For the quarterly period ended
|
September 30,
2008
|
For the transition period from
|
to
|
Commission file number
|
0-18630
|
CATHAY GENERAL BANCORP
|
||
(Exact name of registrant as specified in its charter)
|
||
Delaware
|
|
95-4274680
|
(State of other jurisdiction of incorporation
|
(I.R.S. Employer
|
|
or organization)
|
Identification No.)
|
|
777 North Broadway, Los Angeles, California
|
90012
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant's telephone number, including area code:
|
(213)
625-4700
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large accelerated filer R
|
Accelerated filer ¨
|
|
Non-accelerated filer ¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company ¨
|
PART I –
|
FINANCIAL
INFORMATION
|
4
|
Item 1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
4
|
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
7
|
Item 2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
20
|
Item 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
45
|
Item 4.
|
CONTROLS
AND PROCEDURES
|
46
|
|
|
|
PART II -
|
OTHER
INFORMATION
|
46
|
|
||
Item 1.
|
LEGAL
PROCEEDINGS
|
46
|
Item 1A.
|
RISK
FACTORS
|
47
|
Item 2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
48
|
Item 3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
48
|
Item 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
48
|
Item 5.
|
OTHER
INFORMATION
|
49
|
Item 6.
|
EXHIBITS
|
49
|
SIGNATURES
|
50
|
·
|
significant
volatility and deterioration in the credit and financial markets
and
adverse changes in economic conditions resulting from a prolonged
economic
downturn;
|
·
|
successful
consummation of the purchase of preferred securities by the U.S.
Treasury
pursuant to its Capital Purchase
Program;
|
·
|
the
impact of any goodwill impairment that may be
determined;
|
·
|
deterioration
in asset or credit quality;
|
·
|
acquisitions
of other banks, if any;
|
·
|
fluctuations
in interest rates;
|
·
|
expansion
into new market areas;
|
·
|
earthquake,
wildfire or other natural
disasters;
|
·
|
competitive
pressures;
|
· |
legislative
and regulatory developments; and
|
·
|
general
economic or business conditions in California and other regions where
the
Bank has operations.
|
|
September 30, 2008
|
December 31, 2007
|
% change
|
|||||||
(In thousands, except share and per share data)
|
||||||||||
Assets
|
||||||||||
Cash
and due from banks
|
$
|
82,923
|
$
|
118,437
|
(30
|
)
|
||||
Short-term
investments
|
5,185
|
2,278
|
128
|
|||||||
Securities
purchased under agreements to resell
|
150,000
|
516,100
|
(71
|
)
|
||||||
Long-term
certificates of deposit
|
-
|
50,000
|
(100
|
)
|
||||||
Securities
available-for-sale (amortized cost of $2,619,804 in 2008 and $2,348,606
in
2007)
|
2,592,331
|
2,347,665
|
10
|
|||||||
Trading
securities
|
19
|
5,225
|
(100
|
)
|
||||||
Loans
|
7,499,281
|
6,683,645
|
12
|
|||||||
Less:
Allowance for loan losses
|
(92,068
|
)
|
(64,983
|
)
|
42
|
|||||
Unamortized
deferred loan fees, net
|
(10,290
|
)
|
(10,583
|
)
|
(3
|
)
|
||||
Loans,
net
|
7,396,923
|
6,608,079
|
12
|
|||||||
Federal
Home Loan Bank stock
|
67,672
|
65,720
|
3
|
|||||||
Other
real estate owned, net
|
43,410
|
16,147
|
169
|
|||||||
Affordable
housing investments, net
|
105,748
|
94,000
|
12
|
|||||||
Premises
and equipment, net
|
98,182
|
76,848
|
28
|
|||||||
Customers’
liability on acceptances
|
52,460
|
53,148
|
(1
|
)
|
||||||
Accrued
interest receivable
|
41,394
|
53,032
|
(22
|
)
|
||||||
Goodwill
|
319,557
|
319,873
|
(0
|
)
|
||||||
Other
intangible assets, net
|
30,945
|
36,097
|
(14
|
)
|
||||||
Other
assets
|
68,573
|
39,883
|
72
|
|||||||
Total
assets
|
$
|
11,055,322
|
$
|
10,402,532
|
6
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Deposits
|
||||||||||
Non-interest-bearing
demand deposits
|
$
|
821,233
|
$
|
785,364
|
5
|
|||||
Interest-bearing
deposits:
|
||||||||||
NOW
deposits
|
270,763
|
231,583
|
17
|
|||||||
Money
market deposits
|
785,119
|
681,783
|
15
|
|||||||
Savings
deposits
|
340,316
|
331,316
|
3
|
|||||||
Time
deposits under $100,000
|
1,550,433
|
1,311,251
|
18
|
|||||||
Time
deposits of $100,000 or more
|
3,081,306
|
2,937,070
|
5
|
|||||||
Total
deposits
|
6,849,170
|
6,278,367
|
9
|
|||||||
Federal
funds purchased
|
33,000
|
41,000
|
(20
|
)
|
||||||
Securities
sold under agreements to repurchase
|
1,550,000
|
1,391,025
|
11
|
|||||||
Advances
from the Federal Home Loan Bank
|
1,276,713
|
1,375,180
|
(7
|
)
|
||||||
Other
borrowings from financial institutions
|
-
|
8,301
|
(100
|
)
|
||||||
Other
borrowings for affordable housing investments
|
19,541
|
19,642
|
(1
|
)
|
||||||
Long-term
debt
|
171,136
|
171,136
|
-
|
|||||||
Acceptances
outstanding
|
52,460
|
53,148
|
(1
|
)
|
||||||
Minority
interest in consolidated subsidiary
|
8,500
|
8,500
|
-
|
|||||||
Other
liabilities
|
92,649
|
84,314
|
10
|
|||||||
Total
liabilities
|
10,053,169
|
9,430,613
|
7
|
|||||||
Commitments
and contingencies
|
-
|
-
|
-
|
|||||||
Stockholders’
Equity
|
||||||||||
Preferred
stock, $0.01 par value; 10,000,000 shares authorized, none
issued
|
-
|
-
|
-
|
|||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized, 53,685,271
issued
and 49,477,706 outstanding at September 30, 2008 and 53,543,752 issued
and
49,336,187 outstanding at December 31, 2007
|
537
|
535
|
0
|
|||||||
Additional
paid-in-capital
|
488,446
|
480,557
|
2
|
|||||||
Accumulated
other comprehensive loss, net
|
(15,921
|
)
|
(545
|
)
|
2,821
|
|||||
Retained
earnings
|
654,827
|
617,108
|
6
|
|||||||
Treasury
stock, at cost (4,207,565 shares at September 30, 2008 and at December
31,
2007)
|
(125,736
|
)
|
(125,736
|
)
|
-
|
|||||
Total
stockholders’ equity
|
1,002,153
|
971,919
|
3
|
|||||||
Total
liabilities and stockholders’ equity
|
$
|
11,055,322
|
$
|
10,402,532
|
6
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
INTEREST
AND DIVIDEND INCOME
|
|||||||||||||
Loan
receivable, including loan fees
|
$
|
114,005
|
$
|
123,925
|
$
|
341,880
|
$
|
356,841
|
|||||
Investment
securities- taxable
|
27,575
|
25,127
|
84,507
|
71,381
|
|||||||||
Investment
securities- nontaxable
|
284
|
443
|
974
|
1,625
|
|||||||||
Federal
Home Loan Bank stock
|
1,004
|
639
|
2,685
|
1,689
|
|||||||||
Agency
preferred stock
|
313
|
174
|
1,621
|
512
|
|||||||||
Federal
funds sold and securities purchased under agreements to
resell
|
2,899
|
7,615
|
12,294
|
15,382
|
|||||||||
Deposits
with banks
|
42
|
1,248
|
523
|
3,288
|
|||||||||
Total
interest and dividend income
|
146,122
|
159,171
|
444,484
|
450,718
|
|||||||||
INTEREST
EXPENSE
|
|||||||||||||
Time
deposits of $100,000 or more
|
26,226
|
34,475
|
86,398
|
97,527
|
|||||||||
Other
deposits
|
17,100
|
20,068
|
49,519
|
56,739
|
|||||||||
Securities
sold under agreements to repurchase
|
15,174
|
9,865
|
44,716
|
23,126
|
|||||||||
Advances
from Federal Home Loan Bank
|
11,785
|
11,472
|
35,229
|
34,930
|
|||||||||
Long-term
debt
|
2,030
|
3,182
|
6,889
|
8,057
|
|||||||||
Short-term
borrowings
|
206
|
282
|
828
|
1,263
|
|||||||||
Total
interest expense
|
72,521
|
79,344
|
223,579
|
221,642
|
|||||||||
Net
interest income before provision for credit losses
|
73,601
|
79,827
|
220,905
|
229,076
|
|||||||||
Provision
for credit losses
|
15,800
|
2,200
|
43,800
|
5,300
|
|||||||||
Net
interest income after provision for credit losses
|
57,801
|
77,627
|
177,105
|
223,776
|
|||||||||
NON-INTEREST
INCOME
|
|||||||||||||
Securities
(losses)/gains, net
|
(15,313
|
)
|
88
|
(12,980
|
)
|
268
|
|||||||
Letters
of credit commissions
|
1,465
|
1,622
|
4,281
|
4,349
|
|||||||||
Depository
service fees
|
1,189
|
1,146
|
3,636
|
3,529
|
|||||||||
Gains
from sale of premises and equipment
|
-
|
2,705
|
21
|
2,714
|
|||||||||
Other
operating income
|
4,290
|
3,298
|
12,372
|
10,045
|
|||||||||
Total
non-interest income
|
(8,369
|
)
|
8,859
|
7,330
|
20,905
|
||||||||
NON-INTEREST
EXPENSE
|
|||||||||||||
Salaries
and employee benefits
|
16,376
|
16,893
|
50,643
|
50,756
|
|||||||||
Occupancy
expense
|
3,393
|
3,159
|
9,918
|
9,035
|
|||||||||
Computer
and equipment expense
|
1,848
|
2,432
|
6,024
|
7,209
|
|||||||||
Professional
services expense
|
3,410
|
2,388
|
8,890
|
6,659
|
|||||||||
FDIC
and State assessments
|
1,336
|
284
|
3,172
|
804
|
|||||||||
Marketing
expense
|
584
|
608
|
2,449
|
2,413
|
|||||||||
Other
real estate owned expense
|
1,182
|
23
|
1,806
|
284
|
|||||||||
Operations
of affordable housing investments , net
|
2,840
|
2,540
|
5,361
|
4,928
|
|||||||||
Amortization
of core deposit intangibles
|
1,722
|
1,767
|
5,196
|
5,298
|
|||||||||
Other
operating expense
|
2,480
|
3,128
|
7,422
|
8,350
|
|||||||||
Total
non-interest expense
|
35,171
|
33,222
|
100,881
|
95,736
|
|||||||||
Income
before income tax expense
|
14,261
|
53,264
|
83,554
|
148,945
|
|||||||||
Income
tax expense
|
7,370
|
19,258
|
30,133
|
54,392
|
|||||||||
Net
income
|
6,891
|
34,006
|
53,421
|
94,553
|
|||||||||
Other
comprehensive loss, net of tax
|
|||||||||||||
Unrealized
holding (losses)/gains arising during the period
|
(5,833
|
)
|
5,968
|
(18,106
|
)
|
2,358
|
|||||||
Less:
reclassification adjustments included in net income
|
(8,910
|
)
|
(10
|
)
|
(2,730
|
)
|
(210
|
)
|
|||||
Total
other comprehensive loss, net of tax
|
3,077
|
5,978
|
(15,376
|
)
|
2,568
|
||||||||
Total
comprehensive income
|
$
|
9,968
|
$
|
39,984
|
$
|
38,045
|
$
|
97,121
|
|||||
Net
income per common share:
|
|||||||||||||
Basic
|
$
|
0.14
|
$
|
0.68
|
$
|
1.08
|
$
|
1.87
|
|||||
Diluted
|
$
|
0.14
|
$
|
0.67
|
$
|
1.08
|
$
|
1.84
|
|||||
Cash
dividends paid per common share
|
$
|
0.105
|
$
|
0.105
|
$
|
0.315
|
$
|
0.300
|
|||||
Basic
average common shares outstanding
|
49,441,621
|
49,828,379
|
49,392,655
|
50,683,650
|
|||||||||
Diluted
average common shares outstanding
|
49,530,272
|
50,417,332
|
49,497,171
|
51,283,317
|
|
Nine Months Ended September 30
|
||||||
|
2008
|
2007
|
|||||
|
(In thousands)
|
||||||
Cash Flows from Operating Activities
|
|||||||
Net
income
|
$
|
53,421
|
$
|
94,553
|
|||
Adjustments
to reconcile net income to net cash provided by operting
activities:
|
|||||||
Provision
for credit losses
|
43,800
|
5,300
|
|||||
Provision
for losses on other real estate owned
|
1,248
|
210
|
|||||
Deferred
tax benefit
|
(24,489
|
)
|
(3,162
|
)
|
|||
Depreciation
|
3,184
|
3,183
|
|||||
Net
gains on sale of other real estate owned
|
(75
|
)
|
(29
|
)
|
|||
Net
gains on sale of loans held for sale
|
(245
|
)
|
(125
|
)
|
|||
Proceeds
from sale of loans held for sale
|
10,599
|
2,532
|
|||||
Originations
of loans held for sale
|
(10,395
|
)
|
(2,375
|
)
|
|||
Purchase
of trading securities
|
-
|
(5,000
|
)
|
||||
Write-downs
on venture capital investments
|
270
|
630
|
|||||
Write-downs
on impaired securities
|
33,654
|
-
|
|||||
Gain
on sales and calls of securities
|
(20,674
|
)
|
(268
|
)
|
|||
Decrease
in fair value of warrants
|
26
|
90
|
|||||
Amortization
of security premiums, net
|
1,651
|
1,310
|
|||||
Amortization
of intangibles
|
5,277
|
5,474
|
|||||
Excess
tax short-fall / (benefit) from share-based payment
arrangements
|
240
|
(503
|
)
|
||||
Stock
based compensation expense
|
5,828
|
5,694
|
|||||
Gain
on sale of premises and equipment
|
(21
|
)
|
(2,714
|
)
|
|||
Decrease
/ (increase) in accrued interest receivable
|
11,638
|
(14,775
|
)
|
||||
Decrease
in other assets, net
|
7,519
|
2,238
|
|||||
Increase
in other liabilities
|
5,028
|
10,637
|
|||||
Net
cash provided by operating activities
|
127,484
|
102,900
|
|||||
Cash
Flows from Investing Activities
|
|||||||
Increase
in short-term investments
|
(2,907
|
)
|
(773
|
)
|
|||
Decrease
/ (increase) in long-term investment
|
50,000
|
(50,000
|
)
|
||||
Decrease/
(increase) in securities purchased under agreements to
resell
|
366,100
|
(360,000
|
)
|
||||
Purchase
of investment securities available-for-sale
|
(1,503,844
|
)
|
(944,144
|
)
|
|||
Proceeds
from maturity and call of investment securities
available-for-sale
|
819,939
|
231,465
|
|||||
Proceeds
from sale of investment securities available-for-sale
|
586,932
|
101,169
|
|||||
Purchase
of mortgage-backed securities available-for-sale
|
(1,580,092
|
)
|
-
|
||||
Proceeds
from repayment and sale of mortgage-backed securities
available-for-sale
|
1,391,236
|
107,909
|
|||||
Purchase
of Federal Home Loan Bank stock
|
(4,765
|
)
|
(15,248
|
)
|
|||
Redemption
of Federal Home Loan Bank stock
|
5,498
|
1,093
|
|||||
Net
increase in loans
|
(860,456
|
)
|
(654,072
|
)
|
|||
Purchase
of premises and equipment
|
(20,766
|
)
|
(6,907
|
)
|
|||
Proceeds
from sales of premises and equipment.
|
21
|
6,948
|
|||||
Proceeds
from sale of other real estate owned
|
105
|
1,717
|
|||||
Net
increase in investment in affordable housing
|
(11,517
|
)
|
(10,873
|
)
|
|||
Acquisition,
net of cash acquired
|
-
|
(3,655
|
)
|
||||
Net
cash used in investing activities
|
(764,516
|
)
|
(1,595,371
|
)
|
|||
Cash
Flows from Financing Activities
|
|||||||
Net
increase/(decrease) in demand deposits, NOW accounts, money market
and
saving deposits
|
187,385
|
(10,769
|
)
|
||||
Net
increase in time deposits
|
383,418
|
352,103
|
|||||
Net
increase in federal funds purchased and securities sold under agreement
to
repurchase
|
150,975
|
756,710
|
|||||
Advances
from Federal Home Loan Bank
|
2,598,533
|
2,668,000
|
|||||
Repayment
of Federal Home Loan Bank borrowings
|
(2,697,000
|
)
|
(2,293,000
|
)
|
|||
Cash
dividends
|
(15,555
|
)
|
(15,294
|
)
|
|||
Issuance
of long-term debt
|
-
|
65,000
|
|||||
Proceeds
from other borrowings
|
20,629
|
22,351
|
|||||
Repayment
of other borrowings
|
(28,930
|
)
|
(29,000
|
)
|
|||
Proceeds
from shares issued to Dividend Reinvestment Plan
|
1,931
|
1,837
|
|||||
Proceeds
from exercise of stock options
|
372
|
1,416
|
|||||
Excess
tax (short-fall)/benefits from share-based payment
arrangements
|
(240
|
)
|
503
|
||||
Purchases
of treasury stock
|
-
|
(76,908
|
)
|
||||
Net
cash provided by financing activities
|
601,518
|
1,442,949
|
|||||
Decrease
in cash and cash equivalents
|
(35,514
|
)
|
(49,522
|
)
|
|||
Cash
and cash equivalents, beginning of the period
|
118,437
|
132,798
|
|||||
Cash
and cash equivalents, end of the period
|
$
|
82,923
|
$
|
83,276
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Cash
paid during the period:
|
|||||||
Interest
|
$
|
226,210
|
$
|
217,353
|
|||
Income
taxes
|
$
|
56,699
|
$
|
51,679
|
|||
Non-cash
investing and financing activities:
|
|||||||
Net
change in unrealized holding loss on securities available-for-sale,
net of
tax
|
$
|
(15,376
|
)
|
$
|
2,568
|
||
Cumulative
effect adjustment as result of adoption of FASB Interpretation No
48
|
|||||||
Adjustment
to initially apply FASB Interpretation 48
|
$
|
-
|
$
|
(8,524
|
)
|
||
Adjustment
to initially apply EITF 06-4
|
$
|
(147
|
)
|
$
|
-
|
||
Transfers
to other real estate owned
|
$
|
28,357
|
$
|
373
|
|||
Loans
to facilitate the sale of other real estate owned
|
$
|
-
|
$
|
3,360
|
|||
Loans
to facilitate the sale of fixed assets
|
$
|
-
|
$
|
1,940
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||
(Dollars
in thousands, except share and per share data)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
income
|
$
|
6,891
|
$
|
34,006
|
$
|
53,421
|
$
|
94,553
|
|||||
Weighted-average
shares:
|
|||||||||||||
Basic
weighted-average number of common shares outstanding
|
49,441,621
|
49,828,379
|
49,392,655
|
50,683,650
|
|||||||||
Dilutive
effect of weighted-average outstanding common shares
equivalents
|
|||||||||||||
Stock
Options
|
83,147
|
580,602
|
102,398
|
593,503
|
|||||||||
Restricted
Stock
|
5,504
|
8,351
|
2,118
|
6,164
|
|||||||||
Diluted
weighted-average number of common shares outstanding
|
49,530,272
|
50,417,332
|
49,497,171
|
51,283,317
|
|||||||||
Average
shares of stock options with anti-dilutive effect
|
4,808,696
|
1,438,436
|
4,429,533
|
1,446,152
|
|||||||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
0.14
|
$
|
0.68
|
$
|
1.08
|
$
|
1.87
|
|||||
Diluted
|
$
|
0.14
|
$
|
0.67
|
$
|
1.08
|
$
|
1.84
|
|
Nine months ended
|
|||
|
September 30, 2008
|
|||
Expected
life- number of years
|
6.4
|
|||
Risk-free
interest rate
|
3.09
|
%
|
||
Volatility
|
30.04
|
%
|
||
Dividend
yield
|
1.80
|
%
|
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
|||||||||||
(In thousands, except shares)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Shares of option
exercised
|
2,000
|
6,000
|
20,906
|
84,236
|
|||||||||
Cash
received from option exercised
|
$
|
17
|
$
|
75
|
$
|
372
|
$
|
1,416
|
|||||
Aggregate
intrinsic value for option exercised
|
$
|
28
|
$
|
132
|
$
|
136
|
$
|
1,420
|
|
Weighted-Average
|
Aggregate
|
|||||||||||
Weighted-Average
|
Remaining Contractual
|
Intrinsic
|
|||||||||||
Shares
|
Exercise Price
|
Life (in years)
|
Value (in thousands)
|
||||||||||
Balance
at December 31, 2007
|
4,574,280
|
$
|
28.36
|
6.1
|
$
|
24,487
|
|||||||
Granted
|
689,200
|
23.37
|
|||||||||||
Forfeited
|
(16,784
|
)
|
32.63
|
||||||||||
Exercised
|
(18,906
|
)
|
18.81
|
||||||||||
Balance
at March 31, 2008
|
5,227,790
|
$
|
27.72
|
6.4
|
$
|
2,901
|
|||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(4,822
|
)
|
33.53
|
||||||||||
Exercised
|
-
|
-
|
|||||||||||
Balance
at June 30, 2008
|
5,222,968
|
$
|
27.72
|
6.1
|
$
|
28
|
|||||||
Granted
|
-
|
-
|
|||||||||||
Forfeited
|
(8,258
|
)
|
30.40
|
||||||||||
Exercised
|
(2,000
|
)
|
8.25
|
||||||||||
Balance
at September 30, 2008
|
5,212,710
|
$
|
27.72
|
5.9
|
$
|
6,221
|
|||||||
Exercisable
at September 30, 2008
|
3,418,587
|
$
|
26.69
|
4.9
|
$
|
5,926
|
|
Date Granted
|
||||||
|
January 31, 2007
|
January 25, 2006
|
|||||
Shares
granted
|
20,000
|
30,000
|
|||||
Vested
ratably over
|
2
years
|
3
years
|
|||||
Price
per share at grant date
|
$
|
34.66
|
$
|
36.24
|
|||
Vested
shares
|
10,000
|
20,000
|
|||||
Non-vested
shares
|
10,000
|
10,000
|
|
Weighted-Average
|
||||||
|
Remaining Contractual
|
||||||
Units
|
Life (in years)
|
||||||
Balance
at December 31, 2007
|
-
|
-
|
|||||
Granted
|
82,291
|
3.0
|
|||||
Forfeited
|
(2,191
|
)
|
|||||
Balance
at September 30, 2008
|
80,100
|
2.4
|
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
|||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2008
|
2007
|
|||||||||
(Short-fall)/Benefit
of tax deductions in excess of grant-date fair value
|
$
|
(3
|
)
|
$
|
53
|
$
|
(240
|
)
|
$
|
503
|
|||
Benefit
of tax deductions on grant-date fair value
|
15
|
3
|
297
|
94
|
|||||||||
Total
benefit of tax deductions
|
$
|
12
|
$
|
56
|
$
|
57
|
$
|
597
|
(In thousands)
|
At September 30, 2008
|
At December 31, 2007
|
|||||
Commitments
to extend credit
|
$
|
2,089,619
|
$
|
2,310,887
|
|||
Standby
letters of credit
|
73,844
|
62,413
|
|||||
Other
letters of credit
|
70,434
|
71,089
|
|||||
Bill
of lading guarantees
|
353
|
323
|
|||||
Total
|
$
|
2,234,250
|
$
|
2,444,712
|
·
|
Level
1 - Quoted prices in active markets for identical assets or
liabilities.
|
·
|
Level
2 - Observable prices in active markets for similar assets or liabilities;
prices for identical or similar assets or liabilities in markets
that are
not active; directly observable market inputs for substantially the
full
term of the asset and liability; market inputs that are not directly
observable but are derived from or corroborated by observable market
data.
|
·
|
Level
3 – Unobservable inputs based on the Company’s own judgments about
the assumptions that a market participant would
use.
|
Securities
available for sale- For certain actively traded trust preferred
securities, agency preferred stocks, and U.S. Treasury securities,
the
Company measures the fair value based on quoted market prices in
active
exchange markets at the reporting date, a Level 1 measurement. The
Company
measures all other securities by using quoted market prices for similar
securities or dealer quotes, a Level 2 measurement. This category
generally includes U.S. Government agency securities, state and municipal
securities, mortgage-backed securities (“MBS”), commercial MBS,
collateralized mortgage obligations, asset-backed securities and
corporate
bonds.
|
Trading
securities- The Company measures the fair value of trading securities
based on quoted market prices in active exchange markets at the reporting
date, a Level 1 measurement.
|
Impaired
loans- The Company does not record loans at fair value on a recurring
basis. However, from time to time, nonrecurring fair value adjustments
to
collateral dependent impaired loans are recorded based on either
current
appraised value of the collateral, a Level 2 measurement, or management’s
judgment and estimation of value reported on old appraisals which
are then
adjusted based on recent market trends, a Level 3 measurement.
|
Equity
investment- The Company does not record equity investment at fair
value on
a recurring basis. However, from time to time, nonrecurring fair
value
adjustments to equity investment are recorded based on quoted market
prices in active exchange market at the reporting date, a Level 1
measurement.
|
Warrants-
The Company measures the fair value of warrants based on unobservable
inputs based on assumption and management judgment, a Level 3
measurement.
|
Fair
Value Measurements Using
|
Total
at
|
||||||||||||
(In
thousands)
|
Level
1
|
Level
2
|
Level
3
|
Fair
Value
|
|||||||||
Assets
|
|||||||||||||
On
a Recurring Basis
|
|||||||||||||
Securities
available-for-sale
|
$
|
77,374
|
$
|
2,514,957
|
$
|
-
|
$
|
2,592,331
|
|||||
Trading
securities
|
19
|
-
|
-
|
19
|
|||||||||
Warrants
|
-
|
-
|
108
|
108
|
|||||||||
On
a Non-recurring Basis
|
|||||||||||||
Impaired
loans
|
-
|
37,252
|
7,074
|
44,326
|
|||||||||
Equity
investment
|
1,868
|
-
|
-
|
1,868
|
|||||||||
Total
assets
|
$
|
79,261
|
$
|
2,552,209
|
$
|
7,182
|
$
|
2,638,652
|
·
|
senior
preferred shares will pay cumulative compounding dividends at a rate
of 5 percent per year for the first five years, and thereafter at
a rate
of 9 percent per year;
|
·
|
senior
preferred shares are non-voting, other than class voting rights on
matters
that could adversely affect the
shares;
|
·
|
senior
preferred shares will be callable at par after three years. Prior
to the
end of three years, the senior preferred shares may only be redeemed
with the proceeds from one or more qualified equity
offerings;
|
·
|
in
conjunction with the purchase of senior preferred shares, the U.S.
Treasury will receive warrants to purchase common stock with an aggregate
market price equal to 15 percent of the senior preferred amount based
on
the date of investment. Exercise price on warrants shall be the
market price of the participating institutions’ common stock based on the
date the U.S. Treasury accepts the financial institution's application
to
participate in the program and uses a 20-trading day
trailing average;
|
·
|
common
stock dividends cannot be increased for three years while the U.S.
Treasury is an investor unless preferred stock is redeemed, has been
transferred to third parties, or consent from the U.S. Treasury is
received;
|
·
|
participating
institutions must also adopt the U.S. Treasury’s standards for executive
compensation and corporate governance, for the period during which
the U.S. Treasury holds equity issued under this
program.
|
·
|
Third
quarter earnings of $6.9 million decreased $27.1 million, or 79.7%,
compared to the same quarter a year
ago.
|
·
|
Fully
diluted earnings per share was $0.14, a 79.1% decrease from the same
quarter a year ago.
|
·
|
Return
on average assets was 0.25% for the quarter ended September 30, 2008,
compared to 0.73% for the quarter ended June 30, 2008, and compared
to
1.46% for the same quarter a year ago.
|
·
|
Return
on average stockholders’ equity was 2.71% for the quarter ended September
30, 2008, compared to 7.66% for the quarter ended June 30, 2008,
and
compared to 14.45% for the same quarter a year ago.
|
·
|
Gross
loans increased by $171.6 million, or 2.3%, for the quarter to $7.5
billion at September 30, 2008, from $7.3 billion at June 30,
2008.
|
·
|
Total
deposits increased by $107.1 million, or 1.6%, for the quarter to
$6.8
billion at September 30, 2008, from $6.7 billion at June 30,
2008.
|
|
Third Quarter 2008
|
Third Quarter 2007
|
|||||
|
|
|
|||||
Net
income
|
$
|
6.9
million
|
$
|
34.0
million
|
|||
Basic
earnings per share
|
$
|
0.14
|
$
|
0.68
|
|||
Diluted
earnings per share
|
$
|
0.14
|
$
|
0.67
|
|||
Return
on average assets
|
0.25
|
%
|
1.46
|
%
|
|||
Return
on average stockholders’ equity
|
2.71
|
%
|
14.45
|
%
|
|||
Efficiency
ratio
|
53.92
|
%
|
37.46
|
%
|
Three
months ended September 30,
|
2008
|
2007
|
|||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
||||||||||||||||
Taxable-equivalent
basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate (1)(2)
|
Balance
|
Expense
|
Rate (1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,606,864
|
$
|
21,171
|
5.24
|
%
|
$
|
1,320,611
|
$
|
27,110
|
8.14
|
%
|
|||||||
Residential
mortgage
|
772,460
|
10,983
|
5.69
|
622,793
|
9,769
|
6.27
|
|||||||||||||
Commercial
mortgage
|
4,126,133
|
68,364
|
6.59
|
3,560,243
|
68,869
|
7.67
|
|||||||||||||
Real
estate construction loans
|
898,728
|
13,247
|
5.86
|
768,117
|
17,801
|
9.19
|
|||||||||||||
Other
loans and leases
|
21,633
|
240
|
4.41
|
26,688
|
376
|
5.59
|
|||||||||||||
Total
loans and leases (1)
|
7,425,818
|
114,005
|
6.11
|
6,298,452
|
123,925
|
7.81
|
|||||||||||||
Taxable
securities
|
2,484,473
|
27,575
|
4.42
|
1,769,245
|
25,127
|
5.63
|
|||||||||||||
Tax-exempt
securities (3)
|
47,938
|
868
|
7.20
|
55,217
|
921
|
6.62
|
|||||||||||||
Federal
Home Loan Bank Stock
|
64,228
|
1,004
|
6.22
|
50,297
|
639
|
5.04
|
|||||||||||||
Interest
bearing deposits
|
8,941
|
42
|
1.87
|
71,843
|
1,248
|
6.89
|
|||||||||||||
Federal
funds sold & securities purchased under agreements to
resell
|
188,522
|
2,899
|
6.12
|
371,413
|
7,615
|
8.13
|
|||||||||||||
Total
interest-earning assets
|
10,219,920
|
146,393
|
5.70
|
8,616,467
|
159,475
|
7.34
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
82,102
|
84,176
|
|||||||||||||||||
Other
non-earning assets
|
724,950
|
639,999
|
|||||||||||||||||
Total
non-interest earning assets
|
807,052
|
724,175
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(90,162
|
)
|
(65,902
|
)
|
|||||||||||||||
Deferred
loan fees
|
(10,527
|
)
|
(11,584
|
)
|
|||||||||||||||
Total
assets
|
$
|
10,926,283
|
$
|
9,263,156
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
268,802
|
$
|
382
|
0.57
|
$
|
233,116
|
$
|
755
|
1.28
|
|||||||||
Money
market accounts
|
760,679
|
3,466
|
1.81
|
699,679
|
5,610
|
3.18
|
|||||||||||||
Savings
accounts
|
337,538
|
261
|
0.31
|
342,971
|
873
|
1.01
|
|||||||||||||
Time
deposits
|
4,708,290
|
39,217
|
3.31
|
3,935,125
|
47,305
|
4.77
|
|||||||||||||
Total
interest-bearing deposits
|
6,075,309
|
43,326
|
2.84
|
5,210,891
|
54,543
|
4.15
|
|||||||||||||
Federal
funds purchased
|
39,842
|
206
|
2.06
|
22,863
|
279
|
4.84
|
|||||||||||||
Securities
sold under agreements to repurchase
|
1,550,000
|
15,174
|
3.89
|
1,041,577
|
9,865
|
3.76
|
|||||||||||||
Other
borrowings
|
1,157,430
|
11,785
|
4.05
|
978,759
|
11,475
|
4.65
|
|||||||||||||
Long-term
debt
|
171,136
|
2,030
|
4.72
|
171,136
|
3,182
|
7.38
|
|||||||||||||
Total
interest-bearing liabilities
|
8,993,717
|
72,521
|
3.21
|
7,425,226
|
79,344
|
4.24
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
788,028
|
774,513
|
|||||||||||||||||
Other
liabilities
|
134,035
|
129,855
|
|||||||||||||||||
Stockholders'
equity
|
1,010,503
|
933,562
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
10,926,283
|
$
|
9,263,156
|
|||||||||||||||
Net
interest spread (4)
|
2.49
|
%
|
3.10
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
73,872
|
$
|
80,131
|
|||||||||||||||
Net
interest margin (4)
|
2.88
|
%
|
3.69
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of
35%
|
Three months ended September 30,
|
||||||||||
2008-2007
|
||||||||||
Increase (Decrease) in
|
||||||||||
Net Interest Income Due to:
|
||||||||||
(Dollars in thousands)
|
Changes in
Volume
|
Changes in
Rate
|
Total Change
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
19,664
|
(29,584
|
)
|
(9,920
|
)
|
|||||
Taxable
securities
|
8,619
|
(6,171
|
)
|
2,448
|
||||||
Tax-exempt
securities (2)
|
(128
|
)
|
75
|
(53
|
)
|
|||||
Federal
Home Loan Bank Stock
|
198
|
167
|
365
|
|||||||
Deposits
with other banks
|
(658
|
)
|
(548
|
)
|
(1,206
|
)
|
||||
Federal
funds sold and securities purchased under agreements to
resell
|
(3,137
|
)
|
(1,579
|
)
|
(4,716
|
)
|
||||
Total
increase in interest income
|
24,558
|
(37,640
|
)
|
(13,082
|
)
|
|||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
100
|
(473
|
)
|
(373
|
)
|
|||||
Money
market accounts
|
445
|
(2,589
|
)
|
(2,144
|
)
|
|||||
Savings
accounts
|
(14
|
)
|
(598
|
)
|
(612
|
)
|
||||
Time
deposits
|
8,049
|
(16,137
|
)
|
(8,088
|
)
|
|||||
Federal
funds purchased
|
138
|
(211
|
)
|
(73
|
)
|
|||||
Securities
sold under agreements to repurchase
|
4,940
|
369
|
5,309
|
|||||||
Other
borrowed funds
|
1,903
|
(1,593
|
)
|
310
|
||||||
Long-term
debts
|
-
|
(1,152
|
)
|
(1,152
|
)
|
|||||
Total
increase in interest expense
|
15,561
|
(22,384
|
)
|
(6,823
|
)
|
|||||
Changes
in net interest income
|
$
|
8,997
|
$
|
(15,256
|
)
|
$
|
(6,259
|
)
|
(1) |
Changes
in interest income and interest expense attributable to changes in
both
volume and rate have been allocated proportionately to changes due
to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax rate
of
35%.
|
Nine
months ended September 30,
|
2008
|
2007
|
|||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
||||||||||||||||
Taxable-equivalent basis
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate (1)(2)
|
Balance
|
Expense
|
Rate (1)(2)
|
|||||||||||||
Interest
Earning Assets
|
|||||||||||||||||||
Commercial
loans
|
$
|
1,538,657
|
$
|
65,866
|
5.72
|
%
|
$
|
1,274,468
|
$
|
77,969
|
8.18
|
%
|
|||||||
Residential
mortgage
|
722,149
|
31,290
|
5.78
|
598,438
|
27,931
|
6.22
|
|||||||||||||
Commercial
mortgage
|
3,980,427
|
202,127
|
6.78
|
3,404,720
|
198,193
|
7.78
|
|||||||||||||
Real
estate construction loans
|
853,477
|
41,766
|
6.54
|
729,250
|
51,739
|
9.49
|
|||||||||||||
Other
loans and leases
|
24,063
|
831
|
4.61
|
27,450
|
1,009
|
4.91
|
|||||||||||||
Total
loans and leases (1)
|
7,118,773
|
341,880
|
6.42
|
6,034,326
|
356,841
|
7.91
|
|||||||||||||
Taxable
securities
|
2,404,666
|
84,507
|
4.69
|
1,694,897
|
71,381
|
5.63
|
|||||||||||||
Tax-exempt
securities (3)
|
58,690
|
3,730
|
8.49
|
65,583
|
3,205
|
6.54
|
|||||||||||||
Federal
Home Loan Bank stock
|
65,283
|
2,685
|
5.49
|
48,493
|
1,689
|
4.66
|
|||||||||||||
Interest
bearing deposits
|
13,007
|
523
|
5.37
|
62,702
|
3,288
|
7.01
|
|||||||||||||
Federal
funds sold & securities purchased under agreements to
resell
|
261,613
|
12,294
|
6.28
|
269,137
|
15,382
|
7.64
|
|||||||||||||
Total
interest-earning assets
|
9,922,032
|
445,619
|
6.00
|
8,175,138
|
451,786
|
7.39
|
|||||||||||||
Non-interest
earning assets
|
|||||||||||||||||||
Cash
and due from banks
|
83,207
|
88,915
|
|||||||||||||||||
Other
non-earning assets
|
679,754
|
630,396
|
|||||||||||||||||
Total
non-interest earning assets
|
762,961
|
719,311
|
|||||||||||||||||
Less:
Allowance for loan losses
|
(76,728
|
)
|
(65,877
|
)
|
|||||||||||||||
Deferred
loan fees
|
(10,495
|
)
|
(11,890
|
)
|
|||||||||||||||
Total
assets
|
$
|
10,597,770
|
$
|
8,816,682
|
|||||||||||||||
Interest
bearing liabilities:
|
|||||||||||||||||||
Interest
bearing demand accounts
|
$
|
253,380
|
$
|
1,232
|
0.65
|
$
|
233,012
|
$
|
2,230
|
1.28
|
|||||||||
Money
market accounts
|
733,578
|
10,533
|
1.92
|
680,751
|
15,882
|
3.12
|
|||||||||||||
Savings
accounts
|
335,193
|
981
|
0.39
|
346,951
|
2,606
|
1.00
|
|||||||||||||
Time
deposits
|
4,448,113
|
123,171
|
3.70
|
3,758,715
|
133,548
|
4.75
|
|||||||||||||
Total
interest-bearing deposits
|
5,770,264
|
135,917
|
3.15
|
5,019,429
|
154,266
|
4.11
|
|||||||||||||
Federal
funds purchased
|
40,299
|
798
|
2.65
|
27,621
|
1,075
|
5.20
|
|||||||||||||
Securities
sold under agreement to repurchase
|
1,553,622
|
44,716
|
3.84
|
831,430
|
23,126
|
3.72
|
|||||||||||||
Other
borrowings
|
1,149,401
|
35,259
|
4.10
|
961,589
|
35,118
|
4.88
|
|||||||||||||
Junior
subordinated notes
|
171,136
|
6,889
|
5.38
|
144,853
|
8,057
|
7.44
|
|||||||||||||
Total
interest-bearing liabilities
|
8,684,722
|
223,579
|
3.44
|
6,984,922
|
221,642
|
4.24
|
|||||||||||||
Non-interest
bearing liabilities
|
|||||||||||||||||||
Demand
deposits
|
777,664
|
776,946
|
|||||||||||||||||
Other
liabilities
|
129,074
|
117,457
|
|||||||||||||||||
Stockholders'
equity
|
1,006,310
|
937,357
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
10,597,770
|
$
|
8,816,682
|
|||||||||||||||
Net
interest spread (4)
|
2.56
|
%
|
3.15
|
%
|
|||||||||||||||
Net
interest income (4)
|
$
|
222,040
|
$
|
230,144
|
|||||||||||||||
Net
interest margin (4)
|
2.99
|
%
|
3.76
|
%
|
(1) |
Yields
and amounts of interest earned include loan fees. Non-accrual loans
are
included in the average balance.
|
(2) |
Calculated
by dividing net interest income by average outstanding interest-earning
assets.
|
(3) |
The
average yield has been adjusted to a fully taxable-equivalent basis
for
certain securities of states and political subdivisions and other
securities held using a statutory Federal income tax rate of
35%.
|
(4) |
Net
interest income, net interest spread, and net interest margin on
interest-earning assets have been adjusted to a fully taxable-equivalent
basis using a statutory Federal income tax rate of
35%.
|
Nine months ended September 30,
|
||||||||||
|
2008-2007
|
|||||||||
Increase (Decrease) in
|
||||||||||
Net Interest Income Due to:
|
||||||||||
(Dollars
in thousands)
|
Changes in
Volume
|
Changes in
Rate
|
Total Change
|
|||||||
Interest-Earning
Assets:
|
||||||||||
Loans
and leases
|
58,561
|
(73,522
|
)
|
(14,961
|
)
|
|||||
Taxable
securities
|
26,436
|
(13,310
|
)
|
13,126
|
||||||
Tax-exempt
securities (2)
|
(363
|
)
|
888
|
525
|
||||||
Federal
Home Loan Bank stock
|
656
|
340
|
996
|
|||||||
Deposits
with other banks
|
(2,135
|
)
|
(630
|
)
|
(2,765
|
)
|
||||
Federal
funds sold and securities purchased under agreements to
resell
|
(418
|
)
|
(2,670
|
)
|
(3,088
|
)
|
||||
Total
increase in interest income
|
82,737
|
(88,904
|
)
|
(6,167
|
)
|
|||||
Interest-Bearing
Liabilities:
|
||||||||||
Interest
bearing demand accounts
|
182
|
(1,180
|
)
|
(998
|
)
|
|||||
Money
market accounts
|
1,160
|
(6,509
|
)
|
(5,349
|
)
|
|||||
Savings
accounts
|
(85
|
)
|
(1,540
|
)
|
(1,625
|
)
|
||||
Time
deposits
|
22,163
|
(32,540
|
)
|
(10,377
|
)
|
|||||
Federal
funds purchased
|
378
|
(655
|
)
|
(277
|
)
|
|||||
Securities
sold under agreement to repurchase
|
20,781
|
809
|
21,590
|
|||||||
Other
borrowed funds
|
6,289
|
(6,148
|
)
|
141
|
||||||
Long-term
debt
|
1,309
|
(2,477
|
)
|
(1,168
|
)
|
|||||
Total
increase in interest expense
|
52,177
|
(50,240
|
)
|
1,937
|
||||||
Changes
in net interest income
|
$
|
30,560
|
$
|
(38,664
|
)
|
$
|
(8,104
|
)
|
(1) |
Changes
in interest income and interest expense attributable to changes in
both
volume and rate have been allocated proportionately to changes due
to
volume and changes due to rate.
|
(2) |
The
amount of interest earned on certain securities of states and political
subdivisions and other securities held has been adjusted to a fully
taxable-equivalent basis, using a statutory federal income tax rate
of
35%.
|
September 30, 2008
|
|||||||||||||
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||
(In thousands)
|
|||||||||||||
U.S.
Treasury entities
|
$
|
74,662
|
$
|
252
|
$
|
-
|
$
|
74,914
|
|||||
U.S.
government sponsored entities
|
729,214
|
212
|
4,018
|
725,408
|
|||||||||
State
and municipal securities
|
24,902
|
166
|
168
|
24,900
|
|||||||||
Mortgage-backed
securities
|
1,560,283
|
2,368
|
17,164
|
1,545,487
|
|||||||||
Commercial
mortgage-backed securities
|
4,111
|
-
|
141
|
3,970
|
|||||||||
Collateralized
mortgage obligations
|
188,457
|
139
|
6,585
|
182,011
|
|||||||||
Asset-backed
securities
|
469
|
-
|
53
|
416
|
|||||||||
Corporate
bonds
|
35,246
|
14
|
2,495
|
32,765
|
|||||||||
Preferred
stock of government sponsored entities
|
2,460
|
-
|
-
|
2,460
|
|||||||||
Total
|
$
|
2,619,804
|
$
|
3,151
|
$
|
30,624
|
$
|
2,592,331
|
December 31, 2007
|
|||||||||||||
Gross
|
Gross
|
||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||
(In
thousands)
|
|||||||||||||
U.S.
government sponsored entities
|
$
|
532,894
|
$
|
1,735
|
$
|
19
|
$
|
534,610
|
|||||
State
and municipal securities
|
33,657
|
388
|
24
|
34,021
|
|||||||||
Mortgage-backed
securities
|
1,320,963
|
9,920
|
5,835
|
1,325,048
|
|||||||||
Commercial
mortgage-backed securities
|
9,189
|
-
|
271
|
8,918
|
|||||||||
Collateralized
mortgage obligations
|
215,015
|
89
|
3,867
|
211,237
|
|||||||||
Asset-backed
securities
|
603
|
-
|
2
|
601
|
|||||||||
Corporate
bonds
|
126,535
|
-
|
841
|
125,694
|
|||||||||
Preferred
stock of government sponsored entities
|
34,750
|
403
|
2,785
|
32,368
|
|||||||||
Foreign
corporate bonds
|
75,000
|
168
|
-
|
75,168
|
|||||||||
Total
|
$
|
2,348,606
|
$
|
12,703
|
$
|
13,644
|
$
|
2,347,665
|
September 30, 2008
|
||||||||||||||||
After One
|
After Five
|
|||||||||||||||
One Year
|
Year to
|
Years to
|
Over Ten
|
|||||||||||||
or Less
|
Five Years
|
Ten Years
|
Years
|
Total
|
||||||||||||
(In thousands)
|
||||||||||||||||
Maturity
Distribution:
|
||||||||||||||||
U.S.
Treasury entities
|
$
|
59,843
|
$
|
15,071
|
$
|
-
|
$
|
-
|
$
|
74,914
|
||||||
U.S.
government sponsored entities
|
1,502
|
723,906
|
-
|
-
|
725,408
|
|||||||||||
State
and municipal securities
|
1,802
|
10,143
|
10,662
|
2,293
|
24,900
|
|||||||||||
Mortgage-backed
securities (1)
|
1,562
|
17,026
|
180,997
|
1,345,902
|
1,545,487
|
|||||||||||
Commercial
mortgage-backed securities (1)
|
-
|
-
|
-
|
3,970
|
3,970
|
|||||||||||
Collateralized
mortgage obligations (1)
|
-
|
-
|
62,454
|
119,557
|
182,011
|
|||||||||||
Asset-backed
securities (1)
|
-
|
-
|
-
|
416
|
416
|
|||||||||||
Corporate
bonds
|
-
|
167
|
25,013
|
7,585
|
32,765
|
|||||||||||
Preferred
stock of government sponsored entities (2)
|
-
|
-
|
-
|
2,460
|
2,460
|
|||||||||||
Total
|
$
|
64,709
|
$
|
766,313
|
$
|
279,126
|
$
|
1,482,183
|
$
|
2,592,331
|
Temporarily Impaired Securities as of September 30, 2008
|
||||||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||
Fair
|
Unrealized
|
No. of
|
Fair
|
Unrealized
|
No. of
|
Fair
|
Unrealized
|
No. of
|
||||||||||||||||||||
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
Value
|
Losses
|
Issuances
|
||||||||||||||||||||
(In thousands, except no. of issuances)
|
||||||||||||||||||||||||||||
Description of
securities
|
||||||||||||||||||||||||||||
U.S.
government sponsored entities
|
605,990
|
4,010
|
9
|
492
|
8
|
2
|
606,482
|
4,018
|
11
|
|||||||||||||||||||
State
and municipal securities
|
3,095
|
139
|
8
|
1,094
|
29
|
2
|
4,189
|
168
|
10
|
|||||||||||||||||||
Mortgage-backed
securities
|
1,096,456
|
14,151
|
70
|
132,010
|
3,014
|
28
|
1,228,466
|
17,165
|
98
|
|||||||||||||||||||
Commercial
mortgage-backed securities
|
-
|
-
|
-
|
3,970
|
141
|
1
|
3,970
|
141
|
1
|
|||||||||||||||||||
Collateralized
mortgage obligations
|
8,693
|
514
|
4
|
157,412
|
6,071
|
26
|
166,105
|
6,585
|
30
|
|||||||||||||||||||
Asset-backed
securities
|
381
|
52
|
1
|
36
|
1
|
1
|
417
|
53
|
2
|
|||||||||||||||||||
Corporate
bonds
|
7,585
|
2,411
|
3
|
167
|
83
|
1
|
7,752
|
2,494
|
4
|
|||||||||||||||||||
Total
|
$
|
1,722,200
|
$
|
21,277
|
95
|
$
|
295,181
|
$
|
9,347
|
61
|
$
|
2,017,381
|
$
|
30,624
|
156
|
(Dollars
in thousands)
|
September 30, 2008
|
|
% of Gross Loans
|
|
December 31, 2007
|
|
% of Gross Loans
|
|
% Change
|
|
||||||
Type
of Loans
|
||||||||||||||||
Commercial
|
$
|
1,651,556
|
22.0
|
%
|
$
|
1,435,861
|
21.5
|
%
|
15.0
|
%
|
||||||
Residential
mortgage
|
628,670
|
8.4
|
555,703
|
8.3
|
13.1
|
|||||||||||
Commercial
mortgage
|
4,129,201
|
55.1
|
3,762,689
|
56.3
|
9.7
|
|||||||||||
Equity
lines
|
154,764
|
2.1
|
108,004
|
1.6
|
43.3
|
|||||||||||
Real
estate construction
|
920,711
|
12.3
|
799,230
|
12.0
|
15.2
|
|||||||||||
Installment
|
10,981
|
0.1
|
15,099
|
0.2
|
(27.3
|
)
|
||||||||||
Other
|
3,398
|
0.0
|
7,059
|
0.1
|
(51.9
|
)
|
||||||||||
|
||||||||||||||||
Gross
loans and leases
|
$
|
7,499,281
|
100
|
%
|
$
|
6,683,645
|
100
|
%
|
12.2
|
%
|
||||||
Allowance
for loan losses
|
(92,068
|
)
|
(64,983
|
)
|
41.7
|
|||||||||||
Unamortized
deferred loan fees
|
(10,290
|
)
|
(10,583
|
)
|
(2.8
|
)
|
||||||||||
Total
loans and leases, net
|
$
|
7,396,923
|
$
|
6,608,079
|
11.9
|
%
|
(Dollars
in thousands)
|
September 30, 2008
|
|
December 31, 2007
|
|
% Change
|
|||||
Non-performing
assets
|
||||||||||
Accruing
loans past due 90 days or more
|
$
|
-
|
$
|
9,265
|
(100
|
)
|
||||
Non-accrual
loans:
|
||||||||||
Construction
|
65,524
|
29,677
|
121
|
|||||||
Land
|
8,841
|
6,627
|
33
|
|||||||
Commercial
real estate
|
10,743
|
13,336
|
(19
|
)
|
||||||
Commercial
|
10,646
|
6,664
|
60
|
|||||||
Real
estate mortgage
|
5,347
|
1,971
|
171
|
|||||||
Total
non-accrual loans:
|
$
|
101,101
|
$
|
58,275
|
73
|
|||||
Total
non-performing loans
|
101,101
|
67,540
|
50
|
|||||||
Other
real estate owned
|
43,410
|
16,147
|
169
|
|||||||
Total
non-performing assets
|
$
|
144,511
|
$
|
83,687
|
73
|
|||||
Troubled
debt restructurings
|
$
|
893
|
$
|
12,601
|
(93
|
)
|
||||
Total
gross loans outstanding, at period-end
|
$
|
7,499,281
|
$
|
6,683,645
|
12
|
|||||
Non-performing
assets as a percentage of gross loans and OREO
|
1.92
|
%
|
1.25
|
%
|
September 30, 2008
|
December 31, 2007
|
||||||||||||
Real
|
Real
|
||||||||||||
Estate (1)
|
Commercial
|
Estate (1)
|
Commercial
|
||||||||||
(In thousands)
|
|||||||||||||
Type
of Collateral
|
|||||||||||||
Single/
multi-family residence
|
$
|
73,270
|
$
|
265
|
$
|
26,916
|
$
|
163
|
|||||
Commercial
real estate
|
5,675
|
180
|
14,885
|
-
|
|||||||||
Land
|
11,510
|
-
|
9,810
|
-
|
|||||||||
Personal
property (UCC)
|
-
|
7,918
|
-
|
6,487
|
|||||||||
Unsecured
|
-
|
2,283
|
-
|
14
|
|||||||||
Total
|
$
|
90,455
|
$
|
10,646
|
$
|
51,611
|
$
|
6,664
|
(1) |
Real
estate includes commercial mortgage loans, real estate construction
loans,
and residential mortgage loans.
|
September 30, 2008
|
December 31, 2007
|
||||||||||||
Real
|
Real
|
||||||||||||
Estate (1)
|
Commercial
|
Estate (1)
|
Commercial
|
||||||||||
(In thousands)
|
|||||||||||||
Type
of Business
|
|||||||||||||
Real
estate development
|
$
|
84,954
|
$
|
180
|
$
|
48,794
|
$
|
-
|
|||||
Wholesale/Retail
|
153
|
9,573
|
845
|
1,318
|
|||||||||
Food/Restaurant
|
141
|
-
|
92
|
||||||||||
Import/Export
|
752
|
-
|
5,254
|
||||||||||
Other
|
5,348
|
-
|
1,972
|
-
|
|||||||||
Total
|
$
|
90,455
|
$
|
10,646
|
$
|
51,611
|
$
|
6,664
|
(1) |
Real
estate includes commercial mortgage loans, real estate construction
loans,
and residential mortgage loans.
|
At September 30, 2008
|
At December 31, 2007
|
||||||
(In thousands)
|
|||||||
Balance
of impaired loans with no allocated allowance
|
$
|
45,615
|
$
|
50,249
|
|||
Balance
of impaired loans with an allocated allowance
|
55,486
|
19,701
|
|||||
Total
recorded investment in impaired loans
|
$
|
101,101
|
$
|
69,950
|
|||
Amount
of the allowance allocated to impaired loans
|
$
|
10,709
|
$
|
4,937
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Dollars in thousands)
|
|||||||||||||
Allowance for
Loan Losses
|
|||||||||||||
Balance
at beginning of period
|
$
|
84,856
|
$
|
60,489
|
$
|
64,983
|
$
|
60,220
|
|||||
Provision
for credit losses
|
15,800
|
2,200
|
43,800
|
5,300
|
|||||||||
Transfers
to reserve for off-balance sheet credit commitments
|
539
|
189
|
(399
|
)
|
(213
|
)
|
|||||||
Charge-offs
:
|
|||||||||||||
Commercial
loans
|
(6,796
|
)
|
(511
|
)
|
(8,917
|
)
|
(6,253
|
)
|
|||||
Construction
loans
|
(3,230
|
)
|
-
|
(8,239
|
)
|
(190
|
)
|
||||||
Real
estate loans
|
(172
|
)
|
(912
|
)
|
(893
|
)
|
(1,030
|
)
|
|||||
Installment
loans and other loans
|
-
|
-
|
-
|
(1
|
)
|
||||||||
Total
charge-offs
|
(10,198
|
)
|
(1,423
|
)
|
(18,049
|
)
|
(7,474
|
)
|
|||||
Recoveries:
|
|||||||||||||
Commercial
loans
|
1,067
|
138
|
1,634
|
2,911
|
|||||||||
Construction
loans
|
-
|
-
|
83
|
190
|
|||||||||
Real
estate loans
|
-
|
-
|
-
|
202
|
|||||||||
Installment
loans and other loans
|
4
|
2
|
16
|
27
|
|||||||||
Total
recoveries
|
1,071
|
140
|
1,733
|
3,330
|
|||||||||
Allowance
from acquisitions
|
-
|
-
|
-
|
432
|
|||||||||
Balance
at end of period
|
$
|
92,068
|
$
|
61,595
|
$
|
92,068
|
$
|
61,595
|
|||||
Reserve
for off-balance sheet credit commitments
|
|||||||||||||
Balance
at beginning of period
|
$
|
5,514
|
$
|
4,871
|
$
|
4,576
|
$
|
4,469
|
|||||
Provision
for credit losses/transfers
|
(539
|
)
|
(189
|
)
|
399
|
213
|
|||||||
Balance
at end of period
|
$
|
4,975
|
$
|
4,682
|
$
|
4,975
|
$
|
4,682
|
|||||
Average
loans outstanding during period ended .
|
$
|
7,425,818
|
$
|
6,298,452
|
$
|
7,118,773
|
$
|
6,034,326
|
|||||
Total
gross loans outstanding, at period-end
|
$
|
7,499,281
|
$
|
6,439,407
|
$
|
7,499,281
|
$
|
6,439,407
|
|||||
Total
non-performing loans, at period-end
|
$
|
101,101
|
$
|
50,221
|
$
|
101,101
|
$
|
50,221
|
|||||
Ratio
of net charge-offs to average loans outstanding during the period
|
0.49
|
%
|
0.08
|
%
|
0.31
|
%
|
0.09
|
%
|
|||||
Provision
for credit losses to average loans outstanding during the period
|
0.85
|
%
|
0.14
|
%
|
0.82
|
%
|
0.12
|
%
|
|||||
Allowance
for credit losses to non-performing loans at period-end
|
95.99
|
%
|
131.97
|
%
|
95.99
|
%
|
131.97
|
%
|
|||||
Allowance
for credit losses to gross loans at period-end
|
1.29
|
%
|
1.03
|
%
|
1.29
|
%
|
1.03
|
%
|
•
|
Specific
allowance: For impaired loans, we provide specific allowances based
on an
evaluation of impairment, and for each criticized loan, we allocate
a
portion of the general allowance to each loan based on a loss percentage
assigned. The percentage assigned depends on a number of factors
including
loan classification, the current financial condition of the borrowers
and
guarantors, the prevailing value of the underlying collateral, charge-off
history, management’s knowledge of the portfolio, and general economic
conditions. During the third quarter of 2007, we revised our minimum
loss
rates for loans rated Special Mention and Substandard to incorporate
the
results of a classification migration model reflecting actual losses
beginning in 2003.
|
•
|
General
allowance: The unclassified portfolio is segmented on a group basis.
Segmentation is determined by loan type and by identifying risk
characteristics that are common to the groups of loans. The allowance
is
provided to each segmented group based on the group’s historical loan loss
experience, the trends in delinquency and non-accrual, and other
significant factors, such as national and local economy, trends and
conditions, strength of management and loan staff, underwriting standards,
and the concentration of credit. Beginning in the third quarter of
2007,
minimum loss rates have been assigned for loans graded Minimally
Acceptable instead of grouping these loans with the unclassified
portfolio.
|
(Dollars
in thousands)
|
September 30, 2008
|
December 31, 2007
|
|||||||||||
Percentage of
|
Percentage of
|
||||||||||||
Loans in Each
|
Loans in Each
|
||||||||||||
Category
|
Category
|
||||||||||||
to Average
|
to Average
|
||||||||||||
Type of Loans:
|
Amount
|
Gross Loans
|
Amount
|
Gross Loans
|
|||||||||
Commercial
loans
|
$
|
36,351
|
21.6
|
%
|
$
|
24,081
|
21.1
|
%
|
|||||
Residential
mortgage loans
|
1,902
|
10.1
|
1,314
|
9.9
|
|||||||||
Commercial
mortgage loans
|
31,334
|
55.9
|
26,646
|
56.4
|
|||||||||
Real
estate construction loans
|
22,453
|
12.0
|
12,906
|
12.1
|
|||||||||
Installment
loans
|
28
|
0.2
|
36
|
0.3
|
|||||||||
Other
loans
|
-
|
0.2
|
-
|
0.2
|
|||||||||
Total
|
$
|
92,068
|
100
|
%
|
$
|
64,983
|
100
|
%
|
September 30, 2008
|
% of Total
|
December 31, 2007
|
% of Total
|
||||||||||
Deposits
|
(Dollars in thousands)
|
||||||||||||
Non-interest-bearing demand
|
$
|
821,233
|
12.0
|
%
|
$
|
785,364
|
12.5
|
%
|
|||||
NOW
|
270,763
|
3.9
|
231,583
|
3.7
|
|||||||||
Money
market
|
785,119
|
11.5
|
681,783
|
10.8
|
|||||||||
Savings
|
340,316
|
5.0
|
331,316
|
5.3
|
|||||||||
Time
deposits under $100,000
|
1,550,433
|
22.6
|
1,311,251
|
20.9
|
|||||||||
Time
deposits of $100,000 or more
|
3,081,306
|
45.0
|
2,937,070
|
46.8
|
|||||||||
Total
deposits
|
$
|
6,849,170
|
100.0
|
%
|
$
|
6,278,367
|
100.0
|
%
|
Payment Due by Period
|
||||||||||||||||
More than
|
3 years or
|
|||||||||||||||
1 year but
|
more but
|
|||||||||||||||
1 year
|
less than
|
less than
|
5 years
|
|||||||||||||
or less
|
3 years
|
5 years
|
or more
|
Total
|
||||||||||||
(In thousands)
|
||||||||||||||||
Contractual
obligations:
|
||||||||||||||||
Deposits
with stated maturity dates
|
$
|
4,542,594
|
$
|
87,773
|
$
|
1,365
|
$
|
7
|
$
|
4,631,739
|
||||||
Federal
funds purchased
|
33,000
|
-
|
-
|
-
|
33,000
|
|||||||||||
Securities
sold under agreements to repurchase (1)
|
-
|
100,000
|
50,000
|
1,400,000
|
1,550,000
|
|||||||||||
Advances
from the Federal Home Loan Bank (2)
|
210,000
|
334,013
|
732,700
|
-
|
1,276,713
|
|||||||||||
Other
borrowings
|
-
|
-
|
-
|
19,541
|
19,541
|
|||||||||||
Long-term
debt
|
-
|
-
|
-
|
171,136
|
171,136
|
|||||||||||
Operating
leases
|
6,408
|
8,405
|
5,620
|
3,917
|
24,350
|
|||||||||||
Total
contractual obligations and other commitments
|
$
|
4,792,002
|
$
|
530,191
|
$
|
789,685
|
$
|
1,594,601
|
$
|
7,706,479
|
(1) |
These
repurchase agreements have a final maturity of 5-year, 7-year and
10-year
from origination date but are callable on a quarterly basis after
six
months, one year, or 18 months for the 7-year term and one year for
the
5-year and 10-year term.
|
(2) |
FHLB
advances of $700.0 million that mature in 2012 have a callable option.
On
a quarterly basis, $300.0 million are callable at the first anniversary
date and $400.0 million are callable at the second anniversay
date.
|
Nine months ended
|
||||
(In thousands)
|
September 30, 2008
|
|||
Net
income
|
$
|
53,421
|
||
Proceeds
from shares issued to the Dividend Reinvestment Plan
|
1,931
|
|||
Proceeds
from exercise of stock options
|
372
|
|||
Tax
short-fall from stock-based compensation expense
|
(240
|
)
|
||
Share-based
compensation
|
5,828
|
|||
Changes
in other comprehensive income
|
(15,376
|
)
|
||
Cumulative
effect adjustment as a result of adoption of EITF No. 06-4
|
||||
Accounting
for Deferred Compensation and Postretirement Benefit
|
||||
Aspects
of Endorsement Split-Dollar Life Insurance Arrangements
|
(147
|
)
|
||
Cash
dividends paid
|
(15,555
|
)
|
||
Net
increase in stockholders' equity
|
$
|
30,234
|
Cathay General Bancorp
|
Cathay Bank
|
||||||||||||||||||||||||
September 30, 2008
|
December 31, 2007
|
September 30, 2008
|
December 31, 2007
|
||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
Balance
|
%
|
|||||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
$
|
810,385
|
9.39
|
$
|
755,431
|
9.09
|
$
|
801,116
|
9.30
|
$
|
750,698
|
9.04
|
|||||||||||||
Tier
1 capital minimum requirement
|
345,121
|
4.00
|
332,384
|
4.00
|
344,729
|
4.00
|
332,014
|
4.00
|
|||||||||||||||||
Excess
|
$
|
465,264
|
5.39
|
$
|
423,047
|
5.09
|
$
|
456,387
|
5.30
|
$
|
418,684
|
5.04
|
|||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
956,494
|
11.09
|
$
|
874,056
|
10.52
|
$
|
948,159
|
11.00
|
$
|
870,257
|
10.49
|
|||||||||||||
Total
capital minimum requirement
|
690,243
|
8.00
|
664,768
|
8.00
|
689,459
|
8.00
|
664,027
|
8.00
|
|||||||||||||||||
Excess
|
$
|
266,251
|
3.09
|
$
|
209,288
|
2.52
|
$
|
258,700
|
3.00
|
$
|
206,230
|
2.49
|
|||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||||||
– Leverage
ratio
|
$
|
810,385
|
7.65
|
$
|
755,431
|
7.83
|
$
|
801,116
|
7.58
|
$
|
750,698
|
7.79
|
|||||||||||||
Minimum
leverage requirement
|
423,518
|
4.00
|
385,812
|
4.00
|
422,927
|
4.00
|
385,269
|
4.00
|
|||||||||||||||||
Excess
|
$
|
386,867
|
3.65
|
$
|
369,619
|
3.83
|
$
|
378,189
|
3.58
|
$
|
365,429
|
3.79
|
|||||||||||||
Risk-weighted
assets
|
$
|
8,628,036
|
$
|
8,309,598
|
$
|
8,618,233
|
$
|
8,300,343
|
|||||||||||||||||
Total
average assets (1)
|
$
|
10,587,960
|
$
|
9,645,310
|
$
|
10,573,184
|
$
|
9,631,720
|
(1) |
The
quarterly total average assets reflect all debt securities at amortized
cost, equity security with readily determinable
fair values at the lower of cost or fair value, and equity securities
without readily determinable fair values at historical
cost.
|
Net Interest
|
Market Value
|
||||||
Income
|
of Equity
|
||||||
Volatility (1)
|
Volatility (2)
|
||||||
Change in Interest Rate (Basis Points)
|
September 30, 2008
|
September 30, 2008
|
|||||
+200
|
-3.2
|
-20.9
|
|||||
+100
|
-0.5
|
-8.5
|
|||||
-100
|
-1.8
|
10.8
|
|||||
-200
|
-4.4
|
11.3
|
(1) |
The
percentage change in this column represents net interest income
of the
Company for 12 months in a stable interest rate environment versus
the net
interest income in the various rate scenarios.
|
(2)
|
The
percentage change in this column represents net portfolio value
of the
Company in a stable interest rate environment versus the net portfolio
value in the various rate
scenarios.
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|||||||||||||
Period
|
(a) Total
Number of
Shares (or
Units)
Purchased
|
(b)
Average
Price
Paid per
Share
(or Unit)
|
(c) Total
Number of
Shares (or
Units)
Purchased as
Part of
Publicly
Announced
Plans or
Programs
|
(d) Maximum
Number (or
Approximate
Dollar Value) of
Shares (or
Units) that May
Yet Be
Purchased
Under the Plans
or Programs
|
|||||||||
Month #1 (July 1, 2008 - July 31, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Month
#2 (August 1, 2008 - August 31, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Month
#3 (September 1, 2008 - September 30, 2008)
|
0
|
$
|
0
|
0
|
622,500
|
||||||||
Total
|
0
|
$
|
0
|
0
|
622,500
|
(i) |
Exhibit
31.1 Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
(ii) |
Exhibit
31.2 Certification
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
(iii) |
Exhibit
32.1 Certification
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
(iv) |
Exhibit
32.2 Certification
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
Cathay
General Bancorp
(Registrant)
|
||
Date:
November 10, 2008
|
By:
|
/s/
Dunson K. Cheng
|
Dunson
K. Cheng
Chairman,
President, and
Chief
Executive Officer
|
||
Date:
November 10, 2008
|
By:
|
/s/
Heng W. Chen
|
Heng
W. Chen
Executive
Vice President and
Chief
Financial Officer
|