Georgia
|
58-1807304
|
|
(State
or other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
63
Highway 515, Blairsville, Georgia
|
30512
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
PART
I
|
|||
Item
1.
|
Business
|
3
|
|
Item
1A.
|
Risk
Factors
|
12
|
|
Item
1B.
|
Unresolved
Staff Comments
|
13
|
|
Item
2.
|
Properties
|
13
|
|
|
Item
3.
|
Legal
Proceedings
|
13
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
PART
II
|
|||
Item
5.
|
Market
for United’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
14
|
|
Item
6.
|
Selected
Financial Data
|
17
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
37
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
41
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
72
|
|
Item
9A.
|
Controls
and Procedures
|
72
|
|
Item
9B.
|
Other
Information
|
72
|
|
PART
III
|
|||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
73
|
|
Item
11.
|
Executive
Compensation
|
73
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
73
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
73
|
|
Item
14.
|
Principal
Accounting Fees and Services
|
73
|
|
|
|||
PART
IV
|
|||
Item
15.
|
Exhibits,
Financial Statement Schedules
|
73
|
|
Signatures
|
77
|
●
|
our
past operating results may not be indicative of future operating
results;
|
|
●
|
our
business is subject to the success of the local economies in which we
operate;
|
|
●
|
our
concentration of construction and land development loans is subject to
unique risks that could adversely affect our earnings;
|
|
●
|
we
may face risks with respect to future expansion and acquisitions or
mergers;
|
|
●
|
changes
in prevailing interest rates may negatively affect our net income and the
value of our assets;
|
|
●
|
if
our allowance for loan losses is not sufficient to cover actual loan
losses, earnings would decrease;
|
|
●
|
competition
from financial institutions and other financial service providers may
adversely affect our profitability;
|
|
●
|
business
increases, productivity gains and other investments are lower than
expected or do not occur as quickly as anticipated;
|
|
●
|
competitive
pressures among financial services companies increase
significantly;
|
|
●
|
the
success of our business strategy;
|
|
●
|
the
strength of the United States economy in general
changes;
|
|
●
|
trade,
monetary and fiscal policies and laws, including interest rate policies of
the Board of Governors of the Federal Reserve System,
change;
|
|
●
|
inflation
or market conditions fluctuate;
|
|
●
|
conditions
in the stock market, the public debt market and other capital markets
deteriorate;
|
|
●
|
financial
services laws and regulations change;
|
|
●
|
technology
changes and United fails to adapt to those changes;
|
|
●
|
consumer
spending and saving habits change;
|
|
●
|
unanticipated
regulatory or judicial proceedings occur; and
|
|
●
|
United
is unsuccessful at managing the risks involved in the
foregoing.
|
Share
of Local Deposit Markets by County - Banks and Savings
Institutions
|
||||||||||||||||||||||||
Market
|
Rank
in
|
Market
|
Rank
in
|
Market
|
Rank
in
|
|||||||||||||||||||
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
|||||||||||||||||||
Atlanta
Region
|
North
Georgia
|
Coastal
Georgia
|
||||||||||||||||||||||
Bartow
|
7%
|
6
|
Chattooga
|
42%
|
1
|
Chatham
|
1%
|
12
|
||||||||||||||||
Carroll
|
3
|
9
|
Fannin
|
50
|
1
|
Glynn
|
18
|
2
|
||||||||||||||||
Cherokee
|
4
|
9
|
Floyd
|
15
|
3
|
Ware
|
7
|
5
|
||||||||||||||||
Cobb
|
4 |
8
|
Gilmer
|
15
|
2
|
|||||||||||||||||||
Coweta
|
1
|
12
|
Habersham
|
14
|
3
|
North
Carolina
|
||||||||||||||||||
Dawson
|
36
|
1
|
Jackson
|
2
|
11
|
Avery
|
13
|
4
|
||||||||||||||||
DeKalb
|
1
|
18
|
Lumpkin
|
27
|
2
|
Cherokee
|
46
|
1
|
||||||||||||||||
Douglas
|
2
|
11
|
Rabun
|
12
|
5
|
Clay
|
53
|
1
|
||||||||||||||||
Fayette
|
1
|
12
|
Towns
|
32
|
2
|
Graham
|
75
|
1
|
||||||||||||||||
Forsyth
|
3
|
11
|
Union
|
85
|
1
|
Haywood
|
11
|
5
|
||||||||||||||||
Fulton
|
1
|
17
|
White
|
40
|
1
|
Henderson
|
3
|
11
|
||||||||||||||||
Gwinnett
|
4
|
5
|
Jackson
|
23
|
2
|
|||||||||||||||||||
Hall
|
9
|
5
|
Tennessee
|
Macon
|
9
|
4
|
||||||||||||||||||
Henry
|
3
|
12
|
Blount
|
4
|
8
|
Mitchell
|
29
|
1
|
||||||||||||||||
Newton
|
4
|
6
|
Bradley
|
4
|
7
|
|
Swain
|
31
|
2
|
|||||||||||||||
Paulding
|
2
|
8
|
Knox
|
1
|
13
|
Transylvania
|
12
|
3
|
||||||||||||||||
Pickens
|
2
|
7
|
Loudon
|
19
|
3
|
Watauga
|
1
|
13
|
||||||||||||||||
Rockdale
|
12
|
4
|
McMinn
|
3
|
8
|
Yancey
|
12
|
5
|
||||||||||||||||
Walton
|
1
|
13
|
Monroe
|
2
|
8
|
|||||||||||||||||||
Roane
|
9
|
4
|
Loan
Type
|
Risk
Elements
|
Commercial
(commercial and industrial)
|
Industry
concentrations; inability to monitor the condition of collateral
(inventory, accounts receivable and vehicles); increased competition; use
of specialized or obsolete equipment as collateral; insufficient cash flow
from operations to service debt payments.
|
Commercial
(secured by real estate)
|
Loan
portfolio concentrations; declines in general economic conditions and
occupancy rates; business failure and lack of a suitable alternative use
for property; environmental contamination.
|
Construction
(residential and commercial)
|
Loan
portfolio concentrations; inadequate long-term financing arrangements;
cost overruns, changes in market demand for property.
|
Residential
mortgage
|
Changes
in general economic conditions or in the local economy; loss of borrower’s
employment; insufficient collateral value due to decline in property
value.
|
Consumer
installment
|
Loss
of borrower’s employment; changes in local economy; the inability to
monitor collateral (vehicles and
boats).
|
7
(Watch)
|
Weaknesses
exist that could cause future impairment, including the deterioration of
financial ratios, past-due status and questionable management
capabilities. Collateral values generally afford adequate
coverage, but may not be immediately marketable.
|
|
8
(Substandard)
|
Specific
and well-defined weaknesses that may include poor liquidity and
deterioration of financial ratios. Loan may be past-due and
related deposit accounts experiencing overdrafts. Immediate
corrective action is necessary.
|
|
9
(Doubtful)
|
Specific
weaknesses characterized as Substandard that are severe enough to make
collection in full unlikely. No reliable secondary source of
full repayment.
|
|
10
(Loss)
|
Same
characteristics as Doubtful, however, probability of loss is
certain. Loans classified as such are generally
charged-off.
|
●
|
making
or servicing loans and certain types of leases;
|
|
●
|
performing
certain data processing services;
|
|
●
|
acting
as fiduciary or investment or financial advisor;
|
|
●
|
providing
brokerage services;
|
●
|
underwriting
bank eligible securities;
|
|
●
|
underwriting
debt and equity securities on a limited basis through separately
capitalized subsidiaries; and
|
|
●
|
making
investments in corporations or projects designed primarily to promote
community welfare.
|
●
|
lending,
exchanging, transferring, investing for others or safeguarding money or
securities;
|
|
●
|
insuring,
guaranteeing, or indemnifying against loss, harm, damage, illness,
disability, or death, or providing and issuing annuities, and acting as
principal, agent, or broker with respect thereto;
|
|
●
|
providing
financial, investment, or economic advisory services, including advising
an investment company;
|
|
●
|
issuing
or selling instruments representing interests in pools of assets
permissible for a bank to hold directly; and
|
|
●
|
underwriting,
dealing in or making a market in
securities
|
(a)
|
total
classified assets as of the most recent examination of the bank do not
exceed 80% of equity capital (as defined by
regulation);
|
|
(b)
|
the
aggregate amount of dividends declared or anticipated to be declared in
the calendar year does not exceed 50% of the net profits after taxes but
before dividends for the previous calendar year; and
|
|
(c)
|
the
ratio of equity capital to adjusted assets is not less than
6%.
|
Name (age) | Position with United |
Officer
of United Since
|
Jimmy
C. Tallent
(55)
|
President,
Chief Executive Officer and
Director
|
1988
|
Guy
W. Freeman
(71)
|
Executive
Vice President, Chief Operating Officer and Director
|
1995
|
Rex
S. Schuette
(58)
|
Executive
Vice President and Chief Financial Officer
|
2001
|
David
Shearrow
(48)
|
Executive
Vice President and Chief Risk Officer since April 2007; prior to joining
United, he served as Executive Vice President and Senior Credit Officer of
SunTrust Banks.
|
2007
|
Craig
Metz
(52)
|
Executive
Vice President of Marketing
|
2002
|
Bill
M. Gilbert
(55)
|
Senior
Vice President of Retail Banking since June 2003; previously, he was
President of United Community Bank - Summerville
|
2003
|
·
|
the
potential inaccuracy of the estimates and judgments used to evaluate
credit, operations, management and market risks with respect to an
acquired branch or institution,a new branch office or a new
market;
|
|
·
|
the
time and costs of evaluating new markets, hiring or retaining experienced
local management and opening new offices and the time lags between these
activities and the generation of sufficient assets and deposits to support
the costs of the expansion;
|
|
·
|
the
incurrence and possible impairment of goodwill associated with an
acquisition and possible adverse effects on results of operations;
and
|
|
·
|
the
risk of loss of key employees and customers of an acquired branch or
institution.
|
2007
|
2006
|
|||||||||||||||||||||||||||||||
High
|
Low
|
Close
|
Avg
Daily
Volume
|
High
|
Low
|
Close
|
Avg
Daily
Volume
|
|||||||||||||||||||||||||
First
quarter
|
$ | 34.98 | $ | 30.81 | $ | 32.79 | 232,269 | $ | 29.64 | $ | 26.02 | $ | 28.15 | 59,252 | ||||||||||||||||||
Second
quarter
|
33.03 | 25.80 | 25.89 | 266,682 | 31.26 | 27.02 | 30.44 | 92,937 | ||||||||||||||||||||||||
Third
quarter
|
27.50 | 22.16 | 24.52 | 346,596 | 33.10 | 27.51 | 30.05 | 86,495 | ||||||||||||||||||||||||
Fourth
quarter
|
25.73 | 15.13 | 15.80 | 421,910 | 33.37 | 29.03 | 32.32 | 87,626 |
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per
share
|
Total
number of shares purchased as part of publicly announced
plans
or programs
|
Maximum
number of shares that may yet be purchased under the publicly
announced
plans
or programs
|
||||||||||||
July
2007
|
62,000 | $ | 23.91 | 62,000 | 2,938,000 | |||||||||||
August
2007
|
602,775 | 24.08 | 602,775 | 2,335,225 | ||||||||||||
September
2007
|
640,000 | 24.81 | 640,000 | 1,695,225 | ||||||||||||
Total
third quarter
|
1,304,775 | 24.43 | 1,304,775 | |||||||||||||
October
2007
|
94,600 | $ | 22.02 | 94,600 | 1,600,625 | |||||||||||
November
2007
|
495,000 | 20.42 | 495,000 | 1,105,625 | ||||||||||||
December
2007
|
105,625 | 18.85 | 105,625 | 1,000,000 | ||||||||||||
Total
fourth quarter
|
695,225 | 20.40 | 695,225 | |||||||||||||
Cumulative
Total Return
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||||||||||
United
Community Banks, Inc.
|
$ | 100 | $ | 136 | $ | 169 | $ | 169 | $ | 207 | $ | 103 | ||||||||||||
Nasdaq
Stock Market (U.S.) Index
|
100 | 150 | 163 | 166 | 183 | 198 | ||||||||||||||||||
Nasdaq
Bank Index
|
100 | 129 | 147 | 144 | 161 | 128 |
ITEM
6. SELECTED FINANCIAL DATA.
|
|||||||||||||||||||||||||||
UNITED
COMMUNITY BANKS, INC.
|
|||||||||||||||||||||||||||
Selected
Financial Information
|
|||||||||||||||||||||||||||
For
the Years Ended December 31,
|
|||||||||||||||||||||||||||
(in
thousands, except per share data;
|
5
Year
|
||||||||||||||||||||||||||
taxable
equivalent)
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
CAGR
(4)
|
||||||||||||||||||||
INCOME
SUMMARY
|
|||||||||||||||||||||||||||
Interest
revenue
|
$ | 550,917 | $ | 446,695 | $ | 324,225 | $ | 227,792 | $ | 198,689 | $ | 185,498 | |||||||||||||||
Interest
expense
|
276,434 | 208,815 | 127,426 | 74,794 | 70,600 | 76,357 | |||||||||||||||||||||
Net
interest revenue
|
274,483 | 237,880 | 196,799 | 152,998 | 128,089 | 109,141 | 20% | ||||||||||||||||||||
Provision
for loan losses
(1)
|
37,600 | 14,600 | 12,100 | 7,600 | 6,300 | 6,900 | |||||||||||||||||||||
Fee
revenue
|
62,651 | 49,095 | 46,148 | 39,539 | 38,184 | 30,734 |
15
|
||||||||||||||||||||
Total
revenue
|
299,534 | 272,375 | 230,847 | 184,937 | 159,973 | 132,975 |
18
|
|
|||||||||||||||||||
Operating
expenses (1)
|
190,061 | 162,070 | 140,808 | 110,974 | 97,251 | 80,690 |
19
|
|
|||||||||||||||||||
Income
before taxes
|
109,473 | 110,305 | 90,039 | 73,963 | 62,722 | 52,285 |
16
|
|
|||||||||||||||||||
Income
taxes
|
40,482 | 41,490 | 33,297 | 26,807 | 23,247 | 19,505 | |||||||||||||||||||||
Net
operating income
|
68,991 | 68,815 | 56,742 | 47,156 | 39,475 | 32,780 |
16
|
||||||||||||||||||||
Fraud
loss provision, net of tax
|
10,998 | - | - | - | - | - | |||||||||||||||||||||
Merger-related
charges, net of tax
|
- | - | - | 565 | 1,357 | - | |||||||||||||||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | $ | 46,591 | $ | 38,118 | $ | 32,780 |
12
|
||||||||||||||
OPERATING
PERFORMANCE (1)
|
|||||||||||||||||||||||||||
Earnings
per common share:
|
|||||||||||||||||||||||||||
Basic
|
$ | 1.50 | $ | 1.70 | $ | 1.47 | $ | 1.31 | $ | 1.15 | $ | 1.02 |
8
|
||||||||||||||
Diluted
|
1.48 | 1.66 | 1.43 | 1.27 | 1.12 | .99 |
8
|
||||||||||||||||||||
Return
on tangible equity (2)(3)
|
14.23 | % | 17.52 | % | 18.99 | % | 19.74 | % | 19.24 | % | 17.88 | % | |||||||||||||||
Return
on assets
|
.89 | 1.09 | 1.04 | 1.07 | 1.06 | 1.11 | |||||||||||||||||||||
Efficiency
ratio
|
56.53 | 56.35 | 57.77 | 57.65 | 58.39 | 57.72 | |||||||||||||||||||||
Dividend
payout ratio
|
24.00 | 18.82 | 19.05 | 18.32 | 17.39 | 16.34 | |||||||||||||||||||||
GAAP
PERFORMANCE
|
|||||||||||||||||||||||||||
Per
common share:
|
|||||||||||||||||||||||||||
Basic
earnings
|
$ | 1.26 | $ | 1.70 | $ | 1.47 | $ | 1.29 | $ | 1.11 | $ | 1.02 |
4
|
||||||||||||||
Diluted
earnings
|
1.24 | 1.66 | 1.43 | 1.25 | 1.08 | .99 |
5
|
||||||||||||||||||||
Cash
dividends declared (rounded)
|
.36 | .32 | .28 | .24 | .20 | .17 |
17
|
||||||||||||||||||||
Book
value
|
17.73 | 14.37 | 11.80 | 10.39 | 8.47 | 6.89 |
21
|
||||||||||||||||||||
Tangible
book value
(3)
|
10.94 | 10.57 | 8.94 | 7.34 | 6.52 | 6.49 |
11
|
||||||||||||||||||||
Key
performance ratios:
|
|||||||||||||||||||||||||||
Return
on equity (2)
|
7.79 | % | 13.28 | % | 13.46 | % | 14.39 | % | 14.79 | % | 16.54 | % | |||||||||||||||
Return
on assets
|
.75 | 1.09 | 1.04 | 1.05 | 1.02 | 1.11 | |||||||||||||||||||||
Net
interest margin
|
3.88 | 4.05 | 3.85 | 3.71 | 3.68 | 3.95 | |||||||||||||||||||||
Dividend
payout ratio
|
28.57 | 18.82 | 19.05 | 18.60 | 18.02 | 16.34 | |||||||||||||||||||||
Equity
to assets
|
9.61 | 8.06 | 7.63 | 7.45 | 7.21 | 7.01 | |||||||||||||||||||||
Tangible
equity to assets (3)
|
6.63 | 6.32 | 5.64 | 5.78 | 6.02 | 6.60 | |||||||||||||||||||||
ASSET
QUALITY
|
|||||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,423 | $ | 66,566 | $ | 53,595 | $ | 47,196 | $ | 38,655 | $ | 30,914 | |||||||||||||||
Non-performing
assets
|
46,258 | 13,654 | 12,995 | 8,725 | 7,589 | 8,019 | |||||||||||||||||||||
Net
charge-offs
|
39,834 | 5,524 | 5,701 | 3,617 | 4,097 | 3,111 | |||||||||||||||||||||
Allowance
for loan losses to loans
|
1.51 | % | 1.24 | % | 1.22 | % | 1.26 | % | 1.28 | % | 1.30 | % | |||||||||||||||
Non-performing
assets to total assets
|
.56 | .19 | .22 | .17 | .19 | .25 | |||||||||||||||||||||
Net
charge-offs to average loans
|
.69 | .12 | .14 | .11 | .15 | .14 | |||||||||||||||||||||
AVERAGE
BALANCES
|
|||||||||||||||||||||||||||
Loans
|
$ | 5,734,608 | $ | 4,800,981 | $ | 4,061,091 | $ | 3,322,916 | $ | 2,753,451 | $ | 2,239,875 |
21
|
||||||||||||||
Investment
securities
|
1,277,935 | 1,041,897 | 989,201 | 734,577 | 667,211 | 464,468 |
22
|
||||||||||||||||||||
Earning
assets
|
7,070,900 | 5,877,483 | 5,109,053 | 4,119,327 | 3,476,030 | 2,761,265 |
21
|
||||||||||||||||||||
Total
assets
|
7,730,530 | 6,287,148 | 5,472,200 | 4,416,835 | 3,721,284 | 2,959,295 |
21
|
||||||||||||||||||||
Deposits
|
6,028,625 | 5,017,435 | 4,003,084 | 3,247,612 | 2,743,087 | 2,311,717 |
21
|
||||||||||||||||||||
Shareholders’
equity
|
742,771 | 506,946 | 417,309 | 329,225 | 268,446 | 207,312 |
29
|
||||||||||||||||||||
Common
shares - Basic
|
45,893 | 40,393 | 38,477 | 36,071 | 34,132 | 32,062 | |||||||||||||||||||||
Common
shares - Diluted
|
46,593 | 41,575 | 39,721 | 37,273 | 35,252 | 33,241 | |||||||||||||||||||||
AT
YEAR END
|
|||||||||||||||||||||||||||
Loans
|
$ | 5,929,263 | $ | 5,376,538 | $ | 4,398,286 | $ | 3,734,905 | $ | 3,015,997 | $ | 2,381,798 |
20
|
||||||||||||||
Investment
securities
|
1,356,846 | 1,107,153 | 990,687 | 879,978 | 659,891 | 559,390 |
19
|
||||||||||||||||||||
Total
assets
|
8,207,302 | 7,101,249 | 5,865,756 | 5,087,702 | 4,068,834 | 3,211,344 |
21
|
||||||||||||||||||||
Deposits
|
6,075,951 | 5,772,886 | 4,477,600 | 3,680,516 | 2,857,449 | 2,385,239 |
21
|
||||||||||||||||||||
Shareholders’
equity
|
831,902 | 616,767 | 472,686 | 397,088 | 299,373 | 221,579 |
30
|
||||||||||||||||||||
Common
shares outstanding
|
46,903 | 42,891 | 40,020 | 38,168 | 35,289 | 31,895 |
8
|
(1)
|
Excludes
pre-tax provision for fraud losses of $18 million, or $.24 per diluted
common share, recorded in 2007 and pre-tax merger-related charges totaling
$.9 million, or $.02 per diluted common share, recorded in 2004 and $2.1
million, or $.04 per diluted share, recorded in 2003.
|
|||||||||||||||
(2)
|
Net
income available to common shareholders, which excludes preferred stock
dividends, divided by average realized common equity which excludes
accumulated other comprehensive income (loss).
|
|||||||||||||||
(3)
|
Excludes
effect of acquisition related intangibles and associated
amortization.
|
|||||||||||||||
(4)
|
Compound
annual growth rate.
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||||||||||
Selected
Financial Information (continued)
|
||||||||||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||||||||||
(in
thousands, except per share
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
data;
taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||||||||||
INCOME
SUMMARY
|
||||||||||||||||||||||||||||||||
Interest
revenue
|
$ | 140,768 | $ | 144,884 | $ | 136,237 | $ | 129,028 | $ | 123,463 | $ | 116,304 | $ | 107,890 | $ | 99,038 | ||||||||||||||||
Interest
expense
|
71,038 | 73,203 | 68,270 | 63,923 | 60,912 | 55,431 | 49,407 | 43,065 | ||||||||||||||||||||||||
Net
interest revenue
|
69,730 | 71,681 | 67,967 | 65,105 | 62,551 | 60,873 | 58,483 | 55,973 | ||||||||||||||||||||||||
Provision
for loan losses (1)
|
26,500 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 | 3,700 | 3,500 | ||||||||||||||||||||||||
Fee
revenue
|
16,100 | 15,615 | 16,554 | 14,382 | 13,215 | 12,146 | 11,976 | 11,758 | ||||||||||||||||||||||||
Total
revenue
|
59,330 | 83,596 | 80,821 | 75,787 | 72,066 | 69,319 | 66,759 | 64,231 | ||||||||||||||||||||||||
Operating
expenses
|
49,336 | 48,182 | 47,702 | 44,841 | 42,521 | 41,441 | 39,645 | 38,463 | ||||||||||||||||||||||||
Income
before taxes
|
9,994 | 35,414 | 33,119 | 30,946 | 29,545 | 27,878 | 27,114 | 25,768 | ||||||||||||||||||||||||
Income
taxes
|
3,960 | 12,878 | 12,043 | 11,601 | 11,111 | 10,465 | 10,185 | 9,729 | ||||||||||||||||||||||||
Net
operating income
|
6,034 | 22,536 | 21,076 | 19,345 | 18,434 | 17,413 | 16,929 | 16,039 | ||||||||||||||||||||||||
Fraud
loss provision, net of tax
|
1,833 | - | 9,165 | - | - | - | - | - | ||||||||||||||||||||||||
Net
income
|
$ | 4,201 | $ | 22,536 | $ | 11,911 | $ | 19,345 | $ | 18,434 | $ | 17,413 | $ | 16,929 | $ | 16,039 | ||||||||||||||||
OPERATING
PERFORMANCE (1)
|
||||||||||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||||||||||
Basic
earnings
|
$ | .13 | $ | .47 | $ | .47 | $ | .45 | $ | .45 | $ | .43 | $ | .42 | $ | .40 | ||||||||||||||||
Diluted
earnings
|
.13 | .46 | .46 | .44 | .44 | .42 | .41 | .39 | ||||||||||||||||||||||||
Return
on tangible equity (2)(3)(4)
|
5.06 | % | 17.54 | % | 17.52 | % | 17.18 | % | 17.49 | % | 17.29 | % | 17.68 | % | 17.66 | % | ||||||||||||||||
Return
on assets (4)
|
.29 | 1.11 | 1.12 | 1.11 | 1.10 | 1.09 | 1.10 | 1.09 | ||||||||||||||||||||||||
Dividend
payout ratio
|
69.23 | 19.15 | 19.15 | 20.00 | 17.78 | 18.60 | 19.05 | 20.00 | ||||||||||||||||||||||||
GAAP
PERFORMANCE MEASURES
|
||||||||||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||||||||||
Basic
earnings
|
$ | .09 | $ | .47 | $ | .26 | $ | .45 | $ | .45 | $ | .43 | $ | .42 | $ | .40 | ||||||||||||||||
Diluted
earnings
|
.09 | .46 | .26 | .44 | .44 | .42 | .41 | .39 | ||||||||||||||||||||||||
Cash
dividends declared
|
.09 | .09 | .09 | .09 | .08 | .08 | .08 | .08 | ||||||||||||||||||||||||
Book
value
|
17.73 | 17.53 | 16.98 | 14.83 | 14.37 | 13.07 | 12.34 | 12.09 | ||||||||||||||||||||||||
Tangible
book value (3)
|
10.94 | 10.82 | 10.44 | 11.06 | 10.57 | 10.16 | 9.50 | 9.25 | ||||||||||||||||||||||||
Key
performance ratios:
|
||||||||||||||||||||||||||||||||
Return
on equity (2)(4)
|
2.01 | % | 10.66 | % | 7.05 | % | 12.47 | % | 13.26 | % | 13.22 | % | 13.41 | % | 13.25 | % | ||||||||||||||||
Return
on assets (4)
|
.20 | 1.11 | .64 | 1.11 | 1.10 | 1.09 | 1.10 | 1.09 | ||||||||||||||||||||||||
Net
interest margin (4)
|
3.73 | 3.89 | 3.94 | 3.99 | 3.99 | 4.07 | 4.07 | 4.06 | ||||||||||||||||||||||||
Efficiency
ratio
|
57.67 | 55.34 | 56.59 | 56.56 | 55.93 | 56.46 | 56.27 | 56.79 | ||||||||||||||||||||||||
Dividend
payout ratio
|
100.00 | 19.15 | 34.62 | 20.00 | 17.78 | 18.60 | 19.05 | 20.00 | ||||||||||||||||||||||||
Equity
to assets
|
10.20 | 10.32 | 8.94 | 8.80 | 8.21 | 8.04 | 7.95 | 8.04 | ||||||||||||||||||||||||
Tangible
equity to assets (3)
|
6.58 | 6.65 | 6.65 | 6.66 | 6.46 | 6.35 | 6.22 | 6.24 | ||||||||||||||||||||||||
ASSET
QUALITY
|
||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,423 | $ | 90,935 | $ | 92,471 | $ | 68,804 | $ | 66,566 | $ | 60,901 | $ | 58,508 | $ | 55,850 | ||||||||||||||||
Non-performing
assets
|
46,258 | 63,337 | 43,601 | 14,290 | 13,654 | 9,347 | 8,805 | 8,367 | ||||||||||||||||||||||||
Net
charge-offs
|
31,012 | 5,236 | 2,124 | 1,462 | 1,930 | 1,307 | 1,042 | 1,245 | ||||||||||||||||||||||||
Allowance
for loan losses to loans
|
1.51 | % | 1.53 | % | 1.54 | % | 1.27 | % | 1.24 | % | 1.23 | % | 1.22 | % | 1.22 | % | ||||||||||||||||
Non-performing
assets to total assets
|
.56 | .77 | .54 | .20 | .19 | .14 | .14 | .14 | ||||||||||||||||||||||||
Net
charge-offs to average loans (4)
|
2.07 | .35 | .15 | .11 | .15 | .11 | .09 | .11 | ||||||||||||||||||||||||
AVERAGE
BALANCES
|
||||||||||||||||||||||||||||||||
Loans
|
$ | 5,940,230 | $ | 5,966,933 | $ | 5,619,950 | $ | 5,402,860 | $ | 5,134,721 | $ | 4,865,886 | $ | 4,690,196 | $ | 4,505,494 | ||||||||||||||||
Investment
securities
|
1,404,796 | 1,308,192 | 1,242,448 | 1,153,208 | 1,059,125 | 1,029,981 | 1,039,707 | 1,038,683 | ||||||||||||||||||||||||
Earning
assets
|
7,424,992 | 7,332,492 | 5,915,134 | 6,599,035 | 6,225,943 | 5,942,710 | 5,758,697 | 5,574,712 | ||||||||||||||||||||||||
Total
assets
|
8,210,120 | 8,083,739 | 7,519,392 | 7,092,710 | 6,669,950 | 6,350,205 | 6,159,152 | 5,960,801 | ||||||||||||||||||||||||
Deposits
|
6,151,476 | 6,246,319 | 5,945,633 | 5,764,426 | 5,517,696 | 5,085,168 | 4,842,389 | 4,613,810 | ||||||||||||||||||||||||
Stockholders’
equity
|
837,195 | 834,094 | 672,348 | 624,100 | 547,419 | 510,791 | 489,821 | 478,960 | ||||||||||||||||||||||||
Common
Shares - Basic
|
47,203 | 48,348 | 44,949 | 43,000 | 41,096 | 40,223 | 40,156 | 40,088 | ||||||||||||||||||||||||
Common
Shares - Diluted
|
47,652 | 48,977 | 45,761 | 43,912 | 42,311 | 41,460 | 41,328 | 41,190 | ||||||||||||||||||||||||
AT
PERIOD END
|
||||||||||||||||||||||||||||||||
Loans
|
$ | 5,929,263 | $ | 5,952,749 | $ | 5,999,093 | $ | 5,402,198 | $ | 5,376,538 | $ | 4,965,365 | $ | 4,810,277 | $ | 4,584,155 | ||||||||||||||||
Investment
securities
|
1,356,846 | 1,296,826 | 1,213,659 | 1,150,424 | 1,107,153 | 980,273 | 974,524 | 983,846 | ||||||||||||||||||||||||
Total
assets
|
8,207,302 | 8,180,600 | 8,087,667 | 7,186,602 | 7,101,249 | 6,455,290 | 6,331,136 | 6,070,596 | ||||||||||||||||||||||||
Deposits
|
6,075,951 | 6,154,308 | 6,361,269 | 5,841,687 | 5,772,886 | 5,309,219 | 4,976,650 | 4,748,438 | ||||||||||||||||||||||||
Stockholders’
equity
|
831,902 | 833,761 | 828,731 | 638,456 | 616,767 | 526,734 | 496,297 | 485,414 | ||||||||||||||||||||||||
Common
shares outstanding
|
46,903 | 47,542 | 48,781 | 43,038 | 42,891 | 40,269 | 40,179 | 40,119 | ||||||||||||||||||||||||
(1)
|
Excludes
effect of special $15 million fraud related loan loss provision recorded
in the second quarter of 2007 and an additional $3 million in the fourth
quarter of 2007.
|
(2)
|
Net
income available to common shareholders, which excludes preferred stock
dividends, divided by average realized common equity which excludes
accumulated other
comprehensive income (loss).
|
(3)
|
Excludes
effect of acquisition related intangibles and associated
amortization.
|
(4)
|
Annualized.
|
Table
1 - Operating Earnings to GAAP Earnings Reconciliation
|
||||||||||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||||||
Fourth
|
Third
|
Second
|
||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Years
Ended December 31,
|
|||||||||||||||||||||
2007
|
2007
|
2007
|
2007
|
2004
|
2003
|
|||||||||||||||||||
Special
provision for fraud related loan losses
|
$ | 3,000 | $ | - | $ | 15,000 | $ | 18,000 | $ | - | $ | - | ||||||||||||
Merger-related
charges included in expenses:
|
||||||||||||||||||||||||
Salaries
and employee benefits - severance and related costs
|
- | - | - | - | 203 | 135 | ||||||||||||||||||
Professional
fees
|
- | - | - | - | 407 | 885 | ||||||||||||||||||
Contract
termination costs
|
- | - | - | - | 119 | 566 | ||||||||||||||||||
Other
merger-related expenses
|
- | - | - | - | 141 | 502 | ||||||||||||||||||
Total
merger-related charges
|
- | - | - | - | 870 | 2,088 | ||||||||||||||||||
Pre-tax
earnings impact of non-operating charges
|
3,000 | - | 15,000 | 18,000 | 870 | 2,088 | ||||||||||||||||||
Income
tax effect of special provision
|
1,167 | - | 5,835 | 7,002 | 305 | 731 | ||||||||||||||||||
After-tax
effect of special provision
|
$ | 1,833 | $ | - | $ | 9,165 | $ | 10,998 | $ | 565 | $ | 1,357 | ||||||||||||
Net
Income Reconciliation
|
||||||||||||||||||||||||
Operating
net income
|
$ | 6,034 | $ | 22,536 | $ | 21,076 | $ | 68,991 | $ | 47,156 | $ | 39,475 | ||||||||||||
After-tax
effect of special provision and merger-related charges
|
(1,833 | ) | - | (9,165 | ) | (10,998 | ) | (565 | ) | (1,357 | ) | |||||||||||||
Net
income (GAAP)
|
$ | 4,201 | $ | 22,536 | $ | 11,911 | $ | 57,993 | $ | 46,591 | $ | 38,118 | ||||||||||||
Basic
Earnings Per Share Reconciliation
|
||||||||||||||||||||||||
Basic
operating earnings per share
|
$ | .13 | $ | .47 | $ | .47 | $ | 1.50 | $ | 1.31 | $ | 1.15 | ||||||||||||
Per
share effect of special provision and merger-related
charges
|
(.04 | ) | - | (.21 | ) | (.24 | ) | (.02 | ) | (.04 | ) | |||||||||||||
Basic
earnings per share (GAAP)
|
$ | .09 | $ | .47 | $ | .26 | $ | 1.26 | $ | 1.29 | $ | 1.11 | ||||||||||||
Diluted
Earnings Per Share Reconciliation
|
||||||||||||||||||||||||
Diluted
operating earnings per share
|
$ | .13 | $ | .46 | $ | .46 | $ | 1.48 | $ | 1.27 | $ | 1.12 | ||||||||||||
Per
share effect of special provision and merger-related
charges
|
(.04 | ) | - | (.20 | ) | (.24 | ) | (.02 | ) | (.04 | ) | |||||||||||||
Diluted
earnings per share (GAAP)
|
$ | .09 | $ | .46 | $ | .26 | $ | 1.24 | $ | 1.25 | $ | 1.08 | ||||||||||||
Provision
for Loan Losses Reconciliation
|
||||||||||||||||||||||||
Operating
provision for loan losses
|
$ | 26,500 | $ | 3,700 | $ | 3,700 | $ | 37,600 | $ | 7,600 | $ | 6,300 | ||||||||||||
Special
provision for fraud related loan losses
|
3,000 | - | 15,000 | 18,000 | - | - | ||||||||||||||||||
Provision
for loan losses (GAAP)
|
$ | 29,500 | $ | 3,700 | $ | 18,700 | $ | 55,600 | $ | 7,600 | $ | 6,300 | ||||||||||||
Nonperforming
Assets Reconciliation
|
||||||||||||||||||||||||
Nonperforming
assets excluding fraud-related assets
|
$ | 40,956 | $ | 39,761 | $ | 19,968 | $ | 40,956 | $ | 8,725 | $ | 7,589 | ||||||||||||
Fraud-related
loans and OREO included in nonperforming assets
|
5,302 | 23,576 | 23,633 | 5,302 | - | - | ||||||||||||||||||
Nonperforming
assets (GAAP)
|
$ | 46,258 | $ | 63,337 | $ | 43,601 | $ | 46,258 | $ | 8,725 | $ | 7,589 | ||||||||||||
Allowance
for Loan Losses Reconciliation
|
||||||||||||||||||||||||
Allowance
for loan losses excluding special fraud-related allowance
|
$ | 89,423 | $ | 75,935 | $ | 77,471 | $ | 89,423 | $ | 47,196 | $ | 38,655 | ||||||||||||
Fraud-related
allowance for loan losses
|
- | 15,000 | 15,000 | - | - | - | ||||||||||||||||||
Allowance
for loan losses (GAAP)
|
$ | 89,423 | $ | 90,935 | $ | 92,471 | $ | 89,423 | $ | 47,196 | $ | 38,655 | ||||||||||||
Net
Charge Offs Reconciliation
|
||||||||||||||||||||||||
Net
charge offs excluding charge off of fraud-related loans
|
$ | 13,012 | $ | 5,236 | $ | 2,124 | $ | 21,834 | $ | 3,617 | $ | 4,097 | ||||||||||||
Fraud-related
loans charged off
|
18,000 | - | - | 18,000 | - | - | ||||||||||||||||||
Net
charge offs (GAAP)
|
$ | 31,012 | $ | 5,236 | $ | 2,124 | $ | 39,834 | $ | 3,617 | $ | 4,097 | ||||||||||||
Allowance
for Loan Losses to Loans Ratio Reconciliation
|
||||||||||||||||||||||||
Allowance
for loan losses to loans ratio excluding fraud-related
allowance
|
1.51 | % | 1.28 | % | 1.29 | % | 1.51 | % | 1.26 | % | 1.28 | % | ||||||||||||
Portion
of allowance assigned to fraud-related loans
|
- | .25 | .25 | - | - | - | ||||||||||||||||||
Allowance
for loan losses to loans ratio (GAAP)
|
1.51 | % | 1.53 | % | 1.54 | % | 1.51 | % | 1.26 | % | 1.28 | % | ||||||||||||
Nonperforming
Assets to Total Assets Ratio Reconciliation
|
||||||||||||||||||||||||
Nonperforming
assets to total assets ratio excluding fraud-related
assets
|
.50 | % | .49 | % | .25 | % | .50 | % | .17 | % | .19 | % | ||||||||||||
Fraud-related
nonperforming assets
|
.06 | .28 | .29 | .06 | - | - | ||||||||||||||||||
Nonperforming
assets to total assets ratio (GAAP)
|
.56 | % | .77 | % | .54 | % | .56 | % | .17 | % | .19 | % | ||||||||||||
Net
Charge Offs to Average Loans Ratio Reconciliation
|
||||||||||||||||||||||||
Net
charge offs to average loans ratio excluding fraud-related
loans
|
.87 | % | .35 | % | .15 | % | .38 | % | .11 | % | .15 | % | ||||||||||||
Charge
offs of fraud-related loans
|
1.20 | - | - | .31 | - | - | ||||||||||||||||||
Net
charge offs to average loans ratio (GAAP)
|
2.07 | % | .35 | % | .15 | % | .69 | % | .11 | % | .15 | % | ||||||||||||
Operating
Expenses Reconciliation
|
||||||||||||||||||||||||
Operating
expenses (operating basis)
|
$ | 49,336 | $ | 47,702 | $ | 47,702 | $ | 190,061 | $ | 110,974 | $ | 97,251 | ||||||||||||
Merger-related
charges
|
- | - | - | - | 870 | 2,088 | ||||||||||||||||||
Operating
expenses (GAAP)
|
$ | 49,336 | $ | 47,702 | $ | 47,702 | $ | 190,061 | $ | 111,844 | $ | 99,339 |
Table
2 - Average Consolidated Balance Sheet and Net Interest Margin
Analysis
|
||||||||||||||||||||
For
the Years Ended December 31,
|
||||||||||||||||||||
(In
thousands, taxable equivalent)
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||
Average
|
Avg.
|
Average
|
Avg.
|
Average
|
Avg.
|
||||||||||||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||||||||||||||||||
Loans
(1)(2)
|
$ | 5,734,608 | $ | 481,590 |
8.40%
|
$ | 4,800,981 | $ | 394,439 |
8.22%
|
$ | 4,061,091 | $ | 278,158 |
6.85%
|
||||||||||||||||||||
Taxable
securities
(3)
|
1,236,595 | 64,377 |
5.21
|
995,172 | 47,149 |
4.74
|
940,411 | 40,195 |
4.27
|
||||||||||||||||||||||||||
Tax-exempt
securities (1)(3)
|
41,340 | 2,826 |
6.84
|
46,725 | 3,240 |
6.93
|
48,790 | 3,433 |
7.04
|
||||||||||||||||||||||||||
Federal
funds sold and other
|
|||||||||||||||||||||||||||||||||||
interest-earning
assets
|
58,357 | 2,124 |
3.64
|
34,605 | 1,867 |
5.40
|
58,761 | 2,439 |
|
4.15
|
|||||||||||||||||||||||||
Total
interest-earning assets
|
7,070,900 | 550,917 |
7.79
|
5,877,483 | 446,695 |
7.60
|
5,109,053 | 324,225 |
6.35
|
||||||||||||||||||||||||||
Non-interest-earning
assets:
|
|||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(81,378 | ) | (59,376 | ) | (50,710 | ) | |||||||||||||||||||||||||||||
Cash
and due from banks
|
135,021 | 122,268 | 105,488 | ||||||||||||||||||||||||||||||||
Premises
and equipment
|
164,153 | 123,865 | 105,433 | ||||||||||||||||||||||||||||||||
Other
assets
(3)
|
441,834 | 222,908 | 202,936 | ||||||||||||||||||||||||||||||||
Total
assets
|
$ | 7,730,530 | $ | 6,287,148 | $ | 5,472,200 | |||||||||||||||||||||||||||||
Liabilities
and Shareholders' Equity:
|
|||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||
Interest-bearing
deposits:
|
|||||||||||||||||||||||||||||||||||
NOW
|
$ | 1,406,655 | $ | 45,142 | 3.21 | $ | 1,115,434 | $ | 30,549 |
2.74
|
$ | 978,046 | $ | 16,390 |
1.68
|
||||||||||||||||||||
Money
market
|
399,838 | 15,396 |
3.85
|
202,477 | 7,496 |
3.70
|
162,848 | 2,804 |
1.72
|
|
|||||||||||||||||||||||||
Savings
deposits
|
188,560 | 1,653 |
.88
|
172,698 | 928 |
.54
|
175,648 | 791 |
.45
|
||||||||||||||||||||||||||
Time
deposits less than $100,000
|
1,619,279 | 79,333 |
4.90
|
1,410,869 | 61,676 |
4.37
|
1,066,734 | 32,334 |
3.03
|
||||||||||||||||||||||||||
Time
deposits greater than $100,000
|
1,377,915 | 71,467 |
5.19
|
1,134,414 | 54,304 |
4.79
|
708,081 | 25,083 |
3.54
|
||||||||||||||||||||||||||
Brokered
deposits
|
337,376 | 16,600 |
4.92
|
334,243 | 14,344 |
4.29
|
319,372 | 9,551 |
2.99
|
||||||||||||||||||||||||||
Total
interest-bearing deposits
|
5,329,623 | 229,591 |
4.31
|
4,370,135 | 169,297 |
3.87
|
3,410,729 | 86,953 |
2.55
|
||||||||||||||||||||||||||
Federal
funds purchased,
|
|||||||||||||||||||||||||||||||||||
repurchase
agreeements,
|
|||||||||||||||||||||||||||||||||||
&
other short-term borrowings
|
308,372 | 16,236 |
5.27
|
140,544 | 7,319 | 5.21 | 157,137 | 5,304 |
3.38
|
||||||||||||||||||||||||||
Federal
Home Loan Bank advances
|
455,620 | 22,013 |
4.83
|
465,820 | 23,514 |
5.05
|
750,841 | 26,633 |
3.55
|
||||||||||||||||||||||||||
Long-term
debt
|
122,555 | 8,594 |
7.01
|
112,135 | 8,685 |
7.75
|
111,869 | 8,536 |
7.63
|
||||||||||||||||||||||||||
Total
borrowed funds
|
886,547 | 46,843 |
5.28
|
718,499 | 39,518 |
5.50
|
1,019,847 | 40,473 |
3.97
|
||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
6,216,170 | 276,434 |
4.45
|
5,088,634 | 208,815 |
4.10
|
4,430,576 | 127,426 |
2.88
|
||||||||||||||||||||||||||
Non-interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||
Non-interest-bearing
deposits
|
699,002 | 647,300 | 592,355 | ||||||||||||||||||||||||||||||||
Other
liabilities
|
72,587 | 44,268 | 31,960 | ||||||||||||||||||||||||||||||||
Total
liabilities
|
6,987,759 | 5,780,202 | 5,054,891 | ||||||||||||||||||||||||||||||||
Shareholders'
equity
|
742,771 | 506,946 | 417,309 | ||||||||||||||||||||||||||||||||
Total
liabilities
|
|||||||||||||||||||||||||||||||||||
and
shareholders' equity
|
$ | 7,730,530 | $ | 6,287,148 | $ | 5,472,200 | |||||||||||||||||||||||||||||
Net
interest revenue
|
$ | 274,483 | $ | 237,880 | $ | 196,799 | |||||||||||||||||||||||||||||
Net
interest-rate spread
|
3.34%
|
3.50%
|
3.47%
|
||||||||||||||||||||||||||||||||
Net
interest margin (4)
|
3.88%
|
4.05%
|
3.85%
|
||||||||||||||||||||||||||||||||
(1) Interest
revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans.
|
||||||||||||||||||||
The
rate used was 39%, reflecting the statutory federal rate and the federal
tax adjusted state tax rate.
|
||||||||||||||||||||
(2) Included
in the average balance of loans outstanding are loans where the accrual of
interest has been discontinued.
|
||||||||||||||||||||
(3) Securities
available for sale are shown at amortized cost. Pretax
unrealized losses of $8.1 million, $17.5 million and $2.7 million in 2007,
2006 and
|
||||||||||||||||||||
2005,
respectively, are included in other assets for purposes of this
presentation.
|
||||||||||||||||||||
(4) Net
interest margin is taxable equivalent net-interest revenue divided by
average interest-earning assets.
|
Table
3 - Change in Interest Revenue and Interest Expense
|
||||||||||||||||||||||||
(in
thousands, taxable equivalent)
|
||||||||||||||||||||||||
2007
Compared to 2006
|
2006
Compared to 2005
|
|||||||||||||||||||||||
Increase
(decrease)
|
Increase
(decrease)
|
|||||||||||||||||||||||
due
to changes in
|
due
to changes in
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans
|
$ | 78,233 | $ | 8,918 | $ | 87,151 | $ | 55,504 | $ | 60,777 | $ | 116,281 | ||||||||||||
Taxable
securities
|
12,241 | 4,987 | 17,228 | 2,429 | 4,525 | 6,954 | ||||||||||||||||||
Tax-exempt
securities
|
(370 | ) | (44 | ) | (414 | ) | (143 | ) | (50 | ) | (193 | ) | ||||||||||||
Federal
funds sold and other
|
||||||||||||||||||||||||
interest-earning
assets
|
999 | (742 | ) | 257 | (1,177 | ) | 605 | (572 | ) | |||||||||||||||
Total
interest-earning assets
|
91,103 | 13,119 | 104,222 | 56,613 | 65,857 | 122,470 | ||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||
NOW
|
8,802 | 5,791 | 14,593 | 2,567 | 11,592 | 14,159 | ||||||||||||||||||
Money
Market
|
7,588 | 312 | 7,900 | 819 | 3,873 | 4,692 | ||||||||||||||||||
Savings
deposits
|
92 | 633 | 725 | (13 | ) | 150 | 137 | |||||||||||||||||
Time
deposits less than $100,000
|
9,716 | 7,941 | 17,657 | 12,377 | 16,965 | 29,342 | ||||||||||||||||||
Time
deposits greater than $100,000
|
12,357 | 4,806 | 17,163 | 18,453 | 10,768 | 29,221 | ||||||||||||||||||
Brokered
deposits
|
136 | 2,120 | 2,256 | 463 | 4,330 | 4,793 | ||||||||||||||||||
Total
interest-bearing deposits
|
38,691 | 21,603 | 60,294 | 34,666 | 47,678 | 82,344 | ||||||||||||||||||
Federal
funds purchased, repurchase agreements
|
||||||||||||||||||||||||
&
other short-term borrowings
|
8,798 | 119 | 8,917 | (610 | ) | 2,625 | 2,015 | |||||||||||||||||
Federal
Home Loan Bank advances
|
(507 | ) | (994 | ) | (1,501 | ) | (12,133 | ) | 9,014 | (3,119 | ) | |||||||||||||
Long-term
debt
|
769 | (860 | ) | (91 | ) | 20 | 129 | 149 | ||||||||||||||||
Total
borrowed funds
|
9,060 | (1,735 | ) | 7,325 | (12,723 | ) | 11,768 | (955 | ) | |||||||||||||||
Total
interest-bearing liabilities
|
47,751 | 19,868 | 67,619 | 21,943 | 59,446 | 81,389 | ||||||||||||||||||
Increase
in net interest revenue
|
$ | 43,352 | $ | (6,749 | ) | $ | 36,603 | $ | 34,670 | $ | 6,411 | $ | 41,081 | |||||||||||
Table
4 - Fee Revenue
|
|||||||||||||||||
For
the Years Ended December 31,
|
|||||||||||||||||
(in
thousands)
|
|||||||||||||||||
Change
|
|||||||||||||||||
2007
|
2006
|
2005
|
2007-2006
|
|
|||||||||||||
Service
charges and fees
|
$ | 31,433 | $ | 27,159 | $ | 25,137 |
16%
|
|
|||||||||
Mortgage
loan and related fees
|
8,537 | 7,303 | 7,330 |
17
|
|||||||||||||
Consulting
fees
|
8,946 | 7,291 | 6,609 |
23
|
|||||||||||||
Brokerage
fees
|
4,095 | 3,083 | 2,570 |
33
|
|||||||||||||
Securities
gains (losses), net
|
3,182 | (643 | ) | (809 | ) | ||||||||||||
Losses
on prepayment of borrowings
|
(2,242 | ) | (636 | ) | - | ||||||||||||
Other
|
8,700 | 5,538 | 5,311 |
57
|
|||||||||||||
Total
fee revenue
|
$ | 62,651 | $ | 49,095 | $ | 46,148 |
28
|
||||||||||
Table
5 - Operating Expenses
|
|||||||||||||||
For
the Years Ended December 31,
|
|||||||||||||||
(in
thousands)
|
Change
|
||||||||||||||
2007
|
2006
|
2005
|
2007-2006
|
||||||||||||
Salaries
and employee benefits
|
$ | 115,153 | $ | 100,964 | $ | 84,854 |
14%
|
||||||||
Communications
and equipment
|
15,483 | 15,071 | 13,157 |
3
|
|||||||||||
Occupancy
|
13,613 | 11,632 | 10,835 |
17
|
|||||||||||
Advertising
and public relations
|
7,524 | 7,623 | 6,733 |
(1)
|
|||||||||||
Postage,
printing and supplies
|
6,365 | 5,748 | 5,501 |
11
|
|||||||||||
Professional
fees
|
7,218 | 4,442 | 4,306 |
62
|
|||||||||||
Amortization
of intangibles
|
2,739 | 2,032 | 2,012 |
35
|
|||||||||||
Other
|
21,966 | 14,558 | 13,410 |
51
|
|||||||||||
Total
operating expenses
|
$ | 190,061 | $ | 162,070 | $ | 140,808 |
17
|
||||||||
Table
6 - Loans Outstanding
|
||||||||||||||||||||
As
of December 31,
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Loans
by Category
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Commercial
(secured by real estate)
|
$ | 1,475,930 | $ | 1,229,910 | $ | 1,055,191 | $ | 966,558 | $ | 776,591 | ||||||||||
Commercial
(commercial and industrial)
|
417,715 | 295,698 | 236,882 | 211,850 | 190,189 | |||||||||||||||
Commercial
construction
|
527,123 | 469,432 | 359,450 | 249,667 | 151,783 | |||||||||||||||
Total
commercial
|
2,420,768 | 1,995,040 | 1,651,523 | 1,428,075 | 1,118,563 | |||||||||||||||
Residential
construction
|
1,829,506 | 1,864,153 | 1,379,540 | 1,054,859 | 775,304 | |||||||||||||||
Residential
mortgage
|
1,501,916 | 1,337,728 | 1,205,685 | 1,101,653 | 981,961 | |||||||||||||||
Installment
|
177,073 | 179,617 | 161,538 | 150,318 | 140,169 | |||||||||||||||
Total
loans
|
$ | 5,929,263 | $ | 5,376,538 | $ | 4,398,286 | $ | 3,734,905 | $ | 3,015,997 | ||||||||||
Loans
by Market
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||
Atlanta
Region
|
$ | 2,401,649 | $ | 2,005,024 | $ | 1,455,795 | $ | 1,061,436 | $ | 662,418 | ||||||||||
North
Georgia
|
2,060,224 | 2,033,553 | 1,789,757 | 1,626,567 | 1,480,891 | |||||||||||||||
North
Carolina
|
805,999 | 773,301 | 668,560 | 633,314 | 547,676 | |||||||||||||||
East
Tennessee
|
245,769 | 207,001 | 177,728 | 140,040 | 102,606 | |||||||||||||||
Coastal
Georgia
|
415,622 | 357,659 | 306,446 | 273,548 | 222,406 | |||||||||||||||
Total
loans
|
$ | 5,929,263 | $ | 5,376,538 | $ | 4,398,286 | $ | 3,734,905 | $ | 3,015,997 | ||||||||||
Table
7 - Loan Portfolio Maturity
|
||||||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Rate
Structure for Loans
|
||||||||||||||||||||||||
Maturity
|
Maturing
Over One Year
|
|||||||||||||||||||||||
One
Year
|
One
through
|
Over
Five
|
Fixed
|
Floating
|
||||||||||||||||||||
or
Less
|
Five
Years
|
Years
|
Total
|
Rate
|
Rate
|
|||||||||||||||||||
Commercial
(commercial and industrial)
|
$ | 301,758 | $ | 89,679 | $ | 26,278 | $ | 417,715 | $ | 114,885 | $ | 1,072 | ||||||||||||
Construction
(secured by real estate)
|
2,225,325 | 95,285 | 36,019 | 2,356,629 | 106,379 | 24,925 | ||||||||||||||||||
Total
|
$ | 2,527,083 | $ | 184,964 | $ | 62,297 | $ | 2,774,344 | $ | 221,264 | $ | 25,997 | ||||||||||||
Table
8 - Allowance for Loan Losses
|
||||||||||||||||||||
Years
Ended December 31,
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Balance
beginning of period
|
$ | 66,566 | $ | 53,595 | $ | 47,196 | $ | 38,655 | $ | 30,914 | ||||||||||
Provision
for loan losses
|
55,600 | 14,600 | 12,100 | 7,600 | 6,300 | |||||||||||||||
Allowance
for loan losses acquired from
|
||||||||||||||||||||
subsidiaries
at merger date
|
7,091 | 3,895 | - | 4,558 | 5,538 | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
(commercial and industrial)
|
1,188 | 1,157 | 1,266 | 515 | 1,183 | |||||||||||||||
Commercial
(secured by real estate)
|
688 | 1,138 | 877 | 1,859 | 538 | |||||||||||||||
Commercial
construction
|
245 | 11 | 3 | 5 | 181 | |||||||||||||||
Residential
construction
|
30,351 | 179 | 1,198 | 122 | 188 | |||||||||||||||
Residential
mortgage
|
7,022 | 2,111 | 1,653 | 1,271 | 1,367 | |||||||||||||||
Installment
|
2,200 | 3,027 | 2,217 | 1,716 | 1,812 | |||||||||||||||
Total
loans charged-off
|
41,694 | 7,623 | 7,214 | 5,488 | 5,269 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
(commercial and industrial)
|
187 | 177 | 309 | 293 | 259 | |||||||||||||||
Commercial
(secured by real estate)
|
97 | 123 | 289 | 140 | 92 | |||||||||||||||
Commercial
construction
|
1 | - | 1 | 181 | - | |||||||||||||||
Residential
construction
|
117 | 949 | 11 | 351 | 36 | |||||||||||||||
Residential
mortgage
|
486 | 113 | 252 | 370 | 283 | |||||||||||||||
Installment
|
972 | 737 | 651 | 536 | 502 | |||||||||||||||
Total
recoveries
|
1,860 | 2,099 | 1,513 | 1,871 | 1,172 | |||||||||||||||
Net
charge-offs
|
39,834 | 5,524 | 5,701 | 3,617 | 4,097 | |||||||||||||||
Balance
end of period
|
$ | 89,423 | $ | 66,566 | $ | 53,595 | $ | 47,196 | $ | 38,655 | ||||||||||
Total
loans:
|
||||||||||||||||||||
At
year-end
|
$ | 5,929,263 | $ | 5,376,538 | $ | 4,398,286 | $ | 3,734,905 | $ | 3,015,997 | ||||||||||
Average
|
5,734,608 | 4,800,981 | 4,061,091 | 3,322,916 | 2,753,451 | |||||||||||||||
Allowance
as a percentage of year-end loans
|
1.51 | % | 1.24 | % | 1.22 | % | 1.26 | % | 1.28 | % | ||||||||||
As
a percentage of average loans:
|
||||||||||||||||||||
Net
charge-offs
|
.69 | .12 | .14 | .11 | .15 | |||||||||||||||
Provision
for loan losses
|
.97 | .30 | .30 | .23 | .23 | |||||||||||||||
Allowance
as a percentage of
|
||||||||||||||||||||
non-performing
loans
|
317 | 534 | 447 | 588 | 583 | |||||||||||||||
Table
9 - Allocation of Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||||||||||
As
of December 31,
|
||||||||||||||||||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||||||||||||
Amount
|
%*
|
Amount
|
%*
|
Amount
|
%*
|
Amount
|
%*
|
Amount
|
%*
|
|||||||||||||||||||||||||||||||
Commercial
(commercial and industrial)
|
$ | 7,902 | 7 | $ | 5,758 | 6 | $ | 4,492 | 5 | $ | 3,728 | 6 | $ | 3,921 | 6 | |||||||||||||||||||||||||
Commercial
(secured by real estate)
|
9,520 | 25 | 14,716 | 23 | 12,401 | 24 | 14,107 | 26 | 8,936 | 26 | ||||||||||||||||||||||||||||||
Total
commercial
|
17,422 | 32 | 20,474 | 29 | 16,893 | 29 | 17,835 | 32 | 12,857 | 32 | ||||||||||||||||||||||||||||||
Construction
|
38,183 | 40 | 25,181 | 43 | 20,787 | 40 | 10,695 | 35 | 8,994 | 31 | ||||||||||||||||||||||||||||||
Residential
mortgage
|
19,611 | 25 | 11,323 | 25 | 9,049 | 27 | 11,511 | 29 | 10,026 | 32 | ||||||||||||||||||||||||||||||
Installment
|
3,823 | 3 | 3,245 | 3 | 2,088 | 4 | 2,798 | 4 | 3,390 | 5 | ||||||||||||||||||||||||||||||
Unallocated
|
10,384 | 6,343 | 4,778 | 4,357 | 3,388 | |||||||||||||||||||||||||||||||||||
Total
allowance for loan losses
|
$ | 89,423 | 100 | $ | 66,566 | 100 | $ | 53,595 | 100 | $ | 47,196 | 100 | $ | 38,655 | 100 | |||||||||||||||||||||||||
* Loan
balance in each category, expressed as a percentage of total
loans
|
Table
10 - Non-Performing Assets
|
||||||||||||||||||||
As
of December 31,
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||
Non-accrual
loans
|
$ | 28,219 | $ | 12,458 | $ | 11,997 | $ | 8,031 | $ | 6,627 | ||||||||||
Loans
past due 90 days or more and still accruing
|
- | - | - | - | - | |||||||||||||||
Total
non-performing loans
|
28,219 | 12,458 | 11,997 | 8,031 | 6,627 | |||||||||||||||
Other
real estate owned
|
18,039 | 1,196 | 998 | 694 | 962 | |||||||||||||||
Total
non-performing assets
|
$ | 46,258 | $ | 13,654 | $ | 12,995 | $ | 8,725 | $ | 7,589 | ||||||||||
Total
non-performing loans as a percentage of total loans
|
.48 | % | .23 | % | .27 | % | .22 | % | .22 | % | ||||||||||
Total
non-performing assets as a percentage of total assets
|
.56 | .19 | .22 | .17 | .19 | |||||||||||||||
Table
11 - Carrying Value of Investment Securities
|
||||||||
As
of December 31,
|
||||||||
(in
thousands)
|
||||||||
2007
|
2006
|
|||||||
Securities
available for sale:
|
||||||||
U.S.
Government agencies
|
295,160 | 466,488 | ||||||
State
and political subdivisions
|
41,314 | 48,203 | ||||||
Mortgage-backed
securities
|
1,015,043 | 585,973 | ||||||
Other
|
5,329 | 6,489 | ||||||
Total
securities available for sale
|
$ | 1,356,846 | $ | 1,107,153 | ||||
Table
12 - Maturities of Time Deposits of $100,000 and Greater and Brokered
Deposits
|
||||
As
of December 31, 2007
|
||||
(in
thousands)
|
||||
$100,000
and greater:
|
||||
Three
months or less
|
$ |
443,677
|
||
Three
to six months
|
351,590
|
|||
Six
to twelve months
|
410,058
|
|||
Over
one year
|
159,438
|
|||
Total
|
$ |
1,364,763
|
||
Brokered
deposits:
|
||||
Three
months or less
|
$ |
41,138
|
||
Three
to six months
|
56,367
|
|||
Six
to twelve months
|
48,989
|
|||
Over
one year
|
176,022
|
|||
Total
|
$ |
322,516
|
||
Table
13 - Short-Term Borrowings
|
||||||||||||||||||||
As
of December 31,
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
December 31,
2007
|
Period-end
balance
|
Period
end
weighted-
average
interest
rate
|
Maximum
outstanding
at
any month-
end
|
Average
amounts
outstanding
during
the
year
|
Weighted-
average
rate
for
the year
|
|||||||||||||||
Federal
funds purchased
|
$ | 343,834 | 4.29 | % | $ | 366,447 | $ | 186,795 | 5.05 | % | ||||||||||
Line
of credit
|
42,000 | 7.24 | 149,070 | 10,142 | 7.26 | |||||||||||||||
Repurchase
agreements
|
102,628 | 3.01 | 42,000 | 111,435 | 4.96 | |||||||||||||||
Other
|
150,000 | 4.23 | 150,000 | 11,904 | 4.52 | |||||||||||||||
$ | 638,462 | $ | 320,276 | |||||||||||||||||
December 31,
2006
|
||||||||||||||||||||
Federal
funds purchased
|
$ | 65,884 | 5.29 | $ | 249,552 | $ | 139,823 | 5.20 | ||||||||||||
Commercial
paper
|
- | - | 1,300 | 632 | 4.75 | |||||||||||||||
Line
of credit
|
- | - | 2,000 | 101 | 5.80 | |||||||||||||||
$ | 65,884 | $ | 140,556 | 5.21 | ||||||||||||||||
December 31,
2005
|
||||||||||||||||||||
Federal
funds purchased
|
$ | 121,581 | 4.37 | $ | 205,291 | $ | 143,080 | 3.35 | ||||||||||||
Commercial
paper
|
1,300 | 4.75 | 1,524 | 1,367 | 4.06 | |||||||||||||||
Line
of credit
|
- | - | 8,000 | 3,649 | 5.82 | |||||||||||||||
Repurchase
agreements
|
- | - | 25,000 | 9,041 | 2.72 | |||||||||||||||
$ | 122,881 | $ | 157,137 | 3.38 | ||||||||||||||||
Table
14 - Contractual Obligations and Other Commitments
|
||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Maturity
By Years
|
||||||||||||||||||||
Total
|
1
or Less
|
1
to 3
|
3
to 5
|
Over
5
|
||||||||||||||||
Contractual
Cash Obligations
|
||||||||||||||||||||
FHLB
advances
|
$ | 519,782 | $ | 234,012 | $ | 205,645 | $ | 50,000 | $ | 30,125 | ||||||||||
Long-term
debt
|
107,996 | - | - | 31,500 | 76,496 | |||||||||||||||
Operating
leases
|
11,618 | 3,532 | 2,461 | 1,743 | 3,882 | |||||||||||||||
Total
contractual cash obligations
|
$ | 639,396 | $ | 237,544 | $ | 208,106 | $ | 83,243 | $ | 110,503 | ||||||||||
Other
Commitments
|
||||||||||||||||||||
Lines
of credit
|
$ | 917,113 | $ | 540,390 | $ | 154,468 | $ | 31,859 | $ | 190,396 | ||||||||||
Commercial
letters of credit
|
28,324 | 24,934 | 3,363 | 27 | - | |||||||||||||||
Uncertain
tax positions
|
5,339 | 3,117 | 979 | 958 | 285 | |||||||||||||||
Total
other commitments
|
$ | 950,776 | $ | 568,441 | $ | 158,810 | $ | 32,844 | $ | 190,681 | ||||||||||
Table
15 - Interest Rate Gap Sensitivity
|
||||||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Interest
Sensitivity Periods in Months
|
||||||||||||||||||||||||
Immediate
|
1
to 3
|
4
to 12
|
13
to 60
|
Over
60
|
Total
|
|||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||
Interest
bearing deposits with banks
|
$ | 62,074 | $ | - | $ | - | $ | - | $ | - | $ | 62,074 | ||||||||||||
Investment
securities
|
87,607 | 36,396 | 197,321 | 627,349 | 408,173 | 1,356,846 | ||||||||||||||||||
Mortgage
loans held for sale
|
- | 28,004 | - | - | - | 28,004 | ||||||||||||||||||
Loans
|
3,515,827 | 236,700 | 893,362 | 1,081,649 | 201,725 | 5,929,263 | ||||||||||||||||||
Other
interest-earning assets
|
- | - | - | - | 37,360 | 37,360 | ||||||||||||||||||
Total
interest-earning assets
|
3,665,508 | 301,100 | 1,090,683 | 1,708,998 | 647,258 | 7,413,547 | ||||||||||||||||||
Interest
bearing liabilities:
|
||||||||||||||||||||||||
NOW
deposits
|
1,474,818 | - | - | - | - | 1,474,818 | ||||||||||||||||||
Money
market deposits
|
452,917 | - | - | - | - | 452,917 | ||||||||||||||||||
Savings
deposits
|
186,392 | - | - | - | - | 186,392 | ||||||||||||||||||
Time
deposits
|
357,654 | 653,493 | 1,714,975 | 519,684 | 15,077 | 3,260,883 | ||||||||||||||||||
Fed
funds purchased, repurchase
|
||||||||||||||||||||||||
agreements
& other short-
|
||||||||||||||||||||||||
term
borrowings
|
638,462 | - | - | - | - | 638,462 | ||||||||||||||||||
FHLB
advances
|
250,000 | 55,012 | 4,000 | 180,645 | 30,125 | 519,782 | ||||||||||||||||||
Other
borrowings
|
- | - | 4,382 | 35,000 | 68,614 | 107,996 | ||||||||||||||||||
Total
interest-bearing liabilities
|
3,360,243 | 708,505 | 1,723,357 | 735,329 | 113,816 | 6,641,250 | ||||||||||||||||||
Interest
rate swaps, net
|
1,285,000 | - | - | - | - | 1,285,000 | ||||||||||||||||||
Non-interest
bearing sources of funds
|
- | - | - | - | 700,941 | 700,941 | ||||||||||||||||||
Interest
sensitivity gap
|
(979,735 | ) | (407,405 | ) | (632,674 | ) | 973,669 | (167,499 | ) | |||||||||||||||
Cumulative
sensitivity gap
|
$ | (979,735 | ) | $ | (1,387,140 | ) | $ | (2,019,814 | ) | $ | (1,046,145 | ) | $ | (1,213,644 | ) | |||||||||
Cumulative
gap percent(1)
|
-13 | % | -19 | % | -27 | % | -14 | % | -16 | % | ||||||||||||||
(1)
Cumulative interest rate sensitivity position as a percent of total
interest-earning assets.
|
Table
16 - Expected Maturity of Available for Sale Investment
Securities
|
||||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||
Maturity
By Years
|
||||||||||||||||||||||
1
or Less
|
1
to 5
|
5
to 10
|
Over
10
|
Total
|
||||||||||||||||||
U.S.
Government agencies
|
24,288 | 56,020 | 214,852 | - | 295,160 | |||||||||||||||||
State
and political subdivisions
|
6,006 | 20,613 | 9,345 | 5,350 | 41,314 | |||||||||||||||||
Other
securities (1)
|
21,905 | 502,305 | 361,102 | 135,060 | 1,020,372 | |||||||||||||||||
Total
securities available for sale
|
$ | 52,199 | $ | 578,938 | $ | 585,299 | $ | 140,410 | $ | 1,356,846 | ||||||||||||
Weighted
average yield (2)
|
5.42 | % | 5.05 | % | 5.61 | % | 5.73 | % | 5.37 | % | ||||||||||||
(1 | ) |
Includes
mortgage-backed securities
|
||||||||||||||||||||
(2 | ) |
Based
on amortized cost, taxable equivalent basis
|
||||||||||||||||||||
Table
17 - Derivative Financial Instruments
|
||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Type/Maturity
|
Notional
Amount
|
Rate
Received
/
Floor
Rate
|
Rate Paid |
|
Fair
Value
(8)
|
|||||||||||
Fair
Value Hedges:
|
||||||||||||||||
LIBOR
Swaps (Brokered CDs)
|
||||||||||||||||
June
18, 2008
(3)
|
$ | 20,000 | 5.15 | % | 4.65 | % | $ | 79 | ||||||||
September
29, 2008
(1)
|
10,000 | 5.25 | 4.80 | 76 | ||||||||||||
November
3, 2008
(2)
|
10,000 | 5.00 | 4.95 | 95 | ||||||||||||
April
13, 2017
|
15,000 | 5.20 | 4.92 | (12 | ) | |||||||||||
Total:
|
55,000 | 5.15 | 4.81 | 238 | ||||||||||||
LIBOR
Swaps (FHLB Advances)
|
||||||||||||||||
January
5, 2009
(4)
|
25,000 | 5.06 | 5.12 | 299 | ||||||||||||
March
2, 2009
(5)
|
25,000 | 4.90 | 5.10 | 347 | ||||||||||||
Total:
|
50,000 | 4.98 | 5.11 | 646 | ||||||||||||
Total
Fair Value Hedges
|
105,000 | 5.07 | 4.95 | 884 | ||||||||||||
Cash
Flow Hedges:
|
||||||||||||||||
Prime
Swaps (Prime Loans)
(6)
|
||||||||||||||||
February
1, 2008
|
50,000 | 8.40 | 7.25 | 30 | ||||||||||||
April
17, 2008
|
50,000 | 8.25 | 7.25 | 114 | ||||||||||||
April
17, 2008
|
50,000 | 8.25 | 7.25 | 114 | ||||||||||||
May
1, 2008
|
50,000 | 8.33 | 7.25 | 162 | ||||||||||||
May
1, 2008
|
50,000 | 8.34 | 7.25 | 164 | ||||||||||||
August
4, 2008
|
50,000 | 8.32 | 7.25 | 345 | ||||||||||||
November
4, 2008
|
100,000 | 8.32 | 7.25 | 1,142 | ||||||||||||
February
1, 2009
|
25,000 | 8.31 | 7.25 | 404 | ||||||||||||
May
4, 2009
|
30,000 | 8.29 | 7.25 | 639 | ||||||||||||
June
11, 2010
|
25,000 | 8.26 | 7.25 | 1,046 | ||||||||||||
June
13, 2011
|
25,000 | 6.72 | 7.25 | 150 | ||||||||||||
December
12, 2011
|
25,000 | 6.86 | 7.25 | 159 | ||||||||||||
March
12, 2012
|
50,000 | 6.87 | 7.25 | 376 | ||||||||||||
March
27, 2012
|
50,000 | 6.76 | 7.25 | 172 | ||||||||||||
March
27, 2012
|
50,000 | 6.72 | 7.25 | 107 | ||||||||||||
Total:
|
680,000 | 7.86 | 7.25 | 5,124 | ||||||||||||
Prime
Floors (Prime Loans)
(7)
|
||||||||||||||||
February
1, 2009
|
25,000 | 8.75 | 576 | |||||||||||||
May
1, 2009
|
25,000 | 8.75 | 729 | |||||||||||||
August
1, 2009
|
75,000 | 8.75 | 2,640 | |||||||||||||
November
1, 2009
|
75,000 | 8.75 | 3,075 | |||||||||||||
February
4, 2010
|
100,000 | 8.75 | 4,672 | |||||||||||||
May
4, 2010
|
100,000 | 8.75 | 5,147 | |||||||||||||
August
1, 2010
|
50,000 | 8.75 | 2,804 | |||||||||||||
August
4, 2010
|
50,000 | 8.75 | 2,811 | |||||||||||||
Total:
|
500,000 | 22,454 | ||||||||||||||
Total
Cash Flow Hedges:
|
1,180,000 | 27,578 | ||||||||||||||
Total
Derivative Contracts
|
$ | 1,285,000 | $ | 28,462 | ||||||||||||
(1)
Rate Paid equals 1-Month LIBOR minus .0075
|
||||||||||||||||
(2)
Rate Paid equals 1-Month LIBOR minus .2725
|
||||||||||||||||
(3)
Rate Paid equals 1-Month LIBOR minus .3435
|
||||||||||||||||
(4)
Rate Paid equals 1-Month LIBOR minus .1101
|
||||||||||||||||
(5)
Rate Paid equals 1-Month LIBOR minus .1280
|
||||||||||||||||
(6)
Rate Paid equals Prime rate as of December 31, 2007
|
||||||||||||||||
(7)
Floor contracts receive cash payments equal to the floor rate less the
prime rate.
|
||||||||||||||||
(8)
Excludes accrued interest
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of the
company;
|
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with accounting
principles generally accepted in the United States of America, and that
receipts and expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and
|
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the company’s assets that
could have a material effect on the financial
statements.
|
Jimmy C. Tallent | Rex S. Schuette | ||
President and Chief Executive Officer | Executive Vice President and | ||
Chief Financial Officer |
UNITED
COMMUNITY BANKS, INC. AND SUBSIDIARIES
|
||||||||||||
Consolidated
Statement of Income
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Interest
revenue:
|
||||||||||||
Loans,
including fees
|
$ | 482,333 | $ | 394,907 | $ | 279,397 | ||||||
Investment
securities:
|
||||||||||||
Taxable
|
64,377 | 47,149 | 40,195 | |||||||||
Tax
exempt
|
1,718 | 1,969 | 2,086 | |||||||||
Federal
funds sold and deposits in banks
|
608 | 802 | 911 | |||||||||
Total
interest revenue
|
549,036 | 444,827 | 322,589 | |||||||||
Interest
expense:
|
||||||||||||
Deposits:
|
||||||||||||
NOW
|
45,142 | 30,549 | 16,390 | |||||||||
Money
market
|
15,396 | 7,496 | 2,804 | |||||||||
Savings
|
1,653 | 928 | 791 | |||||||||
Time
|
167,400 | 130,324 | 66,968 | |||||||||
Total
deposit interest expense
|
229,591 | 169,297 | 86,953 | |||||||||
Federal
funds purchased, repurchase agreements and other short-term
borrowings
|
16,236 | 7,319 | 5,304 | |||||||||
Federal
Home Loan Bank advances
|
22,013 | 23,514 | 26,633 | |||||||||
Long-term
debt
|
8,594 | 8,685 | 8,536 | |||||||||
Total
interest expense
|
276,434 | 208,815 | 127,426 | |||||||||
Net
interest revenue
|
272,602 | 236,012 | 195,163 | |||||||||
Provision
for loan losses
|
55,600 | 14,600 | 12,100 | |||||||||
Net
interest revenue after provision for loan losses
|
217,002 | 221,412 | 183,063 | |||||||||
Fee
revenue:
|
||||||||||||
Service
charges and fees
|
31,433 | 27,159 | 25,137 | |||||||||
Mortgage
loan and other related fees
|
8,537 | 7,303 | 7,330 | |||||||||
Consulting
fees
|
8,946 | 7,291 | 6,609 | |||||||||
Brokerage
fees
|
4,095 | 3,083 | 2,570 | |||||||||
Securities
gains (losses), net
|
3,182 | (643 | ) | (809 | ) | |||||||
Losses
on prepayment of borrowings
|
(2,242 | ) | (636 | ) | - | |||||||
Other
|
8,700 | 5,538 | 5,311 | |||||||||
Total
fee revenue
|
62,651 | 49,095 | 46,148 | |||||||||
Total
revenue
|
279,653 | 270,507 | 229,211 | |||||||||
Operating
expenses:
|
||||||||||||
Salaries
and employee benefits
|
115,153 | 100,964 | 84,854 | |||||||||
Communications
and equipment
|
15,483 | 15,071 | 13,157 | |||||||||
Occupancy
|
13,613 | 11,632 | 10,835 | |||||||||
Advertising
and public relations
|
7,524 | 7,623 | 6,733 | |||||||||
Postage,
printing and supplies
|
6,365 | 5,748 | 5,501 | |||||||||
Professional
fees
|
7,218 | 4,442 | 4,306 | |||||||||
Amortization
of intangibles
|
2,739 | 2,032 | 2,012 | |||||||||
Other
|
21,966 | 14,558 | 13,410 | |||||||||
Total
operating expenses
|
190,061 | 162,070 | 140,808 | |||||||||
Income
before income taxes
|
89,592 | 108,437 | 88,403 | |||||||||
Income
taxes
|
31,599 | 39,622 | 31,661 | |||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | ||||||
Net
income available to common shareholders
|
$ | 57,975 | $ | 68,796 | $ | 56,719 | ||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$ | 1.26 | $ | 1.70 | $ | 1.47 | ||||||
Diluted
|
1.24 | 1.66 | 1.43 | |||||||||
Dividends
per common share
|
.36 | .32 | .28 | |||||||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
45,893 | 40,393 | 38,477 | |||||||||
Diluted
|
46,593 | 41,575 | 39,721 | |||||||||
See
accompanying notes to consolidated financial statements
|
UNITED
COMMUNITY BANKS, INC. AND SUBSIDIARIES
|
||||||||
Consolidated
Balance Sheet
|
||||||||
As
of December 31, 2007 and 2006
|
||||||||
(in
thousands, except share data)
|
||||||||
Assets
|
||||||||
2007
|
2006
|
|||||||
Cash
and due from banks
|
$ | 157,549 | $ | 158,348 | ||||
Interest-bearing
deposits in banks
|
62,074 | 12,936 | ||||||
Cash
and cash equivalents
|
219,623 | 171,284 | ||||||
Securities
available for sale
|
1,356,846 | 1,107,153 | ||||||
Mortgage
loans held for sale
|
28,004 | 35,325 | ||||||
Loans,
net of unearned income
|
5,929,263 | 5,376,538 | ||||||
Less
allowance for loan losses
|
89,423 | 66,566 | ||||||
Loans,
net
|
5,839,840 | 5,309,972 | ||||||
Premises
and equipment, net
|
180,088 | 139,716 | ||||||
Accrued
interest receivable
|
62,828 | 58,291 | ||||||
Goodwill
and other intangible assets
|
325,305 | 167,058 | ||||||
Other
assets
|
194,768 | 112,450 | ||||||
Total
assets
|
$ | 8,207,302 | $ | 7,101,249 | ||||
Liabilities and
Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Demand
|
$ | 700,941 | $ | 659,892 | ||||
NOW
|
1,474,818 | 1,307,654 | ||||||
Money
market
|
452,917 | 255,862 | ||||||
Savings
|
186,392 | 175,631 | ||||||
Time:
|
||||||||
Less
than $100,000
|
1,573,604 | 1,650,906 | ||||||
Greater
than $100,000
|
1,364,763 | 1,397,245 | ||||||
Brokered
|
322,516 | 325,696 | ||||||
Total
deposits
|
6,075,951 | 5,772,886 | ||||||
Federal
funds purchased, repurchase agreements and other short-term
borrowings
|
638,462 | 65,884 | ||||||
Federal
Home Loan Bank advances
|
519,782 | 489,084 | ||||||
Long-term
debt
|
107,996 | 113,151 | ||||||
Accrued
expenses and other liabilities
|
33,209 | 43,477 | ||||||
Total
liabilities
|
7,375,400 | 6,484,482 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $1 par value; $10 stated value; 10,000,000 shares
authorized;
|
||||||||
25,800
and 32,200 shares issued and outstanding
|
258 | 322 | ||||||
Common
stock, $1 par value; 100,000,000 shares authorized;
|
||||||||
48,809,301
and 42,890,863 shares issued
|
48,809 | 42,891 | ||||||
Common
stock issuable; 73,250 and 29,821 shares
|
2,100 | 862 | ||||||
Capital
surplus
|
462,881 | 270,383 | ||||||
Retained
earnings
|
347,391 | 306,261 | ||||||
Treasury
stock; 1,905,921 shares, at cost
|
(43,798 | ) | - | |||||
Accumulated
other comprehensive income (loss)
|
14,261 | (3,952 | ) | |||||
Total shareholders’
equity
|
831,902 | 616,767 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 8,207,302 | $ | 7,101,249 | ||||
See
accompanying notes to consolidated financial statements
|
UNITED
COMMUNITY BANKS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||
Consolidated
Statement of Changes in Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||||||||||||||||||||||
(in
thousands, except share and per share data)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||||||||||||||
Preferred
|
Common
|
Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
||||||||||||||||||||||||||
Stock
|
Stock
|
Issuable
|
Surplus
|
Earnings
|
Stock
|
Income (Loss)
|
Total
|
|||||||||||||||||||||||||
Balance,
December 31, 2004
|
$ | 448 | $ | 38,408 | $ | - | $ | 155,076 | $ | 204,709 | $ | (4,413 | ) | $ | 2,860 | $ | 397,088 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 56,742 | - | - | 56,742 | ||||||||||||||||||||||||
Other
comprehensive loss:
|
||||||||||||||||||||||||||||||||
Unrealized
holding losses on available for sale securities (net of
deferred tax
benefit of $7,706)
|
- | - | - | - | - | - | (13,043 | ) | (13,043 | ) | ||||||||||||||||||||||
Reclassification
adjustment for losses on securities available for sale included
in fee revenue (net of tax benefit of $315)
|
- | - | - | - | - | - | 494 | 494 | ||||||||||||||||||||||||
Unrealized
losses on derivative financial instruments qualifying as cash flow
hedges (net of deferred tax benefit of $1,373)
|
- | - | - | - | - | - | (2,156 | ) | (2,156 | ) | ||||||||||||||||||||||
Comprehensive
income
|
56,742 | (14,705 | ) | 42,037 | ||||||||||||||||||||||||||||
Retirement
of preferred stock (12,600 shares)
|
(126 | ) | - | - | - | - | - | - | (126 | ) | ||||||||||||||||||||||
Cash
dividends declared on common stock ($.28 per share)
|
- | - | - | - | (10,865 | ) | - | - | (10,865 | ) | ||||||||||||||||||||||
Common
stock issued in secondary offering (1,552,500 shares)
|
- | 1,553 | - | 38,945 | - | - | - | 40,498 | ||||||||||||||||||||||||
Exercise
of stock options, net of shares exchanged (254,304 shares)
|
- | 46 | - | (1,833 | ) | - | 3,612 | - | 1,825 | |||||||||||||||||||||||
Common
stock issued to Dividend Reinvestment Plan and employee
benefit plans
(40,709 shares)
|
- | 13 | - | 393 | - | 737 | - | 1,143 | ||||||||||||||||||||||||
Amortization
of restricted stock awards
|
- | - | - | 595 | - | - | - | 595 | ||||||||||||||||||||||||
Vesting
of restricted stock awards (4,812 shares)
|
- | - | - | (64 | ) | - | 64 | - | - | |||||||||||||||||||||||
Deferred
compensation plan, net, including dividend equivalents
|
- | - | 271 | - | - | - | - | 271 | ||||||||||||||||||||||||
Tax
benefit from options exercised
|
- | - | - | 243 | - | - | - | 243 | ||||||||||||||||||||||||
Cash
dividends declared on preferred stock ($.60 per share)
|
- | - | - | - | (23 | ) | - | - | (23 | ) | ||||||||||||||||||||||
Balance,
December 31, 2005
|
322 | 40,020 | 271 | 193,355 | 250,563 | - | (11,845 | ) | 472,686 | |||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 68,815 | - | - | 68,815 | ||||||||||||||||||||||||
Other
comprehensive loss:
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on available for sale securities (net of
deferred tax
expense of $2,113)
|
- | - | - | - | - | - | 3,436 | 3,436 | ||||||||||||||||||||||||
Reclassification
adjustment for losses on securities available for sale included
in fee revenue (net of tax benefit of $250)
|
- | - | - | - | - | - | 393 | 393 | ||||||||||||||||||||||||
Unrealized
gains on derivative financial instruments qualifying as cash flow
hedges (net of deferred tax expense of $1,211)
|
- | - | - | - | - | - | 1,903 | 1,903 | ||||||||||||||||||||||||
Reclassification
adjustment for losses on terminated swap positions (net
of tax benefit of $1,376)
|
- | - | - | - | - | - | 2,161 | 2,161 | ||||||||||||||||||||||||
Comprehensive
income
|
68,815 | 7,893 | 76,708 | |||||||||||||||||||||||||||||
Cash
dividends declared on common stock ($.32 per share)
|
- | - | - | - | (13,098 | ) | - | - | (13,098 | ) | ||||||||||||||||||||||
Common
stock issued for acquisition (2,180,118 shares)
|
- | 2,180 | - | 65,609 | - | - | - | 67,789 | ||||||||||||||||||||||||
Exercise
of stock options, net of shares exchanged (120,441 shares)
|
- | 121 | - | 722 | - | - | - | 843 | ||||||||||||||||||||||||
Common
stock issued to Dividend Reinvestment Plan and employee
benefit plans
(172,004 shares)
|
- | 172 | - | 4,888 | - | - | - | 5,060 | ||||||||||||||||||||||||
Amortization
of stock options and restricted stock
|
- | - | - | 3,107 | - | - | - | 3,107 | ||||||||||||||||||||||||
Common
stock issued for conversion of debt (372,000 shares)
|
- | 372 | - | 2,728 | - | - | - | 3,100 | ||||||||||||||||||||||||
Vesting
of restricted stock awards (26,447 shares)
|
- | 26 | - | (26 | ) | - | - | - | - | |||||||||||||||||||||||
Deferred
compensation plan, net, including dividend equivalents
|
- | - | 591 | - | - | - | - | 591 | ||||||||||||||||||||||||
Cash
dividends declared on preferred stock ($.60 per share)
|
- | - | - | - | (19 | ) | - | - | (19 | ) | ||||||||||||||||||||||
Balance,
December 31, 2006
|
322 | 42,891 | 862 | 270,383 | 306,261 | - | (3,952 | ) | 616,767 | |||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 57,993 | - | - | 57,993 | ||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on available for sale securities (net of
deferred tax
expense of $6,163)
|
- | - | - | - | - | - | 10,267 | 10,267 | ||||||||||||||||||||||||
Reclassification
adjustment for gains on securities available for sale included
in fee revenue (net of tax expense of $1,237)
|
- | - | - | - | - | - | (1,945 | ) | (1,945 | ) | ||||||||||||||||||||||
Unrealized
gains on derivative financial instruments qualifying as cash flow
hedges (net of deferred tax expense of $6,297)
|
- | - | - | - | - | - | 9,891 | 9,891 | ||||||||||||||||||||||||
Comprehensive
income
|
57,993 | 18,213 | 76,206 | |||||||||||||||||||||||||||||
Retirement
of preferred stock (6,400 shares)
|
(64 | ) | - | - | - | - | - | - | (64 | ) | ||||||||||||||||||||||
Cash
dividends declared on common stock ($.36 per share)
|
- | - | - | - | (16,845 | ) | - | - | (16,845 | ) | ||||||||||||||||||||||
Common
stock issued for acquisition (5,691,948 shares)
|
- | 5,692 | - | 185,649 | - | - | - | 191,341 | ||||||||||||||||||||||||
Exercise
of stock options, net of shares exchanged (150,078 shares)
|
- | 86 | - | 71 | - | 1,543 | - | 1,700 | ||||||||||||||||||||||||
Common
stock issued to Dividend Reinvestment Plan and employee
benefit plans
(134,664 shares)
|
- | 110 | - | 3,217 | - | 615 | - | 3,942 | ||||||||||||||||||||||||
Amortization
of stock options and restricted stock
|
- | - | - | 3,580 | - | - | - | 3,580 | ||||||||||||||||||||||||
Vesting
of restricted stock awards (34,277 shares issued, 3,125 shares deferred)
|
- | 30 | 93 | (219 | ) | - | 96 | - | - | |||||||||||||||||||||||
Purchases
of treasury stock (2,000,000 shares)
|
- | - | - | - | - | (46,056 | ) | (46,056 | ) | |||||||||||||||||||||||
Deferred
compensation plan, net, including dividend equivalents
|
- | - | 1,187 | - | - | - | - | 1,187 | ||||||||||||||||||||||||
Shares
issued from deferred compensation plan (1,550 shares)
|
- | - | (42 | ) | 38 | - | 4 | - | - | |||||||||||||||||||||||
Tax
benefit from options exercised
|
- | - | - | 162 | - | - | - | 162 | ||||||||||||||||||||||||
Cash
dividends declared on preferred stock ($.60 per share)
|
- | - | - | - | (18 | ) | - | - | (18 | ) | ||||||||||||||||||||||
Balance,
December 31, 2007
|
$ | 258 | $ | 48,809 | $ | 2,100 | $ | 462,881 | $ | 347,391 | $ | (43,798 | ) | $ | 14,261 | $ | 831,902 | |||||||||||||||
See
accompanying notes to consolidated financial statements
|
UNITED
COMMUNITY BANKS, INC. AND SUBSIDIARIES
|
||||||||||||
Consolidated
Statement of Cash Flows
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
(in
thousands)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | ||||||
Adjustments
to reconcile net income to net cash provided
|
||||||||||||
by
operating activities:
|
||||||||||||
Depreciation,
amortization and accretion
|
13,946 | 14,817 | 15,804 | |||||||||
Provision
for loan losses
|
55,600 | 14,600 | 12,100 | |||||||||
Stock
based compensation
|
3,580 | 3,107 | 595 | |||||||||
Deferred
income tax benefit
|
(14,228 | ) | (3,510 | ) | (3,064 | ) | ||||||
Securities
(gains) losses, net
|
(3,182 | ) | 643 | 809 | ||||||||
Gain
on sale of other assets
|
(214 | ) | (780 | ) | (715 | ) | ||||||
Loss
on prepayment of borrowings
|
2,242 | 636 | - | |||||||||
Change
in assets and liabilities, net of effects
|
||||||||||||
of
business combinations:
|
||||||||||||
Other
assets and accrued interest receivable
|
17,929 | (28,532 | ) | (9,851 | ) | |||||||
Accrued
expenses and other liabilities
|
(35,574 | ) | (5,523 | ) | 17,166 | |||||||
Mortgage
loans held for sale
|
7,321 | (12,990 | ) | 14,759 | ||||||||
Net
cash provided by operating activities
|
105,413 | 51,283 | 104,345 | |||||||||
Investing
activities, net of effects of business combinations:
|
||||||||||||
Proceeds
from sales of securities available for sale
|
128,214 | 128,392 | 19,392 | |||||||||
Proceeds
from maturities and calls of securities available for sale
|
597,215 | 173,015 | 237,149 | |||||||||
Purchases
of securities available for sale
|
(904,158 | ) | (367,083 | ) | (382,751 | ) | ||||||
Net
increase in loans
|
(113,206 | ) | (715,140 | ) | (673,473 | ) | ||||||
Purchase
of Bank Owned Life Insurance (BOLI)
|
(50,000 | ) | - | - | ||||||||
Purchases
of premises and equipment
|
(34,062 | ) | (29,784 | ) | (17,431 | ) | ||||||
Net
cash (paid for) received from business combinations
|
(4,346 | ) | 73,749 | - | ||||||||
Proceeds
from sales of other real estate
|
22,483 | 3,902 | 3,108 | |||||||||
Net
cash used in investing activities
|
(357,860 | ) | (732,949 | ) | (814,006 | ) | ||||||
Financing
activities, net of effects of business combinations:
|
||||||||||||
Net
change in deposits
|
(264,780 | ) | 935,064 | 797,084 | ||||||||
Net
change in federal funds purchased, repurchase agreements
|
||||||||||||
and
other short-term borrowings
|
567,233 | (68,392 | ) | (10,050 | ) | |||||||
Proceeds
from line of credit
|
42,000 | - | - | |||||||||
Retirement
of trust preferred securities
|
(5,000 | ) | - | - | ||||||||
Proceeds
from FHLB advances
|
1,200,000 | 949,452 | 1,668,600 | |||||||||
Repayments
of FHLB advances
|
(1,182,142 | ) | (1,099,136 | ) | (1,770,700 | ) | ||||||
Proceeds
from issuance of common stock
|
3,942 | 5,060 | 41,641 | |||||||||
Proceeds
from exercise of stock options
|
1,700 | 843 | 1,825 | |||||||||
Retirement
of preferred stock
|
(64 | ) | - | (126 | ) | |||||||
Purchase
of treasury stock
|
(46,056 | ) | - | - | ||||||||
Cash
dividends on common stock
|
(16,029 | ) | (12,492 | ) | (10,860 | ) | ||||||
Cash
dividends on preferred stock
|
(18 | ) | (19 | ) | (23 | ) | ||||||
Net
cash provided by financing activities
|
300,786 | 710,380 | 717,391 | |||||||||
Net
change in cash and cash equivalents
|
48,339 | 28,714 | 7,730 | |||||||||
Cash
and cash equivalents at beginning of year
|
171,284 | 142,570 | 134,840 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 219,623 | $ | 171,284 | $ | 142,570 | ||||||
See
accompanying notes to consolidated financial statements
|
(1)
|
Summary
of Significant Accounting Policies
|
The
accounting principles followed by United Community Banks, Inc. (“United”)
and its subsidiaries and the methods of applying these principles conform
with accounting principles generally accepted in the United States of
America (“GAAP”) and with general practices within the banking industry.
The following is a description of the more significant of those
policies.
|
|
Organization and Basis
of Presentation
|
|
At
Decmeber 31, 2007, United was a multi-bank holding company whose business
was conducted by its wholly-owned bank subsidiaries. United is subject to
regulation under the Bank Holding Company Act of 1956. The consolidated
financial statements include the accounts of United Community Banks, Inc.
and its wholly-owned commercial bank subsidiaries in Georgia and North
Carolina (collectively, the “Banks”), and Brintech, Inc., a financial
services consulting subsidiary based in Florida. Although effective
February 1, 2008, United’s North Carolina banking subsidiary was merged
into its Georgia banking subsidiary, the consolidated financial statements
and notes thereto reflect the separate banks as they existed on December
31, 2007. All significant intercompany accounts and
transactions have been eliminated in consolidation.
|
|
The
Banks are commercial banks that serve markets throughout north Georgia,
coastal Georgia, metropolitan Atlanta, western North Carolina and east
Tennessee and provide a full range of banking services. The Banks are
insured and subject to the regulation of the Federal Deposit Insurance
Corporation (“FDIC”) and are also subject to the regulation of state
regulatory authorities.
|
|
In
preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the dates of the balance sheet and revenue and expenses
for the years then ended. Actual results could differ significantly from
those estimates. Material estimates that are particularly susceptible to
significant change are the determination of the allowance for loan losses,
the valuation of real estate acquired in connection with foreclosures or
in satisfaction of loans and the valuation of goodwill and separately
identifiable intangible assets associated with mergers and
acquisitions.
|
|
Operating
Segments
|
|
Operating
segments are components of a business about which separate financial
information is available and evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and assessing
performance. Public companies are required to report certain
financial information about operating segments in interim and annual
financial statements. Although United’s operations are divided
among 27 community banks, those banks have similar economic
characteristics and are therefore aggregated into one operating segment
for purposes of segment reporting. Because United has only one
operating segment, segment information is not provided separate from the
Consolidated Financial Statements.
|
|
Cash and Cash
Equivalents
|
|
Cash
equivalents include amounts due from banks, interest-bearing deposits in
banks, and federal funds sold. Federal funds are generally sold
for one-day periods and interest-bearing deposits in banks mature within a
period of less than 90 days.
|
|
Investment
Securities
|
|
United
classifies its securities in one of three categories: held to maturity,
available for sale, or trading. Trading securities are bought and held
principally for the purpose of selling them in the near
term. Held to maturity securities are those securities for
which United has the ability and intent to hold until maturity. All other
securities are classified as available for sale. At December
31, 2007 and 2006, all securities were classified as available for
sale.
|
|
Held
to maturity securities are recorded at cost, adjusted for the amortization
or accretion of premiums or discounts. Available for sale securities are
recorded at fair value. Unrealized holding gains and losses, net of the
related tax effect, on available for sale securities are excluded from net
income and are reported in other comprehensive income as a separate
component of shareholders’ equity until realized. Transfers of securities
between categories are recorded at fair value at the date of transfer.
Unrealized holding gains or losses associated with transfers of securities
from held to maturity to available for sale are recorded as a separate
component of shareholders’ equity. These unrealized holding gains or
losses are amortized into income over the remaining life of the security
as an adjustment to the yield in a manner consistent with the amortization
or accretion of the original purchase premium or discount on the
associated security.
|
(1)
|
Summary
of Significant Accounting Policies, continued
|
Investment Securities,
continued
|
|
A
decline in the fair value of available for sale and held to maturity
securities below cost that is deemed other than temporary is charged to
earnings and establishes a new cost basis for the
security. Premiums and discounts are amortized or accreted over
the life of the related security as an adjustment to the yield. Realized
gains and losses for securities classified as available for sale and held
to maturity are included in net income and derived using the specific
identification method for determining the cost of the securities
sold.
|
|
Federal
Home Loan Bank (“FHLB”) stock is included in other assets at its original
cost basis, as cost approximates fair value and there is no ready market
for such investments.
|
|
Mortgage Loans Held
for Sale
|
|
Mortgage
loans held for sale are carried at the lower of aggregate cost or market
value. The amount by which cost exceeds market value is accounted for as a
valuation allowance. Changes in the valuation allowance are included in
the determination of net income for the period in which the change occurs.
No market valuation allowances were required at December 31, 2007 or 2006
since loans are pre-sold before they are funded, and those loans not
presold have market values that approximated the recorded
basis.
|
|
Loans and Allowance
for Loan Losses
|
|
With
the exception of purchased loans that are recorded at fair value on the
date of acquisition, loans are stated at principal amount outstanding, net
of any unearned revenue and net of any deferred loan fees and costs.
Interest on loans is primarily calculated by using the simple interest
method on daily balances of the principal amount
outstanding.
|
|
The
accrual of interest is discontinued when a loan becomes 90 days past due
and is not both well collateralized and in the process of collection, or
when management believes, after considering economic and business
conditions and collection efforts, that the principal or interest will not
be collectible in the normal course of business. When a loan is placed on
nonaccrual status, previously accrued and uncollected interest is charged
against interest revenue on loans. Interest income is recognized on a cash
basis or applied to the principal balance on nonaccrual
loans.
|
|
A
loan is considered impaired when, based on current information and events,
it is probable that all amounts due, according to the contractual terms of
the loan, will not be collected. Impaired loans are measured based on the
present value of expected future cash flows, discounted at the loan’s
effective interest rate, or at the loan’s observable market price, or the
fair value of the collateral if the loan is collateral
dependent. Interest revenue on impaired loans is discontinued
when the loans meet the criteria for nonaccrual status described
above.
|
|
The
allowance for loan losses is established through a provision for loan
losses charged to income. Loans are charged against the allowance for loan
losses when available information confirms that the collectibility of the
principal is unlikely. The allowance represents an amount, which, in
management’s judgment, is adequate to absorb probable losses on existing
loans as of the date of the balance sheet.
|
|
The
allowance is composed of general reserves and specific
reserves. General reserves are determined by applying loss
percentages to the portfolio that are based on historical loss experience
and management’s evaluation and “risk grading” of the commercial loan
portfolio. Additionally, the general economic and business
conditions affecting key lending areas, credit quality trends, collateral
values, loan volumes and concentrations, seasoning of the loan portfolio,
the findings of internal credit reviews and results from external bank
regulatory examinations are included in this evaluation. The
need for specific reserves is evaluated on commercial loans that are
classified in the Watch, Substandard or Doubtful risk grades, when
necessary. The specific reserves are determined on a
loan-by-loan basis based on management’s evaluation of United’s exposure
for each credit, given the current payment status of the loan and the
value of any underlying collateral. Loans for which specific
reserves are provided are excluded from the calculation of general
reserves.
|
|
Management
prepares a quarterly analysis of the allowance for loan losses and
material deficiencies are adjusted by increasing the provision for loan
losses. Management has an internal loan review department that is
independent of the lending function to challenge and corroborate the loan
grading system and provide additional analysis in determining the adequacy
of the allowance for loan losses. Management also outsources
loan review on a rotating basis to ensure objectivity in the loan review
process.
|
(1)
|
Summary
of Significant Accounting Policies, continued
|
Loans and Allowance
for Loan Losses, continued
|
|
Management
believes the allowance for loan losses is adequate at December 31, 2007.
While management uses available information to recognize losses on loans,
future additions to the allowance may be necessary based on changes in
economic conditions. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review United’s
allowance for loan losses. Such agencies may require United to recognize
additions or deductions to the allowance based on their judgment and
information available to them at the time of their
examination.
|
|
Premises and
Equipment
|
|
Premises
and equipment are stated at cost less accumulated depreciation.
Depreciation is computed primarily using the straight-line method over the
estimated useful lives of the related assets. Costs incurred
for maintenance and repairs are expensed as incurred. The range of
estimated useful lives for buildings and improvements is 15 to 40 years,
for land improvements, 10 to 35 years, and for furniture and equipment, 3
to 10 years.
|
|
Goodwill and Other
Intangible Assets
|
|
Goodwill
represents the excess of the purchase price over the fair value of the net
identifiable assets acquired in a business
combination. Goodwill and other intangible assets deemed to
have an indefinite useful life are not amortized but instead are subject
to an annual review for impairment.
|
|
Also
in connection with business combinations involving banks and branch
locations, United generally records core deposit intangibles representing
the value of the acquired core deposit base. Core deposit
intangibles are amortized over the estimated useful life of the deposit
base, generally on a straight-line or accelerated basis not exceeding 15
years. The remaining useful lives of core deposit intangibles
are evaluated periodically to determine whether events and circumstances
warrant a revision to the remaining period of
amortization.
|
|
Income
Taxes
|
|
Deferred
tax assets and liabilities are recorded for the future tax consequences
attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases.
Future tax benefits are recognized to the extent that realization of such
benefits is more likely than not. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in
the years in which the assets and liabilities are expected to be recovered
or settled. The effect of a change in tax rates on deferred tax assets and
liabilities is recognized in income taxes during the period that includes
the enactment date.
|
|
In
the event the future tax consequences of differences between the financial
reporting bases and the tax bases of United’s assets and liabilities
results in deferred tax assets, an evaluation of the probability of being
able to realize the future benefits indicated by such asset is required. A
valuation allowance is provided for the portion of the deferred tax asset
when it is more likely than not that some or all of the deferred tax asset
will not be realized. In assessing the realizability of the deferred tax
assets, management considers the scheduled reversals of deferred tax
liabilities, projected future taxable earnings and tax planning
strategies.
|
|
Income
tax expense is the total of the current year income tax due or refundable
and the change in deferred tax assets and liabilities.
|
|
The
Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, an Interpretation of FASB Statement 109 (“FIN 48”),
as of January 1, 2007. A tax position is recognized as a
benefit only if it is “more likely than not” that the tax position would
be sustained in a tax examination, with a tax examination being presumed
to occur. The amount recognized is the largest amount of tax
benefit that is greater than 50 percent likely of being realized on
examination. For tax positions not meeting the “more likely
than not” test, no tax benefit is recorded. The adoption had no
affect on the Company’s financial statements.
|
|
The
Company recognizes interest and / or penalties related to income tax
matters in income tax expense.
|
|
Stock-Based
Compensation
|
|
Effective
January 1, 2006, United adopted the fair value method of recognizing
expense for stock based compensation prescribed by Statement of Financial
Accounting Standards (“SFAS”) No. 123(R), Share-Based
Payment. United applied the modified prospective
approach to adoption in which expense is recognized prospectively for
previously granted but unvested options and new option
grants. Under this transition method, periods prior to adoption
continue to be reported under the intrinsic value method of expense
recognition prescribed by Accounting Principles Board (“APB”) Opinion No.
25, Accounting for
Stock Issued to Employees, and related
|
(1)
|
Summary
of Significant Accounting Policies, continued
|
Stock-Based
Compensation, continued
|
|
interpretations. Under
the intrinsic value method of APB No. 25, compensation expense for
employee stock options was not recognized if the exercise price of the
option equals or exceeds the fair value of the stock on the date of
grant. The following table illustrates the effect on net income
available to common stockholders and earnings per share if United had
applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based
Compensation, to stock-based compensation for all reported periods
(in thousands, except
per share data):
|
2007
|
2006
|
2005
|
||||||||||
Net
income available to common stockholders:
|
||||||||||||
As
reported
|
$ | 57,975 | $ | 68,796 | $ | 56,719 | ||||||
Pro
forma
|
57,975 | 68,796 | 55,129 | |||||||||
Basic
earnings per common share:
|
||||||||||||
As
reported
|
1.26 | 1.70 | 1.47 | |||||||||
Pro
forma
|
1.26 | 1.70 | 1.43 | |||||||||
Diluted
earnings per common share:
|
||||||||||||
As
reported
|
1.24 | 1.66 | 1.43 | |||||||||
Pro
forma
|
1.24 | 1.66 | 1.39 | |||||||||
Additional
information on stock based compensation, including assumptions underlying
the determination of fair value of option grants, is included in Note 19
to the consolidated financial statements.
|
|
Derivative Instruments
and Hedging Activities
|
|
United’s
interest rate risk management strategy incorporates the use of derivative
instruments to minimize fluctuations in net income that are caused by
interest rate volatility. United’s goal is to manage interest
rate sensitivity by modifying the repricing or maturity characteristics of
certain balance sheet assets and liabilities so that the net interest
margin is not, on a material basis, adversely affected by movements in
interest rates. United views this strategy as a prudent
management of interest rate risk, such that net income is not exposed to
undue risk presented by changes in interest rates.
|
|
In
carrying out this part of its interest rate risk management strategy,
United uses interest rate derivative contracts. The two primary
types of derivative contracts used by United to manage interest rate risk
are interest rate swaps and interest rate floors. Interest rate
swaps generally involve the exchange of fixed- and variable-rate interest
payments between two parties, based on a common notional principal amount
and maturity date.
|
|
Interest
rate floors are options that entitle the purchaser to receive payments
from the counterparty equal to the difference between the rate in an
underlying index (i.e. LIBOR, Prime) and a strike rate when the index
falls below the strike rate. Similar to swaps, interest rate
floors are based on a common notional principal amount and maturity
date. The premium paid to the counterparty to purchase the
floor is amortized into earnings over the life of the
contract. United’s hedging strategies involving interest rate
derivatives are classified as either Fair Value Hedges or Cash Flow
Hedges, depending on the rate characteristics of the hedged
item.
|
|
Fair Value
Hedge: As a result of interest rate fluctuations,
fixed-rate assets and liabilities will appreciate or depreciate in fair
value. When effectively hedged, this appreciation or
depreciation will generally be offset by fluctuations in the fair value of
the derivative instruments that are linked to the hedged assets and
liabilities. This strategy is referred to as a fair value
hedge.
|
|
Cash Flow
Hedge: Cash flows related to floating-rate assets and
liabilities will fluctuate with changes in an underlying rate
index. When effectively hedged, the increases or decreases in
cash flows related to the floating rate asset or liability will generally
be offset by changes in cash flows of the derivative instrument designated
as a hedge. This strategy is referred to as a cash flow
hedge.
|
|
By
using derivative instruments, United is exposed to credit and market
risk. If the counterparty fails to perform, credit risk is
equal to the fair value gain in a derivative. When the fair
value of a derivative contract is positive, this situation generally
indicates that the counterparty is obligated to pay United, and,
therefore, creates a repayment risk for United. When the fair
value of a derivative contract is negative, United is obligated to pay the
counterparty and, therefore, has no repayment risk. United
minimizes the credit risk in derivative instruments by entering into
transactions with high-quality counterparties that are reviewed
periodically by United. From time to time, United may require
the counterparties to pledge securities as collateral to cover the net
exposure.
|
(1)
|
Summary
of Significant Accounting Policies, continued
|
Derivative Instruments
and Hedging Activities, continued
|
|
United’s
derivative activities are monitored by its asset/liability management
committee as part of that committee’s oversight of United’s
asset/liability and treasury functions. United’s
asset/liability committee is responsible for implementing various hedging
strategies that are developed through its analysis of data from financial
simulation models and other internal and industry sources. The
resulting hedging strategies are then incorporated into the overall
interest-rate risk management process.
|
|
United
recognizes the fair value of derivatives as assets or liabilities in the
financial statements. The accounting for the changes in the fair value of
a derivative depends on the intended use of the derivative instrument at
inception. The change in fair value of instruments used as fair value
hedges is accounted for in the net income of the period simultaneous with
accounting for the fair value change of the item being hedged. The change
in fair value of the effective portion of cash flow hedges is accounted
for in other comprehensive income rather than net income. Changes in fair
value of derivative instruments that are not intended as a hedge are
accounted for in the net income of the period of the
change.
|
|
As
of December 31, 2007, United had prime based interest rate floors that
were being accounted as cash flow hedges with a total notional amount of
$500 million for the purpose of protecting cash flows from prime based
loans in the event that the prime rate should fall. United also
had prime based interest rate swaps with a total notional amount of $680
million that were being accounted for as cash flow hedges of prime based
loans for the purpose of converting floating rate assets to a fixed
rate. No hedge ineffectiveness from cash flow hedges was
recognized in the statement of income in 2007.
|
|
Amounts
reported in accumulated other comprehensive income related to derivatives
will be reclassified to interest revenue as interest payments are received
on the Company’s prime-based loans. During 2008, the Company
estimates that an additional $9.3 million will be reclassified to interest
revenue.
|
|
As
of December 31, 2007, United had interest rate swap contracts with a total
notional amount of $55 million that were being accounted for as fair value
hedges of brokered certificates of deposit. United recognized
expense of $5,000 in other operating expense in the 2007 statement of
income due to ineffectiveness of these swap contracts. Although
some ineffectiveness was recognized, the fair value hedges remain highly
effective.
|
|
As
of December 31, 2007, United had interest rate swap contracts with a total
notional amount of $50 million that were being accounted for as fair value
hedges of fixed-rate Federal Home Loan Bank advances. No
ineffectiveness has been recognized on these swap contracts as they are
being accounted for using the short-cut method of accounting which allows
the fair value adjustment for the hedged item to be equal to the fair
value adjustment of the swap if all of the terms of each instrument
match.
|
|
As
of December 31, 2006, United had prime based interest rate floors that
were being accounted as cash flow hedges with a total notional amount of
$500 million for the purpose of protecting cash flows from prime based
loans in the event that the prime rate should fall. United also
had prime based interest rate swaps with a total notional amount of $505
million that were being accounted for as cash flow hedges of prime based
loans for the purpose of converting floating rate assets to fixed
rate. No hedge ineffectiveness from cash flow hedges was
recognized in the statement of income in 2006.
|
|
As
of December 31, 2006, United had interest rate swap contracts with a total
notional amount of $20 million that were being accounted for as fair value
hedges of brokered certificates of deposit. United recognized
expense of $8,000 in other operating expense in the 2006 statement of
income due to ineffectiveness of these swap contracts. Although
some ineffectiveness was recognized, the fair value hedges remain highly
effective. All components of each derivative’s gain or loss for
2007 and 2006 are included in the assessment of hedge
effectiveness.
|
|
At
December 31, 2007 and 2006, United recorded in other assets an asset of
approximately $28.5 million and $14.6 million, respectively, for the fair
value of these instruments.
|
|
Reclassifications
|
|
Certain
2006 and 2005 amounts have been reclassified to conform to the 2007
presentation.
|
(1)
|
Summary
of Significant Accounting Policies, continued
|
Accumulated Other
Comprehensive Income
|
|
GAAP
normally require that recognized revenues, expenses, gains and losses be
included in net income. Although certain changes in assets and
liabilities, such as unrealized gains and losses on available for sale
securities, are reported as a separate component of the equity section of
the consolidated balance sheets, such items with net income, are
components of comprehensive income. United presents
comprehensive income as a component of the statement of changes in
shareholders’ equity.
|
|
(2)
|
Recent
Accounting Pronouncements
|
Fair Value
Measurements
|
|
In
September 2006, the FASB issued SFAS No. 157, Fair Value
Measurements. SFAS No. 157 does not require any new fair
value measurements, but rather, it provides enhanced guidance to other
pronouncements that require or permit assets or liabilities to be measured
at fair value. However, the application of this statement may
change how fair value is determined. The statement is effective
for financial statements issued for fiscal years beginning after November
15, 2007 and interim periods within those fiscal years. The
effect is not expected to be material to United’s financial position,
results of operations or disclosures.
|
|
Fair Value
Option
|
|
In
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for
Financial Assets and Liabilities. The statement allows
an entity to elect to measure certain financial assets and liabilities at
fair value with changes in fair value recognized in the income statement
each period. The statement also requires additional disclosures
to identify the effects of an entity’s fair value election on its
earnings. SFAS No. 159 is effective for United beginning
January 1, 2008. United did not elect to apply SFAS No. 159 to
any assets or liabilities on the balance sheet at that
time. Thus, the effect is not material to United’s financial
position, results of operations, or disclosures.
|
|
Accounting for Income
Tax Benefits of Dividends on Share-Based Payment
Awards
|
|
In
June 2007, the FASB ratified the consensus reached in EITF 06-11, Accounting for Income Tax
Benefits of Dividends on Share-Based Payment
Awards. EITF 06-11 applies to entities that have
share-based payment arrangements that entitle employees to receive
dividends or dividend equivalents on equity-classified nonvested shares
when those dividends or dividend equivalents are charged to retained
earnings and result in an income tax deduction. Entities that
have share-based payment arrangements that fall within the scope of EITF
06-11 will be required to increase capital surplus for any realized income
tax benefit associated with dividends or dividend equivalents paid to
employees for equity-classified nonvested equity awards. Any
increase recorded to capital surplus is required to be included in an
entity’s pool of excess tax benefits that are available to absorb
potential future tax deficiencies on share-based payment
awards. The effect of adoption is not expected to have a
material effect on United’s financial condition, results of operations, or
liquidity.
|
|
Business
Combinations
|
|
In
December 2007, the FASB issued SFAS 141(R), Business Combinations.
SFAS 141(R) will significantly change how entities apply the acquisition
method to business combinations. The most significant changes affecting
how the Corporation will account for business combinations under this
Statement include: the acquisition date will be date the acquirer obtains
control; all (and only) identifiable assets acquired, liabilities assumed,
and noncontrolling interests in the acquiree will be stated at fair value
on the acquisition date; assets or liabilities arising from noncontractual
contingencies will be measured at their acquisition date fair value only
if it is more likely than not that they meet the definition of an asset or
liability on the acquisition date; adjustments subsequently made to the
provisional amounts recorded on the acquisition date will be made
retroactively during a measurement period not to exceed one year;
acquisition-related restructuring costs that do not meet the criteria in
SFAS 146, Accounting for
Costs Associated with Exit or Disposal Activities, will be expensed
as incurred; transaction costs will be expensed as incurred; reversals of
deferred income tax valuation allowances and income tax contingencies will
be recognized in earnings subsequent to the measurement period; and the
allowance for loan losses of an acquiree will not be permitted to be
recognized by the acquirer. Additionally, SFAS 141(R) will require new and
modified disclosures surrounding subsequent changes to acquisition-related
contingencies, contingent consideration, noncontrolling interests,
acquisition-related transaction costs, fair values and cash flows not
expected to be collected for acquired loans, and an enhanced goodwill
rollforward.
|
|
The
Company will be required to apply SFAS No. 141(R) prospectively to all
business combinations completed after January 1,
2009. Management is currently evaluating the effect the
statement will have on financial condition, results of operations, and
liquidity.
|
(3)
|
Mergers
and Acquisitions
|
On
June 1, 2007, United acquired 100 percent of the outstanding common shares
of Gwinnett Commercial Group, Inc. (“Gwinnett”), a community bank holding
company headquartered in Lawrenceville, Georgia. Gwinnett’s
results of operations are included in consolidated financial results from
the acquisition date. Gwinnett was the parent company of First
Bank of the South, a community bank with five full service banking offices
serving the north metro Atlanta counties of Gwinnett, DeKalb, and north
Fulton and a commercial loan office in Walton County. United
has continued to expand its presence in metropolitan Atlanta and the
acquisition of Gwinnett accomplishes a long-standing strategic goal of
encircling metro Atlanta. The aggregate purchase price was
approximately $222.9 million, including 5,691,948 shares of United’s
common stock and $31.5 million in cash that was exchanged for all of the
outstanding common shares and options to purchase common shares of
Gwinnett. The value of the common stock issued of $33.62 per
share was determined based on the average of the closing market price of
United’s common shares over the period beginning two days before and
ending two days after the terms of the acquisition were agreed to and
announced.
|
|
On
December 1, 2006, United acquired 100 percent of the outstanding common
shares of Southern Bancorp, Inc. (“Southern”), a community bank holding
company headquartered in Marietta, Georgia. Southern’s results
of operations are included in consolidated financial results from the
acquisition date. Southern was the parent company of Southern
National Bank, a community bank with two full service banking offices
serving the northwest side of metropolitan Atlanta. United has
continued to expand its presence in metropolitan Atlanta. The
aggregate purchase price was approximately $67.8 million, including
2,180,118 shares of United’s common stock that was exchanged for all of
the outstanding common shares and options to purchase common shares of
Southern. The value of the common stock issued of $31.09 per
share was determined based on the average of the closing market price of
United’s common shares over the period beginning two days before and
ending two days after the terms of the acquisition were agreed to and
announced.
|
|
On
September 22, 2006, United completed the acquisition of two branch
locations in the western North Carolina counties of Jackson and
Swain. The two acquired branch locations were in markets where
United already had a presence and added approximately $8 million in new
loans, approximately $38 million in deposits and $3 million in
intangibles. Results of operations of the acquired branches are
included in United’s consolidated results beginning on the acquisition
date.
|
|
Core
deposit intangibles related to the acquisitions are being amortized over a
period of 10 years. Goodwill resulting from the acquisitions of
Gwinnett in 2007 and Southern in 2006 will not be amortized nor deductible
for tax purposes. Goodwill resulting from the North Carolina
branch acquisitions will not be amortized but will be deductible for tax
purposes.
|
|
The
following table summarizes the estimated fair values of assets acquired
and liabilities assumed at the date of the acquisition in 2007 (in
thousands):
|
Gwinnett
|
||||
Commercial
|
||||
Group
|
||||
Assets
Acquired:
|
||||
Cash
and cash equivalents
|
$ | 16,472 | ||
Federal
funds sold
|
36,655 | |||
Investment
securities
|
48,157 | |||
Loans,
net
|
526,629 | |||
Premises
and equipment
|
16,690 | |||
Core
deposit intangible
|
6,874 | |||
Goodwill
|
154,504 | |||
Other
assets
|
3,170 | |||
Total
assets acquired
|
809,151 | |||
Liabilities
Assumed:
|
||||
Deposits
|
567,845 | |||
Other
borrowed funds
|
10,000 | |||
Other
liabilities
|
17,648 | |||
Total
liabilities assumed
|
595,493 | |||
Net
assets acquired
|
$ | 213,658 | ||
(3)
|
Mergers
and Acquisitions, continued
|
A
reconciliation of the accrued merger costs is presented below (in
thousands):
|
2007
|
Beginning
Balance
|
Purchase
Adjustments
|
Amounts
Charged to
Earnings
|
Amounts
Paid
|
Ending
Balance
|
|||||||||||||||
Severance
and related costs
|
$ | 577 | $ | 2,348 | $ | 71 | $ | (515 | ) | $ | 2,481 | |||||||||
Professional
fees
|
47 | 705 | - | (748 | ) | 4 | ||||||||||||||
Contract
termination costs
|
804 | (785 | ) | - | (19 | ) | - | |||||||||||||
Totals
|
$ | 1,428 | $ | 2,268 | $ | 71 | $ | (1,282 | ) | $ | 2,485 | |||||||||
2006
|
||||||||||||||||||||
Severance
and related costs
|
$ | 336 | $ | 266 | $ | - | $ | (25 | ) | $ | 577 | |||||||||
Professional
fees
|
81 | 32 | - | (66 | ) | 47 | ||||||||||||||
Contract
termination costs
|
816 | - | - | (12 | ) | 804 | ||||||||||||||
Other
merger-related expenses
|
85 | - | - | (85 | ) | - | ||||||||||||||
Totals
|
$ | 1,318 | $ | 298 | $ | - | $ | (188 | ) | $ | 1,428 | |||||||||
2005
|
||||||||||||||||||||
Severance
and related costs
|
$ | 764 | $ | - | $ | - | $ | (428 | ) | $ | 336 | |||||||||
Professional
fees
|
754 | (29 | ) | - | (644 | ) | 81 | |||||||||||||
Contract
termination costs
|
3,854 | (594 | ) | - | (2,444 | ) | 816 | |||||||||||||
Other
merger-related expenses
|
247 | 78 | - | (240 | ) | 85 | ||||||||||||||
Totals
|
$ | 5,619 | $ | (545 | ) | $ | - | $ | (3,756 | ) | $ | 1,318 | ||||||||
At
December 31, 2007, accrued merger costs of $2.5 million remained unpaid
relating to acquisitions. In January of 2008, $2.0 million of
the severance and related costs were paid, leaving a balance of $525,000
which is primarily comprised of change in control payments that had been
deferred. At December 31, 2006, $804,000 in contract
termination costs remained unpaid primarily relating to one contract
termination charge that is in dispute. The dispute was settled
in United’s favor, resulting in a decrease in goodwill.
|
|
The
financial information below presents the pro forma earnings of United
assuming that the results of operations of Gwinnett and Southern were
included in consolidated earnings for the full years of 2007, 2006 and
2005.
|
2007
|
2006
|
2005
|
||||||||||
Total
revenue
|
$ | 290,901 | $ | 313,191 | $ | 260,585 | ||||||
Net
income
|
62,251 | 84,633 | 67,126 | |||||||||
Diluted
earnings per common share
|
1.27 | 1.72 | 1.41 |
(4)
|
Cash
Flows
|
United
paid approximately $276 million, $200 million and $123 million in interest
on deposits and other borrowings during 2007, 2006 and 2005,
respectively. In connection with United’s 2007 acquisition of
Gwinnett, assets having a fair value of approximately $809 million were
acquired and liabilities totaling approximately $595 million were
assumed. In connection with United’s 2006 acquisitions of
Southern and two branches in western North Carolina, assets having a fair
value of approximately $428 million were acquired and liabilities totaling
approximately $387 million were assumed.
|
|
During
2007, 2006 and 2005, loans having a carrying value of $62.7 million, $8.3
million and $9.5 million, respectively, were transferred to other real
estate. Also, during 2007, 2006 and 2005, United financed the
sale of other real estate properties with loans totaling $8.3 million,
$2.3 million and 5.1 million, respectively. Loans made by
United to finance the sale of other real estate were made on terms
substantially the same as other loans made by
United.
|
(5)
|
Securities
Available for Sale
|
The
cost basis, unrealized gains and losses, and fair value of securities
available for sale at December 31, 2007 and 2006 are listed below (in
thousands):
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
As of December 31,
2007
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
Government agencies
|
$ | 292,912 | $ | 2,270 | $ | 22 | $ | 295,160 | ||||||||
State
and political subdivisions
|
40,651 | 708 | 45 | 41,314 | ||||||||||||
Mortgage-backed
securities
|
1,013,228 | 6,035 | 4,220 | 1,015,043 | ||||||||||||
Other
|
5,405 | 12 | 88 | 5,329 | ||||||||||||
Total
|
$ | 1,352,196 | $ | 9,025 | $ | 4,375 | $ | 1,356,846 | ||||||||
As of December 31,
2006
|
||||||||||||||||
U.S.
Government agencies
|
$ | 467,983 | $ | 598 | $ | 2,093 | $ | 466,488 | ||||||||
State
and political subdivisions
|
47,542 | 793 | 132 | 48,203 | ||||||||||||
Mortgage-backed
securities
|
593,702 | 1,266 | 8,995 | 585,973 | ||||||||||||
Other
|
6,488 | 1 | - | 6,489 | ||||||||||||
Total
|
$ | 1,115,715 | $ | 2,658 | $ | 11,220 | $ | 1,107,153 | ||||||||
At
December 31, 2007 and 2006, securities with a carrying value of $1.3
billion and $981 million, respectively, were pledged to secure public
deposits and FHLB advances.
|
|
The
amortized cost and fair value of the investment securities at December 31,
2007, by contractual maturity, are presented in the following table (in thousands).
Expected maturities may differ from contractual maturities because
borrowers have the right to call or prepay obligations with or without
call or prepayment penalties.
|
Amortized
Cost
|
Fair
Value
|
|||||||
U.S.
Government agencies:
|
||||||||
Within
1 year
|
$ | 24,301 | $ | 24,288 | ||||
1
to 5 years
|
55,797 | 56,020 | ||||||
5
to 10 years
|
212,814 | 214,852 | ||||||
292,912 | 295,160 | |||||||
State
and political subdivisions:
|
||||||||
Within
1 year
|
5,995 | 6,006 | ||||||
1
to 5 years
|
20,218 | 20,613 | ||||||
5
to 10 years
|
9,166 | 9,345 | ||||||
More
than 10 years
|
5,272 | 5,350 | ||||||
40,651 | 41,314 | |||||||
Other:
|
||||||||
1
to 5 years
|
525 | 527 | ||||||
5
to 10 years
|
1,460 | 1,373 | ||||||
More
than 10 years
|
3,420 | 3,429 | ||||||
5,405 | 5,329 | |||||||
Total
securities other than mortgage-backed securities:
|
||||||||
Within
1 year
|
30,296 | 30,294 | ||||||
1
to 5 years
|
76,540 | 77,160 | ||||||
5
to 10 years
|
223,440 | 225,570 | ||||||
More
than 10 years
|
8,692 | 8,779 | ||||||
Mortgage-backed
securities
|
1,013,228 | 1,015,043 | ||||||
$ | 1,352,196 | $ | 1,356,846 | |||||
(5)
|
Securities
Available for Sale, continued
|
The
following summarizes securities in an unrealized loss position as of
December 31, 2007 and 2006 (in
thousands)
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
As of December 31,
2007
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S.
Government agencies
|
$ | - | $ | - | $ | 9,978 | $ | 22 | $ | 9,978 | $ | 22 | ||||||||||||
State
and political subdivisions
|
- | - | 3,547 | 45 | 3,547 | 45 | ||||||||||||||||||
Mortgage-backed
securities
|
32,513 | 172 | 339,550 | 4,048 | 372,063 | 4,220 | ||||||||||||||||||
Other
|
373 | 88 | - | - | 373 | 88 | ||||||||||||||||||
Total
unrealized loss position
|
$ | 32,886 | $ | 260 | $ | 353,075 | $ | 4,115 | $ | 385,961 | $ | 4,375 | ||||||||||||
As of December 31,
2006
|
||||||||||||||||||||||||
U.S.
Government agencies
|
$ | 79,510 | $ | 132 | $ | 197,888 | $ | 1,961 | $ | 277,398 | $ | 2,093 | ||||||||||||
State
and political subdivisions
|
2,721 | 8 | 7,636 | 124 | 10,357 | 132 | ||||||||||||||||||
Mortgage-backed
securities
|
73,789 | 250 | 412,855 | 8,745 | 486,644 | 8,995 | ||||||||||||||||||
Total
unrealized loss position
|
$ | 156,020 | $ | 390 | $ | 618,379 | $ | 10,830 | $ | 774,399 | $ | 11,220 | ||||||||||||
During
2005, United recognized a loss of $500,000 on FHLMC preferred securities
which was included in other investments. These losses were
considered to be “other-than-temporary impairment”. The
securities were sold in 2006 with an additional loss of
$13,000. Management believes that there were no unrealized
losses as of December 31, 2007 and 2006 that represent an
other-than-temporary impairment. Unrealized losses at December
31, 2007 and 2006 were primarily attributable to changes in interest
rates, and United has both the intent and ability to hold the securities
for a time necessary to recover the amortized cost.
|
|
The
following summarizes securities sales activities for the years ended
December 31, 2007, 2006 and 2005 (in
thousands):
|
2007
|
2006
|
2005
|
||||||||||
Proceeds
from sales
|
$ | 128,214 | $ | 128,392 | $ | 19,392 | ||||||
Gross
gains on sales
|
$ | 3,511 | $ | 375 | $ | - | ||||||
Gross
losses on sales
|
329 | 1,018 | 809 | |||||||||
Net
gains (losses) on sales of securities
|
$ | 3,182 | $ | (643 | ) | $ | (809 | ) | ||||
Income
tax expense (benefit) attributable to sales
|
$ | 1,238 | $ | (250 | ) | $ | (315 | ) | ||||
(6)
|
Loans
and Allowance for Loan Losses
|
Major
classifications of loans at December 31, 2007 and 2006, are summarized as
follows (in
thousands):
|
2007
|
2006
|
|||||||
Commercial
(secured by real estate)
|
$ | 1,475,930 | $ | 1,229,910 | ||||
Commercial
(commercial and industrial)
|
417,715 | 295,698 | ||||||
Commercial
construction
|
527,123 | 469,432 | ||||||
Total
commercial
|
2,420,768 | 1,995,040 | ||||||
Residential
construction
|
1,829,506 | 1,864,153 | ||||||
Residential
mortgage
|
1,501,916 | 1,337,728 | ||||||
Installment
|
177,073 | 179,617 | ||||||
Total
loans
|
5,929,263 | 5,376,538 | ||||||
Less
- allowance for loan losses
|
89,423 | 66,566 | ||||||
Loans,
net
|
$ | 5,839,840 | $ | 5,309,972 | ||||
(6)
|
Loans
and Allowance for Loan Losses, continued
|
The
Bank grants loans and extensions of credit to individuals and a variety of
firms and corporations located primarily in counties in north Georgia,
metropolitan Atlanta, coastal Georgia, western North Carolina and east
Tennessee. Although the Bank has a diversified loan portfolio, a
substantial portion of the loan portfolio is collateralized by improved
and unimproved real estate and is dependent upon the real estate
market.
|
|
United
had $78.4 million in loans classified as impaired at December 31,
2007. Of that amount, $61.1 million had specific reserves of
$13.5 million allocated and the remaining $17.3 million did not require
specific reserves. At December 31, 2006, United had $5.9
million of loans classified as impaired for which specific reserves of
$994,000 had been allocated. United’s policy is to discontinue
recognition of interest revenue for loans classified as impaired when
those loans meet the criteria for nonaccrual status. The
average investment in impaired loans for 2007 was $51.3
million. Interest income recognized on impaired loans in 2007
was $3.7 million.
|
|
Changes
in the allowance for loan losses are summarized as follows (in
thousands):
|
2007
|
2006
|
2005
|
||||||||||
Balance
at beginning of year
|
$ | 66,566 | $ | 53,595 | $ | 47,196 | ||||||
Provision
for loan losses
|
55,600 | 14,600 | 12,100 | |||||||||
Charge-offs
|
(41,694 | ) | (7,623 | ) | (7,214 | ) | ||||||
Recoveries
|
1,860 | 2,099 | 1,513 | |||||||||
Allowance
acquired through acquisitions
|
7,091 | 3,895 | - | |||||||||
Balance
at end of year
|
$ | 89,423 | $ | 66,566 | $ | 53,595 | ||||||
In
the ordinary course of business, the Bank grants loans to executive
officers, certain key employees, and directors of the holding company and
the Bank, including their immediate families and companies with which they
are associated. Management believes that such loans are made
substantially on the same terms, including interest rate and collateral,
as those prevailing at the time for comparable transactions with other
customers. The following is a summary of such loans outstanding
and the activity in these loans for the year ended December 31, 2007 (in
thousands):
|
Balances
at December 31, 2006
|
$ | 36,186 | ||
New
loans
|
56,643 | |||
Repayments
|
(8,976 | ) | ||
Renewals
|
(27,930 | ) | ||
Adjustment
for changes in executive officers and directors
|
(1,466 | ) | ||
Balances
at December 31, 2007
|
$ | 54,457 | ||
At
December 31, 2007, loans with a carrying value of $1.7 billion were
pledged as collateral to secure FHLB advances and other contingent funding
sources.
|
|
(7)
|
Premises
and Equipment
|
Premises
and equipment at December 31, 2007 and 2006 are summarized as follows,
(in
thousands):
|
2007
|
2006
|
|||||||
Land
and land improvements
|
$ | 75,776 | $ | 53,692 | ||||
Buildings
and improvements
|
89,570 | 72,271 | ||||||
Furniture
and equipment
|
71,174 | 62,235 | ||||||
Construction
in progress
|
10,745 | 9,177 | ||||||
247,265 | 197,375 | |||||||
Less
- accumulated depreciation
|
67,177 | 57,659 | ||||||
Premises
and equipment, net
|
$ | 180,088 | $ | 139,716 | ||||
(8)
|
Goodwill
and Other Intangible Assets
|
A
summary of changes in goodwill for the years ended December 31, 2007 and
2006, (in
thousands):
|
2007
|
2006
|
|||||||
Beginning
balance
|
$ | 151,974 | $ | 104,001 | ||||
Goodwill
acquired
|
154,504 | 47,973 | ||||||
Purchase
adjustments
|
(392 | ) | - | |||||
Ending
balance
|
$ | 306,086 | $ | 151,974 | ||||
United
has finite-lived intangible assets capitalized on its balance sheet in the
form of core deposit intangibles. These intangible assets are
amortized over their estimated useful lives of no more than 15
years.
|
|
A
summary of core deposit intangible assets as of December 31, 2007 and
2006, (in
thousands):
|
2007
|
2006
|
|||||||
Gross
carrying amount
|
$ | 31,152 | $ | 24,278 | ||||
Less
- accumulated amortization
|
11,933 | 9,194 | ||||||
Net
carrying amount
|
$ | 19,219 | $ | 15,084 |
Amortization
expense on finite-lived intangible assets was $2,739,000 in 2007,
$2,032,000 for 2006 and $2,012,000 for 2005. Amortization
expense for each of the years 2008 through 2012 is estimated below (in
thousands):
|
2008
|
$ | 3,010 | ||
2009
|
2,955 | |||
2010
|
2,891 | |||
2011
|
2,779 | |||
2012
|
2,708 |
(9)
|
Deposits
|
At
December 31, 2007, the contractual maturities of time deposits are
summarized as follows (in
thousands):
|
Maturing
In:
|
||||
2008
|
$ | 2,723,982 | ||
2009
|
295,038 | |||
2010
|
135,010 | |||
2011
|
57,947 | |||
2012
|
33,829 | |||
thereafter
|
15,077 | |||
$ | 3,260,883 | |||
At
December 31, 2007, United held $323 million in certificates of deposit
obtained through the efforts of third party brokers. At
December 31, 2006, United had $326 million of such certificates of
deposit. The daily average balance of these brokered deposits
totaled $337 million and $334 million in 2007 and 2006,
respectively. The weighted average rates paid during 2007 and
2006 were 4.92% and 4.29%, respectively, and the weighted average rate as
of December 31, 2007 was 4.79%. These deposits generally have
maturity dates ranging from 1 week to 5 years.
|
|
At
December 31, 2007 and 2006, $1,765,000 and $3,356,000 in overdrawn deposit
accounts were reclassified as loans. No specific allowance for
loan losses was deemed necessary for these accounts at December 31, 2007
and 2006.
|
(10)
|
Federal
Home Loan Bank Advances
|
At
December 31, 2007, the Banks had advances totaling $520 million from the
FHLB of which $111 million are fixed rate advances and the remaining $409
million are variable. At December 31, 2006, the Banks had
advances totaling $489 million. Interest payments and principal
payments are due at various maturity dates and interest rates range from
2.85% to 5.82% at December 31, 2007. At December 31, 2007, the
weighted average interest rate on FHLB advances was 4.49%. The
FHLB advances are collateralized by commercial (secured by real estate)
and residential mortgage loans, investment securities and FHLB
stock.
|
|
At
December 31, 2007, the maturities and current rates of outstanding
advances were as follows (in
thousands):
|
Amount
|
||||||||||||||
Maturing
In:
|
Maturing
|
Current Rate Range
|
||||||||||||
2008
|
$ | 234,012 |
3.47%
|
-
|
5.51%
|
|||||||||
2009
|
155,645 |
3.26%
|
-
|
5.82%
|
||||||||||
2010
|
50,000 |
4.69%
|
-
|
4.69%
|
||||||||||
2011
|
- | |||||||||||||
2012
|
50,000 |
4.05%
|
-
|
4.39%
|
||||||||||
thereafter
|
30,125 |
2.85%
|
-
|
4.49%
|
||||||||||
$ | 519,782 | |||||||||||||
Timing
of principal payments may differ from the maturity schedule shown above as
some advances include call options that allow the FHLB to require
repayment prior to the maturity date.
|
|
(11)
|
Short-term
Borrowings
|
United
uses a number of sources of short-term borrowings to meet its liquidity
needs including federal funds purchased, repurchase agreements, commercial
paper and holding company lines of credit. The table below
shows the amounts of short-term borrowings outstanding by type at December
31, 2007 and 2006 (in
thousands).
|
2007
|
2006
|
||||||||
Federal
funds purchased
|
$ | 343,834 | $ | 65,884 | |||||
Repurchase
agreements
|
102,628 | - | |||||||
Lines
of credit
|
42,000 | - | |||||||
Term
Investment Option
|
150,000 | - | |||||||
Total
short-term borrowings
|
$ | 638,462 | $ | 65,884 | |||||
Lines of
Credit
|
|
United
maintains a line of credit agreement with a financial institution to
borrow up to $30 million with an interest rate indexed to the prime
rate. The agreement is renewable each year. United
has pledged the stock of its North Carolina bank subsidiary as collateral
securing any amounts outstanding on the line of credit. There
were no borrowings outstanding under this agreement as of December 31,
2007 or 2006.
|
|
At December 31, 2007 and 2006,
United maintained a line of credit agreement with a financial institution
to borrow up to $45 million with interest indexed to LIBOR, adjusted
monthly. United had pledged the common stock of its Georgia
bank subsidiary as collateral securing any amounts outstanding on the line
of credit. At December 31, 2007, there was $42 million
outstanding on this line of credit. There were no borrowings
outstanding under this agreement as of December 31, 2006. In
January 2008, the balance was repaid and the line of credit was
terminated. Simultaneously, United entered into a line of
credit agreement with another financial institution to borrow up to $50
million with interest indexed to LIBOR, adjusted
monthly. United had pledged the common stock of its Georgia
bank subsidiary as collateral securing any amounts outstanding on the line
of credit.
|
|
Term Investment
Option
|
|
United
periodically obtains funds from the Federal Reserve through its Term
Investment Option (TIO) program. The funds are obtained through
a bid process through the Federal Reserve’s treasury
department. United’s TIO funds are collateralized by commercial
loans with maturities ranging from overnight to two
weeks. Interest on TIO funds is comparable to the targeted
federal funds rate.
|
(12)
|
Long-term
Debt
|
Long-term
debt at December 31, 2007 and 2006 consisted of the following (in
thousands):
|
2007
|
2006
|
Issue
Date
|
Stated
Maturity
Date
|
Earliest
Call
Date
|
Interest
Rate
|
||||||||||||
2002
subordinated debentures
|
$ | 31,500 | $ | 31,500 |
2002
|
2012
|
2012
|
6.750 | % | ||||||||
2003
subordinated debentures
|
35,000 | 35,000 |
2003
|
2015
|
2010
|
6.250 | |||||||||||
Total
subordinated debentures
|
66,500 | 66,500 | |||||||||||||||
United
Community Statutory Trust I
|
5,155 | 5,155 |
2000
|
2030
|
2010
|
10.600 | |||||||||||
United
Community Capital Trust II
|
10,309 | 10,309 |
2000
|
2030
|
2010
|
11.295 | |||||||||||
United
Community Capital Trust
|
21,650 | 21,650 |
1998
|
2028
|
2008
|
8.125 | |||||||||||
Fairbanco
Capital Trust I
|
- | 5,155 |
2002
|
2032
|
2007
|
LIBOR
+ 3.65
|
|||||||||||
Southern
Bancorp Capital Trust I
|
4,382 | 4,382 |
2004
|
2034
|
2009
|
Prime
+ 1.00
|
|||||||||||
Total
trust preferred securities
|
41,496 | 46,651 | |||||||||||||||
Total
long-term debt
|
$ | 107,996 | $ | 113,151 | |||||||||||||
Interest
is paid semiannually for all subordinated debentures and trust preferred
securities.
|
|
Subordinated
Debentures
|
|
Subordinated
debentures qualify as Tier II capital under risk based capital
guidelines. The 2003 subordinated debentures are callable at
par on September 30, 2010 and September 30 of each year
thereafter. If not called, the interest rate increases to 7.50%
and remains at that rate until maturity or until it is
called.
|
|
Trust Preferred
Securities
|
|
Trust
preferred securities qualify as Tier I capital under risk based capital
guidelines subject to certain limitations. The trust preferred
securities are mandatorily redeemable upon maturity, or upon earlier
redemption at a premium as provided in the indentures.
|
|
(13)
|
Earnings
Per Share
|
United
is required to report on the face of the statement of income, earnings per
common share with and without the dilutive effects of potential common
stock issuances from instruments such as options, convertible securities
and warrants. Basic earnings per common share is based on the weighted
average number of common shares outstanding during the period while the
effects of potential common shares outstanding during the period are
included in diluted earnings per common share. During 2007,
2006 and 2005, United paid dividends to Series A preferred stockholders
totaling $18,000, $19,000 and $23,000, respectively.
|
|
The
following table sets forth the computation of basic and diluted earnings
per common share for the years ended December 31, 2007, 2006 and 2005 (in thousands, except per
share data):
|
2007
|
2006
|
2005
|
||||||||||
Net
income available to common stockholders
|
$ | 57,975 | $ | 68,796 | $ | 56,719 | ||||||
Effects
of convertible debentures
|
- | 160 | 130 | |||||||||
Diluted
net earnings
|
$ | 57,975 | $ | 68,956 | $ | 56,849 | ||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$ | 1.26 | $ | 1.70 | $ | 1.47 | ||||||
Diluted
|
1.24 | 1.66 | 1.43 | |||||||||
Weighted
average common shares:
|
||||||||||||
Basic
|
45,893 | 40,393 | 38,477 | |||||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
options
|
645 | 804 | 872 | |||||||||
Convertible
debentures
|
- | 358 | 372 | |||||||||
Common
stock issuable under deferred compensation plan
|
55 | 20 | - | |||||||||
Diluted
|
46,593 | 41,575 | 39,721 | |||||||||
(14)
|
Income
Taxes
|
Income
tax expense (benefit) for the years ended December 31, 2007, 2006 and 2005
is as follows (in
thousands):
|
2007
|
2006
|
2005
|
||||||||||
Current
|
$ | 45,827 | $ | 43,132 | $ | 34,725 | ||||||
Deferred
|
(14,228 | ) | (3,510 | ) | (3,064 | ) | ||||||
Total
income tax expense
|
$ | 31,599 | $ | 39,622 | $ | 31,661 |
The
differences between the provision for income taxes and the amount computed
by applying the statutory federal income tax rate (of 35%) to income
before income taxes are as follows (in
thousands):
|
2007
|
2006
|
2005
|
||||||||||
Pretax
earnings at statutory rates
|
$ | 31,357 | $ | 37,953 | $ | 30,941 | ||||||
Add
(deduct):
|
||||||||||||
State
taxes, net of federal benefit
|
696 | 2,470 | 2,027 | |||||||||
Bank
owned life insurance earnings
|
(1,001 | ) | (265 | ) | (244 | ) | ||||||
Adjustment
to reserve for uncertain tax positions
|
1,684 | - | - | |||||||||
Tax-exempt
interest revenue
|
(986 | ) | (980 | ) | (848 | ) | ||||||
Nondeductible
interest expense
|
159 | 148 | 95 | |||||||||
Tax
credits
|
(482 | ) | (373 | ) | (335 | ) | ||||||
Incentive
stock option expense
|
315 | 457 | - | |||||||||
Other
|
(143 | ) | 212 | 25 | ||||||||
$ | 31,599 | $ | 39,622 | $ | 31,661 |
The
following summarizes the sources and expected tax consequences of future
taxable deductions (revenue) which comprise the net deferred tax asset at
December 31, 2007 and 2006, which is included in other assets (in
thousands):
|
2007
|
2006
|
|||||||
Deferred
tax assets:
|
||||||||
Allowances
for loan losses
|
$ | 41,306 | $ | 25,785 | ||||
Deferred
compensation
|
4,714 | 2,819 | ||||||
Nonqualified
share based compensation
|
1,325 | 624 | ||||||
Interest
on nonperforming loans
|
1,013 | 335 | ||||||
Accrued
expenses
|
986 | 621 | ||||||
Reserve
for losses on foreclosed properties
|
876 | 332 | ||||||
Unrealized
losses on securities available for sale
|
- | 3,149 | ||||||
Total
deferred tax assets
|
50,220 | 33,665 | ||||||
Deferred
tax liabilities:
|
||||||||
Acquired
intangible assets
|
6,685 | 5,030 | ||||||
Premises
and equipment
|
5,552 | 2,974 | ||||||
Loan
origination costs
|
2,369 | - | ||||||
Unrealized
gains on cash flow hedges
|
7,255 | 958 | ||||||
Unrealized
gains on securities available for sale
|
1,777 | - | ||||||
Other
|
633 | 719 | ||||||
Total
deferred tax liabilities
|
24,271 | 9,681 | ||||||
Net
deferred tax asset
|
$ | 25,949 | $ | 23,984 | ||||
During
2007, 2006 and 2005, United made income tax payments of approximately
$50.4 million, $53.5 million and $22.7 million,
respectively.
|
At
December 31, 2007, United had state tax loss carryforwards of
approximately $880,000 that begin to expire in 2020, if not previously
utilized.
|
(14)
|
Income
Taxes, continued
|
United
adopted FIN 48 on January 1, 2007. The adoption of FIN 48 had
no affect on United’s financial statements.
|
|
The
amount of unrecognized tax benefits as of January 1, 2007 and December 31,
2007 are $2.4 million and $4.7 million, respectively.
|
|
A
reconciliation of the beginning and ending unrecognized tax benefit is as
follows (in
thousands):
|
Balance
at January 1, 2007
|
$ | 2,361 | ||
Additions
based on tax positions related to prior years
|
1,089 | |||
Decreases
based on tax positions related to prior years
|
(84 | ) | ||
Additions
based on tax positions related to the current year
|
1,363 | |||
Balance
at December 31, 2007
|
$ | 4,729 | ||
Approximately
$3.1 million of this amount would increase income from continuing
operations, and thus affect United’s effective tax rate, if ultimately
recognized into income.
|
|
It
is the United’s policy to recognize interest and penalties accrued
relative to unrecognized tax benefits in their respective federal or state
income taxes accounts. The total amount of interest and
penalties recorded in the income statement for the year ended December 31,
2007 was $207,000, and the amount accrued for interest and penalties at
December 31, 2007 was $610,000.
|
|
United
is currently under examination by certain taxing
authorities. Based on the outcome of these examinations, or as
a result of the expiration of statute of limitations for specific
jurisdictions, it is reasonably possible that the related unrecognized tax
benefits for tax positions taken regarding previously filed tax returns
will materially change from those recorded as liabilities for uncertain
tax positions in the financial statements. United anticipates
that these audits may be finalized in the next 12
months. However, based on the status of these examinations and
the protocol of finalizing audits by the relevant tax authorities, which
could include formal legal proceedings, at this time it is not possible to
estimate the effect of such changes, if any, to previously recorded
uncertain tax positions.
|
|
United
and its subsidiaries file a consolidated U.S. federal income tax return,
as well as filing various returns in the states where its banking offices
are located. United’s Georgia and North Carolina-filed state
income tax returns are no longer subject to examination by taxing
authorities for years before 2003. The federal and remaining
state filed income tax returns are no longer subject to examination by
taxing authorities for years before 2004.
|
|
(15)
|
Employee
Benefit Plans
|
United
offers a defined contribution 401(k) and Profit Sharing Plan (“Plan”) that
covers substantially all employees meeting certain minimum service
requirements. The Plan allows employees to make pre-tax
contributions to the Plan and United matches these employee contributions
dollar-for-dollar up to 5% of eligible compensation, subject to Plan and
regulatory limits. United also makes discretionary profit
sharing contributions of up to 3.5% of eligible compensation based on
earnings performance. Employees begin to receive matching
contributions after completing one year of service and benefits vest after
three years of service. United’s Plan is administered in
accordance with applicable laws and regulations. Compensation
expense related to the Plan totaled $3.3 million, $5.0 million and $4.2
million in 2007, 2006 and 2005, respectively. The Plan allows
employees to choose to invest among a number of investment options,
including United’s common stock. During 2007, 2006 and 2005,
the Plan purchased 71,577, 111,485 and 24,857 shares, respectively,
directly from United at the average of the high and low stock price on the
date of purchase.
|
|
United
provides defined post-retirement benefits to certain executive officers
and other key employees. Expenses incurred for these
post-retirement benefits were approximately $860,000, $818,000 and $1.0
million for 2007, 2006 and 2005,
respectively.
|
(15)
|
Employee
Benefit Plans, continued
|
United
sponsors a non-qualified deferred compensation plan for its executive
officers, certain other key employees and members of its, and its
community banks’ Boards of Directors. The deferred compensation plan
provides for the pre-tax deferral of compensation, fees and other
specified benefits. The deferred compensation plan permits each
participant to elect to defer a portion of his or her base salary or bonus
and permits each director participant to elect to defer all or a portion
of his or her director’s fees. Further, the deferred compensation plan
allows for additional contributions by an employee, with matching
contributions by United, for amounts that exceed the allowable amounts
under the tax-qualified 401(k) plan. During 2007, 2006 and
2005, United recognized $147,000, $204,000 and $151,000, respectively, in
matching contributions for this provision of the deferred compensation
plan. The Board of Directors may elect to make a discretionary
contribution to any or all participants.
|
|
(16)
|
Regulatory
Matters
|
Capital
Requirements
|
|
United
and the Banks are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary action by regulators that, if undertaken, could
have a direct material effect on the financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective
action, United and the Banks must meet specific capital guidelines that
involve quantitative measures of the Banks’ assets, liabilities, and
certain off-balance sheet items as calculated under regulatory accounting
practices. The capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.
|
|
Quantitative
measures (as defined) established by regulation to ensure capital adequacy
require United and the Banks to maintain minimum amounts and ratios of
Total capital and Tier I capital to risk-weighted assets, and of Tier I
capital to average assets.
|
|
As
of December 31, 2007 and 2006, the Banks were categorized as
well-capitalized under the regulatory framework for prompt corrective
action. To be categorized as well-capitalized, the Banks must
exceed the well-capitalized guideline ratios, as set forth in the table,
and meet certain other requirements. Management believes that
the Banks exceed all well-capitalized requirements, and there have been no
conditions or events since year-end that would change the status of
well-capitalized. The regulatory designation of
“well-capitalized” under prompt corrective action regulations is not
applicable to United (a bank holding company). However,
Regulation Y defines “well-capitalized” for a bank holding company for the
purpose of determining eligibility for a streamlined review process for
acquisition proposals. For such purposes, “well-capitalized”
requires United to maintain a minimum Tier I risk-based capital ratio of
6% and a minimum Total risk-based capital ratio of 10%.
|
|
Minimum
amounts required for capital adequacy purposes and to be well-capitalized
under prompt corrective action provisions are presented below for United
and its significant subsidiaries (dollars in
thousands).
|
Regulatory
|
United
|
North
|
||||||||||||||||||||||||||||
Guidelines
|
(consolidated)
|
Georgia
|
Carolina
|
|||||||||||||||||||||||||||
Well
|
||||||||||||||||||||||||||||||
Minimum
|
Capitalized
|
2007
|
2006
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||||||
Risk-based
ratios:
|
||||||||||||||||||||||||||||||
Tier
I capital
|
4.0%
|
6.0%
|
% | 8.6 | % | 9.0 | % | 9.0 | % | 8.4 | % | 9.0 | % | 9.9 | % | |||||||||||||||
Total
capital
|
8.0
|
10.0
|
11.0 | 11.3 | 11.5 | 10.9 | 11.1 | 12.0 | ||||||||||||||||||||||
Leverage
ratio
|
3.0
|
5.0
|
6.8 | 7.7 | 7.1 | 7.3 | 6.8 | 7.4 | ||||||||||||||||||||||
Tier
I capital
|
$ | 539,184 | $ | 505,335 | $ | 487,988 | $ | 403,076 | $ | 77,740 | $ | 79,962 | ||||||||||||||||||
Total
capital
|
683,919 | 638,401 | 620,653 | 525,659 | 95,505 | 96,945 | ||||||||||||||||||||||||
Cash, Dividend, Loan
and Other Restrictions
|
|
At
December 31, 2007 and 2006, the Banks were required by the Federal Reserve
Bank to maintain reserve cash balances of $74 million and $54 million,
respectively. Federal and state banking regulations place
certain restrictions on dividends paid by the Banks to
United. At December 31, 2007, the Banks had approximately $102
million of retained earnings available for distribution to United in the
form of dividends without requesting regulatory
approval. Effective February 1, 2008, United merged its North
Carolina bank into its Georgia bank. Prior to the merger, the
North Carolina bank paid a $50 million dividend to
United. Immediately following the merger, the combined bank had
approximately $28 million available to pay dividends without regulatory
approval.
|
(16)
|
Regulatory
Matters, continued
|
The
Federal Reserve Act requires that extensions of credit by the Banks to
certain affiliates, including United, be secured by specific collateral,
that the extension of credit to any one affiliate be limited to 10% of
capital and surplus (as defined), and that extensions of credit to all
such affiliates be limited to 20% of capital and
surplus.
|
|
(17)
|
Commitments
and Contingencies
|
United
and the Bank are parties to financial instruments with off-balance-sheet
risk in the normal course of business to meet the financing needs of their
customers. These financial instruments include commitments to extend
credit and letters of credit. These instruments involve, to varying
degrees, elements of credit risk in excess of the amount recognized in the
balance sheet. The contract amounts of these instruments reflect the
extent of involvement the Bank has in particular classes of financial
instruments.
|
|
The
exposure to credit loss in the event of nonperformance by the other party
to the financial instrument for commitments to extend credit and letters
of credit written is represented by the contractual amount of these
instruments. United uses the same credit policies in making commitments
and conditional obligations as for on-balance-sheet instruments. In most
cases, collateral or other security is required to support financial
instruments with credit risk.
|
|
The
following table summarizes, as of December 31, 2007 and 2006, the contract
amount of off-balance sheet instruments (in
thousands):
|
2007
|
2006
|
|||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend credit
|
$ | 917,113 | $ | 1,014,267 | ||||
Commercial
letters of credit
|
28,324 | 23,534 | ||||||
Commitments
to extend credit are agreements to lend to a customer as long as there is
no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or
other termination clauses and may require payment of a fee. Since many of
the commitments may expire without being drawn on, the total commitment
amounts do not necessarily represent future cash requirements. United
evaluates each customer’s creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary, upon extension of
credit is based on management’s credit evaluation. Collateral held varies,
but may include unimproved and improved real estate, certificates of
deposit, personal property or other acceptable
collateral.
|
|
Commercial
letters of credit are issued to facilitate commerce and typically result
in the commitment being drawn on when the underlying transaction is
consummated between the customer and the third party. Those
guarantees are primarily issued to local businesses. The credit risk
involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. The Bank holds real
estate, certificates of deposit, and other acceptable collateral as
security supporting those commitments for which collateral is deemed
necessary. The extent of collateral held for those commitments
varies.
|
|
United,
in the normal course of business, is subject to various pending and
threatened lawsuits in which claims for monetary damages are
asserted. Although it is not possible to predict the outcome of
these lawsuits, or the range of any possible loss, management, after
consultation with legal counsel, does not anticipate that the ultimate
aggregate liability, if any, arising from these lawsuits will have a
material adverse effect on United’s financial position or results of
operations.
|
|
(18)
|
Preferred
Stock
|
United
may issue preferred stock in one or more series, up to a maximum of
10,000,000 shares. Each series shall include the number of shares issued,
preferences, special rights and limitations as determined by the Board of
Directors. At December 31, 2007 and 2006, there were 25,800 and 32,200
preferred shares, respectively, issued and outstanding, which were issued
as Series A non-cumulative preferred stock. The dividend rate
of the preferred stock is 6% per annum, provided a dividend has been
declared for the common shares. The holders of the preferred
stock maintain a liquidation preference to the common
stockholder. The preferred stock has no voting rights and
United may redeem the preferred stock for an amount equal to the stated
value plus the accrued dividend.
|
(19)
|
Shareholders’
Equity
|
United’s
Board of Directors has authorized the repurchase of United’s outstanding
common stock for general corporate purposes. During 2007, United purchased
2,000,000 shares at an average price of $23.03. At December 31,
2007, 1,000,000 shares remain available to be repurchased under the
current authorization of 3,000,000 shares through December 31,
2008.
|
|
In
2005, United issued 1,552,500 shares of common stock in a public
offering. The new shares were issued at a price of $27.75 per
share. The total net proceeds from the offering were $40.5
million, net of $2.6 million in issuance costs, and the proceeds were used
to support growth opportunities and for general corporate
purposes. Also in 2005, United formed a Dividend Reinvestment
and Stock Purchase Plan that allows participants who already own United’s
common stock to purchase additional shares directly from the
company. The Plan also allows participants to automatically
reinvest their quarterly dividends in additional shares of common stock
without a commission. During 2007, 2006 and 2005, 40,419,
43,565 and 15,852 shares, respectively, were issued in connection with the
Dividend Reinvestment and Stock Purchase Plan.
|
|
In
2005, United began offering its common stock as an investment option in
its deferred compensation plan. The common stock component is
accounted for as an equity instrument and is reflected in the consolidated
balance sheet as common stock issuable. The deferred
compensation plan does not allow for diversification once an election is
made to invest in Company stock and settlement must be accomplished in
shares at the time the deferral period is completed. At
December 31, 2007 and 2006, United had 73,250 and 29,821 shares,
respectively, of its common stock that was issuable under the deferred
compensation plan.
|
|
In
2007, the shareholders approved the Amended and Restated 2000 Key Employee
Stock Option Plan (“2000 Plan”). Under the terms of the 2000 Plan, awards
of 2,500,000 options, restricted stock awards, stock awards, performance
share awards or stock appreciation rights could be granted for shares of
United’s common stock. Options granted under the 2000 Plan can
have an exercise price no less than the fair market value at the date of
grant. The general terms of the 2000 Plan include a vesting
period (usually four years) with an exercisable period not to exceed ten
years. Certain option and restricted stock grants provide for
accelerated vesting if there is a change in control of the Company or
certain other conditions are met (as defined in the plan). As
of December 31, 2007, approximately 1,924,000 awards could be granted
under the 2000 Plan.
|
|
Certain
acquired companies had stock option plans for their key employees with
provisions similar to United’s plan. Options under acquired
plans were converted at the exchange ratio effective for common
shares. No options are available for grant under any of the
acquired plans.
|
|
Restricted
stock and options outstanding and activity for the years ended December
31, 2007, 2006 and 2005 consisted of the
following:
|
Restricted
Stock
|
Options
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
Weighted
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Aggregate
|
|||||||||||||||||||||
Grant
Date
|
Exercise
|
Remaining
|
Intrinsic
|
|||||||||||||||||||||
Shares
|
Fair Value
|
Shares
|
Price
|
Term (Yrs.)
|
Value (000's)
|
|||||||||||||||||||
December
31, 2004
|
20,300 | $ | 24.66 | 2,118,666 | $ | 14.28 | ||||||||||||||||||
Granted
|
55,024 | 22.82 | 442,950 | 22.76 | ||||||||||||||||||||
Exercised
|
(4,812 | ) | 24.70 | (306,888 | ) | 10.81 | ||||||||||||||||||
Cancelled
|
- | - | (34,388 | ) | 20.51 | |||||||||||||||||||
December
31, 2005
|
70,512 | 23.22 | 2,220,340 | 16.36 | ||||||||||||||||||||
Granted
|
35,125 | 29.11 | 491,900 | 29.00 | ||||||||||||||||||||
Exercised
|
(26,447 | ) | 23.08 | (138,017 | ) | 10.08 | ||||||||||||||||||
Cancelled
|
(750 | ) | 29.50 | (24,400 | ) | 24.78 | ||||||||||||||||||
December
31, 2006
|
78,440 | 25.85 | 2,549,823 | 19.05 | ||||||||||||||||||||
Granted
|
48,400 | 30.96 | 605,700 | 30.56 | ||||||||||||||||||||
Exercised
|
(37,402 | ) | 24.34 | (150,078 | ) | 11.33 | ||||||||||||||||||
Cancelled
|
(5,025 | ) | 29.07 | (92,888 | ) | 27.41 | ||||||||||||||||||
December
31, 2007
|
84,413 | $ | 29.26 | 2,912,557 | $ | 21.57 | 6.26 | $ | 2,973 | |||||||||||||||
Exerciseable
at December 31, 2007
|
1,731,440 | $ | 16.90 | 4.69 | $ | 2,973 | ||||||||||||||||||
(19)
|
Shareholders’
Equity, continued
|
The
following is a summary of stock options outstanding at December 31,
2007:
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Weighted
|
Average
|
Weighted
|
|||||||||||||||||
Shares
|
Range
|
Average Price
|
Remaining Life
|
Shares
|
Average Price
|
||||||||||||||
283,576 | $ | 5.00 - 12.50 | $ | 10.51 |
3.1
years
|
283,576 | $ | 10.51 | |||||||||||
517,995 | 12.51 - 15.00 | 12.96 |
3.1
years
|
517,995 | 12.96 | ||||||||||||||
393,786 | 15.01 - 17.50 | 16.43 |
5.0
years
|
390,786 | 16.42 | ||||||||||||||
273,825 | 17.51 - 22.50 | 22.00 |
7.1
years
|
147,950 | 21.75 | ||||||||||||||
393,350 | 22.51 - 25.00 | 23.63 |
6.6
years
|
260,911 | 23.71 | ||||||||||||||
456,625 | 25.01 - 30.00 | 28.73 |
8.2
years
|
125,097 | 28.64 | ||||||||||||||
593,400 | 30.01 - 33.50 | 30.73 |
9.3
years
|
5,125 | 31.53 | ||||||||||||||
2,912,557 | 5.00 - 33.50 | 21.57 |
6.3
years
|
1,731,440 | 16.90 | ||||||||||||||
The
weighted average fair value of options granted in 2007, 2006 and 2005 was
$8.25, $8.68 and $5.74, respectively. The fair value of each
option granted was estimated on the date of grant using the Black-Scholes
model. The key assumptions used to determine the fair value of
options are presented in the table
below:
|
2007
|
2006
|
2005
|
||||||||||
Expected
volatility
|
20 | % | 22 | % | 20 | % | ||||||
Expected
dividend yield
|
1.1%
to 2.1%
|
1.0%
to 1.2%
|
1.0%
to 1.3%
|
|||||||||
Expected
life (in years)
|
6.25
to 6.50
|
6.25 | 6.25 | |||||||||
Risk
free rate
|
3.9%
to 4.9%
|
4.3%
to 5.2%
|
3.8%
to 4.5%
|
United’s
stock trading history began in March of 2002 when United listed on the
Nasdaq Global Select Market. For 2007, 2006 and 2005, expected
volatility was determined using United’s historical monthly volatility
over the period beginning in March of 2002 through the end of the last
completed year. Compensation expense relating to options of
$2.1 million and $1.9 million, respectively, net of deferred tax benefit
of $713,000 and $377,000, respectively, was included in earnings in 2007
and 2006. In 2005, compensation expense relating to options of
$1.6 million net of deferred tax benefit of $150,000 was not included in
earnings but has been included in the pro forma results provided in Note 1
to the consolidated financial statements for comparative
purposes. The amount of compensation expense for all periods
was determined based on the fair value of options at the time of grant,
multiplied by the number of options granted that were expected to vest,
which was then amortized, net of any applicable tax benefit, over the
vesting period. The forfeiture rate for options is estimated to
be approximately 3% per year. The total intrinsic value of
options exercised during 2007, 2006 and 2005, was $2.4 million, $2.8
million and $4.9 million, respectively.
|
|
Compensation
expense for restricted stock is based on the fair value of restricted
stock awards at the time of grant, which is equal to the value of United’s
common stock on the date of grant. The value of restricted
stock grants that are expected to vest is amortized into expense over the
vesting period. Compensation expense recognized in the
consolidated statement of income for restricted stock in 2007, 2006 and
2005 was $757,000, $831,000, and $595,000, respectively. The
total intrinsic value of restricted stock at December 31, 2007 was $1.3
million.
|
|
As
of December 31, 2007, there was $8.7 million of unrecognized compensation
cost related to nonvested stock options and restricted stock granted under
the 2000 Plan. The cost is expected to be recognized over a
weighted-average period of 1.5 years. The aggregate grant date
fair value of options and restricted stock that vested during 2007 was
$3.4 million.
|
|
The
table below shows the components of accumulated other comprehensive income
at December 31, 2007 and 2006 (in
thousands):
|
2007
|
2006
|
|||||||
Unrealized
gains (losses) on securities available for sale, net of
tax
|
$ | 2,865 | $ | (5,457 | ) | |||
Unrealized
gains on derivative financial instruments
|
||||||||
qualifying
as cash flow hedges, net of tax
|
11,396 | 1,505 | ||||||
Accumulated
other comprehensive loss
|
$ | 14,261 | $ | (3,952 | ) | |||
(20)
|
Fair
Value of Financial Instruments
|
United
uses the following methods to estimate the fair value of financial
instruments:
|
|
For
financial instruments that have quoted market prices, those quotes are
used to determine fair value. Financial instruments that have
no defined maturity, have a remaining maturity of 180 days or less, or
reprice frequently to a market rate, are assumed to have a fair value that
approximates reported book value, after taking into consideration any
applicable credit risk. If no market quotes are available,
financial instruments are valued by discounting the expected cash flows
using an estimated current market interest rate for the financial
instrument. For off-balance sheet derivative instruments, fair
value is estimated as the amount that United would receive or pay to
terminate the contracts at the reporting date, taking into account the
current unrealized gains or losses on open contracts.
|
|
The
short maturity of United’s assets and liabilities results in having a
significant number of financial instruments whose fair value equals or
closely approximates carrying value. Such financial instruments
are reported in the following balance sheet captions: cash and
cash equivalents, mortgage loans held for sale, federal funds purchased
and repurchase agreements. Fair value of securities available
for sale equals the balance sheet value. As of December 31,
2007 and 2006, the fair value of interest rate contracts used for balance
sheet management was an asset of approximately $28.5 million and $14.6
million, respectively.
|
|
Fair
value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect the premium or discount on any particular
financial instrument that could result from the sale of United’s entire
holdings. Because no ready market exists for a significant portion of
United’s financial instruments, fair value estimates are based on many
judgments. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore cannot be
determined with precision. Changes in assumptions could significantly
affect the estimates.
|
|
Fair
value estimates are based on existing on and off-balance sheet financial
instruments without attempting to estimate the value of anticipated future
business and the value of assets and liabilities that are not considered
financial instruments. Significant assets and liabilities that are not
considered financial instruments include the mortgage banking operation,
brokerage network, deferred income taxes, premises and equipment and
goodwill. In addition, the tax ramifications related to the realization of
the unrealized gains and losses can have a significant effect on fair
value estimates and have not been considered in the
estimates.
|
|
Off-balance
sheet instruments (commitments to extend credit and standby letters of
credit) are generally short-term and at variable
rates. Therefore, both the carrying amount and the estimated
fair value associated with these instruments are
immaterial.
|
|
The
carrying amount and fair values for other financial instruments included
in United’s balance sheet at December 31, 2007 and 2006 are as follows
(in
thousands):
|
2007
|
2006
|
|||||||||||||||
Carrying
|
Carrying
|
|||||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
Assets: | ||||||||||||||||
Loans,
net
|
$ | 5,839,840 | $ | 5,862,033 | $ | 5,309,972 | $ | 5,309,497 | ||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
6,075,951 | 6,094,973 | 5,772,886 | 5,758,924 | ||||||||||||
Federal
Home Loan Bank advances
|
519,782 | 515,582 | 489,084 | 488,088 | ||||||||||||
Long-term
debt
|
107,996 | 107,834 | 113,151 | 115,775 | ||||||||||||
(21)
|
Condensed
Financial Statements of United Community Banks, Inc. (Parent
Only),
|
Statement
of Income
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
(in
thousands)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Dividends
from subsidiaries
|
$ | 42,500 | $ | 10,000 | $ | 26,500 | ||||||
Other
|
12,254 | 9,232 | 5,861 | |||||||||
Total
income
|
54,754 | 19,232 | 32,361 | |||||||||
Interest
|
9,332 | 8,721 | 8,795 | |||||||||
Other
|
10,147 | 9,522 | 6,461 | |||||||||
Total
expenses
|
19,479 | 18,243 | 15,256 | |||||||||
Income
tax benefit
|
2,553 | 3,240 | 3,365 | |||||||||
Income
before equity in undistributed income of subsidiaries
|
37,828 | 4,229 | 20,470 | |||||||||
Equity
in undistributed income of subsidiaries
|
20,165 | 64,586 | 36,272 | |||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | ||||||
Balance
Sheet
|
||||||||||||
As
of December 31, 2007 and 2006
|
||||||||||||
(in
thousands)
|
||||||||||||
Assets
|
||||||||||||
2007
|
2006
|
|||||||||||
Cash
|
$ | 1,630 | $ | 7,647 | ||||||||
Investment
in subsidiaries
|
901,062 | 642,773 | ||||||||||
Investment
in subordinated notes issued by subsidiaries
|
73,000 | 73,000 | ||||||||||
Other
assets
|
28,611 | 14,152 | ||||||||||
Total
assets
|
$ | 1,004,303 | $ | 737,572 | ||||||||
Liabilities and
Stockholders' Equity
|
||||||||||||
Subordinated
debentures
|
$ | 107,996 | $ | 113,151 | ||||||||
Lines
of credit
|
42,000 | - | ||||||||||
Other
liabilities
|
22,405 | 7,654 | ||||||||||
Total
liabilities
|
172,401 | 120,805 | ||||||||||
Stockholders'
equity
|
831,902 | 616,767 | ||||||||||
Total
liabilities and stockholders' equity
|
$ | 1,004,303 | $ | 737,572 | ||||||||
(21)
|
Condensed
Financial Statements of United Community Banks, Inc. (Parent Only),
continued
|
Statement
of Cash Flows
|
||||||||||||
For
the Years Ended December 31, 2007, 2006 and 2005
|
||||||||||||
(in
thousands)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 57,993 | $ | 68,815 | $ | 56,742 | ||||||
Adjustments
to reconcile net income to net cash provided
|
||||||||||||
by
operating activities:
|
||||||||||||
Equity
in undistributed income of the subsidiaries
|
(20,165 | ) | (64,586 | ) | (36,272 | ) | ||||||
Depreciation,
amortization and accretion
|
565 | 677 | 718 | |||||||||
Employee
stock compensation
|
3,580 | 3,107 | 595 | |||||||||
Change
in assets and liabilities, net of effects
|
||||||||||||
of
business combinations:
|
||||||||||||
Other
assets
|
(15,434 | ) | 11,922 | (12,151 | ) | |||||||
Other
liabilities
|
15,457 | (10,324 | ) | 12,330 | ||||||||
Net
cash provided by operating activities
|
41,996 | 9,611 | 21,962 | |||||||||
Investing
activities, net of effects of purchase acquisitions:
|
||||||||||||
Purchases
of premises and equipment
|
(76 | ) | (25 | ) | (48 | ) | ||||||
Investment
in subsidiaries
|
(6,000 | ) | (250 | ) | (3,500 | ) | ||||||
Purchases
of subordinated notes issued by subsidiaries
|
- | - | (50,000 | ) | ||||||||
Net
cash (paid for) received from acquisitions
|
(22,287 | ) | 1,914 | - | ||||||||
Purchases
of securities available for sale
|
(125 | ) | (500 | ) | - | |||||||
Net
cash (used) provided by investing activities
|
(28,488 | ) | 1,139 | (53,548 | ) | |||||||
Financing
activities, net of effects of business combinations:
|
||||||||||||
Net
change in short-term borrowings
|
42,000 | (1,300 | ) | (3,210 | ) | |||||||
Retirement
of trust preferred securities
|
(5,000 | ) | - | - | ||||||||
Proceeds
from exercise of stock options
|
1,700 | 843 | 1,825 | |||||||||
Proceeds
from issuance of common stock
|
3,942 | 5,060 | 41,641 | |||||||||
Retirement
of preferred stock
|
(64 | ) | - | (126 | ) | |||||||
Purchases
of treasury stock
|
(46,056 | ) | - | - | ||||||||
Cash
dividends on common stock
|
(16,029 | ) | (12,492 | ) | (10,860 | ) | ||||||
Cash
dividends on preferred stock
|
(18 | ) | (19 | ) | (23 | ) | ||||||
Net
cash (used) provided by financing activities
|
(19,525 | ) | (7,908 | ) | 29,247 | |||||||
Net
change in cash
|
(6,017 | ) | 2,842 | (2,339 | ) | |||||||
Cash
at beginning of year
|
7,647 | 4,805 | 7,144 | |||||||||
Cash
at end of year
|
$ | 1,630 | $ | 7,647 | $ | 4,805 | ||||||
(a)
|
1.
|
Financial
Statements.
|
The
following consolidated financial statements are located in Item 8 of this
Report:
|
||
Report
of Independent Registered Public Accounting Firm
|
||
Consolidated
Statement of Income - Years ended December 31, 2007, 2006, and
2005
|
||
Consolidated
Balance Sheet - December 31, 2007 and 2006
|
||
Consolidated
Statement of Changes in Shareholders’ Equity - Years ended December 31,
2007, 2006, and 2005
|
||
Consolidated
Statement of Cash Flows - Years ended December 31, 2007, 2006, and
2005
|
||
Notes
to Consolidated Financial
Statements
|
2.
|
Financial Statement
Schedules.
|
||
Schedules
to the consolidated financial statements are omitted, as the required
information is not applicable.
|
|||
3.
|
Exhibits.
|
||
The
following exhibits are required to be filed with this Report on Form 10-K
by Item 601 of Regulation S-K:
|
Exhibit
No.
|
Exhibit
|
|
|
||
3.1
|
Restated
Articles of Incorporation of United Community Banks, Inc., (incorporated
herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, File
No. 0-21656, filed with the Commission on August 14,
2001).
|
|
3.2
|
Amendment
to the Restated Articles of Incorporation of United Community Banks, Inc.
(incorporated herein by reference to Exhibit 3.3 to United Community
Banks, Inc.’s Registration Statement on Form S-4, File
No. 333-118893, filed with the Commission on September 9,
2004).
|
|
3.3
|
Amended
and Restated Bylaws of United Community Banks, Inc., dated September 12,
1997 (incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.’s Annual Report on Form 10-K, for the year ended December 31,
1997, File No. 0-21656, filed with the Commission on March 27,
1998).
|
|
4.1
|
See
Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles of
Incorporation, as amended, and Amended and Restated Bylaws, which define
the rights of the Shareholders.
|
|
10.1
|
United
Community Banks, Inc.’s 1995 Key Employee Stock Option Plan (incorporated
herein by reference to Exhibit 10.3 to United Community Banks, Inc.’s
Annual Report on Form 10-K for the year ended December 31, 1994, File
No. 0-21656).*
|
|
10.2
|
United
Community Banks, Inc.’s Profit Sharing Plan, dated as of March 9, 2001
(incorporated herein by reference to Exhibit 4.3 to United Community
Banks, Inc.’s Registration Statement on Form S-8, File No. 333-86876,
filed with the Commission on April 24, 2002).*
|
|
|
||
10.3
|
Amendment
No. 1 to United Community Banks, Inc.’s Profit Sharing Plan, dated as of
March 15, 2002 (incorporated herein by reference to Exhibit 4.4 to United
Community Banks, Inc.’s Registration Statement on Form S-8, File No.
333-86876, filed with the Commission on April 24,
2002).*
|
|
10.4
|
United
Community Banks, Inc.’s 2000 Key Employee Stock Option Plan (incorporated
herein by reference to Exhibit 4.3 to United Community Banks, Inc.’s
Registration Statement on Form S-8, File No. 333-99849, filed with the
Commission on September 19, 2002).*
|
|
10.5
|
Amendment
to United Community Banks, Inc. 2000 Key Employee Stock Option Plan, dated
March 5, 2004 (incorporated herein by reference to United Community
Banks, Inc.’s Registration Statement on Form S-4, filed on
September 9, 2004).*
|
Exhibit
No.
|
Exhibit
|
|
|
|
|
10.6
|
Loan
and Stock Pledge Agreement dated June 27, 2003, as amended and restated as
of October 30, 2003, by and between United Community Banks, Inc. and The
Bankers Bank (incorporated herein by reference to Exhibit 10.5 to United
Community Banks, Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2003, File No. 0-21656, filed with the Commission on March 8,
2004).
|
|
|
||
10.7
|
Split-Dollar
Agreement between United and Jimmy C. Tallent dated June 1, 1994
(incorporated herein by reference to Exhibit 10.11 to United Community
Banks, Inc.’s Annual Report on Form 10-K for the year ended
December 31, 1994, File No. 0-21656).*
|
|
10.8
|
Form
of Change of Control Severance Agreement by and between United Community
Banks, Inc. and Jimmy C. Tallent, Thomas C. Gilliland, Ray K. Williams and
David Shearrow (incorporated herein by reference to Exhibit 10.1 to United
Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2001, File No. 0-21656, filed with the Commission on August
14, 2001).*
|
|
10.9
|
Change
of Control Severance Agreement by and between United Community Banks, Inc.
and Guy W. Freeman (incorporated herein by reference to Exhibit 10.10 to
United Community Banks, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 2005, File No. 0-21656, filed with the Commission on
March 1, 2006).*
|
|
10.10
|
Change
of Control Severance Agreement by and between United Community Banks, Inc.
and Rex S. Schuette (incorporated herein by reference to Exhibit 10.11 to
United Community Banks, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 2001, File No. 0-21656, filed with the Commission on
March 15, 2002).*
|
|
10.11
|
Credit
Agreement dated August 28, 2003, by and between United Community Banks,
Inc., Marshall & Ilsley Bank and Compass Bank (incorporated herein by
reference to Exhibit 10.25 to United Community Banks, Inc.’s Annual Report
on Form 10-K for the year ended December 31, 2003, File No. 0-21656, filed
with the Commission on March 8, 2004).
|
|
10.12
|
First
Amendment to Credit Agreement date August 28, 2003, by and between United
Community Banks, Inc., Marshall & Ilsley Bank and Compass Bank.
(incorporated here in by reference to Exhibit 10.12 to United Community
Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31,
2004, File No. 0-21656, filed with the commission on March 1,
2005).
|
|
10.13
|
Second
Amendment to Credit Agreement date August 28, 2003, by and between United
Community Banks, Inc., Marshall & Ilsley Bank and Compass
Bank. (incorporated herein by reference to Exhibit 10.13 to
United Community Banks, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 2004, File No. 0-21656, filed with the commission on
March 1, 2005).
|
|
10.14
|
United
Community Bank Modified Retirement Plan, effective as of January 1,
2004 (incorporated herein by reference to Exhibit 10.1 to United Community
Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004, File No. 0-21656, filed with the Commission on
November 9, 2004).*
|
Exhibit
No.
|
Exhibit
|
|
10.15
|
United
Community Bank Deferred Compensation Plan, effective as of
October 21, 2004 (incorporated herein by reference to Exhibit 10.2 to
United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004, File No. 0-21656, filed with the
Commission on November 9, 2004).*
|
|
10.16
|
United
Community Banks, Inc. Dividend Reinvestment and Share Purchase Plan
(incorporated) herein by reference to Exhibit Y to United Community Banks,
Inc.’s Registration Statement on Form S-3D, File No. 333-127477, filed
with the Commission on August 12, 2005).
|
|
10.17
|
United
Community Banks, Inc., Employee Stock Purchase Plan, effective as of
December 20, 2005 (incorporated herein by reference to Exhibit 4 to United
Community Banks, Inc.’s Registration Statement on Form S-8, File No.
333-130489, filed with the commission on December 20,
2005).
|
|
10.18
|
Amendment
Number 2 to United Community Banks, Inc. 2000 Key Employee Stock Option
Plan, dated April 26, 2006 (incorporated herein by reference to Exhibit
10.1 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2006, File No. 0-21656, filed with the
Commission on August 8, 2006).*
|
|
10.19
|
United
Community Banks, Inc.’s Amended and Restated 2000 Key Employee Stock
Option Plan (incorporated herein by reference to Exhibit 10.1 to United
Community Banks, Inc.’s Current Report on Form 8-K, filed with the
Commission on May 1, 2007).*
|
|
10.20
|
Form
of Incentive Stock Option Agreement (incorporated herein by reference to
Exhibit 10.2 to United Community Banks, Inc.’s Current Report on Form 8-K,
filed with the Commission on May 1, 2007).*
|
|
10.21
|
Form
of Nonqualified Stock Option Agreement (incorporated herein by reference
to Exhibit 10.3 to United Community Banks, Inc.’s Current Report on Form
8-K, filed with the Commission on May 1, 2007).*
|
|
10.22
|
Form
of Restricted Stock Unit Award Agreement (incorporated herein by reference
to Exhibit 10.4 to United Community Banks, Inc.’s Current Report on Form
8-K, filed with the Commission on May 1, 2007).*
|
|
10.23
|
United
Community Banks, Inc.’s Management Incentive Plan (incorporated herein by
reference to Exhibit 10.5 to United Community Banks, Inc.’s Current Report
on Form 8-K, filed with the Commission on May 1,
2007).*
|
|
10.24
|
Amendment
No. 1 to United Community Banks, Inc.’s Amended and Restated 2000 Key
Employee Stock Option Plan (incorporated herein by reference to Exhibit
10.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed
with the Commission on April 13, 2007).*
|
|
14
|
Code
of Ethical Conduct (incorporated herein by reference to Exhibit 14 to
United Community Banks, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 2003, File No. 0-21656, filed with the Commission on
March 8, 2004.).
|
|
21
|
Subsidiaries
of United
|
|
23
|
Consent
of Independent Registered Public Accounting
Firm
|
Exhibit
No.
|
Exhibit
|
|
24
|
Power
of Attorney of certain officers and directors of United (included on
Signature Page)
|
|
31.1
|
Certification
by Jimmy C. Tallent, President and Chief Executive Officer of United
Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
by Rex S. Schuette, Executive Vice President and Chief Financial Officer
of United Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
*
|
Management
contract or compensatory plan or arrangement required to be filed as an
Exhibit to this Annual Report on Form 10-K pursuant to Item 15(c) of Form
10-K.
|
UNITED COMMUNITY BANKS, INC. | |||
(Registrant)
|
|||
By:
|
/s/ Jimmy C. Tallent
|
||
Jimmy
C. Tallent
|
|||
President
and Chief Executive Officer
|
|||
(Principal
Executive Officer)
|
|||
By:
|
/s/ Rex S. Schuette
|
||
Rex
S. Schuette
|
|||
Executive
Vice President and Chief Financial Officer
|
|||
(Principal
Financial Officer)
|
|||
By:
|
/s/ Alan H. Kumler
|
||
Alan
H. Kumler
|
|||
Senior
Vice President, Controller and Chief Accounting Officer
|
|||
(Principal
Accounting Officer)
|
/s/ Jimmy C. Tallent
|
|
Jimmy
C. Tallent
|
|
President,
Chief Executive Officer and Director
|
|
/s/ Robert L. Head, Jr.
|
|
Robert
L. Head, Jr.
|
|
Chairman
of the Board
|
|
/s/ W. C. Nelson,
Jr.
|
|
W.
C. Nelson, Jr.
|
|
Vice
Chairman of the Board
|
|
/s/ A. William
Bennett
|
|
A.
William Bennett
|
|
Director
|
|
/s/ Robert
Blalock
|
|
Robert
Blalock
|
|
Director
|
|
/s/ Guy W.
Freeman
|
|
Guy
W. Freeman
|
|
Director
|
|
/s/ Thomas C.
Gilliland
|
|
Thomas
C. Gilliland
|
|
Director
|
|
/s/ Charles E.
Hill
|
|
Charles
E. Hill
|
|
Director
|
|
/s/ Hoyt O.
Holloway
|
|
Hoyt
O. Holloway
|
|
Director
|
|
/s/ Clarence W. Mason,
Sr.
|
|
Clarence
W. Mason, Sr.
|
|
Director
|
|
/s/ John D.
Stephens
|
|
John
D. Stephens
|
|
Director
|
|
/s/ Tim Wallis
|
|
Tim
Wallis
|
|
Director
|
Exhibit
No.
|
Description | |
21
|
Subsidiaries
of United
|
|
23
|
Consent
of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification
by Jimmy C. Tallent, President and Chief Executive Officer of United
Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
by Rex S. Schuette, Executive Vice President and Chief Financial Officer
of United Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|