UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 1, 2016
OR
[_] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________ .
Commission file number: 001-34198
SUNOPTA INC.
(Exact name of registrant as specified in its charter)
CANADA | Not Applicable |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
2233 Argentia Road | |
Mississauga, Ontario L5N 2X7, Canada | (905) 821-9669 |
(Address of principal executive offices) | (Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [_]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [X] | Accelerated filer [_] |
Non-accelerated filer [_] | Smaller reporting company [_] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [_] No [X]
The number of the registrants common shares outstanding as of November 4, 2016 was 85,656,820.
SUNOPTA INC.
FORM 10-Q
For the quarterly
period ended October 1, 2016
TABLE OF CONTENTS
Basis of Presentation
Except where the context otherwise requires, all references in this Quarterly Report on Form 10-Q (Form 10-Q) to the Company, SunOpta, we, us, our or similar words and phrases are to SunOpta Inc. and its subsidiaries, taken together.
In this report, all currency amounts are expressed in thousands of United States (U.S.) dollars ($), except per share amounts, unless otherwise stated. Amounts expressed in Canadian dollars are expressed in thousands of Canadian dollars and preceded by the symbol Cdn $, and amounts expressed in euros are expressed in thousands of euros and preceded by the symbol €. As at October 1, 2016, the closing rates of exchange for the U.S. dollar, expressed in Canadian dollars and euros, were $1.00 = Cdn $1.3117 and $1.00 = €0.8901. These rates are provided solely for convenience and do not necessarily reflect the rates used in the preparation of our financial statements.
Forward-Looking Statements
This Form 10-Q contains forward-looking statements which are based on our current expectations and assumptions and involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and are typically accompanied by words such as anticipate, estimate, intend, project, potential, continue, believe, expect, could, would, should, might, plan, will, may, predict, the negatives of such terms, and words and phrases of similar impact and include, but are not limited to references to our acquisition of Sunrise Holdings (Delaware) Inc. (Sunrise); business acquisition transaction values; future financial and operating results, plans, objectives, expectations and intentions, and other statements that are not historical facts; estimated losses and related insurance recoveries associated with the recall of certain roasted sunflower kernel products; the timing and results of our process to identify a permanent Chief Executive Officer; additional charges associated with the closure of our San Bernardino, California facility; possible operational consolidation; reduction of non-core assets and operations; business strategies; plant and production capacities; revenue generation potential; anticipated construction costs; competitive strengths; goals; capital expenditure plans; business and operational growth and expansion plans; anticipated operating margins and operating income targets; gains or losses associated with business transactions; cost reductions; rationalization and improved efficiency initiatives; proposed new product offerings; and references to the future growth of our business and global markets for our products. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on certain assumptions, expectations and analyses we make in light of our experience and our interpretation of current conditions, historical trends and expected future developments, as well as other factors that we believe are appropriate in the circumstances.
SUNOPTA INC. | 2 | October 1, 2016 10-Q |
Whether actual results and developments will agree with and meet our expectations and predictions is subject to many risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from our expectations and predictions. We believe these factors include, but are not limited to, the following:
SUNOPTA INC. | 3 | October 1, 2016 10-Q |
All forward-looking statements made herein are qualified by these cautionary statements, and our actual results or the developments we anticipate may not be realized. We do not undertake any obligation to update our forward-looking statements after the date of this report for any reason, even if new information becomes available or other events occur in the future, except as may be required under applicable securities laws. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and our Annual Report on Form 10-K for the fiscal year ended January 2, 2016. Additional information about these factors and about the material factors or assumptions underlying such forward-looking statements may be found under Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended January 2, 2016, under Item 1A. Risk Factors of this report, and in our other filings with the U.S. Securities and Exchange Commission and the Canadian Securities Administrators.
SUNOPTA INC. | 4 | October 1, 2016 10-Q |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
SunOpta Inc. |
Consolidated Statements of Operations |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All dollar amounts expressed in thousands of U.S. dollars) |
Quarter ended | Three quarters ended | |||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | |||||||||
$ | $ | $ | $ | |||||||||
(note 1) | (note 1) | |||||||||||
Revenues |
348,732 | 277,213 | 1,049,192 | 828,756 | ||||||||
|
||||||||||||
Cost of goods sold |
307,702 | 250,904 | 940,283 | 743,624 | ||||||||
|
||||||||||||
Gross profit |
41,030 | 26,309 | 108,909 | 85,132 | ||||||||
|
||||||||||||
Selling, general and administrative expenses |
23,915 | 21,020 | 72,676 | 61,031 | ||||||||
Intangible asset amortization |
2,826 | 786 | 8,472 | 2,105 | ||||||||
Other expense, net (note 9) |
10,312 | 3,652 | 22,723 | 4,393 | ||||||||
Foreign exchange loss (gain) |
1,068 | 404 | 3,060 | (1,046 | ) | |||||||
|
||||||||||||
Earnings from continuing operations before the following |
2,909 | 447 | 1,978 | 18,649 | ||||||||
|
||||||||||||
Interest expense, net |
12,178 | 1,103 | 34,748 | 3,171 | ||||||||
|
||||||||||||
Earnings (loss) from continuing operations before income taxes |
(9,269 | ) | (656 | ) | (32,770 | ) | 15,478 | |||||
|
||||||||||||
Provision for (recovery of) income taxes (note 10) |
(5,411 | ) | (568 | ) | (15,632 | ) | 4,838 | |||||
|
||||||||||||
Earnings (loss) from continuing operations |
(3,858 | ) | (88 | ) | (17,138 | ) | 10,640 | |||||
|
||||||||||||
Discontinued operations (note 3) |
||||||||||||
Earnings (loss) from discontinued operations |
- | 699 | (1,993 | ) | (3,551 | ) | ||||||
Gain on classification as held for sale |
- | - | 560 | - | ||||||||
Recovery of (provision for) income taxes |
- | (75 | ) | 599 | (964 | ) | ||||||
Loss (earnings) from discontinued operations attributable to non-controlling interests |
- | (116 | ) | 264 | 1,556 | |||||||
Earnings (loss) from discontinued operations attributable to SunOpta Inc. |
- | 508 | (570 | ) | (2,959 | ) | ||||||
Earnings (loss) |
(3,858 | ) | 420 | (17,708 | ) | 7,681 | ||||||
Earnings (loss) attributable to non-controlling interests |
(503 | ) | 106 | 4 | 84 | |||||||
Earnings (loss) attributable to SunOpta Inc. |
(3,355 | ) | 314 | (17,712 | ) | 7,597 | ||||||
Earnings (loss) per share basic (note 11) |
||||||||||||
- from continuing operations |
(0.04 | ) | - | (0.20 | ) | 0.15 | ||||||
- from discontinued operations |
- | 0.01 | (0.01 | ) | (0.04 | ) | ||||||
(0.04 | ) | - | (0.21 | ) | 0.11 | |||||||
Earnings (loss) per share diluted (note 11) |
||||||||||||
- from continuing operations |
(0.04 | ) | - | (0.20 | ) | 0.15 | ||||||
- from discontinued operations |
- | 0.01 | (0.01 | ) | (0.04 | ) | ||||||
(0.04 | ) | - | (0.21 | ) | 0.11 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 5 | October 1, 2016 10-Q |
SunOpta Inc. |
Consolidated Statements of Comprehensive Earnings |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All dollar amounts expressed in thousands of U.S. dollars) |
|
Quarter ended | Three quarters ended | ||||||||||
|
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||
|
$ | $ | $ | $ | ||||||||
|
||||||||||||
|
(note 1) | (note 1) | ||||||||||
|
||||||||||||
Earnings (loss) from continuing operations |
(3,858 | ) | (88 | ) | (17,138 | ) | 10,640 | |||||
Earnings (loss) from discontinued operations attributable to SunOpta Inc. |
- | 508 | (570 | ) | (2,959 | ) | ||||||
Earnings (loss) |
(3,858 | ) | 420 | (17,708 | ) | 7,681 | ||||||
|
||||||||||||
Change in fair value of interest rate swap, net of taxes |
- | - | - | (129 | ) | |||||||
Reclassification adjustment for loss included in earnings |
- | - | - | 339 | ||||||||
Unrealized gain on interest rate swap, net |
- | - | - | 210 | ||||||||
|
||||||||||||
Currency translation adjustment |
689 | 823 | 282 | (3,009 | ) | |||||||
|
||||||||||||
Other comprehensive earnings (loss), net of income taxes |
689 | 823 | 282 | (2,799 | ) | |||||||
|
||||||||||||
Comprehensive earnings (loss) |
(3,169 | ) | 1,243 | (17,426 | ) | 4,882 | ||||||
|
||||||||||||
Comprehensive earnings (loss) attributable to non-controlling interests |
(482 | ) | 51 | (486 | ) | (2,072 | ) | |||||
|
||||||||||||
Comprehensive earnings (loss) attributable to SunOpta Inc. |
(2,687 | ) | 1,192 | (16,940 | ) | 6,954 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 6 | October 1, 2016 10-Q |
SunOpta Inc. |
Consolidated Balance Sheets |
As at October 1, 2016 and January 2, 2016 |
(Unaudited) |
(All dollar amounts expressed in thousands of U.S. dollars) |
October 1, 2016 | January 2, 2016 | |||||
$ | $ | |||||
ASSETS |
||||||
Current assets |
||||||
Cash and cash equivalents |
1,639 | 2,274 | ||||
Accounts receivable |
173,880 | 117,412 | ||||
Inventories (note 6) |
393,689 | 371,223 | ||||
Prepaid expenses and other current assets |
23,455 | 20,088 | ||||
Current income taxes recoverable |
9,390 | 21,728 | ||||
Current assets held for sale (notes 1 and 3) |
- | 64,330 | ||||
Total current assets |
602,053 | 597,055 | ||||
|
||||||
Property, plant and equipment |
161,252 | 176,513 | ||||
Goodwill (note 2) |
241,585 | 241,690 | ||||
Intangible assets (note 2) |
186,603 | 195,008 | ||||
Deferred income taxes |
958 | 958 | ||||
Other assets |
11,797 | 7,979 | ||||
|
||||||
Total assets |
1,204,248 | 1,219,203 | ||||
|
||||||
LIABILITIES |
||||||
Current liabilities |
||||||
Bank indebtedness (note 7) |
226,651 | 159,773 | ||||
Accounts payable and accrued liabilities |
170,343 | 151,831 | ||||
Customer and other deposits |
1,029 | 5,322 | ||||
Income taxes payable |
4,189 | 1,720 | ||||
Other current liabilities |
1,208 | 1,521 | ||||
Current portion of long-term debt (note 7) |
2,159 | 1,773 | ||||
Current portion of long-term liabilities (note 2) |
5,365 | 5,243 | ||||
Current liabilities held for sale (notes 1 and 3) |
- | 52,486 | ||||
Total current liabilities |
410,944 | 379,669 | ||||
|
||||||
Long-term debt (note 7) |
317,484 | 321,222 | ||||
Long-term liabilities (note 2) |
15,828 | 17,809 | ||||
Deferred income taxes |
54,564 | 74,324 | ||||
Total liabilities |
798,820 | 793,024 | ||||
|
||||||
EQUITY |
||||||
SunOpta Inc. shareholders equity |
||||||
Common shares, no par value, unlimited shares authorized, 85,653,788 shares issued and outstanding (January 2, 2016 - 85,417,849) |
299,470 | 297,987 | ||||
Additional paid-in capital |
24,931 | 22,327 | ||||
Retained earnings |
89,126 | 106,838 | ||||
Accumulated other comprehensive loss |
(10,699 | ) | (6,113 | ) | ||
402,828 | 421,039 | |||||
Non-controlling interests |
2,600 | 5,140 | ||||
Total equity |
405,428 | 426,179 | ||||
Total equity and liabilities |
1,204,248 | 1,219,203 |
Commitments and contingencies (note 13)
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 7 | October 1, 2016 10-Q |
SunOpta Inc. |
Consolidated Statements of Shareholders Equity |
As at and for the three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All dollar amounts expressed in thousands of U.S. dollars) |
|
Accumulated | ||||||||||||||||||||
|
Additional | other com- | Non- | ||||||||||||||||||
|
paid-in | Retained | prehensive | controlling | |||||||||||||||||
|
Common shares | capital | earnings | loss | interests | Total | |||||||||||||||
|
000s | $ | $ | $ | $ | $ | $ | ||||||||||||||
|
|||||||||||||||||||||
Balance at January 2, 2016 |
85,418 | 297,987 | 22,327 | 106,838 | (6,113 | ) | 5,140 | 426,179 | |||||||||||||
|
|||||||||||||||||||||
Employee stock purchase plan |
67 | 326 | - | - | - | - | 326 | ||||||||||||||
Stock incentive plan |
169 | 1,157 | (569 | ) | - | - | - | 588 | |||||||||||||
Stock-based compensation |
- | - | 3,173 | - | - | - | 3,173 | ||||||||||||||
Loss from continuing operations |
- | - | - | (17,142 | ) | - | 4 | (17,138 | ) | ||||||||||||
Loss from discontinued operations, net of income taxes (note 3) |
- | - | - | (570 | ) | - | (264 | ) | (834 | ) | |||||||||||
Disposition of discontinued operation (note 3) |
- | - | - | - | (5,094 | ) | (2,054 | ) | (7,148 | ) | |||||||||||
Currency translation adjustment |
- | - | - | - | 508 | (226 | ) | 282 | |||||||||||||
|
|||||||||||||||||||||
Balance at October 1, 2016 |
85,654 | 299,470 | 24,931 | 89,126 | (10,699 | ) | 2,600 | 405,428 |
|
Accumulated | ||||||||||||||||||||
|
Additional | other com- | Non- | ||||||||||||||||||
|
paid-in | Retained | prehensive | controlling | |||||||||||||||||
|
Common shares | capital | earnings | loss | interests | Total | |||||||||||||||
|
000s | $ | $ | $ | $ | $ | $ | ||||||||||||||
|
|||||||||||||||||||||
Balance at January 3, 2015 |
67,074 | 190,668 | 22,490 | 129,309 | (1,778 | ) | 12,639 | 353,328 | |||||||||||||
|
|||||||||||||||||||||
Issuance of common shares, net |
16,670 | 96,544 | - | - | - | - | 96,544 | ||||||||||||||
Employee stock purchase plan |
36 | 451 | - | - | - | - | 451 | ||||||||||||||
Stock incentive plan |
704 | 4,624 | (1,597 | ) | - | - | - | 3,027 | |||||||||||||
Warrants |
850 | 6,042 | (2,163 | ) | - | - | - | 3,879 | |||||||||||||
Stock-based compensation |
- | - | 4,140 | - | - | - | 4,140 | ||||||||||||||
Earnings from continuing operations |
- | - | - | 10,556 | - | 84 | 10,640 | ||||||||||||||
Loss from discontinued operations, net of income taxes |
- | - | - | (2,959 | ) | - | (1,556 | ) | (4,515 | ) | |||||||||||
Currency translation adjustment |
- | - | - | - | (2,338 | ) | (671 | ) | (3,009 | ) | |||||||||||
Change in fair value of interest rate swap, net of income taxes |
- | - | - | - | 139 | 71 | 210 | ||||||||||||||
Acquisition of non-controlling interest |
- | - | (1,018 | ) | - | - | 285 | (733 | ) | ||||||||||||
|
|||||||||||||||||||||
Balance at October 3, 2015 |
85,334 | 298,329 | 21,852 | 136,906 | (3,977 | ) | 10,852 | 463,962 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 8 | October 1, 2016 10-Q |
SunOpta Inc. |
Consolidated Statements of Cash Flows |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
Quarter ended | Three quarters ended | |||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | |||||||||
$ | $ | $ | $ | |||||||||
(note 1) | (note 1) | |||||||||||
CASH PROVIDED BY (USED IN) |
||||||||||||
|
||||||||||||
Operating activities |
||||||||||||
Earnings (loss) |
(3,858 | ) | 420 | (17,708 | ) | 7,681 | ||||||
Earnings (loss) from discontinued operations attributable to SunOpta Inc. |
- | 508 | (570 | ) | (2,959 | ) | ||||||
Earnings (loss) from continuing operations |
(3,858 | ) | (88 | ) | (17,138 | ) | 10,640 | |||||
|
||||||||||||
Items not affecting cash: |
||||||||||||
Depreciation and amortization |
8,646 | 4,414 | 25,955 | 12,739 | ||||||||
Acquisition accounting adjustment on inventory sold |
1,890 | - | 13,404 | - | ||||||||
Amortization and write-off of debt issuance costs (note 7) |
3,988 | 124 | 10,210 | 327 | ||||||||
Impairment of long-lived assets (note 9) |
10,300 | - | 12,035 | - | ||||||||
Deferred income taxes |
(5,252 | ) | 835 | (19,760 | ) | 697 | ||||||
Stock-based compensation |
1,181 | 1,804 | 3,173 | 3,832 | ||||||||
Unrealized gain on derivative instruments (note 5) |
(749 | ) | (1,088 | ) | (1,264 | ) | (534 | ) | ||||
Fair value of contingent consideration (note 9) |
124 | 235 | (1,281 | ) | 317 | |||||||
Other |
(64 | ) | (581 | ) | 343 | 1,237 | ||||||
Changes in non-cash working capital, net of businesses acquired (note 12) |
836 | 12,648 | (60,943 | ) | (28,965 | ) | ||||||
Net cash flows from operations - continuing operations |
17,042 | 18,303 | (35,266 | ) | 290 | |||||||
Net cash flows from operations - discontinued operations |
- | 4,241 | 758 | 5,490 | ||||||||
|
17,042 | 22,544 | (34,508 | ) | 5,780 | |||||||
Investing activities |
||||||||||||
Purchases of property, plant and equipment |
(5,463 | ) | (6,866 | ) | (14,803 | ) | (21,841 | ) | ||||
Acquisition of businesses (note 2) |
- | (6,475 | ) | - | (19,775 | ) | ||||||
Payment of contingent consideration (note 5) |
- | - | (4,554 | ) | - | |||||||
Proceeds from sale of assets |
- | 348 | - | 1,292 | ||||||||
Other |
- | 147 | 700 | (778 | ) | |||||||
Net cash flows from investing activities - continuing operations |
(5,463 | ) | (12,846 | ) | (18,657 | ) | (41,102 | ) | ||||
Net cash flows from investing activities - discontinued operations |
- | (785 | ) | 1,754 | (1,224 | ) | ||||||
|
(5,463 | ) | (13,631 | ) | (16,903 | ) | (42,326 | ) | ||||
Financing activities |
||||||||||||
Increase (decrease) under line of credit facilities (note 7) |
(13,097 | ) | (3,206 | ) | 258,475 | 31,291 | ||||||
Repayment of line of credit facilities (note 7) |
- | - | (192,677 | ) | - | |||||||
Borrowings under long-term debt (note 7) |
- | - | 432 | - | ||||||||
Repayment of long-term debt (note 7) |
(520 | ) | (311 | ) | (11,529 | ) | (722 | ) | ||||
Payment of debt issuance costs |
(1,179 | ) | (2,157 | ) | (5,545 | ) | (2,188 | ) | ||||
Proceeds from the issuance of common shares, net |
- | 95,344 | - | 95,344 | ||||||||
Proceeds from the exercise of stock options and employee share purchases |
227 | 439 | 914 | 3,478 | ||||||||
Proceeds from the exercise of warrants |
- | - | - | 3,879 | ||||||||
Other |
8 | (179 | ) | (126 | ) | (459 | ) | |||||
Net cash flows from financing activities - continuing operations |
(14,561 | ) | 89,930 | 49,944 | 130,623 | |||||||
Net cash flows from financing activities - discontinued operations |
- | (4,199 | ) | (1,180 | ) | (5,012 | ) | |||||
|
(14,561 | ) | 85,731 | 48,764 | 125,611 | |||||||
|
||||||||||||
Foreign exchange gain (loss) on cash held in a foreign currency |
329 | (41 | ) | 305 | (14 | ) | ||||||
Increase (decrease) in cash and cash equivalents in the period |
(2,653 | ) | 94,603 | (2,342 | ) | 89,051 | ||||||
|
||||||||||||
Discontinued operations cash activity included above: |
||||||||||||
Add: Balance included at beginning of period |
- | 2,232 | 1,707 | 2,170 | ||||||||
Less: Balance included at end of period |
- | (1,626 | ) | - | (1,626 | ) | ||||||
Cash and cash equivalents - beginning of the period |
4,292 | 2,154 | 2,274 | 7,768 | ||||||||
Cash and cash equivalents - end of the period |
1,639 | 97,363 | 1,639 | 97,363 |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 9 | October 1, 2016 10-Q |
SunOpta Inc. |
Consolidated Statements of Cash Flows |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(Expressed in thousands of U.S. dollars) |
Quarter ended | Three quarters ended | |||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | |||||||||
$ | $ | $ | $ | |||||||||
(note 1) | (note 1) | |||||||||||
Non-cash investing activities |
||||||||||||
Proceeds on disposition of discontinued operation, note receivable (note 3) |
- | - | 1,537 | - | ||||||||
Acquisition of business, working capital adjustment (note 2) |
- | (55 | ) | - | 264 | |||||||
Acquisition of business, settlement of pre-existing relationship (note 2) |
- | - | - | (749 | ) | |||||||
Acquisition of business, contingent consideration at fair value (note 2) |
- | (2,330 | ) | - | (20,330 | ) |
(See accompanying notes to consolidated financial statements)
SUNOPTA INC. | 10 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
1. Description of Business and Significant Accounting Policies
SunOpta Inc. (the Company or SunOpta) was incorporated under the laws of Canada on November 13, 1973. The Company operates businesses focused on a healthy products portfolio that promotes sustainable well-being. The Companys two reportable segments, Global Ingredients and Consumer Products, operate in the natural, organic and specialty food sectors and utilize an integrated business model to bring cost-effective and quality products to market.
In addition, the Company owned approximately 66% of Opta Minerals Inc. (Opta Minerals) as at January 2, 2016, on a non-dilutive basis. Opta Minerals produces, distributes and recycles industrial minerals, silica-free abrasives and specialty sands. On February 12, 2016, the Company announced that Opta Minerals had entered into a definitive acquisition agreement, pursuant to which an affiliate of Speyside Equity Fund I LP (Speyside), agreed to acquire substantially all of the issued and outstanding shares of Opta Minerals. The acquisition of Opta Minerals by Speyside was completed on April 6, 2016, following a vote of the shareholders of Opta Minerals in favor of the transaction on March 31, 2016. For further information regarding the Companys divestiture of its equity interest in Opta Minerals, see note 3.
Basis of Presentation
The interim consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended, and in accordance with U.S. generally accepted accounting principles (U.S. GAAP) for interim financial information. Accordingly, these condensed interim consolidated financial statements do not include all of the disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included and all such adjustments are of a normal, recurring nature. Operating results for the quarter and three quarters ended October 1, 2016 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2016 or for any other period. The interim consolidated financial statements include the accounts of the Company and its subsidiaries, and have been prepared on a basis consistent with the annual consolidated financial statements for the year ended January 2, 2016. For further information, refer to the consolidated financial statements, and notes thereto, included in the Companys Annual Report on Form 10-K for the fiscal year ended January 2, 2016.
Comparative Balances
As a result of the Companys divestiture of Opta Minerals, the operating results and cash flows of Opta Minerals for the quarter and three quarters ended October 3, 2015 have been reclassified to discontinued operations to be consistent with presentation for the quarter and three quarters ended October 1, 2016. In addition, the assets and liabilities of Opta Minerals were reported as held for sale on the consolidated balance sheet as at January 2, 2016.
Fiscal Year-End
The fiscal year of the Company consists of a 52- or 53-week period ending on the Saturday closest to December 31. Fiscal year 2016 is a 52-week period ending on December 31, 2016, with quarterly periods ending on April 2, July 2 and October 1, 2016. Fiscal year 2015 was a 52-week period ending on January 2, 2016, with quarterly periods ending on April 4, July 4 and October 3, 2015.
Recent Accounting Pronouncements
In August 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2016-15, which clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flow, including contingent consideration payments made after a business combination. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and is to be applied on a retrospective basis. Early adoption is permitted. The Company is currently assessing the impact that this standard will have on its consolidated statement of cash flows.
In March 2016, the FASB issued ASU 2016-09, Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which is intended to simplify the accounting for share-based payment transactions, including income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Under the new guidance, companies will record excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement rather than in additional paid-in capital. In addition, the guidance permits companies to elect to recognize forfeitures of share-based payments as they occur, rather than estimating the number of awards expected to be forfeited as is currently required. This guidance is effective for annual and interim periods beginning after December 15, 2016. Early adoption is permitted. The Company is currently assessing the impact that this standard will have on its consolidated financial statements.
SUNOPTA INC. | 11 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
In February 2016, the FASB issued ASU 2016-02, Leases, a comprehensive new standard that amends various aspects of existing accounting guidance for leases, including the recognition of a right of use asset and a lease liability for leases with a duration of greater than one year. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that this standard will have on its consolidated financial statements; however, the Company anticipates that upon adoption of the standard it will recognize additional assets and corresponding liabilities related to leases on its balance sheet.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 will require equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The guidance provides a new measurement alternative for equity investments that do not have readily determinable fair values and do not qualify for the net asset practical expedient. Under this alternative, these investments can be measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment with the same issuer. Additionally, ASU 2016-01 also changes certain disclosure requirements and other aspects of current U.S. GAAP. ASU 2016-01 is effective for interim and annual reporting periods beginning on or after December 15, 2017. The Company is currently assessing the impact that this standard will have on its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which will supersede existing revenue recognition guidance under U.S. GAAP. Under the new standard, a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14, which defers by one year the effective date of ASU 2014-09. In 2016, the FASB issued additional ASUs to address implementation issues and to clarify the guidance for identifying performance obligations, licenses and determining if a company is the principal or agent in a revenue arrangement. ASU 2014-09, as amended, will be effective for annual and interim periods beginning on or after December 15, 2017, and is to be applied on either a full retrospective or modified retrospective basis. Early adoption is permitted only as of annual and interim reporting periods beginning on or after December 15, 2016. The Company is currently assessing the impact that ASU 2014-09, as amended, will have on its consolidated financial statements and does not intend to early adopt this standard.
2. Business Acquisitions
Sunrise Holdings (Delaware), Inc.
On October 9, 2015, the Company completed the acquisition of 100% of the issued and outstanding common shares of Sunrise Holdings (Delaware), Inc. (Sunrise), pursuant to a Purchase and Sale Agreement dated July 30, 2015 (the Sunrise Acquisition). Sunrise is a processor of conventional and organic individually quick frozen (IQF) fruit in the U.S. and Mexico. The acquisition of Sunrise has been accounted for as a business combination under the acquisition method of accounting. The results of Sunrise have been included in the Companys consolidated financial statements since the date of acquisition and are reported in the Consumer Products operating segment. The acquisition of Sunrise is aligned with the Companys strategic focus on healthy and organic foods.
Total consideration for the Sunrise Acquisition was $472.7 million in cash paid at the acquisition date, which included the repayment of all outstanding obligations under Sunrises senior credit facility in the amount of $171.5 million. In addition, the total consideration included $23.0 million paid by the Company to the holders of Sunrise stock options. As all outstanding Sunrise stock options vested upon the consummation of the Sunrise Acquisition, pursuant to the terms of Sunrises pre-existing stock option agreements, the cash consideration paid to the optionholders was attributed to services prior to the Sunrise Acquisition and included as a component of the purchase price. The total consideration also included $20.9 million paid by the Company to settle acquisition-related transaction costs incurred by Sunrise in connection with the Sunrise Acquisition. As none of these costs were incurred by Sunrise on behalf of the Company, the cash consideration paid to settle these costs was included as a component of the purchase price.
SUNOPTA INC. | 12 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
The following table summarizes the fair values of the assets acquired and liabilities assumed as at the acquisition date:
$ | |||
Cash and cash equivalents |
1,728 | ||
Accounts receivable(1) |
26,090 | ||
Inventories(2) |
124,829 | ||
Income taxes recoverable |
12,025 | ||
Other current assets |
3,982 | ||
Property, plant and equipment(3) |
46,068 | ||
Intangible assets(4) |
170,000 | ||
Accounts payable and accrued liabilities |
(24,169 | ) | |
Long-term debt, including current portion |
(7,620 | ) | |
Deferred income taxes, net |
(75,193 | ) | |
Net identifiable assets acquired |
277,740 | ||
Goodwill(5) |
196,709 | ||
Non-controlling interest(6) |
(1,781 | ) | |
Net assets acquired |
472,668 |
(1) |
The gross amount of accounts receivable acquired was $26.2 million, of which the Company expects $0.2 million will be uncollectible. |
(2) |
Includes an estimated fair value adjustment to inventory of $19.0 million, of which $13.4 million and $4.0 million was recognized in costs of goods sold for inventory sold in the first three quarters of 2016 and fourth quarter of 2015, respectively. |
(3) |
Includes an estimated fair value adjustment to property, plant and equipment of $3.7 million. |
(4) |
The identified intangible assets relate to customer relationships in existence at the acquisition date between Sunrise and major U.S. retail and foodservice customers. The customer relationships intangible assets will be amortized over an estimated weighted-average useful life of approximately 23 years. The estimated fair value of the intangible assets was determined using a discounted cash flow analysis (income approach), which applied a risk-adjusted discount rate of approximately 12.0%. |
(5) |
Goodwill is calculated as the difference between the acquisition-date fair values of the total consideration and the net assets acquired. The total amount of goodwill has been assigned to the Consumer Products operating segment and is not expected to be deductible for tax purposes. The goodwill recognized is attributable to: (i) cost savings, operating synergies, and other benefits expected to result from combining the operations of Sunrise with those of the Company; (ii) the value of longer-term growth prospects in the private label frozen fruit market; (iii) the value of acquiring the current capabilities and low-cost position of the existing Sunrise business (i.e., the higher rate of return on the assembled net assets versus acquiring all of the net assets separately); and (iv) the value of Sunrises assembled workforce. |
(6) |
Represents the estimated fair value of the non-controlling interest in Sunrises 75%-owned Mexican subsidiary. |
SUNOPTA INC. | 13 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
Niagara Natural Fruit Snack Company Inc.
On August 11, 2015, the Company acquired the net operating assets of Niagara Natural Fruit Snack Company Inc. (Niagara Natural). Niagara Natural is a manufacturer of all-natural fruit snacks located in the Niagara Region of Ontario. The acquisition of the net operating assets of Niagara Natural has been accounted for as a business combination under the acquisition method of accounting. The results of Niagara Natural have been included in the Companys consolidated financial statements since the date of acquisition and are reported in the Consumer Products operating segment.
The following table summarizes the fair values of the consideration transferred as at the acquisition date:
|
Provisional | ||||||||
|
Amounts | Final Amounts | |||||||
|
Recognized as at | Measurement | Recognized as at | ||||||
|
the Acquisition | Period | the Acquisition | ||||||
|
Date | Adjustment(1) | Date | ||||||
|
$ | $ | $ | ||||||
Cash |
6,475 | - | 6,475 | ||||||
Working capital adjustment |
237 | (292 | ) | (55 | ) | ||||
Contingent consideration(2) |
2,330 | - | 2,330 | ||||||
Total consideration transferred |
9,042 | (292 | ) | 8,750 |
(1) |
The measurement period adjustment reflects the final determination of net working capital as at the acquisition date. This adjustment did not have a significant impact on the Companys consolidated results of operations. |
(2) |
The Company agreed to pay the owners of Niagara Natural an additional amount of up to approximately $2.8 million over a period of two years subject to adjustment based on certain performance targets. The fair value of the contingent consideration was determined to be $2.3 million as of the acquisition date. On May 5, 2016, the Company and the owners of Niagara Natural entered into an agreement to settle the contingent consideration obligation in exchange for a one-time cash payment of $0.6 million. In the second quarter of 2016, the Company recognized a gain of $1.7 million in connection with this settlement, based on the difference between the fair value of the contingent consideration obligation and the cash payment (see note 9). |
The following table summarizes the fair values of the assets acquired and liabilities assumed as at the acquisition date:
|
Provisional | ||||||||
|
Amounts | Final Amounts | |||||||
|
Recognized as at | Measurement | Recognized as at | ||||||
|
the Acquisition | Period | the Acquisition | ||||||
|
Date | Adjustment(1) | Date | ||||||
|
$ | $ | $ | ||||||
Current assets |
2,220 | (292 | ) | 1,928 | |||||
Machinery and equipment |
3,414 | - | 3,414 | ||||||
Intangible assets(2) |
2,459 | - | 2,459 | ||||||
Current liabilities |
(687 | ) | - | (687 | ) | ||||
Net identifiable assets acquired |
7,406 | (292 | ) | 7,114 | |||||
Goodwill(3) |
1,636 | - | 1,636 | ||||||
Net assets acquired |
9,042 | (292 | ) | 8,750 |
(1) |
The measurement period adjustment reflects the final determination of net working capital as at the acquisition date. |
SUNOPTA INC. | 14 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
(2) |
Intangible assets comprise customer relationships and non-competition arrangements, which will be amortized over an estimated weighted-average useful life of approximately 19 years. |
(3) |
The total amount of goodwill has been assigned to the Consumer Products operating segment. |
Citrusource, LLC
On March 2, 2015, the Company acquired 100% of the issued and outstanding units of Citrusource, LLC (Citrusource), a producer of premium not-from-concentrate private label organic and conventional orange juice and citrus products in the U.S. The acquisition of Citrusource has been accounted for as a business combination under the acquisition method of accounting. The results of Citrusource have been included in the Companys consolidated financial statements since the date of acquisition and are reported in the Consumer Products operating segment. The acquisition of Citrusource aligns with the Companys strategy of growing its value-added consumer products portfolio and leveraging its integrated operating platform.
The following table summarizes the fair values of the consideration transferred as at the acquisition date:
|
$ | ||
Cash |
13,300 | ||
Working capital adjustment |
(319 | ) | |
Settlement of pre-existing relationship |
749 | ||
Contingent consideration(1) |
18,000 | ||
Total consideration transferred |
31,730 |
(1) |
The contingent consideration arrangement with the former
unitholders of Citrusource comprises two components: (i) deferred
consideration calculated based on a seven-times multiple of the
incremental growth in Citrusources earnings before interest, taxes,
depreciation and amortization (EBITDA) in fiscal year 2015 versus EBITDA
for fiscal year 2014; and (ii) an earn-out calculated based on 25% of the
incremental growth in the sum of Citrusources EBITDA and the EBITDA
of the Companys San Bernardino, California, juice facility (the
Combined EBITDA) in each of fiscal years 2016, 2017 and 2018 versus the
Combined EBITDA for fiscal year 2015. There are no upper limits to the
amount of each of the components. The fair value measurement of the
contingent consideration arrangement was determined to be approximately
$18.0 million as at the acquisition date, based on a probability-weighted
present value analysis, of which approximately $15.0 million was related
to the deferred consideration and approximately $3.0 million is related to
the earn-out. The deferred consideration is payable in four equal annual
installments commencing in 2016. In the second quarter of 2016, the
Company paid the first installment in the amount of $3.9 million. Of the
remaining deferred consideration obligation, approximately $4.0 million is
included in current portion of long-term liabilities and approximately
$7.0 million is included in long-term liabilities on the consolidated
balance sheets as at October 1, 2016. The earn-out obligation is also
included in long-term liabilities on the consolidated balance sheet as at
October 1, 2016. The fair value of the contingent consideration
arrangement is based on significant level 3 unobservable inputs, including
the following factors: (i) estimated range of EBITDA values in each of the
earn-out periods; and (ii) the probability- weighting applied to each of
the EBITDA values within the estimated range for each earn-out period. The
resultant probability-weighted EBITDA values for each earn-out period were
discounted at a credit risk-adjusted discount rate of approximately
3.5%. |
SUNOPTA INC. | 15 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
The following table summarizes the fair values of the assets acquired and liabilities assumed as at the acquisition date:
|
$ | ||
Accounts receivable |
2,351 | ||
Inventories |
1,745 | ||
Machinery and equipment |
164 | ||
Customer relationships intangible asset(1) |
14,000 | ||
Accounts payable and accrued liabilities |
(1,666 | ) | |
Net identifiable assets acquired |
16,594 | ||
Goodwill(2) |
15,136 | ||
Net assets acquired |
31,730 |
(1) |
The customer relationships intangible asset was recognized based on contracts in existence at the acquisition date between Citrusource and major U.S. retail customers. This intangible asset will be amortized over an estimated useful life of approximately 12 years. |
(2) |
Goodwill is calculated as the difference between the acquisition-date fair values of the consideration transferred and net assets acquired. The total amount of goodwill has been assigned to the Consumer Products operating segment and is expected to be fully deductible for tax purposes. The goodwill recognized is attributable to: (i) operating synergies expected to result from combining the operations of Citrusource with those of the Company; and (ii) opportunities to leverage the business experience of Citrusources management team to grow the Companys existing citrus beverage program. |
3. Discontinued Operations
Opta Minerals Inc.
On February 11, 2016, Opta Minerals entered into a definitive acquisition agreement, pursuant to which Speyside agreed to acquire substantially all of the issued and outstanding shares of Opta Minerals. The acquisition agreement was approved by Opta Minerals Boards of Directors, which recommended that Opta Minerals shareholders approve the transaction. Also on February 12, 2016, the Company entered into a support agreement pursuant to which it irrevocably agreed to vote all of its Opta Minerals shares in favor of the transaction. The acquisition of Opta Minerals by Speyside was completed on April 6, 2016, following a vote of the shareholders of Opta Minerals in favor of the transaction on March 31, 2016.
Upon closing of the transaction, the Company received aggregate gross proceeds of $4.8 million (C$6.2 million), of which $3.2 million (C$4.2 million) was received in cash, and $1.5 million (C$2.0 million) was received in the form of a subordinated promissory note bearing interest at 2.0% per annum that will mature on October 6, 2018. In the first quarter of 2016, the Company recognized direct costs related to the sale of Opta Minerals of $0.8 million. The sale of Companys equity interest in Opta Minerals was consistent with its objective of divesting its non-core assets in order to become a pure-play healthy and organic foods company. The Company does not expect to have any significant continuing involvement with Opta Minerals.
In the fourth quarter of 2015, the Company recognized a loss on the classification of Opta Minerals as a discontinued operation held for sale of $10.5 million, or $7.7 million net of non-controlling interest, to write down the carrying value of Opta Minerals net assets to fair value less cost to sell based on estimated net proceeds on sale of approximately $4.5 million as at January 2, 2016. In the first quarter of 2016, the Company recognized a $0.6 million gain on classification as held for sale, which reflected a $1.1 million decline in the carrying value of Opta Minerals net assets, partially offset by a $0.5 million reduction in the estimated net proceeds on sale. The Company has not recognized the results of operations or cash flows of Opta Minerals for the period from April 1, 2016 to the closing of the transaction on April 6, 2016, as these amounts were insignificant to the Companys consolidated results of operations and cash flows.
SUNOPTA INC. | 16 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
As at January 2, 2016, the net assets and liabilities of Opta Minerals were reported as held for sale on the consolidated balance sheet. The following table reconciles the major classes of assets and liabilities of Opta Minerals to the amounts reported as held for sale:
|
January 2, | ||
|
2016 | ||
|
$ | ||
Cash and cash equivalents |
1,707 | ||
Accounts receivable |
14,676 | ||
Inventories |
25,869 | ||
Property, plant and equipment |
16,019 | ||
Intangible assets |
13,194 | ||
Other assets |
3,380 | ||
Loss recognized on classification as held for sale |
(10,515 | ) | |
Total assets held for sale |
64,330 | ||
|
|||
Bank indebtedness |
12,107 | ||
Accounts payable and accrued liabilities |
9,634 | ||
Long-term debt |
25,858 | ||
Other liabilities |
4,887 | ||
Total liabilities held for sale |
52,486 |
The following table reconciles the major components of the results of discontinued operations to the amounts reported in the consolidated statements of operations:
|
Quarter ended | Three quarters ended | ||||||||||
|
October 1, | October 3, | October 1, | October 3, | ||||||||
|
2016 | 2015 | 2016(1) | 2015 | ||||||||
|
$ | $ | $ | $ | ||||||||
Revenues |
- | 28,794 | 24,896 | 87,925 | ||||||||
Cost of goods sold(2) |
- | (24,471 | ) | (22,133 | ) | (75,823 | ) | |||||
Selling, general and administrative expenses |
- | (2,736 | ) | (3,024 | ) | (8,851 | ) | |||||
Intangible asset amortization |
- | (498 | ) | - | (1,505 | ) | ||||||
Other expense, net(3) |
- | (591 | ) | (794 | ) | (2,201 | ) | |||||
Foreign exchange gain (loss) |
- | 1,017 | (454 | ) | 568 | |||||||
Interest expense |
- | (816 | ) | (484 | ) | (3,664 | ) | |||||
Earnings (loss) before income taxes |
- | 699 | (1,993 | ) | (3,551 | ) | ||||||
Gain on classification as held for sale before income taxes |
- | - | 560 | - | ||||||||
Total pre-tax earnings (loss) from discontinued operations |
- | 699 | (1,433 | ) | (3,551 | ) | ||||||
Recovery of (provision for) income taxes |
- | (75 | ) | 599 | (964 | ) | ||||||
Earnings (loss) from discontinued operations |
- | 624 | (834 | ) | (4,515 | ) | ||||||
Loss (earnings) from discontinued operations attributable to non-controlling interest |
- | (116 | ) | 264 | 1,556 | |||||||
Earnings (loss) from discontinued operations attributable to SunOpta Inc. |
- | 508 | (570 | ) | (2,959 | ) |
(1) |
For the three quarters ended October 1, 2016, no depreciation or amortization was recorded on Opta Minerals long-lived assets as these assets were classified as held for sale. |
SUNOPTA INC. | 17 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
(2) |
For the three quarters ended October 1, 2016, cost of goods sold includes a charge related to the write-down of inventory recorded by Opta Minerals of $0.8 million. |
(3) |
For the three quarters ended October 1, 2016, other expense, net includes a charge related to the impairment of long- lived assets recorded by Opta Minerals of $0.4 million. |
4. Product Recall
During the second quarter of 2016, the Company announced a voluntary recall of certain roasted sunflower kernel products produced at its Crookston, Minnesota facility due to potential contamination with Listeria monocytogenes bacteria. The affected sunflower products originated from the Crookston facility between May 31, 2015 and April 21, 2016. For the quarter and three quarters ended October 1, 2016, the Company recognized estimated losses of $12.0 million and $28.0 million, respectively, related to this recall, reflecting the estimated cost of the affected sunflower kernel products expected to be returned to or replaced by the Company and the estimated cost to reimburse customers for costs incurred by them related to the recall of their retail products that contain the affected sunflower kernels as an ingredient or component. However, these losses do not reflect costs associated with the interruption of production at the Crookston facility for the period from April 21, 2016 to the time regular production resumed on or about May 15, 2016, subject to a positive release protocol, or the costs to put into place corrective and preventive actions at the Companys roasting facilities. The Companys remediation efforts are ongoing, and it expects to continue to incur related costs, which may be material.
The Companys estimates of the losses related to the recall are provisional and were determined based on an assessment of the information available up to the date of filing of this report, including a review of customer claims received as of that date and consideration of the extent of potential additional claims that have yet to be received. The Companys estimates reflect the amount of losses that it determined, as of the date of this report, to be both probable and reasonably estimable. The Company may need to revise its estimates in subsequent periods as the Company continues to work with its customers and insurance providers to substantiate the claims received to date and any additional claims that may be received. These revisions may occur at any time and may be material.
The Company is currently unable to estimate the impact that this recall may have on our future sales of sunflower products or on its ongoing relationships with its customers, which may have an adverse impact on the recoverability of the customer relationships intangible asset associated with the Companys sunflower operations and on the fair value of the reporting unit to which the sunflower operations relate that could result in an impairment of the associated goodwill. As at October 1, 2016, the customer relationships intangible asset and goodwill associated with the sunflower operations had carrying values of $6.6 million and $17.5 million, respectively.
The Company carries general liability and product recall insurance and is expecting to recover the recall-related costs through its insurance policies, less applicable deductibles under these policies. The Company recognizes expected insurance recoveries in the period in which the recoveries are determined to be probable of realization. Accordingly, for the quarter and three quarters ended October 1, 2016, the Company recorded estimated insurance recoveries of $12.0 million and $27.4 million for the losses recognized to-date related to the recall. However, the Company may not recover amounts equal to the amount of the losses recognized if those losses exceed the coverage available or are excluded under its insurance policies. Subsequent to the third quarter of 2016, the Company received $2.0 million from an insurance provider in relation to the recall.
As at October 1, 2016, $27.8 million of the estimated recall-related costs were unsettled and were recorded in accounts payable and accrued liabilities on the consolidated balance sheet. These costs were offset by the corresponding estimated insurance recoveries of $27.4 million included in accounts receivable on the consolidated balance sheet as at October 1, 2016.
SUNOPTA INC. | 18 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
5. Derivative Financial Instruments and Fair Value Measurements
The following table presents for each of the fair value hierarchies, the assets and liabilities that are measured at fair value on a recurring basis as of October 1, 2016 and January 2, 2016:
October 1, 2016 | |||||||||||||
Fair value | |||||||||||||
asset (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
$ | $ | $ | $ | ||||||||||
(a) |
Commodity futures and forward contracts(1) |
||||||||||||
Unrealized short-term derivative asset |
1,747 | 799 | 948 | - | |||||||||
Unrealized short-term derivative liability |
(1,197 | ) | - | (1,197 | ) | - | |||||||
Unrealized long-term derivative liability |
(12 | ) | - | (12 | ) | - | |||||||
(b) |
Inventories carried at market(2) |
6,647 | - | 6,647 | - | ||||||||
(c) |
Forward foreign currency contracts(3) |
(188 | ) | - | (188 | ) | - | ||||||
(d) |
Contingent consideration(4) |
(15,175 | ) | - | - | (15,175 | ) | ||||||
(e) |
Embedded derivative(5) |
2,944 | - | - | 2,944 | ||||||||
(f) | Long-lived assets(6) | 600 | - | 600 | - |
January 2, 2016 | |||||||||||||
Fair value | |||||||||||||
asset (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
$ | $ | $ | $ | ||||||||||
(a) |
Commodity futures and forward contracts(1) |
||||||||||||
Unrealized short-term derivative asset |
748 | - | 748 | - | |||||||||
Unrealized long-term derivative asset |
21 | - | 21 | - | |||||||||
Unrealized short-term derivative liability |
(1,417 | ) | (10 | ) | (1,407 | ) | - | ||||||
Unrealized long-term derivative liability |
(36 | ) | - | (36 | ) | - | |||||||
(b) |
Inventories carried at market(2) |
5,945 | - | 5,945 | - | ||||||||
(c) |
Forward foreign currency contracts(3) |
311 | - | 311 | - | ||||||||
(d) |
Contingent consideration(4) |
(21,010 | ) | - | - | (21,010 | ) | ||||||
(e) |
Embedded derivative(5) |
3,409 | - | - | 3,409 |
(1) |
Unrealized short-term derivative asset is included in prepaid expenses and other current assets, unrealized long-term derivative asset is included in other assets, unrealized short-term derivative liability is included in other current liabilities and unrealized long-term derivative liability is included in long-term liabilities on the consolidated balance sheets. | |
(2) |
Inventories carried at market are included in inventories on the consolidated balance sheets. | |
(3) |
The forward foreign currency contracts are included in accounts receivable or accounts payable and accrued liabilities on the consolidated balance sheets. | |
(4) |
Contingent consideration obligations are included in long-term liabilities (including the current portion thereof) on the consolidated balance sheets. | |
(5) |
The embedded derivative is included in other assets (long-term) on the consolidated balance sheets. | |
(6) |
Long-lived assets are included in property, plant and equipment on the consolidated balance sheets. |
(a) |
Commodity futures and forward contracts |
The Companys derivative contracts that are measured at fair value include exchange-traded commodity futures and forward commodity purchase and sale contracts. Exchange-traded futures are valued based on unadjusted quotes for identical assets priced in active markets and are classified as level 1. Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets. Local market adjustments use observable inputs or market transactions for similar assets or liabilities, and, as a result, are classified as level 2. Based on historical experience with the Companys suppliers and customers, the Companys own credit risk, and the Companys knowledge of current market conditions, the Company does not view non-performance risk to be a significant input to fair value for the majority of its forward commodity purchase and sale contracts. |
SUNOPTA INC. | 19 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
These exchange-traded commodity futures and forward commodity purchase and sale contracts are used as part of the Companys risk management strategy, and represent economic hedges to limit risk related to fluctuations in the price of certain commodity grains, as well as the prices of cocoa and coffee. These derivative instruments are not designated as hedges for accounting purposes. Gains and losses on changes in fair value of these derivative instruments are included in cost of goods sold on the consolidated statement of operations. For the quarter ended October 1, 2016, the Company recognized a gain of $0.7 million (October 3, 2015 gain of $1.1 million) and for the three quarters ended October 1, 2016, the Company recognized a gain of $1.2 million (October 3, 2015 gain of $0.5 million) related to changes in the fair value of these derivatives.
As at October 1, 2016, the notional amounts of open commodity futures and forward purchase and sale contracts were as follows (in thousands of bushels):
|
Number of bushels purchased (sold) | |||||
|
Corn | Soybeans | ||||
Forward commodity purchase contracts |
414 | 596 | ||||
Forward commodity sale contracts |
(75 | ) | (599 | ) | ||
Commodity futures contracts |
(670 | ) | (440 | ) |
In addition, as at October 1, 2016, the Company had net open forward contracts to sell 309 lots of cocoa and 23 lots of coffee. | |
(b) |
Inventories carried at market |
Grains inventory carried at fair value is determined using quoted market prices from the Chicago Board of Trade (CBoT). Estimated fair market values for grains inventory quantities at period end are valued using the quoted price on the CBoT adjusted for differences in local markets, and broker or dealer quotes. These assets are placed in level 2 of the fair value hierarchy, as there are observable quoted prices for similar assets in active markets. Gains and losses on commodity grains inventory are included in cost of goods sold on the consolidated statements of operations. As at October 1, 2016, the Company had 340,399 bushels of commodity corn and 386,737 bushels of commodity soybeans in inventories carried at market. | |
(c) |
Foreign forward currency contracts |
As part of its risk management strategy, the Company enters into forward foreign exchange contracts to reduce its exposure to fluctuations in foreign currency exchange rates. For any open forward foreign exchange contracts at period end, the contract rate is compared to the forward rate, and a gain or loss is recorded. These contracts are placed in level 2 of the fair value hierarchy, as the inputs used in making the fair value determination are derived from and are corroborated by observable market data. While these forward foreign exchange contracts typically represent economic hedges that are not designated as hedging instruments, certain of these contracts may be designated as hedges. As at October 1, 2016 the Company had open forward foreign exchange contracts with a notional value of €29.4 million ($33.0 million). Gains and losses on changes in the fair value of these derivative instruments are included in foreign exchange loss or gain on the consolidated statement of operations. For the quarter ended October 1, 2016, the Company recognized a loss of $0.3 million (October 3, 2015 loss of $0.5 million) and for the three quarters ended October 1, 2016, the Company recognized a loss of $0.5 million (October 3, 2015 loss of $1.1 million) related to changes in the fair value of these derivatives. |
SUNOPTA INC. | 20 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
(d) |
Contingent consideration |
The fair value measurement of contingent consideration arising from business acquisitions is determined using unobservable (level 3) inputs. These inputs include: (i) the estimated amount and timing of the projected cash flows on which the contingency is based; and (ii) the risk-adjusted discount rate used to present value those cash flows. The following table presents a reconciliation of contingent consideration obligations for the three quarters ended October 1, 2016: |
|
January 2, | Fair Value | October 1, | ||||||||||||
|
2016 | Issuances | Adjustments(1) | Payments(2) | 2016 | ||||||||||
|
$ | $ | $ | $ | $ | ||||||||||
Contingent consideration |
(21,010 | ) | - | 1,281 | 4,554 | (15,175 | ) |
(1) |
Reflects the gain on settlement of the contingent consideration obligation related to the acquisition of Niagara Natural (see note 2) and an adjustment to the contractual amount owing to a former shareholder of Organic Land Corporation OOD, which was acquired by the Company on December 31, 2012, as well as the accretion for the time value of money related to the Citrusource and Niagara Natural obligations. Fair value adjustments are included in other income/expense (see note 9). | |
(2) |
Reflects the payment of deferred consideration to the former unitholders of Citrusource and cash settlement of the contingent consideration obligation related to the acquisition of Niagara Natural (see note 2). |
(e) |
Embedded derivative |
On August 5, 2011 and August 29, 2014, the Company invested $0.5 million and $0.9 million, respectively, in convertible subordinated notes issued by Enchi Corporation (Enchi), a developer of advanced bioconversion products for the renewable fuels industry, of which $0.2 million principal amount remained outstanding as at January 2, 2016. The Companys investment in subordinated convertible notes of Enchi includes the value of an accelerated payment option embedded in the notes, which may result in a maximum payout to the Company of $5.1 million. Due to a lack of level 1 or level 2 observable market quotes for the notes, the Company used a discounted cash flow analysis (income approach) to estimate the original fair value of the embedded derivative based on unobservable level 3 inputs. The Company assesses changes in the fair value of the embedded derivative based on the performance of actual cash flows derived from certain royalty rights owned by Enchi, which are expected to be the primary source of funds available to settle the embedded derivative, relative to the financial forecasts used in the valuation analysis. On April 15, 2016, the Company received a distribution from Enchi of $0.7 million, which has been applied to repay the remaining $0.2 million principal amount of the convertible subordinated notes, with the balance of $0.5 million applied against the carrying value of the embedded derivative. As at October 1, 2016 and January 2, 2016, the Company determined that the fair value of this embedded derivative was $2.9 million and $3.4 million, respectively, based on expectations related to the remaining royalty rights. | |
(f) |
Long-lived assets |
Long-lived assets associated with the Companys juice facility located in San Bernardino, California with a carrying value of $10.9 million were written down to their fair value of $0.6 million, resulting in an impairment charge of $10.3 million, which was included in other expense for the quarter and three quarters ended October 1, 2016 (see note 9). Fair value was determined based on market prices for comparable assets, which represent level 2 inputs. |
6. Inventories
|
October 1, | January 2, | ||||
|
2016 | 2016 | ||||
|
$ | $ | ||||
Raw materials and work-in-process |
283,036 | 276,434 | ||||
Finished goods |
104,999 | 87,215 | ||||
Company-owned grain |
17,098 | 14,348 | ||||
Inventory reserves |
(11,444 | ) | (6,774 | ) | ||
|
393,689 | 371,223 |
SUNOPTA INC. | 21 | October 1, 2016 10-Q |
7. Bank Indebtedness and Long-Term Debt
October 1, | January 2, | |||||
2016 | 2016 | |||||
$ | $ | |||||
Bank indebtedness: |
||||||
Global Credit Facility(1) |
223,503 | - | ||||
North American credit facilities(1) |
- | 70,563 | ||||
European credit facilities(1) |
- | 87,419 | ||||
Bulgarian credit facility(2) |
3,148 | 1,791 | ||||
226,651 | 159,773 | |||||
Long-term debt: |
||||||
Second Lien Loan Agreement, net of unamortized debt issuance costs of nil (January 2, 2016 - $7,757)(3) |
310,000 | 312,243 | ||||
Capital lease obligations |
8,162 | 9,245 | ||||
Other |
1,481 | 1,507 | ||||
319,643 | 322,995 | |||||
Less: current portion |
2,159 | 1,773 | ||||
317,484 | 321,222 |
(1) |
Global Credit Facility |
On February 11, 2016, the Company entered into a five-year credit agreement for a senior secured asset-based revolving credit facility with a syndicate of banks in the maximum aggregate principal amount of $350.0 million, subject to borrowing base capacity (the Global Credit Facility). The Global Credit Facility replaced the Companys previous North American credit facilities that were set to expire January 27, 2017, and its European credit facilities that were due on demand with no set maturity date. The Global Credit Facility will be used to support the working capital and general corporate needs of the Companys global operations, in addition to funding future strategic initiatives. The Global Credit Facility also includes borrowing capacity available for letters of credit and provides for borrowings on same-day notice, including in the form of swingline loans. Subject to customary borrowing conditions and the agreement of any such lenders to provide such increased commitments, the Company may request to increase the total lending commitments under the Global Credit Facility to a maximum aggregate principal amount not to exceed $450.0 million. Outstanding principal amounts under the Global Credit Facility are repayable in full on the maturity date of February 10, 2021. | |
Individual borrowings under the Global Credit Facility have terms of six months or less and bear interest based on various reference rates, including prime rate and LIBOR plus an applicable margin. The applicable margin in the Global Credit Facility ranges from 1.25% to 1.75% for loans bearing interest based on LIBOR and from 0.25% to 0.75% for loans bearing interest based on the prime rate and, in each case, is set quarterly based on average borrowing availability for the preceding fiscal quarter. The initial margin for the Global Credit Facility was 0.50% with respect to prime rate borrowings and 1.50% with respect to LIBOR borrowings. As at October 1, 2016, the weighted-average interest rate on the facilities was 2.57%. The obligations under the Global Credit Facility are guaranteed by substantially all of the Companys subsidiaries and, subject to certain exceptions, such obligations are secured by first priority liens on substantially all of the assets of the Company. | |
The Global Credit Facility contains a number of covenants that, among other things, restrict, subject to certain exceptions, the Companys ability to create liens on assets; sell assets and enter into sale and leaseback transactions; pay dividends, prepay junior lien and unsecured indebtedness and make other restricted payments; incur additional indebtedness and make guarantees; make investments, loans or advances, including acquisitions; and engage in mergers or consolidations. |
SUNOPTA INC. | 22 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
(2) |
Bulgarian credit facility |
On April 19, 2016, a subsidiary of The Organic Corporation (TOC), a wholly-owned subsidiary of the Company, amended its revolving credit facility agreement dated May 22, 2013, to provide up to €4.5 million to cover the working capital needs of TOCs Bulgarian operations. The facility is secured by the accounts receivable and inventories of the Bulgarian operations and is fully guaranteed by TOC. Interest accrues under the facility based on EURIBOR plus a margin of 2.75%, and borrowings under the facility are repayable in full on April 30, 2017. As at October 1, 2016, the weighted-average interest rate on the Bulgarian credit facility was 2.75%. | |
(3) |
Second Lien Loan Agreement |
On October 9, 2015, SunOpta Foods Inc. (SunOpta Foods), a wholly-owned subsidiary of the Company, the Company and certain subsidiaries of the Company, as guarantors (together with the Company, the Guarantors), entered into a second lien loan agreement (the Second Lien Loan Agreement) with a group of lenders, pursuant to which the Company borrowed an aggregate principal amount of $330.0 million of term loans. In connection with the Second Lien Loan Agreement, the Company incurred $10.8 million of debt issuance costs, which were recorded as a reduction against the principal amount of the borrowings. The net proceeds of the Second Lien Loan Agreement were used to partially fund the Sunrise Acquisition. The Second Lien Loan Agreement was guaranteed by the Company and the Companys subsidiaries that guarantee the Global Credit Facility, subject to certain exceptions, and was secured on a second-priority basis by security interests on all of SunOpta Foods and Guarantors assets that secured the Global Credit Facility, subject to certain exceptions and permitted liens. | |
Interest on the term loans made under the Second Lien Loan Agreement on October 9, 2015 (the Initial Loans) was determined by reference to LIBOR (subject to a 1.0% per annum floor) plus an applicable margin of 6.0% per annum. The applicable margin increased by 0.50% at the end of each three-month period after October 9, 2015 and before October 9, 2016. In each case, the Initial Loans carried a maximum interest rate of 9.5% per annum. Giving effect to the amortization of the debt issuance costs, the effective interest rate on the Initial Loans was approximately 11.2% per annum. | |
The Initial Loans could be repaid at par at any time prior to October 9, 2016. As at October 1, 2016 and January 2, 2016, the Company had repaid $20.0 million and $10.0 million principal amount, respectively, of the Initial Loans. | |
On October 7, 2016, SunOpta Foods issued an aggregate of 85,000 shares of Series A Preferred Stock (the Preferred Stock) for consideration in the amount of $85.0 million. The Company used the net proceeds from the issuance of the Preferred Stock to repay an additional $79.0 million principal amount of the Initial Loans (see note 15). The remaining $231.0 million aggregate principal amount of Initial Loans matured on October 9, 2016 and automatically converted into a like principal amount of term loans (such converted loans, the Term Loans), with a maturity date of October 9, 2022. The Term Loans bore interest at a rate of 9.5% per annum. On October 20, 2016, all of the outstanding Term Loans were exchanged for a corresponding amount of 9.5% Senior Secured Second Lien Notes due 2022 (the Notes) issued by SunOpta Foods (see note 15). The Second Lien Loan Agreement was terminated in connection with the issuance of the Notes. |
SUNOPTA INC. | 23 | October 1, 2016 10-Q |
8. Stock-Based Compensation
Under the Companys 2013 Stock Incentive Plan, the Company may grant a variety of stock-based awards including stock options, restricted stock units (RSUs) and performance share units (PSUs) to selected employees and directors of the Company.
Stock Options
For the three quarters ended October 1, 2016, the Company granted 1,087,864 options to employees that vest ratably on each of the first through third anniversaries of the grant date and expire on the tenth anniversary of the grant date. The weighted-average grant-date fair value of these options was $1.36, which is recognized on a straight-line basis over the three-year vesting period based on the number of stock options expected to vest.
The following table summarizes the weighted-average assumptions used in the Black-Scholes option-pricing model to determine the fair value of the stock options granted:
Exercise price |
$ | 3.27 | |
Dividend yield |
0% | ||
Expected volatility |
41.4% | ||
Risk-free interest rate |
1.5% | ||
Expected life of options (in years) |
6.0 |
Restricted Stock Units and Performance Share Units
For the three quarters ended October 1, 2016, the Company granted 112,000 RSUs and 250,345 PSUs to certain employees and directors of the Company.
Time-based RSUs vest ratably on each of the first through third anniversaries of the grant date. The fair value of each RSU granted was estimated to be $3.27 based on the fair market value of a share of the Companys common stock on the date of grant. The grant-date fair value is recognized on a straight-line basis over the three-year vesting period based on the number of RSUs expected to vest.
Performance-based PSUs vest three years following the grant date. The number of PSUs that ultimately vest (up to a specified maximum) will be determined based on performance relative to predetermined performance measures of the Company. If the Companys performance is below a specified performance level, no PSUs will vest. The weighted average grant-date fair value of the PSUs granted was estimated to be $3.27 based on the fair market value of a share of the Companys common stock on the grant dates. Each reporting period, the number of PSUs that are expected to vest is re-determined and the grant-date fair value of these PSUs is amortized on a straight-line basis over the remaining vesting period less amounts previously recognized.
Each vested RSU and PSU will be settled through the issuance of common shares of the Company and are therefore treated as equity awards.
SUNOPTA INC. | 24 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
9. Other Expense, Net
The components of other expense (income) are as follows:
|
Quarter ended | Three quarters ended | ||||||||||
|
October 1, | October 3, | October 1, | October 3, | ||||||||
|
2016 | 2015 | 2016 | 2015 | ||||||||
|
$ | $ | $ | $ | ||||||||
Impairment of long-lived assets(1) |
10,300 | - | 12,035 | - | ||||||||
Legal settlement(2) |
- | - | 9,000 | - | ||||||||
Product withdrawal and recall costs(3) |
- | - | 1,697 | - | ||||||||
Severance and rationalization costs(4) |
138 | 2,653 | 1,153 | 2,653 | ||||||||
Business development costs |
23 | 893 | 233 | 1,416 | ||||||||
Fair value of contingent consideration (see note 5) |
124 | 235 | (1,281 | ) | 317 | |||||||
Other |
(273 | ) | (129 | ) | (114 | ) | 7 | |||||
|
10,312 | 3,652 | 22,723 | 4,393 |
(1) |
Impairment of long-lived assets |
During the third quarter of 2016, the Company assessed the carrying value of owned equipment and leasehold improvements associated with its leased San Bernardino, California juice facility as it evaluated recent commercial and operational developments that impacted the facility. In particular, the Company identified a need for significant investment in new packaging and processing capabilities in order to satisfy packaging format changes demanded by the facilitys largest customer. In addition, the Company was unsuccessful in contracting sufficient supply of raw citrus fruit for the upcoming season to allow for effective and efficient use of the facilitys extraction capabilities. This supply chain challenge is expected to continue for the foreseeable future, and while the Company has secured sufficient supply of extracted juice to meet its production requirements, the Company determined that it would be more beneficial to transfer its juice production from the facility to contract manufacturers with whom the Company has ongoing relationships. Accordingly, the Company has decided to not make further capital investments in support of the bottling or extraction areas of the facility. As a result, the Company determined that the carrying value of the long-lived assets of $10.9 million was not recoverable and that the assets were impaired. The Company recorded an impairment loss of $10.3 million to write down the carrying value of these assets to their estimated fair value. This facility is included in the Consumer Products operating segment. | |
On November 8, 2016, the Board of Directors of the Company approved the closure of the San Bernardino juice facility. During the fourth quarter of 2016, the Company expects to incur additional facility closure costs of approximately $4.0 million to $5.0 million including lease termination and employee severance costs. In addition, it is reasonably possible that the Company may need to further adjust the estimated fair value of the long-lived assets based on the final disposition of the facility. | |
For the three quarters ended October 1, 2016, the Company also recorded an impairment charge of $1.7 million related to the write-off of leasehold improvements at its Buena Park, California frozen fruit processing facility. In the first quarter of 2016, the Company transferred all production volume from this facility into Sunrises facilities located in Kansas and California. | |
(2) |
Legal settlement |
In the second quarter of 2016, the Company recorded a charge of $9.0 million in connection with the settlement of a complaint filed by Plum, PBC (Plum) that arose out of a voluntary recall by Plum of certain resealable pouch products manufactured at the Companys Allentown, Pennsylvania facility in 2013 (see note 13). Previously, in the fourth quarter of 2013, the Company recorded a $5.2 million provision for the expected loss associated with this recall, which reflected at that time the amount due to the Company for product sold to Plum that was subject to the recall, as well as the carrying value of recalled product still in inventory at the Company. The previously recorded provision did not include any potential amounts payable in connection with the settlement of litigation relating to the voluntary recall. |
SUNOPTA INC. | 25 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
(3) |
Product withdrawal and recall costs |
For the three quarters ended October 1, 2016, the Company recognized costs of $1.1 million associated with the voluntary withdrawal by a customer, in coordination with the Company, of private label orange juice product produced at the San Bernardino juice facility, due to instances of early spoilage within the prescribed shelf life of the product. In addition, for the three quarters ended October 1, 2016, the Company recognized an estimated loss of $0.6 million, net of estimated insurance recoveries in connection with a voluntary recall of certain sunflower kernel products that was announced in the second quarter of 2016 (see note 4). | |
(4) |
Severance and rationalization costs |
For the three quarters ended October 1, 2016, severance and rationalization costs primarily related to the consolidation of the Companys frozen fruit processing facilities following the Sunrise Acquisition, which included lease termination costs associated with the vacated Buena Park facility and related corporate office located in Cerritos, California. | |
For the quarter and three quarters ended October 3, 2015, employee severance costs included contractual severance benefits of $1.2 million and previously unrecognized stock-based compensation expense of $0.9 million recognized in connection with the departure of Steven Bromley as the Companys Chief Executive Officer effective October 1, 2015. |
10. Income Taxes
For the quarters and three quarters ended October 1, 2016 and October 3, 2015, the Companys effective tax rate was different from the Companys statutory Canadian tax rate due to the Companys annualized mix of earnings by jurisdiction, and the impact of discrete items including the realization of $1.3 million of previously unrecognized tax benefits in the third quarter of 2016. For the quarter and three quarters ended October 1, 2016, the Company used the actual year-to-date effective tax rate to estimate tax expense for these periods, instead of the annualized effective tax rate, as the calculated annualized effective tax rate was found to be highly sensitive to changes in estimates of total net earnings. The Company recognized a recovery of income tax of $15.6 million for the three quarters ended October 1, 2016, compared with a provision for income tax of $4.8 million for the three quarters ended October 3, 2015. Excluding the impact of the change in unrecognized tax benefits, the effective tax rate was 43.8% for the three quarters ended October 1, 2016, compared with 31.3% for the three quarters ended October 3, 2015. The effective tax rates reflected the impact of changes in the jurisdictional mix of earnings, mainly as the result of pre-tax losses in the U.S. for the quarter and three quarters ended October 1, 2016, compared with pre-tax earnings in the U.S. for the corresponding periods of 2015, reflecting the effect in the first three quarters of 2016 of higher cash interest costs related to the financing of the Sunrise Acquisition, as well as discrete costs related to business acquisitions, including the acquisition accounting adjustment to Sunrise inventory sold in the period (see note 2) and amortization of debt issuance costs related to the Second Lien Loan Agreement (see note 7), as well as the impact of other discrete items including costs associated with the legal settlement with Plum, consolidation of our frozen fruit processing facilities, and product withdrawal and recall costs (see note 9).
SUNOPTA INC. | 26 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
11. Earnings (Loss) Per Share
Earnings (loss) per share are calculated as follows:
Quarter ended | Three quarters ended | |||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | |||||||||
Earnings (loss) from continuing operations attributable to SunOpta Inc. |
$ | (3,355 | ) | $ | (194 | ) | $ | (17,142 | ) | $ | 10,556 | |
Earnings (loss) from discontinued operations attributable to SunOpta Inc. |
- | 508 | (570 | ) | (2,959 | ) | ||||||
Earnings (loss) attributable to SunOpta Inc. |
$ | (3,355 | ) | $ | 314 | $ | (17,712 | ) | $ | 7,597 | ||
Basic weighted-average number of shares outstanding |
85,618,870 | 69,180,603 | 85,528,512 | 68,198,611 | ||||||||
Dilutive potential of the following: |
||||||||||||
Employee/director stock options and RSUs |
31,582 | - | 20,534 | 207,190 | ||||||||
Diluted weighted-average number of shares outstanding |
85,650,452 | 69,180,603 | 85,549,046 | 68,405,801 | ||||||||
Earnings (loss) per share - basic: |
||||||||||||
- from continuing operations |
$ | (0.04 | ) | $ | - | $ | (0.20 | ) | $ | 0.15 | ||
- from discontinued operations |
- | 0.01 | (0.01 | ) | (0.04 | ) | ||||||
$ | (0.04 | ) | $ | - | $ | (0.21 | ) | $ | 0.11 | |||
Earnings (loss) per share - diluted: |
||||||||||||
- from continuing operations |
$ | (0.04 | ) | $ | - | $ | (0.20 | ) | $ | 0.15 | ||
- from discontinued operations |
- | 0.01 | (0.01 | ) | (0.04 | ) | ||||||
$ | (0.04 | ) | $ | - | $ | (0.21 | ) | $ | 0.11 |
For the quarter ended October 1, 2016, stock options to purchase 1,873,871 (October 3, 2015 − 870,192) common shares were excluded from the calculation of potential dilutive common shares due to their anti-dilutive effect. For the three quarters ended October 1, 2016, stock options to purchase 2,453,271 (October 3, 2015 − 405,996) common shares were excluded from the calculation of potential dilutive common shares due to their anti-dilutive effect.
For the quarter and three quarters ended October 1, 2016, all potential dilutive common shares were excluded from the calculation of diluted loss per share due to their anti-dilutive effect of reducing the loss per share.
SUNOPTA INC. | 27 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
12. Supplemental Cash Flow Information
Quarter ended | Three quarters ended | |||||||||||
October 1, | October 3, | October 1, | October 3, | |||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
$ | $ | $ | $ | |||||||||
Changes in non-cash working capital, net of businesses acquired: |
||||||||||||
Accounts receivable |
(22,302 | ) | 7,250 | (56,049 | ) | (2,352 | ) | |||||
Inventories |
5,150 | 3,369 | (34,760 | ) | (29,824 | ) | ||||||
Income tax recoverable |
9,423 | (3,600 | ) | 14,807 | (6,617 | ) | ||||||
Prepaid expenses and other current assets |
(1,985 | ) | 2,190 | (2,591 | ) | (922 | ) | |||||
Accounts payable and accrued liabilities |
10,999 | 2,321 | 21,943 | 9,731 | ||||||||
Customer and other deposits |
(449 | ) | 1,118 | (4,293 | ) | 1,019 | ||||||
836 | 12,648 | (60,943 | ) | (28,965 | ) |
13. Commitments and Contingencies
Plum Dispute
Plum, a Delaware public benefit corporation and a subsidiary of Campbell Soup Company ("Campbell") and SunOpta Global Organic Ingredients, Inc., a wholly-owned subsidiary of the Company (SGOI), are parties to a manufacturing and packaging agreement dated September 21, 2011 (the Plum Manufacturing Agreement). Pursuant to the Plum Manufacturing Agreement, SGOI agreed to manufacture and package certain food items for Plum at SGOIs Allentown, Pennsylvania facility in accordance with Plums specifications regarding, among other things, product ingredients and packaging, manufacturing processes, and quality control standards. On November 8, 2013, Plum initiated a voluntary recall of certain products manufactured by SGOI at its Allentown facility. On February 3, 2015, Plum filed a complaint against SGOI in the Lehigh County Court of Common Pleas in Allentown, Pennsylvania. On April 13, 2015, Plum filed an amended complaint adding packaging manufacturer and supplier Cheer Pack North America (Cheer Pack) as a Defendant. SGOI asserted counterclaims against Plum, crossclaims against Cheer Pack and third-party claims against Gualapack S.p.A (Gualapack), Hosokawa Yoko, Co. (Hosokawa), Secure HY Packaging Co., Ltd. (SHY) and CDF Corporation (CDF). Cheer Pack asserted cross-claims against SGOI. Plum alleged it initiated the recall in response to consumer complaints of bloated packaging and premature spoilage of certain products, which could lead to gastrointestinal symptoms and discomfort if consumed. Plum alleged that the spoilage of its products resulted from a post-processing issue at SGOIs Allentown facility. Plum sought unspecified damages equal to the direct costs of the recall and handling of undistributed product, incidental and consequential damages, lost profits and attorneys fees.
On July 29, 2016, SGOI entered into a Mutual Release and Settlement Agreement (the Settlement Agreement) with Plum, Campbell, Cheer Pack, Gualapack, Hosokawa, CDF and SHY. The Settlement Agreement resolved the disputed issues among the parties in connection with the litigation filed by Plum against SGOI, as described above. Pursuant to the terms of the Settlement Agreement, the Company paid Campbell $5.0 million in cash and will provide Campbell with rebates of up to $4.0 million over a four-year period in connection with Plums purchases of pouch products and Campbells purchases of aseptic broth products pursuant to manufacturing and supply agreements, as amended, between the parties and their affiliates. In order for Campbell to obtain the full $4.0 million in rebates, Plum and Campbell must order certain minimum quantities of pouch products and aseptic broth products within each of the designated twelve-month periods over the four-year rebate period. In connection with the Settlement Agreement, the Company recorded a charge of $9.0 million in the second quarter of 2016, as the Company believes there is reasonable assurance that the minimum order quantities will be achieved (see note 9).
Employment Matter
On April 19, 2013, a class-action complaint, in the case titled De Jesus, et al. v. Frozsun, Inc. d/b/a Frozsun Foods, was filed against Sunrise Growers, Inc. (then named Frozsun, Inc.) in California Superior Court, Santa Barbara County seeking damages, equitable relief and reasonable attorneys fees for alleged wage and hour violations. This case includes claims for failure to pay all hours worked, failure to pay overtime wages, meal and rest period violations, waiting-time penalties, improper wage statements and unfair business practices. The putative class includes approximately 8,500 to 9,000 non-exempt hourly employees from Sunrises production facilities in Santa Maria and Oxnard, California. The parties are currently engaged in pre-class certification discovery. The Company is unable to estimate any potential liabilities relating to this proceeding, and any such liabilities could be material.
SUNOPTA INC. | 28 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
Other Claims
In addition, various claims and potential claims arising in the normal course of business are pending against the Company. It is the opinion of management that these claims or potential claims are without merit and the amount of potential liability, if any, to the Company is not determinable. Management believes the final determination of these claims or potential claims will not materially affect the financial position or results of the Company.
14. Segmented Information
In connection with the Companys divestiture of its equity interest in Opta Minerals on April 6, 2016, the Company recognized Opta Minerals as a discontinued operation for the quarter and three quarters ended October 1, 2016 and October 3, 2015 (see notes 1 and 3). Prior to being recognized as a discontinued operation, Opta Minerals was reported as a standalone operating segment within the Company. With the divestiture of Opta Minerals, the composition of the Companys remaining reportable segments is as follows:
In addition, Corporate Services provides a variety of management, financial, information technology, treasury and administration services to each of the SunOpta Foods operating segments from the Companys headquarters in Mississauga, Ontario and administrative office in Edina, Minnesota.
When reviewing the operating results of the Companys operating segments, management uses segment revenues from external customers and segment operating income to assess performance and allocate resources. Segment operating income excludes other income/expense items and goodwill impairment losses. In addition, interest expense and income amounts, and provisions for income taxes are not allocated to the operating segments.
SUNOPTA INC. | 29 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
Quarter ended | |||||||||
October 1, 2016 | |||||||||
Global | Consumer | ||||||||
Ingredients | Products | Consolidated | |||||||
$ | $ | $ | |||||||
Segment revenues from external customers |
137,174 | 211,558 | 348,732 | ||||||
Segment operating income |
7,404 | 8,104 | 15,508 | ||||||
Corporate Services |
(2,287 | ) | |||||||
Other expense, net |
(10,312 | ) | |||||||
Interest expense, net |
(12,178 | ) | |||||||
Loss from continuing operations before income taxes |
(9,269 | ) |
|
Quarter ended | ||||||||
|
October 3, 2015 | ||||||||
|
Global | Consumer | |||||||
|
Ingredients | Products | Consolidated | ||||||
|
$ | $ | $ | ||||||
Segment revenues from external customers |
150,500 | 126,713 | 277,213 | ||||||
Segment operating income |
4,642 | 1,863 | 6,505 | ||||||
Corporate Services |
(2,406 | ) | |||||||
Other expense, net |
(3,652 | ) | |||||||
Interest expense, net |
(1,103 | ) | |||||||
Loss from continuing operations before income taxes |
(656 | ) |
|
Three quarters ended | ||||||||
|
October 1, 2016 | ||||||||
|
Global | Consumer | |||||||
|
Ingredients | Products | Consolidated | ||||||
|
$ | $ | $ | ||||||
Segment revenues from external customers |
441,694 | 607,498 | 1,049,192 | ||||||
Segment operating income |
24,256 | 6,989 | 31,245 | ||||||
Corporate Services |
(6,544 | ) | |||||||
Other expense, net |
(22,723 | ) | |||||||
Interest expense, net |
(34,748 | ) | |||||||
Loss from continuing operations before income taxes |
(32,770 | ) |
|
Three quarters ended | ||||||||
|
October 3, 2015 | ||||||||
|
Global | Consumer | |||||||
|
Ingredients | Products | Consolidated | ||||||
|
$ | $ | $ | ||||||
Segment revenues from external customers |
467,405 | 361,351 | 828,756 | ||||||
Segment operating income |
23,934 | 5,115 | 29,049 | ||||||
Corporate Services |
(6,007 | ) | |||||||
Other expense, net |
(4,393 | ) | |||||||
Interest expense, net |
(3,171 | ) | |||||||
Earnings from continuing operations before income taxes |
15,478 |
SUNOPTA INC. | 30 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
15. Subsequent Events
Series A Preferred Stock
On October 7, 2016 (the Closing Date), the Company and SunOpta Foods entered into a subscription agreement (the Subscription Agreement) with Oaktree Organics, L.P. and Oaktree Huntington Investment Fund II, L.P. (collectively, the Investors). Pursuant to the Subscription Agreement, SunOpta Foods issued an aggregate of 85,000 shares of Preferred Stock to the Investors for consideration in the amount of $85.0 million. The proceeds were used to repay $79.0 million principal amount of Initial Loans outstanding under the Second Lien Loan Agreement and pay expenses associated with the transaction. In connection with the Subscription Agreement, the Company agreed to, among other things (i) ensure SunOpta Foods has sufficient funds to pay its obligations under the terms of the Preferred Stock and (ii) grant each holder of Preferred Stock (the Holder) the right to exchange the Preferred Stock for shares of common stock of the Company (the Common Shares). The Preferred Stock is non-participating with the Common Shares in dividends and undistributed earnings of the Company.
The Preferred Stock has a stated value and initial liquidation preference of $1,000 per share. Cumulative preferred dividends accrue daily on the Preferred Stock at an annualized rate of 8.0% prior to October 5, 2025 and 12.5% thereafter, in each case of the liquidation preference (subject to an increase of 1.0% per quarter, up to a maximum rate of 5.0% per quarter on the occurrence of certain events of non-compliance). Prior to October 5, 2025, SunOpta Foods may pay dividends in cash or elect, in lieu of paying cash, to add the amount that would have been paid to the liquidation preference. After October 4, 2025, the failure to pay dividends in cash will be an event of non-compliance. The Preferred Stock ranks senior to the shares of common stock of SunOpta Foods with respect to dividend rights and rights on the distribution of assets on any liquidation, winding up or dissolution of the Company or SunOpta Foods.
At any time, the Holders may exchange their shares of Preferred Stock, in whole or in part, into the number of Common Shares equal to, per share of Preferred Stock, the quotient of the liquidation preference divided by $7.50 (such price, the Exchange Price and such quotient, the Exchange Rate). As at October 7, 2016, the aggregate shares of Preferred Stock outstanding were exchangeable into 11,333,333 Common Shares. The Exchange Price is subject to certain anti-dilution adjustments, including a weighted-average adjustment for issuances of Common Shares below the Exchange Price, provided that the Exchange Price may not be lower than $7.00 (subject to adjustment in certain circumstances). SunOpta Foods may cause the Holders to exchange all of the Preferred Stock into a number of Common Shares based on the applicable Exchange Price if (i) fewer than 10% of the shares of Preferred Stock issued on the Closing Date remain outstanding or (ii) on or after the third anniversary of the Closing Date, the average volume-weighted average price of the Common Shares during the then preceding 20 trading day period is greater than 200% of the Exchange Price. Prior to the receipt of applicable approval by the holder of Common Shares, shares of Preferred Stock are not exchangeable into more than 19.99% of the number of Common Shares outstanding immediately after giving effect to such exchange.
At any time on or after the fifth anniversary of the Closing Date, SunOpta Foods may redeem all of the Preferred Stock for an amount, per share of Preferred Stock, equal to the value of the liquidation preference at such time. Upon certain events involving a change of control of the Company, SunOpta Foods must use reasonable efforts to provide the Holders with the option to exchange shares of the Preferred Stock for a security in the surviving or successor entity that has the same rights, preferences and privileges as the Preferred Stock as adjusted for the change of control. SunOpta Foods will also offer to redeem the Preferred Stock at an amount per share equal to the greater of (i) the liquidation preference plus an amount equal to the value of incremental dividends that would have accrued through to the fifth anniversary of the Closing Date and (ii) the amount payable per Common Share in such change of control multiplied by the Exchange Rate.
In connection with the Subscription Agreement, 11,333,333 Special Shares, Series 1 (the Special Voting Shares) of the Company were issued to the Investors, which entitle the Investors to one vote per Special Voting Share on all matters submitted to a vote of the holders of Common Shares, together as a single class, subject to certain exceptions. As of the Closing Date, the Special Voting Shares represented an 11.7% voting interest in the Company. Additional Special Voting Shares will be issued, or existing Special Voting Shares will be redeemed, as necessary to ensure that the aggregate number of Special Voting Shares outstanding is equal to the number of shares of Preferred Stock outstanding from time to time multiplied by the Exchange Rate in effect at such time. The Special Voting Shares are not transferable and the voting rights associated with the Special Voting Shares will terminate upon the transfer of the Preferred Stock to a third party, other than a controlled affiliate of the Investors. The Investors will be entitled to designate up to two nominees for election to the board of directors of the Company (the Board) and have the right to designate one individual to attend meetings of the Board as a non-voting observer, subject to the Investors maintaining certain levels of beneficial ownership of Common Shares on an as-exchanged basis. For so long as the Investors beneficially own or control at least 50% of the Preferred Stock issued on the Closing Date, including any corresponding Common Shares into which such Preferred Stock are exchanged, the Investors will be entitled to (i) participation rights with respect to future equity offerings of the Company; and (ii) governance rights, including the right to approve certain actions proposed to be taken by the Company and its subsidiaries.
SUNOPTA INC. | 31 | October 1, 2016 10-Q |
SunOpta Inc. |
Notes to Consolidated Financial Statements |
For the quarters and three quarters ended October 1, 2016 and October 3, 2015 |
(Unaudited) |
(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts) |
Senior Secured Second Lien Notes
On October 20, 2016, SunOpta Foods issued $231.0 million aggregate principal amount of Notes in exchange for the corresponding principal amount of Term Loans borrowed under the Second Lien Loan Agreement. The Term Loans were the result of the automatic conversion on October 9, 2016 of the outstanding Initial Loans borrowed under the Second Lien Loan Agreement (see note 7).
Interest on the Notes is payable semi-annually in arrears on April 15 and October 15 at a rate of 9.5% per annum, commencing on April 15, 2017. The Notes will mature on October 9, 2022.
At any time prior to October 9, 2018, SunOpta Foods may redeem some or all of the Notes at any time and from time to time at a make-whole redemption price set forth in the indenture governing the Notes. On or after October 9, 2018, SunOpta Foods may redeem the Notes, in whole or in part, at any time at the redemption prices equal to 107.125% through October 8, 2019, 104.750% from October 9, 2019 through October 8, 2020, 102.375% from October 9, 2020 through October 8, 2021 and at par thereafter, plus accrued and unpaid interest, if any, to but excluding the date of redemption. In addition, prior to October 9, 2018, SunOpta Foods may, on one or more occasions, redeem up to 35% of the aggregate principal amount of the Notes with the proceeds of certain equity offerings at a redemption price equal to 109.500% of the principal amount of the Notes redeemed, plus accrued and unpaid interest, if any, to but excluding the date of redemption. At any time prior to October 9, 2018, SunOpta Foods may also redeem, during each twelve-month period beginning on October 20, 2016, up to 10% of the aggregate principal amount of the Notes at a price equal to 103% of the aggregate principal amount of the Notes being redeemed, plus accrued and unpaid interest, if any, to but excluding the date of redemption. In the event of a change of control, SunOpta Foods will be required to make an offer to repurchase the Notes at 101% of their principal amount, plus accrued and unpaid interest, if any, to the date of purchase.
The Notes are secured by second-priority liens on substantially all of the assets that secure the credit facilities provided under the Global Credit Facility, subject to certain exceptions and permitted liens. The Notes are senior secured obligations and rank equally in right of payment with SunOpta Foods existing and future senior debt and senior in right of payment to any future subordinated debt. The Notes are effectively subordinated to debt under the Global Credit Facility and any future indebtedness secured on a first priority basis. The Notes are initially guaranteed on a senior secured second-priority basis by the Company and each of its subsidiaries (other than SunOpta Foods) that guarantees indebtedness under the Global Credit Facility, subject to certain exceptions.
The Notes are subject to covenants that, among other things, limit the Companys ability to (i) incur additional debt or issue preferred stock; (ii) pay dividends and make certain types of investments and other restricted payments; (iii) create liens; (iv) enter into transactions with affiliates; (v) sell assets; and (vi) create restrictions on the ability of restricted subsidiaries to pay dividends, make loans or advances or transfer assets to the Company, SunOpta Foods or any Guarantor. The indenture provides for customary events of default (subject in certain cases to customary grace and cure periods), which include nonpayment, breach of covenants in the indenture, certain payment defaults or acceleration of other indebtedness, a failure to pay certain judgments and certain events of bankruptcy and insolvency. If an event of default occurs and is continuing, the trustee or holders of at least 25% in principal amount of the outstanding Notes may declare the principal of and accrued and unpaid interest on, if any, all the Notes to be due and payable.
SUNOPTA INC. | 32 | October 1, 2016 10-Q |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Financial Information
The following Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the interim consolidated financial statements, and notes thereto, for the quarter ended October 1, 2016 contained under Item 1 of this Quarterly Report on Form 10-Q and in conjunction with the annual consolidated financial statements, and notes thereto, contained in the Annual Report on Form 10-K for the fiscal year ended January 2, 2016 (Form 10-K). Unless otherwise indicated herein, the discussion and analysis contained in this MD&A includes information available to November 9, 2016.
Certain statements contained in this MD&A may constitute forward-looking statements as defined under securities laws. Forward-looking statements may relate to our future outlook and anticipated events or results and may include statements regarding our future financial position, business strategy, budgets, litigation, projected costs, capital expenditures, financial results, taxes, plans and objectives. In some cases, forward-looking statements can be identified by terms such as anticipate, estimate, intend, project, potential, continue, believe, expect, could, would, should, might, plan, will, may, predict, or other similar expressions concerning matters that are not historical facts. To the extent any forward-looking statements contain future-oriented financial information or financial outlooks, such information is being provided to enable a reader to assess our financial condition, material changes in our financial condition, our results of operations, and our liquidity and capital resources. Readers are cautioned that this information may not be appropriate for any other purpose, including investment decisions.
Forward-looking statements contained in this MD&A are based on certain factors and assumptions regarding expected growth, results of operations, performance, and business prospects and opportunities. While we consider these assumptions to be reasonable, based on information currently available, they may prove to be incorrect. Forward-looking statements are also subject to certain factors, including risks and uncertainties that could cause actual results to differ materially from what we currently expect. These factors are more fully described in the Risk Factors section at Item 1A of the Form 10-K and Item 1A of this report.
Forward-looking statements contained in this commentary are based on our current estimates, expectations and projections, which we believe are reasonable as of the date of this report. You should not place undue importance on forward-looking statements and should not rely upon this information as of any other date. Other than as required under securities laws, we do not undertake to update any forward-looking information at any particular time.
Unless otherwise noted herein, all currency amounts in this MD&A are expressed in U.S. dollars. All tabular dollar amounts are expressed in thousands of U.S. dollars, except per share amounts.
Overview
In connection with the sale of our equity interest in Opta Minerals Inc. (Opta Minerals) on April 6, 2016 (as described below under Recent Developments Sale of Opta Minerals), the results of operations of Opta Minerals for the current and prior fiscal periods have been reported in discontinued operations in our consolidated statements of operations and cash flows. Prior to being recognized as a discontinued operation, Opta Minerals was reported as a standalone operating segment within SunOpta.
Calendar Year
We operate on a fiscal calendar that results in a given fiscal year consisting of a 52- or 53-week period ending on the Saturday closest to December 31. Fiscal year 2016 is a 52-week period ending on December 31, 2016, with quarterly periods ending on April 2, July 2 and October 1, 2016. Fiscal year 2015 was a 52-week period ending on January 2, 2016, with quarterly periods ending on April 4, July 4 and October 3, 2015.
SUNOPTA INC. | 33 | October 1, 2016 10-Q |
Recent Developments
Strategic Review
On June 27, 2016, we announced that we had engaged external financial and legal advisors to review our operating plan and to evaluate a range of strategic and financial actions that we could undertake to maximize shareholder value. The strategic review arose out of discussions with our largest shareholders, some of which had advocated that we examine value maximization strategies. We also announced that we had engaged a global executive search firm to assist in identifying candidates who can add additional operating, industry and capital markets experience and expertise to our Board of Directors (the Board). The strategic review was concluded on October 7, 2016 with our announcement of a strategic partnership with Oaktree Capital Management L.P., a private equity investor (together with its affiliates, Oaktree).
On October 7, 2016, Oaktree invested $85.0 million in cumulative, non-participating Series A Preferred Stock (the Preferred Stock) of SunOpta Foods Inc. (SunOpta Foods). The shares of Preferred Stock are exchangeable into common shares of SunOpta Inc. in accordance with certain terms and conditions. Net proceeds from the issuance of the Preferred Stock were used to repay $79.0 of borrowings made under our second lien loan agreement (the Second Lien Loan Agreement), as described below under Liquidity and Capital Resources.
For more information regarding the terms of the Preferred Stock investment by Oaktree, see note 15 to the unaudited consolidated financial statements included in this report.
Governance and Management Transitions
On October 7, 2016, we increased the size of the Board to nine directors and appointed two Oaktree-nominated independent directors, Dean Hollis and Al Bolles, Ph.D., to the Board. In addition, on October 7, 2016, Brendan Springstubb was appointed to the Board to replace Douglas Greene who resigned as a director. Mr. Springstubb is a Principal at Engaged Capital LLC, one of our largest shareholders.
On November 9, 2016, we announced that Rik Jacobs, President and Chief Executive Officer (CEO), and Alan Murray, Chair of the Board, will be stepping down from their respective positions. Mr. Jacobs last day with the Company will be November 11, 2016, and Mr. Murrays departure from the board was effective concurrent with the announcement.
Director Dean Hollis has been appointed Chair of the Board, and director Katrina L. Houde will serve as interim CEO. The Board has initiated a search process for a permanent CEO.
Operational Review and Value Creation Strategy
We are conducting, with the assistance of Oaktree, a thorough review of our operations, management and governance, with the objective of maximizing our ability to deliver long-term value to our shareholders. Through this review, we have developed a value creation strategy built on four pillars: portfolio optimization, operational excellence, go-to-market effectiveness and process sustainability. Key actions include:
Portfolio Optimization
Operational Excellence
SUNOPTA INC. | 34 | October 1, 2016 10-Q |
Go-to-Market Effectiveness
Process Sustainability
Rationalization of Juice Operations
On November 8, 2016, the Board approved the closure of our San Bernardino, California juice facility, after determining that it would be more beneficial to transfer our juice production from the facility to contract manufacturers with whom we have ongoing relationships, rather than make further capital investments in support of the bottling or extraction areas of the facility. These capital investments would have been necessary to satisfy packaging format changes demanded by the facilitys largest customer and to address shortfalls in contracting sufficient supply of raw citrus fruit for the upcoming season to allow for effective and efficient use of the facilitys extraction capabilities. In the third quarter of 2016, we recorded an impairment loss of $10.3 million to write down the carrying value of the long-lived assets associated with the facility. For more information regarding the impairment of long-lived assets, see note 9 to the unaudited consolidated financial statements included in this report.
In the fourth quarter of 2016, we expect to incur additional facility closure costs of approximately $4.0 million to $5.0 million including lease termination and employee severance costs. In addition, it is reasonably possible that we may need to further adjust the estimated fair value of the long-lived assets based on the final disposition of the facility.
Recall of Certain Roasted Sunflower Kernel Products
During the second quarter of 2016, we announced a voluntary recall of certain roasted sunflower kernel products produced at our Crookston, Minnesota facility due to potential contamination with Listeria monocytogenes bacteria. During the third quarter and first three quarters of 2016, we recognized estimated losses of $12.0 million and $28.0 million, respectively, related to this recall. Our estimates are provisional and were determined based on an assessment of the information available up to the date of filing of this report, including a review of customer claims received as of that date and consideration of the extent of potential additional claims that have yet to be received. For the third quarter and first three quarters of 2016, we recorded estimated insurance recoveries of $12.0 million and $27.4 million for the losses recognized to-date related to the recall. However, we may not recover the amount of losses recognized to the extent those losses exceed the coverage available or are excluded under our insurance policies. The recall may also have an adverse impact on the value of the customer relationships intangible asset and goodwill associated with our sunflower operations, which had carrying values of $6.6 million and $17.5 million, respectively, as at October 1, 2016. For more information regarding the recall, see note 4 to the unaudited consolidated financial statements included in this report.
Settlement of Plum Dispute
On July 29, 2016, we entered into a Mutual Release and Settlement Agreement (the Settlement Agreement) with Plum, PBC (Plum), Campbell Soup Company (Campbell), and various other parties. The Settlement Agreement resolved the disputed issues among the parties in connection with the litigation filed by Plum against our wholly-owned subsidiary, SunOpta Global Organic Ingredients, Inc. (SGOI), which arose out of a voluntary recall by Plum of certain products manufactured at our Allentown, Pennsylvania facility in 2013 (see Part II, Item 1 Legal Proceedings and note 13 to the unaudited consolidated financial statements included in this report).
SUNOPTA INC. | 35 | October 1, 2016 10-Q |
Pursuant to the terms of the Settlement Agreement, we paid Campbell $5.0 million in cash and will provide Campbell with rebates of up to $4.0 million over a four-year period in connection with Plums purchases of pouch products and Campbells purchases of aseptic broth products pursuant to manufacturing and supply agreements between the parties and their affiliates. In order for Campbell to obtain the full $4.0 million in rebates, Plum and Campbell must order certain minimum quantities of pouch products and aseptic broth products within each of the designated twelve-month periods over the four-year rebate period. In connection with the Settlement Agreement, we recorded a charge of $9.0 million in the second quarter of 2016, as we believe there is reasonable assurance that the minimum order quantities will be achieved.
Sale of Opta Minerals
On February 11, 2016, Opta Minerals entered into a definitive acquisition agreement, pursuant to which an affiliate of Speyside Equity Fund I LP (Speyside) agreed to acquire substantially all of the issued and outstanding shares of Opta Minerals. The acquisition of Opta Minerals by Speyside was completed on April 6, 2016, following a vote of the shareholders of Opta Minerals in favor of the transaction on March 31, 2016.
Upon closing of the transaction, we received aggregate gross proceeds of $4.8 million (C$6.2 million), of which $3.2 million (C$4.2 million) was received in cash, with the remainder received in the form of a $1.5 million (C$2.0 million) subordinated promissory note bearing interest at 2.0% per annum that will mature on October 6, 2018. We incurred direct costs related to the sale of Opta Minerals of $0.8 million. The sale of our equity interest in Opta Minerals was consistent with our objective of divesting our non-core assets in order to become a pure-play healthy and organic foods company. We do not expect to have any significant continuing involvement with Opta Minerals.
In the fourth quarter of 2015, we recognized a loss on classification of Opta Minerals as a discontinued operation held for sale of $10.5 million, or $7.7 million net of non-controlling interest, to write down the carrying value of Opta Minerals net assets to fair value less cost to sell based on estimated net proceeds on sale of approximately $4.5 million as at January 2, 2016. In the first quarter of 2016, we recognized a $0.6 million gain on classification as held for sale which reflected a $1.1 million decline in the carrying value of Opta Minerals net assets, partially offset by a $0.5 million reduction in the estimated net proceeds on sale. We have not recognized the results of operations or cash flows of Opta Minerals for the period from April 1, 2016 to the closing of the transaction on April 6, 2016, as these amounts were insignificant to our consolidated results of operations and cash flows. For more information regarding the sale of Opta Minerals, see note 3 to the unaudited consolidated financial statements included in this report.
Five-Year Global Revolving Asset-Based Credit Facility
On February 11, 2016, we entered into a five-year credit agreement for a senior secured asset-based revolving credit facility in the maximum aggregate principal amount of $350 million, subject to borrowing base capacity (the Global Credit Facility), as described below under Liquidity and Capital Resources and in note 7 to the unaudited consolidated financial statements included in this report.
Sunrise Holdings (Delaware), Inc.
On October 9, 2015, we completed the acquisition of 100% of the issued and outstanding common shares of Sunrise Holding (Delaware), Inc. (Sunrise), pursuant to a Purchase and Sale Agreement dated July 30, 2015 (the Sunrise Acquisition), for total consideration of $472.7 million in cash. Sunrise is a processor of conventional and organic individually quick frozen fruit in the U.S. The acquisition of Sunrise is aligned with our strategic focus on healthy and organic foods. Sunrise has been included in the Consumer Products operating segment since the date of acquisition. For more information regarding the Sunrise Acquisition, see note 2 to the unaudited consolidated financial statements included in this report.
In January 2016, we initiated the consolidation of our frozen fruit processing facilities following the Sunrise Acquisition. Consequently, we transferred all production volume from our Buena Park, California facility into Sunrises facilities located in Kansas and California. In the first three quarters of 2016, we recognized severance and rationalization costs of $2.4 million related to closure of the Buena Park facility and associated corporate office located in Cerritos, California. This operational consolidation is expected to provide a large part of our targeted cost synergies from the Sunrise Acquisition for 2016.
SUNOPTA INC. | 36 | October 1, 2016 10-Q |
Niagara Natural Fruit Snack Company Inc.
On August 11, 2015, we acquired the net operating assets of Niagara Natural Fruit Snack Company Inc. (Niagara Natural), a manufacturer of all-natural fruit snacks. Niagara Naturals operations are located in the Niagara Region of Ontario. The transaction included a cash purchase price of $6.5 million, subject to certain post-closing adjustments, plus contingent consideration of up to approximately $2.8 million based on specific performance targets. The fair value of the contingent consideration obligation was determined to be $2.3 million as at the acquisition date. Niagara Natural is a strong strategic fit within our core consumer products strategy and has been included in the Consumer Products operating segment since the date of acquisition. For more information regarding the acquisition of Niagara Natural, see note 2 to the unaudited consolidated financial statements included in this report.
On May 5, 2016, we entered an agreement with the owners of Niagara Natural to settle the contingent consideration obligation in exchange for a one-time cash payment of $0.6 million. In the second quarter of 2016, we recognized a gain of $1.7 million in connection with this settlement, based on the difference between the fair value of the contingent consideration obligation of $2.3 million as at April 2, 2016 and the cash payment.
Citrusource, LLC
On March 2, 2015, we acquired Citrusource, LLC (Citrusource), a producer of premium not-from-concentrate private label organic and conventional orange juice and citrus products in the U.S. We paid $13.3 million in cash at closing and we may pay additional consideration based on the incremental growth in Citrusources base business. The fair value of the total consideration transferred to acquire Citrusource was $31.7 million as at the acquisition date. The acquisition of Citrusource aligns with our strategy of growing our value-added consumer products portfolio. Citrusource has been included in the Consumer Products operating segment since the date of acquisition. For more information regarding the acquisition of Citrusource, see note 2 to the unaudited consolidated financial statements included in this report.
SUNOPTA INC. | 37 | October 1, 2016 10-Q |
Consolidated Results of Operations for the quarters ended October 1, 2016 and October 3, 2015
October 1, | October 3, | |||||||||||
For the quarter ended | 2016 | 2015 | Change | Change | ||||||||
$ | $ | $ | % | |||||||||
Revenues |
||||||||||||
Global Ingredients |
137,174 | 150,500 | (13,326 | ) | -8.9% | |||||||
Consumer Products |
211,558 | 126,713 | 84,845 | 67.0% | ||||||||
Total revenues |
348,732 | 277,213 | 71,519 | 25.8% | ||||||||
Gross profit |
||||||||||||
Global Ingredients |
16,796 | 15,327 | 1,469 | 9.6% | ||||||||
Consumer Products |
24,234 | 10,982 | 13,252 | 120.7% | ||||||||
Total gross profit |
41,030 | 26,309 | 14,721 | 56.0% | ||||||||
Segment operating income (loss)(1) |
||||||||||||
Global Ingredients |
7,404 | 4,642 | 2,762 | 59.5% | ||||||||
Consumer Products |
8,104 | 1,863 | 6,241 | 335.0% | ||||||||
Corporate Services |
(2,287 | ) | (2,406 | ) | 119 | 4.9% | ||||||
Total segment operating income |
13,221 | 4,099 | 9,122 | 222.5% | ||||||||
Other expense, net |
10,312 | 3,652 | 6,660 | 182.4% | ||||||||
Earnings from continuing operations before the following |
2,909 | 447 | 2,462 | 550.8% | ||||||||
Interest expense, net |
12,178 | 1,103 | 11,075 | 1004.1% | ||||||||
Recovery of income taxes |
(5,411 | ) | (568 | ) | (4,843 | ) | -852.6% | |||||
Loss from continuing operations |
(3,858 | ) | (88 | ) | (3,770 | ) | -4284.1% | |||||
Earnings (loss) attributable to non-controlling interests |
(503 | ) | 106 | (609 | ) | -574.5% | ||||||
Earnings from discontinued operations attributable to SunOpta Inc. |
- | 508 | (508 | ) | -100.0% | |||||||
Earnings (loss) attributable to SunOpta Inc.(2) |
(3,355 | ) | 314 | (3,669 | ) | -1168.5% |
(1) |
When assessing the financial performance of our operating segments, we use an internal measure of operating income that excludes other income/expense items determined in accordance with U.S. GAAP. This measure is the basis on which management, including the CEO, assesses the underlying performance of our operating segments. |
We believe that disclosing this non-GAAP measure assists investors in comparing financial performance across reporting periods on a consistent basis by excluding items that are not indicative of our core operating performance. However, the non-GAAP measure of operating income should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. The following table presents a reconciliation of segment operating income (loss) to earnings from continuing operations before the following, which we consider to be the most directly comparable U.S. GAAP financial measure. |
Global | Consumer | Corporate | ||||||||||
Ingredients | Products | Services | Consolidated | |||||||||
For the quarter ended | $ | $ | $ | $ | ||||||||
October 1, 2016 |
||||||||||||
Segment operating income (loss) |
7,404 | 8,104 | (2,287 | ) | 13,221 | |||||||
Other expense, net |
(14 | ) | (10,218 | ) | (80 | ) | (10,312 | ) | ||||
Earnings (loss) from continuing operations before the following |
7,390 | (2,114 | ) | (2,367 | ) | 2,909 | ||||||
|
||||||||||||
October 3, 2015 |
||||||||||||
Segment operating income (loss) |
4,642 | 1,863 | (2,406 | ) | 4,099 | |||||||
Other expense, net |
(86 | ) | (399 | ) | (3,167 | ) | (3,652 | ) | ||||
Earnings (loss) from continuing operations before the following |
4,556 | 1,464 | (5,573 | ) | 447 |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from segment operating income. However, any measure of operating income excluding any or all of these items is not, and should not be viewed as, a substitute for operating income prepared under U.S. GAAP. These items are presented solely to allow investors to more fully understand how we assess financial performance.
SUNOPTA INC. | 38 | October 1, 2016 10-Q |
(2) |
When assessing our financial performance, we use an internal measure that excludes the following items from earnings attributable to SunOpta Inc. determined in accordance with U.S. GAAP: (i) results of discontinued operations; (ii) specific items recognized in other income/expense; (iii) impairment losses on long-lived assets, investments, and goodwill; and (iv) other unusual items that are identified and evaluated on an individual basis, which due to their nature or size, we would not expect to occur as part of our normal business on a regular basis. We believe that the identification of these items enhances an analysis of our financial performance of our core business when comparing those operating results between periods, as we do not consider these items to be reflective of normal core business operations. The following table presents a reconciliation of adjusted earnings from loss attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure. |
Per Diluted Share | ||||||
For the quarter ended | $ | $ | ||||
October 1, 2016 | ||||||
Loss from continuing operations attributable to SunOpta Inc. |
(3,355 | ) | (0.04 | ) | ||
|
||||||
Adjusted for: |
||||||
Costs related to rationalization of juice operations(a) |
10,300 | |||||
Costs related to business acquisitions(b) |
5,515 | |||||
Product withdrawal and recall costs(c) |
683 | |||||
Costs related to strategic review(d) |
483 | |||||
Legal settlement and litigation-related legal fees(e) |
564 | |||||
Other(f) |
12 | |||||
Net income tax effect on adjusted earnings(g) |
(6,629 | ) | ||||
Change in unrecognized tax benefits(h) |
(1,268 | ) | ||||
Adjusted earnings |
6,305 | 0.07 | ||||
|
||||||
October 3, 2015 |
||||||
Earnings attributable to SunOpta Inc. |
314 | - | ||||
Earnings from discontinued operations attributable to SunOpta Inc. |
(508 | ) | (0.01 | ) | ||
Loss from continuing operations attributable to SunOpta Inc. |
(194 | ) | - | |||
|
||||||
Adjusted for: |
||||||
Demurrage, detention and other related expenses(i) |
1,858 | |||||
Plant expansion and start-up costs(j) |
1,525 | |||||
Litigation-related legal fees(d) |
383 | |||||
Other expense, net(k) |
3,652 | |||||
Net income tax effect on adjusted earnings(g) |
(2,485 | ) | ||||
Adjusted earnings |
4,739 | 0.07 |
(a) |
Reflects the impairment of long-lived assets associated with the closure of the San Bernardino, California juice facility (as described above under Recent Developments Rationalization of Juice Operations). | |
(b) |
Reflects costs related to business combinations, including an acquisition accounting adjustment related to Sunrises inventory sold in the third quarter of 2016 of $1.9 million, which is recorded in cost of goods sold; the non-cash amortization of debt issuance costs incurred in connection with the financing related to the Sunrise Acquisition of $2.2 million, and $1.4 million of additional financing costs expensed in the third quarter of 2016, which are recorded in interest expense. | |
(c) |
Reflects a $0.7 million adjustment for the estimated lost margin caused by the recall of certain sunflower kernel products (as described above under Recent Developments Recall of Certain Sunflower Kernel Products), which reflects a shortfall in revenues against anticipated volumes of approximately $2.9 million, less associated cost of goods sold of approximately $2.2 million. | |
(d) |
Reflects legal advisory costs of $0.5 million associated with the recently completed strategic review (as described above under Recent Developments Strategic Review), which are recorded in selling, general and administrative (SG&A) expenses. | |
(e) |
Reflects litigation-related legal costs mainly associated with the settlement of the Plum dispute (as described above under Recent Developments Settlement of Plum Dispute), which are recorded in SG&A expenses. | |
(f) |
Other includes fair value adjustments related to contingent consideration arrangements of $0.1 million, which are recorded in other expense. | |
(g) |
To tax effect the preceding adjustments to earnings and to reflect an overall estimated annual effective tax rate of approximately 30% on adjusted earnings before tax. | |
(h) |
Reflects the realization of previously unrecognized tax benefits. | |
(i) |
Reflects additional logistics costs stemming from capacity constraints on imports and exports within the Global Ingredients segment, which were recorded in cost of goods sold. | |
(j) |
Reflects costs related to the retrofit of the San Bernardino juice facility and expansion of our Allentown, Pennsylvania facility to add aseptic beverage processing and filling capabilities, which were recorded in cost of goods sold. | |
(k) |
Other expense, net includes severance costs of $2.7 million mainly for our former CEO, and $0.9 million of business development costs mainly related to the Sunrise Acquisition and divestiture of Opta Minerals. |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from earnings/loss attributable to SunOpta Inc. to compute adjusted earnings. However, adjusted earnings is not, and should not be viewed as, a substitute for earnings prepared under U.S. GAAP. Adjusted earnings is presented solely to allow investors to more fully understand how we assess our financial performance.
SUNOPTA INC. | 39 | October 1, 2016 10-Q |
Revenues for the quarter ended October 1, 2016 increased by 25.8% to $348.7 million from $277.2 million for the quarter ended October 3, 2015. Excluding the impact on revenues in the third quarter of 2016 of business acquisitions and associated product rationalizations (an increase in revenues of approximately $85.0 million), estimated impact of the recall of certain sunflower kernel products based on shortfall against anticipated volumes (a decrease in revenues of approximately $3.0 million), estimated impact on west coast pouch operations as a result of a fire at a third-party facility (a decrease in revenues of approximately $2.0 million) and changes in commodity-related pricing and foreign exchange rates (a decrease in revenues of approximately $6.0 million), revenues decreased 0.9% in the third quarter of 2016, compared with the third quarter of 2015. This decrease in revenues reflected lower volumes of specialty raw materials driven by a reduction in contracted acres, and the timing of sales of frozen fruit into the foodservice channel. In addition, the decrease in revenues reflected lower volumes of fruit snacks and specialty bars due to customer turnover and the ramp-up of new product offerings. These unfavorable factors were partially offset by higher demand for organic ingredients and growth in aseptic beverage volumes with the added output from our Allentown, Pennsylvania facility and new product launches.
Gross profit increased $14.7 million, or 56.0%, to $41.0 million for the quarter ended October 1, 2016, compared with $26.3 million for the quarter ended October 3, 2015. As a percentage of revenues, gross profit for the quarter ended October 1, 2016 was 11.8% compared to 9.5% for the quarter ended October 3, 2015, an increase of 2.3% . The gross profit percentage for the third quarter of 2016 would have been approximately 12.3%, excluding the impact of an acquisition accounting adjustment related to Sunrises inventory sold in the third quarter of 2016 ($1.9 million), and estimated lost margin as a result of the recall of certain sunflower kernel products ($0.7 million), compared with approximately 10.7% for the third quarter of 2015, excluding the impact of demurrage, detention and other related expenses ($1.9 million) and costs related to the retrofit of our San Bernardino, California juice facility and expansion of Allentown, Pennsylvania facility to add aseptic beverage production capabilities ($1.5 million). Excluding these items, the gross margin percentage increased 1.6% on an adjusted basis in the third quarter of 2016, compared with the third quarter of 2015, which was driven mainly by increased efficiency and lower costs at our aseptic beverage operations and improved pricing spreads on organic ingredients. These factors were partially offset by lower production of fruit snacks and specialty bars driven by lower sales volumes.
Total segment operating income for the quarter ended October 1, 2016 increased by $9.1 million, or 222.5%, to $13.2 million, compared with $4.1 million for the quarter ended October 3, 2015. As a percentage of revenues, segment operating income was 3.8% for the quarter ended October 1, 2016, compared with 1.5% for the quarter ended October 3, 2015. The increase in segment operating income reflected higher overall gross profit as described above, partially offset by a $2.9 million increase in SG&A expenses, mainly reflecting incremental expenses from acquired businesses, as well as higher costs related to the strategic review. As a percentage of revenues, SG&A expenses were 6.9% in the third quarter of 2016, compared with 7.6% in the third quarter of 2015, which reflected efficiencies gained following the Sunrise Acquisition. Partially offsetting the increase in segment operating income was an increase in intangible asset amortization of $2.0 million in the third quarter of 2016, compared with the third quarter of 2015, reflecting the incremental amortization of identified intangible assets of acquired businesses, as well as a $0.7 million increase in foreign exchange losses mainly related to our Mexican frozen fruit operations due to a weakening of the peso relative to the U.S. dollar.
Further details on revenue, gross margin and segment operating income variances are provided below under Segmented Operations Information.
Other expense for the quarter ended October 1, 2016 was $10.3 million, which reflected the impairment of long-lived assets associated with the San Bernardino juice facility. Other expense for the quarter ended October 3, 2015 of $3.7 million included severance costs of $2.7 million mainly for our former CEO, and $0.9 million of business development costs mainly related to the Sunrise Acquisition and the divestiture of Opta Minerals.
The increase in interest expense of $11.1 million to $12.2 million for the quarter ended October 1, 2016, compared with $1.1 million for the quarter ended October 3, 2015, primarily reflected increased costs associated with borrowings under the Second Lien Loan Agreement and our credit facilities in order to finance the Sunrise Acquisition, which included $2.2 million of non-cash amortization of debt issuance costs associated with the Second Lien Loan Agreement. In addition, in the third quarter of 2016, we recognized $1.4 million of costs in connection with proposed alternative financing arrangements intended to repay in full the term loans outstanding under the Second Lien Loan Agreement.
We recognized a recovery of income tax of $5.4 million for the quarter ended October 1, 2016 (including the realization of $1.3 million of previously unrecognized tax benefits), compared with a recovery of income tax of $0.6 million for the quarter ended October 3, 2015, which reflected the impact of changes in the jurisdictional mix of earnings, mainly as the result of pre-tax losses in the U.S. in the third quarter of 2016, compared with pre-tax earnings in the U.S. in the corresponding period of 2015, which reflected the effect in the third quarter of 2016 of higher cash interest costs related to the financing of the Sunrise Acquisition, as well as costs related to business acquisitions, including the acquisition accounting adjustment to Sunrise inventory sold in the period and the amortization of debt issuance costs related to the Second Lien Loan Agreement, as well as the impact of other discrete items including costs associated with the Plum legal settlement, consolidation of our frozen fruit processing facilities and product withdrawal and recall costs. For fiscal 2016, we expect our effective tax rate to be in the range of 29% to 32%, excluding discrete items.
SUNOPTA INC. | 40 | October 1, 2016 10-Q |
Loss from continuing operations attributable to SunOpta Inc. for the quarter ended October 1, 2016 was $3.4 million, compared with a loss of $0.2 million for the quarter ended October 3, 2015, a decrease of $3.2 million. Diluted loss per share from continuing operations was $0.04 for the quarter ended October 1, 2016, compared with diluted loss per share from continuing operations of $0.00 for the quarter ended October 3, 2015.
On a consolidated basis, we realized a loss of $3.4 million (diluted loss per share of $0.04) for the quarter ended October 1, 2016, compared with earnings of $0.3 million (diluted earnings per share of $0.00) for the quarter ended October 3, 2015.
For the quarter ended October 1, 2016, adjusted earnings were $6.3 million, or $0.07 per diluted share, compared with adjusted earnings of $4.7 million, or $0.07 per diluted share for the quarter ended October 3, 2015. Adjusted earnings is a non-GAAP financial measure. See footnote (2) to the table above for a reconciliation of adjusted earnings from earnings attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure.
Segmented Operations Information
Global Ingredients | ||||||||||||
For the quarter ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Revenues | $ | 137,174 | $ | 150,500 | $ | (13,326 | ) | -8.9% | ||||
Gross Margin | 16,796 | 15,327 | 1,469 | 9.6% | ||||||||
Gross Margin % | 12.2% | 10.2% | 2.0% | |||||||||
Operating Income | $ | 7,404 | $ | 4,642 | $ | 2,762 | 59.5% | |||||
Operating Income % | 5.4% | 3.1% | 2.3% |
Global Ingredients contributed $137.2 million in revenues for the quarter ended October 1, 2016, compared to $150.5 million for the quarter ended October 3, 2015, a decrease of $13.3 million, or 8.9% . Excluding the estimated impact on revenues of the recall of certain sunflower kernel products and the impact of changes including foreign exchange rates and commodity-related pricing, Global Ingredients revenues decreased approximately 3.1% . The table below explains the decrease in revenue:
Global Ingredients Revenue Changes | |
Revenues for the quarter ended October 3, 2015 | $150,500 |
Lower volumes of specialty corn and soy driven by a reduction of contracted acres, as well as decreased volumes of organic feed, roasted and other ingredient products |
(13,864) |
Lower sunflower volumes attributed to downtime due to the impact of the recall of roasted kernels in the second quarter of 2016, and lower throughput after restarting our roasting operations, combined with lower export volumes of in-shell sunflower due primarily to a strong U.S. dollar |
(6,213) |
Decreased pricing for organic seeds and nuts, coffee, oils, sugar and quinoa |
(4,014) |
Decreased pricing of specialty corn, soy, sunflower and organic feed |
(1,925) |
Higher sales volumes of internationally sourced organic ingredients including cocoa, fruit and vegetables, coffee, and seeds and nuts |
12,690 |
Revenues for the quarter ended October 1, 2016 | $137,174 |
Gross margin in Global Ingredients increased by $1.5 million to $16.8 million for the quarter ended October 1, 2016 compared to $15.3 million for the quarter ended October 3, 2015, and the gross margin percentage increased by 2.0% to 12.2% . The increase in gross margin as a percentage of revenue was primarily due to the impact of favorable sales mix of higher margin organic raw materials, as well as the impact in the prior year of demurrage, detention and other costs associated with transloading capacity constraints in the quarter. These were partially offset by the reduced throughput from the roasted sunflower kernel and unfavorable impact of a weaker euro relative to U.S. dollar. The table below explains the increase in gross margin:
SUNOPTA INC. | 41 | October 1, 2016 10-Q |
Global Ingredients Gross Margin Changes | |
Gross margin for the quarter ended October 3, 2015 | $15,327 |
Favorable impact on gross margins due to improved pricing spreads on internationally sourced organic ingredients, partially offset by reduced yield and other operational inefficiencies at European sunflower operations |
1,845 |
Improved pricing on organic feed and improved recoveries over the prior year related to transloading costs in the third quarter of 2015, partially offset by lower pricing spread on specialty corn and soy |
834 |
Favorable margin impact of mark-to-market gains related to commodity futures contracts |
251 |
Margin loss from downtime associated with the sunflower roasted kernel recall, and as reduced throughput following the restart of our roasting operations at our Crookston facility as well as lower export volumes of in-shell sunflower due primarily to a strong U.S. dollar |
(1,461) |
Gross margin for the quarter ended October 1, 2016 | $16,796 |
Operating income in Global Ingredients increased by $2.8 million, or 59.5%, to $7.4 million for the quarter ended October 1, 2016, compared to $4.6 million for the quarter ended October 3, 2015. The table below explains the increase in operating income:
Global Ingredients Operating Income Changes | |
Operating income for the quarter ended October 3, 2015 | $4,642 |
Increase in gross margin, as explained above |
1,469 |
Decrease in SG&A expenses, primarily due to professional fees, other SG&A costs and lower compensation costs, partially offset by decreased foreign exchange gains on forward derivative contracts |
853 |
Decrease in corporate cost allocations |
440 |
Operating income for the quarter ended October 1, 2016 | $7,404 |
Looking forward, we believe Global Ingredients is well positioned in growing non-GMO and organic food categories. We intend to focus our efforts on (i) growing our organic sourcing and supply capabilities, making certified organic ingredients a larger proportion of our overall sales; (ii) leveraging our international sourcing and supply capabilities internally, and forward and backward integrating where opportunities exist; and (iii) expanding our international sales base via strategic relationships for procurement of product to drive incremental sales volume. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. Increased supply pressure in the commodity-based markets in which we operate, increased competition, volume decreases or loss of customers, unexpected delays in our expansion plans, or our inability to secure quality inputs or achieve our product mix or cost reduction goals, along with the other factors described above under Forward-Looking Statements, could adversely impact our ability to meet these forward-looking expectations.
SUNOPTA INC. | 42 | October 1, 2016 10-Q |
Consumer Products | ||||||||||||
For the quarter ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Revenues | $ | 211,558 | $ | 126,713 | $ | 84,845 | 67.0% | |||||
Gross Margin | 24,234 | 10,982 | 13,252 | 120.7% | ||||||||
Gross Margin % | 11.5% | 8.7% | 2.8% | |||||||||
Operating Income | $ | 8,104 | $ | 1,863 | $ | 6,241 | 335.0% | |||||
Operating Income % | 3.8% | 1.5% | 2.3% |
Consumer Products contributed $211.6 million in revenues for the quarter ended October 1, 2016, compared to $126.7 million for the quarter ended October 3, 2015, an $84.8 million, or a 67.0% increase. Excluding the impact of business acquisitions and associated product rationalizations, as well as the estimated impact on west coast pouch operations as a result of a fire at a third-party facility, Consumer Products revenues increased 0.6% . The table below explains the increase in revenues:
Consumer Products Revenue Changes | |
Revenues for the quarter ended October 3, 2015 | $126,713 |
Acquired revenues as a result of the acquisition of Sunrise, partially offset by the impact of customer transition following the closure of the Buena Park processing facility in the first quarter of 2016, as well as lower volumes in the foodservice customer market in the third quarter |
78,249 |
Higher sales of aseptic beverages including retail almond beverages and non-dairy into the foodservice channel, along with stronger sales of shelf-stable juice as a result of new product innovation |
10,880 |
Lower volumes of fruit snacks and specialty bars, partially offset by increased volumes of resealable pouch offerings from our east coast pouch facility as a result of new business contracted |
(2,576) |
Impact on revenues from closure of west coast pouch operations as a result of a fire at a third-party facility in the third quarter |
(1,708) |
Revenues for the quarter ended October 1, 2016 | $211,558 |
Gross margin in Consumer Products increased by $13.3 million to $24.2 million for the quarter ended October 1, 2016 compared to $11.0 million for the quarter ended October 3, 2015, and the gross margin percentage increased by 2.8% to 11.5% . For the quarter ended October 1, 2016 gross margin as a percentage of revenue was impacted by a $1.9 million acquisition accounting adjustment related to Sunrise inventory sold. Excluding these costs, the gross margin percentage in the consumer products segment would have been 12.7% for the quarter ended October 1, 2016. The increase in gross margin percentage reflected the higher margin profile of 2015 acquisitions, and increased facility utilization and operating efficiencies within the beverage operations, partially offset by lower production volumes of fruit snacks and specialty bars due to lower sales demand. The table below explains the increase in gross margin:
SUNOPTA INC. | 43 | October 1, 2016 10-Q |
Consumer Products Gross Margin Changes | |
Gross margin for the quarter ended October 3, 2015 | $10,982 |
Margin impact of the Sunrise Acquisition and improved pricing for frozen fruit offerings and for fruit bases and toppings |
12,249 |
Increased contribution from sales of aseptic and non-aseptic private label beverages, driven by increased production volumes and higher facility utilization |
4,297 |
Margin impact from acquisition accounting adjustment related to Sunrise inventory sold in the quarter |
(1,890) |
Lower volumes of fruit snacks and specialty bars, partially offset by increased volumes of resealable pouch offerings from our east coast pouch facility as a result of new business contracted |
(1,404) |
Gross margin for the quarter ended October 1, 2016 | $24,234 |
Operating income in Consumer Products increased by $6.2 million, or 335.0%, to $8.1 million for the quarter ended October 1, 2016, compared to $1.9 million for the quarter ended October 3, 2015. The table below explains the increase in operating income:
Consumer Products Operating Income Changes | |
Operating income for the quarter ended October 3, 2015 | $1,863 |
Increase in gross margin, as explained above |
13,252 |
Increased SG&A costs due primarily to the acquisitions of Sunrise and Niagara Natural, and increased foreign exchange losses on international operations, partially offset by lower compensation costs |
(5,366) |
Increase in corporate cost allocations |
(1,645) |
Operating income for the quarter ended October 1, 2016 | $8,104 |
During 2015, we completed three strategic acquisitions in each of our primary consumer product commercial platforms; healthy beverage, healthy fruit, and healthy snacks. In addition, we completed a significant capacity expansion at our West Coast aseptic beverage facility, and in the fourth quarter opened a new East Coast aseptic beverage facility. All of these acquisitions and investments are designed to expand our ability to address fast growing markets, provide a strategic east-west footprint, strengthen our revenue growth, and drive improvements in our margin profile and operating income. Looking forward we intend to leverage these new assets, as well as our innovation capabilities to bring new value-added packaged products and processes to market and to increase our capacity utilization across the Consumer Products segment. In addition, we believe the Sunrise Acquisition will allow us to further leverage our global sourcing expertise, as it provides us with a leading market positon in conventional and organic private label IQF fruit. The statements in this paragraph are forward-looking statements. See Forward-Looking Statements above. Unfavorable shifts in consumer preferences, increased competition, availability of raw material supply, volume decreases or loss of customers, unexpected delays in our expansion and integration plans, inefficiencies in our manufacturing processes, lack of consumer product acceptance, or our inability to successfully implement the particular goals and strategies indicated above, along with the other factors described above under Forward-Looking Statements, could have an adverse impact on these forward-looking expectations.
SUNOPTA INC. | 44 | October 1, 2016 10-Q |
Corporate Services | ||||||||||||
For the quarter ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Operating Loss | $ | (2,287 | ) | $ | (2,406 | ) | $ | 119 | 4.9% |
Operating loss at Corporate Services decreased by $0.1 million to $2.3 million for the quarter ended October 1, 2016, from a loss of $2.4 million for the quarter ended October 3, 2015. The table below explains the decrease in operating loss:
Corporate Services Operating Loss Changes | |
Operating loss for the quarter ended October 3, 2015 | $(2,406) |
Increase in corporate cost allocations that are charged to SunOpta reporting segments, due in part to a further centralization of services |
1,205 |
Higher compensation-related costs due to increased headcount, stock-based compensation and health benefits |
(1,043) |
Increased information technology consulting, professional fees and costs associated with litigation now resolved, partially offset by lower foreign exchange losses |
(43) |
Operating loss for the quarter ended October 1, 2016 | $(2,287) |
Management fees mainly consist of salaries of corporate personnel who perform back office functions for operating segments, as well as costs related to the enterprise resource management system. These expenses are allocated to the operating segments based on (1) specific identification of allocable costs that represent a service provided to each segment and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each segment. The 2016 management fee allocations reflect the additional revenues and head count added as a result of the acquisitions of Sunrise, Citrusource, and Niagara Natural. These acquisitions added approximately $350.0 million in annualized revenues all to the Consumer Products segment.
SUNOPTA INC. | 45 | October 1, 2016 10-Q |
Consolidated Results of Operations for the three quarters ended October 1, 2016 and October 3, 2015
October 1, | October 3, | |||||||||||
For the three quarters ended | 2016 | 2015 | Change | Change | ||||||||
$ | $ | $ | % | |||||||||
Revenues |
||||||||||||
Global Ingredients |
441,694 | 467,405 | (25,711 | ) | -5.5% | |||||||
Consumer Products |
607,498 | 361,351 | 246,147 | 68.1% | ||||||||
Total revenues |
1,049,192 | 828,756 | 220,436 | 26.6% | ||||||||
Gross profit |
||||||||||||
Global Ingredients |
54,716 | 53,225 | 1,491 | 2.8% | ||||||||
Consumer Products |
54,193 | 31,907 | 22,286 | 69.8% | ||||||||
Total gross profit |
108,909 | 85,132 | 23,777 | 27.9% | ||||||||
Segment operating income (loss)(1) |
||||||||||||
Global Ingredients |
24,256 | 23,934 | 322 | 1.3% | ||||||||
Consumer Products |
6,989 | 5,115 | 1,874 | 36.6% | ||||||||
Corporate Services |
(6,544 | ) | (6,007 | ) | (537 | ) | -8.9% | |||||
Total segment operating income |
24,701 | 23,042 | 1,659 | 7.2% | ||||||||
Other expense, net |
22,723 | 4,393 | 18,330 | 417.3% | ||||||||
Earnings from continuing operations before the following |
1,978 | 18,649 | (16,671 | ) | -89.4% | |||||||
Interest expense, net |
34,748 | 3,171 | 31,577 | 995.8% | ||||||||
Provision for (recovery of) income taxes |
(15,632 | ) | 4,838 | (20,470 | ) | -423.1% | ||||||
Earnings (loss) from continuing operations |
(17,138 | ) | 10,640 | (27,778 | ) | -261.1% | ||||||
Earnings attributable to non-controlling interests |
4 | 84 | (80 | ) | -95.2% | |||||||
Loss from discontinued operations, net of taxes |
(570 | ) | (2,959 | ) | 2,389 | 80.7% | ||||||
|
||||||||||||
Earnings (loss) attributable to SunOpta Inc.(2) |
(17,712 | ) | 7,597 | (25,309 | ) | -333.1% |
(1) |
When assessing the financial performance of our operating segments, we use an internal measure of operating income that excludes other income/expense items determined in accordance with U.S. GAAP. This measure is the basis on which management, including the CEO, assesses the underlying performance of our operating segments. |
We believe that disclosing this non-GAAP measure assists investors in comparing financial performance across reporting periods on a consistent basis by excluding items that are not indicative of our core operating performance. However, the non-GAAP measure of operating income should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. The following table presents a reconciliation of segment operating income (loss) to earnings from continuing operations before the following, which we consider to be the most directly comparable U.S. GAAP financial measure. |
Global | Consumer | Corporate | Consol- | |||||||||
Ingredients | Products | Services | idated | |||||||||
For the three quarters ended | $ | $ | $ | $ | ||||||||
October 1, 2016 |
||||||||||||
Segment operating income (loss) |
24,256 | 6,989 | (6,544 | ) | 24,701 | |||||||
Other expense, net |
(779 | ) | (21,472 | ) | (472 | ) | (22,723 | ) | ||||
Earnings (loss) from continuing operations before the following |
23,477 | (14,483 | ) | (7,016 | ) | 1,978 | ||||||
|
||||||||||||
October 3, 2015 |
||||||||||||
Segment operating income (loss) |
23,934 | 5,115 | (6,007 | ) | 23,042 | |||||||
Other expense, net |
(379 | ) | (534 | ) | (3,480 | ) | (4,393 | ) | ||||
Earnings (loss) from continuing operations before the following |
23,555 | 4,581 | (9,487 | ) | 18,649 |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from segment operating income. However, any measure of operating income excluding any or all of these items is not, and should not be viewed as, a substitute for operating income prepared under U.S. GAAP. These items are presented solely to allow investors to more fully understand how we assess financial performance.
SUNOPTA INC. | 46 | October 1, 2016 10-Q |
(2) |
When assessing our financial performance, we use an internal measure that excludes the following items from earnings attributable to SunOpta Inc. determined in accordance with U.S. GAAP: (i) results of discontinued operations; (ii) specific items recognized in other income/expense; (iii) impairment losses on long-lived assets, investments, and goodwill; and (iv) other unusual items that are identified and evaluated on an individual basis, which due to their nature or size, we would not expect to occur as part of our normal business on a regular basis. We believe that the identification of these items enhances an analysis of our financial performance of our core business when comparing those operating results between periods, as we do not consider these items to be reflective of normal core business operations. The following table presents a reconciliation of adjusted earnings from loss attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure. |
Per Diluted Share | ||||||
For the three quarters ended | $ | $ | ||||
October 1, 2016 |
||||||
Loss attributable to SunOpta Inc. |
(17,712 | ) | (0.21 | ) | ||
Loss from discontinued operations, attributable to SunOpta Inc. |
570 | 0.01 | ||||
Loss from continuing operations attributable to SunOpta Inc. |
(17,142 | ) | (0.20 | ) | ||
|
||||||
Adjusted for: |
||||||
Costs related to business acquisitions(a) |
25,931 | |||||
Legal settlement and litigation-related legal fees(b) |
10,850 | |||||
Costs related to rationalization of juice operations(c) |
10,300 | |||||
Product withdrawal and recall costs(d) |
2,680 | |||||
Plant start-up costs(e) |
1,565 | |||||
Costs related to strategic review(f) |
483 | |||||
Write-off of debt issuance costs(g) |
215 | |||||
Other(h) |
1,199 | |||||
Gain on settlement of contingent consideration(i) |
(1,715 | ) | ||||
Net income tax effect on adjusted earnings(j) |
(19,985 | ) | ||||
Change in unrecognized tax benefits(k) |
(1,268 | ) | ||||
Adjusted earnings |
13,113 | 0.15 | ||||
|
||||||
October 3, 2015 |
||||||
Earnings attributable to SunOpta Inc. |
7,597 | 0.11 | ||||
Loss from discontinued operations, attributable to SunOpta Inc. |
2,959 | 0.04 | ||||
Earnings from continuing operations attributable to SunOpta Inc. |
10,556 | 0.15 | ||||
|
||||||
Adjusted for: |
||||||
Plant expansion and start-up costs(l) |
2,220 | |||||
Demurrage, detention and other related expenses(m) |
1,858 | |||||
Litigation-related legal fees(b) |
1,177 | |||||
Other expense, net(n) |
4,393 | |||||
Net income tax effect on adjusted earnings(j) |
(3,658 | ) | ||||
Adjusted earnings |
16,546 | 0.24 |
(a) |
Reflects costs related to business combinations, including an acquisition accounting adjustment related to Sunrises inventory sold in the first three quarters of 2016 of $13.4 million, which is recorded in cost of goods sold; the non-cash amortization of debt issuance costs incurred in connection with the financing related to the Sunrise Acquisition of $7.8 million, as well as $2.4 million of additional financing costs expensed, which are recorded in interest expense; and $2.4 million of integration costs related to the closure and consolidation of our frozen fruit processing facilities following the Sunrise Acquisition, which are recorded in cost of goods sold and other expense. | |
(b) |
Reflects the charge recorded in connection with the settlement of the Plum dispute (as described above under Recent Developments Settlement of Plum Dispute), which is recorded in other expense. Also includes $1.6 million (2015 - $1.2 million) of litigation-related legal costs mainly associated with the Plum dispute, which are recorded in SG&A expenses. | |
(c) |
Reflects the impairment of long-lived assets associated with the closure of the San Bernardino, California juice facility (as described above under Recent Developments Rationalization of Juice Operations). | |
(d) |
Reflects costs of $1.1 million associated with a voluntary withdrawal of private label orange juice in the first quarter of 2016, as well as $0.6 million associated with the recall of certain sunflower kernel products, net of expected insurance recoveries (as described above under Recent Developments Recall of Certain Sunflower Kernel Products), which are recorded in other expense. Also includes a $1.0 million adjustment for the estimated lost margin caused by the sunflower recall, which reflects a shortfall in revenues against anticipated volumes of approximately $6.4 million, less associated cost of goods sold of approximately $5.4 million. | |
(e) |
Plant start-up costs relate to the ramp-up of production at our Allentown, Pennsylvania facility following the completion of the addition of aseptic beverage processing and filling capabilities in the fourth quarter of 2015, which are recorded in cost of goods sold. These start-up costs reflect the negative gross margin reported by the facility as the facility ramped up to break-even production levels. | |
(f) |
Reflects legal advisory costs of $0.5 million associated with the recently completed strategic review (as described above under Recent Developments Strategic Review), which are recorded in SG&A expenses. | |
(g) |
Reflects the write-off to interest expense of $0.2 million of remaining unamortized debt issuance costs related to our North American credit facilities, which were replaced by the Global Credit Facility. | |
(h) |
Other includes severance costs of $0.6 million and fair value adjustments related to contingent consideration arrangements of $0.6 million, which are recorded in other expense. |
SUNOPTA INC. | 47 | October 1, 2016 10-Q |
(i) |
Reflects the gain on settlement of the contingent consideration obligation related to Niagara Natural (as described above under Recent Development Niagara Natural), which is recorded in other income. | |
(j) |
To tax effect the preceding adjustments to earnings and to reflect an overall estimated annual effective tax rate of approximately 30% on adjusted earnings before tax. | |
(k) |
Reflects the realization of previously unrecognized tax benefits. | |
(l) |
Reflects costs related to the retrofit of the San Bernardino juice facility and expansion of the Allentown facility to add aseptic beverage processing and filling capabilities, which were recorded in cost of goods sold. | |
(m) |
Reflects additional logistics costs stemming from capacity constraints on imports and exports within the Global Ingredients segment, which were recorded in cost of goods sold. | |
(n) |
Other expense, net included severance costs of $2.7 million mainly for our former CEO, and $1.4 million of business development costs mainly related to the acquisitions of Sunrise and Citrusource, as well as the divestiture of Opta Minerals. |
We believe that investors understanding of our financial performance is enhanced by disclosing the specific items that we exclude from earnings/loss attributable to SunOpta Inc. to compute adjusted earnings. However, adjusted earnings is not, and should not be viewed as, a substitute for earnings prepared under U.S. GAAP. Adjusted earnings is presented solely to allow investors to more fully understand how we assess our financial performance.
Revenues for the three quarters ended October 1, 2016 increased by 26.6% to $1,049.2 million from $828.8 million for the three quarters ended October 3, 2015. Excluding the impact on revenues in the first three quarters of 2016 of business acquisitions and associated product rationalizations (an increase in revenues of approximately $231.0 million), estimated impact of the recall of certain sunflower kernel products based on shortfall against anticipated volumes (a decrease in revenues of approximately $6.0 million), estimated impact on west coast pouch operations as a result of a fire at a third-party facility (a decrease in revenues of approximately $2.0 million), and changes in commodity-related pricing and foreign exchange rates (a decrease in revenues of approximately $21.0 million), revenues increased 1.7% in the first three quarters of 2016, compared with the first three quarters of 2015. This increase in revenues was driven primarily by increased demand for organic ingredients and growth in aseptic beverage volumes with the added output from our Allentown, Pennsylvania facility and new product launches. These factors were largely offset by lower volumes of specialty raw materials driven by a reduction in contracted acres, as well as the negative impact on sales of frozen fruit of crop shortages stemming from a late strawberry harvest and lower volumes sold into the foodservice channel.
Gross profit increased $23.8 million, or 27.9%, to $108.9 million for the three quarters ended October 1, 2016, compared with $85.1 million for the three quarters ended October 3, 2015. As a percentage of revenues, gross profit for the three quarters ended October 1, 2016 was 10.4% compared to 10.3% for the three quarters ended October 3, 2015, an increase of 0.1% . The gross profit percentage for the first three quarters of 2016 would have been approximately 11.8%, excluding the impact of an acquisition accounting adjustment related to Sunrises inventory sold in the first three quarters of 2016 ($13.4 million), start-up costs related to the ramp-up of production at our Allentown, Pennsylvania aseptic beverage processing facility ($1.6 million), and lost margin caused by the recall of certain sunflower kernel products ($1.0 million), compared with approximately 10.7% for the first three quarters of 2015, excluding the impact of demurrage, detention and other related expenses ($1.9 million) and costs related to the retrofit of our San Bernardino, California juice facility and expansion of Allentown, Pennsylvania facility to add aseptic beverage production capabilities ($1.5 million). Excluding these items, the gross margin percentage increased 1.1% on an adjusted basis in the first three quarters of 2016, compared with the first three quarters of 2015, driven mainly by increased efficiency and lower costs at our aseptic beverage operations and improved pricing spreads on organic ingredients, partially offset by increased raw material costs for frozen strawberries that could not be passed on immediately to customers, as well as production inefficiencies within our frozen fruit operations in the first half of 2016 caused by a late harvest and resultant shortage of strawberries.
Total segment operating income for the three quarters ended October 1, 2016 increased by $1.7 million, or 7.2%, to $24.7 million, compared with $23.0 million for the three quarters ended October 3, 2015. As a percentage of revenues, segment operating income was 2.4% for the three quarters ended October 1, 2016, compared with 2.8% for the three quarters ended October 3, 2015. The increase in segment operating income reflected higher overall gross profit as described above, partially offset by an $11.6 million increase in SG&A expenses, mainly reflecting incremental expenses from acquired businesses, as well as higher litigation-related legal costs mainly related to the Plum dispute, partially offset by lower employee compensation-related expenses. As a percentage of revenues, SG&A expenses were 6.9% in the first three quarters of 2016, compared with 7.4% in the first three quarters of 2015, which reflected efficiencies gained following the Sunrise Acquisition. Partially offsetting the increase in operating income was an increase in intangible asset amortization of $6.4 million in the first three quarters of 2016, compared with the first three quarters of 2015, reflecting the incremental amortization of identified intangible assets of acquired businesses. In addition, the increase in segment operating income was offset by a foreign exchange loss of $3.1 million in the first three quarters of 2016, compared with a foreign exchange gain of $1.0 million in the first three quarters of 2015, mainly reflecting the impact of a weakening of the U.S. dollar relative to the euro on forward foreign exchange contracts within our international sourcing and supply operations, compared with a strengthening of the U.S. dollar relative to the euro in the corresponding period of 2015, as well as the negative impact of a strengthening of the U.S. dollar relative to the peso on our Mexican frozen fruit operations.
SUNOPTA INC. | 48 | October 1, 2016 10-Q |
Further details on revenue, gross margin and segment operating income variances are provided below under Segmented Operations Information.
Other expense for the three quarters ended October 1, 2016 of $22.7 million included charges related to the impairment of long-lived assets associated with the San Bernardino juice facility ($10.3 million), settlement of the Plum dispute ($9.0 million), consolidation of our frozen fruit processing facilities following the Sunrise Acquisition ($2.9 million), and voluntary withdrawal of private label orange juice product and voluntary recall of certain sunflower kernel products ($1.7 million). These charges were partially offset by the $1.7 million gain on settlement of the contingent consideration obligation related to the acquisition of Niagara Natural. Other expense for the three quarters ended October 3, 2015 of $4.4 million included severance costs of $2.7 million mainly for our former CEO and $1.4 million of business development costs mainly related to the acquisitions of Sunrise and Citrusource, as well as the divestiture of Opta Minerals.
The increase in interest expense of $31.6 million to $34.7 million for the three quarters ended October 1, 2016, compared with $3.2 million for the three quarters ended October 3, 2015, primarily reflected increased costs associated with borrowings under the Second Lien Loan Agreement and our credit facilities in order to finance the Sunrise Acquisition, which included $7.6 million of non-cash amortization of debt issuance costs associated with the Second Lien Loan Agreement. In addition, in the first three quarters of 2016, we recognized $2.4 million of costs in connection with proposed alternative financing arrangements intended to repay in full the term loans outstanding under the Second Lien Loan Agreement, and we wrote-off $0.2 million of remaining unamortized debt issuance costs related to our former North American credit facilities, which were replaced by the Global Credit Facility.
We recognized a recovery of income tax of $15.6 million (including the realization of $1.3 million of previously unrecognized tax benefits) for the three quarters ended October 1, 2016, compared with a provision for income tax of $4.8 million for the three quarters ended October 3, 2015. Excluding the impact of the change in unrecognized tax benefits, the effective tax rate for the first three quarters of 2016 was 43.8% of the loss before income taxes, compared with 31.3% of earnings before income taxes for the first three quarters of 2015. The effective tax rates reflected the impact of changes in the jurisdictional mix of earnings, mainly as the result of pre-tax losses in the U.S. in the first three quarters of 2016, compared with pre-tax earnings in the U.S. in the corresponding period of 2015, which reflected the effect in the first three quarters of 2016 of higher cash interest costs related to the financing of the Sunrise Acquisition, as well as costs related to business acquisitions, including the acquisition accounting adjustment to Sunrise inventory sold in the period and the amortization of debt issuance costs related to the Second Lien Loan Agreement, as well as the impact of other discrete items including costs associated with the Plum legal settlement, consolidation of our frozen fruit processing facilities and product withdrawal and recall costs. For fiscal 2016, we expect our effective tax rate to be in the range of 29% to 32%, excluding discrete items.
Loss from continuing operations attributable to SunOpta Inc. for the three quarters ended October 1, 2016 was $17.1 million, compared with earnings of $10.6 million for the three quarters ended October 3, 2015. Diluted loss per share from continuing operations was $0.20 for the three quarters ended October 1, 2016, compared with diluted earnings per share from continuing operations of $0.15 for the three quarters ended October 3, 2015.
Loss from discontinued operations of $0.6 million for the three quarters ended October 1, 2016 reflected the loss from operations of Opta Minerals of $2.0 million, which included an asset impairment charge of $1.2 million, partially offset by a $0.6 million gain on classification as held for sale, net of recovery of income taxes and non-controlling interest of $0.9 million. Loss from discontinued operations of $3.0 million for the three quarters ended October 3, 2015 mainly reflected an after-tax loss from operations of Opta Minerals of $4.3 million, net of non-controlling interest of $1.6 million.
On a consolidated basis, we realized a loss of $17.7 million (diluted loss per share of $0.21) for the three quarters ended October 1, 2016, compared with earnings of $7.6 million (diluted earnings per share of $0.11) for the three quarters ended October 3, 2015.
For the three quarters ended October 1, 2016, adjusted earnings were $13.1 million, or $0.15 per diluted share, compared with adjusted earnings of $16.5 million, or $0.24 per diluted share for the three quarters ended October 3, 2015. Adjusted earnings is a non-GAAP financial measure. See footnote (2) to the table above for a reconciliation of adjusted earnings from earnings attributable to SunOpta Inc., which we consider to be the most directly comparable U.S. GAAP financial measure.
SUNOPTA INC. | 49 | October 1, 2016 10-Q |
Segmented Operations Information
Global Ingredients | ||||||||||||
For the three quarters ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Revenues | $ | 441,694 | $ | 467,405 | $ | (25,711 | ) | -5.5% | ||||
Gross Margin | 54,716 | 53,225 | 1,491 | 2.8% | ||||||||
Gross Margin % | 12.4% | 11.4% | 1.0% | |||||||||
Operating Income | $ | 24,256 | $ | 23,934 | $ | 322 | 1.3% | |||||
Operating Income % | 5.5% | 5.1% | 0.4% |
Global Ingredients contributed $441.7 million in revenues for the three quarters ended October 1, 2016, compared to $467.4 million for the three quarters ended October 3, 2015, a decrease of $25.7 million, or 5.5% . Excluding the estimated impact of the recall of certain sunflower kernel products and the impact of changes including foreign exchange rates and commodity-related pricing, Global Ingredients revenues increased approximately 0.4% . The table below explains the decrease in revenue:
Global Ingredients Revenue Changes | |
Revenues for the three quarters ended October 3, 2015 | $467,405 |
Lower volumes of specialty corn and soy driven by a reduction of contracted acres, as well as decreased volumes of organic feed, roasted and other ingredient products |
(32,742) |
Lower sunflower volumes attributed to downtime due to the impact of the recall of roasted kernels in the second quarter of 2016, and lower throughput after restarting our roasting operations, combined with lower export volumes of in-shell sunflower due primarily to a strong U.S. dollar |
(14,397) |
Decreased pricing of specialty corn, soy, sunflower and organic feed |
(11,051) |
Decreased pricing for organic fruit and vegetables, seeds and nuts, quinoa, coffee, and oils |
(9,818) |
Higher sales volumes of internationally sourced organic ingredients including cocoa, coffee, fruit and vegetables, and seed and nuts |
42,074 |
Favorable foreign exchange impact on euro-denominated sales due to the stronger U.S. dollar |
223 |
Revenues for the three quarters ended October 1, 2016 | $441,694 |
Gross margin in Global Ingredients remained unchanged at $54.7 million for the three quarters ended October 1, 2016, and the gross margin percentage increased by 1.0% to 12.4% . The increase in gross margin as a percentage of revenue was primarily due to a favorable sales mix driven by higher margin international organic raw materials and improved mix in domestic raw materials as a result of a decline in acres contracted of low margin seed and grain varieties, mark-to-market gains on commodity futures contracts, and improved transloading operating efficiencies from the prior year, partially offset by the impact of the sunflower recall on operations and lower pricing spreads on non-GMO soy, corn and organic feed. The table below explains the increase in gross margin:
SUNOPTA INC. | 50 | October 1, 2016 10-Q |
Global Ingredients Gross Margin Changes | |
Gross margin for the three quarters ended October 3, 2015 | $53,225 |
Margins impact due to improved pricing spreads on internationally sourced organic ingredients, partially offset by reduced yield and other operational inefficiencies at European sunflower operations |
1,713 |
Favorable margin impact of mark-to-market gains related to commodity futures contracts |
1,589 |
Margin loss from downtime associated with the sunflower roasted kernel recall, as well as reduced throughput following the restart of our roasting operations at our Crookston facility |
(1,067) |
Lower pricing spread on specialty corn and soy, and organic feed partially offset improved recoveries over the prior year related to transloading efficiency costs in the third quarter of 2015 |
(744) |
Gross margin for the three quarters ended October 1, 2016 | $54,716 |
Operating income in Global Ingredients increased by $0.3 million, or 1.3%, to $24.3 million for the three quarters ended October 1, 2016, compared to $23.9 million for the three quarters ended October 3, 2015. The table below explains the increase in operating income:
Global Ingredients Operating Income Changes | |
Operating income for the three quarters ended October 3, 2015 | $23,934 |
Increase in gross margin, as explained above |
1,491 |
Decrease in corporate cost allocations |
1,330 |
Decrease in SG&A expenses, primarily due to professional fees, other SG&A costs and lower compensation costs |
858 |
Decreased foreign exchange gains on forward derivative contracts |
(3,357) |
Operating income for the three quarters ended October 1, 2016 | $24,256 |
Consumer Products | ||||||||||||
For the three quarters ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Revenues | $ | 607,498 | $ | 361,351 | $ | 246,147 | 68.1% | |||||
Gross Margin | 54,193 | 31,907 | 22,286 | 69.8% | ||||||||
Gross Margin % | 8.9% | 8.8% | 0.1% | |||||||||
Operating Income | $ | 6,989 | $ | 5,115 | $ | 1,874 | 36.6% | |||||
Operating Income % | 1.2% | 1.4% | -0.2% |
Consumer Products contributed $607.5 million in revenues for the three quarters ended October 1, 2016, compared to $361.4 million for the three quarters ended October 3, 2015, a $246.1 million, or 68.1% increase. Excluding the impact of business acquisitions and associated product rationalizations, as well as the estimated impact on west coast pouch operations as a result of a fire at a third-party facility, Consumer Products revenues increased 2.7% . The table below explains the increase in revenues:
SUNOPTA INC. | 51 | October 1, 2016 10-Q |
Consumer Products Revenue Changes | |
Revenues for the three quarters ended October 3, 2015 | $361,351 |
Acquired revenues as a result of the acquisition of Sunrise, partially offset by the impact of customer transition following the closure of the Buena Park processing facility in the first quarter of 2016, and lower volumes to foodservice customer market |
216,330 |
Higher sales of aseptic beverages including retail almond beverages and non-dairy into the foodservice channel, along with stronger sales of shelf-stable juice as a result of new product innovation |
28,868 |
Acquired revenues as a result of the acquisition of Niagara Natural as well as increased volumes of resealable pouch offerings as a result of new business contracted, partially offset by lower volumes of specialty bars |
2,657 |
Impact on revenues from closure of west coast pouch operations as a result of a fire at a third party facility in the third quarter |
(1,708) |
Revenues for the three quarters ended October 1, 2016 | $607,498 |
Gross margin in Consumer Products increased by $22.3 million to $54.2 million for the three quarters ended October 1, 2016 compared to $31.9 million for the three quarters ended October 3, 2015, and the gross margin percentage increased by 0.1% to 8.9% . For the quarter ended July 2, 2016 gross margin as a percentage of revenue was impacted by a $13.4 million acquisition accounting adjustment related to Sunrise inventory sold, as well as costs associated with expansion activities at our Allentown aseptic facility of $1.6 million. Excluding these costs, the gross margin percentage in the consumer products segment would have been 11.5% for the three quarters ended October 1, 2016. The increase in gross margin percentage reflected the higher margin profile of 2015 acquisitions, and increased facility utilization and operating costs within the beverage operations, partially offset by higher costs within healthy fruit operations due to a delayed 2016 fruit harvest that led to increased labor costs and higher raw material prices that were not yet built into customer pricing. The table below explains the increase in gross margin:
Consumer Products Gross Margin Changes | |
Gross margin for the three quarters ended October 3, 2015 | $31,907 |
Margin impact of the Sunrise Acquisition and improved pricing for frozen fruit offerings, partially offset by lower margins for fruit bases and toppings |
30,476 |
Increased contribution from sales of aseptic and non-aseptic private label beverages, driven by increased production volumes and higher facility utilization |
6,017 |
Margin impact from acquisition accounting adjustment related to Sunrise inventory sold in the quarter |
(13,404) |
Lower volumes of fruit snacks and specialty bars, partially offset by increased volumes of resealable pouch offerings from our east coast pouch facility as a result of new business contracted |
(803) |
Gross margin for the three quarters ended October 1, 2016 | $54,193 |
Operating income in Consumer Products increased by $1.9 million, or 36.6%, to an operating income of $7.0 million for the three quarters ended October 1, 2016, compared to operating income of $5.1 million for the three quarters ended October 3, 2015. The table below explains the increase in operating income:
SUNOPTA INC. | 52 | October 1, 2016 10-Q |
Consumer Products Operating Income Changes | |
Operating income for the three quarters ended October 3, 2015 | $5,115 |
Increase in gross margin, as explained above |
22,286 |
Increased SG&A costs due primarily to the acquisitions of Sunrise, Citrusource and Niagara Natural, and increased foreign exchange losses on international operations, partially offset by lower compensation costs |
(15,476) |
Increase in corporate cost allocations |
(4,936) |
Operating loss for the three quarters ended October 1, 2016 | $6,989 |
Corporate Services | ||||||||||||
For the three quarters ended | October 1, 2016 | October 3, 2015 | Change | % Change | ||||||||
Operating Loss | $ | (6,544 | ) | $ | (6,007 | ) | $ | (537 | ) | -8.9% |
Operating loss at Corporate Services increased by $0.5 million to $6.5 million for the three quarters ended October 1, 2016, from a loss of $6.0 million for the three quarters ended October 3, 2015. The table below explains the increase in operating loss:
Corporate Services Operating Loss Changes | |
Operating loss for the three quarters ended October 3, 2015 | $(6,007) |
Increased information technology consulting, professional fees and costs associated litigation now resolved |
(2,546) |
Higher compensation-related costs due to increased headcount, stock-based compensation and health benefits |
(2,289) |
Increase in corporate cost allocations that are charged to SunOpta reporting segments, due in part to a further centralization of services |
3,606 |
Decrease in foreign exchange losses |
692 |
Operating loss for the three quarters ended October 1, 2016 | $(6,544) |
Management fees mainly consist of salaries of corporate personnel who perform back office functions for operating segments, as well as costs related to the enterprise resource management system. These expenses are allocated to the operating segments based on (1) specific identification of allocable costs that represent a service provided to each segment and (2) a proportionate distribution of costs based on a weighting of factors such as revenue contribution and number of people employed within each segment. The 2016 management fee allocations reflect the additional revenues and head count added as a result of the acquisitions of Sunrise, Citrusource, and Niagara Natural. These acquisitions added approximately $350.0 million in annualized revenues all to the Consumer Products segment.
SUNOPTA INC. | 53 | October 1, 2016 10-Q |
Liquidity and Capital Resources
We have the following sources from which we can fund our operating cash requirements:
On February 11, 2016, we entered into a five-year, $350.0 million Global Credit Facility, which replaced our previous North American credit facilities, which were comprised of a $165.0 million facility and a C$10.0 million facility, that were set to expire January 27, 2017, and our €92.5 million multipurpose European credit facilities that were due on demand with no set maturity date. The Global Credit Facility will be used to support the working capital and general corporate needs of our global operations, in addition to funding future strategic initiatives. In addition, subject to customary borrowing conditions and the agreement of any such lenders to provide such increased commitments, we may request to increase the total lending commitments under this facility to a maximum aggregate principal amount not to exceed $450.0 million. The applicable margin in the Global Credit Facility ranges from 1.25% to 1.75% for loans bearing interest based on LIBOR and from 0.25% to 0.75% for loans bearing interest based on the prime rate and, in each case, is set quarterly based on average borrowing availability for the preceding fiscal quarter. As at October 1, 2016, we had outstanding borrowings of $223.5 million and approximately $105.0 million of available borrowing capacity under the Global Credit Facility. For more information on the Global Credit Facility, see note 7 to the unaudited consolidated financial statements included in this report.
On October 9, 2015, SunOpta Foods and certain of our other subsidiaries entered into the Second Lien Loan Agreement with a group of lenders, pursuant to which we borrowed an aggregate principal amount of $330.0 million of term loans (the Initial Loans). The net proceeds of the Second Lien Loan Agreement were used to partially fund the Sunrise Acquisition, as described above under Recent Developments Sunrise Holdings (Delaware), Inc. As at October 1, 2016, we had repaid $20.0 million of the outstanding principal of the Initial Loans. On October 7, 2016, we used the net proceeds from the issuance of the Preferred Stock to repay an additional $79.0 million principal amount of the Initial Loans, as described above under Recent Developments Strategic Review. The remaining $231.0 million aggregate principal amount of Initial Loans matured on October 9, 2016 and automatically converted into a like principal amount of term loans (such converted loans, the Term Loans), with a maturity date of October 9, 2022. The Term Loans bore interest at 9.5% per annum. On October 20, 2016, all of the outstanding Term Loans were exchanged for a corresponding amount of 9.5% Senior Secured Second Lien Notes due October 9, 2022 (the Notes) issued by SunOpta Foods. For more information on the Notes, see note 15 to the unaudited consolidated financial statements included in this report. The Second Lien Loan Agreement was terminated in connection with the issuance of the Notes.
We have an effective registration statement on file with the U.S. Securities and Exchange Commission, pursuant to which we may offer up to $200.0 million of debt, equity and other securities. We also have a prospectus on file with Canadian securities regulators covering the offer and sale of up to $200.0 million of debt, equity and other securities. As described above under Recent Developments Sunrise Holdings (Delaware), Inc., we issued 16.7 million of our common shares for gross proceeds of $100.0 million under the U.S. registration statement and the Canadian prospectus. The remaining amount of $100.0 million available under U.S. registration statement and the Canadian prospectus could be used by us for a public offering of debt, equity or other securities to raise additional capital. Our ability to conduct any such future offerings will be subject to market conditions.
In order to finance significant acquisitions, if any, that may arise in the future, we may need additional sources of cash that we could attempt to obtain through a combination of additional bank or subordinated financing, a private or public offering of debt or equity securities, or the issuance of common stock as consideration in an acquisition. There can be no assurance that these types of financing would be available at all or, if so, on terms that are acceptable to us.
SUNOPTA INC. | 54 | October 1, 2016 10-Q |
In the event that we require additional liquidity due to market conditions, unexpected actions by our lenders, changes to our growth strategy, or other factors, our ability to obtain any additional financing on favourable terms, if at all, could be limited.
Cash Flows
Cash flows for the quarter ended October 1, 2016
Net cash and cash equivalents decreased $2.7 million in the third quarter of 2016 to $1.6 million as at October 1, 2016, compared with $4.3 million as at July 2, 2016, which primarily reflected cash provided by continuing operating activities of $17.0 million, which was more than offset by the repayment of $13.1 million of borrowings under our line of credit facilities and capital expenditures of $5.5 million.
Cash provided by operating activities of continuing operations was $17.0 million in the third quarter of 2016, compared with $18.3 million in the third quarter of 2015, a decrease in cash provided of $1.3 million. The decrease in cash used in operating activities in the third quarter of 2016, compared with the third quarter of 2015, reflected the receipt of income tax refunds related to 2015, mostly offset by an increase in accounts receivable, mainly reflecting higher sales of frozen fruit in the third quarter of 2016, compared with the second quarter of 2016.
Cash used in investing activities of continuing operations was $5.5 million in the third quarter of 2016, compared with $12.8 million in the third quarter of 2015, a decrease in cash used of $7.3 million, which mainly reflected the upfront payment of $6.5 million to acquire Niagara Natural in the third quarter of 2015, and a third-quarter-over-third-quarter decrease in capital expenditures of $1.4 million, reflecting higher spending in the third quarter of 2015 related to the expansion of our Allentown, Pennsylvania aseptic facility.
Cash used in financing activities of continuing operations was $14.6 million in the third quarter of 2016, compared with cash provided of $89.9 million in the third quarter of 2015, an increase in cash used of $104.5 million, which mainly reflected the net proceeds from the issuance of common shares of $95.3 million in the third quarter of 2015. In addition, repayments under our line of credit facilities were higher by $9.9 million in the third quarter of 2016, compared with the third quarter of 2015, mainly reflecting the upfront payment to acquire Niagara Natural in the third quarter of 2015.
Cash flows for the three quarters ended October 1, 2016
Net cash and cash equivalents decreased $0.6 million in the first three quarters of 2016 to $1.6 million as at October 1, 2016, compared with $2.3 million as at January 2, 2016, which primarily reflected net borrowings under our line of credit facilities of $65.8 million, that were more than offset by the following uses of cash:
Cash used in operating activities of continuing operations was $35.3 million in the first three quarters of 2016, compared with cash provided of $0.3 million in the first three quarters of 2015, an increase in cash used of $35.6 million. The increase in cash used in operating activities in the first three quarters of 2016, compared with the first three quarters of 2015, reflected the increased working capital requirements related to acquired businesses, including the seasonal fruit purchases to support the Sunrise business that occurred largely in the second quarter of 2016, partially offset by the receipt of income tax refunds related to 2015.
Cash used in investing activities of continuing operations was $18.7 million in the first three quarters of 2016, compared with $41.1 million in the first three quarters of 2015, a decrease in cash used of $22.4 million, which mainly reflected the total upfront payments of $19.8 million to acquire Citrusource and Niagara Natural in the first three quarters of 2015, as well as a decrease in capital expenditures of $7.0 million, reflecting higher spending in the first three quarters of 2015 related to a retrofit of our San Bernardino, California juice facility and the expansion of our Allentown, Pennsylvania aseptic facility. These factors were partially offset by contingent consideration payments of $4.6 million in the first three quarters of 2016 related to the acquisitions of Citrusource and Niagara Natural. Cash provided by investing activities of discontinued operations reflected cash proceeds from the sale of Opta Minerals of $3.2 million, net of cash sold.
SUNOPTA INC. | 55 | October 1, 2016 10-Q |
Cash provided by financing activities of continuing operations was $49.9 million in the first three quarters of 2016, compared with $130.6 million in the first three quarters of 2015, a decrease in cash provided of $80.7 million, which mainly reflected the net proceeds from the issuance of common shares of $95.3 million in the third quarter of 2015. Net borrowings under our line of credit facilities increased $34.5 million in the first three quarters of 2016, compared with the first three quarters of 2015, including the repayment in full of outstanding borrowings of $192.7 million under our North American and European credit facilities with new borrowings under the Global Credit Facility. The increase in borrowings under our credit facilities mainly reflected increased working capital requirements and repayment of $10.0 million of borrowings under the Second Lien Loan Agreement, as well as lower proceeds from the exercise of stock options and warrants, partially offset by reduced business acquisition spending.
Off-Balance Sheet Arrangements
There are currently no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition.
Contractual Obligations
Except as described below, there have been no material changes outside the normal course of business in our contractual obligations since January 2, 2016:
Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, related revenues and expenses, and disclosure of gain and loss contingencies at the date of the financial statements. The estimates and assumptions made require us to exercise our judgment and are based on historical experience and various other factors that we believe to be reasonable under the circumstances. We continually evaluate the information that forms the basis of our estimates and assumptions as our business and the business environment generally changes. The use of estimates is pervasive throughout our financial statements. There have been no material changes to the critical accounting estimates disclosed under the heading Critical Accounting Estimates in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, of the Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For quantitative and qualitative disclosures about market risk, see Part II, Item 7A, Quantitative and Qualitative Disclosures about Market Risk, of the Form 10-K. There have been no material changes to our exposures to market risks since January 2, 2016.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management has established disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within time periods specified in the Securities and Exchange Commissions rules and forms. Such disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management to allow timely decisions regarding required disclosure.
SUNOPTA INC. | 56 | October 1, 2016 10-Q |
Under the supervision and with the participation of our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), we conducted an evaluation of our disclosure controls and procedures (as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act) as of the end of the period covered by this quarterly report. Based on this evaluation, our CEO and our CFO concluded that our disclosure controls and procedures were effective as of October 1, 2016.
Changes in Internal Control Over Financial Reporting
Our management, with the participation of our CEO and CFO, has evaluated whether any change in our internal control over financial reporting (as such term is defined under Rule 13a-15(f) promulgated under the Exchange Act) occurred during the quarter ended October 1, 2016. Based on that evaluation, management concluded that there were no changes in our internal control over financial reporting during the quarter ended October 1, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
SUNOPTA INC. | 57 | October 1, 2016 10-Q |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Plum Dispute
Plum, PBC ("Plum"), a Delaware public benefit corporation and a subsidiary of Campbell Soup Company ("Campbell"), and SunOpta Global Organic Ingredients, Inc., a wholly-owned subsidiary of the Company (SGOI), are parties to a manufacturing and packaging agreement dated September 21, 2011 (the Plum Manufacturing Agreement). Pursuant to the Plum Manufacturing Agreement, SGOI agreed to manufacture and package certain food items for Plum at SGOIs Allentown, Pennsylvania facility in accordance with Plums specifications regarding, among other things, product ingredients and packaging, manufacturing processes, and quality control standards. On November 8, 2013, Plum initiated a voluntary recall of certain products manufactured by SGOI at its Allentown facility. On February 3, 2015, Plum filed a complaint against SGOI in the Lehigh County Court of Common Pleas in Allentown, Pennsylvania. On April 13, 2015, Plum filed an amended complaint adding packaging manufacturer and supplier Cheer Pack North America (Cheer Pack) as a Defendant. SGOI asserted counterclaims against Plum, crossclaims against Cheer Pack and third-party claims against Gualapack S.p.A (Gualapack), Hosokawa Yoko, Co. (Hosokawa), Secure HY Packaging Co., Ltd. (SHY) and CDF Corporation (CDF). Cheer Pack asserted cross-claims against SGOI. Plum alleged it initiated the recall in response to consumer complaints of bloated packaging and premature spoilage of certain products, which could lead to gastrointestinal symptoms and discomfort if consumed. Plum alleged that the spoilage of its products resulted from a post-processing issue at SGOIs Allentown facility. Plum sought unspecified damages equal to the direct costs of the recall and handling of undistributed product, incidental and consequential damages, lost profits and attorneys fees.
On July 29, 2016, SGOI entered into a Mutual Release and Settlement Agreement (the Settlement Agreement) with Plum, Campbell, Cheer Pack, Gualapack, Hosokawa, CDF and SHY. The Settlement Agreement resolved the disputed issues among the parties in connection with the litigation filed by Plum against SGOI, as described above. Pursuant to the terms of the Settlement Agreement, the Company paid Campbell $5.0 million in cash and will provide Campbell with rebates of up to $4.0 million over a four-year period in connection with Plums purchases of pouch products and Campbells purchases of aseptic broth products pursuant to manufacturing and supply agreements, as amended, between the parties and their affiliates. In order for Campbell to obtain the full $4.0 million in rebates, Plum and Campbell must order certain minimum quantities of pouch products and aseptic broth products within each of the designated twelve-month periods over the four-year rebate period.
Employment Matter
On April 19, 2013, a class-action complaint, in the case titled De Jesus, et al. v. Frozsun, Inc. d/b/a Frozsun Foods, was filed against Sunrise Growers, Inc. (then named Frozsun, Inc.) in California Superior Court, Santa Barbara County seeking damages, equitable relief and reasonable attorneys fees for alleged wage and hour violations. This case includes claims for failure to pay all hours worked, failure to pay overtime wages, meal and rest period violations, waiting-time penalties, improper wage statements and unfair business practices. The putative class includes approximately 8,500 to 9,000 non-exempt hourly employees from Sunrises production facilities in Santa Maria and Oxnard, California. The parties are currently engaged in pre-class certification discovery. The Company is unable to estimate any potential liabilities relating to this proceeding, and any such liabilities could be material.
From time to time, we are involved in other litigation incident to the ordinary conduct of our business. For a discussion of legal proceedings, see note 13 to the unaudited consolidated financial statements included under Part I, Item 1 of this report.
Item 1A. Risk Factors
Certain risks associated with our operations are discussed in Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended January 2, 2016. Except as described below, there have been no material changes to the previously-reported risk factors as of the date of this quarterly report. Our previously reported risk factors, together with the information below, should be carefully reviewed in connection with an evaluation of our Company. However, we have updated the risk factor below for items disclosed in this report.
SUNOPTA INC. | 58 | October 1, 2016 10-Q |
Risks Related to Our Business
Product liability suits, recalls and threatened market withdrawals, could have a material adverse effect on our business
Many of our products are susceptible to harmful bacteria, and the sale of food products for human consumption involves the risk of injury or illness to consumers. Such injuries may result from inadvertent mislabeling, tampering by unauthorized third parties, faulty packaging materials, product contamination, or spoilage. Under certain circumstances, we or our customers may be required to recall or withdraw products, which may lead to a material and adverse effect on our business, financial condition or result of operations. Our customers may also voluntarily recall or withdraw a product we manufactured or packaged, even without consulting us, which could increase our potential liability, costs or and result in lost sales. A product recall or withdrawal could result in significant losses due to the costs of the recall, the destruction of product inventory, and lost sales due to the unavailability of product for a period of time. In addition, we could be forced to temporarily close one or more production facilities. Even if a situation does not necessitate a recall or market withdrawal, product liability claims might be asserted against us. If a product recall or withdrawal were to lead to a decline in sales of a similar or related product sold by a customer or other third party, that party could also initiate litigation against us. While we are subject to governmental inspection and regulations and believe our facilities and those of our co-packers comply in all material respects with all applicable laws and regulations, if the consumption of any of our products causes, or is alleged to have caused, a health-related illness in the future, we may become subject to claims or lawsuits relating to such matters. Even if a product liability claim is unsuccessful or is not fully pursued, the negative publicity surrounding any assertion that our products caused illness or physical harm could adversely affect our reputation with existing and potential customers and consumers and our corporate and brand image.
For example, on July 29, 2016, one of our wholly-owned subsidiaries agreed to pay $5.0 million in cash and up to $4.0 million in rebates to one of our customers to settle litigation filed by the customer in connection with a voluntary recall of certain products manufactured at our subsidiarys Allentown, Pennsylvania facility.
On May 3, 2016, we announced a voluntary recall of certain sunflower kernel products produced at our Crookston, Minnesota facility that have the potential to be contaminated with Listeria monocytogenes bacteria, and a number of our customers initiated recalls of their products that contain the affected sunflower kernels as an ingredient or component. While we have recognized estimated losses of $28.0 million related to this recall, we may need to revise our estimates to be materially larger as we continue to work with our customers to substantiate the claims received to date and any additional claims that may be received. We may also incur costs that are significantly greater than our previous estimates. These revisions of our estimated losses and costs may occur at any time as we continue this process.
Additionally, these losses do not reflect costs associated with the interruption of production at the Crookston facility for the period from April 21, 2016 to the time regular production resumed on or about May 15, 2016, subject to a positive release protocol, or the costs to put into place corrective and preventive actions at our roasting facilities. Our remediation efforts are ongoing, and we expect to continue to incur related costs, which may be material. Further, we are currently unable to estimate the impact that this recall may have on our future sales of sunflower products or on our ongoing relationships with our customers. The recall may cause us to lose future revenues from, or relationships with, one or more material customers, and the impact of the recall could affect our customers willingness to continue to purchase other unrelated products from us or could hinder our ability to grow our business with those customers. We may not be able to determine the full extent of the losses related to the recall for some time and certain factors impacting these losses, such as our customers processes for developing their claims, the timing of submission of any such claims and the terms of our customers insurance policies and related coverage, are beyond our control.
Moreover, claims or liabilities of this sort might not be covered by our insurance or by any rights of indemnity or contribution that we may have against others. Although we maintain product liability insurance, we may incur claims or liabilities for which we are not insured or that exceed the amount of our insurance coverage. A product liability judgment against us or a further product recall could have a material and adverse effect on our business, financial condition or results of operations.
SUNOPTA INC. | 59 | October 1, 2016 10-Q |
Risks Related to Our Ongoing Operational Review and Our Business Acquisitions
We are conducting a thorough review of the Companys operations, management and governance. Both the process of conducting this review and its outcome and implementation could pose a number of risks that could have an adverse impact on our business, financial condition or results of operations
We are conducting a thorough review of our operations, management and governance in partnership with representatives of Oaktree Capital Management L.P. (together with its affiliates, Oaktree). Among other things, our Board of Directors (the Board) has committed to a further review of governance and leadership with a particular focus on continuing to add independent directors with significant operating and supply chain expertise in the food industry and continuing to ensure that we have the management resources to implement our strategy and the action items that emerge from our operational review. We are also considering a number of operational actions to improve our profitability and streamline our operations for long-term success. These actions may include rationalization or consolidation of certain of our operations or facilities, reinvestment in certain of our operations or facilities, investments in personnel, processes and tools, as well as other cost saving initiatives. These actions could consume capital resources and could also give rise to impairment and other restructuring charges that would be both cash and non-cash in nature, and these charges could be material.
In connection with our operational review, we may decide to take actions that could have a material impact on our operations, strategy, governance, management and future prospects. Certain actions that we take may lead to write-downs of assets and/or charges in future periods. In addition, we cannot predict whether the actions we take will be successful in achieving our goals of improving our profitability and financial performance and delivering long-term value to our shareholders. Our ongoing review could expose us to a number of other risks, including the following:
The above risks could have an adverse impact on our business, financial results, liquidity and financial condition.
Our significant investors may have interests that conflict with those of our debtholders and other stakeholders
Under the agreements executed in connection with the strategic partnership with Oaktree, Oaktree initially may acquire common stock of SunOpta Inc. representing up to 19.99% of SunOpta Inc.s outstanding common stock. This percentage may be increased to 27% under certain circumstances, subject to shareholder approval.
Oaktree has nominated two members of the Board and is entitled to designate two nominees for election to the Board so long as it beneficially owns or controls at least 11.1% of SunOpta Inc.s common stock on an as-exchanged basis. If Oaktree beneficially owns or controls less than 11.1% but more than 5% of SunOpta Inc.s common stock on an as-exchanged basis, it will be entitled to designate one nominee. In addition, Engaged Capital LLC (Engaged Capital), SunOpta Inc.s second largest shareholder, has nominated one member of our Board.
Oaktree is participating in our ongoing review of our operations, management and governance. Oaktrees objectives and perspectives during this review may not always be aligned with those of other stakeholders, including our debtholders and smaller shareholders.
The interests of Oaktree and Engaged Capital, as well as their affiliates, may differ from the interests of our other stakeholders in material respects. For example, our large investors and their affiliates may have an interest in directly or indirectly pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their other equity investments, even though such transactions might involve risks to us, including risks to our liquidity and financial condition. Our large investors and their affiliates are in the business of making or advising on investments in companies, including businesses that may directly or indirectly compete with certain portions of our business. They may also pursue acquisition opportunities that may be complementary to our business, and, as a result, those acquisition opportunities may not be available to us.
SUNOPTA INC. | 60 | October 1, 2016 10-Q |
A concentration of ownership within our large investors could potentially be disadvantageous to, or conflict with, interests of our debtholders or smaller shareholders. In addition, if any significant shareholder were to sell or otherwise transfer all or a large percentage of its holdings, we could find it difficult to raise capital, if needed, through the sale of additional equity securities.
Item 6. Exhibits
The list of exhibits in the Exhibit Index is incorporated herein by reference.
SUNOPTA INC. | 61 | October 1, 2016 10-Q |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SUNOPTA INC. | |
Date: November 9, 2016 | /s/ Robert McKeracher |
Robert McKeracher | |
Vice President and Chief Financial Officer | |
(Authorized Signatory and Principal Financial Officer) |
SUNOPTA INC. | 62 | October 1, 2016 10-Q |
EXHIBIT INDEX
Exhibit No. | Description |
4.1 |
Amended and Restated Shareholder Rights Plan Agreement, dated November 10, 2015, amended and restated as of April 18, 2016, between SunOpta Inc. and American Stock Transfer & Trust Company LLC, as rights agent (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on April 20, 2016). |
| |
4.2 |
Amended and Restated Certificate of Incorporation of SunOpta Foods Inc., setting forth the terms of its Series A Preferred Stock, which is exchangeable for Common Shares of SunOpta Inc. (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on October 12, 2016). |
| |
4.3 |
Articles of Amendment of SunOpta Inc., setting forth the terms of its Special Shares, Series 1 (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed on October 12, 2016). |
| |
4.4 |
Indenture, dated as of October 20, 2016, among SunOpta Foods, the guarantors named therein and U.S. Bank National Association, as trustee and notes collateral agent (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K filed on October 26, 2016). |
| |
4.5 |
Form of 9.5% Senior Secured Second Lien Notes due 2022 (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed on October 26, 2016). |
| |
4.6 |
Second Lien U.S. Security Agreement, dated as of October 20, 2016, among the grantors referred therein and the Notes Collateral Agent (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K filed on October 26, 2016). |
| |
4.7 |
Second Lien Canadian Security Agreement, dated as of October 20, 2016, among the grantors referred therein and the Notes Collateral Agent (incorporated by reference to Exhibit 4.4 to the Companys Current Report on Form 8-K filed on October 26, 2016). |
| |
4.8 |
Amended and Restated Intercreditor Agreement, dated as of October 20, 2016, among Bank of America, N.A. as first lien collateral agent, the Notes Collateral Agent and the grantors referred therein (incorporated by reference to Exhibit 4.5 to the Companys Current Report on Form 8-K filed on October 26, 2016). |
| |
10.1 |
Amended 2013 Stock Incentive Plan (incorporated by reference to Exhibit C to the Companys Definitive Proxy Statement on Schedule 14A filed on March 31, 2016). |
| |
10.2 |
Form of Incentive Stock Option Award Agreement under Amended 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended July 2, 2016). |
| |
10.3 |
Form of Restricted Stock Unit Award Agreement (Non-Employee Directors) under Amended 2013 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended July 2, 2016). |
| |
10.4 |
Form of 2016 Performance Share Unit Award Agreement under 2013 Amended Stock Incentive Plan (incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended July 2, 2016). |
| |
10.5* |
Employment Agreement, dated March 17, 2013, by and between SunOpta Inc. and Michelle Coleman. |
| |
10.6* |
Employment Agreement, dated August 18, 2016, by and between SunOpta Inc. and Jill E. Barnett. |
SUNOPTA INC. | 63 | October 1, 2016 10-Q |
SUNOPTA INC. | 64 | October 1, 2016 10-Q |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| Indicates management contract or compensatory plan or arrangement. |
* | Filed herewith. |
SUNOPTA INC. | 65 | October 1, 2016 10-Q |