Nevada
|
3841
|
82-0490737
|
|||||
(State
or Other Jurisdiction of Incorporation or
Organization) |
(Primary
Standard Industrial Classification Code
Number) |
(I.R.S.
Employer Identification
Number) |
Title
of each class of Securities to be Registered
|
Amount
to be registered (1)
|
Proposed
Maximum Offering Price Per Unit
|
Proposed
Maximum Aggregate Offering Price
|
Amount
of Registration Fee
|
||||
Common
stock, $0.001 par value issuable upon conversion of Callable
Secured
Convertible Notes
|
67,580,408(2)
|
$0.065
(3)
|
$4,392,726.52
|
$517.02
|
||||
Common
stock, $0.001 par value issuable upon exercise of Warrants
|
15,384,612
|
$0.45
(4)
|
$6,923,075.40
|
$814.85
|
||||
Common
stock, $0.001 par value
|
200,000
|
$0.065
(3)
|
$13,000
|
$1.53
|
||||
Total
|
83,165,020
|
$11,328,801.92
|
$1,333.40
|
Page
|
|
PROSPECTUS
SUMMARY
|
1
|
RISK
FACTORS
|
2
|
USE
OF PROCEEDS
|
8
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
8
|
MARKET
FOR COMMON STOCK
|
11
|
DESCRIPTION
OF BUSINESS
|
11
|
DESCRIPTION
OF PROPERTY
|
20
|
LEGAL
PROCEEDINGS
|
20
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
|
20
|
INDEMNIFICATION
OF OFFICERS AND DIRECTORS
|
23
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
24
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
26
|
SELLING
STOCKHOLDERS
|
27
|
PLAN
OF DISTRIBUTION
|
33
|
DESCRIPTION
OF SECURITIES
|
34
|
LEGAL
MATTERS
|
34
|
EXPERTS
|
34
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOURE
|
34
|
FURTHER
INFORMATION
|
35
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
F-1
|
%
Below
Market |
Price
Per
Share |
With
Discount
at 50% |
Number
of Shares Issuable |
%
of
Outstanding Stock |
25%
|
$.0630
|
$.0315
|
95,238,095
|
61.99%
|
50%
|
$.0420
|
$.0210
|
142,857,143
|
70.99%
|
75%
|
$.0210
|
$.0105
|
285,714,286
|
83.03%
|
· |
discuss
our future expectations;
|
· |
contain
projections of our future results of operations or of our financial
condition; and
|
· |
state
other "forward-looking" information.
|
· |
$700,000
was disbursed on June 15, 2005;
|
· |
$600,000
will be disbursed within five business days of the filing of this
registration statement; and
|
· |
$700,000
will be disbursed within five business days of the effectiveness
of this
registration statement.
|
Period
|
High
|
Low
|
First
Quarter 2003
|
$0.04
|
$0.04
|
Second
Quarter 2003
|
$0.04
|
$0.04
|
Third
Quarter 2003
|
$0.04
|
$0.04
|
Fourth
Quarter 2003
|
$0.04
|
$0.04
|
First
Quarter 2004
|
$0.04
|
$0.04
|
Second
Quarter 2004
|
$0.04
|
$0.04
|
Third
Quarter 2004
|
$0.80
|
$0.04
|
Fourth
Quarter 2004
|
$1.40
|
$0.64
|
First
Quarter 2005
|
$0.82
|
$0.40
|
Second
Quarter 2005
|
$0.53
|
$0.13
|
· |
Our
tests are done with patient’s blood from either a finger prick or veinous
puncture, a procedure universally considered as safe and minimally
invasive).
In contrast, the Pap and HPV tests require cervical cells harvested
by
inserting a collecting device into a woman’s
cervix.
|
· |
Our
tests will be done in a laboratory by a technician using standard,
readily
available laboratory equipment, or by a doctor or other healthcare
provider at the point-of-care as a self-contained, easy-to-use test.
Virtually any trained laboratory technician can do our tests. By
contrast,
Pap Test specimens must be examined under a microscope by a
specially-trained cytotechnologist to assess the presence of cancerous
or
pre-cancerous cells. The HPV tests now available require
dedicated,
expensive laboratory equipment and sophisticated analytical computer
software for interpreting results.
|
· |
Our
tests will detect antibodies only if a woman has cervical cancer
or those
pre-cancerous conditions that typically lead to cervical cancer.
In
preliminary trials that used one version of our test to analyze blood
from
patients already diagnosed with cervical cancer or pre-cancerous
lesions,
our test was able to detect cervical cancer or pre-cancerous conditions
when such conditions existed, but otherwise ruled out cervical disease
when it did not exist.
|
· |
Pap
tests results may be limited by inefficiencies in sampling cervical
cells
and the subjective nature of cytology. Pap tests frequently
fail to
detect cervical cancer or pre-cancerous conditions when actually
present
(Cancer
[Cervical Cytopathology], 72:3002)
and otherwise do not permit the differentiation of cancerous or
pre-cancerous states from benign conditions mimicking them (American
Journal of Clinical Pathology, 94:754). Woman with abnormal Pap tests
must
often experience a colposcopy (a visual examination of the cervix
by means
of a special microscope) and a biopsy. This triage is quite
inefficient, as evidenced by colposcopy with biopsy not revealing
cervical
cancer or precursor lesions most of the time (Cancer
[Cervical Cytopathology], 72:3002; Medscape
Medical News, November 8, 2004 -
http://www.medscape.com/viewarticle/493298).
|
· |
The
human papillomavirus, or HPV, causes virtually all cervical cancers.
There
are more than 100 types of HPV, but the scientific community considers
only 7 to 15 of these responsible for this disease. Gene-
or
DNA-based HPV tests actually detect HPV infection, but infection
and
cervical cancer are not the same.
In
fact, cervical HPV infections clear or become undetectable for 90%
of
afflicted women within two years and only a small proportion individuals
experience a persistent HPV infection and subsequently cervical cancer
(CDC, National
Center for HIV, STD and TB Prevention,
Division
of Sexually Transmitted Diseases, STD
Prevention, Genital HPV Infection,
http://www.cdc.gov/std/HPV/STDFact-HPV.htm).
|
Location
|
Use
|
Square
Feet
|
Rent
Payments
|
Term
|
Leased
From
|
5511
Capital Center Drive Suite 224
Raleigh, NC 27606 |
Principal
Executive Offices
|
Approximately
1,438
square feet |
$1,600
per month
|
October
1, 2004 —
September 30, 2004 |
HD
Capital Center, LLC
|
64
East Winchester Suite 205
Murray, Utah 84107 |
Executive
Offices
|
Approximately
1330
square feet |
$1,663
per month
|
September
1, 2004 —
August 31, 2005 |
Plaza
6400, LLC
|
Name
|
Age
|
Position
|
Stan
Yakatan
|
62
|
Chairman
of the Board of Directors
|
Eric
Wilkinson
|
46
|
Interim
Co-Chief Executive Officer and Director
|
Kevin
Crow
|
43
|
Interim
Co-Chief Executive Officer and Director
|
Michael
Ahlin
|
56
|
Vice
President and Director
|
Don
Rutherford
|
65
|
Chief
Financial Officer
|
Jack
Levine
|
54
|
Director
|
Carmen
Medina
|
48
|
Director
|
Annual
Compensation
|
Long-Term
Compensation
|
|||||||
Awards
|
Payouts
|
|||||||
Name
and
Principal Position |
Year
|
Salary
|
Bonus
|
Other
Annual Compensation |
Restricted
Stock Awards |
Securities
Underlying Options/SARs |
LTIP
Payouts |
All
Other
Compen-
sation |
($)
|
($)
|
($)
|
($)
|
(#)
|
($)
|
($)
|
||
Stan
Yakatan
Chief Executive Officer (1) |
2004
2003 2002 |
60,000
0
0
|
—
|
—
|
—
|
2,868,254
— |
—
|
—
|
John
C. Wilson
Former Chief Financial Officer (2) |
2004
2003 2002 |
36,000
0
0
|
—
|
—
|
—
|
750,000
— |
—
|
—
|
Dr.
Mark Rosenfeld
Former Vice President (3) |
2004
2003 2002 |
111,429
58,050 92,000 |
18,106
0
0
|
—
|
—
|
—
|
—
|
—
|
Michael
Ahlin
Vice President and Director (4) |
2004
2003 2002 |
144,000
58,050
0
|
—
|
—
|
—
|
—
|
—
|
—
|
Pete
Wells
former President and Director (5) |
2004
2003 2002 |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1) |
Between
May and June 2004, Impact Diagnostics paid Mr. Yakatan $5,500 per
month
for consulting services to Impact Diagnostics in connection with
the
Merger. Beginning in July 2004, Mr. Yakatan receives $10,000
per
month for acting as our Chief Executive Officer . As of the end of
2004,
$15,000 of his gross salary had not been paid to Mr. Yakatan. Mr.
Yakatan
does not have an employment contract with the company. As an incentive
to
join the company, Mr. Yakatan was granted 2,868,254 stock options,
with an
exercise price of $0.18, under the Company’s Stock Incentive Plan. These
options vest as follows: 573,650 on July 6, 2004; 1,147,302 on July
6,
2005 and 1,147,302 on July 6, 2006.
|
(2) |
Mr.
Wilson became the Chief Financial Officer on July 1, 2004 and is
retiring
from his position on March 31, 2005. Mr. Wilson receives $6,000 per
month
for acting as our Chief Financial Officer. Prior to July 1, 2004,
his
company, Wentworth Advisors LLC had received consulting fees in the
form
of stock for services provided to Impact Diagnostic, Inc. As an incentive
to join the company, Mr. Wilson was granted 750,000 stock options
with an
exercise price of $0.18, half of which vested July 6, 2005 and half
on
July 6, 2006, under the Company’s stock incentive plan. Mr. Wilson does
not have an employment agreement with the company. Mr. Wilson is
retiring
as CFO effective March 31, 2005. The Board has fully vested his 750,000
options effective on his retirement date.
|
(3) |
Dr.
Mark Rosenfeld resigned on Oct 11, 2004. He had an employment contract
with the company which set his monthly salary for 2004 at $12,000
per
month. After his resignation, he continued to work as a consultant
to the
company through December 31, 2004. He was paid $5,000 per month for
his
consulting work.
|
(4) |
Mr.
Ahlin had an employment contract with the company which sets his
monthly
salary at $12,000. The employment contract can be terminated by the
Company at any time.
|
(5) |
Mr.
Wells was President of the inactive public company prior to the
merger.
|
Name
and Address of
|
Director/Officer
|
Amount
and Nature of
|
Percentage
|
Beneficial
Owner
|
Beneficial
Ownership (1)
|
of
Class (1)
|
|
Dr.
Mark Rosenfeld
|
—
|
5,487,050
|
9.4%
|
1075
Skyler Drive
|
|||
Draper,
UT 84020
|
|||
Blaine
Taylor
|
—
|
4,000,718
(2)
|
6.9%
|
634
Hidden Circle
|
|||
North
Salt Lake City, UT 84054
|
|||
Mitchell
T. Godfrey
|
—
|
3,660,607
|
6.3%
|
P.O.
Box 10206
|
|||
Bozeman,
MT 59719
|
|||
Begona
LLC
|
—
|
3,256,905
|
5.7%
|
2325-A
Renaissance Drive
|
|||
Las
Vegas, NV 89119
|
|||
Bridges
& Pipes LLC
|
—
|
3,103,625
(3)
|
5.3%
|
830
Third Avenue
|
|||
New
York, NY 10022
|
|||
Stan
Yakatan
|
Chairman
of the Board of
|
1,720,952
(4)
|
2.9%
|
155
Lyndon — First Court
|
Directors
|
||
Hermosa
Beach, CA 90254
|
|||
Eric
Wilkinson
|
Interim
Co-Chief
|
66,667(5)
|
*
|
1845
Charlesmonte Drive
|
Executive
Officer and
|
||
Indialantic,
FL 32903
|
Director
|
||
Kevin
Crow
|
Interim
Co-Chief
|
1,060,081(6)
|
1.8%
|
5120
Park Brooke Walk Way
|
Executive
Officer and
|
||
Alpharetta,
GA 30022
|
Director
|
||
Michael
Ahlin
|
Vice
President and
|
6,423,900
(7)
|
11.1%
|
3125
Creek Road
|
Director
|
||
Park
City, UT 84098
|
|||
Don
Rutherford
|
Chief
Financial Officer
|
375,000
(8)
|
*
|
C/o
Grant Life Sciences, Inc.
|
|||
64
East Winchester
|
|||
Murray,
UT 84107
|
|||
Jack
Levine
|
Director
|
663,556(9)
|
1.1%
|
16855
N.E. 2nd
Avenue,
Suite 303
|
|||
N.
Miami Beach, FL 33162
|
|||
Carmen
Medina
|
Director
|
0
(10)
|
*
|
46
The Point
|
|||
Coronado,
CA 92118
|
|||
Richard
Smithline
|
—
|
3,727,152(11)
|
6.4%
|
830
Third Avenue
|
|||
New
York, NY 10022
|
|||
David
Fuchs
|
—
|
3,248,305(12)
|
5.6%
|
830
Third Avenue
|
|||
New
York, NY 10022
|
|||
DCOFI
Master LDC
|
3,258,400
(13)
|
5.6%
|
|
803
Third Avenue
|
|||
New
York, NY 10022
|
|||
All
directors and officers as a group (7)
|
8,859,851
(14)
|
15.2%
|
Name
|
Total
Shares of Common Stock Issuable Upon Conversion of Notes and/or
Warrants*
|
Total
Percentage of Common Stock, Assuming Full Conversion
|
Shares
of Common Stock Included in Prospectus
|
Beneficial
Ownership Before the Offering**
|
Percentage
of Common Stock Owned Before Offering**
|
Beneficial
Ownership After the Offering (4)
|
Percentage
of Common Stock Owned After Offering (4)
|
|||||||
|
||||||||||||||
AJW
Offshore, Ltd.
(2)(3) |
27,710,989
|
41.76%
|
Up
to 41,565,476 shares of common stock
|
3,066,642
(1)
|
4.99%
|
--
|
--%
|
|||||||
AJW
Qualified
Partners, LLC (2)(3) |
18,695,238
|
24.25%
|
Up
to 28,042,178 shares of common stock
|
3,066,642
(1)
|
4.99%
|
--
|
--%
|
|||||||
AJW
Partners, LLC
(2)(3) |
7,964,834
|
12.00%
|
Up
to 11,946,961 shares of common stock
|
3,066,642
(1)
|
4.99%
|
--
|
--%
|
|||||||
|
||||||||||||||
New
Millennium
Capital Partners II, LLC (2)(3) |
940,293
|
1.58%
|
Up
to 1,410,405 shares of common stock
|
3,066,642
(1)
|
4.99%
|
--
|
--%
|
|||||||
Sichenzia
Ross
Friedman Ference LLP |
200,000
|
N/A
|
Up
to 200,000 shares of common stock
|
200,000
|
.34%
|
--
|
--%
|
For
the Years Ended December 31, 2004 and December 31, 2003
|
|
Reports
of Independent Registered Certified Public Accounting Firms
|
F-3
|
Consolidated
Balance Sheets as of December 31, 2004 and 2003
|
F-5
|
Consolidated
Statements of Losses for the years ended December 31, 2004 and
2003
|
|
and
for the period July 9, 1998 (date of inception) through December
31,
2004
|
F-6
|
Consolidated
Statement of Deficiency in Stockholders’ Equity for
|
|
the
period July 9, 1998 (date of inception) through December 31,
2004
|
F-7
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2004
and
2003
|
|
and
for the period July 9, 1998 (date of inception) through December
31,
2004
|
F-8
|
Notes
to Consolidated Financial Statements
|
|
For
the Three Months Ended March 31, 2005 and March 31, 2004
|
|
Condensed
Consolidated Balance Sheets -March 31, 2005 and December 31,
2004)
|
F-21
|
Condensed
Consolidated Statement of Losses - three months ended March 31,
2005 and
|
|
March
31, 2004 and July 9, 1998 (date of inception) through March 31,
2005
|
F-22
|
Condensed
Consolidated Statement of Deficiency in Stockholder’s Equity- July 9, 1998
|
|
(date
of inception) through March 31, 2005
|
F-23
|
Condensed
Consolidated Statement of Cash Flows - three months ended March
31, 2005
and
|
|
March
31, 2004 and July 9, 1998 (date of inception) through March 31,
2005
|
F-24
|
Notes
to Condensed Consolidated Financial Statements
|
F-25
|
/s/ RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP | |||
Russell Bedford Stefanou Mirchandani LLP | |||
Certified Public Accountants |
|
December
31,
|
||||||
2004
|
2003
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
365,958
|
$
|
11,299
|
|||
Miscellaneous
receivables
|
3,000
|
-
|
|||||
Prepaid
expenses
|
5,213
|
-
|
|||||
Due
from employees (Note D)
|
334
|
33,343
|
|||||
Note
receivable - related party (Note D)
|
-
|
14,049
|
|||||
Deposits
|
3,263
|
700
|
|||||
Total
current assets
|
377,768
|
59,391
|
|||||
Property
and equipment, net of accumulated depreciation
|
|||||||
of
$5,857 and $8,186 at December 31, 2004 and 2003, respectively
(Note
C)
|
15,240
|
6,713
|
|||||
Total
assets
|
$
|
393,008
|
$
|
66,104
|
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
95,841
|
$
|
33,531
|
|||
Accrued
liabilities
|
37,000
|
-
|
|||||
Accrued
interest payable
|
7,005
|
142,086
|
|||||
Accrued
payroll liabilities
|
13,159
|
51,194
|
|||||
Notes
payable - related party (Note D and Note E)
|
-
|
37,934
|
|||||
Notes
payable, current portion (Note E)
|
122,500
|
587,753
|
|||||
Total
current liabilities
|
275,505
|
852,498
|
|||||
Long-term
liabilities:
|
|||||||
Note
payable - long term (Note E)
|
350,000
|
-
|
|||||
Note
payable - related party-long term (Note E)
|
-
|
12,845
|
|||||
Total
long term liabilities
|
350,000
|
12,845
|
|||||
Commitments
and contingencies (Note K)
|
-
|
-
-
|
|||||
(Deficiency
in) stockholders' equity:
|
|||||||
Preferred
stock, par value: $.001, authorized 20,000,000 shares; no shares
issued
and outstanding at December 31, 2004 and 2003 (Note F)
|
-
|
-
|
|||||
Common
stock, par value; $.001, authorized 150,000,000 and 100,000,000
shares at
December 31, 2004 and 2003, respectively; 56,243,791 and 34,572,060
shares
issued and outstanding
at
December 31, 2004 and 2003, respectively (Note F)
|
56,244
|
34,572
|
|||||
Additional
paid in capital
|
4,190,485
|
637,178
|
|||||
Deferred
compensation
|
(1,097,886
|
)
|
-
|
||||
Deficit
accumulated during development stage
|
(3,381,340
|
)
|
(1,470,989
|
)
|
|||
Total
(deficiency in) stockholders' equity:
|
(232,496
|
)
|
(799,239
|
)
|
|||
Total
liabilities and (deficiency in) stockholders' equity:
|
$
|
393,008
|
$
|
66,104
|
For
the Year Ended December 31,
|
For
the Period
July 9, 1998 (date of inception) through |
|||||||||
2004
|
2003
|
December
31, 2004
|
||||||||
Operating
Expenses:
|
||||||||||
General
and administrative
|
$
|
1,542,388
|
$
|
135,155
|
$
|
2,338,988
|
||||
Depreciation
(Note C)
|
4,555
|
3,665
|
12,741
|
|||||||
Equity compensation
expense (Note
F)
|
51,000
|
- |
155,250
|
|||||||
Acquisition
cost (Note B)
|
65,812
|
-
|
65,812
|
|||||||
Research
and development
|
399,540
|
51,108
|
810,930
|
|||||||
Total
Operating Expenses
|
2,063,295
|
189,928
|
3,383,721
|
|||||||
Loss
from Operations
|
(2,063,295
|
)
|
(189,928
|
)
|
(3,383,721
|
)
|
||||
Other
income (expenses):
|
||||||||||
Gain
on extinguishment of debt (Note E)
|
411,597
|
-
|
510,104
|
|||||||
Interest
expense
|
(258,652
|
)
|
(63,953
|
)
|
(507,722
|
)
|
||||
Loss
before income taxes
|
(1,910,350
|
)
|
(253,881
|
)
|
(3,381,339
|
)
|
||||
Income
tax benefit
|
-
|
-
|
-
|
|||||||
Net
loss
|
$
|
(1,910,350
|
)
|
$
|
(253,881
|
)
|
$
|
(3,381,339
|
)
|
|
Net
loss per common share -
|
||||||||||
basic
and diluted (Note I)
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
n/a
|
|||
Weighted
average shares -
|
||||||||||
basic
and diluted
|
42,751,142
|
33,842,000
|
n/a
|
Common
Shares
|
Common
Shares
Amount
|
Subscription
Receivable
|
Deferred
Compensation
|
Additional
Paid
In
Capital
|
Accumulated
Deficit
|
Total
(Deficiency)
In
Stockholders
Equity
|
||||||||||||||||
Balance,
July 9, 1998 (date of inception)
|
9,272,200
|
$
|
9,272
|
$
|
-
|
$
|
-
|
$
|
(9,272
|
)
|
$
|
-
|
$
|
-
|
||||||||
Issued
stock for subscription receivable at $0.005 per share
|
18,795,000
|
18,795
|
(100,000
|
)
|
-
|
81,205
|
-
|
-
|
||||||||||||||
Balance,
December 31, 1998
|
28,067,200
|
28,067
|
(100,000
|
)
|
-
|
71,933
|
-
|
-
|
||||||||||||||
Issued
stock for cash at $0.004 per share
|
1,253,000
|
1,253
|
-
|
-
|
3,747
|
-
|
5,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(5,053
|
)
|
(5,053
|
)
|
|||||||||||||
Balance,
December 31, 1999
|
29,320,200
|
29,320
|
(100,000
|
)
|
-
|
75,680
|
(5,053
|
)
|
(53
|
)
|
||||||||||||
Payment
of subscriptions receivable
|
-
|
-
|
100,000
|
-
|
-
|
-
|
100,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(43,641
|
)
|
(43,641
|
)
|
|||||||||||||
Balance,
December 31, 2000
|
29,320,200
|
29,320
|
-
|
-
|
75,680
|
(48,694
|
)
|
56,306
|
||||||||||||||
Issued
stock for cash at $0.004 per share
|
250,600
|
251
|
-
|
-
|
749
|
-
|
1,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(522,213
|
)
|
(522,213
|
)
|
|||||||||||||
Balance,
December 31, 2001
|
29,570,800
|
29,571
|
-
|
-
|
76,429
|
(570,907
|
)
|
(464,907
|
)
|
|||||||||||||
Beneficial
conversion feature on issuance of debt
|
-
|
-
|
-
|
-
|
98,507
|
-
|
98,507
|
|||||||||||||||
Gain
on extinguishment of debt
|
-
|
-
|
-
|
-
|
(98,507
|
)
|
-
|
(98,507
|
)
|
|||||||||||||
Issued
stock for cash at $0.13 per share
|
689,150
|
689
|
-
|
91,811
|
92,500
|
|||||||||||||||||
Issued
stock for services at $0.06 per share
|
1,591,310
|
1,591
|
-
|
-
|
101,659
|
-
|
103,250
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.14 per share
|
1,790,000
|
1,790
|
-
|
-
|
248,210
|
-
|
250,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(646,201
|
)
|
(646,201
|
)
|
|||||||||||||
Balance,
December 31, 2002
|
33,641,260
|
33,641
|
-
|
-
|
518,109
|
(1,217,108
|
)
|
(665,358
|
)
|
|||||||||||||
Issued
stock for cash at $0.13 per share
|
930,800
|
931
|
-
|
-
|
119,069
|
-
|
120,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(253,881
|
)
|
(253,881
|
)
|
|||||||||||||
Balance,
December 31, 2003
|
34,572,060
|
34,572
|
-
|
-
|
637,178
|
(1,470,989
|
)
|
(799,239
|
)
|
|||||||||||||
Issued
stock for cash at $0.0838 per share
|
238,660
|
239
|
-
|
-
|
19,761
|
-
|
20,000
|
|||||||||||||||
Issued
stock for services at $0.08 per share
|
500,000
|
500
|
-
|
-
|
39,500
|
-
|
40,000
|
|||||||||||||||
Issued
stock for cash at $0.1835 per share
|
9,560,596
|
9,561
|
-
|
-
|
1,485,376
|
-
|
1,494,937
|
|||||||||||||||
Reverse
merger with Grant Ventures, Inc.
|
6,000,000
|
6,000
|
-
|
-
|
-
|
-
|
6,000
|
|||||||||||||||
Warrants
issued as part of restructuring of debt (89,500 valued at $0.03779)
|
-
|
-
|
-
|
-
|
3,382
|
-
|
3,382
|
|||||||||||||||
Recognition
of beneficial conversion feature on issuance of note payable
|
-
|
-
|
-
|
-
|
200,000
|
-
|
200,000
|
|||||||||||||||
Conversion
of note payable and accrued interest at $0.07569 per share
|
2,720,000
|
2,720
|
-
|
-
|
203,165
|
-
|
205,885
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.1835 per share
|
249,475
|
249
|
-
|
-
|
45,530
|
-
|
45,779
|
|||||||||||||||
Exercise
of $0.01 warrants
|
2,403,000
|
2,403
|
-
|
-
|
21,627
|
-
|
24,030
|
|||||||||||||||
Issued
250,000 warrants for services
|
-
|
-
|
-
|
-
|
11,000
|
-
|
11,000
|
|||||||||||||||
Stock
options issued to employees, directors, consultants
|
-
|
-
|
-
|
(1,523,966
|
)
|
1,523,966
|
-
|
-
|
||||||||||||||
Vesting
of deferred compensation
|
-
|
-
|
-
|
426,081
|
-
|
-
|
426,081
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(1,910,350
|
)
|
(1,910,350
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
56,243,791
|
$
|
56,244
|
$
|
-
|
$
|
(1,097,886
|
)
|
$
|
4,190,485
|
$
|
(3,381,340
|
)
|
$
|
(232,496
|
)
|
For
the Year Ended December 31,
|
For
the Period
July 9, 1998 (date of inception) through |
|||||||||
2004
|
2003
|
December
31, 2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
(loss)
|
$
|
(1,910,350
|
)
|
$
|
(253,881
|
)
|
$
|
(3,381,340
|
)
|
|
Adjustments
to reconcile net (loss) to cash
|
||||||||||
(used
in) operations:
|
||||||||||
Depreciation
(Note C)
|
4,555
|
3,665
|
12,741
|
|||||||
Loss
on abandonment of assets (Note C)
|
3,790
|
-
|
3,790
|
|||||||
Deferred
compensation (Note J)
|
426,081
|
-
-
|
426,081
|
|||||||
Common
stock issued in exchange for services
rendered
(Note F)
|
40,000
|
-
|
144,250
|
|||||||
Warrants
issued in exchange for services rendered (Note J)
|
11,000
|
-
|
11,000
|
|||||||
Beneficial
conversion feature discount (Note E)
|
200,000
|
-
--
|
298,507
|
|||||||
Gain
on extinguishment of debt (Note E)
|
(411,597
|
)
|
-
-
|
(510,104
|
)
|
|||||
Write
off of accounts payable due to stockholders
|
(878
|
)
|
-
-
|
(878
|
)
|
|||||
Acquisition
cost (Note B)
|
65,812
|
-
|
65,812
|
|||||||
Decrease
(increase) in:
|
||||||||||
Related
party receivables
|
14,050
|
-
-
|
-
|
|||||||
Employee
receivables
|
33,009
|
9,894
|
(334
|
)
|
||||||
Miscellaneous
current assets
|
(10,776
|
)
|
(700
|
)
|
(11,476
|
)
|
||||
(Decrease)
increase in:
|
||||||||||
Accounts
payable
|
59,882
|
(21,316
|
)
|
93,313
|
||||||
Accounts
payable - assumed liabilities
|
(17,506
|
)
|
-
|
(17,506
|
)
|
|||||
Accounts
payable - stockholders
|
(38,900
|
)
|
-
|
(38,900
|
)
|
|||||
Accrued
expenses
|
36,900
|
-
|
35,000
|
|||||||
Accrued
payroll liabilities
|
(38,035
|
)
|
51,194
|
13,159
|
||||||
Accrued
interest payable
|
48,030
|
59,062
|
190,117
|
|||||||
Net
cash (used in) operating activities
|
(1,484,935
|
)
|
(152,082
|
)
|
(2,666,769
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Payments
for property and equipment
|
(16,873
|
)
|
-
|
(31,772
|
)
|
|||||
Net
cash used in investing activities
|
(16,873
|
)
|
-
|
(31,772
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from sale of common stock, net of costs and fees (Note F)
|
1,538,967
|
120,000
|
1,756,467
|
|||||||
Proceeds
from note payable (Note E)
|
322,500
|
20,000
|
1,180,253
|
|||||||
Proceeds
from related party notes payable
|
-
|
-
|
60,000
|
|||||||
Payments
for related party notes payable
|
(5,000
|
)
|
(11,304
|
)
|
(34,221
|
)
|
||||
Proceeds
from stock subscriptions receivable
|
-
|
-
|
100,000
|
|||||||
Net
cash provided by financing activities
|
1,856,467
|
128,696
|
3,062,499
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
354,659
|
(23,386
|
)
|
363,958
|
||||||
Cash
and cash equivalents at beginning of the period
|
11,299
|
34,685
|
-
|
|||||||
Cash
and cash equivalents at end of the period
|
$
|
365,958
|
$
|
11,299
|
$
|
365,958
|
Common
stock retained
|
$
|
6,000
|
||
Assets
acquired
|
(
-
|
)
|
||
Liabilities
assumed - accounts payable
|
20,034
|
|||
Liabilities
assumed - accounts payable - stockholder
|
39,778
|
|||
Cash
paid
|
-
|
|||
Total
consideration paid/organization cost
|
$
|
65,812
|
2004
|
2003
|
||||||
Furniture
and fixtures
|
$
|
17,758
|
$
|
11,560
|
|||
Equipment
|
3,339
|
3,339
|
|||||
21,097
|
14,899
|
||||||
Less:
Accumulated Depreciation
|
(5,857
|
)
|
(8,186
|
)
|
|||
Net
Property and Equipment
|
$
|
15,240
|
$
|
6,713
|
2004
|
2003
|
||||||
6%
convertible note payable, unsecured, due on 1/2/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of $0.092178
|
$
|
10,000
|
$
|
-
|
|||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
5,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
8,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
5,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/9/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
14,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
5,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/21/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
5,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 1/21/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,500
|
-
|
|||||
6%
convertible note payable, unsecured, due on 2/4/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 2/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
6%
convertible note payable, unsecured, due on 2/25/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
10,000
|
-
|
|||||
Subtotal
|
$
|
122,500
|
$
|
-
|
subtotal
brought forward
|
$
|
122,500
|
$
|
-
|
|||
10%
note payable , unsecured, due on 11/30/2002, in default as of
12/31/2002
due to non-payment, The note payable was in default as of December
31,
2002. The venture capital firm that issued the loan has since
been placed
in receivership. As of December 31, 2003 the note balance was
$587,753
with accrued interest payable of $141,501. In August 2004, this
note for
$587,753 and accrued interest of $175,787 was restructured into
a 3-year
convertible note of $350,000 plus 89,500 5-year warrants to purchase
additional shares at $0.01 per share. The note is convertible
into shares
of common stock at a conversion price of $0.83798 per share.
Interest is
payable quarterly at 6% per year. The warrants have an option
value of
$0.0378 per share. The conversion resulted in a $411,597 gain
on
extinguishment of debt.
|
350,000
|
587,753
|
|||||
Non-interest
bearing note payable to related party, unsecured, no specific
repayment
terms. Converted to common shares in August 2004.
|
-
|
21,500
|
|||||
5%
note payable to related party, unsecured, due 9/30/04. Converted
to common
shares in August 2004.
|
-
|
29,279
|
|||||
Total
notes payable
|
472,500
|
638,532
|
|||||
Less:
current portion
|
(122,500
|
)
|
(625,687
|
)
|
|||
Balance
notes payable (long term portion)
|
$
|
350,000
|
$
|
12,845
|
Non
current:
|
2004
|
2003
|
|||||
Net
operating loss carry forward
|
$
|
1,122,000
|
$
|
548,000
|
|||
Valuation
allowance
|
(1,122,000
|
)
|
(548,000
|
)
|
|||
Net
deferred tax asset
|
$
|
-
|
$
|
-
|
|
2004
|
2003
|
July
9, 1998 (date of inception) through December 31, 2004
|
|||||||
Cash
paid for interest
|
$
|
10,622
|
$
|
344
|
$
|
12,597
|
||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
0
|
||||
Non
Cash Investing and Financing Transactions:
|
||||||||||
Loss
on abandonment of assets
|
3,790
|
-
|
3,790
|
|||||||
Deferred
compensation
|
426,081
|
-
-
|
426,081
|
|||||||
Common
stock issued in exchange for services rendered(1)
|
40,000
|
-
-
|
144,250
|
|||||||
Warrants
issued in exchange for services rendered(1)
|
11,000
|
-
|
11,000
|
|||||||
Beneficial
conversion feature discount
|
200,000
|
-
--
|
298,507
|
|||||||
Gain
on extinguishment of debt
|
(411,597
|
)
|
-
-
|
(510,104
|
)
|
|||||
Write
off of accounts payable due to stockholders
|
(878
|
)
|
-
-
|
(878
|
)
|
|||||
Merger
with Impact: (Note B)
|
||||||||||
Common
stock retained
|
6,000
|
-
|
6,000
|
|||||||
Liabilities
assumed in excess of assets acquired
|
59,812
|
-
|
59,812
|
|||||||
Acquisition
cost recognized
|
65,812
|
-
|
65,812
|
2004
|
2003
|
||||||
Loss
Available to Common Shareholders
|
$
|
(1,910,350
|
)
|
$
|
(253,881
|
)
|
|
Basic
and Fully Diluted Loss Per Share
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
|
Weighted
Average Common Shares Outstanding
|
42,751,142
|
33,842,000
|
Options
Outstanding
|
Options
Exercisable
|
||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining
Contractual Life (Years) |
Weighed
Average
Exercise Price |
Number
Exercisable
|
Weighted
Average
Exercise Price |
$
0.18
|
5,243,254
|
9.4
|
$
0.18
|
613,650
|
$0.18
|
5,243,254
|
|
|
613,650
|
|
Number
of Shares
|
Weighted
Average Price Per Share
|
|||||
Outstanding
at January 1, 2003
|
-
|
$
|
-
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2003
|
-
|
-
|
|||||
Granted
|
5,243,254
|
0.18
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2004
|
5,243,254
|
$
|
0.18
|
2004
|
||||
Significant
assumptions (weighted-average):
|
||||
Risk-free
interest rate at grant date
|
3.69
|
%
|
||
Expected
stock price volatility
|
114
|
%
|
||
Expected
dividend payout
|
0
|
%
|
||
Expected
option life-years (a)
|
3yrs
|
Warrants
Outstanding & Exercisable
|
||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining ContractualLife
(Years)
|
|
Weighed
Average Exercise
Price
|
||||||
$
0.01
|
267,000
|
4.5
|
$
|
0.01
|
||||||
$
0.1835
|
411,104
|
4.5
|
$
|
0.1835
|
||||||
$
0.1835
|
1,912,100
|
4.5
|
$
|
0.1835
|
||||||
$
0.01
|
89,500
|
4.5
|
$
|
0.01
|
||||||
$
0.18
|
250,000
|
5
|
$
|
0.18
|
||||||
$
0.1835
|
50,000
|
4.5
|
$
|
0.1835
|
||||||
2,979,704
|
$
|
0.16
|
|
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||
Outstanding
at January 1, 2003
|
-
|
$
|
-
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2003
|
-
|
-
|
|||||
Granted
|
5,382,704
|
0.09
|
|||||
Exercised
|
(2,403,000
|
)
|
0.01
|
||||
Canceled
or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2004
|
2,979,704
|
$
|
0.16
|
2004
|
||||
Significant
assumptions (weighted-average):
|
||||
Risk-free
interest rate at grant date
|
3.93
|
%
|
||
Expected
stock price volatility
|
0
|
%
|
||
Expected
dividend payout
|
0
|
%
|
||
Expected
option life-years (a)
|
5yrs
|
Year
|
Amount
|
|||
2005
|
$
|
48,000
|
||
2006
|
48,000
|
|||
2007
|
48,000
|
|||
2008
|
48,000
|
|||
2009
and after
|
600,000
|
|||
$
|
792,000
|
|
(Unaudited)
March
31, 2005
|
December
31,
2004
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
193,233
|
$
|
365,958
|
|||
Miscellaneous
receivables
|
1,500
|
3,000
|
|||||
Prepaid
expenses
|
40,213
|
5,213
|
|||||
Due
from employees
|
-
|
334
|
|||||
Deposits
|
3,263
|
3,263
|
|||||
Total
current assets
|
238,209
|
377,768
|
|||||
Property
and equipment, net of accumulated depreciation of $7,380 and $5,857
at March 31, 2005 and December 31, 2004, respectively
|
19,460
|
15,240
|
|||||
Total
assets
|
$
|
257,669
|
$
|
393,008
|
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
228,593
|
$
|
95,841
|
|||
Accrued
liabilities
|
87,556
|
37,000
|
|||||
Accrued
interest payable
|
-
|
7,005
|
|||||
Accrued
payroll liabilities
|
42,249
|
13,159
|
|||||
Notes
payable, current portion (Note C)
|
135,741
|
122,500
|
|||||
Total
current liabilities
|
494,138
|
275,505
|
|||||
Long-term
liabilities:
|
|||||||
Note
payable - long term (Note C)
|
368,021
|
350,000
|
|||||
Commitments
and contingencies (Note F)
|
-
|
-
|
|||||
(Deficiency
in) stockholders' equity:
|
|||||||
Preferred
stock, par value: $.001, authorized 20,000,000 shares; no shares
issued
and outstanding at March 31, 2005 and December 31, 2004
|
-
|
-
|
|||||
Common
stock, par value; $.001, authorized 150,000,000 shares; 57,639,113
and
56,243,791 shares issued and outstanding at March 31, 2005 and
December
31, 2004, respectively (Note D)
|
57,639
|
56,244
|
|||||
Additional
paid in capital
|
4,441,921
|
4,190,485
|
|||||
Deferred
compensation
|
(832,137
|
)
|
(1,097,886
|
)
|
|||
Deficit
accumulated during development stage
|
(
4,271,913
|
)
|
(3,381,340
|
)
|
|||
Total
(deficiency in) stockholders' equity:
|
(604,490
|
)
|
(232,496
|
)
|
|||
Total
liabilities and (deficiency in) stockholders' equity:
|
$
|
257,669
|
$
|
393,008
|
For
the three months ended March 31,
|
For
the period July 9, 1998 (date of inception) through
|
|||||||||
2005
|
2004
|
March
31, 2005
|
||||||||
Operating
Expenses:
|
||||||||||
General
and administrative
|
$
|
673,202
|
$
|
90,161
|
$
|
3,136,440
|
||||
Depreciation
|
1,523
|
927
|
14,264
|
|||||||
Acquisition
cost
|
-
|
-
|
65,812
|
|||||||
Research
and development
|
193,246
|
62,887
|
1,035,176
|
|||||||
Total Operating Expenses
|
867,971
|
153,975
|
4,251,692
|
|||||||
Loss
from Operations
|
(867,971
|
)
|
(153,975
|
)
|
(4,251,692
|
)
|
||||
Other
income (expenses):
|
||||||||||
Gain
on extinguishment of debt
|
-
|
-
|
510,104
|
|||||||
Interest
expense
|
(22,602
|
)
|
(17,159
|
)
|
(530,324
|
)
|
||||
Loss
before income taxes
|
(890,573
|
)
|
(171,134
|
)
|
(4,271,912
|
)
|
||||
Income
tax benefit
|
-
|
-
|
-
|
|||||||
Net
loss
|
$
|
(890,573
|
)
|
$
|
(171,134
|
)
|
$
|
(4,271,912
|
)
|
|
Net
loss per common share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.00
|
)
|
n/a
|
|||
Weighted
average shares - basic and diluted
|
56,259,295
|
34,596,589
|
n/a
|
|
Common
Shares
|
Common
Shares
Amount
|
Subscription
Receivable
|
Deferred
Compensation
|
Additional
Paid
In
Capital
|
Accumulated
Deficit
|
Total
(Deficiency)
In
Stockholders
Equity
|
|||||||||||||||
Balance,
July 9, 1998 (date of inception)
|
9,272,200
|
$
|
9,272
|
$
|
-
|
$
|
-
|
$
|
(9,272
|
)
|
$
|
-
|
$
|
-
|
||||||||
Issued
stock for subscription receivable at $0.005 per share
|
18,795,000
|
18,795
|
(100,000
|
)
|
-
|
81,205
|
-
|
-
|
||||||||||||||
Balance,
December 31, 1998
|
28,067,200
|
28,067
|
(100,000
|
)
|
-
|
71,933
|
-
|
-
|
||||||||||||||
Issued
stock for cash at $0.004 per share
|
1,253,000
|
1,253
|
-
|
-
|
3,747
|
-
|
5,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(5,053
|
)
|
(5,053
|
)
|
|||||||||||||
Balance,
December 31, 1999
|
29,320,200
|
29,320
|
(100,000
|
)
|
-
|
75,680
|
(5,053
|
)
|
(53
|
)
|
||||||||||||
Payment
of subscriptions receivable
|
-
|
-
|
100,000
|
-
|
-
|
-
|
100,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(43,641
|
)
|
(43,641
|
)
|
|||||||||||||
Balance,
December 31, 2000
|
29,320,200
|
29,320
|
-
|
-
|
75,680
|
(48,694
|
)
|
56,306
|
||||||||||||||
Issued
stock for cash at $0.004 per share
|
250,600
|
251
|
-
|
-
|
749
|
-
|
1,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(522,213
|
)
|
(522,213
|
)
|
|||||||||||||
Balance,
December 31, 2001
|
29,570,800
|
29,571
|
-
|
-
|
76,429
|
(570,907
|
)
|
(464,907
|
)
|
|||||||||||||
Beneficial
conversion feature on issuance of debt
|
-
|
-
|
-
|
-
|
98,507
|
-
|
98,507
|
|||||||||||||||
Gain
on extinguishment of debt
|
-
|
-
|
-
|
-
|
(98,507
|
)
|
-
|
(98,507
|
)
|
|||||||||||||
Issued
stock for cash at $0.13 per share
|
689,150
|
689
|
-
|
91,811
|
-
|
92,500
|
||||||||||||||||
Issued
stock for services at $0.06 per share
|
1,591,310
|
1,591
|
-
|
-
|
101,659
|
-
|
103,250
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.14 per share
|
1,790,000
|
1,790
|
-
|
-
|
248,210
|
-
|
250,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(646,201
|
)
|
(646,201
|
)
|
|||||||||||||
Balance,
December 31, 2002
|
33,641,260
|
33,641
|
-
|
-
|
518,109
|
(1,217,108
|
)
|
(665,358
|
)
|
|||||||||||||
Issued
stock for cash at $0.13 per share, in Sep’03 & Dec’03
|
930,800
|
931
|
-
|
-
|
119,069
|
-
|
120,000
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(253,881
|
)
|
(253,881
|
)
|
|||||||||||||
Balance,
December 31, 2003
|
34,572,060
|
34,572
|
-
|
-
|
637,178
|
(1,470,989
|
)
|
(799,239
|
)
|
|||||||||||||
Issued
stock for cash at $0.0838 per share on 3/11/04, 3/25/04 &
4/8/04
|
238,660
|
239
|
-
|
-
|
19,761
|
-
|
20,000
|
|||||||||||||||
Issued
stock for services at $0.08 per share on 5/7/04 &
6/30/04
|
500,000
|
500
|
-
|
-
|
39,500
|
-
|
40,000
|
|||||||||||||||
Issued
stock for cash at $0.1835 per share on 8/3/04 &
8/19/04
|
9,560,596
|
9,561
|
-
|
-
|
1,485,376
|
-
|
1,494,937
|
|||||||||||||||
Reverse
merger with Grant Ventures, Inc. on 7/31/04
|
6,000,000
|
6,000
|
-
|
-
|
-
|
-
|
6,000
|
|||||||||||||||
Warrants
issued as part of restructuring of debt (89,500 valued at $0.03779)
on
7/31/04
|
-
|
-
|
-
|
-
|
3,382
|
-
|
3,382
|
|||||||||||||||
Recognition
of beneficial conversion feature on issuance of note payable
|
-
|
-
|
-
|
-
|
200,000
|
-
|
200,000
|
|||||||||||||||
Conversion
of note payable and accrued interest at $0.07569 per share on
8/1/04
|
2,720,000
|
2,720
|
-
|
-
|
203,165
|
-
|
205,885
|
|||||||||||||||
Issued
stock in satisfaction of debt at $0.1835 per share on 8/18/04
&
8/20/04
|
249,475
|
249
|
-
|
-
|
45,530
|
-
|
45,779
|
|||||||||||||||
Exercise
of $0.01 warrants on 11/17/04
|
2,403,000
|
2,403
|
-
|
-
|
21,627
|
-
|
24,030
|
|||||||||||||||
Issued
250,000 warrants for services on 5/7/04
|
-
|
-
|
-
|
-
|
11,000
|
-
|
11,000
|
|||||||||||||||
Stock
options issued to employees, directors, consultants on 7/31/04
and
11/1/04
|
-
|
-
|
-
|
(1,523,966
|
)
|
1,523,966
|
-
|
-
|
||||||||||||||
Vesting
of deferred compensation
|
-
|
-
|
-
|
426,081
|
-
|
-
|
426,081
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(1,910,350
|
)
|
(1,910,350
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
56,243,791
|
$
|
56,244
|
$
|
-
|
$
|
(1,097,886
|
)
|
$
|
4,190,485
|
$
|
(3,381,340
|
)
|
$
|
(232,496
|
)
|
||||||
Conversion
of notes payable and accrued interest at $0.092178 per share
on
3/31/05
|
1,395,322
|
1,395
|
-
|
-
|
127,225
|
-
|
128,620
|
|||||||||||||||
Stock
options issued to new director on 2/21/05
|
-
|
-
|
-
|
(26,725
|
)
|
26,725
|
-
|
-
|
||||||||||||||
Vesting
of deferred compensation
|
-
|
-
|
-
|
292,474
|
-
|
-
|
292,474
|
|||||||||||||||
Value
of 250,000
warrants issued as part of bridge loan on 3/15/05
|
-
|
-
|
-
|
-
|
97,486
|
-
|
97,486
|
|||||||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(890,573
|
)
|
(890,573
|
)
|
|||||||||||||
Balance,
March 31, 2005
|
57,639,113
|
$
|
57,639
|
$
|
-
|
$
|
(832,137
|
)
|
$
|
4,441,921
|
$
|
(4,271,913
|
)
|
$
|
(604,490
|
)
|
For
the three months ended March 31,
|
For
the period
July
9, 1998 (date
of inception) through
|
|||||||||
2005
|
2004
|
March
31, 2005
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
(loss)
|
$
|
(890,573
|
)
|
$
|
(171,134
|
)
|
$
|
(4,271,913
|
)
|
|
Adjustments
to reconcile net (loss) to cash (used
in) operations:
|
||||||||||
Depreciation
|
1,523
|
927
|
14,264
|
|||||||
Loss
on abandonment of assets
|
-
|
-
|
3,790
|
|||||||
Deferred
compensation (Note E)
|
292,474
|
-
|
718,555
|
|||||||
Common
stock issued in exchange for services rendered
|
-
|
-
|
144,250
|
|||||||
Warrants
issued in exchange for services rendered
|
-
|
11,000
|
||||||||
Amortization
of debt discounted due to warrant issue (Note C)
|
16,247
|
-
|
16,247
|
|||||||
Beneficial
conversion feature discount
|
-
|
--
|
298,507
|
|||||||
Gain
on extinguishment of debt
|
-
|
-
|
(510,104
|
)
|
||||||
Write
off of payable due to stockholders
|
(1,230
|
)
|
-
|
(2,108
|
)
|
|||||
Acquisition
cost (Note B)
|
-
|
-
|
65,812
|
|||||||
Decrease
(increase) in:
|
||||||||||
Related party receivables
|
-
|
6,032
|
-
|
|||||||
Employee receivables
|
334
|
(6,487
|
)
|
-
|
||||||
Prepaid expenses
|
(35,000
|
)
|
-
|
(40,213
|
)
|
|||||
Miscellaneous current assets
|
1,500
|
-
|
(4,763
|
)
|
||||||
(Decrease)
increase in:
|
||||||||||
Accounts payable
|
132,753
|
18,758
|
226,066
|
|||||||
Accounts payable - assumed liabilities
|
-
|
-
|
(17,506
|
)
|
||||||
Accounts payable - stockholders
|
-
|
-
|
(38,900
|
)
|
||||||
Notes payable (Note C)
|
35,000
|
-
|
35,000
|
|||||||
Accrued expenses
|
50,556
|
416
|
87,556
|
|||||||
Accrued payroll liabilities
|
29,090
|
6,409
|
42,249
|
|||||||
Accrued interest payable
|
345
|
16,552
|
190,461
|
|||||||
Net
cash (used in) operating activities
|
(366,982
|
)
|
(128,528
|
)
|
(3,031,752
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Payments
for property and equipment
|
(5,743
|
)
|
-
|
(37,515
|
)
|
|||||
Net
cash used in investing activities
|
(5,743
|
)
|
-
|
(37,515
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from sale of common stock, net of costs and fees
|
-
|
15,000
|
1,756,467
|
|||||||
Proceeds
from note payable (Note C)
|
200,000
|
122,500
|
1,380,253
|
|||||||
Proceeds
from related party notes payable
|
-
|
-
|
60,000
|
|||||||
Payments
for related party notes payable
|
-
|
(5,000
|
)
|
(34,221
|
)
|
|||||
Proceeds
from stock subscriptions receivable
|
-
|
-
|
100,000
|
|||||||
Net
cash provided by financing activities
|
200,000
|
132,500
|
3,262,499
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(172,725
|
)
|
3,972
|
193,233
|
||||||
Cash
and cash equivalents at beginning of the period
|
365,958
|
11,299
|
-
|
|||||||
Cash
and cash equivalents at end of the period
|
$
|
193,233
|
$
|
15,271
|
$
|
193,233
|
||||
Cash
paid for interest
|
$
|
5,968
|
$
|
607
|
$
|
18,565
|
||||
Cash
paid for taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
As
of March 31,
|
|||||||
2005
|
2004
|
||||||
Options
to purchase common stock - vested
|
1,363,650
|
-
|
|||||
Options
to purchase common stock - unvested
|
3,979,604
|
-
|
|||||
Warrants
|
3,229,704
|
-
|
|||||
Shares
from potential note conversion
|
417,666
|
1,345,126-
|
|||||
total
|
8,990,624
|
1,345,126-
|
Common
stock retained
|
$
|
6,000
|
||
Assets
acquired
|
(-
|
)
|
||
Liabilities
assumed - accounts payable
|
20,034
|
|||
Liabilities
assumed - accounts payable - stockholder
|
39,778
|
|||
Cash
paid
|
-
|
|||
Total
consideration paid/organization cost
|
$
|
65,812
|
|
March
31, 2005
|
December
31, 2004
|
|||||
6%
convertible note payable, unsecured, due on 1/2/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of $0.092178
|
$
|
-
|
$
|
10,000
|
|||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
5,000
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
8,000
|
|||||
6%
convertible note payable, unsecured, due on 1/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
5,000
|
|||||
6%
convertible note payable, unsecured, due on 1/9/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
14,000
|
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
6%
convertible note payable, unsecured, due on 1/13/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
5,000
|
|||||
6%
convertible note payable, unsecured, due on 1/21/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
5,000
|
6%
convertible note payable, unsecured, due on 1/21/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,500
|
|||||
6%
convertible note payable, unsecured, due on 2/4/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
6%
convertible note payable, unsecured, due on 2/5/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
6%
convertible note payable, unsecured, due on 2/25/2005, principal
and
interest is convertible at any time before maturity into common
shares of
the company at the price per share of 0.092178
|
-
|
10,000
|
|||||
10%
note payable , unsecured, due on 11/30/2002, in default as
of 12/31/2002
due to non-payment, The note payable was in default as of December
31,
2002. The venture capital firm that issued the loan has since
been placed
in receivership. As of December 31, 2003 the note balance was
$587,753
with accrued interest payable of $141,501. In August 2004,
this note for
$587,753 and accrued interest of $175,787 was restructured
into a 3-year
convertible note of $350,000 plus 89,500 5-year warrants to
purchase
additional shares at $0.01 per share. The note is convertible
into shares
of common stock at a conversion price of $0.83798 per share.
Interest is
payable quarterly at 6% per year. The 89,500 warrants have
an option value
of $0.0378 per share. The conversion resulted in a $411,597
gain on
extinguishment of debt in 2004.
|
350,000
|
350,000
|
|||||
8%
Senior, secured note payable, due on 6/15/2005. Secured by
the assets of
the company. Interest is payable monthly. In connection with
the bridge
loan of $200,000, the Company issued warrants granting the
holders the
right to acquire 250,000 shares of the Company’s common stock at $0.40 per
share. In accordance with Emerging
Issues Task Force Issue 00-27, Application of Issue No. 98-5
to Certain
Convertible Instruments (“EITF - 0027”),
the Company recognized the value attributable to the warrants
in the
amount of $97,486 to additional paid in capital and a discount
against the
bridge loan. The Company valued the warrants in accordance
with EITF 00-27
using the Black-Scholes pricing model and the following assumptions:
contractual terms of 5 years, an average risk free interest
rate of 3.9%,
a dividend yield of 0%, and volatility of 108%. The debt discount
attributed to the value of the warrants issued is amortized
over the
bridge loans maturity period (three months) as interest
expense.
|
200,000
|
-
|
|||||
Debt
Discount - value attributable to warrants attached to note,
net of
accumulated amortization of $16,248 and $0 at March 31, 2005
and December
31, 2004, respectively.
|
(81,238
|
)
|
-
|
||||
Net
8% senior secured note payable
|
118,762
|
-
|
|||||
6%
note payable, unsecured, interest and principal to be paid
in eight equal
quarterly payments beginning 6/07/05. Final payment is due
3/7/2007.
|
35,000
|
-
|
|||||
Total
notes payable
|
503,762
|
472,500
|
|||||
Less:
current portion
|
(135,741
|
)
|
(122,500
|
)
|
|||
Balance
notes payable (long term portion)
|
$
|
368,021
|
$
|
350,000
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
(Years)
|
|
Weighed
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||
$
0.18
|
5,243,254
|
9.1
|
$
|
0.18
|
1,363,650
|
$
|
0.18
|
|||||||||
0.40
|
100,000
|
10
|
0.40
|
0
|
0.40
|
|||||||||||
5,343,254
|
1,363,650
|
|||||||||||||||
Number
of Shares
|
Weighted
Average
Price
Per Share
|
||||||
Outstanding
at January 1, 2003
|
-
|
$
|
-
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2003
|
-
|
-
|
|||||
Granted
|
5,243,254
|
0.18
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2004
|
5,243,254
|
$
|
0.18
|
||||
Granted
|
100,000
|
0.40
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at March 31, 2005
|
5,343,254
|
$
|
0.184
|
2004
|
Three
months ended March 31, 2005
|
||||||
Significant
assumptions (weighted-average):
|
|||||||
Risk-free interest rate at grant date
|
3.7
|
%
|
3.6
|
%
|
|||
Expected stock price volatility
|
114
|
%
|
108
|
%
|
|||
Expected dividend payout
|
0
|
%
|
0
|
%
|
|||
Expected option life-years based on management’s estimate
|
3yrs
|
3yrs
|
Warrants
Outstanding & Exercisable
|
||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining
Contractual
Life
(Years)
|
|
Weighed
Average Exercise
Price
|
||||||
$
0.01
|
267,000
|
4.3
|
$
|
0.01
|
||||||
$
0.01
|
|
89,500
|
4.3
|
$
|
0.01
|
|||||
$
0.1835
|
411,104
|
4.3
|
$
|
0.1835
|
||||||
$
0.1835
|
1,912,100
|
4.3
|
$
|
0.1835
|
||||||
$
0.1835
|
50,000
|
4.3
|
$
|
0.1835
|
||||||
$
0.18
|
250,000
|
4.7
|
$
|
0.18
|
||||||
$
0.40
|
250,000
|
5
|
$
|
0.40
|
||||||
3,229,704
|
$
|
0.18
|
||||||||
|
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||
Outstanding
at January 1, 2003
|
-
|
$
|
-
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2003
|
-
|
-
|
|||||
Granted
|
5,382,704
|
0.09
|
|||||
Exercised
|
(2,403,000
|
)
|
0.01
|
||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at December 31, 2004
|
2,979,704
|
$
|
0.16
|
||||
Granted
|
250,000
|
0.40
|
|||||
Exercised
|
-
|
-
|
|||||
Canceled or expired
|
-
|
-
|
|||||
Outstanding
at March 31, 2005
|
3,229,704
|
$
|
0.18
|
Securities
and Exchange Commission Registration Fee
|
$
|
1,794
|
|
Printing
Fees and Expenses
|
$
|
1,000
|
|
Legal
Fees and Expenses
|
$
|
25,000
|
|
Accounting
Fees and Expenses
|
$
|
10,000
|
|
Miscellaneous
|
$
|
5,000
|
· |
$700,000
was disbursed on June 15, 2005;
|
· |
$600,000
will be disbursed within five business days of the filing of a
registration statement registering shares of our common stock underlying
the callable secured convertible notes and the stock purchase warrants;
and
|
· |
$700,000
will be disbursed within five business days of the effectiveness
of the
foregoing registration statement.
|
Exhibit
No. |
Description
|
2.1
|
Agreement
and Plan of Merger, dated as of July 6, 2004, by and
among Grant
Ventures, Inc., Impact Acquisition Corporation and Impact Diagnostics,
Inc. (1)
|
3.1
|
Articles
of Incorporation of North Ridge Corporation, filed with the
Secretary of
State of Nevada on January 31, 2000. (1)
|
3.2
|
Certificate
of Amendment to Articles of Incorporation of North Ridge Corporation,
changing its name to Grant Ventures, Inc. and changing its
authorized
capital to 50,000,000 shares, par value $0.001 per share, filed
with the
Secretary of State of Nevada on May 30, 2001. (1)
|
3.3
|
Form
of Amended and Restated Articles of Incorporation of Grant
Ventures, Inc.
(1)
|
3.4
|
Articles
of Merger for the merger of Impact Diagnostics, Inc. (Utah)
and Impact
Acquisitions Corporation (Utah), filed with the Secretary of
State of Utah
on July 30, 2004. (1)
|
3.5
|
Bylaws
of Grant Life Sciences, Inc. (2)
|
4.1
|
Securities
Purchase Agreement between Grant Ventures, Inc. and the purchasers
party
thereto. (1)
|
4.2
|
Registration
Rights Agreement between Grant Ventures, Inc. and the purchasers
party
thereto. (1)
|
4.3
|
Form
of Common Stock Purchase Warrant. (1)
|
Opinion
of Sichenzia Ross Friedman Ference LLP
|
|
10.1
|
6%
Convertible Promissory Note in the amount of $350,000, dated
as of July
23, 2004, between Impact Diagnostics, Inc. and James H. Donell,
as
receiver of Citadel Capital Management, Inc. (1)
|
10.2
|
Warrant,
dated July 23, 2004, of James H. Donell, as receiver of Citadel
Capital
Management, Inc., to purchase 89,500 shares of common stock
of Impact
Diagnostics, Inc. (1)
|
10.3
|
Letter
Agreement, dated July 1, 2004, between Impact Diagnostics,
Inc. and Duncan
Capital LLC. (1)
|
10.4
|
Letter
Agreement, dated July 1, 2004, between Impact Diagnostics,
Inc. and
Michael Ahlin. (1)
|
10.5
|
Letter
Agreement, dated July 1, 2004, between Impact Diagnostics,
Inc. and Dr.
Mark Rosenfeld. (1)
|
10.6
|
2004
Stock Incentive Plan of Grant Ventures, Inc. (1)
|
10.7
|
Incentive
Stock Option Agreement, dated as of July 6, 2004, between Impact
Diagnostics, Inc. and Stan Yakatan. (1)
|
10.8
|
Incentive
Stock Option Agreement, dated as of July 6, 2004, between Impact
Diagnostics, Inc. and John C. Wilson.(1)
|
10.9
|
Employment
Agreement between Michael L. Ahlin and Impact Diagnostics,
Inc., dated
January 1, 2004, as amended by the Amendment of Employment
Agreement,
dated July 1, 2004. (1)
|
10.10
|
Employment
Agreement between Mark J. Rosenfeld and Impact Diagnostics,
Inc., dated
January 1, 2004, as amended by the Amendment of Employment
Agreement,
dated July 1, 2004. (1)
|
10.11
|
Exclusive
License Agreement between Impact Diagnostics Incorporation
and Dr. Yao
Xiong Hu, M.D., dated July 20, 2004 (incorporated by reference
to Form
10-QSB filed with SEC on November 19, 2004). (2)
|
10.12
|
Exclusive
License Agreement dated March 7, 2005 by and between Grant
Life Sciences,
Inc. and AccuDx Corporation (incorporated by reference to Form
8-K filed
with SEC on March 11, 2005).
|
10.13
|
Consulting
Agreement dated March 7, 2005 by and between Grant Life Sciences,
Inc. and
Ravi and Dr. Indira Pottahil (incorporated by reference to
Form 8-K filed
with SEC on March 11, 2005).
|
10.14
|
Promissory
Note in the name of AccuDx Corporation dated March 7, 2005
(incorporated
by reference to Form 8-K filed with SEC on March 11,
2005).
|
10.15
|
Securities
Purchase Agreement dated as of March 15, 2005 among Grant Life
Sciences,
Inc. and the purchasers signatory thereto (incorporated by
reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.16
|
Security
Agreement dated as of March 15, 2005 among Grant Life Sciences,
Inc. and
the holders of the Notes (incorporated by reference to Form
8-K filed with
SEC on March 21, 2005).
|
10.17
|
Registration
Rights Agreement dated as of March 15, 2005 among Grant Life
Sciences,
Inc. and the purchasers signatory thereto (incorporated by
reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.18
|
8%
Senior Secured Note dated March 15, 2005 in the name of DCOFI
Master LDC
(incorporated by reference to Form 8-K filed with SEC on March
21,
2005).
|
10.19
|
Securities
Purchase Agreement dated as of March 15, 2005 among Grant Life
Sciences,
Inc. and the purchasers signatory thereto (incorporated by
reference to
Form 8-K filed with SEC on March 21, 2005).
|
10.20
|
Employment
Agreement dated April 6, 2005 between Don Rutherford and Grant
Life
Sciences, Inc. (incorporated by reference herein to From 8-K
filed with
the SEC on April 12, 2005).
|
10.21
|
Securities
Purchase Agreement dated June 14, 2005 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC, AJW
Offshore, Ltd. and AJW Partners, LLC (incorporated by reference
to Form
8-K filed with SEC on June 20, 2005).
|
10.22
|
Form
of Callable Secured Convertible Note dated June 14, 2005 (incorporated
by
reference to Form 8-K filed with SEC on June 20, 2005).
|
10.23
|
Form
of Stock Purchase Warrant dated June 14, 2005 (incorporated
by reference
to Form 8-K filed with SEC on June 20, 2005).
|
10.24
|
Registration
Rights Agreement dated June 14, 2005 by and among the Company
and New
Millennium Capital Partners II, LLC, AJW Qualified Partners,
LLC, AJW
Offshore, Ltd. and AJW Partners, LLC (incorporated by reference
to Form
8-K filed with SEC on June 20, 2005).
|
10.25
|
Security
Agreement dated June 14, 2005 by and among the Company and
New Millennium
Capital Partners II, LLC, AJW Qualified Partners, LLC, AJW
Offshore, Ltd.
and AJW Partners, LLC (incorporated by reference to Form 8-K
filed with
SEC on June 20, 2005).
|
10.26
|
Intellectual
Property Security Agreement dated June 14, 2005 by and among
the Company
and New Millennium Capital Partners II, LLC, AJW Qualified
Partners, LLC,
AJW Offshore, Ltd. and AJW Partners, LLC (incorporated by reference
to
Form 8-K filed with SEC on June 20, 2005).
|
10.27
|
Amendment
to 10% Secured Convertible Notes by and between the Registrant
and the
Note Holders indicated on the signature page thereto. (incorporated
by
reference to Form SB-2/A filed with SEC on July 1,
2005).
|
21.1
|
Subsidiaries
of Grant Life Sciences, Inc. (1)
|
23.1
|
Consent
of Tanner LC.
|
23.2
|
Consent
of Russell Bedford Stefanou Mirchandani LLP
|
23.3
|
Consent
of Sichenzia Ross Friedman Ference LLP (see exhibit 5.1).
|
GRANT
LIFE SCIENCES, INC.Z
|
||
|
|
|
By: | /s/ Kevin Crow | |
Kevin
Crow
|
||
Interim
Co-Chief Executive Officer
|
By: | /s/ Erik Wilkinson | |
Erik
Wilkinson
|
||
Interim
Co-Chief Executive Officer
|
Signature
|
Title
|
Date
|
/s/
Stan Yakatan
|
Chairman
of the Board
|
August
10, 2005
|
Stan
Yakatan
|
||
/s/
Kevin Crow
|
Interim
Co-Chief Executive Officer and Director
|
August
10, 2005
|
Kevin
Crow
|
||
/s/
Erik Wilkinson
|
Interim
Co-Chief Executive Officer and Director
|
August
10, 2005
|
Erik
Wilkinson
|
||
/s/
Don Rutherford
|
Chief
Financial Officer
|
August
10, 2005
|
Don
Rutherford
|
||
/s/
Michael Ahlin
|
Vice
President and Director
|
August
10, 2005
|
Michael
Ahlin
|
||
/s/
Jack Levine
|
Director
|
August
10, 2005
|
Jack
Levine
|
||
/s/
Carmen Medina
|
Director
|
August
10, 2005
|
Carmen Medina |