong risk-adjusted returns on invested capital; |
|
pay distributions to our stockholders, where such distributions do not conflict with our liquidity strategy; and |
|
achieve long-term appreciation in the value of our hotel property investments through innovative investment management strategies, such as rebranding, renovating and repositioning our hotels. |
|
We will be required to pay federal income tax on our undistributed taxable income, including net capital gain; |
|
We may be subject to the alternative minimum tax; |
|
We may be subject to tax at the highest corporate rate on certain income from foreclosure property (generally, property acquired by reason of default on a lease or indebtedness held by us); |
|
We will be subject to a 100% federal income tax on net income from prohibited transactions (generally, certain sales or other dispositions of property, sometimes referred to as dealer property, held primarily for sale to customers in the ordinary course of business) unless such property has been held by us for two years (four years if such property was sold before July 30, 2008) and certain other requirements are satisfied or the gain is realized in a TRS; |
|
If we fail to satisfy the 75% gross income test or the 95% gross income test (discussed below), but nonetheless maintain our qualification as a REIT pursuant to certain relief provisions, we will be subject to a 100% federal income tax on the greater of (i) the amount by which we fail the 75% gross income test or (ii) the amount by which we fail the 95% gross income test, multiplied by a fraction intended to reflect our profitability; |
|
If we fail to satisfy any of the asset tests, other than the 5% or the 10% asset tests that qualify under the De Minimis Exception, and the failure qualifies under the General Exception, as described below under Qualification as a REIT Asset Tests, then we will have to pay an excise tax equal to the greater of (i) $50,000 and (ii) an amount determined by multiplying the net income generated during a specified period by the assets that caused the failure by the highest federal income tax applicable to corporations; |
|
If we fail to satisfy any REIT requirements other than the income test or asset test requirements, described below under Qualification as a REIT Income Tests and Qualification as a REIT Asset Tests, respectively, and we qualify for a reasonable cause exception, then we will have to pay a penalty equal to $50,000 for each such failure; |
|
We will be subject to a 4% excise tax if certain distribution requirements are not satisfied; |
|
Because we were a C corporation for our taxable year ended December 31, 2004, we generally will be subject to a corporate-level tax on a taxable disposition of any appreciated asset we hold as of the effective date of our REIT election, which was January 1, 2005. Specifically, if we dispose of a built-in-gain asset in a taxable transaction prior to tenth anniversary of the effective date of our REIT election, we would be subject to tax at the highest regular corporate rate (currently 35%) on the lesser of the gain recognized and the assets built-in-gain; |
|
If we dispose of an asset acquired by us from a C corporation in a transaction in which we took the C corporations tax basis in the asset, we may be subject to tax at the highest regular corporate rate on the appreciation inherent in such asset as of the date of acquisition by us; |
|
We will be required to pay a 100% tax on any redetermined rents, redetermined deductions, and excess interest. In general, redetermined rents are rents from real property that are overstated as a result of services furnished to any of our non-TRS tenants by one of our TRSs. Redetermined deductions and excess interest generally represent amounts that are deducted by a TRS lessee or other TRS for amounts paid to us that are in excess of the amounts that would have been deducted based on arms-length negotiations; and |
|
Income earned by our TRS lessees, Bloodstone TRS, Inc. and certain other TRSs will be subject to tax at regular corporate rates. |
|
We satisfied the asset tests at the end of the preceding calendar quarter, and the discrepancy between the value of our assets and the asset test requirements arose from changes in the market values of our assets and was not wholly or partly caused by the acquisition of one or more non-qualifying assets; or |
|
We eliminate any discrepancy within 30 days after the close of the calendar quarter in which it arose. |
|
De Minimis Exception: The failure is due to a violation of the 5% or 10% asset tests referenced above and is de minimis (meaning that the failure is one that arises from our ownership of assets the total value of which does not exceed the lesser of 1% of the total value of our assets at the end of the quarter in which the failure occurred and $10 million), and we either dispose of the assets that caused the failure or otherwise satisfy the asset tests within 6 months after our identification of the failure; or |
|
General Exception: All of the following requirements are satisfied: (i) the failure is not due to a de minimis violation of the 5% or 10% asset tests (as defined above), (ii) the failure is due to reasonable cause and not willful neglect, (iii) we file a schedule in accordance with Treasury Regulations providing a description of each asset that caused the failure, (iv) we either dispose of the assets that caused the failure or otherwise satisfy the asset tests within 6 months after the last day of the quarter in which our identification of the failure occurred, and (v) we pay an excise tax as described above in Taxation of Our Company. |
|
through underwriters or dealers; |
|
through agents; |
|
directly to one or more purchasers, including our affiliates; |
|
directly to stockholders; |
|
through a combination of any of these methods of sales; or |
|
in any manner, as provided in the applicable prospectus supplement. |
|
the name or names of any underwriters, dealers or agents and the amounts of securities underwritten or purchased by each of them; |
|
the initial public offering price of the securities and the proceeds to us and any discounts, commissions, or concessions allowed or reallowed or paid to dealers; and |
|
any securities exchange on which the securities may be issued. |
|
our Annual Report on Form 10-K for the year ended December 31, 2008; |
|
our Quarterly Report on Form 10-Q for the quarter ended March 27, 2009; |
|
our Quarterly Report on Form 10-Q for the quarter ended June 19, 2009; |
|
our Definitive Proxy Statement on Schedule 14A filed on March 4, 2009, as amended by additional definitive proxy materials filed on March 6, 2009; |
|
our Current Reports on Form 8-K filed on April 15, 2009 and July 27, 2009; |
|
The description of our common stock, $0.01 par value per share, contained in our Registration Statement on Form 8-A filed on May 25, 2005, including any amendment or report filed for the purpose of updating such description (file number 001-32514); and |
|
all documents filed by us with the SEC pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act from the date of this prospectus and prior to the termination of the offering of the underlying securities; provided, however, that we are not incorporating by reference any additional documents or information furnished and not filed with the SEC. |