FORM 10-QSB
                         SECURITIES EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  Quarterly Report under Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                       For Quarter Ended December 31, 2004

                        Commission file number: 000-29621

                                   XSUNX, INC.
                                  -------------
             (Exact name of registrant as specified in its charter)



       Colorado                                        84-1384159
------------------------                            ------------------
(State of incorporation)                   (I.R.S. Employer Identification No.)


                      65 Enterprise, Aliso Viejo, CA 92656
                   ------------------------------------------
               (Address of principal executive offices) (Zip Code)

                  Registrant's telephone number: (949) 330-8060

           Securities registered pursuant to Section 12(b) of the Act:

    Title of each class: None Name of each exchange on which registered: N/A

           Securities registered pursuant to Section 12(g) of the Act:

                            Title of each class: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days. Yes [X] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of February  18, 2004 the number of shares  outstanding  of the  registrant's
only class of common stock was 120,010,139

Transitional Small Business Disclosure Format (check one): Yes [_] No [X]







                                Table of Contents


PART I - FINANCIAL STATEMENTS                                               PAGE

Item 1.  Condensed Consolidated Financial Statements.......................... 3

         Independent Auditor's Report....................................... F-1

         Balance Sheets December 31, 2004 (unaudited) and 
          September 30, 2004................................................ F-2

         Statements of Operations for the Three Months ended 
         December 31, 2004 and 2003 (unaudited) and the period 
         February 25, 1997 (inception) to December 31, 2004................. F-3

         Statements of Stockholders Equity for the period February 25, 1997
         (inception) to December 31, 2004 unaudited)........................ F-4

         Statements of Cash Flows for the Three Months ended December 31, 2004
         and 2003 (unaudited) and the period February 27, 1997 (inception) to
         December 31, 2004.................................................. F-5

         Notes to Condensed Consolidated Financial Statements
         (Unaudited)........................................................ F-6

Item 2.  Management's Discussion and Analysis or Plan of Operation............ 4

Item 3.  Controls and Procedures.............................................. 7

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings ................................................... 7

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.......... 7

Item 3.  Defaults upon Senior Securities...................................... 8

Item 4.  Submission of Matters to a Vote of Security Holders.................. 8

Item 5.  Other Information.................................................... 8

Item 6.  Exhibits............................................................. 8

Signatures.................................................................... 9


                                       2




                          PART I. FINANCIAL STATEMENTS

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                      XSUNX
                          (A DEVELOPMENT STAGE COMPANY)

                              FINANCIAL STATEMENTS

                                December 31, 2004
                                   (UNAUDITED)



















                                       3




                          Michael Johnson & Co., LLC.
                             9175 Kenyon Ave., #100
                                Denver, CO 80237
                              Phone: 303-796-0099
                               Fax: 303-796-0137

                           ACCOUNTANTS' REVIEW REPORT


Board of Directors
XSUNX, Inc.
Denver, CO


We have reviewed the  accompanying  balance  sheet of XSUNX,  Inc. (A Develpment
Stage Company) as of December 31, 2004 and the related  statements of operations
for the  three-months  ended December 31, 2004 and 2003 and the period  February
27,  1997  (inception)  to December  31,  2004 and cash flows and  stockholders'
equity for the  three-months  ended  December 31, 2004 and 2003 and for February
25,  1997  (inception)  to  December  31,  2004  included  in  the  accompanying
Securities and Exchange Commission Form 10-QSB for the period ended December 31,
2004.  These  financial  statements  are  the  responsibility  of the  Company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of person  responsible  for financial and  accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States and standards of
the PCAOB, the objective of which is the expression of an opinion  regarding the
financial statements as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with accounting principles generally accepted in the United States.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States,  the balance sheet as of September 30, 2004, and
the related  statements of operations,  stockholders'  equity and cash flows for
the year then ended (not  presented  herein).  In our report dated  December 13,
2003, we expressed an unqualified opinion on those financial statements.  In our
opinion,  the  information  set forth in the  accompanying  balance sheets as of
December 31, 2004 is fairly  stated in all material  respects in relation to the
balance sheet from which it has been derived.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  conditions exist which raise substantial doubt about the
Company's  ability to continue as a going concern  unless it is able to generate
sufficient  cash  flows to meet its  obligations  and  sustain  its  operations.
Management's  plans in regard to these matters are also described in Note 2. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

/s/ Michael Johnson & Co., LLC
Michael Johnson & Co., LLC
Denver, CO
February 16, 2005


                                      F-1





                                          XSUNX, INC.
                                 (A Development Stage Company)
                                         Balance Sheets
                                          (Unaudited)


                                                                              December 31,        September 30,
                                                                                  2004                 2004
                                                                            -----------------    -----------------
                                                                                           
ASSETS:
Current assets:
   Cash                                                                     $        329,323     $         37,344
   Prepaid Expenses                                                                   20,000               20,000
                                                                            -----------------    -----------------

      Total current assets                                                           349,323               57,344
                                                                            -----------------    -----------------

Fixed assets:
   Office Equipment                                                                    2,270                2,270
                                                                            -----------------    -----------------

       Total fixed assets                                                              2,270                2,270
                                                                            -----------------    -----------------

Other assets:
    Patents                                                                           10,000               10,000
    Deposit - Lease                                                                    2,500                2,500
                                                                            -----------------    -----------------

      Total other assets                                                              12,500               12,500
                                                                            -----------------    -----------------

TOTAL ASSETS                                                                $        364,093     $         72,114
                                                                            =================    =================


LIABILITIES AND STOCKHOLDERS' EQUITY:
Current Liabilities:
   Accounts Payable                                                         $         76,210     $         89,030
   Accrued Expenses                                                                    5,753                5,908
   Notes Payable                                                                           -                1,225
                                                                            -----------------    -----------------

     Total current liabilities                                                        81,963               96,163
                                                                            -----------------    -----------------

Stockholders' Equity:
Preferred Stock, par value $0.01 per share; 50,000,000
 shares authorized; no shares issued and outstanding                                       -                    -
Common Stock, no par value; 500,000,000 shares authorized;
  119,943,649 shares issued and outstanding at December 31,
  2004 and  111,298,148 outstanding at December 31, 2003                           3,575,464            3,104,396
Common Stock Warrants                                                              1,200,000            1,200,000
Deficit accumulated during the exploratory stage                                  (4,493,334)          (4,328,445)
                                                                            -----------------    -----------------
      Total stockholders' profit (deficit)                                           282,130              (24,049)
                                                                            -----------------    -----------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                  $        364,093     $         72,114
                                                                            =================    =================



                                 See Accountants Review Report

                                              F-2







                                          XSUNX, INC.
                                 (A Development Stage Company)
                                    Statements of Operations
                                          (Unaudited)


                                                                              Feb. 25, 1997
                                            Three-Months Ended                (Inception) to
                                                December 31,                   December 31,
                                          2004              2003                 2004
                                        -----------       ------------         --------------
                                                                      

Revenue                                 $        -        $        -           $          -
   Sales                                         -                 -                      -
                                        -----------       ------------         --------------
Total Revenue                                    -                 -                      -
                                        -----------       ------------         --------------
Expenses:
   Abandoned Equipment                           -                 -                    808
   Advertising                               1,860                 -                  1,860
   Bank Charges                                190                 -                  2,303
   Consulting                                    -                 -              1,024,039
   Depreciation                                  -                 -                  3,178
   Directors' Fees                               -                 -                 11,983
   Due Diligence                                 -                 -                 45,832
   Equipment Rental                              -                 -                  1,733
   Impairment loss                               -                 -                923,834
   Legal & Accounting                        9,124             5,346                197,484
   Licenses & Fees                               -                 -                  6,410
   Meals & Entertainment                         -               112                  4,119
   Office Expenses                           1,405             2,621                 20,604
   Officer's Salaries                       40,885            27,500                540,971
   Postage & Shipping                          174               144                  3,391
   Printing                                     39               129                  5,619
   Public Relations                          7,189               465                118,155
   Research & Development                   98,897                 -                228,390
   Rent                                      1,500             2,905                 18,463
   Taxes                                         -                 -                  4,657
   Telephone                                 1,004               641                 35,819
   Transfer Agent Expense                    1,759             1,550                 18,084
   Travel                                      961               222                 63,894
   Warrant Option Expense                        -                 -              1,200,000
                                        -----------       ------------         --------------
Total Operating Expenses                   164,987            41,635              4,481,630
                                        -----------       ------------         --------------
Other Income (Expense)
   Interest Expense                              -                 -                 71,597
   Interest Income                               -                 -                    (22)
   Returned Merchandise                        (98)                -                    (98)
   Forgiveness of Debt                           -                 -                (59,773)
                                        -----------       ------------         --------------
Total Other Income/Expense                     (98)                -                 11,704
                                        -----------       ------------         --------------
Net (Loss)                              $ (164,889)        $ (41,635)          $ (4,493,334)
                                        -----------       ------------         --------------

Per Share Information:

   Weighted average number of
     common shares outstanding         115,497,996       111,248,148
                                       -----------       ------------
Net Loss per Common Share                   *                 *

* Less than $.01
                                       -----------       ------------


                                 See Accountants Review Report

                                              F-3





                                          XSUNX, INC.
                                 (A Development Stage Company)
                                    Statements of Cash Flows
                                          (Unaudited)

                                        Indirect Method


                                                                                                           Feb. 25, 1997
                                                                            Three-Months Ended             (Inception) to
                                                                               December 31,                 December 31,
                                                                         2004               2003                2004
                                                                     --------------     --------------    -----------------
                                                                                                 
Cash Flows from Operating Activities:
Net Loss                                                             $    (164,889)     $     (41,635)    $     (4,493,334)
  Adjustments to reconcile net loss to cash used in
    operating activities:
   Issuance of Common Stock for Services                                         -                  -            1,237,557
   Issuance of Common Stock Warrants                                             -                  -            1,200,000
   (Increase) Decrease in Deposits                                               -             (1,500)              (2,500)
   Decrease in Prepaid Expense                                                   -                  -              (20,000)
   Increase (Decrease) in Accrued Expenses                                    (155)            27,500                5,753
   Increase (Decrease)  in Accounts Payable                                (14,045)            10,942               76,210
                                                                     --------------     --------------    -----------------
Net Cash Flows Used for Operating Activities                              (179,089)            (4,693)          (1,996,314)
                                                                     --------------     --------------    -----------------
Cash Flows from Investing Activities:
    Purchase of Equipment                                                        -                  -               (2,270)
    Purchase of Intangible Assets                                                -                  -              (10,000)
                                                                     --------------     --------------    -----------------
Net Cash Flows Used for Investing Activities                                     -                  -              (12,270)
                                                                     --------------     --------------    -----------------
Cash Flows from Financing Activities:
   Proceeds from Notes Payable                                                   -              5,000                    -
   Issuance of Common Stock                                                471,068                  -            2,337,907
                                                                     --------------     --------------    -----------------
Net Cash Flows Provided by Financing Activities                            471,068              5,000            2,337,907
                                                                     --------------     --------------    -----------------
Net Increase (Decrease) in Cash                                            291,979                307              329,323
                                                                     --------------     --------------    -----------------
Cash and cash equivalents - Beginning of period                             37,344                  -                    -
                                                                     --------------     --------------    -----------------
Cash and cash equivalents - End of period                            $     329,323      $         307     $        329,323
                                                                     ==============     ==============    =================

Supplemental Disclosure of Cash Flow Information
   Cash Paid During the Year for:
      Interest                                                       $           -      $           -     $         71,346
                                                                     ==============     ==============    =================
      Income Taxes                                                   $           -      $           -     $              -
                                                                     ==============     ==============    =================

NON-CASH TRANSACTIONS
    Common stock issued in exchange for services                     $           -      $           -     $      1,237,557
                                                                     ==============     ==============    =================



                                 See Accountants Review Report

                                              F-4





                                          XSUNX, INC.
                                 (A Development Stage Company)
                          Statement of Stockholders' Equity (Deficit)
                                       December 31, 2004

                                          (Unaudited)

                                                                                                     Deficit
                                                                                                     Accumulated
                                                                                   Common          During the
                                              Common Stock                         Stock           Exploration
                                             # of Shares         Amount           Warrants            Stage            Totals
                                            --------------    -------------    ---------------    --------------     ------------
                                                                                                      
Balance - September 30, 1999                      753,148        1,894,419                  -        (2,475,441)        (581,022)
                                            --------------    -------------    ---------------    --------------     ------------
Issuance of stock for cash 9/00                    15,000           27,000                  -                 -           27,000
Net Loss for year                                       -                -                  -          (118,369)        (118,369)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - September 30, 2000                      768,148        1,921,419                  -        (2,593,810)        (672,391)
                                            --------------    -------------    ---------------    --------------     ------------
Extinquishment of debt                                  -          337,887                  -                 -          337,887
Net Loss for year                                       -                -                  -           (32,402)         (32,402)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - September 30, 2001                      768,148        2,259,306                  -        (2,626,212)        (366,906)
                                            --------------    -------------    ---------------    --------------     ------------
Net Loss for year                                       -                -                  -           (47,297)         (47,297)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - September 30, 2002                      768,148        2,259,306                  -        (2,673,509)        (414,203)
                                            --------------    -------------    ---------------    --------------     ------------
Issuance of stock for Assets 7/03              70,000,000                3                  -                 -                3
Issuance of stock for Cash 8/03                 9,000,000          225,450                  -                 -          225,450
Issuance of stock for Debt 9/03                   115,000          121,828                  -                 -          121,828
Issuance of stock for Accruals 9/03               115,000           89,939                  -                 -           89,939
Issuance of stock for Services 9/03            31,300,000          125,200                  -                 -          125,200
Net Loss for year                                       -                -                  -          (145,868)        (145,868)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - September 30, 2003                  111,298,148        2,821,726                  -        (2,819,377)           2,349
                                            --------------    -------------    ---------------    --------------     ------------
Issuance of stock for cash 3/04                   181,750           21,071                  -                 -           21,071
Issuance of stock for cash 4/04                   217,450           22,598                  -                 -           22,598
Issuance of stock for cash 5/04                   254,956           34,669                  -                 -           34,669
Issuance of stock for cash 6/04                   694,659           96,306                  -                 -           96,306
Issuance of stock for cash 7/04                   157,649           21,421                  -                 -           21,421
Issuance of stock for cash 8/04                    57,000            5,133                  -                 -            5,133
Issuance of stock for cash 9/04                 1,174,500           81,472                  -                 -           81,472
Issuance of Common Stock Warranties                     -                -          1,200,000                 -        1,200,000
Net Loss for Year                                       -                -                  -        (1,509,068)      (1,509,068)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - September 30, 2004                  114,036,112        3,104,396          1,200,000        (4,328,445)         (24,049)
                                            --------------    -------------    ---------------    --------------     ------------
Issuance of stock for cash                      5,907,537          471,068                  -                 -          471,068
Net Loss for Period                                     -                -                  -          (164,889)        (164,889)
                                            --------------    -------------    ---------------    --------------     ------------
Balance - December 31, 2004                   119,943,649     $  3,575,464     $    1,200,000     $  (4,493,334)     $   282,130
                                            ==============    =============    ===============    ==============     ============


                                 See Accountants Review Report

                                              F-5




                                   XSUNX, INC.
                          (A Development Stage Company
                          Notes to Financial Statements
                                December 31, 2004
                                   (Unaudited)


Note 1 - Presentation of Interim Information:
         -----------------------------------

         In the  opinion of the  management  of XSUNX,  Inc.,  the  accompanying
unaudited  financial  statements  include  all  normal  adjustments   considered
necessary to present  fairly the financial  position as of December 31, 2004 and
the results of operations for the three-months  ended December 31, 2004 and 2003
and for the period February 25, 1997  (inception) to December 31, 2004, and cash
flows for the  three-months  ended  December  31,  2004 and 2003 and the for the
period February 25, 1997  (inception) to December 31, 2004.  Interim results are
not necessarily indicative of results for a full year.

         The financial  statements  and notes are presented as permitted by Form
10-Q, and do not contain certain  information  included in the Company's audited
financial statements and notes for the fiscal year ended September 30, 2004.

Note 2 - Going Concern:
         -------------

         The Company's  financial  statements  have been  presented on the basis
that it is a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.

         The Company is in the exploration  state and has not earned any revenue
from  operations.  The  Company's  ability  to  continue  as a going  concern is
dependent upon its ability to develop  additional sources of capital or locate a
merger candidate and ultimately, achieve profitable operations. The accompanying
financial  statements do not include any adjustments  that might result from the
outcome of these uncertainties.  Management is seeking new capital to revitalize
the Company.

         The  Company  has made  substantial  investments  this last year in the
development of intellectual property assets as part of a  business-restructuring
plan. The purpose of these  investments  was to acquire  patented solar electric
glass  technology.  The  Company  believes  that  its  patented  solar  electric
technology has a number of marketing  opportunities in the multi-billion  dollar
worldwide architectural glass markets.


                                      F-6


ITEM 2. MANAGEMENT'S  DISCUSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
OF OPERATIONS

CAUTIONARY AND FORWARD LOOKING STATEMENTS

         In addition to statements of historical fact, this Form 10-KSB contains
forward-looking  statements.  The presentation of future aspects of XsunX,  Inc.
("XsunX",  the "Company" or "issuer") found in these  statements is subject to a
number of risks and  uncertainties  that could  cause  actual  results to differ
materially from those reflected in such statements. Readers are cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis  only  as  of  the  date  hereof.  Without  limiting  the
generality of the foregoing,  words such as "may", "will", "expect",  "believe",
"anticipate",  "intend",  or  "could"  or the  negative  variations  thereof  or
comparable terminology are intended to identify forward-looking statements.

         These  forward-looking  statements are subject to numerous assumptions,
risks and  uncertainties  that may cause XsunX's actual results to be materially
different  from  any  future  results  expressed  or  implied  by XsunX in those
statements.  Important  facts that could prevent XsunX from achieving any stated
goals include, but are not limited to, the following:

         Some  of  these  risks  might  include,  but are not  limited  to,  the
following:

     (a)  volatility or decline of the Company's stock price;

     (b)  potential fluctuation in quarterly results;

     (c)  failure of the Company to earn revenues or profits;

     (d)  inadequate  capital to continue or expand its  business,  inability to
          raise additional capital or financing to implement its business plans;

     (e)  failure to commercialize its technology or to make sales;

     (f)  rapid and significant changes in markets;

     (g)  litigation with or legal claims and allegations by outside parties;

     (h)  insufficient revenues to cover operating costs.


         There is no assurance that the Company will be profitable,  the Company
may not be able to  successfully  develop,  manage or market  its  products  and
services,  the Company may not be able to attract or retain qualified executives
and  technology  personnel,  the  Company's  products  and  services  may become
obsolete,  government  regulation may hinder the Company's business,  additional
dilution in outstanding  stock  ownership may be incurred due to the issuance of
more shares,  warrants and stock options,  or the exercise of warrants and stock
options, and other risks inherent in the Company's businesses.

         The  Company   undertakes  no  obligation  to  publicly   revise  these
forward-looking  statements to reflect events or circumstances  that arise after
the date hereof.  Readers should carefully review the factors described in other
documents the Company files from time to time with the  Securities  and Exchange
Commission,  including the Quarterly Reports on Form 10-QSB and Annual Report on
Form 10-KSB  filed by the  Company in 2004 and any  Current  Reports on Form 8-K
filed by the Company.


                                       4




CURRENT OVERVIEW

         XsunX,  Inc.  is  developing  Power  Glass(TM)  - an  innovative  solar
technology  that allows glass windows to produce  electricity  from the power of
the sun.  This  process for  producing  electricity  is known as  Photovoltaics.
Photovoltaic ("PV") is the science of capturing and converting solar energy into
electricity.

         Using  patented  solar cell  design and  manufacturing  processes,  the
Company is focused on the development of very thin semi-transparent  coatings on
thin-film  flexible  plastics  that  create  large  area  monolithic  solar cell
structures  that  you  can  see  through.  This  semi-transparency  makes  Power
Glass(TM)  glazing  desirable  for  placing  over  glass,  plastics,  and  other
see-through structures.

         The   Company's   strategy  is  to   complete   the   development   and
commercialization  of its  Power  Glass(TM)  process  and enter  into  licensing
agreements with channel  partners who will  manufacture and distribute  products
made with the XsunX solar  electric  glass  technology.  In this  manner,  it is
anticipated  that  glass  manufactures  will  incorporate  the  Power  Glass(TM)
technology  into  their   manufacturing   process  as  an  "original   equipment
manufacturer" (OEM) and sell the finished product to their consumers.

         For the period ended  December 31, 2004,  the Company had and continues
to focus on the development and refinement of commercially  appealing solar cell
designs, proprietary manufacturing processes and facilities design that could be
provided to our future  licensees as turn-key  solutions for the mass production
of Power Glass(TM)  films. A large part of the Company's  investment  capital is
used  for  product  development.  However,  this  may  begin  to  shift  towards
marketing,  sales,  and  business  development  in this new fiscal  year  ending
September 30, 2005.

         The Company  intends to continue to make  investments in the commercial
development of its patents and evolving  technologies  through the course of the
next year. To finance these  development  efforts we are currently engaged in on
going capital  formation  efforts to fund the Company's  projected  deficits for
development  costs in the  current  year.  The  Company  intends to  continue to
fulfill its working  capital  requirements  through the sale of Common Stock.  A
majority  of the  investment  proceeds  will be  allocated  for  the  commercial
development of its Power Glass(TM) product line.

         Management  believes  the  summary  data  presented  herein  is a  fair
presentation of the Company's  results of operations for the periods  presented.
Due to the Company's  change in primary  business  focus in October 2003 and new
business   opportunities   these  historical  results  may  not  necessarily  be
indicative  of results to be expected  for any future  period.  As such,  future
results of the Company may differ significantly from previous periods.

RESULTS OF  OPERATIONS  FOR THE  THREE-MONTH  PERIOD  ENDED  DECEMBER  31,  2004
COMPARED TO THE SAME PERIOD IN 2003

         The Company generated no revenues in the period ended December 31, 2004
as well as for the same period in 2003.

                                       5

         The Company incurred operating expenses totaling $164,987 for the three
months ending December 31, 2004 compared to $41,635 for the same period in 2003.
Primary sources for the increase to operating  expense of $123,352  include:  an
increase of $98,897 in Research and Development  activities,  and an increase of
$24,455 in General  and  Administrative  expenses  which  include  new  expenses
associated  with an  expansion  of costs  related  to the  change in  operations
necessary for the  development of the Company's new business plan as a developer
and provider of semi-transparent solar electric glazing technologies.

         The net  loss  for the  three  months  ending  December  31,  2004  was
($164,889) as compared to a net loss of ($41,635) for the same period 2003.  The
large increase of $123,245 was  substantially due to an increase in research and
development expenditures of $98,897 which is anticipated to continue to increase
for the  foreseeable  future as the Company  furthers  efforts to  complete  the
commercial   development  of  a  licensable   process  for  the  manufacture  of
semi-transparent solar electric glazing technologies.

LIQUIDITY AND CAPITAL RESOURCES

         The  Company had cash at  December  31,  2004 of  $329,323  and prepaid
expenses  in the amount of $20,000 as  compared  to cash of $37,344  and prepaid
expenses in the amount of $20,000 as of September 30, 2004.  The Company had net
working  capital of  $267,360  as compared  to a working  capital  (deficit)  of
$(39,286) at December 31, 2003 and a working  capital  (deficit) of ($38,819) at
September  30,  2004.  Cash  flow  used  in  operating   activities  during  the
three-month  period ended,  December 31, 2004, was $179,089 as compared to using
$4,693 for the same period 2003.  This  increase of cash used in  operations  of
$174,396  was  entirely a result of an  increase in  research  and  development,
general and  administrative  expenses in the  commercial  development of its new
business objectives.

         For the  three-months  ended December 31, 2004,  the Company's  capital
needs  have been met from the  proceeds  of a series of  private  placements  of
Common Stock made by the Company.  The Company completed  private  placements of
its common stock pursuant to Regulation S totaling $471,068 in the quarter ended
December 31, 2004 as compared to $0.00 for the same period 2003.

         We had, at December 31, 2004, cash and cash equivalents of $329,323 and
net working capital of $267,360. We anticipate that there will not be sufficient
cash generated from operations in the current year necessary to fund our current
and anticipated cash requirements.  We plan to obtain additional  financing from
equity and debt placements.

NEED FOR ADDITIONAL FINANCING

         The  Company  anticipates  that  there will be no cash  generated  from
operations  in  the  current  year  necessary  to  fund  its  anticipated   cash
requirements.   The  Company  has   incurred   operating   deficits   since  its
reorganization  in October  2003,  which are expected to continue  until its new
business  model is fully  developed.  Accordingly,  the Company is  dependent on
raising  additional  capital  necessary  to meet the  Company's  cash  needs for
Research,  Development,  General and Administrative expenses including the costs
of compliance  with the  continuing  reporting  requirements  of the  Securities
Exchange Act of 1934.

                                      6


         The  Company  has been able to raise  capital in a series of equity and
debt offerings in the past and is actively pursuing additional  financing in the
form of loans or equity placements to cover on going cash needs. There can be no
assurances that the Company will be able to obtain such additional financing, on
terms acceptable to it and at the times required, or at all. Lack of capital may
be a  sufficient  impediment  to  prevent  it  from  accomplishing  the  goal of
commercializing  a licensable  process for the  manufacture of  semi-transparent
solar electric glazing technologies.

         Irrespective   of  whether  the  Company's  cash  assets  prove  to  be
inadequate to meet the Company's  operational  needs,  the Company might seek to
compensate providers of services by issuances of stock in lieu of cash.

GOING CONCERN

         The  Company is in the  development  stage and as of the period  ending
December 31, 2004, did not have any products for sale, and had not generated any
revenue  from  sales  or  other  operating  activities.  To date  the  Company's
principal  source  of  liquidity  has  been  the  private  placement  of  equity
securities and the issuance of notes payable.  As such, the Company's ability to
secure additional financing on a timely basis is critical to its ability to stay
in business and to pursue planned operational activities.

         Based  on the  foregoing  and the  Company's  history  of  losses,  the
Company's  financial  statements for the  three-month  period ended December 31,
2004 include a going  concern  opinion from its outside  auditors,  which stated
there "is substantial doubt" about our ability to continue operating as a "going
concern."

ITEM 3. CONTROLS AND PROCEDURES

         The Company's Chief  Executive  Officer and Chairman have evaluated the
effectiveness of the Company's disclosure controls and procedures (as defined in
Rules  13a-15(e) and  15d-15(e)  under the  Securities  Exchange Act of 1934, as
amended) as of the end of the period covered by this quarterly report and, based
on this evaluation,  have concluded that the disclosure  controls and procedures
are effective.

         There have been no  changes  in the  Company's  internal  control  over
financial reporting that occurred during the Company's first fiscal quarter that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.


                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS - None.

ITEM 2. CHANGES IN SECURITIES -

         In a private  placement  of the  Company's  common  stock  pursuant  to
Regulation S of the Act on November 8, 2004,  the Company  accepted an offer for
the sale of  1,543,500  shares at a price of $.11 per share,  which raised gross
proceeds of $169,785.00. This offer and sale was completed on November 8, 2004.

                                       7


         In a  private  placement  of the  Company's  common  stock  made by the
Company that began on December 19, 2003 pursuant to Regulation S of the Act at a
variable price equal to 27% of the five (5) day average  closing bid price,  the
Company raised gross proceeds of $108,518.77  from the sale of 1,636,800  shares
during the quarter ending  December 31, 2004. The total gross proceeds raised in
this  placement  as of  December  31,  2004 total  $210,905.47  from the sale of
2,620,550  shares.  The Company is offering a total of 3,000,000 shares pursuant
to this private  placement,  which has not been terminated and can be terminated
at the discretion of the Company with three (3) days prior written notice to the
purchaser.

         In a private  placement  of the  Company's  common  stock  pursuant  to
Regulation S of the Act that began on August 26, 2004 at a variable  price equal
to 25% of the previous days closing bid price on the date of the  purchase,  the
Company  raised gross proceeds of  $192,764.35  from the sale  2,727,237  shares
during the period ending  December 31, 2004. The total gross proceeds  raised in
this  offering as of  December  31,  2004,  total  $262,764.35  from the sale of
3,727,237 shares. This offering was terminated on December 1, 2004.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES - None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None.

ITEM 5. OTHER INFORMATION - None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K -

        A. Exhibits:

                31 Sarbanes-Oxley Certification
                32 Sarbanes-Oxley Certification

        B. Reports on Form 8-K: None.





                                       8



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.





Dated: February 18, 2004             XSUNX, INC.

                                   By:  /s/ Tom M. Djokovich
                                        ----------------------------------------
                                        Tom M. Djokovich, Chief Executive
                                        Officer, President, and acting Chief
                                        Financial Officer



Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

Directors







By:  /s/ Tom Djokovich                                 Dated: February 18, 2004
     ---------------------------------------
Director, President, CEO and acting CFO


By:  /s/ Thomas Anderson                               Dated: February 18, 2004
     ---------------------------------------
Director





                                       9