For
the Quarter Period Ended
|
|
September
30,
2007
|
Commission
File No. 0-15807
|
Delaware
|
31-1190725
|
(State
or jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
500
North Broadway, Suite 204, Jericho,
NY
|
11753
|
(Address
of Principal Executive
Office)
|
(Zip
Code)
|
Registrant’s telephone number, including area code: |
(516)
937-2828
|
Condensed
Consolidated Balance Sheet
|
3
|
Condensed
Consolidated Statements of Operations
|
4
|
Condensed
Consolidated Statements of Cash Flows
|
5-6
|
Notes
to the Condensed Consolidated Financial Statements
|
7-13
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||
September
30, 2007
|
||
(Unaudited)
|
ASSETS
|
Current
Assets:
|
||||
Cash
|
$
|
23,218
|
||
Restricted
Cash
|
630,025
|
|||
Deposit
on Inventory
|
1,800
|
|||
Inventory
|
1,117,291
|
|||
Prepaid
Expenses
|
28,748
|
|||
Deferred
Finance Costs
|
84,279
|
|||
Total
Current Assets
|
1,885,361
|
|||
Property
and Equipment, net
|
149,246
|
|||
Other
Assets:
|
||||
Security
Deposit
|
17,045
|
|||
Patents
|
864,500
|
|||
Total
Other Assets
|
881,545
|
|||
TOTAL
ASSETS
|
$
|
2,916,152
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
Liabilities:
|
||||
8%
Convertible Notes, net of unamortized discounts of
$850,196
|
$
|
998,804
|
||
Convertible
Forbearance Notes, net of unamortized discounts of
$193,719
|
193,719
|
|||
Notes
Payable - Related Parties
|
400,000
|
|||
Notes
Payable - Other
|
1,550,000
|
|||
Accounts
Payable
|
1,296,001
|
|||
Accrued
Taxes
|
236,397
|
|||
Accrued
Interest
|
134,759
|
|||
Accrued
Payroll
|
3,744
|
|||
Customer
Deposits
|
28,600
|
|||
Total
Current Liabilities
|
4,842,024
|
|||
Long-Term
Liabilities:
|
-
|
|||
TOTAL
LIABILITIES
|
4,842,024
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
Deficit:
|
||||
Preferred
Stock, $.01 par value; 10,000,000 shares
authorized
|
||||
no
shares issued and outstanding
|
-
|
|||
Common
Stock, $.001 par value; 25,000,000 shares
authorized
|
||||
13,982,821
shares issued and outstanding
|
13,983
|
|||
Additional
Paid-In-Capital
|
31,375,351
|
|||
Deferred
Finance Costs
|
(754,914
|
)
|
||
Deferred
Compensation
|
(40,900
|
)
|
||
Deficit
Accumulated in the Development Stage
|
(32,519,392
|
)
|
||
Total
Stockholders' Deficit
|
(1,925,872
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
2,916,152
|
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX,
INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||
(Unaudited)
|
For
The Three
|
For
The Three
|
For
TheNine
|
For
The Nine
|
||||||||||
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
|||||||||
|
September
30, 2007
|
September
30, 2006
|
September
30, 2007
|
September
30, 2006
|
|||||||||
Revenues
- net
|
$
|
-
|
$
|
-
|
$
|
11,425
|
$
|
-
|
|||||
Cost
of Goods Sold
|
-
|
-
|
9,010
|
-
|
|||||||||
Gross
Margin
|
-
|
-
|
2,415
|
-
|
|||||||||
Operating
Expenses:
|
|||||||||||||
General
and Administrative Expenses
|
645,743
|
1,528,678
|
3,159,825
|
10,271,895
|
|||||||||
Research
and Development Expenses
|
7,974
|
19,622
|
231,974
|
662,066
|
|||||||||
Total
Costs and Expenses
|
653,717
|
1,548,300
|
3,391,799
|
10,933,961
|
|||||||||
Loss
before Other Income (Expense)
|
(653,717
|
)
|
(1,548,300
|
)
|
(3,389,384
|
)
|
(10,933,961
|
)
|
|||||
Other
Income (Expense):
|
|||||||||||||
Interest
Income
|
446
|
-
|
3,271
|
-
|
|||||||||
Interest
Expense and Finance Costs
|
(1,530,922
|
)
|
(370,662
|
)
|
(4,535,748
|
)
|
(455,107
|
)
|
|||||
Unrealized
Loss on Marketable Securities
|
-
|
(355
|
)
|
-
|
(230
|
)
|
|||||||
Total
Other Income (Expense)
|
(1,530,476
|
)
|
(371,017
|
)
|
(4,532,477
|
)
|
(455,337
|
)
|
|||||
Net
Loss
|
(2,184,193
|
)
|
(1,919,317
|
)
|
(7,921,861
|
)
|
(11,389,298
|
)
|
|||||
Preferred
Stock Dividend
|
-
|
-
|
-
|
(8,975
|
)
|
||||||||
Net
Loss Allocated to Common Shareholders
|
$
|
(2,184,193
|
)
|
$
|
(1,919,317
|
)
|
$
|
(7,921,861
|
)
|
$
|
(11,398,273
|
)
|
|
Weighted
Average Common Shares - Outstanding - Basic
|
12,225,340
|
7,992,266
|
10,309,041
|
7,262,684
|
|||||||||
Net
Loss per Common Share (Basic)
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.77
|
)
|
$
|
(1.57
|
)
|
The
accompanying notes are an integral part of these financial
statements.
|
BIOMETRX
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(Unaudited)
|
|
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2007
|
|
|
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2006
|
|||
Cash
Flows from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(7,921,861
|
)
|
$
|
(11,389,298
|
)
|
|
Adjustment
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Non-Cash
Item adjustments:
|
|||||||
Compensatory
Element of Stock and Warrant Issuances
|
2,123,873
|
8,586,693
|
|||||
Amortization
of Deferred Finance Costs
|
3,521,897
|
413,784
|
|||||
Depreciation
|
6,262
|
864
|
|||||
Unrealized
(Gain) Loss on Marketable Securities
|
-
|
230
|
|||||
Change
in Operating Assets and Liabilities:
|
|||||||
Decrease
in Prepaid Expenses
|
7,316
|
-
|
|||||
(Increase)
in Inventory
|
(693,438
|
)
|
(507,881
|
)
|
|||
Decrease
in Other Current Assets
|
-
|
54,732
|
|||||
Decrease
in Deposits on Inventory
|
55,397
|
-
|
|||||
(Increase)
in Security Deposits
|
-
|
(509
|
)
|
||||
(Increase)
in Restricted Cash
|
(630,025
|
)
|
66,427
|
||||
Increase
in Accounts Payable
|
712,527
|
512,008
|
|||||
Increase
in Accrued Liabilities
|
363,783
|
69,362
|
|||||
Increase
in Customer Deposits
|
28,600
|
-
|
|||||
Net
Cash Used in Operating Activities
|
(2,425,669
|
)
|
(2,193,588
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Capital
Expenditures
|
(63,694
|
)
|
(60,166
|
)
|
|||
Purchases
of Patents
|
(25,000
|
)
|
-
|
||||
Net
Cash Used in Investing Activities
|
(88,694
|
)
|
(60,166
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from Issuance of 8% Convertible Notes
|
1,500,000
|
950,000
|
|||||
Proceeds
from Issuance of Notes Payable-Related Parties
|
400,000
|
||||||
Proceeds
from Issuance of Notes Payable-Others
|
925,000
|
455,000
|
|||||
Proceeds
from Issuance of Preferred Stock
|
-
|
650,000
|
|||||
Deferred
Finance Costs - 8% Convertible Notes Payable
|
-
|
(107,500
|
)
|
||||
Repayments
of Notes Payable - Others
|
(130,000
|
)
|
|||||
Deferred
Finance Costs - Note Payable - Related Parties
|
(255,000
|
)
|
|||||
Proceeds
from Issuances of Common Stock
|
82,500
|
372,000
|
|||||
Commissions
Paid on Sales of Common Stock
|
-
|
(152,200
|
)
|
||||
Net
Cash Provided by Financing Activities
|
2,522,500
|
2,167,300
|
|||||
Net
Increase (Decrease) in Cash
|
8,137
|
(86,454
|
)
|
||||
Cash,
Beginning
|
15,081
|
184,116
|
|||||
Cash,
Ending
|
$
|
23,218
|
$
|
97,662
|
|||
Supplemental
Cash Flow Information:
|
|||||||
Cash
Paid During the Period for:
|
|||||||
Interest
|
$
|
32,953
|
$
|
-
|
|||
Income
Taxes
|
$
|
-
|
$
|
-
|
The
accompanying notes are an integral part of these financial
statements.
|
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Non
Cash Investing and Financing Activities:
|
|||||||
Common
Stock Issued as Commissions on Sale of Common
Stock
|
$
|
-
|
$
|
656,489
|
|||
Accrued
Commissions on Sales of Common Stock
|
$
|
-
|
$
|
431,706
|
|||
Common
Stock Issued for the Purchase of Patents
|
$
|
664,500
|
$
|
-
|
|||
Issuance
of Common Stock as payment for Accrued Officers'
Salaries
|
$
|
-
|
$
|
108,402
|
|||
Issuance
of Common Stock as payment for Deferred Finance
Costs
|
$
|
613,675
|
$
|
2,248,354
|
|||
Issuance
of Common Stock Warrants as payment for Deferred Finance
Costs
|
$
|
393,325
|
$
|
182,716
|
|||
Issuance
of Common Stock Warrants as payment for Deferred
Compensation
|
$
|
81,800
|
$
|
-
|
|||
Beneficial
Conversion Feature of 8% Convertible Notes
Payable
|
$
|
1,500,000
|
$
|
-
|
|||
Cashless
Exercise of Stock Options - Related Party
|
$
|
299,750
|
$
|
250,000
|
|||
Accrued
Deferred Finance Costs
|
$
|
-
|
$
|
67,948
|
|||
Application
of Loans Receivable-Officer Against Accrued
Compensation
|
$
|
-
|
$
|
201,598
|
|||
Preferred
Stock Dividend
|
$
|
-
|
$
|
8,975
|
|||
Issuance
of Common Stock for Stock Based Compensation
|
$
|
655,500
|
$
|
1,726,000
|
|||
Issuance
of Common Stock as Payment of Accounts Payable
|
$
|
41,650
|
$
|
-
|
|||
Issuance
of Common Stock for Services
|
$
|
652,175
|
$
|
-
|
|||
Issuance
of Common Stock as payment on Notes
Payable-Others
|
$
|
55,000
|
$
|
-
|
|||
Issuance
of Common Stock on Conversion of 8% Convertible Notes
Payable
|
$
|
850,000
|
$
|
-
|
|||
Issuance
of Common Stock as Penalty Shares for
Non-Registration
|
$
|
-
|
$
|
558,000
|
|||
Issuance
of Common Stock to pay Notes Payable-Others and Accrued
Interest
|
$
|
116,560
|
$
|
-
|
|||
Issuance
of Common Stock as payment for Accrued Interest
Payable
|
$
|
32,500
|
$
|
-
|
|||
Issuance
of Common Stock Warrants as payment for Accrued Interest
Payable
|
$
|
29,060
|
$
|
-
|
|||
Issuance
of Common Stock for Prepaid Expenses
|
$
|
18,900
|
$
|
-
|
The
accompanying notes are an integral part of these financial
statements.
|
Office
Equipment
|
$
|
88,552
|
||
Tooling
and Dies
|
70,955
|
|||
159,507
|
||||
Less:
Accumulated Depreciation
|
10,261
|
|||
$
|
149,246
|
Notes
payable to private investors; bearing interest at varying rates
from
|
||||
10%
to 24.99% per annum and due May 15, 2008 and July 12,
2008.
|
$
|
1,550,000
|
November
2007
|
$
|
50,000
|
||
December
2007
|
195,000
|
|||
January
2008
|
25,000
|
|||
April
2008
|
130,000
|
|||
$
|
400,000
|
2007
|
2006
|
||||||||||||||||||
2005
Equity Incentive Plan
|
Number
of Options
|
|
Weighted Average
Exercise
Price
|
|
Number
of Options
|
|
Weighted Average
Exercise
Price
|
||||||||||||
Balance
- January 1,
|
287,500
|
$
|
1.65
|
375,000
|
$
|
2.00
|
|||||||||||||
Options
Granted
|
-
|
-
|
350,000
|
$
|
1.00
|
||||||||||||||
Options
Exercised
|
(100,000
|
)
|
1.00
|
(250,000
|
)
|
$
|
1.00
|
||||||||||||
Balance
- September 30, 2007
|
187,500
|
$
|
2.00
|
475,000
|
$
|
1.79
|
2007
|
2006
|
||||||||||||||||||
Other
Options
|
Number
of Options
|
|
Weighted Average
Exercise
Price
|
|
Number
of Options
|
|
Weighted Average
Exercise
Price
|
||||||||||||
Balance
- January 1,
|
2,150,000
|
$
|
2.66
|
25,000
|
$
|
.40
|
|||||||||||||
Options
Granted 2007
|
-
|
-
|
1,600,000
|
$
|
.2.66
|
||||||||||||||
Options
Exercised 2007
|
(
550,000
|
)
|
0.75
|
(25,000
|
)
|
$
|
.40
|
||||||||||||
Balance
- September 30,
|
1,600,000
|
$
|
2.00
|
1,600,000
|
$
|
2.66
|
The
following table summarized information about stock options at September
30, 2007:
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Price
|
|||||||||||
$1.00
- $1.99
|
600,000
|
3.95
|
$
|
1.28
|
600,000
|
$
|
1.28
|
|||||||||
$2.00
|
250,000
|
2.75
|
$
|
2.00
|
250,000
|
$
|
2.00
|
|||||||||
$3.00
|
250,000
|
2.75
|
$
|
3.00
|
250,000
|
$
|
3.00
|
|||||||||
$4.00
|
250,000
|
2.75
|
$
|
4.00
|
250,000
|
$
|
4.00
|
|||||||||
$5.00
|
250,000
|
2.75
|
$
|
5.00
|
250,000
|
$
|
5.00
|
|||||||||
$1.00
- $5.00
|
1,600,000
|
3.20
|
$
|
2.67
|
1,600,000
|
$
|
2.67
|
|
2007
|
2006
|
|||||||||||
|
Number
of Warrants
|
Weighted
Average
Exercise
Price
|
|
|
Number
of Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|||||
Balance
- January 1,
|
3,626,495-
|
$
|
1.17-
|
475,495
|
$
|
2.62
|
|||||||
Warrants
Granted
|
3,670,000
|
0.70
|
3,015,000
|
1.20
|
|||||||||
Warrants
Exercised
|
(1,550,000
|
)
|
0.10
|
(281,250
|
)
|
.80
|
|||||||
Balance
- September 30,
|
5,746,495
|
$
|
1.16
|
3,209,245
|
$
|
1.30
|
Warrants
Outstanding
|
|
Warrants
Exercisable
|
||||||||
Range
of
Exercise
Price
|
|
Number
Outstanding
|
|
Weighted
Average Remaining Contracted Life (Years)
|
|
Weighted
Average
Exercise
Price
|
|
Number
Exercisable
|
|
Weighted Average
Exercise
Price
|
$
.01-.99
|
|
43,250
|
|
4.06
|
|
$.06
|
|
43,250
|
|
$
.06
|
$1.00-1.99
|
|
5,289,000
|
|
4.07
|
|
$1.04
|
|
5,289,000
|
|
$
1.04
|
$2.00-2.99
|
|
235,198
|
|
4.01
|
|
$2.13
|
|
235,198
|
|
$
2.13
|
$3.00-3.99
|
|
52,698
|
|
2.75
|
|
$3.40
|
|
52,698
|
|
$
3.40
|
$4.00
|
|
126,349
|
|
3.24
|
|
$4.00
|
|
126,349
|
|
$
4.00
|
|
5,746,495
|
|
4.02
|
|
$1.16
|
|
5,746,495
|
|
$
1.16
|
April
1, 2007 - December 31, 2007
|
$
|
52,927
|
||
January
1, 2008 - December 31, 2008
|
109,249
|
|||
January
1, 2009 - December 31, 2009
|
113,073
|
|||
January
1, 2010 - January 31, 2010
|
9,449
|
|||
|
$
|
284,698
|
Item
2:
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item
3:
|
Controls
and Procedures
|
Item
1:
|
Legal
Proceedings
|
Item
2:
|
Changes
in Securities and Use of Proceeds
|
Item
3.:
|
Defaults
upon Senior
Securities
|
Item
4.:
|
Submission
of Matters to a Vote of Security
Holders
|
Item
6.:
|
Exhibits
|
(a) | The following exhibits are filed as part of this report: |
31.1 | Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a) |
31.2
|
Certification
of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
Dated: November 14, 2007 | BIOMETRX, INC. | |
|
|
|
By: | /s/ Mark Basile | |
Mark Basile |
||
Chief Executive Officer |
|
|
|
By: | /s/ J. Richard Iler | |
J.
Richard Iler
|
||
Chief Financial Officer |