UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q


X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
--    EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED: DECEMBER 31, 2009
                                   OR
      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
--    EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO _______.

Commission File number:                   0-10004
                                      ------------------



                         NAPCO SECURITY TECHNOLOGIES, INC.
             -----------------------------------------------------
             (Exact name of Registrant as specified in its charter)

      Delaware                                              1-2277818
--------------------------------                   -----------------------------
(State or other jurisdiction of                    (IRS Employer Identification
  incorporation of organization)                            Number)

     333 Bayview Avenue
     Amityville, New York                                   11701
-------------------------------                    -----------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (631) 842-9400
              ---------------------------------------------------
              (Registrant's telephone number including area code)

            ------------------------------------------------------
            (Former name, former address and former fiscal year if
                            changed from last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the preceding 12 months (or shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:          Yes    X          No
                                                --------         ---------

Indicate  by  check mark whether the registrant has submitted electronically and
posted  on  its corporate Web site, if any, every Interactive Data File required
to  be  submitted  and  posted pursuant to Rule 405 of Regulation S-T during the
preceding  12 months (or such shorter period that the registrant was required to
submit  and  post  such  files).            Yes               No
                                                ---------        ---------

Indicate  by  check mark whether the registrant is a large accelerated filer, an
accelerated  filer,  a non-accelerated filer or a smaller reporting company. See
definition  of  "large  accelerated  filer",  "accelerated  filer"  and "smaller
reporting  company"  in  Rule  12b-2  of  the  Exchange  Act:


                                                                            
Large  Accelerated Filer     Accelerated Filer             Non-Accelerated Filer      Smaller reporting  company  X
                        ---                    ---                              ---                              ---

Indicate  by check mark whether the registrant is a shell company (as defined in
Rule  12b-2  of  the  Exchange  Act):

                        Yes                     No     X
                            ----                      ----

Number of shares outstanding of each of the issuer's classes of common stock, as
of:    February 12, 2010

               COMMON STOCK, $.01 PAR VALUE PER SHARE 19,095,713

                                       1
================================================================================


                                                                          Page
                                                                         -------

PART I:  FINANCIAL INFORMATION

     ITEM 1.   Financial Statements

       NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
       INDEX - DECEMBER 31, 2009

         Condensed Consolidated Balance Sheets December 31, 2009 and
         June 30, 2009                                                        3

         Condensed Consolidated Statements of Operations for the Three
         Months ended December 31, 2009 and 2008                              4

         Condensed Consolidated Statements of Operations for the Six
         Months ended December 31, 2009 and 2008                              5

         Condensed Consolidated Statements of Cash Flows for the Six
         Months ended December 31, 2009 and 2008                              6

         Notes to Condensed Consolidated Financial Statements                 7


      ITEM 2.   Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          14

      ITEM 3.   Quantitative and Qualitative Disclosures About Market Risk   14

      ITEM 4.   Controls and Procedures                                      16


PART II:  OTHER INFORMATION                                                  20


SIGNATURE PAGE                                                               22

                                       2
================================================================================



PART I:  FINANCIAL INFORMATION

ITEM 1.  Financial Statements

               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                    

                                                                        December 31,
                                ASSETS                                2009 (unaudited)         June 30, 2009
                                ------                             ----------------------- ----------------------
                                                                         (in thousands, except share data)
Current Assets:
      Cash and cash equivalents                                    $                7,828  $               4,109
      Accounts receivable, net of reserves                                         16,194                 19,999
      Inventories, net                                                             16,976                 18,885
      Prepaid expenses and other current assets                                       741                    796
      Income tax receivable                                                           218                    192
      Deferred income taxes                                                           498                    532
                                                                   ----------------------- ----------------------

       Total Current Assets                                                        42,455                 44,513
Inventories - non-current, net                                                      8,069                  9,949
Deferred income taxes                                                               1,563                  1,585
Property, plant and equipment, net                                                  8,604                  9,070
Intangible assets, net                                                             14,539                 15,209
Goodwill                                                                              923                    923
Other assets                                                                          325                    337
                                                                   ----------------------- ----------------------

        Total Assets                                               $               76,478  $              81,586
                                                                   ======================= ======================

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
      Loans payable                                                $               31,635  $              14,672
      Accounts payable                                                              3,641                  4,049
      Accrued expenses                                                              1,734                  1,475
      Accrued salaries and wages                                                    1,329                  1,913
                                                                   ----------------------- ----------------------

         Total Current Liabilities                                                 38,339                 22,109

Long-term debt, net of current maturities                                              --                 18,749
Accrued income taxes                                                                  222                    213
                                                                   ----------------------- ----------------------

         Total Liabilities                                                         38,561                 41,071
                                                                   ----------------------- ----------------------

Commitments and Contingencies
Stockholders' Equity:
      Common stock, par value $.01 per share;
       40,000,000 shares authorized, 20,095,713
       shares issued and 19,095,713 shares
       outstanding                                                                    201                    201

      Additional paid-in capital                                                   13,911                 13,779
      Retained earnings                                                            29,420                 32,150
                                                                   ----------------------- ----------------------
                                                                                   43,532                 46,130
      Less: Treasury Stock, at cost (1,000,000 shares)                             (5,615)                (5,615)
                                                                   ----------------------- ----------------------
          Total stockholders' equity                                               37,917                 40,515
                                                                   ----------------------- ----------------------

          Total Liabilities and Stockholders' Equity               $               76,478  $              81,586
                                                                   ======================= ======================


     See accompanying notes to condensed consolidated financial statements.

                                       3
================================================================================



               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)




                                                                           
                                                                       Three Months Ended
                                                                          December 31,
                                                        -------------------------------------------------

                                                                  2009                     2008
                                                        ------------------------- -----------------------
                                                         (in thousands, except share and per share data)


Net sales                                               $                 16,641  $               19,079
Cost of sales                                                             12,649                  12,865
                                                        ------------------------- -----------------------

        Gross Profit                                                       3,992                   6,214
Selling, general and administrative expenses                               4,402                   5,448
                                                        ------------------------- -----------------------

        Operating (Loss) Income                                             (410)                    766
                                                        ------------------------- -----------------------

Other expense:
        Interest expense, net                                                597                     429
        Other income, net                                                    (34)                    (54)
                                                        ------------------------- -----------------------

        Total Other expense                                                  563                     375
                                                        ------------------------- -----------------------

       (Loss) Income before (Benefit) Provision for
        Income Taxes                                                        (973)                    391

(Benefit) Provision for income taxes                                         (61)                    129
                                                        ------------------------- -----------------------

Net (loss) income before non-controlling interests                          (912)                    262

Net loss attributable to non-controlling interests                            --                      70
                                                        ------------------------- -----------------------

         Net (Loss) Income                              $                   (912) $                  332
                                                        ========================= =======================



(Loss) Earnings per common share:
         Basic                                          $                  (0.05) $                 0.02
                                                        =================================================

         Diluted                                        $                  (0.05) $                 0.02
                                                      =========================== =======================


Weighted average number of shares outstanding:
         Basic                                                        19,095,713              19,095,713
                                                      =========================== =======================

         Diluted                                                      19,095,713              19,095,713
                                                      =========================== =======================


     See accompanying notes to condensed consolidated financial statements.

                                       4
================================================================================



               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)



                                                                           
                                                                        Six Months Ended
                                                                          December 31,
                                                       --------------------------------------------------
                                                                 2009                      2008
                                                       ------------------------  ------------------------
                                                        (in thousands, except share and per share data)



Net sales                                              $                31,106   $                 36,562
Cost of sales                                                           23,775                     24,742
                                                       ------------------------  ------------------------

        Gross Profit                                                     7,331                     11,820
Selling, general and administrative expenses                             9,094                     10,224
                                                       ------------------------  ------------------------

        Operating (Loss) Income                                         (1,763)                     1,596
                                                       ------------------------  ------------------------

Other expense:
        Interest expense, net                                            1,168                        744
        Other (income) expense, net                                        (20)                        25
                                                       ------------------------  ------------------------

        Total Other expense                                              1,148                        769
                                                       ------------------------  ------------------------

       (Loss) Income before (Benefit) Provision for
        Income Taxes                                                    (2,911)                       827

(Benefit) provision for income taxes                                      (181)                       295
                                                       ------------------------  ------------------------

Net (loss) income before non-controlling interest                       (2,730)                       542

Net loss attributable to non-controlling interests                          --                        112
                                                       ------------------------  ------------------------

         Net (Loss) Income                             $                (2,730)  $                    654
                                                       ========================  ========================



(Loss) Earnings per common share:
         Basic                                         $                 (0.14)  $                   0.03
                                                       ========================  ========================

         Diluted                                       $                 (0.14)  $                   0.03
                                                       ========================  ========================


Weighted average number of shares outstanding:
         Basic                                                      19,095,713                 19,095,537
                                                       ========================  ========================

         Diluted                                                    19,095,713                 19,206,453
                                                       ========================  ========================


     See accompanying notes to condensed consolidated financial statements.

                                       5
================================================================================



               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)




                                                                                                              
                                                                                                     Six Months Ended December 31,
                                                                                                     ------------------------------
                                                                                                          2009            2008
                                                                                                     --------------- --------------
                                                                                                             (in thousands)
Cash Flows from Operating Activities:
        Net (loss) income                                                                            $       (2,730) $         654
        Adjustments to reconcile net (loss) income to net cash
          provided by operating activities:
                  Depreciation and amortization                                                               1,314            888
                  (Recovery of) provision for doubtful accounts                                                 (38)            84
                  Change to inventory obsolescence reserve                                                       --            (20)
                  Deferred income taxes                                                                          56             91
                  Non-cash stock based compensation expense                                                     132            208
        Changes in operating assets and liabilities, net of acquisition effects:
                  Accounts receivable                                                                         3,843          4,578
                  Inventories                                                                                 3,789         (2,621)
                  Prepaid expenses and other current assets                                                      55             (9)
                  Other assets                                                                                  (41)            65
                  Accounts payable, accrued expenses, accrued salaries and wages, and accrued income
                   taxes                                                                                       (724)          (766)
                                                                                                     --------------- --------------

Net Cash Provided by Operating Activities                                                                     5,656          3,152
                                                                                                     --------------- --------------

Cash Flows Used in Investing Activities:
                  Cash used in business acquisition, net of cash acquired of $520                                --        (24,581)
                  Purchases of property, plant and equipment                                                   (151)          (326)
                                                                                                     --------------- --------------

Net Cash Used in Investing Activities                                                                          (151)       (24,907)
                                                                                                     --------------- --------------

Cash Flows from Financing Activities:
                  Proceeds from exercise of employee stock options                                               --              6
                  Proceeds from acquisition financing                                                            --         25,000
                  Proceeds from long-term debt borrowings                                                        --          2,200
                  Principal payments on long-term debt                                                       (1,786)        (2,393)
                  Cash paid for deferred financing costs                                                         --           (192)
                                                                                                     --------------- --------------

Net Cash (Used in) Provided by Financing Activities                                                          (1,786)        24,621
                                                                                                     --------------- --------------
Net increase in Cash and Cash Equivalents                                                                     3,719          2,866

Cash and Cash Equivalents, Beginning of Period                                                                4,109          2,765
                                                                                                     --------------- --------------

Cash and Cash Equivalents, End of Period                                                             $        7,828  $       5,631
                                                                                                     =============== ==============

Cash Paid During the Period for:
--------------------------------
                  Interest                                                                           $        1,090  $         624
                                                                                                     ==============================
                  Income taxes                                                                       $           --  $         125
                                                                                                     =============== ==============

Non-cash Investing activities:
------------------------------
                  Accrued Business Acquisition costs                                                 $           --  $         295
                                                                                                     =============== ==============
                  Debt assumed in the Acquisition                                                    $           --  $       1,000
                                                                                                     =============== ==============


     See accompanying notes to condensed consolidated financial statements.

                                       6
================================================================================



               NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.)  Summary of Significant Accounting Policies and Other Disclosures
     ----------------------------------------------------------------

The  accompanying  Condensed Consolidated Financial Statements are unaudited. In
management's  opinion,  all  adjustments  (consisting  of  only normal recurring
accruals)  necessary  for  a  fair presentation have been made.   The results of
operations for the period ended December 31, 2009 are not necessarily indicative
of  results  that  may  be expected for any other interim period or for the full
year.

The  unaudited  Condensed  Consolidated  Financial  Statements should be read in
conjunction  with  the  Consolidated  Financial  Statements  and  related  notes
contained  in  the  Company's Annual Report on Form 10-K for the year ended June
30,  2009.  The  accounting policies used in preparing these unaudited Condensed
Consolidated  Financial  Statements  are  consistent with those described in the
June  30,  2009  Consolidated  Financial  Statements. In addition, the Condensed
Consolidated Balance Sheet was derived from the audited financial statements but
does  not  include  all  disclosures  required  by Generally Accepted Accounting
Principles  ("GAAP").

The  Condensed  Consolidated  Financial Statements include the accounts of Napco
Security  Technologies, Inc. and all of its wholly-owned subsidiaries, including
those  of  Marks  USA I, LLC ("Marks"), a newly formed subsidiary which acquired
substantially  all  of  the assets and certain liabilities of G. Marks Hardware,
Inc.  acquired  on  August 18, 2008. All inter-company balances and transactions
have  been  eliminated  in  consolidation.  The  Company  has  evaluated  events
subsequent  to  December  31,  2009  through  February  16,  2010  for potential
recognition  or disclosure in these Condensed Consolidated Financial Statements.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent gains and losses at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Critical estimates include management's judgments
associated with revenue recognition, concentration of credit risk, inventories,
goodwill and income taxes.  Actual results could differ from those estimates.

Seasonality

The  Company's  fiscal  year begins on July 1 and ends on June 30. Historically,
the  end  users  of  Napco's  products want to install its products prior to the
summer;  therefore sales of its products historically peak in the period April 1
through  June  30,  the  Company's fiscal fourth quarter, and are reduced in the
period  July  1  through  September 30, the Company's fiscal first quarter. To a
lesser  degree,  sales  in  Europe  are also adversely impacted in the Company's
first  fiscal  quarter  because  of  European  vacation  patterns,  i.e.,  many
distributors  and  installers  are  closed for the month of August. In addition,
demand  is affected by the housing and construction markets. The severity of the
current  economic  downturn  may  also  affect  this  trend.

Advertising and Promotional Costs

Advertising  and  promotional  costs  are  included  in  "Selling,  General  and
Administrative"  expenses in the condensed consolidated statements of operations
and  are  expensed  as incurred.  Advertising expense for the three months ended
December  31, 2009 and 2008 was $127,000 and $363,000, respectively. Advertising
expense  for  the  six  months ended December 31, 2009 and 2008 was $345,000 and
$664,000,  respectively.

Research and Development Costs

Research  and development costs are included in "Cost of Sales" in the condensed
consolidated statements of operations and are expensed as incurred. Research and
development  expense  for  the three months ended December 31, 2009 and 2008 was
$1,238,000  and  $1,318,000,  respectively. Research and development expense for
the  six  months ended December 31, 2009 and 2008 was $2,467,000 and $2,630,000,
respectively.

Business Concentration and Credit Risk

An  entity  is more vulnerable to concentrations of credit risk if it is exposed
to  risk of loss greater than it would have had if it mitigated its risk through
diversification  of  customers.  Such  risks  of  loss  manifest  themselves
differently,  depending  on  the  nature  of  the  concentration,  and  vary  in
significance.

                                       7
================================================================================



The  Company had two customers with accounts receivable balances that aggregated
20%  and  24% of the Company's accounts receivable at December 31, 2009 and June
30, 2009, respectively.  Sales to neither of these customers exceeded 10% of net
sales  in  any  of  the  past  three  fiscal  years.

Allowance  for  Doubtful  Accounts

In  the  ordinary  course of business, the Company has established a reserve for
doubtful accounts and customer deductions in the amount of $335,000 and $400,000
as  of  December 31, 2009 and June 30, 2009, respectively. The Company's reserve
for doubtful accounts is a subjective critical estimate that has a direct impact
on  reported net earnings. This reserve is based upon the evaluation of accounts
receivable  agings,  specific  exposures  and  historical  trends.

Stock Options

During  the  three and six months ended December 31, 2009 the Company granted no
stock  options  under its 2002 Employee Incentive Stock Option Plan or under its
2000  Non-employee  Incentive Stock Option Plan. During the three and six months
ended  December  31,  2009  there  were  no options exercised under either plan.
Goodwill

We evaluate purchased goodwill for impairment at least on an annual basis. Those
intangible assets that are classified as goodwill or as other intangibles with
indefinite lives are not amortized.

Impairment  testing  is  performed  in  two  steps:  (i)  the Company determines
impairment  by  comparing  the  fair value of a reporting unit with its carrying
value,  and  (ii)  if there is an impairment, the Company measures the amount of
impairment  loss  by  comparing  the  implied  fair  value  of goodwill with the
carrying  amount of that goodwill. At the conclusion of fiscal 2009, the Company
performed  its  annual  impairment  evaluation  required  by  this  standard and
determined  that  its  goodwill  relating  to  its  Alarm  Lock  and Continental
subsidiaries  was  impaired.  Accordingly,  the  Company  recorded an impairment
charge of $9,686,000 which represented the unamortized balance of this Goodwill.

Intangible  Assets

Intangible assets other than goodwill are amortized over their useful lives and
reviewed for impairment at least annually at the Company's fiscal year end of
June 30 or more often whenever there is an indication that the carrying amount
may not be recovered.

The  Company's  acquisition  of  substantially  all  of  the  assets and certain
liabilities of Marks included intangible assets with a fair value of $16,440,000
on  the  date  of  acquisition.  The  Company  recorded  the  estimated value of
$9,800,000  related  to  the  customer  relationships,  $340,000  related  to  a
non-compete  agreement  and  $6,300,000  related  to the Marks trade name within
intangible  assets.  The  remaining excess of the purchase price of $922,000 was
assigned  to  Goodwill.  The  intangible  assets  will  be  amortized over their
estimated  useful lives of twenty years (customer relationships) and seven years
(non-compete  agreement).  The  Marks  USA  trade  name  was  deemed  to have an
indefinite  life.  The  goodwill  recorded  as  a  result  of the acquisition is
deductible  for  Federal and New York State income tax purposes over a period of
15  years.

Changes  in  other  intangible  assets  were  as  follows  (in  thousands):



                                                                               
                                       December 31, 2009                           June 30, 2009
                             -------------------------------------  -------------------------------------------
                                        Accumulated    Net book                    Accumulated      Net book
                               Cost     amortization    value         Cost         amortization       value
                             -------------------------------------  -------------------------------------------
Other intangible assets:
   Customer relationships    $   9,800 $      (1,834) $      7,966  $       9,800 $       (1,189) $       8,611
   Non-compete agreement           340           (67)          273            340            (42)           298
   Trademark                     6,300             -         6,300          6,300              -          6,300
                             -------------------------------------  -------------------------------------------
                             $  16,440 $      (1,901) $     14,539  $      16,440 $       (1,231) $      15,209
                             =====================================  ===========================================


                                       8
================================================================================



Amortization expense for intangible assets subject to amortization was
approximately $335,000 and $135,000 for the three months ended December 31, 2009
and 2008, respectively and approximately $670,000 and $202,000 for the six
months ended December 31, 2009 and 2008, respectively. Amortization expense for
each of the next five fiscal years is estimated to be as follows
2010-$1,339,000; 2011-$1,154,000; 2012- $1,065,000; 2013-$917,000; and
2014-$781,000. The weighted average amortization period for intangible assets
was 19.2 years and 19.6 years at December 31, 2009 and June 30, 2009,
respectively.

Long-Lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of the assets in question may
not be recoverable. An impairment would be recorded in circumstances where
undiscounted cash flows expected to be generated by an asset are less than the
carrying value of that asset.

Recent  Accounting  Pronouncements

In June 2009, the FASB established the FASB Accounting Standards Codification
(the "Codification") as the single source of authoritative U.S. generally
accepted accounting principles ("U.S. GAAP") recognized by the FASB to be
applied by nongovernmental entities.  Rules and interpretive releases of the
United States Securities and Exchange Commission ("SEC") under authority of
federal securities laws are also sources of authoritative U.S. GAAP for SEC
registrants.  The Codification did not have a material impact on the Company's
condensed consolidated financial statements upon adoption.  Accordingly, the
Company's notes to condensed consolidated financial statements will explain
accounting concepts rather than cite the topics of specific U.S. GAAP.


2.)   Stock-based  Compensation
      -------------------------

The Company has established two share incentive programs, the 2002 Employee Plan
and  the 2000 Non-Employee Plan, as discussed in more detail in the Consolidated
Financial  Statements and related notes contained in the Company's annual report
on  Form  10-K  for  the  year  ended  June 30, 2009. The Company recognizes all
stock-based  compensation as an expense in the financial statements and the cost
is  measured  at  the  fair  market value of the award on the date of grant. Any
excess tax benefits related to stock option exercises are reflected as financing
cash  inflows  instead of operating cash inflows. Stock-based compensation costs
of  $63,000  and $89,000 were recognized in three months ended December 31, 2009
and  2008,  respectively and $132,000 and $208,000 were recognized in six months
ended  December  31,  2009  and  2008,  respectively.  Unearned  stock-based
compensation  cost  was  $169,000  as  of  December  31,  2009.

The following table reflects activity under the 2002 Plans for the six months
ended December 31, 2009:

                                                                  Weighted
                                                                  average
                                                                  exercise
                                                 Options           price
                                             ---------------  ----------------

Outstanding at beginning of year                   1,390,240  $           2.95
Granted                                                   --                --
Exercised                                                 --                --
                                             ---------------  ----------------
Outstanding at December 31, 2009                   1,390,240  $           2.95
                                             ===============  ================

Exercisable at December 31, 2009                   1,320,106  $           2.80
                                             ===============  ================

Weighted average fair value at
   grant date of options granted              $          n/a
Total intrinsic value of
   options exercised                          $          n/a
Total intrinsic value of
   Options outstanding                        $           --
Total intrinsic value of
   Options exercisable                        $           --

The following table reflects activity under the 2000 Plan for the six months
ended December 31,:

                                       9
================================================================================



                                                                    Weighted
                                                                     average
                                                                    exercise
                                                         Options      price
                                                       ----------- -----------

Outstanding at beginning of year                            30,000 $      5.03
Granted                                                         --          --
Exercised                                                       --          --
Forfeited                                                       --          --
Cancelled/lapsed                                                --          --
                                                       ----------- -----------
Outstanding at December 31, 2009                            30,000 $      5.03
                                                       =========== ===========

Exercisable at December 31, 2009                            18,000 $      5.03
                                                       =========== ===========
Weighted average fair value at
   grant date of options granted                               n/a
Total intrinsic value of
   options exercised                                           n/a
Total intrinsic value of
   Options outstanding                                 $        --
Total intrinsic value of
   Options exercisable                                 $        --

3.)   Inventories,  net
      -----------------

The Company regularly reviews parts and finished goods inventories on hand and,
when necessary, records a reserve for excess or obsolete inventories. As of
December 31, 2009 and June 30, 2009, the balance in this reserve amounted to
$1,446,000. The Company also regularly reviews the period over which its
inventories will be converted to sales. Any inventories expected to convert to
sales beyond 12 months from the balance sheet date are classified as
non-current. Inventories are valued at the lower of cost or fair market value,
with cost being determined on the first-in, first-out (FIFO) method. The Company
previously used the Gross Profit Method (which approximates FIFO) for interim
financial statements.  In the first quarter of fiscal 2010 management modified
this calculation to the FIFO method that is considered more precise, however
management believes the results of operations for interim periods would not be
materially different using either method.

     Inventories,  net  of  reserves  consist  of  the following (in thousands):



                                                                                
                                                                           December 31,        June 30,
                                                                                2009             2009
                                                                         ----------------- ----------------

                                                     Component parts     $          15,110 $         17,941
                                                     Work-in-process                 2,780            3,427
                                                     Finished product                7,155            7,466
                                                                         ----------------- ----------------

                                                                         $          25,045 $         28,834
                                                                         ================= ================

    Classification of inventories, net of reserves:  Current             $          16,976 $         18,885
                                                     Non-current                     8,069            9,949
                                                                         ----------------- ----------------

                                                                         $          25,045 $         28,834
                                                                         ================= ================


4.)   Earnings (Loss) Per Common Share
      --------------------------------

Earnings  per  common  share  amounts  ("Basic  EPS") are calculated by dividing
earnings  by  the  weighted  average number of common shares outstanding for the
period.  Earnings  per  common share amounts, assuming dilution ("Diluted EPS"),
were  computed  by  reflecting the potential dilution from the exercise of stock
options.  Both  Basic  EPS  and  Diluted  EPS  are  presented on the face of the
condensed  consolidated  statements  of  operations.

                                       10
================================================================================



A reconciliation between the numerators and denominators of the Basic and
Diluted EPS computations for earnings is as follows (in thousands except per
share data):



                                                                       
                                                      Three months ended December 31, 2009
                                              -----------------------------------------------------
                                                 Net (Loss)         Shares           Per Share
                                                (numerator)      (denominator)        Amounts
                                              ---------------- ----------------- ------------------
Basic EPS
---------
Net loss, as reported                           $        (912)            19,096 $           (0.05)
Effect of dilutive securities
-----------------------------
Employee Stock Options                          $          --                 -- $               -
                                              ---------------- ----------------- ------------------
Diluted EPS
-----------
Net loss, as reported and
 assumed option exercises                       $        (912)            19,096 $           (0.05)
                                              ================ ================= ==================


1,420,000  options  to purchase shares of common stock in the three months ended
December  31, 2009 were excluded in the computation of Diluted EPS because their
inclusion  would  be  anti-dilutive.



                                                                         
                                                      Three months ended December 31, 2008
                                            --------------------------------------------------------
                                                Net Income            Shares           Per Share
                                                (numerator)       (denominator)         Amounts
                                            ------------------- ------------------ -----------------
Basic EPS
---------
Net income, as reported                     $               332             19,096 $            0.02
Effect of dilutive securities
-----------------------------
Employee Stock Options                      $                --                 -- $              --
                                            ------------------- ------------------ -----------------
Diluted EPS
-----------
Net income, as reported and
  assumed option exercises                  $               332             19,096 $            0.02
                                            =================== ================== =================


1,420,000  options  to purchase shares of common stock in the three months ended
December  31,  2008  were excluded in the computation of Diluted EPS because the
exercise  prices  were in excess of the average market price for this period and
their  inclusion  would  be  anti-dilutive.



                                                                       
                                                    Six months ended December 31, 2009
                                          ------------------------------------------------------
                                                Net (Loss)           Shares        Per Share
                                               (numerator)       (denominator)      Amounts
                                          ---------------------- -------------- ----------------
Basic EPS
---------
Net loss, as reported                     $              (2,730)         19,096 $         (0.14)
Effect of dilutive securities
-----------------------------
Employee Stock Options                    $                  --              -- $             -
                                          ---------------------- -------------- ----------------
Diluted EPS
-----------
Net loss, as reported and
  assumed option exercises                $              (2,730)         19,096 $         (0.14)
                                          ====================== ============== ================


1,420,000  options  to  purchase  shares of common stock in the six months ended
December  31, 2009 were excluded in the computation of Diluted EPS because their
inclusion  would  be  anti-dilutive.



                                                                      
                                                    Six months ended December 31, 2008
                                         ---------------------------------------------------------
                                            Net Income           Shares             Per Share
                                            (numerator)       (denominator)          Amounts
                                         ----------------- ------------------- -------------------
Basic EPS
---------
Net income, as reported                  $             654              19,096 $              0.03
Effect of dilutive securities
-----------------------------
Employee Stock Options                   $              --                 110 $                --
                                         ----------------- ------------------- -------------------
Diluted EPS
-----------
Net income, as reported and
 assumed option exercises                $             654              19,206 $              0.03
                                         ================= =================== ===================


                                       11
================================================================================



795,000  options  to  purchase  shares  of  common stock in the six months ended
December  31,  2008  were excluded in the computation of Diluted EPS because the
exercise  prices  were in excess of the average market price for this period and
their  inclusion  would  be  anti-dilutive.

5.)   Acquisition  of  Business
      -------------------------

On  August  18,  2008,  the Company acquired substantially all of the assets and
business  of  G. Marks Hardware, Inc. ("Marks") for $25.2 million, the repayment
of  $1  million  of  bank  debt  and  the  assumption  of current liabilities as
described more fully in the Asset Purchase Agreement. As such, the operations of
Marks  subsequent  to  the  acquisition date have been included in the Company's
Statement  of  Operations.  The  Marks  business  involves the manufacturing and
distribution  of door-locking devices. The Company completed this acquisition at
a  price  in  excess  of  the  value  of  the net identifiable assets because it
believes  that  the  combination  of  the two companies offers the potential for
manufacturing  and  operational  synergies  as  the  Company  combines the Marks
operations  and  production  into its own door-locking operations and production
structure.  The Company funded the acquisition with a term loan from its lenders
as  described  in  Note  6.

The  acquisition  described above was accounted for as a purchase and was valued
based  on  management's  estimate  of  the fair value of the assets acquired and
liabilities  assumed.  Based  on the Company's evaluation, the allocation of the
purchase  price  for  the  acquisition  was  as  follows  (in  thousands):

Assets Acquired:
  Cash                                      $       520
  Accounts receivable                             1,836
  Inventory                                       6,740
  Prepaid expenses and other current assets         112
  Property and equipment                            801
  Goodwill                                          922
  Intangible assets                              16,440
                                            -----------

                                                 27,371
                                            -----------
Less: Liabilities Assumed:
  Line of credit borrowings outstanding           1,000
  Accounts payable                                  637
  Accrued expenses                                  339
                                            -----------

                                                  1,976
                                            -----------
Total consideration (including acquisition
  Costs of $222)                            $    25,395
                                            ===========

The  Company  recorded the estimated value of $9,800,000 related to the customer
relationships,  $340,000  related  to  a  non-compete  agreement  and $6,300,000
related  to  the Marks trade name within intangible assets and the excess of the
purchase  price  over  the  fair  value  of  the acquired assets of $922,000 was
assigned  to  Goodwill.  The  intangible  assets  will  be  amortized over their
estimated  useful lives of twenty years (customer relationships) and seven years
(non-compete  agreement).  The  weighted  average  amortization  period of these
assets is 19.2 years as of December 31, 2009. The Marks trade name was deemed to
have an indefinite life. The goodwill recorded as a result of the acquisition is
deductible  for  Federal and New York State income tax purposes over a period of
15  years.

6.)     Long  Term  Debt
        ----------------

As  of  December  31, 2009, debt consists of a revolving credit loan facility of
$11,100,000  and  a $25,000,000 term loan utilized to finance the asset purchase
agreement  as  described  in  Note 5. Both facilities bear interest based on the
Prime Rate. In October 2009 the Company and its banks amended the revolving line
of  credit  to  provide for a borrowing base formula in calculating availability
under  the  line  effective  October  31,  2009.  The  amended  revolving credit
agreement  and  the  term  loan  are  secured  by  all  the accounts receivable,
inventory,  the  Company's  headquarters  in Amityville, New York, certain other
assets of Napco Security Technologies, Inc. and the common stock of three of the
Company's  subsidiaries.  The  agreements  contain  various  restrictions  and
covenants  including,  among  others,  restrictions  on  payment  of  dividends,
restrictions  on  borrowings  and  compliance  with certain financial ratios, as
defined  in  the  agreement.  As  of  December  31,  2009 the Company was not in
compliance  with  the  covenants  relating  to  ratios  associated  with maximum
leverage,  a  modified  quick  ratio and debt service coverage as defined in the
August  2008  agreement.  The Company is currently in discussions with its banks
regarding  waivers  for  the  non-compliance  with the covenants at December 31,
2009.  The Company expects to receive the appropriate waivers from its banks but
this  has  not  been  completed  as of the date of this filing. As a result, the
Company has classified the entire amount outstanding under these facilities as a
current  liability.

                                       12
================================================================================



As  of  December  31,  2009  the  outstanding balances and interest rates are as
follows  (dollars  in  thousands):



                                                                          
                                         December 31, 2009                     June 30, 2009
                                -----------------------------------  ---------------------------------
                                   Outstanding      Interest Rate       Outstanding     Interest Rate
                                ----------------- -----------------  ----------------- ---------------
 Revolving line of credit       $          11,100             7.25%  $          11,100           7.25%
 Term loan                                 20,535             7.25%             22,321           7.25%
                                ----------------- -----------------  ----------------- ---------------
 Total debt                     $          31,635             7.25%  $          33,421           7.25%
                                ================= =================  ================= ===============


The  term  loan  is  being  repaid in 19 quarterly installments of $893,000 each
which  commenced  in  December  2008,  and  a final payment of $8,033,000 due in
August  2013.  The  revolving  line  of  credit  expires  in August 2012 and any
outstanding  borrowings  are  to be repaid or refinanced on or before that time.

7.)     Geographical  Data
        ------------------

The  Company  is  engaged  in  one  major  line  of  business:  the development,
manufacture,  and  distribution  of  security  alarm  products and door security
devices for commercial and residential use.  Sales to unaffiliated customers are
primarily  shipped  from  the United States. The Company has customers worldwide
with  major  concentrations  in  North  America,  Europe,  and  South  America.

The  following  represents selected consolidated geographical data for the three
and  six  months  ended  December  31,  2009  and  2008  (in  thousands):



                                                                                          
                                                  Three Months ended December 31,        Six Months ended December 31,
                                              ---------------------------------------  ----------------------------------
                                                      2009                2008               2009              2008
                                              ------------------- -------------------  ---------------- -----------------
Sales to external customers(1):
-------------------------------
   Domestic                                   $            15,342 $            17,124  $         28,574 $          32,551
   Foreign                                                  1,299               1,955             2,532             4,011
                                              ------------------- -------------------  ---------------- -----------------
          Total Net Sales                     $            16,641 $            19,079  $         31,106 $          36,562
                                              =================== ===================  ================ =================
                                                               As of
                                              ---------------------------------------
                                               December 31, 2009     June 30, 2009
                                              ------------------- -------------------
Identifiable assets:
--------------------
   United States                              $            56,982             $60,456
   Dominican Republic (2)                                  17,388              18,822
   Other foreign countries                                  2,108               2,308
                                              ------------------- -------------------
          Total Identifiable Assets           $            76,478             $81,586
                                              =================== ===================


(1)  All  of  the  Company's  sales  occur  in the United States and are shipped
primarily from the Company's facilities in the United States and United Kingdom.
There  were no sales into any one foreign country in excess of 10% of Net Sales.
(2)  Consists  primarily  of inventories ($12,814,000 and $13,960,000) and fixed
assets  ($4,487,000  and  $4,696,000)  located  at  the  Company's  principal
manufacturing  facility  in  the  Dominican Republic as of December 31, 2009 and
June  30,  2009,  respectively.

8.)     Commitments  and  Contingencies
        -------------------------------

In  the  normal  course  of  business,  the  Company is a party to claims and/or
litigation.  Management  believes  that  the  settlement  of  such claims and/or
litigation, considered in the aggregate, will not have a material adverse effect
on  the  Company's  financial  position  and  results  of  operations.

9.)     Income Taxes
        ------------

                                       13
================================================================================



The provision for income taxes represents Federal, foreign, and state and local
income taxes. The effective rate differs from statutory rates due to the effect
of state and local income taxes, tax rates in foreign jurisdictions and certain
nondeductible expenses. Our effective tax rate will change from quarter to
quarter based on recurring and non-recurring factors including, but not limited
to, the geographical mix of earnings, enacted tax legislation, and state and
local income taxes. In addition, changes in judgment from the evaluation of new
information resulting in the recognition, de-recognition or re-measurement of a
tax position taken in a prior annual period are recognized separately in the
quarter of the change.

The Company does not expect that our unrecognized tax benefits will
significantly change within the next twelve months. We file a consolidated U.S.
income tax return and tax returns in certain state and local and foreign
jurisdictions. On October 30, 2009 Napco received Form 4564 (Information
Document Request) from the IRS requesting certain information for the tax year
ended June 30, 2008.  At this time management does not know of any tax positions
taken on the June 30, 2008 tax return that need to be reserved for. As of
December 31, 2009, we remain subject to examination in all tax jurisdictions for
all relevant jurisdictional statutes.

The Company has identified its U.S. Federal income tax return and its State
return in New York as its major tax jurisdictions. During the six months ending
December 31, 2009 the Company increased its reserve for uncertain income tax
positions by $9,000. As a result, as of December 31, 2009 the Company has a
long-term accrued income tax liability of $222,000.

10.)     Restructuring Costs
         -------------------

In March 2009, the Company began a Restructuring Plan consisting of a series of
actions to consolidate its Sales, Production and Warehousing operations of Marks
and those in Europe and the Middle East into the Corporate Headquarters in
Amityville, NY and its production facility in the Dominican Republic. We expect
these restructuring initiatives to cost between $1,200,000 and $1,500,000. The
majority of these actions were completed by August 2009, while certain
Production-related actions that were expected to be completed by December 31,
2009 are now estimated by Management to be completed by March 31, 2010.
Accordingly, the Company recognized restructuring costs of $1,274,000 in year
ended June 30, 2009. Of this amount, $210,000 relates to Workforce Reductions
communicated in March 2009 and $1,064,000 to Business Exits and related costs
associated with inventory and lease impairments related to the closure of the
Marks, European and Middle East facilities. As of December 31, 2009, $1,138,000
of the $1,274,000 in restructuring costs has been incurred and $136,000 remains
in accrued expenses.


Item 2.   Management's Discussion and Analysis of Financial Condition and
-------------------------------------------------------------------------
Results of Operations
---------------------

Management's Discussion and Analysis of Financial Condition and Results of
Operations

This Quarterly Report on Form 10-Q and the information incorporated by reference
may include "Forward-Looking Statements" within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. The
Company intends the Forward-Looking Statements to be covered by the Safe Harbor
Provisions for Forward-Looking Statements. All statements regarding the
Company's expected financial position and operating results, its business
strategy, its financing plans and the outcome of any contingencies are
Forward-Looking Statements. The Forward-Looking Statements are based on current
estimates and projections about our industry and our business. Words such as
"anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates,"
or variations of such words and similar expressions are intended to identify
such Forward-Looking Statements. The Forward-Looking Statements are subject to
risks and uncertainties that could cause actual results to differ materially
from those set forth or implied by any Forward-Looking Statements. For example,
the Company is highly dependent on its Chief Executive Officer for strategic
planning. If he is unable to perform his services for any significant period of
time, the Company's ability to grow could be adversely affected. In addition,
factors that could cause actual results to differ materially from the
Forward-Looking Statements include, but are not limited to, the ability to
maintain adequate financing to fund operations, adverse tax consequences of
offshore operations, significant fluctuations in the exchange rate between the
Dominican Peso and the U.S. Dollar, distribution problems, unforeseen
environmental liabilities, the uncertain economic, military and political
conditions in the world and the successful integration of Marks into our
existing operations.

Overview

The  Company  is  a  diversified manufacturer of security products, encompassing
intrusion  and  fire  alarms,  building  access  control  systems and electronic
locking  devices.  These  products  are  used  for  commercial,  residential,
institutional,  industrial and governmental applications, and are sold worldwide
principally  to  independent  distributors,  dealers  and installers of security
equipment.  International  sales  accounted  for approximately 8% and 11% of our
revenues  for  the  six  months  ended December 31, 2009 and 2008, respectively.

The  Company  owns and operates manufacturing facilities in Amityville, New York
and  the  Dominican  Republic.  A significant portion of our operating costs are
fixed,  and do not fluctuate with changes in production levels or utilization of
our  manufacturing  capacity.  As production levels rise and factory utilization
increases,  the  fixed  costs  are  spread  over  increased output, which should
improve  profit  margins.  Conversely,  when production levels decline our fixed
costs  are  spread  over  reduced  levels,  thereby  decreasing  margins.

                                       14
================================================================================



On  August  18,  2008,  the Company acquired substantially all of the assets and
business  of  G. Marks Hardware, Inc. ("Marks") for $25.2 million, the repayment
of  $1  million  of bank debt and the assumption of certain current liabilities.
The  Company  also  entered  into  a  lease  for  the  building  where Marks had
maintained  its  operations.  The  lease  provided  for  an  annual base rent of
$288,750  plus  maintenance and real estate taxes and expired in August 2009. In
March  2009  the  Company  began  to move the Marks operations into its existing
facilities.  The  Company completed this consolidation in August 2009. The Marks
business  involves  the  manufacturing and distribution of door-locking devices.

The security products market is characterized by constant incremental innovation
in product design and manufacturing technologies. Generally, the Company devotes
7-8%  of  revenues  to  research  and  development (R&D) on an annual basis. The
Company  does  not  expect products resulting from our R&D investments in fiscal
2010  to  contribute  materially  to revenue during this fiscal year, but should
benefit  the  Company over future years. In general, the new products introduced
by  the  Company  are initially shipped in limited quantities, and increase over
time.  Prices  and manufacturing costs tend to decline over time as products and
technologies  mature.

Economic  and  Other  Factors

Since  October  2008,  the  U.S.  and international economies have experienced a
significant  downturn  and  continue  to be very volatile. In the event that the
downturn  in  the  U.S.  or  international  financial  markets is prolonged, our
revenue,  profit  and  cash-flow  levels  could be materially adversely affected
further  in  future  periods. This could affect our ability to maintain adequate
financing.  If  the  current  worldwide economic downturn continues, many of our
current  or potential future customers may experience serious cash flow problems
and  as  a  result  may,  modify,  delay  or  cancel  purchases of our products.
Additionally,  customers  may  not  be  able  to  pay,  or may delay payment of,
accounts  receivable  that are owed to us. Furthermore, the current downturn and
market  instability  makes  it  difficult  for  us  to  forecast  our  revenues.

Restructuring  Costs

In March 2009, the Company began a Restructuring Plan consisting of a series of
actions to consolidate its Sales, Production and Warehousing operations of Marks
and those in Europe and the Middle East into the Corporate Headquarters in
Amityville, NY and its production facility in the Dominican Republic. We expect
these restructuring initiatives to cost between $1,200,000 and $1,500,000. The
majority of these actions were completed by August 2009, while certain
Production-related actions that were expected to be completed by December 31,
2009 are now estimated by Management to be completed by March 31, 2010.
Accordingly, the Company recognized restructuring costs of $1,274,000 in year
ended June 30, 2009. Of this amount, $210,000 relates to Workforce Reductions
communicated in March 2009 and $1,064,000 to Business Exits and related costs
associated with inventory and lease impairments related to the closure of the
Marks, European and Middle East facilities. As of December 31, 2009, $1,138,000
of the $1,274,000 in restructuring costs has been paid and $136,000 remains in
accrued expenses.

Seasonality

The  Company's  fiscal  year begins on July 1 and ends on June 30. Historically,
the  end  users  of  Napco's  products want to install its products prior to the
summer;  therefore sales of its products historically peak in the period April 1
through  June  30,  the  Company's fiscal fourth quarter, and are reduced in the
period  July  1  through  September 30, the Company's fiscal first quarter. To a
lesser  degree,  sales  in  Europe  are also adversely impacted in the Company's
first  fiscal  quarter  because  of  European  vacation  patterns,  i.e.,  many
distributors  and  installers  are  closed for the month of August. In addition,
demand  is affected by the housing and construction markets. The severity of the
current  economic  downturn  may  also  affect  this  trend.

Critical  Accounting  Policies  and  Estimates

The discussion and analysis of our financial condition and results of operations
are  based  upon our consolidated financial statements, which have been prepared
in  conformity  with  accounting  principles  generally  accepted  in the United
States.  The  preparation  of  these  financial  statements  requires us to make
estimates  and  assumptions  that  affect  the  reported  amounts  of  assets,
liabilities, revenues and expenses reported in those financial statements. These
judgments  can  be subjective and complex, and consequently actual results could
differ  from  those  estimates.  Our most critical accounting policies relate to
revenue  recognition;  concentration  of  credit  risk;  inventories; intangible
assets;  goodwill;  and  income  taxes.

Revenue  Recognition

                                       15
================================================================================



Revenues  from merchandise sales are recorded at the time the product is shipped
or  delivered to the customer pursuant to the terms of sale. We report our sales
levels on a net sales basis, which is computed by deducting from gross sales the
amount  of  actual  returns  received  and an amount established for anticipated
returns  and  other  allowances.

Our  sales  return  accrual  is a subjective critical estimate that has a direct
impact  on  reported net sales and income. This accrual is calculated based on a
history  of  gross  sales  and  actual  sales  returns,  as well as management's
estimate  of anticipated returns and allowances. As a percentage of gross sales,
sales  returns,  rebates  and allowances were 6% and 8% for the six months ended
December  31,  2009  and  2008,  respectively.

Concentration  of  Credit  Risk

An  entity  is more vulnerable to concentrations of credit risk if it is exposed
to  risk of loss greater than it would have had if it mitigated its risk through
diversification  of  customers.  Such  risks  of  loss  manifest  themselves
differently,  depending  on  the  nature  of  the  concentration,  and  vary  in
significance.

The  Company had two customers with accounts receivable balances that aggregated
20%  and  24% of the Company's accounts receivable at December 31, 2009 and June
30, 2009, respectively.  Sales to neither of these customers exceeded 10% of net
sales  in  any  of  the  past  three  fiscal  years.

In  the  ordinary course of business, we have established a reserve for doubtful
accounts  and  customer  deductions in the amount of $335,000 and $400,000 as of
December  31,  2009  and  June  30, 2009, respectively. Our reserve for doubtful
accounts  is a subjective critical estimate that has a direct impact on reported
net  earnings.  This reserve is based upon the evaluation of accounts receivable
agings,  specific  exposures  and  historical  trends.

Inventories

Inventories are valued at the lower of cost or fair market value, with cost
being determined on the first-in, first-out (FIFO) method. The reported net
value of inventory includes finished saleable products, work-in-process and raw
materials that will be sold or used in future periods. Inventory costs include
raw materials, direct labor and overhead. The Company's overhead expenses are
applied based, in part, upon estimates of the proportion of those expenses that
are related to procuring and storing raw materials as compared to the
manufacture and assembly of finished products. These proportions, the method of
their application, and the resulting overhead included in ending inventory, are
based in part on subjective estimates and approximations and actual results
could differ from those estimates. The Company previously used the Gross Profit
Method (which approximates FIFO) for interim financial statements.  In the
current quarter management has modified this calculation to the FIFO method that
is considered more precise, however management believes the results of
operations for interim periods would not be materially different using either
method.

In addition, the Company records an inventory obsolescence reserve, which
represents the difference between the cost of the inventory and its estimated
market value, based on various product sales projections. This reserve is
calculated using an estimated obsolescence percentage applied to the inventory
based on age, historical trends, requirements to support forecasted sales, and
the ability to find alternate applications of its raw materials and to convert
finished product into alternate versions of the same product to better match
customer demand.  There is inherent professional judgment and subjectivity made
by production, engineering and financial members of management in determining
the estimated obsolescence percentage.  As of December 31, 2009 and June 30,
2009, the balance in this reserve amounted to $1,446,000.  In addition, and as
necessary, the Company may establish specific reserves for future known or
anticipated events.

The Company also regularly reviews the period over which its inventories will be
converted to sales. Any inventories expected to convert to sales beyond 12
months from the balance sheet date are classified as non-current.

Goodwill  and  Other  Intangible  Assets

Goodwill and other intangible assets are reviewed for impairment at least
annually at the Company's fiscal year-end of June 30 or more often whenever
there is an indication that the carrying amount may not be recovered. Those
intangible assets that are classified as goodwill or as other intangibles with
indefinite lives are not amortized.

Impairment  testing  is  performed  in  two  steps:  (i)  the Company determines
impairment  by  comparing  the  fair value of a reporting unit with its carrying
value,  and  (ii)  if there is an impairment, the Company measures the amount of
impairment  loss  by  comparing  the  implied  fair  value  of goodwill with the
carrying  amount of that goodwill. At the conclusion of fiscal 2009, the Company
performed  its  annual  impairment  evaluation  required  by  this  standard and
determined  that  its  goodwill  relating  to  its  Alarm  Lock  and Continental
subsidiaries  was  impaired. Accordingly, in fiscal 2009 the Company recorded an
impairment  charge  of  $9,686,000  which represented the unamortized balance of
this  Goodwill.

                                       16
================================================================================



The  Company's  acquisition  of  substantially  all  of  the  assets and certain
liabilities of Marks included intangible assets with a fair value of $16,440,000
on  the  date  of  acquisition.  The  Company  recorded  the  estimated value of
$9,800,000  related  to  the  customer  relationships,  $340,000  related  to  a
non-compete  agreement  and  $6,300,000  related  to the Marks trade name within
intangible  assets  and  Goodwill of $922,000 subject to further adjustment. The
intangible  assets will be amortized over their estimated useful lives of twenty
years  (customer  relationships)  and  seven  years (non-compete agreement). The
Marks  USA  trade  name  was  deemed  to  have  an indefinite life. The goodwill
recorded  as  a result of the acquisition is deductible for Federal and New York
State  income  tax  purposes  over  a  period  of  15  years.

While  the  Company  has  determined  that  there  has been no impairment of the
Goodwill  or  other  intangible  assets  resulting  from  the Marks acquisition,
further  deterioration  of the economy may result in an impairment charge to all
or  a  portion of the Goodwill or other intangible assets. The company utilizes,
among other measurements, a discounted cash-flow analysis based upon projections
of  the  Company's  financial  performance.  If  these projected results require
adjustment  to  significantly  lower  cash-flow  levels,  the  Goodwill or other
intangible  assets  may  be  subject  to  a  write-down  in  carrying  value.

Income  Taxes

The provision for income taxes represents Federal, foreign, and state and local
income taxes. The effective rate differs from statutory rates due to the effect
of state and local income taxes, tax rates in foreign jurisdictions and certain
nondeductible expenses. Our effective tax rate will change from quarter to
quarter based on recurring and non-recurring factors including, but not limited
to, the geographical mix of earnings, enacted tax legislation, and state and
local income taxes. In addition, changes in judgment from the evaluation of new
information resulting in the recognition, de-recognition or re-measurement of a
tax position taken in a prior annual period are recognized separately in the
quarter of the change.

We do not expect that our unrecognized tax benefits will significantly change
within the next twelve months. We file a consolidated U.S. income tax return and
tax returns in certain state and local and foreign jurisdictions. On October 30,
2009 Napco has received Form 4564 (Information Document Request) from the IRS
requesting certain information for the tax year ended June 30, 2008.  At this
time management does not know of any tax positions taken on the June 30, 2008
tax return that need to be reserved for. As of September 30, 2009, we remain
subject to examination in all tax jurisdictions for all relevant jurisdictional
statutes.


Results of Operations
---------------------



                                                                                        
                                             Three months ended December 31,           Six months ended December 31,
                                                  (dollars in thousands)                   (dollars in thousands)
                                         ---------------------------------------- ----------------------------------------
                                                                      % Increase/                            % Increase/
                                             2009           2008       (decrease)     2009          2008       (decrease)
                                         ------------- -------------- ----------- ------------- ------------ -------------
Net sales                                $     16,641   $     19,079      (12.8)%   $  31,106   $    36,562        (14.9)%
Gross profit                                    3,992          6,214      (35.8)%       7,331        11,820        (38.0)%
Gross profit as a % of net sales                 24.0%          32.6%      (8.6)%        23.6%         32.3%        (8.7)%
Selling, general and administrative             4,402          5,448      (19.2)%       9,094        10,224        (11.1)%
Selling, general and administrative as a
percentage of net sales                          26.5%          28.6%      (2.1)%        29.2%         28.0%         1.2%
Operating (loss) income                          (410)           766     (153.5)%      (1,763)        1,596       (210.5)%
Interest expense, net                             597            429       39.2%        1,168           744         57.0%
Other expense (income)                              7            (54)     113.0%           21            25          (16)%
Net loss attributable to non-controlling
interests                                          --             70     (100.0)%          --           285       (100.0)%
(Benefit) Provision for income taxes              (61)           129     (147.3)%        (181)          112       (261.6)%
Net (loss) income                                (912)           332     (374.7)%      (2,730)          654       (517.4)%


Sales  for  the  three months ended December 31, 2009 decreased by approximately
13%  to  $16,641,000  as compared to $19,079,000 for the same period a year ago.
Sales  for the six months ended December 31, 2009 decreased by approximately 15%
to  $31,106,000  as  compared to $36,562,000 for the same period a year ago. The
decrease  in  sales  for  the  three  and six months ended December 31, 2009 was
primarily from decreased sales of the Company's intrusion products ($266,000 and
$1,525,000),  door  locking  products  ($1,335,000  and  $2,451,000),  products
specific  to  the Company's Middle East operation ($535,000 and $1,164,000), and
access control products ($287,000 and $177,000). The Company's sales continue to
be  adversely  affected  by the worldwide economic downturn, primarily since the
quarter  ended  March  31,  2009.

                                       17
================================================================================



Gross profit for the three months ended December 31, 2009 decreased to
$3,992,000 or 24.0% of sales as compared to $6,214,000 or 32.6% of sales for the
same period a year ago. Gross profit for the six months ended December 31, 2009
decreased to $7,331,000 or 23.6% of sales as compared to $11,820,000 or 32.3% of
sales for the same period a year ago. The decrease in Gross profit in dollars
and as a percentage of sales for the three and six months was primarily due to
the decrease in sales of the Company's products as described above and the
resulting reduction in overhead absorption in the engineering and production of
these products.

Selling, general and administrative expenses for the three months ended December
31,  2009  decreased by $1,046,000 to $4,402,000, or 26.5% of sales, as compared
to $5,448,000, or 28.6% of sales a year ago. Selling, general and administrative
expenses  for  the six months ended December 31, 2009 decreased by $1,130,000 to
$9,094,000,  or  29.2% of sales, as compared to $10,224,000, or 28.0% of sales a
year  ago.  The  decrease in dollars for the three and six months ended December
31,  2009  was  due  primarily  to  the Company's cost-cutting and restructuring
measures  initiated in the quarter ended June 30, 2009 ($822,000 and $1,442,000,
respectively).  For  the six months, these cost savings were partially offset by
having  a  full  26 weeks of Marks expenses in the six months ended December 31,
2009  and  only  19 weeks of these expenses in the same period a year ago due to
the  acquisition occurring mid-quarter ($540,000). The increases as a percentage
of  sales are due primarily to the decreases in sales as described above without
a  corresponding  decrease  in  expenses.

Interest  expense, net for the three months ended December 31, 2009 increased by
$168,000  to  $597,000  as  compared to $429,000 for the same period a year ago.
Interest  expense,  net  for the six months ended December 31, 2009 increased by
$424,000  to  $1,168,000 as compared to $744,000 for the same period a year ago.
The  increase  in  interest expense for the three months ended December 31, 2009
resulted  from higher interest rates charged by the Company's banks as partially
offset by lower outstanding debt in the current period. The increase in interest
expense  for  the six months resulted primarily from the $25,000,000 acquisition
loan  dated August 17, 2008 being outstanding for the entire 26 weeks in the six
months  ended  December 31, 2009 as compared to 19 weeks in the six months ended
December  31,  2008  as  well  as  the  higher interest rates referred to above.

The Company's provision for income taxes for the three months ended December 31,
2009 decreased by $190,000 to a benefit of $61,000 as compared to a provision of
$129,000  for  the  same  period  a year ago. The Company's provision for income
taxes  for  the  six  months  ended December 31, 2009 decreased by $293,000 to a
benefit of $181,000 as compared to a provision of $112,000 for the same period a
year  ago.  The  decrease  in  provision  for income taxes for the three and six
months  was  due primarily to the decrease in income before provision for income
taxes  which  resulted  from  the  results  described  above.  As  a result, the
Company's  effective rate for income tax was 6.3% and 6.2% for the three and six
months  ended December 31, 2009, respectively as compared to 33.0% and 13.5% for
the  same  periods  a  year  ago.

Net income decreased by $1,244,000 to a net loss of $912,000 or $(0.05) per
diluted share for the three months ended December 31, 2009 as compared to net
income of $322,000 or $0.02 per diluted share for the same period a year ago.
Net income decreased by $3,384,000 to a net loss of $2,730,000 or $(0.14) per
diluted share for the six months ended December 31, 2009 as compared to net
income of $654,000 or $0.03 per diluted share for the same period a year ago.
The decrease for the three and six months ended December 31, 2009 was primarily
due to the decrease in net sales and gross profit as described above.

Liquidity and Capital Resources
-------------------------------

During the six months ended December 31, 2009 the Company utilized a portion of
its cash from operations ($5,656,000) to repay outstanding debt ($1,786,000) and
purchase property, plant and equipment ($151,000). The Company believes its
current working capital, cash flows from operations and its revolving credit
agreement will be sufficient to fund the Company's operations through the next
twelve months.

Accounts Receivable at December 31, 2009 decreased $3,863,000 to $16,194,000 as
compared to $19,999,000 at June 30, 2009.  This decrease is primarily the result
of the lower sales volume during the quarter ended December 31, 2009 as compared
to the quarter ended June 30, 2009, which is typically the Company's highest.

Inventories  at  December  31,  2009  decreased  by $3,789,000 to $25,045,000 as
compared to $28,834,000 at June 30, 2009. This decrease was primarily the result
of  the  Company continuing to increase the accuracy of its sales forecasting by
product  as  well  as  efforts  to  reduce  its  excess  inventory.

On  August 18, 2008, the Company and its banks amended and restated the existing
$25,000,000 revolving credit agreement. The amended facility was $50,000,000 and
provides  for  a $25,000,000 revolving credit line as well as a $25,000,000 term
portion  of  which  the  entire  $25,000,000  was  utilized to finance the asset
purchase  agreement  as  described  in  Note  5.  The  amended  revolving credit
agreement was amended in November 2008 to $20,000,000 and amended in May 2009 to
$11,100,000  and  is  secured  by  all  the  accounts receivable, inventory, the
Company's headquarters in Amityville, New York and certain other assets of Napco
Security  Technologies,  Inc.  and  the  common  stock of three of the Company's
subsidiaries.  The agreements bear interest based on the Prime Rate as described
in  the  agreement.  The  August  2008  amendment  extended the revolving credit
agreement  to  August  2012.  Any  outstanding  borrowings  are  to be repaid or
refinanced  on  or before that time. In September 2009 the Company and its banks
amended  the revolving line of credit to provide for a borrowing base formula in
calculating  availability  under  the  line  effective  October  31, 2009. As of
December  31,  2009 there was $11,100,000 outstanding under the revolving credit
facility  with  an  interest rate of 7.25% and $21,428,000 outstanding under the
term  loan  with  an interest rate of 7.25%. The term loan is being repaid in 19
quarterly  installments  of  $893,000  each,  commencing in December 2008, and a
final  payment  of $8,033,000 due in August 2013. The agreements contain various
restrictions  and  covenants including, among others, restrictions on payment of
dividends,  restrictions  on  borrowings  and  compliance with certain financial
ratios, as defined in the agreement. As of December 31, 2009 the Company was not
in  compliance  with  the  covenants  relating to ratios associated with maximum
leverage,  a  modified  quick  ratio  and  debt service coverage. The Company is
currently in discussions with its banks regarding waivers for the non-compliance
with  the  covenants  at  December  31, 2009. The Company expects to receive the
appropriate  waivers  from  its  banks but this has not been completed as of the
date  of  this filing. As a result, the Company has classified the entire amount
outstanding  under  these  facilities  as  a  current  liability.

                                       18
================================================================================



As  of  December  31,  2009  the Company had no material commitments for capital
expenditures  or  inventory  purchases  other than purchase orders issued in the
normal  course  of  business.





ITEM  3:  Quantitative  and  Qualitative  Disclosures  About  Market  Risk
--------------------------------------------------------------------------

The  Company's principal financial instrument is long-term debt (consisting of a
revolving credit facility and term loan) that provides for interest based on the
prime rate as described in the agreement. The Company is affected by market risk
exposure  primarily  through  the effect of changes in interest rates on amounts
payable  by  the  Company  under  this credit facility. At December 31, 2009, an
aggregate  principal  amount  of approximately $31,635,000 was outstanding under
the  Company's  credit  facility  with  a  weighted  average  interest  rate  of
approximately 7.25%. If principal amounts outstanding under the Company's credit
facility  remained at this level for an entire year and the prime rate increased
or  decreased,  respectively, by 1% the Company would pay or save, respectively,
an  additional  $316,000  in  interest  that  year.

A  significant  number  of  foreign  sales  transactions  by  the  Company  are
denominated  in  U.S. dollars. As such, the Company has shifted foreign currency
exposure onto many of its foreign customers. As a result, if exchange rates move
against  foreign  customers,  the Company could experience difficulty collecting
unsecured  accounts  receivable, the cancellation of existing orders or the loss
of  future orders. The foregoing could materially adversely affect the Company's
business,  financial  condition  and  results  of  operations.  In addition, the
Company  transacts certain sales in Europe in British Pounds Sterling, therefore
exposing  itself  to  a  certain  amount  of  foreign  currency risk. Management
believes  that the amount of this exposure is immaterial. We are also exposed to
foreign  currency risk relative to expenses incurred in Dominican Pesos ("RD$"),
the  local  currency  of  the  Company's  production  facility  in the Dominican
Republic.  The  result  of  a  10%  strengthening  in the U.S. dollar to our RD$
expenses  would  result  in  an  annual  decrease  in  income from operations of
approximately  $315,000.





ITEM  4:  Controls  and  Procedures
-----------------------------------

We  maintain disclosure controls and procedures that are designed to ensure that
information  required  to  be disclosed in our Exchange Act reports is recorded,
processed,  summarized  and  reported  within  the time periods specified in the
SEC's rules and forms, and that such information is accumulated and communicated
to  our  management  to  allow  timely  decisions regarding required disclosure.
Management  necessarily applied its judgment in assessing the costs and benefits
of  such  controls  and  procedures,  which,  by  their nature, can provide only
reasonable  assurance  regarding  management's  control  objectives.

At  the  conclusion  of  the  period  ended December 31, 2009, we carried out an
evaluation,  under the supervision and with the participation of our management,
including  our  Chief  Executive  Officer  and  Chief  Financial Officer, of the
effectiveness  of  the  design  and  operation  of  our  disclosure controls and
procedures.  Based  upon  that evaluation, the Chief Executive Officer and Chief
Financial  Officer  concluded  that  our disclosure controls and procedures were
effective.

                                       19
================================================================================



During the second quarter of fiscal 2010, there were no changes in the Company's
internal control over financial reporting that have materially affected, or are
reasonably likely to materially affect, the Company's internal control over
financial reporting. Management is in the process of reviewing, documenting and
evaluating the internal controls over financial reporting that exist at the
Company's Marks subsidiary, which was acquired during the first quarter of
Fiscal 2009.









PART  II:  OTHER  INFORMATION




Item  1A.        Risk  Factors
                 -------------

Information  regarding the Company's Risk Factors are set forth in the Company's
Annual  Report on Form 10-K for the year ended June 30, 2009. There have been no
material  changes in the risk factors previously disclosed in the Company's Form
10-K for the year ended June 30, 2009 during the three months ended December 31,
2009.


Item 4.        Submission of Matters to a Vote of Security Holders
               ---------------------------------------------------

               (a)  The annual  meeting  of  stockholders  ("the  Annual
                    Meeting")  was  held  on  December  1,  2009.
               (b)  At the  Annual  Meeting,  three  directors  were  re-elected
                    as  directors  through  2012:
                          Paul Steven Beeber - 17,781,415 votes "for", 237,653
                          votes "withheld", and
                          Randy B. Blaustein - 17,704,051 votes "for", 315,017
                          votes "withheld", and
                          Donna A. Soloway  - 17,631,814 votes "for", 387,254
                          votes "withheld"


Item 6.        Exhibits
               --------

                  31.1   Certification Pursuant to Rule 13a-14(a)/15d-14(a) of
                         Richard L. Soloway, Chairman of the Board and President

                  31.2   Certification Pursuant to Rule 13a-14(a)/15d-14(a) of
                         Kevin S. Buchel, Senior Vice President of Operations
                         and Finance

                  32.1   Section 1350 Certifications

                                       20
================================================================================



                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


February 16, 2010


                       NAPCO SECURITY TECHNOLOGIES, INC.
                                  (Registrant)


By:     /s/ RICHARD L. SOLOWAY
     ------------------------------------------------------------
     Richard L. Soloway
     Chairman of the Board of Directors, President and Secretary
     (Chief Executive Officer)


By:     /s/ KEVIN S. BUCHEL
     ------------------------------------------------------------
     Kevin S. Buchel
     Senior Vice President of Operations and Finance and Treasurer
     (Principal Financial and Accounting Officer

                                       21
================================================================================