UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 6-K
REPORT
OF FOREIGN PRIVATE ISSUER PURSUANT
TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the
month of November, 2005
Commission File Number 001-15244
CREDIT
SUISSE GROUP
(Translation of registrant's
name into English)
Paradeplatz
8, P.O. Box 1, CH-8070 Zurich, Switzerland
(Address of principal
executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Media Relations CREDIT SUISSE GROUP P.O. Box 1 CH-8070 Zurich www.credit-suisse.com Telephone +41 844 33 88 44 Telefax +41 44 333 88 77 media.relations@credit-suisse.com |
||
Credit Suisse
Group reports a 42% increase in third-quarter 2005 net income to CHF
1.9 billion Zurich, November 2, 2005 Credit Suisse Group today reported net income of CHF 1,918 million for the third quarter of 2005, compared to CHF 1,351 million in the third quarter of 2004 and CHF 919 million in the second quarter of 2005. The Group's return on equity for the third quarter of 2005 was 20.1%, with a return on equity of 22.7% for the banking business and 11.9% for the insurance business. Basic earnings per share were CHF 1.67. Net new assets for the Group amounted to CHF 19.0 billion. |
Financial Highlights | ||||||||||
in CHF million | 3Q2005 | 2Q2005 | 3Q2004 | Change in % | Change in % | |||||
vs 2Q2005 | vs 3Q2004 | |||||||||
Net revenues | 15,510 | 14,101 | 11,935 | 10 | 30 | |||||
Total operating expenses | 6,996 | 7,178 | 5,933 | (3 | ) | 18 | ||||
Net income | 1,918 | 919 | 1,351 | 109 | 42 | |||||
Group return on equity | 20.1 | % | 9.8 | % | 15.3 | % | - | - | ||
Basic earnings per share (in CHF) | 1.67 | 0.82 | 1.16 | - | - | |||||
BIS tier 1 ratio | 11.1 | % | 10.9 | % | - | - | - | |||
Oswald J. Gruebel, CEO of Credit Suisse Group, said, "The third-quarter result was satisfactory, as our Group benefited from increased levels of client activity and the active market environment. This was demonstrated by the substantial increase in our net income versus the third quarter of last year."
He added, "By building a global integrated bank that capitalizes on our strengths and expertise in investment banking, private banking and asset management, I am convinced that we will realize our ambition to achieve sustainable growth."
Page 1 of 7
Banking Segments | |||||||||||
Credit Suisse Group Banking Segment Results | |||||||||||
in CHF million | 3Q2005 | 2Q2005 | 3Q2004 | Change in % | Change in % | ||||||
vs 2Q2005 | vs 3Q2004 | ||||||||||
Private Banking | Net revenues | 2,021 | 1,810 | 1,644 | 12 | 23 | |||||
Total op. expenses | 1,125 | 1,084 | 994 | 4 | 13 | ||||||
Net income | 728 | 581 | 511 | 25 | 42 | ||||||
Corporate & | Net revenues | 879 | 858 | 808 | 2 | 9 | |||||
Retail Banking | Total op. expenses | 551 | 548 | 527 | 1 | 5 | |||||
Net income | 264 | 277 | 199 | (5 | ) | 33 | |||||
Institutional | Net revenues | 4,303 | 3,335 | 3,083 | 29 | 40 | |||||
Securities | Total op. expenses | 3,399 | 3,891 | 2,780 | (13 | ) | 22 | ||||
Net income | 612 | (408 | ) | 292 | - | 110 | |||||
Wealth & Asset | Net revenues | 1,250 | 1,570 | 809 | (20 | ) | 55 | ||||
Management | Total op. expenses | 686 | 623 | 604 | 10 | 14 | |||||
Net income | 101 | 245 | 30 | (59 | ) | 237 | |||||
Private Banking reported net income of CHF 728 million in the third quarter of 2005, an increase of 42% over the same period of 2004 and of 25% versus the second quarter of 2005. This result was driven primarily by strong asset-based and transaction-based revenues, which more than offset an increase in total operating expenses due to increased compensation and benefits - resulting mainly from higher performance-related compensation accruals - as well as strategic investments in international growth markets. The cost/income ratio improved to 55.7% in the third quarter of 2005 and the gross margin was 130.9 basis points, up 9.2 basis points from the third quarter of 2004 and up 5.3 basis points from the prior quarter.
Corporate & Retail Banking generated net income of CHF 264 million in the third quarter of 2005. This result reflects strong net revenues driven by higher commissions and fees and higher trading revenues, as well as the positive impact of the ongoing favorable credit environment. This corresponds to a 33% increase over the third quarter of 2004 and a decline of 5% versus the record result in the second quarter of 2005. The segment's return on average allocated capital was 19.8% for the third quarter of 2005 and the cost/income ratio was 62.7%, an improvement of 2.5 percentage points versus the same period of 2004 and of 1.2 percentage points versus the prior quarter.
Institutional Securities reported net income of CHF 612 million in the third quarter of 2005, an increase of 110% compared to the third quarter of 2004. This improvement reflects an increased focus on high-margin products and the generally favorable market environment. This result compares to a net loss of CHF 408 million in the second quarter of 2005, which included a CHF 624 million after-tax charge to increase the reserve for certain private litigation matters.
Page 2 of 7
Excluding this litigation charge, net income would have risen by 183% quarter-on-quarter. The segments pre-tax margin (excluding minority interests) improved to 20.4% in the third quarter of 2005 from 7.7% in the same period of last year and the return on average allocated capital was 18.0%.
Wealth & Asset Management generated net income of CHF 101 million in the third quarter of 2005, an increase of 237% versus the third quarter of 2004 due primarily to higher revenues in key areas. The segment reported an increase in total operating expenses versus the same period of 2004, reflecting higher compensation and benefits expenses and higher other expenses. Compared to the second quarter of 2005, which included a particularly high level of private equity gains in Alternative Capital, net income declined by 59%. For the first nine months of 2005, net income increased 3% to CHF 481 million compared to the same period of 2004, despite somewhat lower year-to-date private equity gains which have varied from quarter to quarter.
Insurance Segments | |||||||||||
Credit Suisse Group Insurance Segment Results | |||||||||||
in CHF million | 3Q2005 | 2Q2005 | 3Q2004 | Change in % | Change in % | ||||||
vs 2Q2005 | vs 3Q2004 | ||||||||||
Life & Pensions | Net revenues | 4,246 | 3,714 | 2,915 | 14 | 46 | |||||
Total op. expenses | 616 | 428 | 433 | 44 | 42 | ||||||
Net income | 96 | 116 | 164 | (17 | ) | (41 | ) | ||||
Non-Life | Net revenues | 3,029 | 2,979 | 2,853 | 2 | 6 | |||||
Total op. expenses | 754 | 713 | 706 | 6 | 7 | ||||||
Net income | 190 | 137 | 198 | 39 | (4 | ) | |||||
Life & Pensions reported net income of CHF 96 million in the third quarter of 2005, reflecting solid technical results and business volumes. This result includes an adverse net impact after tax and policyholder participations of CHF 61 million related to the changes in actuarial assumptions and models. This was partly offset by a CHF 31 million increase in the valuation of deferred tax assets in relation to tax loss carry-forwards created in prior years. As a result, reported third-quarter 2005 net income declined by CHF 68 million from CHF 164 million in the third quarter of 2004. This decline was also attributable to a CHF 72 million release of valuation allowances on deferred tax assets in the third quarter of 2004, which was higher than in the third quarter of 2005. The CHF 32 million reduction in year-to-date net income from CHF 370 million to CHF 338 million was attributable to these factors. In the third quarter of 2005, total business volume grew by 13% versus the same period of 2004 and gross premiums written increased by 10%. Insurance underwriting and acquisition expenses rose by 164%, driven by the above-mentioned changes in actuarial assumptions and models, and administration expenses were up by 4%. The net investment return backing traditional life policies totaled 4.9% in the third quarter of 2005 and the net current investment return was 3.6%.
Page 3 of 7
Non-Life reported net income of CHF 190 million in the third quarter of 2005, down 4% versus the third quarter of 2004. This result was negatively affected by losses relating to unusually heavy rainfall and flooding in Switzerland, which had a negative impact of CHF 72 million after tax. Net income benefited from a release of CHF 132 million of the valuation allowance on deferred tax assets primarily in relation to tax loss carry-forwards created in prior years. Year-to-date, net income totaled CHF 452 million, an increase of 18% versus the same period of 2004, reflecting the ongoing focus on selective and controlled underwriting. In the third quarter of 2005, net premiums earned rose 6% versus the third quarter of 2004 and the combined ratio increased by 0.5 percentage points to 101.8%. Administration expenses fell by 1% compared to the third quarter of 2004, while insurance underwriting and acquisition expenses rose 9%. The expense ratio decreased by 0.4 percentage points versus the third quarter of 2004. Non-Lifes net investment return improved to 4.4% in the third quarter of 2005 and the net current investment return decreased slightly to 3.4%.
Net New Assets | ||||||
Net New Assets and Assets under Management (AuM) | ||||||
in CHF billion | Net New Assets | Total AuM | Change in AuM | |||
3Q2005 | 30.09.05 | % vs 30.06.05 | ||||
Private Banking | 14.3 | 637.2 | 5.8 | |||
Corporate & Retail Banking | 0.4 | 56.3 | 2.6 | |||
Institutional Securities | 0.0 | 14.4 | 1.4 | |||
Wealth & Asset Management 1) | 4.0 | 543.8 | 4.6 | |||
Life & Pensions | 0.3 | 125.1 | 2.1 | |||
Non-Life | n/a | 27.8 | 1.5 | |||
Credit Suisse Group | 19.0 | 1,404.6 | 4.7 | |||
1) Excluding assets managed on behalf of other entities within Credit Suisse Group | ||||||
n/a: not applicable |
Private Banking reported net new assets of CHF 14.3 billion in the third quarter of 2005, with healthy inflows from strategic key markets in Asia and the European onshore business. With an annualized year-to-date growth rate of 8.4%, Private Banking exceeded its mid-term target of 5%. Wealth & Asset Management reported net new assets of CHF 4.0 billion, mainly reflecting new client accounts in Private Client Services and inflows in Credit Suisse Asset Management, driven primarily by solid business growth in Europe. Overall, Credit Suisse Group reported CHF 19.0 billion of net new assets in the third quarter. The Groups total assets under management stood at CHF 1,404.6 billion as of September 30, 2005, up by 4.7% from June 30, 2005.
Page 4 of 7
Management Change
Credit Suisse Group also announced today that Richard E. Thornburgh will be proposed for election to the Board of Directors of Credit Suisse Group at the Annual General Meeting in April 2006. He will step down from his current positions as a Member of the Executive Boards of Credit Suisse Group and Credit Suisse First Boston and as Executive Vice Chairman of Credit Suisse First Boston at the end of the year, after 30 years of loyal and distinguished service with Credit Suisse Group.
Outlook
Credit Suisse Group expects to see higher interest rates and increased market volatility in the fourth quarter of 2005. The Group anticipates that the global economy will remain robust as growth in Asia and Europe helps offset the pressure from higher energy costs and interest rates facing US consumers. Credit Suisse Group expects that oil and other commodities will continue to experience a correction within their longer-term uptrend.
Enquiries | ||
Credit Suisse Group, Media Relations | Telephone | +41 844 33 88 44 |
Credit Suisse Group, Investor Relations | Telephone | +41 44 333 31 69 |
For additional information on Credit Suisse Groups results for the third quarter of 2005, please refer to the Groups Quarterly Report Q3 2005, as well as the Groups slide presentation for analysts and the press, which are available on the Internet at: www.credit-suisse.com/results
Credit Suisse Group
Credit Suisse Group is a leading global financial services company headquartered in Zurich. It provides private clients and small and medium-sized companies with private banking and financial advisory services, and
pension and insurance solutions from Winterthur. In the area of investment banking, it serves global institutional, corporate, government and individual clients in its role as a financial intermediary. Credit Suisse Group's registered shares (CSGN)
are listed in Switzerland and in the form of American Depositary Shares (CSR) in New York. The Group employs around 62,000 staff worldwide. As of September 30, 2005, it reported assets under management of CHF 1,404.6 billion.
Page 5 of 7
Cautionary Statement Regarding Forward-Looking Information
This
press release contains statements that constitute forward-looking statements.
In addition, in the future we, and others on our behalf, may make statements
that constitute forward-looking statements. Such forward-looking statements may
include, without limitation, statements relating to our plans, objectives or
goals; our future economic performance or prospects; the potential effect on
our future performance of certain contingencies; and assumptions
underlying any such statements. Words such as believes, anticipates, expects, "intends and plans and
similar expressions are intended to identify forward-looking statements but are
not the exclusive means of identifying such statements. We do not intend to update
these forward-looking statements except as may be required by applicable laws.
By their very nature, forward-looking statements involve inherent risks and uncertainties,
both
general and specific, and risks exist that predictions, forecasts, projections
and other outcomes described or implied in forward-looking statements will not
be achieved. We caution you that a number of important factors could cause results
to differ materially from the plans, objectives, expectations, estimates and
intentions expressed in such forward-looking statements. These factors include
(i) market and interest rate fluctuations; (ii) the strength of the global economy
in general
and the strength of the economies of the countries in which we conduct our operations
in particular; (iii) the ability of counterparties to meet their obligations
to us; (iv) the effects of, and changes in, fiscal, monetary, trade and tax policies,
and currency fluctuations; (v) political and social developments, including war,
civil unrest or terrorist activity; (vi) the possibility of foreign exchange
controls, expropriation, nationalization or confiscation of assets in countries
in which we
conduct our operations; (vii) the ability to maintain sufficient liquidity and
access capital markets; (viii) operational factors such as systems failure, human
error, or the failure to properly implement procedures; (ix) actions taken by
regulators with respect to our business and practices in one or more of the countries
in which we conduct our operations; (x) the effects of changes in laws, regulations
or accounting policies or practices; (xi) competition in geographic and business
areas in
which we conduct our operations; (xii) the ability to retain and recruit qualified
personnel; (xiii) the ability to maintain our reputation and promote our brands;
(xiv) the ability to increase market share and control expenses; (xv) technological
changes; (xvi) the timely development and acceptance of our new products and
services and the perceived overall value of these products and services by users;
(xvii) acquisitions, including the ability to integrate successfully acquired
businesses;
(xviii) the adverse resolution of litigation and other contingencies; and (xix)
our success at managing the risks involved in the foregoing. We caution you that
the foregoing list of important factors is not exclusive; when evaluating forward-looking
statements, you should carefully consider the foregoing factors and other uncertainties
and events, as well as the risks identified in our most recently filed Form 20-F
and reports on Form 6-K furnished to the US Securities and
Exchange Commission.
Page 6 of 7
Presentation of Credit Suisse Groups Third Quarter 2005 Results via Webcast and Telephone Conference
Date | Wednesday, November 2, 2005 | |
Time | 10.00 CET / 09.00 GMT / 04.00 EST | |
Speaker | Renato Fassbind, Chief Financial Officer of Credit Suisse Group | |
The presentation will be held in English. | ||
Webcast | www.credit-suisse.com/results | |
Telephone | Europe: | +41 91 610 5600 |
UK: | +44 207 107 0611 | |
USA: | +1 866 291 4166 | |
Reference: | Credit Suisse Group quarterly results | |
Q&A | You will have the opportunity to ask questions during the telephone | |
conference following the presentation. | ||
Playback | Audio recording available approximately three hours after the | |
event at: www.credit-suisse.com/results | ||
Telephone available approximately three hours after the event; please dial: | ||
Europe: | +41 91 612 4330 | |
UK: | +44 207 108 6233 | |
USA: | +1 866 416 2558 | |
Conference ID: 209# | ||
Note | We recommend that you dial in approximately ten minutes before the start | |
of the presentation for the webcast and telephone conference. Further | ||
instructions and technical test functions are now available on our website. |
Page 7 of 7
Letter to Shareholders 2005 Q3 |
For a detailed presentation of Credit Suisse Group’s third quarter 2005 results please refer to the quarterly report.
|
Segment Reporting | ||||||||||||
Net income/(loss) | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Private Banking | 728 | 581 | 511 | 1,994 | 1,857 | |||||||
Corporate & Retail Banking | 264 | 277 | 199 | 815 | 644 | |||||||
Institutional Securities | 612 | (408) | 292 | 744 | 1,044 | |||||||
Wealth & Asset Management | 101 | 245 | 30 | 481 | 467 | |||||||
Life & Pensions | 96 | 116 | 164 | 338 | 370 | |||||||
Non-Life | 190 | 137 | 198 | 452 | 383 | |||||||
Corporate Center | (73) | (29) | (43) | (77) | (96) | |||||||
Credit Suisse Group | 1,918 | 919 | 1,351 | 4,747 | 4,669 | |||||||
Consolidated statements of income (unaudited) | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Interest and dividend income | 10,445 | 10,123 | 7,621 | 3 | 37 | 29,382 | 23,257 | 26 | ||||||||||
Interest expense | (7,624) | (6,821) | (4,849) | 12 | 57 | (20,204) | (14,047) | 44 | ||||||||||
Net interest income | 2,821 | 3,302 | 2,772 | (15) | 2 | 9,178 | 9,210 | 0 | ||||||||||
Commissions and fees | 3,797 | 3,483 | 3,307 | 9 | 15 | 10,519 | 10,288 | 2 | ||||||||||
Trading revenues | 2,953 | 915 | 931 | 223 | 217 | 5,696 | 3,159 | 80 | ||||||||||
Realized gains/(losses) from investment securities, net | 373 | 441 | 128 | (15) | 191 | 1,240 | 854 | 45 | ||||||||||
Insurance net premiums earned | 4,522 | 4,373 | 4,187 | 3 | 8 | 16,644 | 16,277 | 2 | ||||||||||
Other revenues | 1,044 | 1,587 | 610 | (34) | 71 | 3,396 | 2,694 | 26 | ||||||||||
Total noninterest revenues | 12,689 | 10,799 | 9,163 | 18 | 38 | 37,495 | 33,272 | 13 | ||||||||||
Net revenues | 15,510 | 14,101 | 11,935 | 10 | 30 | 46,673 | 42,482 | 10 | ||||||||||
Policyholder benefits, claims and dividends | 5,681 | 5,111 | 4,308 | 11 | 32 | 18,897 | 17,017 | 11 | ||||||||||
Provision for credit losses | (48) | (29) | 38 | 66 | – | (113) | 205 | – | ||||||||||
Total benefits, claims and credit losses | 5,633 | 5,082 | 4,346 | 11 | 30 | 18,784 | 17,222 | 9 | ||||||||||
Insurance underwriting, acquisition and administration expenses | 1,292 | 1,038 | 1,043 | 24 | 24 | 3,389 | 3,207 | 6 | ||||||||||
Banking compensation and benefits | 3,595 | 3,098 | 2,802 | 16 | 28 | 9,989 | 9,317 | 7 | ||||||||||
Other expenses | 2,109 | 3,041 | 2,075 | (31) | 2 | 6,941 | 5,894 | 18 | ||||||||||
Restructuring charges | 0 | 1 | 13 | (100) | (100) | 1 | 77 | (99) | ||||||||||
Total operating expenses | 6,996 | 7,178 | 5,933 | (3) | 18 | 20,320 | 18,495 | 10 | ||||||||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 2,881 | 1,841 | 1,656 | 56 | 74 | 7,569 | 6,765 | 12 | ||||||||||
Income tax expense | 437 | 213 | 112 | 105 | 290 | 1,280 | 1,123 | 14 | ||||||||||
Minority interests, net of tax | 510 | 708 | 205 | (28) | 149 | 1,519 | 872 | 74 | ||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1,934 | 920 | 1,339 | 110 | 44 | 4,770 | 4,770 | 0 | ||||||||||
Income/(loss) from discontinued operations, net of tax | (16) | (1) | 12 | – | – | (37) | (95) | (61) | ||||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | – | – | 14 | (6) | – | ||||||||||
Net income | 1,918 | 919 | 1,351 | 109 | 42 | 4,747 | 4,669 | 2 | ||||||||||
Return on equity - Group | 20.1% | 9.8% | 15.3% | – | – | 16.9% | 17.7% | – | ||||||||||
Earnings per share in CHF | ||||||||||||||||||
Basic earnings per share | 1.67 | 0.82 | 1.16 | – | – | 4.16 | 3.98 | – | ||||||||||
Diluted earnings per share | 1.63 | 0.79 | 1.15 | – | – | 4.05 | 3.91 | – | ||||||||||
Key figures | ||||||||||||
in CHF m, except where indicated | 30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | |||||||
Assets under management in CHF bn | 1,404.6 | 1,341.2 | 1,220.7 | 4.7 | 15.1 | |||||||
Total assets | 1,326,755 | 1,287,169 | 1,089,485 | 3 | 22 | |||||||
Shareholders' equity | 38,634 | 38,154 | 36,273 | 1 | 7 | |||||||
BIS tier 1 ratio | 11.1% | 10.9% | 12.3% | – | – | |||||||
BIS total capital ratio | 13.9% | 14.0% | 16.6% | – | – | |||||||
Market price per registered share in CHF | 57.30 | 50.55 | 47.80 | 13 | 20 | |||||||
Market capitalization | 62,181 | 55,443 | 53,097 | 12 | 17 | |||||||
Book value per share in CHF | 35.60 | 34.79 | 32.65 | 2 | 9 | |||||||
Credit Suisse Group Paradeplatz 8, P.O. Box 1, 8070 Zurich, Switzerland Tel. +41 44 212 1616, Fax +41 44 333 2587, www.credit-suisse.com
|
English
5520194 |
Quarterly Report 2005 Q3 |
Credit Suisse Group financial highlights | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m, except where indicated | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Consolidated income statement | ||||||||||||||||||
Net revenues | 15,510 | 14,101 | 11,935 | 10 | 30 | 46,673 | 42,482 | 10 | ||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1,934 | 920 | 1,339 | 110 | 44 | 4,770 | 4,770 | – | ||||||||||
Net income | 1,918 | 919 | 1,351 | 109 | 42 | 4,747 | 4,669 | 2 | ||||||||||
Return on equity | ||||||||||||||||||
Return on equity - Group | 20.1% | 9.8% | 15.3% | – | – | 16.9% | 17.7% | – | ||||||||||
Return on equity - Banking | 22.7% | 9.1% | 14.2% | – | – | 18.1% | 19.1% | – | ||||||||||
Return on equity - Winterthur | 11.9% | 11.3% | 18.4% | – | – | 11.7% | 12.8% | – | ||||||||||
Earnings per share | ||||||||||||||||||
Basic earnings per share in CHF | 1.67 | 0.82 | 1.16 | – | – | 4.16 | 3.98 | – | ||||||||||
Diluted earnings per share in CHF | 1.63 | 0.79 | 1.15 | – | – | 4.05 | 3.91 | – | ||||||||||
Net new assets in CHF bn | 19.0 | 16.2 | 4.7 | – | – | 50.6 | 29.4 | – | ||||||||||
in CHF m, except where indicated | 30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | |||||||
Assets under management in CHF bn | 1,404.6 | 1,341.2 | 1,220.7 | 4.7 | 15.1 | |||||||
Consolidated balance sheet | ||||||||||||
Total assets | 1,326,755 | 1,287,169 | 1,089,485 | 3 | 22 | |||||||
Shareholders' equity | 38,634 | 38,154 | 36,273 | 1 | 7 | |||||||
Consolidated BIS capital data | ||||||||||||
Risk-weighted assets | 239,604 | 238,181 | 199,249 | 1 | 20 | |||||||
Tier 1 ratio | 11.1% | 10.9% | 12.3% | – | – | |||||||
Total capital ratio | 13.9% | 14.0% | 16.6% | – | – | |||||||
Number of employees | ||||||||||||
Switzerland - banking segments | 20,030 | 19,773 | 19,558 | 1 | 2 | |||||||
Switzerland - insurance segments | 5,983 | 5,953 | 6,147 | 1 | (3) | |||||||
Outside Switzerland - banking segments | 23,313 | 22,358 | 21,606 | 4 | 8 | |||||||
Outside Switzerland - insurance segments | 13,460 | 13,497 | 13,221 | 0 | 2 | |||||||
Number of employees (full-time equivalents) | 62,786 | 61,581 | 60,532 | 2 | 4 | |||||||
Stock market data | ||||||||||||
Market price per registered share in CHF | 57.30 | 50.55 | 47.80 | 13 | 20 | |||||||
Market price per American Depositary Share in USD | 44.48 | 39.14 | 42.19 | 14 | 5 | |||||||
Market capitalization | 62,181 | 55,443 | 53,097 | 12 | 17 | |||||||
Market capitalization in USD m | 48,269 | 42,929 | 46,865 | 12 | 3 | |||||||
Book value per share in CHF | 35.60 | 34.79 | 32.65 | 2 | 9 | |||||||
Shares outstanding | 1,085,178,424 | 1,096,802,759 | 1,110,819,481 | (1) | (2) | |||||||
Cover photo:
Radames Mely III
, HR Analyst, and
Ken Wallace,
Vice President IT Applications, both at Credit Suisse Asset Management based in New York.
|
Cover photograph
The renowned Swiss photographic artist Beat Streuli (born 1957) captured images of Credit Suisse Group employees at various international locations during January and February 2005. The Group’s financial publications for 2005 are illustrated with the work that resulted from this project. |
Message from the Chief Executive Officer |
Oswald J. Grübel
Chief Executive Officer Credit Suisse Group |
The following table sets forth an overview of segment results: | ||||||||||||||||||
3Q2005, in CHF m | Private Banking | Corporate & Retail Banking | Institutional Securities | Wealth & Asset Management | Life & Pensions | Non-Life | Corporate Center | Credit Suisse Group | ||||||||||
Net revenues | 2,021 | 879 | 4,303 | 1,250 | 4,246 | 3,029 | (218) | 15,510 | ||||||||||
Policyholder benefits, claims and dividends | – | – | – | – | 3,531 | 2,111 | 39 | 5,681 | ||||||||||
Provision for credit losses | 4 | (10) | (41) | 0 | (3) | 1 | 1 | (48) | ||||||||||
Total benefits, claims and credit losses | 4 | (10) | (41) | 0 | 3,528 | 2,112 | 40 | 5,633 | ||||||||||
Insurance underwriting, acquisition and administration expenses | – | – | – | – | 586 | 705 | 1 | 1,292 | ||||||||||
Banking compensation and benefits | 601 | 295 | 2,278 | 333 | – | – | 88 | 3,595 | ||||||||||
Other expenses | 524 | 256 | 1,121 | 353 | 30 | 49 | (224) | 2,109 | ||||||||||
Total operating expenses | 1,125 | 551 | 3,399 | 686 | 616 | 754 | (135) | 6,996 | ||||||||||
Income from continuing operations before taxes and minority interests | 892 | 338 | 945 | 564 | 102 | 163 | (123) | 2,881 | ||||||||||
Income tax expense/(benefit) | 152 | 74 | 248 | 30 | 0 | (57) | (10) | 437 | ||||||||||
Minority interests, net of tax | 12 | 0 | 85 | 433 | 6 | 15 | (41) | 510 | ||||||||||
Income from continuing operations | 728 | 264 | 612 | 101 | 96 | 205 | (72) | 1,934 | ||||||||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | 0 | 0 | 0 | (15) | (1) | (16) | ||||||||||
Net income | 728 | 264 | 612 | 101 | 96 | 190 | (73) | 1,918 | ||||||||||
The following table sets forth details of BIS data (risk-weighted assets, capital and ratios): | ||||||||||||||
Credit Suisse Group | ||||||||||||||
in CHF m, except where indicated | 30.09.05 | 30.06.05 | 31.12.04 | |||||||||||
Risk-weighted positions | 225,946 | 224,770 | 187,775 | |||||||||||
Market risk equivalents | 13,658 | 13,411 | 11,474 | |||||||||||
Risk-weighted assets | 239,604 | 238,181 | 199,249 | |||||||||||
Tier 1 capital | 26,519 | 25,934 | 24,596 | |||||||||||
of which non-cumulative perpetual preferred securities | 2,175 | 2,186 | 2,118 | |||||||||||
Tier 1 ratio | 11.1% | 10.9% | 12.3% | |||||||||||
Total capital | 33,213 | 33,270 | 33,121 | |||||||||||
Total capital ratio | 13.9% | 14.0% | 16.6% | |||||||||||
As of January 1, 2004, Credit Suisse Group bases its capital adequacy calculations on US GAAP, which is in accordance with the Swiss Federal Banking Commission (SFBC) newsletter 32 (dated December 18, 2003). The SFBC has advised Credit Suisse Group that it may continue to include as Tier 1 capital CHF 2.2 billion as at September 30, 2005 (June 30, 2005: CHF 2.2 billion and December 31, 2004: CHF 2.1 billion) of equity from special purpose entities, which are deconsolidated under FIN 46R. |
The following table sets forth details of assets under management and client assets: | ||||||||||||
in CHF bn | 30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | |||||||
Private Banking | ||||||||||||
Assets under management | 637.2 | 602.3 | 539.1 | 5.8 | 18.2 | |||||||
Client assets | 674.5 | 637.1 | 569.4 | 5.9 | 18.5 | |||||||
Corporate & Retail Banking | ||||||||||||
Assets under management | 56.3 | 54.9 | 53.9 | 2.6 | 4.5 | |||||||
Client assets | 116.6 | 112.8 | 102.1 | 3.4 | 14.2 | |||||||
Institutional Securities | ||||||||||||
Assets under management | 14.4 | 14.2 | 15.2 | 1.4 | (5.3) | |||||||
Client assets | 108.3 | 112.6 | 95.1 | (3.8) | 13.9 | |||||||
Wealth & Asset Management | ||||||||||||
Assets under management 1) | 543.8 | 519.9 | 472.9 | 4.6 | 15.0 | |||||||
Client assets | 561.3 | 536.7 | 488.9 | 4.6 | 14.8 | |||||||
Life & Pensions | ||||||||||||
Assets under management | 125.1 | 122.5 | 115.5 | 2.1 | 8.3 | |||||||
Client assets | 125.1 | 122.5 | 115.5 | 2.1 | 8.3 | |||||||
Non-Life | ||||||||||||
Assets under management | 27.8 | 27.4 | 24.1 | 1.5 | 15.4 | |||||||
Client assets | 27.8 | 27.4 | 24.1 | 1.5 | 15.4 | |||||||
Credit Suisse Group | ||||||||||||
Discretionary assets under management | 684.9 | 662.4 | 595.8 | 3.4 | 15.0 | |||||||
Advisory assets under management | 719.7 | 678.8 | 624.9 | 6.0 | 15.2 | |||||||
Total assets under management | 1,404.6 | 1,341.2 | 1,220.7 | 4.7 | 15.1 | |||||||
Total client assets | 1,613.6 | 1,549.1 | 1,395.1 | 4.2 | 15.7 | |||||||
The following table sets forth details of net new assets: | ||||||||||||
9 months | ||||||||||||
in CHF bn | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Private Banking | 14.3 | 12.8 | 3.8 | 34.1 | 22.5 | |||||||
Corporate & Retail Banking | 0.4 | 0.4 | 0.2 | 1.8 | 0.8 | |||||||
Institutional Securities | 0.0 | (1.5) | 0.2 | (2.0) | 1.4 | |||||||
Wealth & Asset Management 1) | 4.0 | 4.2 | 0.1 | 13.3 | 2.1 | |||||||
Life & Pensions | 0.3 | 0.3 | 0.4 | 3.4 | 2.6 | |||||||
Credit Suisse Group | 19.0 | 16.2 | 4.7 | 50.6 | 29.4 | |||||||
1) Excluding assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation of the Wealth & Asset Management segment results, in which such assets are included. |
The following table sets forth the Group's risk profile, using ERC as the common risk denominator: | ||||||||||
Change in % from | Change Analysis: Brief Summary | |||||||||
in CHF m | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 vs 30.06.05 | ||||||
Interest Rate ERC, Credit Spread ERC & Foreign Exchange Rate ERC | 4,438 | (5) | 5 | Lower interest rate mismatch risk between assets and liabilities at Winterthur, partially offset by higher credit spread risk at Credit Suisse First Boston | ||||||
Equity Investment ERC | 4,017 | 4 | 37 | Higher equity exposures at Winterthur | ||||||
Swiss & Retail Lending ERC | 1,623 | (3) | (3) | Lower impaired assets at Credit Suisse | ||||||
International Lending ERC & Counterparty ERC | 2,956 | 9 | 35 | Higher lending exposure at Credit Suisse First Boston due to syndications | ||||||
Emerging Markets ERC | 2,064 | (6) | 2 | Lower Brazil, Turkey and Russia exposure at Credit Suisse First Boston | ||||||
Real Estate ERC & Structured Asset ERC 1) | 3,682 | (2) | 26 | Decrease in Credit Suisse First Boston's commercial real estate exposure, mainly due to loan sales | ||||||
Insurance Underwriting ERC | 847 | 2 | 6 | Increase due to consideration of incurred but not reported claims in closed portfolios and parameter update | ||||||
Simple sum across risk categories | 19,627 | – | 17 | |||||||
Diversification benefit | (6,084) | (2) | 15 | |||||||
Total Position Risk ERC | 13,543 | 1 | 18 | |||||||
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and business risk ERC have to be considered. For a more detailed description of the Group’s ERC model, please refer to Credit Suisse Group's Annual Report 2004, which is available on the website: www.credit-suisse.com/annualreport2004. Prior period balances have been restated for methodology changes in order to maintain consistency over time. | ||||||||||
1) This category comprises the real estate investments of Winterthur, Credit Suisse First Boston’s commercial real estate exposures, Credit Suisse First Boston’s residential real estate exposures, Credit Suisse First Boston’s asset-backed securities exposure as well as the real estate acquired at auction and real estate for own use in Switzerland. |
The following table sets forth the trading-related market risk exposure for Credit Suisse Group on a consolidated basis, as measured by scaled 1-day, 99% VaR: | ||||||||||||||||||
3Q2005 | 2Q2005 | |||||||||||||||||
in CHF m | Minimum | Maximum | Average | 30.09.05 | Minimum | Maximum | Average | 30.06.05 | ||||||||||
Credit Suisse Group 1) | ||||||||||||||||||
Interest rate & credit spread | 47.0 | 73.4 | 60.4 | 53.8 | 44.2 | 73.5 | 61.6 | 44.2 | ||||||||||
Foreign exchange rate | 6.0 | 16.8 | 9.4 | 11.1 | 8.0 | 21.3 | 13.0 | 8.0 | ||||||||||
Equity | 33.4 | 54.6 | 42.7 | 40.1 | 31.4 | 46.7 | 37.6 | 45.3 | ||||||||||
Commodity | 6.8 | 15.5 | 11.2 | 14.9 | 1.3 | 9.5 | 3.2 | 9.5 | ||||||||||
Diversification benefit | – | 2) | – | 2) | (59.5) | (57.9) | – | 2) | – | 2) | (50.6) | (51.0) | ||||||
Total | 48.6 | 76.9 | 64.2 | 62.0 | 52.0 | 77.1 | 64.8 | 56.0 | ||||||||||
1) Disclosure covers all trading books of Credit Suisse Group. Numbers represent daily 10-day VaR scaled to a 1-day holding period. | ||||||||||||||||||
2) As the minimum and maximum occur on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit. |
The following table sets forth the gross loan exposure of the three divisions and Credit Suisse Group: | ||||||||||||||||||||||||||
Credit Suisse | Credit Suisse First Boston | Winterthur | Credit Suisse Group | |||||||||||||||||||||||
in CHF m | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | ||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||
Mortgages | 71,348 | 69,828 | 67,119 | 0 | 0 | 0 | 8,131 | 8,098 | 8,485 | 77,302 | 77,926 | 75,604 | ||||||||||||||
Loans collateralized by securities | 16,583 | 16,195 | 15,018 | 0 | 0 | 0 | 4 | 4 | 4 | 16,587 | 16,199 | 15,022 | ||||||||||||||
Other | 2,434 | 2,596 | 2,319 | 883 | 828 | 540 | 0 | 0 | 0 | 3,317 | 3,424 | 2,859 | ||||||||||||||
Consumer loans | 90,365 | 88,619 | 84,456 | 883 | 828 | 540 | 8,135 | 8,102 | 8,489 | 97,206 | 97,549 | 93,485 | ||||||||||||||
Corporate loans: | ||||||||||||||||||||||||||
Real estate | 26,443 | 26,282 | 26,135 | 533 | 585 | 613 | 1,376 | 1,372 | 1,376 | 28,352 | 28,239 | 28,124 | ||||||||||||||
Commercial & industrial loans | 39,522 | 37,449 | 33,126 | 16,593 | 14,155 | 13,501 | 1,469 | 1,452 | 958 | 57,476 | 53,056 | 47,585 | ||||||||||||||
Loans to financial institutions | 7,565 | 8,291 | 6,279 | 7,675 | 6,647 | 5,351 | 2,071 | 2,102 | 2,096 | 17,311 | 17,031 | 13,726 | ||||||||||||||
Governments and public institutions | 1,638 | 1,646 | 1,898 | 250 | 252 | 402 | 2,187 | 2,174 | 2,101 | 4,075 | 4,072 | 4,401 | ||||||||||||||
Corporate loans | 75,168 | 73,668 | 67,438 | 25,051 | 21,639 | 19,867 | 7,103 | 7,100 | 6,531 | 107,214 | 102,398 | 93,836 | ||||||||||||||
Loans, gross | 165,533 | 162,287 | 151,894 | 25,934 | 22,467 | 20,407 | 15,238 | 15,202 | 15,020 | 204,420 | 199,947 | 187,321 | ||||||||||||||
(Unearned income)/deferred expenses, net | 125 | 130 | 142 | (35) | (35) | (32) | 7 | 9 | 5 | 97 | 104 | 116 | ||||||||||||||
Allowance for loan losses | (1,982) | (2,115) | (2,438) | (412) | (558) | (533) | (51) | (59) | (66) | (2,445) | (2,733) | (3,038) | ||||||||||||||
Total loans, net | 163,676 | 160,302 | 149,598 | 25,487 | 21,874 | 19,842 | 15,194 | 15,152 | 14,959 | 202,072 | 197,318 | 184,399 | ||||||||||||||
This disclosure presents the lending exposure of the Group from a risk management perspective. This presentation differs from other disclosures in this document. |
The following table sets forth the impaired loan portfolio of the three divisions and Credit Suisse Group: | ||||||||||||||||||||||||||
Credit Suisse | Credit Suisse First Boston | Winterthur | Credit Suisse Group | |||||||||||||||||||||||
in CHF m | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | 30.09.05 | 30.06.05 | 31.12.04 | ||||||||||||||
Non-performing loans | 1,206 | 1,347 | 1,481 | 197 | 311 | 268 | 32 | 36 | 22 | 1,435 | 1,693 | 1,771 | ||||||||||||||
Non-interest earning loans | 1,011 | 1,101 | 1,259 | 31 | 11 | 9 | 4 | 13 | 14 | 1,045 | 1,126 | 1,281 | ||||||||||||||
Total non-performing loans | 2,217 | 2,448 | 2,740 | 228 | 322 | 277 | 36 | 49 | 36 | 2,480 | 2,819 | 3,052 | ||||||||||||||
Restructured loans | 22 | 9 | 95 | 61 | 82 | 17 | 0 | 1 | 5 | 84 | 91 | 117 | ||||||||||||||
Potential problem loans | 786 | 813 | 1,077 | 295 | 353 | 355 | 55 | 65 | 71 | 1,135 | 1,232 | 1,503 | ||||||||||||||
Total other impaired loans | 808 | 822 | 1,172 | 356 | 435 | 372 | 55 | 66 | 76 | 1,219 | 1,323 | 1,620 | ||||||||||||||
Total impaired loans, gross | 3,025 | 3,270 | 3,912 | 584 | 757 | 649 | 91 | 115 | 112 | 3,699 | 4,142 | 4,672 | ||||||||||||||
Valuation allowances as % of | ||||||||||||||||||||||||||
Total non-performing loans | 89.4% | 86.4% | 89.0% | 180.7% | 173.3% | 192.4% | 141.7% | 120.4% | 183.3% | 98.6% | 96.9% | 99.5% | ||||||||||||||
Total impaired loans | 65.5% | 64.7% | 62.3% | 70.5% | 73.7% | 82.1% | 56.0% | 51.3% | 58.9% | 66.1% | 66.0% | 65.0% | ||||||||||||||
The following table sets forth the movements in the allowance for loan losses of the three divisions and Credit Suisse Group: | ||||||||||||||||||||||||||
Credit Suisse | Credit Suisse First Boston | Winterthur | Credit Suisse Group | |||||||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 3Q2005 | 2Q2005 | 3Q2004 | 3Q2005 | 2Q2005 | 3Q2004 | 3Q2005 | 2Q2005 | 3Q2004 | ||||||||||||||
Balance beginning of period | 2,115 | 2,245 | 2,657 | 558 | 543 | 1,057 | 59 | 64 | 76 | 2,733 | 2,851 | 3,790 | ||||||||||||||
New provisions | 63 | 102 | 83 | 24 | 65 | 107 | 2 | 6 | 3 | 90 | 173 | 194 | ||||||||||||||
Releases of provisions | (70) | (134) | (69) | (76) | (60) | (79) | (4) | (4) | (5) | (150) | (198) | (154) | ||||||||||||||
Net additions/(releases) charged to income statement | (7) | (32) | 14 | (52) | 5 | 28 | (2) | 2 | (2) | (60) | (25) | 40 | ||||||||||||||
Gross write-offs | (132) | (119) | (174) | (119) | (56) | (329) | (4) | (7) | 0 | (255) | (182) | (502) | ||||||||||||||
Recoveries | 8 | 11 | 6 | 2 | 6 | 10 | 0 | 0 | 0 | 10 | 17 | 16 | ||||||||||||||
Net write-offs | (124) | (108) | (168) | (117) | (50) | (319) | (4) | (7) | 0 | (245) | (165) | (486) | ||||||||||||||
Provisions for interest | (2) | 2 | 6 | 17 | 23 | 17 | 0 | 0 | 0 | 16 | 25 | 24 | ||||||||||||||
Foreign currency translation impact and other adjustments, net | 0 | 8 | 6 | 6 | 37 | (9) | (2) | 0 | (2) | 1 | 47 | (7) | ||||||||||||||
Balance end of period | 1,982 | 2,115 | 2,515 | 412 | 558 | 774 | 51 | 59 | 72 | 2,445 | 2,733 | 3,361 | ||||||||||||||
Provision for credit losses disclosed in the Credit Suisse Group consolidated statements of income also includes provisions for lending-related exposure of CHF 12 million, CHF -4 million and CHF -2 million for 3Q2005, 2Q2005 and 3Q2004, respectively. |
The following table presents the results of the Private Banking segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net interest income | 449 | 513 | 437 | (12) | 3 | 1,476 | 1,496 | (1) | ||||||||||
Commissions and fees | 1,306 | 1,180 | 1,113 | 11 | 17 | 3,695 | 3,583 | 3 | ||||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 252 | 85 | 71 | 196 | 255 | 506 | 261 | 94 | ||||||||||
Other revenues | 14 | 32 | 23 | (56) | (39) | 66 | 113 | (42) | ||||||||||
Total noninterest revenues | 1,572 | 1,297 | 1,207 | 21 | 30 | 4,267 | 3,957 | 8 | ||||||||||
Net revenues | 2,021 | 1,810 | 1,644 | 12 | 23 | 5,743 | 5,453 | 5 | ||||||||||
Provision for credit losses | 4 | 16 | (2) | (75) | – | 23 | (4) | – | ||||||||||
Compensation and benefits | 601 | 580 | 503 | 4 | 19 | 1,781 | 1,649 | 8 | ||||||||||
Other expenses | 524 | 504 | 492 | 4 | 7 | 1,488 | 1,504 | (1) | ||||||||||
Restructuring charges | 0 | 0 | (1) | – | (100) | 0 | (3) | (100) | ||||||||||
Total operating expenses | 1,125 | 1,084 | 994 | 4 | 13 | 3,269 | 3,150 | 4 | ||||||||||
Income from continuing operations before taxes and minority interests | 892 | 710 | 652 | 26 | 37 | 2,451 | 2,307 | 6 | ||||||||||
Income tax expense | 152 | 123 | 137 | 24 | 11 | 431 | 436 | (1) | ||||||||||
Minority interests, net of tax | 12 | 6 | 4 | 100 | 200 | 26 | 14 | 86 | ||||||||||
Net income | 728 | 581 | 511 | 25 | 42 | 1,994 | 1,857 | 7 | ||||||||||
The following table presents key information of the Private Banking segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Cost/income ratio | 55.7% | 59.9% | 60.5% | 56.9% | 57.8% | |||||||
Gross margin | 130.9 bp | 125.6 bp | 121.7 bp | 131.3 bp | 135.6 bp | |||||||
of which asset-driven | 78.4 bp | 79.0 bp | 80.8 bp | 80.0 bp | 81.1 bp | |||||||
of which transaction-driven | 48.3 bp | 44.1 bp | 36.5 bp | 47.2 bp | 46.9 bp | |||||||
of which other | 4.2 bp | 2.5 bp | 4.4 bp | 4.1 bp | 7.6 bp | |||||||
Net margin | 47.9 bp | 40.7 bp | 38.1 bp | 46.2 bp | 46.5 bp | |||||||
Net new assets in CHF bn | 14.3 | 12.8 | 3.8 | 34.1 | 22.5 | |||||||
Average allocated capital in CHF m | 3,957 | 3,841 | 3,362 | 3,774 | 3,295 | |||||||
The following table outlines selected balance sheet and other data of the Private Banking segment: | ||||||||||||
30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | ||||||||
Assets under management in CHF bn | 637.2 | 602.3 | 539.1 | 5.8 | 18.2 | |||||||
Total assets in CHF bn | 222.0 | 223.4 | 188.7 | (0.6) | 17.6 | |||||||
Number of employees (full-time equivalents) | 12,976 | 12,722 | 12,342 | 2 | 5 | |||||||
The following table presents the results of the Corporate & Retail Banking segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net interest income | 526 | 521 | 513 | 1 | 3 | 1,554 | 1,572 | (1) | ||||||||||
Commissions and fees | 227 | 217 | 197 | 5 | 15 | 668 | 613 | 9 | ||||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 103 | 83 | 67 | 24 | 54 | 287 | 287 | 0 | ||||||||||
Other revenues | 23 | 37 | 31 | (38) | (26) | 88 | 73 | 21 | ||||||||||
Total noninterest revenues | 353 | 337 | 295 | 5 | 20 | 1,043 | 973 | 7 | ||||||||||
Net revenues | 879 | 858 | 808 | 2 | 9 | 2,597 | 2,545 | 2 | ||||||||||
Provision for credit losses | (10) | (44) | 20 | (77) | – | (73) | 128 | – | ||||||||||
Compensation and benefits | 295 | 291 | 266 | 1 | 11 | 894 | 841 | 6 | ||||||||||
Other expenses | 256 | 257 | 261 | 0 | (2) | 734 | 733 | 0 | ||||||||||
Total operating expenses | 551 | 548 | 527 | 1 | 5 | 1,628 | 1,574 | 3 | ||||||||||
Income from continuing operations before taxes and minority interests | 338 | 354 | 261 | (5) | 30 | 1,042 | 843 | 24 | ||||||||||
Income tax expense | 74 | 77 | 62 | (4) | 19 | 226 | 198 | 14 | ||||||||||
Minority interests, net of tax | 0 | 0 | 0 | – | – | 1 | 1 | 0 | ||||||||||
Net income | 264 | 277 | 199 | (5) | 33 | 815 | 644 | 27 | ||||||||||
The following table presents key information of the Corporate & Retail Banking segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Cost/income ratio | 62.7% | 63.9% | 65.2% | 62.7% | 61.8% | |||||||
Net new assets in CHF bn | 0.4 | 0.4 | 0.2 | 1.8 | 0.8 | |||||||
Return on average allocated capital | 19.8% | 21.4% | 15.6% | 21.2% | 17.0% | |||||||
Average allocated capital in CHF m | 5,330 | 5,185 | 5,098 | 5,122 | 5,049 | |||||||
The following table outlines selected balance sheet and other data of the Corporate & Retail Banking segment: | ||||||||||||
30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | ||||||||
Assets under management in CHF bn | 56.3 | 54.9 | 53.9 | 2.6 | 4.5 | |||||||
Total assets in CHF bn | 111.4 | 106.7 | 99.5 | 4.3 | 11.9 | |||||||
Mortgages in CHF bn | 65.6 | 64.5 | 63.0 | 1.7 | 4.1 | |||||||
Other loans in CHF bn | 28.2 | 26.3 | 23.7 | 7.2 | 19.0 | |||||||
Number of branches | 215 | 214 | 214 | – | – | |||||||
Number of employees (full-time equivalents) | 8,404 | 8,328 | 8,314 | 1 | 1 | |||||||
The following table presents the results of the Institutional Securities segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net interest income | 713 | 1,109 | 786 | (36) | (9) | 2,731 | 2,893 | (6) | ||||||||||
Investment banking | 1,126 | 948 | 868 | 19 | 30 | 2,701 | 2,610 | 3 | ||||||||||
Commissions and fees | 681 | 583 | 673 | 17 | 1 | 1,943 | 2,053 | (5) | ||||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 1,617 | 433 | 607 | 273 | 166 | 3,395 | 2,054 | 65 | ||||||||||
Other revenues | 166 | 262 | 149 | (37) | 11 | 710 | 604 | 18 | ||||||||||
Total noninterest revenues | 3,590 | 2,226 | 2,297 | 61 | 56 | 8,749 | 7,321 | 20 | ||||||||||
Net revenues | 4,303 | 3,335 | 3,083 | 29 | 40 | 11,480 | 10,214 | 12 | ||||||||||
Provision for credit losses | (41) | (1) | 24 | – | – | (61) | 83 | – | ||||||||||
Compensation and benefits | 2,278 | 1,897 | 1,662 | 20 | 37 | 6,245 | 5,829 | 7 | ||||||||||
Other expenses | 1,121 | 1,994 | 1,118 | (44) | 0 | 4,051 | 2,907 | 39 | ||||||||||
Total operating expenses | 3,399 | 3,891 | 2,780 | (13) | 22 | 10,296 | 8,736 | 18 | ||||||||||
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 945 | (555) | 279 | – | 239 | 1,245 | 1,395 | (11) | ||||||||||
Income tax expense/(benefit) | 248 | (239) | (57) | – | – | 225 | 214 | 5 | ||||||||||
Minority interests, net of tax | 85 | 92 | 44 | (8) | 93 | 288 | 137 | 110 | ||||||||||
Income/(loss) from continuing operations before cumulative effect of accounting changes | 612 | (408) | 292 | – | 110 | 732 | 1,044 | (30) | ||||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | – | – | 12 | 0 | – | ||||||||||
Net income/(loss) | 612 | (408) | 292 | – | 110 | 744 | 1,044 | (29) | ||||||||||
The following table presents the revenue details of the Institutional Securities segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Debt underwriting | 482 | 465 | 448 | 4 | 8 | 1,253 | 1,317 | (5) | ||||||||||
Equity underwriting | 263 | 185 | 114 | 42 | 131 | 586 | 546 | 7 | ||||||||||
Underwriting | 745 | 650 | 562 | 15 | 33 | 1,839 | 1,863 | (1) | ||||||||||
Advisory and other fees | 381 | 298 | 306 | 28 | 25 | 862 | 747 | 15 | ||||||||||
Total investment banking | 1,126 | 948 | 868 | 19 | 30 | 2,701 | 2,610 | 3 | ||||||||||
Fixed income | 1,770 | 1,194 | 1,348 | 48 | 31 | 4,890 | 4,229 | 16 | ||||||||||
Equity | 1,239 | 834 | 696 | 49 | 78 | 2,999 | 2,644 | 13 | ||||||||||
Total trading | 3,009 | 2,028 | 2,044 | 48 | 47 | 7,889 | 6,873 | 15 | ||||||||||
Other (including loan portfolio) | 168 | 359 | 171 | (53) | (2) | 890 | 731 | 22 | ||||||||||
Net revenues | 4,303 | 3,335 | 3,083 | 29 | 40 | 11,480 | 10,214 | 12 | ||||||||||
The following table presents key information of the Institutional Securities segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Cost/income ratio | 79.0% | 116.7% | 90.2% | 89.7% | 85.5% | |||||||
Compensation/revenue ratio | 52.9% | 56.9% | 53.9% | 54.4% | 57.1% | |||||||
Pre-tax margin | 22.0% | (16.6%) | 9.0% | 10.8% | 13.7% | |||||||
Return on average allocated capital | 18.0% | (13.7%) | 10.7% | 8.2% | 13.5% | |||||||
Average allocated capital in CHF m | 13,568 | 11,873 | 10,894 | 12,043 | 10,277 | |||||||
Other data excluding minority interests | ||||||||||||
Cost/income ratio 1) 2) | 80.6% | 120.0% | 91.5% | 92.0% | 86.7% | |||||||
Compensation/revenue ratio 1) | 54.0% | 58.6% | 54.8% | 55.8% | 57.9% | |||||||
Pre-tax margin 1) 2) | 20.4% | (20.0%) | 7.7% | 8.6% | 12.5% | |||||||
1) Excluding CHF 85 million, CHF 97 million, CHF 48 million, CHF 293 million and CHF 141 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||||||
2) Excluding CHF 0 million, CHF 5 million, CHF 4 million, CHF 5 million and CHF 4 million in 3Q2005, 2Q2005 and 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest expenses relating primarily to the FIN 46R consolidation. |
The following table outlines selected balance sheet and other data of the Institutional Securities segment: | ||||||||||||
30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | ||||||||
Total assets in CHF bn | 898.1 | 872.3 | 707.9 | 3.0 | 26.9 | |||||||
Number of employees (full-time equivalents) | 17,787 | 16,942 | 16,498 | 5 | 8 | |||||||
The following table presents the results of the Wealth & Asset Management segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net interest income | 11 | 3 | (20) | 267 | – | 32 | 41 | (22) | ||||||||||
Asset management and administrative fees | 628 | 599 | 541 | 5 | 16 | 1,847 | 1,807 | 2 | ||||||||||
Trading revenues including realized gains/(losses) from investment securities, net | 37 | 53 | 49 | (30) | (24) | 139 | 145 | (4) | ||||||||||
Other revenues | 574 | 915 | 239 | (37) | 140 | 1,738 | 1,181 | 47 | ||||||||||
Total noninterest revenues | 1,239 | 1,567 | 829 | (21) | 49 | 3,724 | 3,133 | 19 | ||||||||||
Net revenues | 1,250 | 1,570 | 809 | (20) | 55 | 3,756 | 3,174 | 18 | ||||||||||
Compensation and benefits | 333 | 275 | 291 | 21 | 14 | 875 | 844 | 4 | ||||||||||
Other expenses | 353 | 348 | 313 | 1 | 13 | 1,032 | 1,020 | 1 | ||||||||||
of which commission and distribution expenses | 189 | 183 | 164 | 3 | 15 | 558 | 605 | (8) | ||||||||||
Total operating expenses | 686 | 623 | 604 | 10 | 14 | 1,907 | 1,864 | 2 | ||||||||||
Income from continuing operations before taxes and minority interests | 564 | 947 | 205 | (40) | 175 | 1,849 | 1,310 | 41 | ||||||||||
Income tax expense | 30 | 81 | 8 | (63) | 275 | 153 | 146 | 5 | ||||||||||
Minority interests, net of tax | 433 | 621 | 167 | (30) | 159 | 1,215 | 697 | 74 | ||||||||||
Net income | 101 | 245 | 30 | (59) | 237 | 481 | 467 | 3 | ||||||||||
The following table presents the revenue details of the Wealth & Asset Management segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Credit Suisse Asset Management | 482 | 470 | 403 | 3 | 20 | 1,423 | 1,368 | 4 | ||||||||||
Alternative Capital | 121 | 132 | 113 | (8) | 7 | 385 | 336 | 15 | ||||||||||
Private Client Services | 70 | 61 | 57 | 15 | 23 | 195 | 198 | (2) | ||||||||||
Other | 0 | 0 | 0 | – | – | 0 | (1) | (100) | ||||||||||
Total before investment- related gains | 673 | 663 | 573 | 2 | 17 | 2,003 | 1,901 | 5 | ||||||||||
Investment-related gains 1) | 139 | 282 | 62 | (51) | 124 | 526 | 569 | (8) | ||||||||||
Net revenues before minority interests | 812 | 945 | 635 | (14) | 28 | 2,529 | 2,470 | 2 | ||||||||||
Minority interest revenues 2) | 438 | 625 | 174 | (30) | 152 | 1,227 | 704 | 74 | ||||||||||
Net revenues | 1,250 | 1,570 | 809 | (20) | 55 | 3,756 | 3,174 | 18 | ||||||||||
1) Includes realized and unrealized gains/losses from investments as well as net interest income, trading and other revenues associated with Alternative Capital and Other. | ||||||||||||||||||
2) Reflects minority interest revenues relating primarily to the FIN 46R consolidation. |
The following table presents key information for the Wealth & Asset Management segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Cost/income ratio | 54.9% | 39.7% | 74.7% | 50.8% | 58.7% | |||||||
Compensation/revenue ratio | 26.6% | 17.5% | 36.0% | 23.3% | 26.6% | |||||||
Pre-tax margin | 45.1% | 60.3% | 25.3% | 49.2% | 41.3% | |||||||
Return on average allocated capital | 25.8% | 67.9% | 10.3% | 46.0% | 53.4% | |||||||
Average allocated capital in CHF m | 1,568 | 1,443 | 1,160 | 1,395 | 1,166 | |||||||
Net new assets in CHF bn | ||||||||||||
Credit Suisse Asset Management 1) | 1.8 | (0.2) | 0.4 | 3.2 | 0.9 | |||||||
Alternative Capital | (0.2) | 2.8 | 1.2 | 3.2 | 2.2 | |||||||
Private Client Services | 2.5 | 0.2 | (2.1) | 5.9 | (0.3) | |||||||
Total net new assets | 4.1 | 2.8 | (0.5) | 12.3 | 2.8 | |||||||
Other data excluding minority interests | ||||||||||||
Cost/income ratio 2) 3) | 83.9% | 65.5% | 94.0% | 74.9% | 75.2% | |||||||
Compensation/revenue ratio 2) | 41.0% | 29.1% | 45.8% | 34.6% | 34.2% | |||||||
Pre-tax margin 2) 3) | 16.1% | 34.5% | 6.0% | 25.1% | 24.8% | |||||||
1) Credit Suisse Asset Management balances for net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. | ||||||||||||
2) Excluding CHF 438 million, CHF 625 million, CHF 174 million, CHF 1,227 million and CHF 704 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||||||
3) Excluding CHF 5 million, CHF 4 million, CHF 7 million, CHF 12 million and CHF 7 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest expenses relating primarily to the FIN 46R consolidation. |
The following table outlines selected balance sheet and other data of the Wealth & Asset Management segment: | ||||||||||||
in CHF bn | 30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | |||||||
Assets under management | ||||||||||||
Credit Suisse Asset Management 1) | 434.9 | 419.8 | 386.7 | 3.6 | 12.5 | |||||||
Alternative Capital | 45.1 | 44.2 | 36.6 | 2.0 | 23.2 | |||||||
Private Client Services | 72.9 | 65.3 | 59.1 | 11.6 | 23.4 | |||||||
Total assets under management | 552.9 | 529.3 | 482.4 | 4.5 | 14.6 | |||||||
of which advisory | 198.8 | 182.7 | 169.2 | 8.8 | 17.5 | |||||||
of which discretionary | 354.1 | 346.6 | 313.2 | 2.2 | 13.1 | |||||||
Active private equity investments | 1.4 | 1.4 | 1.1 | 0.0 | 27.3 | |||||||
Number of employees (full-time equivalents) | 3,007 | 2,983 | 2,981 | 1 | 1 | |||||||
1) Credit Suisse Asset Management balances for assets under management include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. |
The following table presents the results of the Life & Pensions segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Gross premiums written | 1,843 | 1,854 | 1,671 | (1) | 10 | 8,665 | 8,354 | 4 | ||||||||||
Net premiums earned | 1,840 | 1,838 | 1,657 | 0 | 11 | 8,616 | 8,299 | 4 | ||||||||||
Net investment income | 2,291 | 1,747 | 1,101 | 31 | 108 | 5,580 | 4,015 | 39 | ||||||||||
Other revenues, including fees, and net revenues from deposit business | 115 | 129 | 157 | (11) | (27) | 374 | 365 | 2 | ||||||||||
Net revenues | 4,246 | 3,714 | 2,915 | 14 | 46 | 14,570 | 12,679 | 15 | ||||||||||
Policyholder benefits incurred | 2,364 | 2,021 | 2,278 | 17 | 4 | 9,667 | 9,571 | 1 | ||||||||||
Investment income credited to policyholder account balances | 1,116 | 661 | 198 | 69 | 464 | 2,101 | 709 | 196 | ||||||||||
Dividends to policyholders incurred | 51 | 429 | (122) | (88) | – | 854 | 556 | 54 | ||||||||||
Provision for credit losses | (3) | 0 | (5) | – | (40) | (4) | (4) | 0 | ||||||||||
Total benefits, dividends and credit losses | 3,528 | 3,111 | 2,349 | 13 | 50 | 12,618 | 10,832 | 16 | ||||||||||
Insurance underwriting and acquisition expenses | 330 | 145 | 125 | 128 | 164 | 620 | 442 | 40 | ||||||||||
Administration expenses | 256 | 238 | 246 | 8 | 4 | 753 | 741 | 2 | ||||||||||
Other expenses | 30 | 45 | 59 | (33) | (49) | 98 | 175 | (44) | ||||||||||
Restructuring charges | 0 | 0 | 3 | – | (100) | 0 | 8 | (100) | ||||||||||
Total operating expenses | 616 | 428 | 433 | 44 | 42 | 1,471 | 1,366 | 8 | ||||||||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 102 | 175 | 133 | (42) | (23) | 481 | 481 | 0 | ||||||||||
Income tax expense/(benefit) | 0 | 59 | (38) | (100) | (100) | 127 | 84 | 51 | ||||||||||
Minority interests, net of tax | 6 | 0 | 5 | – | 20 | 16 | 18 | (11) | ||||||||||
Income from continuing operations before cumulative effect of accounting changes | 96 | 116 | 166 | (17) | (42) | 338 | 379 | (11) | ||||||||||
Income/(loss) from discontinued operations, net of tax | 0 | 0 | (2) | – | (100) | 0 | (10) | (100) | ||||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | – | – | 0 | 1 | (100) | ||||||||||
Net income | 96 | 116 | 164 | (17) | (41) | 338 | 370 | (9) | ||||||||||
The following table presents key information of the Life & Pensions segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Total business volume in CHF m 1) | 3,728 | 3,515 | 3,292 | 13,706 | 12,819 | |||||||
Expense ratio 2) | 15.7% | 10.9% | 11.3% | 10.0% | 9.2% | |||||||
Return on average allocated capital | 7.3% | 8.3% | 12.0% | 8.9% | 9.4% | |||||||
Average allocated capital in CHF m | 5,596 | 5,566 | 5,653 | 5,314 | 5,509 | |||||||
1) Includes gross premiums written and policyholder deposits. | ||||||||||||
2) Insurance underwriting, acquisition and administration expenses as a percentage of total business volume. |
The following table outlines selected balance sheet and other data of the Life & Pensions segment: | ||||||||||||
30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | ||||||||
Assets under management (discretionary) in CHF bn 1) | 125.1 | 122.5 | 115.5 | 2.1 | 8.3 | |||||||
Technical provisions in CHF bn | 119.0 | 117.0 | 110.5 | 1.7 | 7.7 | |||||||
Number of employees (full-time equivalents) | 6,987 | 7,025 | 6,524 | (1) | 7 | |||||||
1) Based on savings-related provisions for policyholders plus off-balance sheet assets. |
The following table presents the investment income of the Life & Pensions segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net current investment income | 1,000 | 1,017 | 1,010 | (2) | (1) | 3,008 | 3,058 | (2) | ||||||||||
of which backing traditional life policies | 911 | 942 | 943 | (3) | (3) | 2,761 | 2,861 | (3) | ||||||||||
of which backing unit-linked liabilities general account | 89 | 75 | 67 | 19 | 33 | 247 | 197 | 25 | ||||||||||
Realized gains/(losses), net | 1,291 | 730 | 91 | 77 | – | 2,572 | 957 | 169 | ||||||||||
of which backing traditional life policies | 332 | 227 | 22 | 46 | – | 937 | 617 | 52 | ||||||||||
of which backing unit-linked liabilities general account | 959 | 503 | 69 | 91 | – | 1,635 | 340 | 381 | ||||||||||
Net investment income | 2,291 | 1,747 | 1,101 | 31 | 108 | 5,580 | 4,015 | 39 | ||||||||||
Investment income separate account | 274 | 120 | 86 | 128 | 219 | 531 | 39 | – | ||||||||||
The following table presents the investment return of the Life & Pensions segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Net current investment return backing traditional life policies | 3.6% | 3.8% | 3.9% | 3.7% | 3.9% | |||||||
Realized gains/(losses) backing traditional life policies | 1.3% | 0.9% | 0.1% | 1.3% | 0.8% | |||||||
Net investment return backing traditional life policies | 4.9% | 4.7% | 4.0% | 5.0% | 4.7% | |||||||
Average assets backing traditional life policies in CHF bn | 102.3 | 99.0 | 96.8 | 99.4 | 97.8 | |||||||
The following table presents the results of the Non-Life segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Gross premiums written | 1,807 | 2,013 | 1,809 | (10) | 0 | 9,199 | 9,333 | (1) | ||||||||||
Reinsurance ceded | (45) | (59) | (109) | (24) | (59) | (291) | (377) | (23) | ||||||||||
Change in provisions for unearned premiums | 921 | 689 | 830 | 34 | 11 | (879) | (978) | (10) | ||||||||||
Net premiums earned | 2,683 | 2,643 | 2,530 | 2 | 6 | 8,029 | 7,978 | 1 | ||||||||||
Net investment income | 295 | 270 | 263 | 9 | 12 | 864 | 860 | 0 | ||||||||||
Other revenues including fees | 51 | 66 | 60 | (23) | (15) | 164 | 98 | 67 | ||||||||||
Net revenues | 3,029 | 2,979 | 2,853 | 2 | 6 | 9,057 | 8,936 | 1 | ||||||||||
Claims and annuities incurred | 2,024 | 1,862 | 1,888 | 9 | 7 | 5,921 | 5,928 | 0 | ||||||||||
Dividends to policyholders incurred | 87 | 123 | 66 | (29) | 32 | 300 | 253 | 19 | ||||||||||
Provision for credit losses | 1 | 0 | 1 | – | 0 | 1 | 0 | – | ||||||||||
Total claims, dividends and credit losses | 2,112 | 1,985 | 1,955 | 6 | 8 | 6,222 | 6,181 | 1 | ||||||||||
Insurance underwriting and acquisition expenses | 405 | 379 | 372 | 7 | 9 | 1,158 | 1,116 | 4 | ||||||||||
Administration expenses | 300 | 273 | 304 | 10 | (1) | 851 | 917 | (7) | ||||||||||
Other expenses | 49 | 60 | 19 | (18) | 158 | 155 | 110 | 41 | ||||||||||
Restructuring charges | 0 | 1 | 11 | (100) | (100) | 1 | 72 | (99) | ||||||||||
Total operating expenses | 754 | 713 | 706 | 6 | 7 | 2,165 | 2,215 | (2) | ||||||||||
Income from continuing operations before taxes and minority interests | 163 | 281 | 192 | (42) | (15) | 670 | 540 | 24 | ||||||||||
Income tax expense/(benefit) | (57) | 125 | (2) | – | – | 136 | 45 | 202 | ||||||||||
Minority interests, net of tax | 15 | 17 | 8 | (12) | 88 | 46 | 26 | 77 | ||||||||||
Income from continuing operations | 205 | 139 | 186 | 47 | 10 | 488 | 469 | 4 | ||||||||||
Income/(loss) from discontinued operations, net of tax | (15) | (2) | 12 | – | – | (36) | (86) | (58) | ||||||||||
Net income | 190 | 137 | 198 | 39 | (4) | 452 | 383 | 18 | ||||||||||
The following table presents key information of the Non-Life segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Combined ratio | 101.8% | 95.1% | 101.3% | 98.8% | 99.8% | |||||||
Expense ratio 1) | 26.3% | 24.7% | 26.7% | 25.0% | 25.5% | |||||||
Claims ratio 2) | 75.5% | 70.4% | 74.6% | 73.8% | 74.3% | |||||||
Return on average allocated capital | 42.2% | 31.8% | 36.8% | 33.9% | 24.5% | |||||||
Average allocated capital in CHF m | 1,943 | 1,940 | 2,241 | 1,958 | 2,226 | |||||||
1) Insurance underwriting, acquisition and administration expenses as a percentage of net premiums earned. | ||||||||||||
2) Claims and annuities incurred as a percentage of net premiums earned. |
The following table outlines selected balance sheet and other data of the Non-Life segment: | ||||||||||||
30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | ||||||||
Assets under management (discretionary) in CHF bn | 27.8 | 27.4 | 24.1 | 1.5 | 15.4 | |||||||
Technical provisions in CHF bn | 27.4 | 28.2 | 25.0 | (2.8) | 9.7 | |||||||
Number of employees (full-time equivalents) | 12,456 | 12,425 | 12,844 | 0 | (3) | |||||||
The following table presents the investment income of the Non-Life segment: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Net current investment income | 226 | 238 | 226 | (5) | 0 | 677 | 664 | 2 | ||||||||||
Realized gains/(losses), net | 69 | 32 | 37 | 116 | 86 | 187 | 196 | (5) | ||||||||||
Net investment income | 295 | 270 | 263 | 9 | 12 | 864 | 860 | 0 | ||||||||||
The following table presents the investment return of the Non-Life segment: | ||||||||||||
9 months | ||||||||||||
3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | ||||||||
Net current investment return | 3.4% | 3.7% | 3.7% | 3.5% | 3.6% | |||||||
Realized gains/(losses), net | 1.0% | 0.5% | 0.6% | 1.0% | 1.1% | |||||||
Net investment return | 4.4% | 4.2% | 4.3% | 4.5% | 4.7% | |||||||
Average assets in CHF bn | 26.8 | 25.7 | 24.4 | 25.4 | 24.6 | |||||||
The following table illustrates the investment portfolio of Life & Pensions and Non-Life by investment type: | ||||||||||
30.09.05 | 31.12.04 | |||||||||
in CHF m | Book value | Fair value | Book value | Fair value | ||||||
Debt securities - held-to-maturity | 10,074 | 10,661 | 10,141 | 10,336 | ||||||
Debt securities - available-for-sale | 79,656 | 79,656 | 70,937 | 70,937 | ||||||
Equity securities - available-for-sale | 10,177 | 10,177 | 5,950 | 5,950 | ||||||
Debt securities - trading | 1,805 | 1,805 | 1,771 | 1,771 | ||||||
Equity securities - trading | 14,477 | 14,477 | 10,818 | 10,818 | ||||||
Mortgage loans | 9,985 | 9,985 | 10,028 | 10,028 | ||||||
Loans | 5,266 | 5,266 | 5,063 | 5,063 | ||||||
Real estate | 8,569 | 8,810 | 8,417 | 8,825 | ||||||
Other investments | 4,269 | 4,269 | 3,562 | 3,562 | ||||||
Investments, general account | 144,278 | 145,106 | 126,687 | 127,290 | ||||||
Investments, separate account | 5,596 | 5,596 | 4,490 | 4,490 | ||||||
Total investments | 149,874 | 150,702 | 131,177 | 131,780 | ||||||
of which Life & Pensions | 123,601 | 124,233 | 109,857 | 110,224 | ||||||
of which Non-Life | 26,273 | 26,469 | 21,320 | 21,556 | ||||||
Debt and equity securities - trading and loans include CHF 15,774 million (December 31, 2004: CHF 12,358 million) held to back unit-linked liabilities in the general account. |
The following table illustrates held-to-maturity and available-for-sale securities of Life & Pensions and Non-Life: | ||||||||||||||||||
30.09.05 | 31.12.04 | |||||||||||||||||
in CHF m | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||
Debt securities - held-to-maturity | 10,074 | 587 | – | 10,661 | 10,141 | 198 | 3 | 10,336 | ||||||||||
Debt securities - available-for-sale | 75,436 | 4,458 | 238 | 79,656 | 67,914 | 4,035 | 1,012 | 70,937 | ||||||||||
Equity securities - available-for-sale | 9,067 | 1,178 | 68 | 10,177 | 5,330 | 686 | 66 | 5,950 | ||||||||||
Securities - available-for-sale | 84,503 | 5,636 | 306 | 89,833 | 73,244 | 4,721 | 1,078 | 76,887 | ||||||||||
Condensed consolidated financial statements – Credit Suisse Group |
Consolidated statements of income (unaudited)
|
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | Change in % from 2Q2005 | Change in % from 3Q2004 | 2005 | 2004 | Change in % from 2004 | ||||||||||
Interest and dividend income | 10,445 | 10,123 | 7,621 | 3 | 37 | 29,382 | 23,257 | 26 | ||||||||||
Interest expense | (7,624) | (6,821) | (4,849) | 12 | 57 | (20,204) | (14,047) | 44 | ||||||||||
Net interest income | 2,821 | 3,302 | 2,772 | (15) | 2 | 9,178 | 9,210 | 0 | ||||||||||
Commissions and fees | 3,797 | 3,483 | 3,307 | 9 | 15 | 10,519 | 10,288 | 2 | ||||||||||
Trading revenues | 2,953 | 915 | 931 | 223 | 217 | 5,696 | 3,159 | 80 | ||||||||||
Realized gains/(losses) from investment securities, net | 373 | 441 | 128 | (15) | 191 | 1,240 | 854 | 45 | ||||||||||
Insurance net premiums earned | 4,522 | 4,373 | 4,187 | 3 | 8 | 16,644 | 16,277 | 2 | ||||||||||
Other revenues | 1,044 | 1,587 | 610 | (34) | 71 | 3,396 | 2,694 | 26 | ||||||||||
Total noninterest revenues | 12,689 | 10,799 | 9,163 | 18 | 38 | 37,495 | 33,272 | 13 | ||||||||||
Net revenues | 15,510 | 14,101 | 11,935 | 10 | 30 | 46,673 | 42,482 | 10 | ||||||||||
Policyholder benefits, claims and dividends | 5,681 | 5,111 | 4,308 | 11 | 32 | 18,897 | 17,017 | 11 | ||||||||||
Provision for credit losses | (48) | (29) | 38 | 66 | – | (113) | 205 | – | ||||||||||
Total benefits, claims and credit losses | 5,633 | 5,082 | 4,346 | 11 | 30 | 18,784 | 17,222 | 9 | ||||||||||
Insurance underwriting, acquisition and administration expenses | 1,292 | 1,038 | 1,043 | 24 | 24 | 3,389 | 3,207 | 6 | ||||||||||
Banking compensation and benefits | 3,595 | 3,098 | 2,802 | 16 | 28 | 9,989 | 9,317 | 7 | ||||||||||
Other expenses | 2,109 | 3,041 | 2,075 | (31) | 2 | 6,941 | 5,894 | 18 | ||||||||||
Restructuring charges | 0 | 1 | 13 | (100) | (100) | 1 | 77 | (99) | ||||||||||
Total operating expenses | 6,996 | 7,178 | 5,933 | (3) | 18 | 20,320 | 18,495 | 10 | ||||||||||
Income from continuing operations before taxes, minority interests and cumulative effect of accounting changes | 2,881 | 1,841 | 1,656 | 56 | 74 | 7,569 | 6,765 | 12 | ||||||||||
Income tax expense | 437 | 213 | 112 | 105 | 290 | 1,280 | 1,123 | 14 | ||||||||||
Minority interests, net of tax | 510 | 708 | 205 | (28) | 149 | 1,519 | 872 | 74 | ||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1,934 | 920 | 1,339 | 110 | 44 | 4,770 | 4,770 | 0 | ||||||||||
Income/(loss) from discontinued operations, net of tax | (16) | (1) | 12 | – | – | (37) | (95) | (61) | ||||||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | – | – | 14 | (6) | – | ||||||||||
Net income | 1,918 | 919 | 1,351 | 109 | 42 | 4,747 | 4,669 | 2 | ||||||||||
Consolidated statements of income – continued (unaudited)
|
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Basic earnings per share, in CHF | ||||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1.68 | 0.82 | 1.15 | 4.18 | 4.07 | |||||||
Income/(loss) from discontinued operations, net of tax | (0.01) | 0.00 | 0.01 | (0.03) | (0.08) | |||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | 0.00 | 0.01 | (0.01) | |||||||
Net income available for common shares | 1.67 | 0.82 | 1.16 | 4.16 | 3.98 | |||||||
Diluted earnings per share, in CHF | ||||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1.64 | 0.79 | 1.14 | 4.07 | 3.99 | |||||||
Income/(loss) from discontinued operations, net of tax | (0.01) | 0.00 | 0.01 | (0.03) | (0.08) | |||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |||||||
Net income available for common shares | 1.63 | 0.79 | 1.15 | 4.05 | 3.91 | |||||||
Consolidated balance sheets (unaudited) |
in CHF m | 30.09.05 | 30.06.05 | 31.12.04 | Change in % from 30.06.05 | Change in % from 31.12.04 | |||||||
Assets | ||||||||||||
Cash and due from banks | 27,127 | 31,364 | 25,648 | (14) | 6 | |||||||
Interest-bearing deposits with banks | 5,806 | 5,311 | 4,947 | 9 | 17 | |||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 336,658 | 320,414 | 267,169 | 5 | 26 | |||||||
Securities received as collateral | 24,183 | 24,674 | 20,289 | (2) | 19 | |||||||
Trading assets (of which CHF 142,883 m, CHF 156,073 m and CHF 110,047 m encumbered) | 433,617 | 423,678 | 346,469 | 2 | 25 | |||||||
Investment securities (of which CHF 2,434 m, CHF 2,499 m and CHF 2,346 m encumbered) | 121,009 | 112,496 | 100,365 | 8 | 21 | |||||||
Other investments | 13,961 | 12,905 | 13,288 | 8 | 5 | |||||||
Real estate held for investment | 9,111 | 9,163 | 8,970 | (1) | 2 | |||||||
Loans, net of allowance for loan losses of CHF 2,445 m, CHF 2,733 m and CHF 3,038 m | 202,072 | 197,318 | 184,399 | 2 | 10 | |||||||
Premises and equipment | 7,314 | 7,359 | 7,231 | (1) | 1 | |||||||
Goodwill | 12,720 | 12,662 | 11,564 | 0 | 10 | |||||||
Intangible assets | 3,320 | 3,549 | 3,689 | (6) | (10) | |||||||
Assets held for separate accounts | 10,114 | 7,019 | 4,490 | 44 | 125 | |||||||
Other assets (of which CHF 6,984 m, CHF 6,302 m and CHF 4,785 m encumbered) | 119,209 | 119,254 | 90,966 | 0 | 31 | |||||||
Discontinued operations - assets | 534 | 3 | 1 | – | – | |||||||
Total assets | 1,326,755 | 1,287,169 | 1,089,485 | 3 | 22 | |||||||
Liabilities and shareholders' equity | ||||||||||||
Deposits | 360,892 | 358,005 | 299,341 | 1 | 21 | |||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 303,222 | 290,287 | 239,724 | 4 | 26 | |||||||
Obligation to return securities received as collateral | 24,183 | 24,674 | 20,289 | (2) | 19 | |||||||
Trading liabilities | 201,663 | 192,154 | 150,130 | 5 | 34 | |||||||
Short-term borrowings | 15,590 | 14,594 | 15,343 | 7 | 2 | |||||||
Provisions from the insurance business | 149,259 | 147,847 | 137,161 | 1 | 9 | |||||||
Long-term debt | 131,090 | 121,095 | 106,261 | 8 | 23 | |||||||
Liabilities held for separate accounts | 10,114 | 7,019 | 4,489 | 44 | 125 | |||||||
Other liabilities | 83,907 | 85,713 | 74,295 | (2) | 13 | |||||||
Discontinued operations - liabilities | 685 | 11 | 1 | – | – | |||||||
Minority interests | 7,516 | 7,616 | 6,178 | (1) | 22 | |||||||
Total liabilities | 1,288,121 | 1,249,015 | 1,053,212 | 3 | 22 | |||||||
Common shares | 607 | 607 | 607 | 0 | 0 | |||||||
Additional paid-in capital | 22,590 | 23,175 | 23,435 | (3) | (4) | |||||||
Retained earnings | 23,481 | 21,563 | 20,501 | 9 | 15 | |||||||
Treasury shares, at cost | (6,063) | (5,065) | (4,547) | 20 | 33 | |||||||
Accumulated other comprehensive income/(loss) | (1,981) | (2,126) | (3,723) | (7) | (47) | |||||||
Total shareholders' equity | 38,634 | 38,154 | 36,273 | 1 | 7 | |||||||
Total liabilities and shareholders' equity | 1,326,755 | 1,287,169 | 1,089,485 | 3 | 22 | |||||||
Consolidated statements of changes in shareholders’ equity (unaudited) |
9 months, in CHF m, except common shares outstanding | Common shares outstanding | Common shares | Additional paid-in capital | Retained earnings | Common shares in treasury at cost | Accumulated other comprehen- sive income (loss) | Total | ||||||||||||||||||||||
Balance January 1, 2004 | 1,130,362,948 | 1,195 | 23,586 | 14,873 | (3,144) | (2,519) | 33,991 | ||||||||||||||||||||||
Net income | 4,669 | 4,669 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | (260) | (260) | |||||||||||||||||||||||||||
Issuance of common shares | 16,264,412 | 10 | 16 | 26 | |||||||||||||||||||||||||
Issuance of treasury shares | 269,992,222 | (34) | 11,971 | 11,937 | |||||||||||||||||||||||||
Repurchase of treasury shares | (327,941,656) | (14,571) | (14,571) | ||||||||||||||||||||||||||
Share-based compensation | 20,714,342 | (395) | 1,264 | 869 | |||||||||||||||||||||||||
Repayment out of share capital 1) | (599) | 8 | (591) | ||||||||||||||||||||||||||
Other | 30 | 30 | |||||||||||||||||||||||||||
Balance September 30, 2004 | 1,109,392,268 | 606 | 23,211 | 19,542 | (4,480) | (2,779) | 36,100 | ||||||||||||||||||||||
Balance January 1, 2005 | 1,110,819,481 | 2) | 607 | 23,435 | 20,501 | (4,547) | (3,723) | 36,273 | |||||||||||||||||||||
Net income | 4,747 | 4,747 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | 1,742 | 1,742 | |||||||||||||||||||||||||||
Issuance of common shares | 171,374 | 4 | 4 | ||||||||||||||||||||||||||
Issuance of treasury shares | 167,096,611 | 10 | 8,614 | 8,624 | |||||||||||||||||||||||||
Repurchase of treasury shares | (226,838,313) | 3) | (11,730) | (11,730) | |||||||||||||||||||||||||
Share-based compensation | 33,929,271 | (859) | 1,600 | 741 | |||||||||||||||||||||||||
Cash dividends paid | (1,767) | (1,767) | |||||||||||||||||||||||||||
Balance September 30, 2005 | 1,085,178,424 | 4) | 607 | 22,590 | 23,481 | (6,063) | (1,981) | 38,634 | |||||||||||||||||||||
1) On April 30, 2004, the shareholders of Credit Suisse Group approved a par value reduction of CHF 0.50 per share, in lieu of a dividend, which was paid out on July 12, 2004. | |||||||||||||||||||||||||||||
2) At par value CHF 0.50 each, fully paid, net of 103,086,736 treasury shares. In addition to the treasury shares, a maximum of 253,744,616 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. | |||||||||||||||||||||||||||||
3) Includes 23,552,200 shares repurchased in connection with Credit Suisse Group's share buy back program. | |||||||||||||||||||||||||||||
4) At par value CHF 0.50 each, fully paid, net of 128,899,167 treasury shares. In addition to the treasury shares, a maximum of 252,196,042 unissued shares (conditional and authorized capital) were available for issuance without further approval of the shareholders. |
Comprehensive income (unaudited) |
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Net income | 1,918 | 919 | 1,351 | 4,747 | 4,669 | |||||||
Other comprehensive income/(loss) | 145 | 1,089 | 234 | 1,742 | (260) | |||||||
Comprehensive income | 2,063 | 2,008 | 1,585 | 6,489 | 4,409 | |||||||
Consolidated statements of cash flows (unaudited) |
9 months | ||||||
in CHF m | 2005 | 2004 | ||||
Operating activities of continuing operations | ||||||
Net income | 4,747 | 4,669 | ||||
(Income)/loss from discontinued operations, net of tax | 37 | 95 | ||||
Income from continuing operations | 4,784 | 4,764 | ||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities of continuing operations | ||||||
Impairment, depreciation and amortization | 1,165 | 1,262 | ||||
Provision for credit losses | (113) | 205 | ||||
Deferred tax provision | 22 | (136) | ||||
Restructuring charges | 1 | 77 | ||||
Change in technical provisions from the insurance business | 9,840 | 7,276 | ||||
(Gain)/loss from investment securities | (1,240) | (854) | ||||
Share of net income from equity method investments | (243) | (176) | ||||
Cumulative effect of accounting changes, net of tax | (14) | 6 | ||||
Receivables from the insurance business | 325 | 1,024 | ||||
Payables from the insurance business | (1,962) | (3,491) | ||||
Trading assets and liabilities | (11,206) | (23,745) | ||||
Deferred policy acquisition costs | (239) | (416) | ||||
(Increase)/decrease in accrued interest, fees receivable and other assets | (32,190) | (17,779) | ||||
Increase/(decrease) in accrued expenses and other liabilities | 10,255 | 8,708 | ||||
Other, net | (1,799) | (566) | ||||
Total adjustments | (27,398) | (28,605) | ||||
Net cash provided by/(used in) operating activities of continuing operations | (22,614) | (23,841) | ||||
Investing activities of continuing operations | ||||||
(Increase)/decrease in interest-bearing deposits with banks | (135) | (2,890) | ||||
(Increase)/decrease in central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | (33,922) | (26,243) | ||||
Purchase of investment securities | (58,199) | (42,467) | ||||
Proceeds from sale of investment securities | 35,699 | 27,915 | ||||
Maturities of investment securities | 11,497 | 17,504 | ||||
Investments in subsidiaries and other investments | (2,434) | (4,159) | ||||
Proceeds from sale of other investments | 1,695 | 3,531 | ||||
(Increase)/decrease in loans | (15,177) | (11,950) | ||||
Proceeds from sales of loans | 2,868 | 535 | ||||
Capital expenditures for premises and equipment and intangible assets | (717) | (674) | ||||
Proceeds from sale of premises and equipment and intangible assets | 53 | 66 | ||||
Other, net | 33 | 301 | ||||
Net cash provided by/(used in) investing activities of continuing operations | (58,739) | (38,531) | ||||
Consolidated statements of cash flows – continued (unaudited) |
9 months | ||||||
in CHF m | 2005 | 2004 | ||||
Financing activities of continuing operations | ||||||
Increase/(decrease) in deposits | 41,665 | 41,006 | ||||
Increase/(decrease) in short-term borrowings | (292) | 2,432 | ||||
Increase/(decrease) in central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | 32,705 | 7,559 | ||||
Issuances of long-term debt | 33,600 | 27,451 | ||||
Repayments of long-term debt | (22,182) | (8,813) | ||||
Issuances of common shares | 4 | 26 | ||||
Issuances of treasury shares | 8,624 | 11,937 | ||||
Repurchase of treasury shares | (11,730) | (14,571) | ||||
Dividends paid/capital repayments (including minority interest and trust preferred securities) | (1,794) | (609) | ||||
Other, net | 178 | (1,627) | ||||
Net cash provided by/(used in) financing activities of continuing operations | 80,778 | 64,791 | ||||
Effect of exchange rate changes on cash and due from banks | 2,054 | 384 | ||||
Discontinued operations | ||||||
Net cash provided by discontinued operations | 0 | (12) | ||||
Proceeds from sale of stock by subsidiaries | 0 | 38 | ||||
Net increase/(decrease) in cash and due from banks | 1,479 | 2,829 | ||||
Cash and due from banks at beginning of period | 25,648 | 24,799 | ||||
Cash and due from banks at end of period | 27,127 | 27,628 | ||||
Supplemental disclosures of cash flow information (unaudited) | ||||||
9 months | ||||||
in CHF m | 2005 | 2004 | ||||
Cash paid during the year for income taxes | 1,678 | 1,254 | ||||
Cash paid during the year for interest | 19,295 | 13,802 | ||||
Assets acquired and liabilities assumed in business acquisitions | ||||||
Fair value of assets acquired | 68 | 11 | ||||
Fair value of liabilities assumed | 37 | 1 | ||||
Assets and liabilities sold in business divestitures | ||||||
Assets sold | 0 | 865 | ||||
Liabilities sold | 0 | 813 | ||||
The following table presents net income and basic and diluted earnings per share as reported, and as if all outstanding awards were accounted for at fair value under SFAS 123 for the periods prior to January 1, 2005. | ||||||
in CHF m, except the per share amounts | 3Q2004 | 9 months 2004 | ||||
Net income - as reported | 1,351 | 4,669 | ||||
Add: Share-based compensation expense included in reported net income, net of related tax effects | 188 | 544 | ||||
Deduct: Total share-based compensation expense determined under the fair value method for all awards vested during the year, net of related tax effects | (187) | (547) | ||||
Net income - pro forma | 1,352 | 4,666 | ||||
Net income available for common shares for basic EPS - pro forma | 1,305 | 4,525 | ||||
Net income available for common shares for diluted EPS - pro forma | 1,381 | 4,746 | ||||
Basic earnings per share - as reported | 1.16 | 3.98 | ||||
Basic earnings per share - pro forma | 1.16 | 3.98 | ||||
Diluted earnings per share - as reported | 1.15 | 3.91 | ||||
Diluted earnings per share - pro forma | 1.16 | 3.91 | ||||
Net revenues | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Private Banking | 2,021 | 1,810 | 1,644 | 5,743 | 5,453 | |||||||
Corporate & Retail Banking | 879 | 858 | 808 | 2,597 | 2,545 | |||||||
Institutional Securities 1) | 4,303 | 3,335 | 3,083 | 11,480 | 10,214 | |||||||
Wealth & Asset Management 2) | 1,250 | 1,570 | 809 | 3,756 | 3,174 | |||||||
Life & Pensions | 4,246 | 3,714 | 2,915 | 14,570 | 12,679 | |||||||
Non-Life | 3,029 | 2,979 | 2,853 | 9,057 | 8,936 | |||||||
Corporate Center | (218) | (165) | (177) | (530) | (519) | |||||||
Credit Suisse Group | 15,510 | 14,101 | 11,935 | 46,673 | 42,482 | |||||||
1) Including CHF 85 million, CHF 97 million, CHF 48 million, CHF 293 million and CHF 141 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. | ||||||||||||
2) Including CHF 438 million, CHF 625 million, CHF 174 million, CHF 1,227 million and CHF 704 million in 3Q2005, 2Q2005 and 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues relating primarily to the FIN 46R consolidation. |
Income/(loss) from continuing operations before taxes, minority interests and cumulative effect of accounting changes | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Private Banking | 892 | 710 | 652 | 2,451 | 2,307 | |||||||
Corporate & Retail Banking | 338 | 354 | 261 | 1,042 | 843 | |||||||
Institutional Securities 1) | 945 | (555) | 279 | 1,245 | 1,395 | |||||||
Wealth & Asset Management 2) | 564 | 947 | 205 | 1,849 | 1,310 | |||||||
Life & Pensions | 102 | 175 | 133 | 481 | 481 | |||||||
Non-Life | 163 | 281 | 192 | 670 | 540 | |||||||
Corporate Center | (123) | (71) | (66) | (169) | (111) | |||||||
Credit Suisse Group | 2,881 | 1,841 | 1,656 | 7,569 | 6,765 | |||||||
1) Including CHF 85 million, CHF 92 million, CHF 44 million, CHF 288 million and CHF 137 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues/expenses relating primarily to the FIN 46R consolidation. | ||||||||||||
2) Including CHF 433 million, CHF 621 million, CHF 167 million, CHF 1,215 million and CHF 697 million in 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively, in minority interest revenues/expenses relating primarily to the FIN 46R consolidation. |
Net income/(loss) | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Private Banking | 728 | 581 | 511 | 1,994 | 1,857 | |||||||
Corporate & Retail Banking | 264 | 277 | 199 | 815 | 644 | |||||||
Institutional Securities | 612 | (408) | 292 | 744 | 1,044 | |||||||
Wealth & Asset Management | 101 | 245 | 30 | 481 | 467 | |||||||
Life & Pensions | 96 | 116 | 164 | 338 | 370 | |||||||
Non-Life | 190 | 137 | 198 | 452 | 383 | |||||||
Corporate Center | (73) | (29) | (43) | (77) | (96) | |||||||
Credit Suisse Group | 1,918 | 919 | 1,351 | 4,747 | 4,669 | |||||||
Total assets | ||||||
in CHF m | 30.09.05 | 31.12.04 | ||||
Private Banking | 221,986 | 188,697 | ||||
Corporate & Retail Banking | 111,351 | 99,469 | ||||
Institutional Securities | 898,134 | 707,918 | ||||
Wealth & Asset Management | 14,734 | 12,664 | ||||
Life & Pensions and Non-Life | 178,150 | 165,275 | ||||
Corporate Center | (97,600) | (84,538) | ||||
Credit Suisse Group | 1,326,755 | 1,089,485 | ||||
Interest and dividend income and interest expense |
The following table sets forth the details of interest and dividend income and interest expense: | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Interest income on loans | 1,696 | 1,654 | 1,482 | 4,918 | 4,597 | |||||||
Interest income on investment securities | 965 | 957 | 906 | 2,849 | 2,863 | |||||||
Dividend income from investment securities | 44 | 95 | 26 | 183 | 134 | |||||||
Interest and dividend income on trading assets | 3,459 | 3,711 | 2,893 | 10,431 | 9,740 | |||||||
Central bank funds sold, securities purchased under resale agreements and securities borrowing transactions | 3,367 | 2,916 | 1,843 | 8,731 | 4,719 | |||||||
Other | 914 | 790 | 471 | 2,270 | 1,204 | |||||||
Total interest and dividend income | 10,445 | 10,123 | 7,621 | 29,382 | 23,257 | |||||||
Interest expense on deposits | (2,003) | (1,728) | (1,108) | (5,106) | (2,795) | |||||||
Interest expense on short-term borrowings | (77) | (59) | (53) | (251) | (180) | |||||||
Interest expense on trading liabilities | (1,164) | (1,270) | (1,177) | (3,577) | (4,373) | |||||||
Central bank funds purchased, securities sold under repurchase agreements and securities lending transactions | (3,072) | (2,673) | (1,555) | (7,864) | (4,009) | |||||||
Interest expense on long-term debt | (1,053) | (908) | (794) | (2,802) | (2,244) | |||||||
Other | (255) | (183) | (162) | (604) | (446) | |||||||
Total interest expense | (7,624) | (6,821) | (4,849) | (20,204) | (14,047) | |||||||
Net interest income | 2,821 | 3,302 | 2,772 | 9,178 | 9,210 | |||||||
Trading activities |
The following table sets forth the details of trading-related revenues: | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Interest rate products | 472 | (134) | 56 | 1,222 | 612 | |||||||
Equity/index-related products | 2,040 | 814 | 575 | 3,486 | 1,703 | |||||||
Foreign exchange products | 460 | 256 | 240 | 1,078 | 898 | |||||||
Other | (19) | (21) | 60 | (90) | (54) | |||||||
Trading revenues | 2,953 | 915 | 931 | 5,696 | 3,159 | |||||||
Interest and dividend income on trading assets | 3,459 | 3,711 | 2,893 | 10,431 | 9,740 | |||||||
Interest expense on trading liabilities | (1,164) | (1,270) | (1,177) | (3,577) | (4,373) | |||||||
Trading interest income, net | 2,295 | 2,441 | 1,716 | 6,854 | 5,367 | |||||||
Total trading-related revenues | 5,248 | 3,356 | 2,647 | 12,550 | 8,526 | |||||||
The following table summarizes the details of trading assets and liabilities: | ||||||
in CHF m | 30.09.05 | 31.12.04 | ||||
Trading assets | ||||||
Debt securities | 215,400 | 176,493 | ||||
Equity securities | 137,423 | 99,388 | ||||
Positive replacement values of derivative trading positions | 56,096 | 52,447 | ||||
Other | 24,698 | 18,141 | ||||
Total trading assets | 433,617 | 346,469 | ||||
Trading liabilities | ||||||
Short positions | 136,494 | 92,401 | ||||
Negative replacement values of derivative trading positions | 65,169 | 57,729 | ||||
Total trading liabilities | 201,663 | 150,130 | ||||
Commissions and fees |
The following table sets forth the details of commissions and fees: | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Commissions from lending business | 326 | 365 | 266 | 878 | 776 | |||||||
Investment and portfolio management fees | 1,164 | 1,079 | 1,071 | 3,367 | 3,390 | |||||||
Commissions for other securities business | 42 | 70 | 41 | 155 | 124 | |||||||
Commissions and fees from fiduciary activities | 1,206 | 1,149 | 1,112 | 3,522 | 3,514 | |||||||
Underwriting fees | 674 | 550 | 570 | 1,741 | 1,961 | |||||||
Brokerage fees | 919 | 807 | 822 | 2,630 | 2,537 | |||||||
Commissions, brokerage securities underwriting and other securities activities | 1,593 | 1,357 | 1,392 | 4,371 | 4,498 | |||||||
Fees for other customer services | 672 | 612 | 537 | 1,748 | 1,500 | |||||||
Commissions and fees | 3,797 | 3,483 | 3,307 | 10,519 | 10,288 | |||||||
Loans |
The following table sets forth details of the domestic (Switzerland) and foreign loan portfolio: | ||||||
in CHF m | 30.09.05 | 31.12.04 | ||||
Banks | 1,752 | 1,558 | ||||
Commercial | 45,471 | 43,000 | ||||
Consumer | 80,400 | 76,010 | ||||
Public authorities | 3,463 | 3,894 | ||||
Lease financings | 2,989 | 2,696 | ||||
Switzerland | 134,075 | 127,158 | ||||
Banks | 7,819 | 7,233 | ||||
Commercial | 43,315 | 33,873 | ||||
Consumer | 18,618 | 18,248 | ||||
Public authorities | 485 | 679 | ||||
Lease financings | 108 | 130 | ||||
Foreign | 70,345 | 60,163 | ||||
Loans, gross | 204,420 | 187,321 | ||||
Deferred expenses, net | 97 | 116 | ||||
Allowance for loan losses | (2,445) | (3,038) | ||||
Total loans, net | 202,072 | 184,399 | ||||
The following table sets forth the movements in the allowance for loan losses: | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Balance beginning of period | 2,733 | 2,851 | 3,790 | 3,038 | 4,646 | |||||||
New provisions | 90 | 173 | 194 | 348 | 678 | |||||||
Releases of provisions | (150) | (198) | (154) | (473) | (466) | |||||||
Net additions/(release) charged to income statement | (60) | (25) | 40 | (125) | 212 | |||||||
Gross write-offs | (255) | (182) | (502) | (660) | (1,648) | |||||||
Recoveries | 10 | 17 | 16 | 50 | 47 | |||||||
Net write-offs | (245) | (165) | (486) | (610) | (1,601) | |||||||
Provisions for interest | 16 | 25 | 24 | 58 | 59 | |||||||
Foreign currency translation impact and other adjustments, net | 1 | 47 | (7) | 84 | 45 | |||||||
Balance end of period | 2,445 | 2,733 | 3,361 | 2,445 | 3,361 | |||||||
Provision for credit losses disclosed in the income statement also includes provisions for lending-related exposure. |
The following table sets forth details of impaired loans, with or without a specific allowance. Loans are considered impaired when it is considered probable that the Group will not collect all amounts due under the loan terms. | ||||||||||
in CHF m | 30.09.05 | 31.12.04 | ||||||||
With a specific allowance | 2,994 | 3,910 | ||||||||
Without a specific allowance | 705 | 762 | ||||||||
Total impaired loans, gross | 3,699 | 4,672 | ||||||||
Specific allowance for impaired loans 1) | 2,106 | 2,659 | ||||||||
1) Included in the allowances for loan losses. |
Restructuring liabilities |
The following table sets forth the movements of restructuring liabilities: | ||||||||||||||
2005 | 2004 | |||||||||||||
in CHF m | Personnel | Other | Total | Personnel | Other | Total | ||||||||
Balance January 1 | 27 | 22 | 49 | 65 | 27 | 92 | ||||||||
Net additions charged to income statement | 0 | 1 | 1 | 65 | 12 | 77 | ||||||||
Write-offs/recoveries, net 1) | (14) | (17) | (31) | (93) | (15) | (108) | ||||||||
Transfers, foreign exchange | (3) | 4 | 1 | (2) | 0 | (2) | ||||||||
Balance September 30 | 10 | 10 | 20 | 35 | 24 | 59 | ||||||||
1) Includes cash paid or otherwise settled. |
Accumulated other comprehensive income |
The following table sets forth the movements of accumulated other comprehensive income, net of tax: | |||||||||||||||||||||
in CHF m | Gains/(losses) cash flow hedge | Cumulative translation adjustment | Unrealized gains/ (losses) on securities | 1) | Minimum pension liability adjustment | Accumulated other com- prehensive income/(loss) | |||||||||||||||
Balance January 1, 2004 | 3 | (3,086) | 1,141 | (577) | (2,519) | ||||||||||||||||
Increase/(decrease) | 24 | 190 | (302) | (86) | (174) | ||||||||||||||||
Reclassification adjustments, included in net profit | 6 | 0 | (92) | 0 | (86) | ||||||||||||||||
Balance September 30, 2004 | 33 | (2,896) | 747 | (663) | (2,779) | ||||||||||||||||
Balance January 1, 2005 | 27 | (3,998) | 1,068 | (820) | (3,723) | ||||||||||||||||
Increase/(decrease) | 24 | 1,310 | 485 | 0 | 1,819 | ||||||||||||||||
Reclassification adjustments, included in net profit | 22 | (12) | (87) | 0 | (77) | ||||||||||||||||
Balance September 30, 2005 | 73 | (2,700) | 1,466 | (820) | (1,981) | ||||||||||||||||
1) Presented net of shadow adjustments. |
Earnings per share |
The following table sets forth details of the calculation of earnings per share: | ||||||||||||
9 months | ||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
Income from continuing operations before cumulative effect of accounting changes | 1,934 | 920 | 1,339 | 4,770 | 4,770 | |||||||
Income/(loss) from discontinued operations, net of tax | (16) | (1) | 12 | (37) | (95) | |||||||
Cumulative effect of accounting changes, net of tax | 0 | 0 | 0 | 14 | (6) | |||||||
Net income – as reported | 1,918 | 919 | 1,351 | 4,747 | 4,669 | |||||||
Net income available for common shares for basic EPS 1) | 1,850 | 919 | 1,304 | 4,670 | 4,528 | |||||||
Net income available for common shares for diluted EPS 2) | 1,936 | 945 | 1,380 | 4,830 | 4,749 | |||||||
Weighted-average common shares outstanding for basic EPS (in m) | 1,107.0 | 1,127.6 | 1,125.5 | 1,121.6 | 1,137.7 | |||||||
Effect of dilutive securities | ||||||||||||
Convertible securities | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | |||||||
Share options and warrants | 10.5 | 8.9 | 6.6 | 9.2 | 8.3 | |||||||
Share awards | 27.0 | 21.6 | 23.2 | 21.0 | 27.6 | |||||||
Adjusted weighted-average common shares for diluted EPS 3) | 1,184.9 | 1,198.5 | 1,195.7 | 1,192.2 | 1,214.1 | |||||||
Basic earnings per share, in CHF | ||||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1.68 | 0.82 | 1.15 | 4.18 | 4.07 | |||||||
Income/(loss) from discontinued operations, net of tax | (0.01) | 0.00 | 0.01 | (0.03) | (0.08) | |||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | 0.00 | 0.01 | (0.01) | |||||||
Net income available for common shares | 1.67 | 0.82 | 1.16 | 4.16 | 3.98 | |||||||
Diluted earnings per share, in CHF | ||||||||||||
Income from continuing operations before cumulative effect of accounting changes | 1.64 | 0.79 | 1.14 | 4.07 | 3.99 | |||||||
Income/(loss) from discontinued operations, net of tax | (0.01) | 0.00 | 0.01 | (0.03) | (0.08) | |||||||
Cumulative effect of accounting changes, net of tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |||||||
Net income available for common shares | 1.63 | 0.79 | 1.15 | 4.05 | 3.91 | |||||||
1) In accordance with EITF 03-6, the basic earnings per share calculation considers the effect of participating securities. Specifically, the allocation of undistributed income related to the mandatory convertible securities is a reduction to the net income available to common shareholders for the purposes of the calculation. Undistributed earnings are not allocated to the mandatorily convertible security holders if the distributions made to shareholders during the period exceed the net income for the period. | ||||||||||||
2) Under the if-converted method for calculating diluted EPS, the interest on the mandatory convertible securities is included when the effect is dilutive. | ||||||||||||
3) Weighted-average potential common shares relating to instruments that were not dilutive for the respective periods (and therefore not included in the EPS-calculation above), but could potentially dilute earnings per share in the future were 61.4 million, 58.0 million, 40.6 million, 57.6 million and 39.6 million for 3Q2005, 2Q2005, 3Q2004, 9 months 2005 and 9 months 2004, respectively. |
Pension |
The following table sets forth details of the net periodic pension cost for the Swiss and international defined benefit pension and other post-retirement defined benefit plans: | ||||||||||||||||||
9 months | ||||||||||||||||||
in CHF m | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||||||||
Service costs on benefit obligation | 92 | 102 | 102 | 294 | 327 | |||||||||||||
Interest costs on benefit obligation | 189 | 186 | 180 | 559 | 541 | |||||||||||||
Expected return on plan assets | (226) | (226) | (235) | (676) | (706) | |||||||||||||
Amortization of | ||||||||||||||||||
Unrecognized transition obligation/(asset) | (1) | (1) | (2) | (2) | (4) | |||||||||||||
Prior service cost | 10 | 9 | 10 | 29 | 28 | |||||||||||||
Unrecognized (gains)/losses | 20 | 13 | 10 | 46 | 31 | |||||||||||||
Net periodic pension costs | 84 | 83 | 65 | 250 | 217 | |||||||||||||
Settlement (gains)/losses | 0 | 0 | (2) | 0 | 0 | |||||||||||||
Curtailment (gains)/losses | 0 | 0 | 0 | (1) | 6 | |||||||||||||
Termination losses | 0 | 3 | 5 | 9 | 12 | |||||||||||||
Total pension costs | 84 | 86 | 68 | 258 | 235 | |||||||||||||
The following tables set forth details of contingent liabilities associated with guarantees: | ||||||||||
As of September 30, 2005, in CHF m | Total gross amount | Total net amount | 1) | Carrying value | Collateral received | |||||
Credit guarantees and similar instruments | 9,087 | 7,139 | 11 | 4,029 | ||||||
Performance guarantees and similar instruments | 7,543 | 6,642 | 197 | 3,765 | ||||||
Securities lending indemnifications | 35,863 | 35,863 | 0 | 35,863 | ||||||
Derivatives | 424,716 | 424,716 | 3,789 | 1,103 | ||||||
Other guarantees 2) | 3,329 | 3,329 | 25 | 1,612 | ||||||
Total guarantees | 480,538 | 477,689 | 4,022 | 46,372 | ||||||
As of December 31, 2004, in CHF m | Total gross amount | Total net amount | 1) | Carrying value | Collateral received | |||||
Credit guarantees and similar instruments | 10,425 | 8,907 | 12 | 3,992 | ||||||
Performance guarantees and similar instruments | 6,386 | 5,694 | 112 | 3,552 | ||||||
Securities lending indemnifications | 24,808 | 24,808 | 0 | 24,808 | ||||||
Derivatives | 247,454 | 247,454 | 2,482 | 186 | ||||||
Other guarantees 2) | 3,112 | 3,112 | 25 | 1,348 | ||||||
Total guarantees | 292,185 | 289,975 | 2,631 | 33,886 | ||||||
1) Total net amount relates to gross amount less any participations. | ||||||||||
2) Contingent considerations in business combinations, residual value guarantees and other indemnifications. |
The following table sets forth details of other commitments: | ||||||||
As of September 30, 2005, in CHF m | Total gross amount | Total net amount | Collateral received | |||||
Irrevocable commitments under documentary credits | 5,089 | 4,762 | 2,313 | |||||
Loan commitments | 174,957 | 174,774 | 102,907 | |||||
Forward reverse repurchase agreements | 14,142 | 14,142 | 14,142 | |||||
Other | 4,099 | 4,099 | 560 | |||||
Total other commitments | 198,287 | 197,777 | 119,922 | |||||
As of December 31, 2004, in CHF m | Total gross amount | Total net amount | Collateral received | |||||
Irrevocable commitments under documentary credits | 4,390 | 4,076 | 1,577 | |||||
Loan commitments | 149,607 | 149,607 | 83,209 | |||||
Forward reverse repurchase agreements | 15,326 | 15,326 | 15,326 | |||||
Other | 2,625 | 2,625 | 567 | |||||
Total other commitments | 171,948 | 171,634 | 100,679 | |||||
The following table summarizes the estimated total assets by category related to non-consolidated VIEs: | ||||||||||
Carrying value of VIEs' total assets | ||||||||||
in CHF m | 30.09.05 | 31.12.04 | ||||||||
Collateralized debt obligations | 18,870 | 57,517 | ||||||||
Commercial paper conduits | 6,023 | 4,456 | ||||||||
Financial intermediation | 64,476 | 67,326 | ||||||||
Total | 89,369 | 129,299 | ||||||||
The following table summarizes the total assets, by category, related to VIEs consolidated as a result of the Group being the primary beneficiary: | ||||||||||
VIEs' total assets | ||||||||||
in CHF m | 30.09.05 | 31.12.04 | ||||||||
Collateralized debt obligations | 2,140 | 1,398 | ||||||||
Commercial paper conduits | 2 | 3 | ||||||||
Financial intermediation | 13,619 | 11,119 | ||||||||
Total assets consolidated pursuant to FIN 46R | 15,761 | 12,520 | ||||||||
The following table shows principal Swiss franc foreign exchange rates: | |||||||||||||||
Average rate | Closing rate | ||||||||||||||
in CHF | 3Q2005 | 2Q2005 | 3Q2004 | 30.09.05 | 30.06.05 | 31.12.04 | |||||||||
1 USD | 1.28 | 1.23 | 1.27 | 1.2893 | 1.2803 | 1.1320 | |||||||||
1 EUR | 1.55 | 1.54 | 1.54 | 1.5544 | 1.5483 | 1.5439 | |||||||||
1 GBP | 2.28 | 2.28 | 2.29 | 2.2808 | 2.3148 | 2.1834 | |||||||||
100 JPY | 1.14 | 1.14 | 1.15 | 1.1375 | 1.1600 | 1.1023 | |||||||||
Information for investors |
Ticker symbols / Stock exchange listings | ||||||||
Bloomberg | Reuters | Telekurs | ||||||
SWX Swiss Exchange/virt-x | CSGN VX | CSGN.VX | CSGN,380 | |||||
New York Stock Exchange (ADS) 1) | CSR US | CSR.N | CSR,065 | |||||
CSG share | ADS | |||||||
Swiss security number | 1213853 | 570660 | ||||||
ISIN number | CH0012138530 | US2254011081 | ||||||
CUSIP number | 225 401 108 | |||||||
1) 1 ADS represents 1 registered share. |
Ratings | ||||||||
Moody's | Standard & Poor's | Fitch Ratings | ||||||
Credit Suisse Group | ||||||||
Short term | – | A-1 | F1+ | |||||
Long term | Aa3 | A | AA- | |||||
Outlook | Stable | Stable | Stable | |||||
Credit Suisse 1) | ||||||||
Short term | P-1 | A-1 | F1+ | |||||
Long term | Aa3 | A+ | AA- | |||||
Outlook | Stable | Stable | Stable | |||||
Winterthur | ||||||||
Insurer financial strength | A1 | A- | A+ | |||||
Outlook | Negative | Stable | Rating Watch Negative | |||||
1) The ratings refer to the merged bank. |
Share data | ||||||||
30.09.05 | 30.06.05 | 31.12.04 | ||||||
Shares issued | 1,214,077,591 | 1,214,077,591 | 1,213,906,217 | |||||
Treasury shares | (128,899,167) | (117,274,832) | (103,086,736) | |||||
Shares outstanding | 1,085,178,424 | 1,096,802,759 | 1,110,819,481 | |||||
Share price | ||||||||||||
9 months | ||||||||||||
in CHF | 3Q2005 | 2Q2005 | 3Q2004 | 2005 | 2004 | |||||||
High (closing price) | 58.40 | 52.95 | 43.99 | 58.40 | 48.93 | |||||||
Low (closing price) | 50.10 | 47.85 | 37.35 | 46.85 | 37.35 | |||||||
Financial calendar | ||||
Fourth quarter / full year results 2005 | Wednesday, February 15, 2006 | |||
Annual General Meeting | Friday, April 28, 2006 | |||
First quarter results 2006 | Wednesday, May 3, 2006 | |||
Credit Suisse Group
Paradeplatz 8 P.O. Box 1 8070 Zurich Switzerland Tel. +41 44 212 16 16 Fax +41 44 333 25 87 www.credit-suisse.com |
5520144
English |
QUARTERLY RESULTS 2005 Q3
DISCLAIMER
Cautionary statement regarding forward-looking information
This presentation contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.
Forward-looking
statements involve inherent risks and uncertainties, and
we might not be able to achieve the predictions, forecasts, projections and
other outcomes we describe or imply in
forward-looking statements.
A number of important
factors could cause results to differ materially from
the plans, objectives, expectations, estimates and intentions we express in
these forward-looking statements, including
those we identify in
"Risk Factors" in our Annual Report on Form 20-F for the fiscal year
ended December 31, 2004 filed with the US Securities and Exchange
Commission, and in other public filings and press releases.
We do not intend
to update these forward-looking statements except as
may be required by applicable laws.
RESULTS OVERVIEW THIRD QUARTER 2005
in CHF m, except where indicated
3Q05
vs
3Q04
vs
2Q05
vs 2Q05
adjusted1)
1) Excluding a litigation charge of CHF 960 m before tax and CHF 624 m after tax
Net revenues
15,510
10%
10%
30%
Total operating expenses
6,996
(3%)
13%
18%
Net income
1,918
109%
24%
42%
Return on equity
20.1%
Basic EPS (in CHF)
1.67
104%
22%
44%
Net income in CHF m
PRIVATE BANKING
STRONG RESULT DRIVEN BY ASSET-BASED
AND TRANSACTION-BASED REVENUES
511
616
685
25%
4Q04
3Q04
1Q05
2Q05
3Q05
42%
581
728
Total operating expenses in CHF m
Revenues in CHF m
PRIVATE BANKING
HIGH REVENUES BENEFITING FROM
IMPROVED COMMISSIONS AND FEES
4Q04
3Q04
1Q05
2Q05
3Q05
994
993
1,060
4Q04
3Q04
1Q05
2Q05
3Q05
1,644
1,717
1,912
Cost/income ratio in %
55.4
60.5
57.8
491
547
460
503
446
600
Other expenses 1)
Compensation and benefits
1,810
59.9
1,084
504
580
Commissions and fees
All other revenues
1,113
1,149
1,209
1,180
531
568
703
630
1) Including restructuring charges of CHF (1) m and CHF 1 m in 3Q04 and 4Q04, respectively
2,021
1,306
715
55.7
1,125
524
601
23%
13%
Assets under management in CHF bn
Net new assets in CHF bn
7.0
564
3.8
3.9
539
544
4Q04
3Q04
1Q05
2Q05
3Q05
4Q04
3Q04
1Q05
2Q05
3Q05
6%
12.8
602
Annualized
growth rate:
2004: 5.2%
9M05: 8.4%
14.3
637
PRIVATE BANKING
STRONG ASSET INFLOWS SUPPORTED BY
GROWTH IN ASIAN AND EUROPEAN MARKETS
18%
34.1
Net margin in bp
Gross margin in bp
PRIVATE BANKING
GROSS MARGIN BENEFITED FROM
HIGH LEVEL OF NET REVENUES
122
81
37
4
128
84
5
39
4Q04
3Q04
1Q05
2Q05
3Q05
138
83
6
49
126
79
3
44
9M05: 131
FY2004: 134
131
79
4
48
38
46
4Q04
3Q04
1Q05
2Q05
3Q05
50
41
9M05: 46
FY2004: 47
48
Asset-driven
Transaction-driven
Other
Net income in CHF m
CORPORATE & RETAIL BANKING
GOOD
RESULT MAINTAINED DUE TO STRONG NET
REVENUES AND FAVORABLE CREDIT ENVIRONMENT
199
257
274
(5%)
33%
4Q04
3Q04
1Q05
2Q05
3Q05
277
264
Total operating expenses in CHF m
Revenues in CHF m
CORPORATE & RETAIL BANKING
CONTINUED
STRONG REVENUE CONTRIBUTION
AND TIGHTLY MANAGED COSTS
4Q04
3Q04
1Q05
2Q05
3Q05
527
477
529
4Q04
3Q04
1Q05
2Q05
3Q05
808
803
860
Cost/income ratio in %
61.5
65.2
59.4
2%
9%
266
206
308
261
271
221
Other expenses
Compensation and benefits
858
548
63.9
291
257
879
62.7
551
295
256
5%
Net income in CHF m
INSTITUTIONAL SECURITIES
IMPROVED
RESULT DUE TO FOCUS ON HIGH-
MARGIN PRODUCTS AND ACTIVE MARKETS
4Q04
3Q04
1Q05
2Q05
3Q05
292 1)
269
540
(408)
216 2)
1) Including the release of tax contingency accruals of CHF 126 m
2) Excluding the litigation charge of CHF 624 m after tax
612
Investment banking revenues in CHF m
868
718
627
4Q04
3Q04
1Q05
2Q05
3Q05
Equity
underwriting
Advisory and
other fees
Debt
underwriting
4%
42%
25%
8%
131%
30%
vs
3Q04
Total
948
185
465
298
138
306
183
199
303
216
114
448
306
28%
1,126
263
482
381
19%
INSTITUTIONAL SECURITIES
SIGNIFICANT PROGRESS IN INVESTMENT BANKING
Fixed income trading revenues in CHF m
1,348
1,278
1,926
4Q04
3Q04
1Q05
2Q05
3Q05
INSTITUTIONAL SECURITIES
TRADING RESULT BENEFITED FROM
PRODUCT FOCUS AND FAVORABLE MARKETS
Equity trading revenues in CHF m
696
828
926
4Q04
3Q04
1Q05
2Q05
3Q05
31%
48%
49%
78%
1,194
834
1,770
1,239
Pre-tax margin 2) in %
Total operating expenses in CHF bn
INSTITUTIONAL SECURITIES
FURTHER PROGRESS IN
IMPROVING THE PRE-TAX MARGIN
4Q04
3Q04
1Q05
2Q05
3Q05
1) Including a litigation charge of CHF 960 m before tax
2) Excluding minority interest results primarily relating to the FIN 46R consolidation
3) Excluding the litigation charge of CHF 960 m before tax
2.6
7.7
4Q04
3Q04
1Q05
2Q05
3Q05
13.7
Compensation and benefits
Other expenses
2.8
3.0
19.9
0%
37%
3.9 1)
3.4
(20.0)
20.4
9.7 3)
Net income in CHF m
WEALTH & ASSET MANAGEMENT
GOOD RESULT COMPARED TO 3Q04
BUT LOWER THAN STRONG 2Q05
30
63
135
4Q04
3Q04
1Q05
2Q05
3Q05
(59%)
237%
245
101
Net revenues by division 1) in CHF m
635
772
772
WEALTH & ASSET MANAGEMENT
KEY BUSINESS AREAS CONTRIBUTED
TO REVENUE PERFORMANCE
4Q04
3Q04
1Q05
2Q05
3Q05
Credit Suisse
Asset Management
Alternative Capital
(8%)
3%
1) Excluding minority interest revenues primarily relating to the FIN 46R consolidation
Private Client Services
Total 1)
403
473
471
113
213
132
57
66
64
15%
62
20
105
Investment-related
gains & Other
23%
7%
20%
124%
vs
3Q04
945
470
132
61
282
(51%)
812
482
121
70
139
Net new assets 1) in CHF bn
4Q04
3Q04
1Q05
2Q05
3Q05
4Q04
3Q04
1Q05
2Q05
3Q05
Private Client
Services
Credit Suisse
Asset Management
Alternative Capital
5.4
502
482
488
(0.5)
(0.2)
1) Includes assets managed on behalf of other entities within Credit Suisse Group
Assets under management 1) in CHF bn
2.8
529
WEALTH & ASSET MANAGEMENT
HIGHER ASSET INFLOWS IN PRIVATE
CLIENT SERVICES AND CSAM
4.1
553
Net income in CHF m
LIFE & PENSIONS
RESULT IMPACTED BY TAX EFFECTS AND CHANGE IN
ACTUARIAL ASSUMPTIONS AND MODELS
164
3Q04
3Q05
9M04
9M05
338
96
Comments
Adverse net impact of CHF 61 m in
3Q05 in respect of changes in actuarial
assumptions and models
Increase in valuation of deferred tax assets
of CHF 31 m and CHF 72 m in 3Q05 and
3Q04, respectively
9M05 pre-tax income remains
unchanged at
CHF 481 m despite a charge for actuarial adjustments
Increase in valuation of deferred
tax assets
reflects improved expected future taxable
earnings
370
(41%)
(9%)
Total business volume in CHF m
for the quarter
LIFE & PENSIONS
POLICYHOLDER DEPOSITS DRIVE
BUSINESS VOLUME INCREASE
3,292
3,728
3Q04
3Q05
Policyholder
deposits
Gross
premiums
written
16%
10%
13%
12,819
13,706
9M04
9M05
Policyholder
deposits
Gross
premiums
written
13%
4%
7%
Total business volume in CHF m
year-to-date
Net income in CHF m
198
3Q04
3Q05
9M04
9M05
452
190
Comments
Negative impact of CHF 72 m after tax and net of
reinsurance in 3Q05 due to Swiss floods
No significant impact from hurricanes in the US,
following decision to exit certain risk exposures
Increase in valuation of deferred
tax assets of
CHF 132 m and CHF 59 m in 3Q05 and 3Q04,
respectively
Increase in valuation of deferred tax assets
reflects improved expected future taxable
earnings
NON-LIFE
RESULT IMPACTED BY POSITIVE TAX EFFECTS AND
CHF 72 MILLION FOR FLOODS IN SWITZERLAND
383
(4%)
18%
NON-LIFE
PREMIUM GROWTH THROUGH TARIFF INCREASES
DESPITE COMPETITIVE MARKET ENVIRONMENT
Net premiums earned in CHF m
for the quarter
2,530
2,683
3Q04
3Q05
6%
Net premiums earned in CHF m
year-to-date
7,978
8,029
9M04
9M05
1%
NON-LIFE
YTD COMBINED RATIO LOWER THAN LAST YEAR
DESPITE FLOODS IN SWITZERLAND
Combined ratio in %
for the quarter
101.8
3Q04
3Q05
101.3
0.5ppts
26.3
26.7
75.5
74.6
Combined ratio in %
year-to-date
98.8
9M04
9M05
99.8
-1ppt
25.0
25.5
73.8
74.3
Expense
ratio
Claims
ratio
Expense
ratio
Claims
ratio
Credit Suisse Group
CAPITAL POSITION STRENGTHENED
4Q04
3Q04
1Q05
2Q05
3Q05
204
199
215
Comments
Winterthur shareholders equity of
CHF 9.7 bn as of September 30,
2005; improvement of CHF 0.3 bn
compared to June 30, 2005
11.8
12.3
12.1
BIS tier 1 ratio in %
Risk-weighted assets in CHF bn
10.9
238
Repurchased 26 million shares
worth CHF 1.4 bn1) since the
initiation of the
program
Risk-weighted assets were held
at
CHF 240 bn during the quarter
Tier 1 capital improved as
net income
was only partially offset by share
repurchases of CHF 0.7 bn in 3Q05
11.1
240
1) As at end of October 2005
PERFORMANCE GOALS OVERVIEW
Medium-term
goals
9M05
all goals on full-year basis
1) Excl. minority interest results primarily relating to the FIN 46R consolidation 3) Excluding the litigation charge of CHF 624 m after tax in 2Q 05
2) Excluding the litigation charge of CHF 960 m before tax in 2Q 05 4) For Moodys, Standard & Poors and FitchRatings
Credit Suisse
First Boston
Credit Suisse
Winterthur
Credit Suisse
Group
Consolidated
Return on equity
16.9 % / 19.0 %3)
15 % to 20 %
Tier 1 target
11.1 %
> 10 %
Private Banking
Gross margin
131 bp
130 bp
Cost/income ratio
56.9 %
< 55 %
Net new asset growth (annualized)
8.4 %
> 5 %
Corporate &
Revenue growth (annualized)
3.4 %
> 5 %
Retail Banking
Cost/income ratio
62.7 %
< 60 %
Return on allocated capital
21.2 %
> 15 %
Division
Pre-tax margin 1)
11.6 % / 18.6 %2)
> 20 %
Return on allocated capital
12.2 % / 18.3 %3)
> 20 %
Division
IFS rating
A1 / A- / A+4)
Single A
Return on equity
11.7 %
> 12 %
Non-Life
Combined ratio
98.8 %
< 98 %
Life & Pensions
Expense ratio
10.0 %
< 8 %
OUTLOOK
Higher interest rates and increased market volatility expected
Oil and other commodities to continue their correction within a
longer-term upward trend
Global economy assumed to remain robust as growth in Asia
and Europe helps offset the pressure from higher energy costs and
interest rates facing US consumers
Investor Relations contacts
Ian Roundell
+41 44 333 1748
ian.roundell@credit-suisse.com
Marc Buchheister
+41 44 333 3169
marc.buchheister@credit-suisse.com
Manuela Luzio
+41 44 332 6098
manuela.luzio@credit-suisse.com
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CREDIT SUISSE GROUP (Registrant) |
|||
Date November 2, 2005 | By: | /s/ Urs Rohner | |
General Counsel | |||
*Print the name and title under the signature of the signing officer. | |||
/s/ Charles Naylor | |||
Head of Group Communications |