U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 1O-KSB

(Mark One)

[X]   ANNUAL REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF  1934

For the fiscal year ended December 31, 2004.

                                       OR

[ ]   TRANSITION REPORT UNDER  SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ____________


                         Commission file number 1-10526


                              UNITED-GUARDIAN, INC.
                 (Name of small business issuer in its charter)


             Delaware                                  11-1719724
--------------------------------            ---------------------------------
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)


  230 Marcus Blvd., Hauppauge, NY                         11788
---------------------------------------                 ---------
(Address of principal executive offices)               (Zip Code)


Issuer's telephone number, including area code: (631) 273-0900
                                                --------------

Securities registered pursuant to Section l2(b) of the Exchange Act: None


         Title of each class          Name of each exchange on which registered
------------------------------------  -----------------------------------------
    Common Stock, $.10 par value                American Stock Exchange


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or l5(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes [X] No [ ]




                             Cover Page 1 of 2 Pages

Indicate by check mark if there is no  disclosure  herein of  delinquent  filers
pursuant  to Item 405 of  Regulation  S-B,  and if, to the best of  registrant's
knowledge,  no disclosure  will be contained in definitive  proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

     The Registrant's  revenues for the fiscal year ended December 31, 2004 were
$11,123,475.

     On March 1, 2005 the  aggregate  market  value of the  Registrant's  Common
Stock (based upon the closing  sales price of such shares on the American  Stock
Exchange as reported in The Wall Street Journal) held by  non-affiliates  of the
Registrant  was  approximately  $17,982,466  (Aggregate  market  value  has been
estimated solely for the purposes of this report. For the purpose of this report
it has been assumed that all officers and directors of the  Registrant,  as well
as all stockholders holding 10% or more of Registrant's stock, are affiliates of
the  Registrant.  The  statements  made  herein  shall  not be  construed  as an
admission for determining the affiliate status of any person.)

     As of March 1, 2005 the  Registrant had issued  4,994,739  shares of Common
Stock, $.10 par value per share ("Common  Stock"),of which 4,932,539 shares were
outstanding and 62,200 held as Treasury stock as of that date.

Transitional Small Business Disclosure Format (check one):  Yes [ ]    No [X]

                      DOCUMENTS INCORPORATED BY REFERENCE:

     Certain  information  required by Part III  (portions of Item 9, as well as
Items  10,  11,  and  12) is  incorporated  by  reference  to  the  Registrant's
definitive  proxy statement for the 2005 annual meeting of  stockholders  ("2005
Proxy Statement"),  which, pursuant to Regulation 14A of the Securities Exchange
Act of 1934,  as  amended,  is to be  filed  with the  Securities  and  Exchange
Commission no later than 120 days after Registrant's fiscal year end

























                             Cover Page 2 of 2 Pages

     This  annual   report  on  Form  10-KSB   contains  both   historical   and
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995, which provides a safe harbor for  forward-looking
statements by the Registrant about its expectations or beliefs concerning future
events, such as financial performance,  business prospects, and similar matters.
The Registrant desires to take advantage of such "safe harbor" provisions and is
including this statement for that express purpose.  Words such as "anticipates",
"believes",  "expects",  "intends",  "future",  and similar expressions identify
forward-looking statements. Any such "forward-looking" statements in this report
reflect  the  Registrant's  current  views  with  respect  to future  events and
financial performance,  and are subject to a variety of factors that could cause
Registrant's  actual results or performance to differ materially from historical
results or from the anticipated  results or performance  expressed or implied by
such  forward-looking  statements.  Because  of such  factors,  there  can be no
assurance that the actual results or developments  anticipated by the Registrant
will be realized  or, even if  substantially  realized,  that they will have the
anticipated  results.  The risks and uncertainties that may affect  Registrant's
business  include,  but are not limited to:  economic  conditions,  governmental
regulations,  technological advances, pricing and competition, acceptance by the
marketplace  of new products,  retention of key  personnel,  the  sufficiency of
financial  resources to sustain and expand  Registrant's  operations,  and other
factors  described in this report and in prior filings with the  Securities  and
Exchange   Commission.   Readers   should  not  place  undue  reliance  on  such
forward-looking  statements,  which speak only as of the date hereof, and should
be aware  that  except  as may be  otherwise  legally  required  of  Registrant,
Registrant  undertakes no obligation to publicly revise any such forward-looking
statements  to reflect  events or  circumstances  that may arise  after the date
hereof.

                                     PART I

Item 1.  Description of Business

(a)    General Development of Business

     United-Guardian,  Inc.  (the  "Company")  is a  Delaware  corporation  that
conducts research, product development,  manufacturing and marketing of cosmetic
ingredients, personal and health care products,  pharmaceuticals,  and specialty
industrial   products.  The Company  also distributes  an extensive line of fine
organic chemicals,  research  chemicals,  test solutions,  indicators,  dyes and
reagents  through  a  wholly  owned  subsidiary,  Eastern  Chemical  Corporation
("Eastern").

     The Company's predecessor,  United International Research Corp. (name later
changed to United International Research, Inc.), was founded and incorporated in
New York in 1942 by Dr.  Alfred R.  Globus,  the  Company's  Chairman  and Chief
Executive Officer. On February 10, 1982, a merger took place between the Company
and Guardian Chemical Corp.  ("GCC"),  an affiliate of the Company,  whereby GCC
was merged into the Company and the name was changed to United-Guardian, Inc. On
September  14, 1987,  United-Guardian,  Inc. (New York) was merged with and into
United-Guardian,  Inc., a newly incorporated Delaware corporation formed for the
purpose of changing the domicile of the Company.

     The Company operates in two business segments:

     (1) The Guardian  Laboratories  Division  ("Guardian")  conducts  research,
product  development,  manufacturing  and  marketing  of  cosmetic  ingredients,

personal and health care  products,  pharmaceuticals,  and specialty  industrial
products.  The  Research  and  Development  Department  of  Guardian  engages in
research and development in the fields of cosmetics,  health care products,  and
specialty  industrial  chemical  products,  for the  purpose of  developing  new
products,  and refining  existing  products that will be marketed or licensed by
Guardian.  Many of the  products  manufactured  by  Guardian,  particularly  its
LUBRAJEL(R)  line of  products,  are  marketed  worldwide  through a network  of
distributors, and are currently used by many of the major multinational cosmetic
companies.

     Guardian  presently  has a broad  range  of  products,  some of  which  are
currently marketed,  some of which are marketable but are not currently marketed
by the Company,  and some of which  are  still in  the  developmental  stage. Of
the products  being  actively  marketed,  the two largest  product lines are the
LUBRAJEL line of cosmetic ingredients,  which accounted for approximately 67% of
the Company's sales in 2004, and its RENACIDIN(R)  IRRIGATION,  a pharmaceutical
product that accounted for approximately 16% of the Company's sales in 2004. The
Company  actively  seeks  other   companies  as   potential  marketers  for  its
products,  particularly  for  those  products  that are not yet  being  actively
marketed by the Company.

     (2) Eastern is a distributor of fine organic chemicals, research chemicals,
intermediates,  reagents,  indicators,  dyes and stains. It has been in business
for over 50 years, the  last 30  or so  as a part of the Company.  It carries an
extensive line of products  which it sells  throughout the United States as well
as overseas.  Eastern's  products are primarily sold either to distributors  for
resale in smaller  quantities or as intermediates  and raw materials for further
chemical processing.  Sales quantities range from a few hundred grams to several
thousand  kilos  of  a  product.   Although  Eastern  carries  out  no  chemical
manufacturing,  it does contract with several custom chemical  manufacturers and
also will package to order for those customers that require it.

     Paragon Organic Chemicals, Inc. ("Paragon") is a wholly owned subsidiary of
the Company that  functions as  a purchasing  arm for Eastern.  It has no assets
or sales of its own.

(b)  Narrative Description of Business

     Guardian Laboratories Division

     Guardian  conducts  research,   product   development,   manufacturing  and
marketing  of many  different  cosmetic  ingredients,  personal  and health care
products,  pharmaceuticals,  and specialty industrial products, all of which are
developed by the Company, and many of which have unique properties. The products
manufactured by Guardian are marketed through marketing partners,  distributors,
direct  advertising,  mailings,  and trade exhibitions.  Guardian's  proprietary
cosmetic  ingredients are sold through  marketing  partners and distributors and
are  incorporated  into  products  marketed  by many of the major  international
cosmetic   companies.   Many  of  Guardian's   products  are  marketed   through
collaborative  agreements with larger companies. The pharmaceutical products are
sold to end users  primarily  through  drug  wholesalers.  These  sales  include
indirect sales to the Veteran's  Administration  and other government  agencies.
There are also a small number of direct sales to hospitals and pharmacies.

     During  2004,   Guardian's  sales  accounted  for   approximately   90%  of
Company's total product sales.

     Guardian's  products are sold under  trademarks or trade names owned by the
Company. The marks for the most important products,  LUBRAJEL and RENACIDIN, are
registered as trademarks  in the United States Patent and Trademark  Office.  In
2004 sales from these two  product  lines  accounted  for  approximately  92% of
Guardian's sales, and 83% of the sales of the Company as a whole.

PRINCIPAL PRODUCTS:
------------------

     LUBRAJEL

     LUBRAJEL is a line of nondrying  water-based  moisturizing  and lubricating
gels that have applications in the cosmetic industry  primarily as a moisturizer
and as a base for other cosmetic products, and in the medical field primarily as
a lubricant.  In the cosmetic  industry it is used primarily as a stable gel for
application  around the eyes and on the face and as an ingredient in skin creams
and  moisturizers,   makeup,  body  lotions,  hair  preparations,   salves,  and
ointments.  As a medical lubricant it has been used on catheters,  prelubricated
enema tips, and thermometers. The most important product in the LUBRAJEL line in
2004 was once again  LUBRAJEL  CG, the  original  form of  LUBRAJEL;  the second
largest  revenue  producer in the Lubrajel  line was LUBRAJEL OIL.

     The Company  believes  that its ability to increase  sales of its  LUBRAJEL
products  will depend on (a) the ability of its marketing  partners,  especially
International  Specialty  Products ("ISP),  its largest  marketing  partner,  to
continue to bring the product to the  attention  of new  customers,  and (b) the
Company's  success in bringing to market new forms of LUBRAJEL  that will enable
the product to be used in new applications.  The Company is currently developing
new varieties of LUBRAJEL for this purpose. In 2004 the Company introduced a new
LUBRAJEL under the name "LUBRAJEL II XD", and intends to expand this new line as
well as make other  modifications  to the LUBRAJEL line,  such as changes to its
preservative  system,  that will  expand  the  product  to new  markets  and new
applications.  The Company believes that there is still significant potential to
expand  the  sales  of its  LUBRAJEL  line  of  products  through  both  product
modifications and by geographic expansion, especially in developing markets such
as mainland China, India, and eastern Europe.

     The Company  believes  that any sales  increases  in the  LUBRAJEL  line of
products  may  be  offset  somewhat  by  continuing  competition  from  products
introduced by the Company's competitors.  Despite this competition,  the Company
believes  that it will  still be able to  expand  the  market  for its  LUBRAJEL
product line. The Company  believes that  LUBRAJEL'S  reputation for quality and
customer service,  as well as future additions to the LUBRAJEL line, will enable
it to continue to compete effectively in the marketplace.

     RENACIDIN

     RENACIDIN is a urological  prescription  drug,  approved in the U.S.  only,
which  is  used   primarily  to  prevent  the   formation  of  and  to  dissolve
calcifications in catheters  implanted in the urinary bladder. It is marketed as
a ready to use sterile solution under the name "RENACIDIN IRRIGATION". RENACIDIN
IRRIGATION  is also  approved  for use in  dissolving  certain  types of  kidney
stones.  On October 9, 1990,  the Patent Office  issued to the Company  patent #
4,962,208,   which   expires  on  October  9,  2007,   covering  the  method  of
manufacturing  RENACIDIN  IRRIGATION.  

OTHER PRODUCTS:
--------------

     Other  significant  products that are manufactured and sold by Guardian but
which did not individually  comprise more than 5% of the Company's sales in 2004
are as follows:

     CLORPACTIN(R)  WCS-90 is a  microbicidal  product used primarily in urology
and surgery as an antiseptic  for treating a wide range of localized  infections
in the urinary bladder, the peritoneum, the abdominal cavity, the eye, ear, nose
and  throat,  and  sinuses.  The  product is a white  powder that is made into a
liquid  prior to use.  It is a  powerful  disinfectant,  fungicide,  deodorizer,
bleach, and detergent. 

     KLENSOFT(TM)  is a surfactant (a surface  active  agent,  such as a soap or
detergent,  that can reduce the surface tension of a liquid and thus allow it to
foam  or  penetrate  solids  or act as a  wetting  agent),  that  can be used in
shampoos,  shower gels, makeup removers,  and other cosmetic  formulations.  The
primary  customer for  Klensoft for many years has been in Taiwan,  but over the
past few years  there  have been new  customers  for the  product  in the United
Kingdom,  Australia,  France and Korea. The erratic  purchasing  patterns of the
major customer for this product,  which is located in Taiwan,  make it difficult
to predict or compare sales from year to year. During 2004 the Company developed
an improved  form of Klensoft  for this  customer,  KLENSOFT  II, to improve the
stability of the product.  This new product started  shipping in October,  2004.
The Company is hopeful that the improved product will result in the retention of
that major Taiwanese customer for the product, as well as bring in new customers
that were unable to use the original form of the product.

     LUBRAJEL  PF  is a  preservative-free  form  of  LUBRAJEL  currently  being
marketed  primarily by Societe D'Etudes  Dermatologiques  ("Sederma")  under the
tradename "Norgel".  Sederma is the Company's  distributor of LUBRAJEL in France
and a major European  cosmetic  ingredient  supplier.  It is also distributed by
some of the Company's other marketing partners under the name LUBRAJEL PF. Tests
conducted by Sederma indicated that the product self-preserved, and aided in the
preservation of other cosmetic  ingredients with which it was formulated.  

     LUBRAJEL  RR and RC are  special  grades  of  LUBRAJEL  that can  withstand
sterilization  by gamma  radiation,  which is one of the  methods of  terminally
sterilizing  medical and hospital  products.  On April 11, 1995, the Company was
granted a U.S. patent for this unique form of LUBRAJEL.  In September,  1994 the
Company entered into a marketing  agreement with Avail Medical (formerly Horizon
Medical),  a California  company engaged in the development and manufacturing of
products and services to the medical device and pharmaceutical industries. Avail
has been actively  marketing LUBRAJEL RC since January,  1996.  Lubrajel RR, the
original  radiation  resistant  form of  Lubrajel,  is sold  to  medical  device
manufacturers  primarily for use in  lubricating  urethral  catheters. 

     CONFETTI(TM)DERMAL  DELIVERY  FLAKES is a product line  introduced  in 2000
that  incorporates  various  functional  oil-soluble  ingredients  into colorful
flakes that can be added to, and suspended in, various water-based products. The
product color and  ingredients can be customized to meet the needs of individual
customers.  

     Other products that do not have  significant  sales at the present time but
have the  potential  for  increased  sales in the  future,  and which as a group
constituted approximately 2% of the Company's sales in 2004, are as follows:

     LUBRASIL  and LUBRASIL DS are special  types of LUBRAJEL in which  silicone
oil  is  incorporated  into  a  LUBRAJEL  base  by  microemulsification,   while
maintaining much of the clarity of regular  LUBRAJEL.  The products have a silky
feel, and are water  resistant  while  moisturizing  the skin.  (These sales are
already included in the total Lubrajel sales figure mentioned previously).

     RAZORIDE(TM) is a clear, hypo-allergenic,  non-foaming, water-based shaving
product  that is  surfactant  and  soap-free  and has  excellent  lubricity  and
moisturizing properties.

     UNITWIX(R)  is a  cosmetic  additive  used  as a  thickener  for  oils  and
oil-based liquids. It is a proprietary, unpatented product that does not require
government  approval to market.

     DESELEX(R) is a replacement for phosphates in detergents.

     LUBRASLIDE(TM) and a related product,  B-122(TM),  are powdered  lubricants
used in the manufacture of cosmetics such as pressed  powders,  eye liners,  and
rouges.  They are used as  binders  for these  products,  increasing  their drop
strength and lowering the coefficient of friction and water-repellency.

     HYDRAJEL  PL and  HYDRAJEL  VM are  personal  lubricants  and  moisturizers
developed  specifically  for the feminine  personal care market.

     ORCHID  COMPLEX(TM) is a successor product to the Company's previous Oil of
Orchids  product and is a base for skin creams,  lotions,  cleansers,  and other
cosmetics. This product is an extract of fresh orchids, modified by extractants,
stabilizers, and preservatives, and is characterized by its excellent lubricity,
spreadability and light emolliency.  Because of its alcohol  solubility,  it may
also be used in fragrance  products such as perfumes and  toiletries.  Its light
emolliency lends use in shampoos, bath products and facial cleansers. It is also
a superior emollient for sunscreens,  vitamin creams, toners and skin serums. It
is sold in two forms, water-soluble and oil soluble.

     Development Activities

     Guardian's Research and Development Department has developed a large number
of  products  that  can be used  in many  different  industries,  including  the
pharmaceutical,   medical,   cosmetic,   health  care,  and  specialty  chemical
industries.  These  products are in various  stages of  development,  some being
currently  marketable  and some  being in the very early  stages of  development
requiring  a  substantial  amount of  development  work to bring them to market.
Research is also being done on new uses for currently marketed products.  Once a
product is  created,  the initial  development  work on it may consist of one or
more of the following:  (a) laboratory  refinements  and adjustments to suit the
intended uses of the product;  (b) stability  studies to determine the effective
shelf-life of the product and suitable storage and transportation conditions for
the product; and (c) laboratory efficacy tests to determine the effectiveness of
the product under different conditions.

     After the Research and  Development  Department  has  completed its initial
work on a product  and is  satisfied  with the  results  of that  work,  further
development work to bring the product to market will continue, including some or
all of the following:  (a) animal and human clinical studies needed to determine
safety and  effectiveness  of drug or medical  device  products,  which would be
needed for  submissions  to the  appropriate  regulatory  agencies,  such as the
United  States  Food  and  Drug  Administration  ("FDA")  or the  United  States

Environmental  Protection Agency ("EPA"); (b) preparatory work for the filing of
Investigational  New Drug  Applications  or New Drug  Applications;  (c)  market
research to determine the marketability of the product,  including the potential
market size and most effective  method of marketing the product;  (d) scaling up
from  laboratory  production  batches to pilot  batches,  and then to full scale
production  batches,  including  the  determination  of the  type  of  equipment
necessary to produce the products;  (e) upgrading or purchasing new equipment to
manufacture  the  products;   and  (f)  the  negotiation  of  joint  venture  or
distribution  agreements  to  develop  and/or  market the  product.  Some of the
foregoing work may be done by outside contractors.

     While there can be no assurance that any particular  project will result in
a new  marketable  product or a  commercially  successful  product,  the Company
believes that a number of its  development  projects,  including those discussed
below, may have commercial potential.

     The Company's  major  research  focus is the  development of new and unique
personal care ingredients. The following are some of the projects the Company is
working on at the present time:

     SUCROSCRUB:  This product is an  exfoliant  that,  unlike other  mechanical
exfoliants,  such as ground apricot and walnut shells and pumice,  will dissolve
in water. It is made from pure crystalline  sugar that is treated with a special
polymer to make it temporarily  insoluble in water.  It can then be incorporated
into water-based creams,  lotions and bath gels without  dissolving.  When it is
used it will slowly dissolve as it mechanically  exfoliates dead skin cells. The
Company's  ability to market this  product will depend on its success in finding
an outside source to manufacture it, since it would be  prohibitively  expensive
for the Company to put in place the equipment necessary to do so. The Company is
also researching a possible  alternative  composition and manufacturing  process
that  might  enable  it to  produce  it  in  house.  The  Company  has a  patent
application pending for this new product.

     LUBRAJEL  "FREE":  This is a new line of Lubrajel  products that is free of
parabens, which are commonly used cosmetic preservatives that some companies are
trying to remove from their  products.  While it is not  anticipated  that there
will be a major shift away from  parabens  in the  immediate  future,  one major
cosmetic company has asked the Company to develop this new product line for some
new paraben-free  products that they are bringing to market,  and it is possible
that this may  accelerate the  changeover  for other  companies.  The Company is
working to expand this  concept to all of its  Lubrajel  products so that in the
event the demand for  paraben-free  products does increase,  the Company will be
ready  with a  complete  line of  Lubrajel  products  to fill  the  needs of the
marketplace.

     LUBRAJEL II: This product line was being developed to recapture some of the
market  share  that  the  Company  has  lost  over  the  years  to  some  of its
competitors. The first product in this line, LUBRAJEL II XD, was developed to be
a drop-in  replacement for one of those products.  The Company expects to expand
this product line over the next few years,  introducing  new  formulations  that
have enhanced properties over competitive products. This new line is intended to
be a supplement to, not replacement for, the current line of Lubrajel  products.
Its  composition  also will enable it to be used in certain  countries,  such as
Japan,  more easily than the current Lubrajel  formulations.  With the R&D focus
primarily on SucroScub and the other new Lubrajel  products  mentioned above, it
is not expected that this development work will be completed in 2005.

     CLORONINE:  Cloronine is a powerful disinfectant,  germicide, and sanitizer
for disinfecting  medical and surgical  instruments and equipment  (particularly
where autoclaves are not available), and for the purification of water supplies.
The product had been  approved  for  certain  uses in France and Canada,  and is
still being sold on a very  limited  basis in Canada.  The Company is  currently
working  with a new  potential  customer  for  this  product  that is  exploring
possible use by the government as a decontamination agent. However,  before this
product can be marketed in the United States for any purpose,  additional  tests
will have to be done to determine if the product can be registered  with the EPA
as  a  sterilant   or   germicide.   These  tests  would   comprise   laboratory
microbiological  studies,  compatibility  studies,  and specific  studies on its
intended  uses.  The product may also have to be  registered  with the FDA as an
accessory to a medical device.  Neither  registration process has yet begun. Due
to the expense and time  required,  the Company hopes to work jointly with other
companies to obtain these registrations. The Company was granted two patents for
this product.

     The Company  expects its research and  development  costs for FY-2005 to be
comparable to those of the last two fiscal  years.  Any  additional  increase in
development  and/or production costs will depend on whether capital  investments
are required in order to continue development work on, or to manufacture, any of
the new products under development.

     Trademarks and Patents

     The Company strongly  believes in protecting its intellectual  property and
intends  whenever  possible to make efforts to obtain patents in connection with
its product development  program.  The Company currently owns many United States
patents  and  trademarks  relating to its  products.  The Company has patent and
trademark  applications  pending  with  respect to a number of its  research and
development  products.  Patents formerly held by the Company on certain products
have  expired.  There can be no  assurance  that any patents held by the Company
will be valid or  otherwise  of value to the Company or that any patent  applied
for  will be  granted.  However,  the  Company  believes  that  its  proprietary
manufacturing  techniques and procedures with respect to certain  products offer
it some  protection  from  duplication by  competitors  regardless of the patent
status of the products.

     The  various  trademarks  and trade  names  owned or used by the Company in
Guardian's  business  are  of  varying  importance  to  the  Company.  The  most
significant  products  for which the  Company  has a  registered  trademark  are
LUBRAJEL, RENACIDIN, and CLORPACTIN.

     Set forth below is a table listing certain  information with respect to all
unexpired U.S. patents held by the Company:


                 PATENT NAME                                     PATENT #           ISSUE DATE          EXPIRATION
                                                                                                           DATE
    ------------------------------------------------             ---------          ----------          ----------
                                                                                               
    Iodophor; Polyethylene Glycol Alkylaryl-sulfonate            4,873,354           10/10/89            10/10/06
       Iodine complex

    Thermal Resistant Microbial Agent  ("Cloronine")             4,954,316             9/4/90              9/4/07

    Method of Preparing Time-Stable  Solutions of Non-           4,962,208            10/9/90             10/9/07
       Pyrogenic Magnesium Gluconocitrate ("Renacidin
       Irrigation")

    Use of Clorpactin for the Treatment  of Animal               4,983,634             1/8/91              1/8/08
       Mastitis & the applicator used in that treatment
       (owned jointly by the Company and Diversey Ltd.)

    Iodophor; biocide; reacting polyethylene glycol,             5,013,859             5/7/91              5/7/08
       alkylarylsulfonate and Iodine water-propylene glycol
       solvent refluxing

    Stabilized Beta Carotene                                     5,023,355            6/11/91             6/11/08

    Stable, Active Chlorine Containing Anti-microbial            5,128,342             7/7/92              7/7/09
       Compositions ("Cloronine")

    Gamma Radiation Resistant Lubricating Gel                    5,405,622            4/11/95             4/11/12

    Delivery system for oil soluble actives in cosmetic/         6,117,419            9/12/00             9/12/17
       personal care products

    Microemulsion of silicone in a water-based gel that          6,348,199            2/19/02             2/19/19
       forms a clear, transparent, highly stable moisturizer
       and lubricant for cosmetic and medical use

     The  Company  requires  all  employees  and  consultants  who  may  receive
proprietary information to agree in writing to keep such proprietary information
confidential.

     Eastern Chemical Corporation

     Eastern is a wholly owned  subsidiary  of the Company.  It  distributes  an
extensive line of fine organic chemicals,  research  chemicals,  test solutions,
indicators,  dyes and stains,  and reagents.  In 2004 and 2003  Eastern's  sales
accounted for approximately  10% of the total product sales of the Company.  the
Company's business  activities and marketing efforts over the past several years
have focused  increasingly on the Guardian division,  which the Company believes
has greater  growth  potential than Eastern.  As a result,  the Company has been
exploring the possibility of selling this operation. Over the past few months it
has discussed a possible  sale with several  potential  buyers,  but has not yet
made any firm decision to sell.

     In order to facilitate a possible future sale the Company has been steadily
reducing  Eastern's  on-hand  inventory.  This has  resulted in an  inability to
supply  certain items that required  immediate  shipment from  inventory.  This,
along with a general decrease in Eastern's  business due to competition from new
companies  in this field,  has resulted in a steady  decline in Eastern's  sales
over the past few years.

     Until the Company makes a final decision on selling Eastern,  it intends to
continue to reduce the operation's  expenses as much as possible to maximize its
profits based on the current reduced sales level.  The Company  believes that if
it were to sell Eastern, the loss of revenue from that subsidiary would not have
a material impact on the Company's net income.

     Marketing

     Guardian markets its products through (a) distributors;  (b) advertising in
medical and trade journals,  by mailings to physicians and to the trade; and (c)
exhibitions at appropriate  medical meetings.  The  pharmaceutical  products are

sold in the United States  primarily to drug wholesalers that distribute to drug
stores for resale, and to hospitals,  physicians,  the Veteran's Administration,
and other  government  agencies.  The  proprietary  personal  care and specialty
chemical   products  are  sold  to  distributors  for  resale  and  directly  to
manufacturers  for  use  as  ingredients  or  additives  in the  manufacture  or
compounding of their cosmetic, personal care, or chemical products.

     Eastern's  products are marketed through  advertising in trade publications
and direct  mailings.  They are sold to distributors  and directly to users in a
wide variety of  applications.  Eastern does not sell any unique products and is
not  dependent  on any single  customer or group of  customers  on a  continuous
basis.

     Domestic Sales

     In  the  United  States,  the  Company's  cosmetic  products  are  marketed
exclusively by ISP in accordance with a marketing agreement entered into in 1996
and  subsequently  amended  and  expanded  in  2000  and  2002  (see  "Marketing
Agreements"  below).  ISP also has certain  rights to sell some of the Company's
other industrial and medical products. In 2004, ISP's purchases for distribution
in the United States were estimated to be approximately  $1,394,000  compared to
$1,667,000 in 2003, a decrease of 16%, and accounted  for  approximately  13% of
the Company's  sales (NOTE:  ISP's domestic sales figure is an estimate based on
sales  information  provided  to the  Company by ISP.  The Company has no way of
independently determining which of ISP's purchases from the Company are intended
for domestic sale and which are intended for foreign sale.) The Company believes
that the  decrease in ISP's  domestic  sales of the  Company's  products was the
result of (a) pipeline fills for two new product introductions in 2003 that were
not repeated in 2004;  and (b) the timing of orders,  in particular the delaying
by ISP of some end of year  shipments on which it did not want to take  delivery
until after the first of the new year.

     The  Company's  domestic  sales  of  pharmaceutical  products  are  handled
primarily   through  the  major  full-line  drug  wholesalers  and  account  for
approximately 19% of the Company's sales. The Company's other products,  such as
its  industrial  products,  are sold  directly to end-users and account for less
than 2% of sales.

     Foreign Sales

     In 2004 and 2003 the Company  derived  approximately  49% of its sales from
customers in foreign countries, primarily from sales of its cosmetic products in
Europe and Asia.  The Company  currently  has 6  distributors  for its  cosmetic
products  outside the United  States:  S. Black Ltd. in the United  Kingdom ("S.
Black");  Sederma in France;  Luigi & Felice  Castelli S.R.L. in Italy; S. Black
Gmbh in Switzerland;  C&M  International  in Korea;  and ISP in Germany,  Spain,
Scandinavia,  Eastern Europe, the Benelux  countries,  Canada,  Mexico,  South &
Central America,  Asia (with the exception of Korea),  and most of the remaining
foreign markets. The Company's foreign sales attributable to each of its foreign
distributors  as a  percentage  of the  Company's  total  foreign  sales were as
follows:  ISP: 26% (an estimate of ISP's purchases intended for sale outside the
U.S., based on sales figures provided to the Company by ISP);  Sederma:  10%; S.
Black: 4%; C&M International: 3%; and Castelli: 1%.

     Marketing Agreements

     In December,  2002 the Company entered into a new marketing  agreement with
ISP, which modified and consolidated three previous marketing agreements entered
into with ISP in 1994,  1996, and 2000. The previous  agreements had granted ISP
the  right to market  the  Company's  personal  care  products,  as well as some
medical and industrial products, in the United States,  Canada,  Mexico, Central
and South America,  Europe  (excluding  France,  Italy, and  Switzerland),  Asia
(except  Korea),  Australia,  and Africa.  The 2000  agreement  gave the Company
greater flexibility in appointing other marketing partners in areas where ISP is
not  active  or has  not  been  successful,  and  gave  ISP  certain  additional
territories  in which they can  market the  Company's  products.  The  agreement
provided  for  exclusivity  for ISP in those  markets as long as annual  minimum
purchase  requirements  were met.  The 2002  agreement  provided  for  automatic
extensions of the agreement  through  December,  2008 provided ISP meets certain
purchase  requirements  during each year of the  agreement.  ISP is currently in
compliance with its contractual  requirements.  ISP  manufactures and markets an
extensive line of personal care,  pharmaceutical,  and industrial  products on a
global basis.

     The  Company  believes  that in the event ISP were to cease  marketing  the
Company's products, alternative arrangements could be made to continue to supply
product to the  customers  currently  using the Company's  products  without any
significant interruption of supply.

     The Company has other marketing arrangements with marketing partners in the
U.K, France, Switzerland,  Korea, and Italy, but all of these other arrangements
are operating under either verbal agreements or expired written agreements,  and
are subject to termination at any time by either party.

     Raw Materials

     The  principal  raw  materials  used  by  the  Company  consist  of  common
industrial  organic  chemicals,   laboratory  reagents,   and  common  inorganic
chemicals.  Most of these  materials are available in ample supply from numerous
sources.  The Company's principal raw material suppliers are Procter and Gamble,
Callahan Chemical Company,  Univar USA, Inc.,  Noveon,  Inc., Alzo, Inc., Esprit
Chemical  Company LP,  Clariant  Corp.,  Ishihara  U.S.A.,  Nissei  Trading Co.,
Varessa, Ltd., E.I. duPont, S.A. Fine Chemicals, and Loba Chemie.

     Inventories; Returns and Allowances

     The Company's  business requires that it maintain  moderate  inventories of
certain of its finished  goods.  Historically,  returns and allowances  have not
been a significant factor in the Company's business.

     Backlog

     The Company currently does not have any significant backlog.

     Competition

     Guardian  has many  products or processes  that are either  unique in their
field or have  some  unique  characteristics,  and  therefore  are not in direct
competition  with the products or processes  of other  pharmaceutical,  personal
care, chemical,  or health care companies.  However, the pharmaceutical,  health
care,  and  cosmetic  industries  are all highly  competitive,  and the  Company

expects  competition  to  intensify as advances in the field are made and become
widely known.  There may be many domestic and foreign companies that are engaged
in the same or  similar  areas of  research  as those in which  the  Company  is
engaged, many of which have substantially greater financial, research, manpower,
marketing and distribution  resources than the Company.  In addition,  there are
many large,  integrated and  established  pharmaceutical,  chemical and cosmetic
companies  that  have  greater  capacity  than the  Company  to  develop  and to
commercialize   types  of  products  upon  which  the  Company's   research  and
development  programs are based.  However, the Company believes that the expense
of testing and evaluating  possible  substitutes for Company's products that are
already in  customers'  formulations,  as well as the expense to the customer in
relabeling  its products,  is a significant  barrier to displacing the Company's
products  in current  customer  formulations.  These cost  factors  make it less
likely that a customer  would choose a  competitive  product  unless there was a
significant cost savings in doing so. The Company  believes that  manufacturing,
regulatory,  distribution and marketing expertise will be increasingly important
competitive  factors  in favor  of the  Company.  In this  regard,  the  Company
believes that its marketing arrangements with its global marketing partners will
be  important  in the  commercialization  of many of the  products  which  it is
currently developing.

     Eastern  faces  competition  from many  other  chemical  manufacturers  and
distributors,  many of which have much greater financial resources than those of
the Company.  Eastern's  competition is based primarily upon price,  service and
quality.  Eastern attempts to maintain its competitive  position in the industry
through its ability to (i) locate and make  wholesale  arrangements  to purchase
the  chemicals  with  suppliers  located  all over the  world,  (ii)  maintain a
sufficient inventory of its most popular items at all times, and (iii) customize
each order as to quantity of the item  requested  and to tailor the price of the
order to such quantity.  Eastern's  primary  competitors  are SA Fine Chemicals,
Acros Organics, Pfaltz & Bauer, Inc., and Spectrum Chemical Mfg. Corp.

     ISO-9001:2000 REGISTRATION

     In  December,  2003 the  Company  earned ISO  9001:2000  registration  from
Underwriters  Laboratories,  Inc.,  indicating  that  the  Company's  documented
procedures and overall  operations had attained the high level of quality needed
to comply with this new ISO  certification  level.  Prior to that,  in November,
1998 the Company had earned  ISO-9002  registration,  and had been in  continual
compliance  with that standard  since that time. The Company will continue to be
evaluated every six months for continued  compliance with the new  ISO-9001:2000
standard, and is currently in good standing under this new registration.

     Government Regulation

     Regulation  by  governmental  authorities  in the  United  States and other
countries is a significant  factor in the manufacturing and marketing of many of
the  Company's  products.  The Company and many of the  Company's  products  are
subject to certain  government  regulations.  Products that may be developed and
sold by the  Company in the United  States may  require  approval  from  federal
regulatory  agencies,  such as the FDA,  as well as state  regulatory  agencies.
Products  that may be  developed  and sold by the Company  outside of the United
States may require approval from foreign regulatory agencies. Any medical device
products  developed by the Company will be subject to  regulation  by the Center
for Devices  and  Radiological  Health of the FDA,  and will  usually  require a
510(k)  pre-market  notification.  Most  pharmaceutical  products  will  require
clinical  evaluation under an Investigational New Drug ("IND") application prior
to  submission  of a New Drug  Application  ("NDA")  for  approval of a new drug
product.

     A drug product  normally must go through  several phases in order to obtain
FDA approval.  The research phase  involves work up to and including  discovery,
research, and initial production. Next is the pre-clinical phase, which involves
studies in animal models  necessary to support an IND application to the FDA and
foreign health registration  authorities to commence clinical testing in humans.
Clinical trials for  pharmaceutical  products are conducted in three phases.  In
Phase I, studies are  conducted to  determine  safety and dosages.  In Phase II,
studies are  conducted  to gain  preliminary  evidence as to the efficacy of the
product.  In Phase III, studies are conducted to provide sufficient data for the
statistical proof of safety and efficacy,  including dose regimen.  Phase III is
the  final  stage  of  such  clinical  studies  prior  to the  submission  of an
application for approval of an NDA. The amount of time necessary to complete any
of these phases cannot be predicted with any certainty.

     In all cases,  the Company is required  to comply with all  pertinent  Good
Manufacturing  Practices of the FDA for medical devices and drugs.  Accordingly,
the regulations to which the Company and certain of its products may be subject,
and any changes  with  respect  thereto,  may  materially  affect the  Company's
ability to produce and market new products developed by the Company.

     The Company's  present and future  activities are, and will likely continue
to  be,  subject  to  varying  degrees  of  additional   regulation   under  the
Occupational Safety and Health Act, Environmental Protection Act, import, export
and customs regulations, and other present and possible future foreign, federal,
state and local regulations.

     Portions of the Company's  operating expenses are directly  attributable to
complying with federal, state, and local environmental statutes and regulations.
In 2004  and  2003  the  Company  incurred  approximately  $48,000  and  $47,000
respectively, in environmental compliance costs.

     Research and Development Expense

     Portions of the Company's  operating expenses are directly  attributable to
research and  development  the Company  performs.  In 2004 and 2003, the Company
incurred  approximately  $415,000  and  $403,000  respectively  in research  and
development  expenses.  No portion of the research and development  expenses was
directly paid by the Company's customers.

     Employees

     The Company  presently  employs 42 people,  8 of whom serve in an executive
capacity,  22 in research,  quality control and manufacturing,  5 in maintenance
and construction,  and 7 in office and administrative  work. Of the total number
of employees,  40 are full time employees.  None of the Company's  employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relations with its employees are satisfactory.

Item 2. Description of Property.

     The Company maintains its principal office,  factory,  and conducts most of
its research at 230 Marcus Boulevard, Hauppauge, New York 11788. These premises,
which  the  Company   owns,   contain   approximately   30,000  square  feet  of
manufacturing  space,  15,000 square feet of warehouse  space,  and 5,000 square
feet of office and  laboratory  space on  approximately  2.7 acres of land.  The
Company has now fully developed the 2.7 acres,  and fully utilizes the buildings
occupying the land.  The Company  believes that the  aforementioned  property is
adequate  for its  immediately  foreseeable  needs.  The  property is  presently
unencumbered and is adequately insured.

Item 3. Legal Proceedings

        None.

Item 4. Submission of Matters to a Vote of Security Holders.

        None.
                                    PART II

Item 5. Market for Common Equity and Related Stockholder Matters.

     Market Information

     The Common  Stock of the Company is traded on the American  Stock  Exchange
(the  "AMEX")  under the symbol  "UG".  The  following  table sets forth for the
periods  indicated  the high and low closing sale prices of the shares of Common
Stock, as reported by the AMEX Market  Statistics for the period January 1, 2003
to December 31, 2004. The quotations represent prices between dealers and do not
include retail markup, markdown or commission:

                             Year Ended                Year Ended
Quarters                  December 31, 2004         December 31, 2003
--------                  -----------------         -------------------
                           High        Low           High         Low
                           ----        ---           ----         ---
First   (1/1 - 3/31)       8.93        7.48        $ 4.63       $ 4.00
Second  (4/1 - 6/30)       8.15        5.75        $ 8.60       $ 4.29
Third   (7/1 - 9/30)       7.03        5.60        $ 8.55       $ 6.95
Fourth  (10/1 - 12/31)     8.58        6.26        $ 8.90       $ 7.35

     Holders of Record

     As of March 1, 2005 there were 1,244 holders of record of Common Stock.

     Cash Dividends

     On January 5, 2005 the  Company  paid a cash  dividend of $.18 per share to
all  stockholders  of record as of  December  15,  2004.  On October 8, 2004 the
Company paid a special cash  dividend of $.25 per share to all  stockholders  of
record as of  September  24,  2004.  On January 5, 2004 the Company  paid a cash
dividend  of $.15 per share to all  stockholders  of record as of  December  15,
2003.

Item 6. Management's Discussion and Analysis or Plan of Operation

Results Of Operations:
Year Ended December 31, 2004 Compared to
Year Ended December 31, 2003

Revenue

     Consolidated  revenue in 2004 decreased by $33,948 (0.3%)  compared to 2003
due to a decrease in the Guardian Division of $64,084 (0.6%) partially offset by
an increase in revenues in the Eastern Division of $30,136 (3%).

     Guardian's  sales showed little  change when  comparing  2004 to 2003.  The
increase in Eastern's sales is believed to be due mainly to normal  fluctuations
in purchasing  patterns of its  customers.  The company does not  anticipate any
significant increase or decrease in Eastern's sales in the near future.

Cost of Sales

     Cost of sales as a  percentage  of sales in 2004  increased  to 45.6%  from
45.4% in the prior year.  Excluding  realized  savings from  disposal  costs and
obsolete  inventory,  cost of sales,  as a  percentage  of sales would have been
46.4% in the year  ended  December  2004  compared  to 47.3% for the year  ended
December 31, 2003.

     In 2004 and 2003 the  company  sold  approximately  $91,000  and  $147,000,
respectively, of inventory previously reserved as obsolete. As a result, in 2003
the  company was able to reverse  approximately  $60,000 of  estimated  disposal
costs that had been previously accrued for the disposal of that inventory.


Operating Expenses

     Operating  expenses  increased by $133,794 (5%) compared to the prior year.
The increase is due to increases in insurance costs, payroll and payroll related
costs and printing costs. These increases were partially offset by a decrease in
advertising costs.

     Investment income increased to $222,820 in 2004 from $168,867 in 2003. This
32% increase is attributable to an increase in interest rates. Investment income
is recorded net of brokerage fees.

Provision for Income Taxes

     The  provision  for  income  taxes  decreased  to  $1,208,341  in 2004 from
$1,339,757  in 2003.  The decrease  was due to  increases in the foreign  income
exclusion.

Liquidity and Capital Resources
                                                                        
     Working  capital  increased  to  $11,967,840  at  December  31,  2004  from
$11,599,502  at December 31,  2003,  an increase of $368,338  (3%).  The current
ratio  decreased  to 9.2 to 1 at December 31, 2004 from 9.3 to 1 at December 31,
2003. The decrease in current ratio was due primarily to approximately  $150,000
in dividends payable;  $283,000 in inventory;  and $251,000 in prepaid expenses,
offset by a decrease in accounts payable of approximately $138,000. In addition,
in  September,  2004 the Company  declared a special  dividend of  approximately
$1,232,000.

     The Company has a line of credit agreement with a bank for borrowings of up
to $700,000, which expires in May, 2005 and which the Company plans to renew. As
of December  31,  2004,  there were no  outstanding  borrowings  on this line of
credit.

     The Company  generated cash from  operations of $2,172,576 in 2004 compared
to $2,631,957 in 2003.  The decrease in 2004 was primarily due to the net effect
of increases in prepaid expenses and inventory costs which were partially offset
by a decrease in accounts receivable and accounts payable.  During 2004 and 2003
the company invested $198,371 and $118,179  respectively in plant and equipment.
Cash provided by investing  activities  was $788,398 for the year ended December
31, 2004 whereas cash used in investing  activities  was $2,764,260 for the year
ended  December  31,  2003.  The  increase of  $3,552,658  was mainly due to the
reduction in purchases of marketable securities.
  
     Cash used in financing  activities was  $1,935,058 and $342,267  during the
years ended December 31, 2004 and 2003, respectively. The increase was primarily
due to a special dividend of approximately  $1,232,385 on October 7, 2004 and an
increase in the  dividend  paid in January  2005 to $.18 per share from $.15 per
share in 2004.  The Company  believes that its working  capital is sufficient to
support its  operating  requirements  for the next fiscal  year.  The  Company's
long-term  liquidity  position  will be  dependent  upon its ability to generate
sufficient  cash flow from  profitable  operations.  The Company has no material
commitments for future capital expenditures.

Commitments

     The Company currently has approximately $3,200 in lease commitments,  which
expire in 2005.

Impact of Inflation, Changing Prices, and Seasonality

     While it is difficult  to assess the impact of  inflation on the  Company's
operations,  management  believes that, because of the proprietary nature of the
majority  of its product  line,  inflation  has had little  impact on net sales.
Sales have changed as a result of volume and product mix.  While  inflation  has
had an  impact  on the cost of sales  and  payroll,  these  increases  have been
recaptured by price  increases to the greatest  extent  possible.  The Company's
products  and  sales  are not  considered  to be  seasonal,  and  are  generally
distributed evenly throughout the year.

Critical Accounting Policies

     The Company's  financial  statements  have been prepared in accordance with
U.S. generally accepted accounting principles. As such, some accounting policies
have a significant  impact on amounts  reported in the financial  statements.  A
summary  of  those  significant  accounting  policies  can be  found in Notes to
Financial  Statements:  Note A - Nature of Business  and Summary of  Significant
Accounting  Policies.  In  particular,   judgment  is  used  in  areas  such  as
determining  the  allowance  for  doubtful  accounts,  adjustments  to inventory
valuations, estimated sales returns, and asset impairments.

Item 7.  Financial Statements.

         Annexed hereto starting on page F-1

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         None

Item 8A. Controls and Procedures

     As of March 1, 2005,  an evaluation  was  performed by the Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design and operation of the Company's disclosure controls and procedures.  Based
on that  evaluation,  the Company's Chief Executive  Officer and Chief Financial
Officer  concluded  that the Company's  disclosure  controls and  procedures are
effective in ensuring that material  information  related to the Company and its
consolidated  subsidiaries is made known to them by others within such entities.
There have been no significant  changes in the the Company's  internal  controls
over  financial  reporting  during the Company's most recent fiscal quarter that
have materially  affected,  or are reasonably likely to materially  affect,  the
Company's internal controls over financial reporting.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance With Section 16(a) of the Exchange Act.

     Directors and Executive Officers

     Set forth in the table  below is  certain  information  as of March 1, 2005
with respect to the executive officers and directors of the Company:

         Name                       Age        Position(s) with the Company
----------------------             -----     ----------------------------------

Dr. Alfred R. Globus                84       Chairman of the Board, Chief
                                             Executive Officer and Director

Kenneth H. Globus                   53       President, Chief Financial Officer,
                                             General Counsel and Director

Robert S. Rubinger                  62       Executive Vice President,
                                             Secretary and Director

Charles W. Castanza                 72       Senior Vice President and Director

Derek Hampson                       65       Vice President

Joseph J. Vernice                   46       Vice President

Peter A. Hiltunen                   46       Vice President

Cecile M. Brophy                    56       Treasurer and Controller

Lawrence F. Maietta                 47       Director

Henry P. Globus                     82       Director

Arthur M. Dresner                   63       Director

Andrew A. Boccone                   59       Director

Christopher W. Nolan, Sr.           40       Director

     Dr.  Alfred  Globus  has been  Chairman  of the Board  and Chief  Executive
Officer of the Company since July,  1988. He served as Chairman of the Board and
President of the Company  from the  inception of the Company in 1942 until July,
1988. He has been a director of the Company since 1942.

     Kenneth H. Globus has been  President  and  General  Counsel of the Company
since July, 1988. He served as Vice President and General Counsel of the Company
from July,  1983 until July,  1988.  He has been a director of the Company since
1984. He became the Chief Financial Officer in November, 1997.

     Robert S. Rubinger has been  Executive  Vice President and Secretary of the
Company  since July,  1988,  and served as Treasurer  from May,  1994 until May,
2004. He served as Vice  President  and Secretary of the Company from  February,
1982 until July, 1988. He has been a director of the Company since 1982.

     Charles W.  Castanza has been a Senior Vice  President of the Company since
March 2000. He served as Vice  President  from April,  1986 until March 2000. He
served as  Operations  Manager of Chemicals and  Pharmaceuticals  of the Company
from  February,  1982 until April,  1986.  He has been a director of the Company
since 1982.

     Derek Hampson has been a Vice President of the Company since October, 1987.
He has served as Manager of the Eastern Chemical Corp. subsidiary since 1971.

     Joseph J. Vernice has been a Vice President of the Company since  February,
1995. He served as Assistant Vice  President of the Company from November,  1991
until  February,  1995. He has been Manager of Research and  Development for the
Company since 1988 and Director of Technical Services since 1991.

     Peter A.  Hiltunen  has been a Vice  President  of the Company  since July,
2002. He served as Assistant Vice  President of the Company from November,  1991
until July, 2002. He has been Production Manager of the Company since 1982.

     Cecile M. Brophy has been Treasurer of the Company since May, 2004. She has
served as Controller of the Company since  November,  1997. From May, 1994 until
November, 1997 she served as manager of the Company's accounting department.

     Lawrence  F.  Maietta has been a partner in the public  accounting  firm of
Bonamassa, Maietta & Cartelli, LLP in Brooklyn, NY since October, 1991. For more
than five years prior to that he was a partner in the public  accounting firm of
Wilfred,  Wyler & Co. in New York,  NY. He was  controller  for the Company from
October,  1991  until  November,  1997,  and a  director  of the  Company  since
February, 1994.

     Henry P. Globus has been a consultant to the Company  since July,  1988. He
served as Executive Vice President of the Company from 1982 until July, 1988. He
has been a director of the Company since 1947.

     Arthur M. Dresner has been a partner in the law firm Reed Smith,  LLP since
January,  2003.  From 1998 to 2003 he had been "Of Counsel" to that firm as well
as to the law firm of McAulay,  Nissen, Goldberg & Kiel LLP, which combined with
Reed Smith in 2000.  From 1974 until 1997 he was employed as a Vice President in
corporate   development  and  general  management  of  International   Specialty
Products, Inc., our major marketing partner, in Wayne, New Jersey. He has been a
director of the Company since April, 1997.

     Andrew A. Boccone is an independent business  consultant.  From 1990 to his
retirement in 2001 he was President of Kline & Company, a leading  international
business  consulting and research firm that he first joined in 1974,  developing
growth  strategies  and  providing  business  solutions  for many  multinational
chemical  companies.  Prior to joining  Kline & Company  Mr.  Boccone  served in
various management positions at American Cyanamid. He has been a Director of the
Company since November, 2002.

     Christopher W. Nolan,  Sr. has been an Executive  Director in the Mergers &
Acquisitions  group of Rabobank  International,  the largest  retail bank in the
Netherlands,  in its New York City office,  since 2002.  From 2000-2002 he was a
Vice  President  with  Deutsche  Bank  Securities,  NYC;  in  2000 he was a Vice
President with Salomon Smith Barney, NYC; from 1992-2000 he was a Vice President
with the GAF  Corporation/International  Specialty Products, Wayne, NJ; and from
1986-1991 he worked as a special  projects  manager for the National  Starch and
Chemical  Company,  Bridgewater,  NJ. Mr. Nolan has an  undergraduate  degree in
Chemical Engineering and an M.B.A. from the Harvard Business School. He has been
a director of the Company since January 26, 2005

     Dr. Alfred R. Globus and Henry P. Globus are brothers. Kenneth H. Globus is
the son of Henry P. Globus and the nephew of Dr. Alfred R. Globus.  There are no
other family relationships between any directors or officers of the Company.

     The  directors  are  elected to serve for one year or until the next Annual
Meeting  of  Stockholders  and until  their  successors  have been  elected  and
qualified.

     Audit Committee Members and Financial Expert

     The Board of Directors has an Audit Committee that meets with the Company's
independent  auditors to review the plan,  scope and results of its audits.  The
Audit Committee  consists of three of the Company's  directors,  each of whom is
considered an independent, outside director. The Chairman of the Audit Committee
is Arthur  Dresner;  the other two members are Andrew A. Boccone and Christopher
W. Nolan, Sr.

     The Company does not have a "financial  expert" (as that term is defined by
SEC  regulations)  on its audit  committee  due the expense  involved in placing
another  independent  director on its Board of Directors and audit committee who
would qualify as such.  While all three Audit Committee  members have experience
in reading and analyzing financial statements, none has the experience necessary
to  qualify  as a  "financial  expert"  under  the  SEC  guidelines.  One of the
Company's other directors, Lawrence F. Maietta, is a Certified Public Accountant
with  experience  in preparing  and  analyzing  financial  statements  and would
qualify as a  "financial  expert"  if it were not for the fact that he  receives
payment from the Company to assist in the preparation of its financial  reports,
and for that reason he is not considered  "independent"  and cannot serve on the
audit committee.  Mr. Maietta now serves as an expert  financial  advisor to the
audit committee in lieu of having a financial expert on the committee.

     Code of Ethics

     The Company has adopted a Code of Business  Conduct and Ethics that applies
to all  officers,  directors,  and  employees,  serving in any  capacity  to the
Company,  including the Chief Executive Officer,  Chief Financial  Officer,  and
principal accounting Officer. A copy of the Company's Code of Conduct and Ethics
is  available on the  Company's  web site at  http://www.u-g.com/corporate.  The
Company intends to satisfy the disclosure  requirement under Item 10 of Form 8-K
relating to  amendments  to or waivers from any provision of its Code of Conduct
and Ethics  applicable to Chief Executive  Officer,  Chief Financial Officer and
principal  accounting  officer by posting this  information on the Company's web
site.

     Compliance with Section 16(a) of the Exchange Act

     The  information  required  by  this  section  is  incorporated  herein  by
reference to the section  entitled  "Directors and Executive  Officers - Section
16(a)  Beneficial  Ownership  Reporting  Compliance"  of  Company's  2005  Proxy
Statement.

Item 10.  Executive Compensation.

     The information  required by this Item is incorporated  herein by reference
to the section  entitled  "Compensation  of Directors and  Executive  Officers -
Summary  Compensation  Table" of the Company's 2005 Proxy  Statement.

Item 11. Security Ownership of Certain Beneficial Owners and Management and
         Related Stockholder Matters.

     The information  required by this Item is incorporated  herein by reference
to the  sections  entitled  "Voting  Securities  and  Principal  Stockholders  -
Security  Ownership of Management" and  "Compensation of Directors and Executive
Officers" of the 2005 Proxy Statement.

Item 12.  Certain Relationships and Related Transactions.

     Information required to be set forth hereunder has been omitted and will be
incorporated by reference, when filed, from the Company's 2005 Proxy Statement.

Item 13.  Exhibits, List and Reports on Form 8-K

         (a) Exhibits

3(a)          Certificate  of  Incorporation  of  the  Company  as  filed
              April 22, 1987. Incorporated by reference to Exhibit 4.1 to
              the  Company's   Current   Report   on   Form   8-K,  dated
              September 21, 1987 (the "1987 8-K").

3(b)          Certificate of Merger of  United-Guardian,  Inc. (New York)
              with  and  into  the Company as filed with the Secretary of
              State of the  State of  Delaware  on  September  10,  1987.
              Incorporated   by   reference   to  Exhibit   3(b)  to  the
              Company's  Annual  Report on  Form 10-K for the fiscal year
              ended February 29, 1988 (the "1988 10-K").

3(c)          By-laws  of  the  Company.  Incorporated  by  reference  to
              Exhibit 4.2 to the 1987 8-K.

4(a)          Specimen  Certificate  for  shares of  common  stock of the
              Company.  Incorporated  by  reference  to  Exhibit  4(a) to
              the 1988 10-K.

10(a)         Qualified  Retirement  Income  Plan  for  Employees  of the
              Company,  as   restated  April 1,  1976.   Incorporated  by
              reference  to  Exhibit 11(c) of  the Company's Registration
              Statement on Form S-1  (Registration  No. 2-63114) declared
              effective February 9, 1979.

10(b)         Employment Termination Agreement dated July 8, 1988 between
              the  Company  and  Henry Globus.  Incorporated by reference
              to  Exhibit 10(i) to  the Company's  Annual  Report on Form
              10-K for the 10-month  transition period from March 1, 1991
              to December 31, 1991.

10(c)         Exclusive  Distributor  Agreement  between  the Company and
              ISP Technologies Inc., dated July 5, 2000.  Incorporated by
              reference   to  Exhibit   10(d)  to  the  Company's  Annual
              Report on Form  10-KSB for the fiscal  year ended  December
              31, 2000.

10(d)         Letter   Amendment    between   the    Company    and   ISP
              Technologies  Inc.  dated  December  16, 2002  amending the
              Exclusive  Distributor  Agreement  between the  Company and
              ISP Technologies Inc. dated July 5, 2000.  Incorporated  by
              reference to Exhibit 10(d)of the Company's Annual Report on
              Form 10-KSB for the fiscal year ended December 31, 2003.

21            Subsidiaries of the Company:

                                       Jurisdiction of      Name Under Which
              Name                      Incorporation       it does Business

Eastern Chemical Corporation               New York              (same)
Dieselite Corporation **                   Delaware                N/A
Paragon Organic Chemicals, Inc.            New York              (same)
Transcontinental Processes (Pty.) Ltd.*    Australia               N/A

*   Inactive without assets
**  Inactive

31.1          Certification of Alfred  R.  Globus,  Chairman  and Chief
              Executive  Officer of the  Company, pursuant to Section 302 of the
              Sarbanes-Oxley Act of 2002

31.2          Certification of Kenneth H.  Globus, President  and Chief
              Financial of the  Company, pursuant to Section 302 of the
              Sarbanes-Oxley Act of 2002

32.1          Certification  of  Alfred  R.  Globus,  Chairman  and Chief
              Executive  Officer of the  Company, pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002.

32.2          Certification  of Kenneth H.  Globus,  President  and Chief
              Financial  Officer of the  Company, pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002.

     (b) Reports on Form 8-K:

     On March 12, 2004, May 27, 2004,  August 9, 2004, and November 5, 2004, the
Company filed reports on Form 8-K  disclosing  the issuance  press releases that
reported  the  earnings of the Company  for FY-2003 and the first,  second,  and
third quarters of 2004 respectively.  On September 13, 2004 and December 8, 2004
the Company filed reports on Form 8-K  disclosing the issuance of press releases
that announced the payment of a cash dividend.

Item 14. Principal Accountant Fees and Services

Audit Fees

     The  aggregate  fees  billed by Eisner  LLP for the audit of the  Company's
annual financial statements and the reviews of the financial statements included
in the Company's quarterly reports on Form 10-QSB for FY-2004 were approximately
$55,500,  including out of pocket expenses.  The aggregate fees billed by Eisner
LLP for the audit of the Company's annual financial  statements for FY-2003 were
approximately $49,000.

Audit-Related Fees

     There  were no other  fees  billed by Eisner LLP during the last two fiscal
years that were reasonably  related to the performance of the audit or review of
the Company's financial statements and not reported under "Audit Fees" above.

Tax Fees

     There  were no other  fees  billed by Eisner LLP during the last two fiscal
years that related to tax preparation or compliance that were not reported under
"Audit Fees" above.

All Other Fees

     There  were no other  fees  billed by Eisner LLP during the last two fiscal
years for other products and services provided by Eisner LLP.

Pre-Approval Policies and Procedures

     The Audit Committee of the Company's Board of Directors meets  periodically
to review and approve the scope of the services to be provided to the Company by
its Independent Registered Public Accounting Firm, as well to review and discuss
any  issues  that may  arise  during  an  engagement.  The  Audit  Committee  is
responsible  for  the  prior  approval  of  every  engagement  of the  Company's
Independent  Registered  Public Accounting Firm to perform audit and permissible
non-audit  services  for  the Company (such as quarterly  reviews,  tax matters,
and, in future years, reporting on management's internal controls assessment.)

     Before  the  auditors  are  engaged to provide  those  services,  the chief
financial  officer  and  controller  will  make a  recommendation  to the  Audit
Committee regarding each of the services to be performed,  including the fees to
be  charged  for such  services.  At the  request  of the  Audit  Committee  the
Independent   Registered   Public   Accounting  Firm  and/or   management  shall
periodically  report to the Audit  Committee  regarding  the extent of  services
being provided by the Independent  Registered  Public  Accounting  Firm, and the
fees for the services performed to date.


                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the Company has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        UNITED-GUARDIAN, INC.

Dated:  March 16, 2005                  By:  /s/ Alfred R. Globus
                                             ------------------------
                                             Alfred R. Globus
                                             Chief Executive Officer & Director

     In  accordance  with the Exchange Act, this report has been signed below by
the  following  persons on  behalf of the  Company and  in the capacities and on
the dates indicated.


       Signature                         Title                       Date
-----------------------    ---------------------------------     ---------------

By:/s/ Alfred R. Globus      Chief Executive Officer, Director    March 16, 2005
   ------------------------     (Principal Executive Officer)
   Alfred R. Globus


By:/s/ Kenneth H. Globus     President, General Counsel,          March 16, 2005
   ------------------------    Director, Chief Financial
   Kenneth H. Globus           Officer


By:/s/ Robert S. Rubinger    Executive Vice President,            March 16, 2005
   ------------------------    Secretary, Director
   Robert S. Rubinger


By:/s/ Charles W. Castanza   Senior Vice President, Director      March 16, 2005
   ------------------------
   Charles W. Castanza


By:/s/ Cecile M. Brophy      Treasurer, Principal Accounting      March 16, 2005
   ------------------------     Officer, and Controller
   Cecile M. Brophy


By:/s/ Henry P. Globus                   Director                 March 16, 2005
   ------------------------
   Henry P. Globus


By:/s/ Lawrence F. Maietta               Director                 March 16, 2005
   ------------------------
   Lawrence F. Maietta


By:/s/ Arthur M. Dresner                 Director                 March 16, 2005
   ------------------------
   Arthur M. Dresner


By: /s/ Andrew A. Boccone                Director                 March 16, 2005
   ------------------------
   Andrew A. Boccone


By: /s/ Christopher W. Nolan, Sr.        Director                 March 16, 2005
   ------------------------------
   Christopher W. Nolan,  Sr.


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                   Page
                                                                ----------
Report of Independent Registered Public Accounting Firm            F-2

Financial Statements

       Consolidated Balance Sheets as of December 31,
           2004 and 2003                                        F-3 - F-4

       Consolidated Statements of Income for the Years
           Ended December 31, 2004 and 2003                        F-5

       Consolidated Statement of Stockholders' Equity
           and Comprehensive Income for the Years Ended
           December 31, 2004 and 2003                              F-6

       Consolidated Statements of Cash Flows for the
           Years Ended December 31, 2004 and 2003                  F-7

       Notes to Consolidated Financial Statements               F-8 - F-23




































                                       F-1

             Report of Independent Registered Public Accounting Firm


Board of Directors and Stockholders
United-Guardian, Inc.

     We  have  audited  the   accompanying   consolidated   balance   sheets  of
United-Guardian,  Inc. and subsidiaries as of December 31, 2004 and 2003 and the
related consolidated  statements of income,  changes in stockholders' equity and
consolidated  cash  flows  for each of the  years in the two year  period  ended
December  31,   2004.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with auditing standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial  statements  enumerated above present fairly,
in   all   material   respects,   the   consolidated   financial   position   of
United-Guardian,  Inc. and subsidiaries as of December 31, 2004 and 2003 and the
consolidated  results of their operations and their  consolidated cash flows for
each of the years in the two-year  period ended December 31, 2004, in conformity
with U.S. generally accepted accounting principles.


/s/ EISNER LLP

New York, New York
March 9, 2005






















                                      F-2

                  
                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

                                                                December 31,
                                                          ----------------------
                                                             2004         2003
                                                          ---------    ---------
CURRENT ASSETS
    Cash and cash equivalents ........................   $3,735,945   $2,710,029
    Temporary investments.............................      402,288    1,615,751
    Marketable securities ............................    6,251,764    6,098,986
    Accounts receivable, net of allowance for doubtful
         accounts of $45,000 and $27,000, respectively      918,085    1,007,055
    Inventories ......................................    1,375,880    1,093,312
    Prepaid expenses and other current assets ........      515,425      264,978
    Deferred income taxes ............................      223,617      207,817
                                                         ----------   ----------
                  Total current assets ...............   13,423,004   12,997,928
                                                         ----------   ----------

PROPERTY, PLANT AND EQUIPMENT
    Land .............................................       69,000       69,000
    Factory equipment and fixtures ...................    2,975,305    2,825,125
    Building and improvements ........................    2,089,547    2,068,752
    Waste disposal system ............................      133,532      133,532
                                                         ----------   ----------
                                                          5,267,384    5,096,409
    Less accumulated depreciation ....................    4,269,713    4,070,158
                                                         ----------   ----------
                                                            997,671    1,026,251
                                                         ----------   ----------
OTHER ASSETS
    Processes and patents, net of accumulated
       amortization of $981,797 and $981,732,
       respectively ..................................         -              65
    Other ............................................          700          700
                                                         ----------   ----------
                                                                700          765
                                                         ----------   ----------
                                                        $14,421,375  $14,024,944
                                                         ==========   ==========












                 See notes to consolidated financial statements

                                       F-3

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                            December 31,
                                                      ----------------------
                                                        2004          2003   
                                                      --------      -------- 
CURRENT LIABILITIES
    Dividends payable ............................  $  887,677    $  737,736 
    Accounts payable .............................     172,320       309,921 
    Accrued expenses .............................     395,167       350,769 
                                                     ---------     --------- 
         Total current liabilities ...............   1,455,164     1,398,426 
                                                     ---------     --------- 
DEFERRED INCOME TAXES ............................      10,000        10,000 
                                                     ---------     --------- 
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
   Common stock,  $.10 par value; 10,000,000
      shares authorized; 4,994,739 and 4,984,439
      shares issued, respectively; and 4,932,539
      4,922,239 outstanding, respectively ........     499,474       498,444 
   Capital in excess of par value.................   3,756,943     3,717,160 
   Accumulated other comprehensive loss...........     (86,730)      (30,614)
   Retained earnings .............................   9,146,154     8,791,158 
   Treasury stock, at cost; 62,200 shares ........    (359,630)     (359,630)
                                                    ----------    ---------- 
                                                    12,956,211    12,616,518 
                                                    ----------    ---------- 
                                                   $14,421,375   $14,024,944 
                                                    ==========    ==========





















                 See notes to consolidated financial statements

                                       F-4

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                         Year ended December 31,
                                        -------------------------
                                            2004          2003    
                                        -----------   ----------- 
Revenue

    Net sales .......................   $11,123,475   $11,157,423 
                                         ----------    ---------- 
Costs and expenses

    Cost of sales ...................     5,072,033     5,060,616 
    Operating expenses ..............     2,589,034     2,455,240 
                                         ----------    ---------- 
                                          7,661,067     7,515,856 
                                         ----------    ---------- 
         Income from operations .....     3,462,408     3,641,567 

Other income (expense)
    Investment income................       222,820       168,867 
    (Loss) gain on sale of assets....        (1,724)          500 
    Other expense                              (105)          (23)
                                         ----------    ---------- 
         Income before income taxes .     3,683,399     3,810,911 

Provision for income taxes ..........     1,208,341     1,339,757 
                                         ----------    ---------- 
         Net Income .................   $ 2,475,058   $ 2,471,154 
                                         ==========    ========== 
Earnings per common share (basic
    and diluted).....................   $       .50   $       .50 
                                         ==========    ========== 
Weighted average shares-basic .......     4,928,785     4,898,456 
                                         ==========    ========== 
Weighted average shares-diluted .....     4,938,026     4,914,412 
                                         ==========    ========== 


















                 See notes to consolidated financial statements

                                       F-5



                                                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                                                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                           AND COMPREHENSIVE INCOME

                                                      Years ended December 31, 2004 and 2003

                                                                     Accumulated
                                     Common stock       Capital in      other
                               -----------------------  excess of   comprehensive   Retained    Treasury               Comprehensive
                                 Shares       Amount    par value   income (loss)   earnings      stock        Total       income
                               ---------   -----------  ----------  -------------   ---------   --------     ---------  ------------
                                                                                                 
Balance, December 31, 2002     4,943,339    $ 494,334   $3,538,423   $  (55,776) $ 7,057,740  $(359,630)  $10,675,091            

Issuance of common stock in
  connection with exercise
   of stock options ...........   41,100        4,110      141,737                                             145,847
Tax Benefit from exercise of
   stock options ..............                             37,000                                              37,000
Unrealized loss on marketable 
   securities, net of deferred
   income tax of $14,880 ......                                          25,162                                 25,162   $   25,162 
Net income ....................                                                     2,471,154                2,471,154    2,471,154
Dividends declared ............                                                      (737,736)                (737,736)   
                                                                                                                          ---------
Comprehensive income                                                                                                     $2,496,316
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2003     4,984,439      498,444    3,717,160      (30,614)    8,791,158   (359,630)   12,616,518   

Issuance of common stock in
  connection with exercise
   of stock options ...........   10,300        1,030       34,033                                              35,063
Tax Benefit from exercise of
   stock options ..............                              5,750                                               5,750
Unrealized loss on marketable 
   securities, net of deferred                                                                                                    
   income tax of $33,300 ......                                         (56,116)                               (56,116)  $  (56,116)
Net income ....................                                                     2,475,058                2,475,058    2,475,058
Dividends declared ............                                                    (2,120,062)              (2,120,062)             
                                                                                                                          ---------
Comprehensive income                                                                                                     $2,418,942
                               ---------    ---------  -----------    ----------   ----------  ----------   ----------    =========
Balance, December 31, 2004     4,994,739    $ 499,474  $ 3,756,943    $ (86,730)  $ 9,146,154  $(359,630)  $12,956,211
                               =========    =========  ===========    ==========   ==========  ==========   ==========










                 See notes to consolidated financial statements

                                       F-6

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                        Year ended December 31,
                                                        -----------------------
                                                           2004          2003   
                                                        ---------     --------- 
Cash flows from operating activities
    Net income ....................................... $2,475,058    $2,471,154 
    Adjustments to reconcile net income to net cash
      provided by operating activities
        Depreciation and amortization ................    209,792       197,889 
        Amortization of bond premium..................       -            5,916 
        Net loss (gain) on sale of equipment .........      1,724          (500)
        Provision for bad debts.......................     18,000        14,479 
        Tax Benefit from exercise of stock options ...      5,750        37,000 
        Deferred income taxes ........................     17,500        75,077 
        Provision for inventory obsolescence .........     91,000       147,000 
        Increase (decrease) in cash resulting from
          changes in operating assets and liabilities
             Accounts receivable .....................     70,970      (316,974)
             Inventories .............................   (373,568)     (202,997)
             Prepaid expenses and other assets .......   (250,447)       77,498 
             Accounts payable ........................   (137,601)      121,053 
             Accrued expenses and taxes payable ......     44,398         5,362 
                                                        ---------     --------- 
         Net cash provided by operating activities ...  2,172,576     2,631,957 
                                                        ---------     --------- 
Cash flows from investing activities
    Acquisition of plant and equipment................   (198,371)     (118,179)
    Proceeds from the sale of plant and equipment.....     15,500           500 
    Net decrease in temporary investments.............  1,213,463     2,536,036 
    Purchase of marketable securities................. (2,274,468)   (5,862,617)
    Proceeds from sale of marketable securities.......  2,032,274       680,000 
                                                         --------      -------- 
         Net cash provided (used in)  by investing
           activities ................................    788,398    (2,764,260)
                                                         --------      -------- 
Cash flows from financing activities
    Proceeds from exercise of stock options ..........     35,063       145,847 
    Dividends paid ................................... (1,970,121)     (488,114)
                                                         --------      -------- 
         Net cash used in financing activities ....... (1,935,058)     (342,267)
                                                         --------      -------- 
Net increase (decrease) in cash and cash equivalents..  1,025,916      (474,570)

Cash and cash equivalents, beginning of year .........  2,710,029     3,184,599 
                                                        ---------     --------- 
Cash and cash equivalents, end of year ............... $3,735,945    $2,710,029 
                                                        =========     ========= 






                 See notes to consolidated financial statements

                                       F-7

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           December 31, 2004 and 2003

NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Nature of Business

     United-Guardian,  Inc.  (the  "Company")  is a  Delaware  corporation  that
     operates in two business segments:  (1) the Guardian  Laboratories Division
     conducts  research,  product  development,  manufacturing  and marketing of
     pharmaceuticals,   cosmetic   ingredients,   health  care   products,   and
     proprietary  specialty  industrial  products,  and (2) the Eastern Chemical
     Corporation  subsidiary  distributes  a line  of  fine  organic  chemicals,
     research chemicals,  test solutions,  indicators,  intermediates,  dyes and
     reagents. Two major product lines, Lubrajel and Renacidin,  included in the
     Guardian  Laboratories   Division,   accounted  for  approximately  83%  of
     consolidated  sales for each of the years ended December 31, 2004 and 2003,
     with  Lubrajel  accounting  for 67%  and  Renacidin  accounting  for 16% of
     consolidated sales for each of those years.
   
 Principles of Consolidation

     The consolidated  financial  statements of the Company include the accounts
     of  United-Guardian,   Inc.  and  its  wholly-owned  subsidiaries,  Eastern
     Chemical  Corporation  and Paragon  Organic  Chemicals,  Inc. (a purchasing
     agent for Eastern).  All inter-company  accounts and transactions have been
     eliminated.

 Revenue Recognition

     The Company  recognizes  revenue as products are shipped,  collections  are
     reasonably assured, and title passes to customers. An allowance for returns
     is taken as a  reduction  of sales  within the same  period the  revenue is
     recognized. Such allowances are based on historical experience. The Company
     has not experienced  significant  fluctuations between estimated allowances
     and actual activity.

 Cash and Cash Equivalents

     For financial  statement purposes the Company considers as cash equivalents
     all highly liquid  investments with an original maturity of three months or
     less.

 Dividends

     On  September 9, 2004 the Company  declared a special  dividend of $.25 per
     share payable on October 8, 2004 to  stockholders of record as of September
     24,  2004,  aggregating  $1,232,385,  and on  December  2, 2004 the Company
     declared a cash  dividend  of $.18 per share  payable on January 5, 2005 to
     stockholders of record as of December 15, 2004,  aggregating  $887,677.  On
     December 3, 2003, the Company declared a dividend of $.15 per share payable
     on January  5, 2004 to  stockholders  of record as of  December  15,  2003,
     aggregating $737,736.

 


                                       F-8

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE A (continued)

Statements of Cash Flows

     Cash payments for income taxes were $1,399,522 and $1,135,025 for the years
     ended December 31, 2004 and 2003, respectively. There were no cash payments
     for interest  during the years ended December 31, 2004 and 2003.  

 Marketable Securities and Temporary Investments              

     Marketable   securities   include   investments  in  equity  mutual  funds,
     government   securities  and  corporate   bonds  which  are  classified  as
     "Available  for Sale"  securities  and are  reported at their fair  values.
     Unrealized gains and losses on "Available for Sale" securities are reported
     as accumulated other comprehensive  income (loss) in stockholders'  equity,
     net of the  related  tax  effects.  Investment  income is  recognized  when
     earned. Realized gains and losses on sales of investments are determined on
     a specific  identification  basis.  Fair values are based on quoted  market
     prices.

     Temporary investments consist of certificates of deposit that mature in one
     year or less.

 Inventories

     Inventories  are valued at the lower of cost or current market value.  Cost
     is  determined  using the average cost method  (which  approximates  FIFO).
     Inventory costs include material, labor and factory overhead.

 Property, Plant and Equipment

     Property,  plant  and  equipment  are  carried  at cost,  less  accumulated
     depreciation.  Major  replacements  and betterments  are capitalized  while
     routine  maintenance  and repairs  are  expensed  as  incurred.  Assets are
     depreciated under both accelerated and straight-line methods.  Depreciation
     charged  to  income  as a  result  of  using  accelerated  methods  was not
     materially   different   than  that  which  would  result  from  using  the
     straight-line  method for all periods presented.  Certain factory equipment
     and fixtures are constructed by the Company using  purchased  materials and
     in-house  labor.  Such assets are  capitalized  and  depreciated on a basis
     consistent with the Company's purchased fixed assets.

     Estimated useful lives are as follows:

         Factory equipment and fixtures       5 - 7 years
         Building                             40 years
         Building improvements                Lesser of useful life or 20 years
         Waste disposal system                7 years

 Processes and Patents

     Processes  and patents are  amortized  over  periods  ranging  from 5 to 15
     years. Amounts are shown net of accumulated amortization.

                                       F-9

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES        

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE A (continued)

 Long-Lived Assets

     It is the  Company's  policy to evaluate and recognize an impairment to its
     long-lived assets if it is probable that the recorded amounts are in excess
     of anticipated undiscounted future cash flows.

 Fair Value of Financial Instruments

     The Company has  estimated  the fair value of financial  instruments  using
     available   market   information  and  other  valuation   methodologies  in
     accordance with Statement of Financial  Accounting  Standards  ("SFAS") No.
     107, "Disclosures About Fair Value of Financial Instruments." Management of
     the  Company  believes  that  the  fair  value  of  financial  instruments,
     consisting of cash, temporary investments,  marketable securities, accounts
     receivable,  accounts  payable,  dividends  payable  and  accrued  expenses
     approximates their carrying value due to their short payment terms.

 Concentration of Credit Risk

     Accounts  receivable  potentially  expose the Company to  concentrations of
     credit risk. The Company routinely  addresses the financial strength of its
     customers  and, as a  consequence,  believes  that its accounts  receivable
     credit risk exposure is limited.  For each of the years ended  December 31,
     2004 and 2003, one customer,  the Company's principal marketing partner and
     distributor,  accounted for revenues  aggregating 39% and 40% respectively.
     At December  31,  2004 and 2003,  two  customers  had  accounts  receivable
     balances aggregating 32% and 46%, respectively.

 Income Taxes

     Deferred tax assets and liabilities  reflect the future tax consequences of
     the differences between the financial reporting and tax bases of assets and
     liabilities  using  enacted  tax rates in effect  for the year in which the
     differences  are expected to reverse.  Deferred tax assets are reduced by a
     valuation  allowance when, in the opinion of management,  it is more likely
     than not that some  portion or all of the  deferred  tax assets will not be
     realized.

 Research and Development

     The  Company's  research and  development  expenses,  included in operating
     expenses, are  recorded  in the year  incurred.  Research  and  development
     expenses  were  approximately  $415,000  and  $403,000  for the years ended
     December 31, 2004 and 2003, respectively.

 Shipping and Handling Costs

     Shipping and handling  costs are  classified  in operating  expenses in the
     accompanying consolidated statements of income. Shipping and handling costs
     were  approximately  $107,000 and $115,000 for the years ended December 31,
     2004 and 2003, respectively.

                                      F-10

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE A (continued)

 Advertising Costs     

     Advertising  costs  are  expensed  as  incurred.  During  2004 and 2003 the
     Company incurred $71,911 and $100,261 of advertising costs, respectively.

 Stock-Based Compensation

     In 2004 the Company  approved a new stock  option plan ("2004  Stock Option
     Plan").  The 1993 Employee  Incentive  Stock Option Plan  ("EISOP") and the
     Non-Statutory  Stock Option Plan for Directors  ("NSSOPD") expired in 2003.
     As permitted  under SFAS NO. 123 as amended,  "Accounting  for  Stock-Based
     Compensation",  the Company has elected to continue to follow the intrinsic
     value  method  in  accounting  for its  stock-based  employee  compensation
     arrangements  as defined by Accounting  Principle Board Opinion ("APB") No.
     25, "Accounting for Stock Issued to Employees", and related interpretations
     including  Financial  Accounting  Standards  Board  Interpretation  No. 44,
     "Accounting  for Certain  Transactions  involving Stock  Compensation,  and
     interpretations  of APB No. 25". The following table illustrates the effect
     on net income and  earnings  per share if the  company had applied the fair
     value  recognition  provisions  of  SFAS  No.123  to  stock-based  employee
     compensation.

                                                  Year Ended December 31
                                                 -------------------------
                                                   2004             2003     
                                                 ---------        ---------  
     Reported net income ....................  $ 2,475,058    $   2,471,154  

     Stock-based employee compensation
      expense included in reported net
      income, net of related tax effect .....            0                0  

     Stock-based employee compensation
      determined under the fair value based
      method, net of related tax effect......            0          (18,743)
                                                 ---------        --------- 
     Pro forma net income.................... $  2,475,058    $   2,452,411 
                                                 =========        ========= 

     Earnings per share (basic and diluted)
          As reported .......................  $       .50     $        .50  
                                                  ========         ========  
          Pro forma .........................  $       .50     $        .50  
                                                  ========         ========  
  
     No stock  options  were  granted in 2004 or 2003 under the EISOP  (Employee
     Incentive Stock Option Plan), the NSSOPD (Non-Statutory Stock Option Plan),
     or the 2004 Stock Option Plan.




                                      F-11

                     UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

 Earnings Per Share Information

     Basic earnings per share is computed by dividing net income by the weighted
     average  number of  common  shares  outstanding  during  the year.  Diluted
     earnings  per share  includes  the  dilutive  effect of  outstanding  stock
     options.

 Use of Estimates

     In  preparing  financial  statements  in  conformity  with  U.S.  generally
     accepted  accounting  principles,  management is required to make estimates
     and assumptions  that affect the reported amounts of assets and liabilities
     and the disclosure of contingent  assets and liabilities at the date of the
     financial statements and revenues and expenses during the reporting period.
     Actual  results could differ from those  estimates.  Such  estimated  items
     include the  allowance for bad debts,  reserve for inventory  obsolescence,
     and the allocation of overhead.

 Segment Reporting

     SFAS No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
     Information,"  requires that the Company disclose certain information about
     its business  segments  defined as "components of an enterprise about which
     separate financial  information is available that is evaluated regularly by
     the chief  operating  decision maker in deciding how to allocate  resources
     and in assessing performance."

 New Accounting Pronouncements                                                  
                                                                                
     In December 2004, the FASB issued a revision of SFAS No. 123,  "Share-Based
     Payment"  (SFAS  123(R)),  which  supercedes APB Opinion No. 25 and revised
     SFAS 123. SFAS No. 123(R) requires all  share-based  payments to employees,
     including grants of employee stock options,  to be recognized in the income
     statement based on their fair values.  Pro-forma disclosure is no longer an
     alternative.  As such,  the company is required to adopt the  provisions of
     SFAS  123(R) in the first  quarter  of 2006,  While the  company  currently
     discloses the pro-forma  earnings effects of its stock-based  grants, it is
     currently  evaluating  the  impact  of  the  implementation   guidance  and
     revisions  required  under  SFAS  123(R)  on  the  consolidated   financial
     statements.
     
     In November 2004, the Financial  Accounting Standards Board, or FASB issued
     FASB Statement No. 151 "Inventory Costs, an Amendment of ARB No. 43 Chapter
     4" ("FAS 151").  FAS 151 is applicable for Inventory  costs incurred during
     fiscal years  beginning  after June 15, 2005.  FAS 151 requires  that items
     such as idle facility  expense,  excessive  spoilage,  double freight,  and
     rehandling  be  recognized  as  current-period  charges  rather  than being
     included in inventory regardless of whether the costs meet the criterion of
     abnormal as defined in ARB 43. The Company does not believe the adoption of
     the standard  will have a material  impact on the Company upon  adoption in
     2006 as the Company has historically expensed such costs as incurred.
    

                                      F-12

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE B - MARKETABLE SECURITIES

     Marketable securities at December 31, 2004 and 2003 were as follows:      


                                                                                 Unrealized
                                              Cost            Fair Value         Gain/(Loss)     
                                            --------          ----------         ---------- 
                                                                                              
   December 31, 2004
   -----------------
   Available for sale: 
       U.S. Treasury and agencies          $4,014,855         $3,942,247        $ (72,608) 
       Corporate debt securities            2,080,114          2,032,065          (48,049)
       Mutual funds                           295,125            277,452          (17,673)
                                            ---------          ---------           ------
                                           $6,390,094         $6,251,764        $(138,330)            
                                            =========          =========           ======
   December 31, 2003
   -----------------

   Available for sale:                                       
       U.S. Treasury and agencies          $3,817,880         $3,810,829        $ ( 7,051)  
       Corporate debt securities            2,040,522          2,037,035          ( 3,487)
       Mutual funds                           289,498            251,122          (38,376)
                                            ---------          ---------           ------)
                                           $6,147,900         $6,098,986        $ (48,914)
                                            =========          =========           ====== 

NOTE C - INVENTORIES

     Inventories consist of the following:
                                                       December 31,
                                              ----------------------------
                                                 2004             2003    
                                              -----------      -----------
     Raw materials and work-in-process ...... $  332,798       $  225,443 
     Finished products and fine chemicals ...  1,043,082          867,869 
                                              ----------       ---------- 
                                              $1,375,880       $1,093,312 
                                              ==========       ========== 
     
     At December  31,  2004 and 2003,  the company  has  reserved  $128,000  and
     $219,000 respectively for slow moving and obsolete inventory.
                                               







                                      F-13
                                              
                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE D - NOTES PAYABLE - BANKS

     The Company has a line of credit  agreement  with a bank which provides for
     borrowings  of up to  $700,000  and  expires  on May  31,  2005.  It is the
     Company's  intention  to  renew  the line of  credit  agreement  before  it
     expires. Interest under the line is at the bank's prime rate plus 1/2%. The
     line of credit agreement contains  financial  covenants relating to minimum
     net worth,  working capital,  current ratio, a debt to capitalization ratio
     and  maintenance  of  compensating  balances.  There  were  no  outstanding
     borrowings at December 31, 2004 and 2003.

NOTE E - INCOME TAXES

     The provision for income taxes consists of the following:

                                                   Year ended December 31,
                                                 --------------------------
                                                    2004             2003   
     Current                                     ---------        --------- 
     
        Federal ..............................  $1,014,625       $1,085,789 
        State ................................     176,216          178,891 
                                                 ---------        --------- 
                                                 1,190,841        1,264,680 
     Deferred                                    ---------        --------- 
     
        Federal ..............................      15,154           65,013 
        State ................................       2,346           10,064 
                                                 ---------        --------- 
                                                    17,500           75,077 
                                                 ---------        --------- 
          Total provision for income taxes ...  $1,208,341       $1,339,757 
                                                 =========        ========= 

     The following is a  reconciliation  of the Company's  effective  income tax
     rate to the Federal statutory rate:
                                                  Year ended December 31,
                                             --------------------------------
                                                   2004              2003    
                                             --------------    --------------
                                            (000's)     %     (000's)     %  
                                            -------    ---    -------    --- 
     Income taxes at statutory Federal
          income tax rate ................  $1,252     34%    $1,296     34% 
     State income taxes, net of Federal 
          benefit ........................     118      3        125      3  
     Foreign Sales Exclusion .............    (102)    (3)       (68)    (2) 
     Nondeductible expenses...............       2      -         10      - 
     Other, net ..........................     (62)    (2)       (23)     -
                                             -----    ----     -----    ----
     Actual income tax expense ...........  $1,208     32%    $1,340     35% 
                                             =====    ====     =====    ====


                                      F-14

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003                   

     During 2004 and 2003, the Company recognized the tax benefit of the Foreign
     Sales exclusion.

     The tax effects of temporary  differences  which  comprise the deferred tax
     assets and liabilities are as follows:

                                                           December 31
                                                     ------------------------
                                                         2004          2003   
                                                     -----------  ------------
Deferred tax assets

     Current
     -------
        Accounts receivable ......................   $  16,785     $  10,071  
        Unrealized loss on marketable securities..      51,600        18,300  
        Inventories ..............................      47,744        81,687  
        Accrued Expenses .........................      71,217        62,643  
        Other.....................................      36,271        35,116  
                                                      --------      --------  
                                                       223,617       207,817  
                                                      --------      --------  
Deferred tax liabilities

     Non-current
     -----------
        Other ....................................     (10,000)      (10,000) 
                                                     ---------     ---------  
                                                       (10,000)      (10,000) 
                                                     ---------     ---------  
Net deferred tax asset ...........................   $ 213,617     $ 197,817  
                                                     =========     =========  
  
     There was no valuation of allowance at December 31, 2004 and 2003.
                                               
NOTE F - BENEFIT PLANS

     Pension Plan

     The Company has a noncontributory defined benefit pension plan which covers
     substantially all of its employees.  Benefits are based on years of service
     and  employees'  compensation  prior to  retirement.  Amounts are funded in
     accordance  with the  requirements  of ERISA  (Employee  Retirement  Income
     Security  Act of 1974) and the plan is  administered  by a  trustee  who is
     responsible for payments to retirees.  The plan assets primarily consist of
     cash equivalents,  bonds, commercial paper and mortgage-backed  securities,
     and are recorded at fair value within the plan.






                                      F-15

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003                
NOTE F (continued)

     The  unamortized  prior year  service  cost as of the  measurement  date is
     $46,920 and $54,381 for 2004 and 2003 respectively.

     The net pension asset recorded by the Company at December 31, 2004 and 2003
     is $119,720 and $61,246,respectively.

     The percentage of the fair value of total plan assets as of the measurement
     date is as follows:

                                                         2004          2003
                                                        ------       -------

     Equity securities                                    26%           25%
     Debt securities - General Investment Account         74%           75%
                                                        ------       ------- 
       Total                                             100%          100%
 
     Investment strategies are determined by the Board of Directors in which all
     new  monies are  invested  in debt  securities  operated  by the  Principal
     Financial Group  comprising of private placed loans  including  residential
     and commercial  mortgages and private placement bonds. This fund is a "book
     value" fund and its value is not adjusted for changing market conditions.

     Historical  returns of multiple  asset  classes were  analyzed to develop a
     risk free real rate of return and risk  premiums for each asset class.  The
     overall  rates for each asset class was  developed by combining a long-term
     inflation component,  the risk free real rate of return, and the associated
     risk premium.  A weighted average rate was developed based on those overall
     rates and target asset allocation of the plan.

     In March, 1998, the Board of Directors  authorized a one time investment of
     some of the  assets  of the plan  into two  equity  funds  operated  by the
     Principal  Financial  Group.  In  addition,  in  2001  when  the  Principal
     Financial  Group became a publicly  traded company a distribution  of their
     stock was made to all  investors.  This  investment has resulted in a third
     equity investment. No additional contributions have been made to any of the
     three  equity  investments.  Any future  investments  will  continue  to be
     determined by the Board of Directors.

     The accumulated benefit obligation is $2,272,390 and $1,900,414 at December
     31, 2004 and 2003 respectively.

     Based on current data and  assumptions,  the  following  benefit  payments,
     which  reflect  expected  future  employee  service,  as  appropriate,  are
     expected to be paid over the next ten years as follows:








                                      F-16

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003
NOTE F (continued)

      Year Ending                      Expected Future Benefits Payable
      -----------                      --------------------------------
        2005                                  $    80,000
        2006                                       80,000
        2007                                      130,000
        2008                                      135,000
        2009                                      135,000
        2010-2014                               1,040,000
        
        
     The company  estimates that it will make  contributions to the pension plan
     of  approximately   $200,000  during  2005  which  includes   required  and
     discretionary contributions.

     A measurement  period from October 1, 2003 to October 1, 2004 has been used
     for the year  ended  December  31,  2004.  The  liabilities  and assets are
     calculated at October 1, 2004. Assets are adjusted for known  contributions
     received by the Company between October 1, 2004 and December 31, 2004.

     The following table sets forth the plan's funded status:

                                                       Year ended December 31,
                                                       ----------------------
                                                           2004        2003   
                                                        ---------   --------- 
Change in Benefit Obligation:
  Projected benefit obligation at beginning of year... $2,360,399  $2,125,941 
  Service cost........................................     88,597      83,291 
  Interest cost.......................................    139,588     134,820 
  Actuarial loss......................................    270,112      63,899 
  Benefits paid.......................................    (53,167)    (47,552)
                                                        ---------   --------- 
    Projected benefit obligation at end of year....... $2,805,529  $2,360,399 
                                                        =========   ========= 
Change in Plan Assets:
  Fair value of plan assets at beginning of year...    $1,957,256  $1,754,025 
  Actual return on plan assets.....................       152,387     147,042 
  Employer contributions...........................       179,000     103,741 
  Benefits paid....................................       (53,167)    (47,552)
                                                        ---------   --------- 
    Fair value of plan assets at end of year.......    $2,235,476  $1,957,256 
                                                        =========   ========= 
Reconciliation of Funded Status:
  Funded status (underfunded)......................    $ (570,053) $ (403,143)
  Unrecognized net actuarial loss..................       642,853     410,008 
  Unrecognized prior service cost..................        46,920      54,381 
                                                        ---------   --------- 
    Prepaid benefit cost...........................    $  119,720  $   61,246 
                                                        =========   ========= 



                                      F-17

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE F (continued)


  The net periodic benefit cost includes the following components:

                                                        Year ended December 31,
                                                       -------------------------
                                                           2004          2003  
  Components of net periodic benefit cost:             -----------   -----------

  Service cost.....................................    $   88,597    $   83,291 
  Interest cost....................................       139,588       134,820 
  Expected return on plan assets...................      (134,031)     (139,295)
  Recognized net actuarial loss....................        18,910        15,748 
  Amortization of prior service cost...............         7,461         7,461 
                                                        ---------     --------- 
     Net periodic benefit cost.....................    $  120,525    $  102,025 
                                                        =========     ========= 

Weighted-average assumptions as of December 31:
                                                           2004          2003 
                                                        -----------   ----------
Discount rate......................................        5.50%         6.00% 
Expected long term rate of return..................        7.00%         7.00% 
Weighted average rate of compensation increase.....        5.51%         5.69% 
Amortization method................................ Straight-Line  Straight-Line

     401(k) Plan

     The  Company  maintains a 401(k)  Plan for all of its  eligible  employees.
     Under the plan,  employees  may  defer up to 15% of their  weekly  pay as a
     pretax  investment  in a savings  plan.  In addition,  the Company  makes a
     contribution of 50% of the first 4% of each employee's elective deferral up
     to a maximum  employer  contribution of 2% of weekly pay.  Employees become
     fully vested in Company contributions after one year of employment.  401(k)
     Company  contributions were approximately $38,000 and $39,000 for the years
     ended December 31, 2004 and 2003, respectively.

     Stock Option Plans

     At its  meeting on March 19,  2004 the Board of  Directors  of the  Company
     approved the  adoption of the 2004 Stock  Option Plan.  The new plan covers
     both employees and Directors.  The adoption and  implementation  of the new
     plan was  ratified  by the  shareholders  of the  Company at the  Company's
     annual meeting of shareholders on May 19, 2004.
      







                                      F-18

                      UNITED-GUARDIAN, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                              December 31, 2004 and 2003
NOTE F (continued)

     The following  summarizes  the stock option  transactions  from the expired
EISOP and NSSOPD:

                                           Number       Weighted average
EISOP                                   outstanding      exercise price
-----                                  ------------         -------
Options outstanding January 1, 2003....    45,500            3.55
    Expired                                  (200)           3.51
    Exercised                             (35,100)           3.58
                                           ------
Options outstanding and exercisable at
    December 31, 2003                      10,200            3.44
    Exercised                              (4,300)           3.49
                                           ------
Options outstanding and exercisable at
     December 31, 2004.................     5,900            3.39
                                           ======
Available for grant at December 31, 2004        0                
                                           ======
NSSOPD
------
Options outstanding at January 1, 2003..   20,000           $3.41
     Exercised                             (6,000)           3.34
                                           ------
   Options outstanding and exercisable at
     December 31, 2003                     14,000            3.44
     Exercised                             (6,000)           3.34
                                           ------
Options outstanding and exercisable at
   December 31, 2004                        8,000            3.51
                                           ======
Available for grant at December 31, 2004        0   
                                           ======

     In 2004 the Company authorized up to 500,000 shares to be granted under the
2004 Stock Option Plan.

     Summarized information about stock options outstanding under these plans at
December 31, 2004 is as follows:













                                      F-19

                       UNITED-GUARDIAN, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                               December 31, 2004 and 2003
NOTE F (continued)


                           Options Outstanding                       Options Exercisable
               ---------------------------------------------      -------------------------
               Number of Shares    Weighted        Weighted      Number of Shares   Weighted
Range of        Outstanding         Average         Average        Exercisable       Average
Exercise             at            Remaining       Exercise            at           Exercise
Prices         December 31,2003  Contractual Life    Price       December 31,2003     Price
------------   ----------------  ----------------   --------     ----------------    --------
                                                                      
EISOP
-----
$2.06 - $3.30     1,300             3.65           $2.71             1,300           $2.71
$3.51 - $3.86     4,600             6.81            3.59             4,600            3.59
-------------    ------             ----           -----            ------           -----
$2.06 - $3.86     5,900             6.11           $3.39             5,900           $3.39

NSSOPD
--------

$3.51             8,000             2.90            3.51             8,000            3.51

                                                     
NOTE G - EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
     earnings per share at December 31, 2004 and 2003:

                                                        2004            2003    
                                                     ---------       --------- 
Numerator:
        Net earnings                               $ 2,475,057     $ 2,471,154  
                                                     
Denominator:
        Denominator for basic earnings
           per share (weighted average shares)       4,928,785       4,898,456  

        Effect of dilutive securities:
           Employee stock options                        9,241          15,956  
                                                     ---------       ---------  
        Denominator for diluted earnings per
        share (adjusted weighted-average
        shares) and assumed conversions              4,938,026       4,914,412  
                                                     =========       =========  
Basic and diluted earnings per share               $      0.50     $      0.50  
                                                     =========       =========  






                                      F-20

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                           December 31, 2004 and 2003
NOTE G (continued)

     
     
     In 2004 and 2003 there were no options  excluded  from the  computation  of
     diluted earnings per share.

NOTE H - NATURE OF BUSINESS AND SEGMENT INFORMATION

     The Company has the following two reportable  business  segments:  Guardian
     Laboratories and Eastern Chemical.  The Guardian segment conducts research,
     development and manufacturing of cosmetic ingredients,  personal and health
     care  products,  pharmaceuticals  and specialty  industrial  products.  The
     Eastern segment distributes fine chemicals, solutions, dyes and reagents.

     The accounting policies used to develop segment  information  correspond to
     those described in the summary of significant accounting policies.  Segment
     earnings or loss is based on earnings or loss from operations before income
     taxes.  The reportable  segments are distinct  business units  operating in
     different industries.  They are separately managed, with separate marketing
     and distribution  systems. The following information about the two segments
     is for the years ended December 31, 2004 and 2003.


                                                     2004                                          2003
                                      ----------------------------------            ----------------------------------
                                      GUARDIAN      EASTERN        TOTAL            GUARDIAN      EASTERN        TOTAL
                                    ------------  -----------   -----------       ------------  -----------   -----------
                                                                                            
Revenues from external customers    $10,004,893   $ 1,118,582   $11,123,475       $10,068,977   $ 1,088,446   $11,157,423  
Depreciation and amortization            91,845         -            91,845            84,510         -            84,510  
Segment income (loss) before income
  tax expense                         3,725,217       (91,988)    3,633,229         3,798,573         8,421     3,806,994  

Segment assets                        2,532,195       358,804     2,890,999         2,189,252       381,553     2,570,805  

Capital expenditure                     125,616          -          125,616            72,039          -           72,039  

Reconciliation to Consolidated Amounts

Income before income taxes                                              
----------------------------
Total income for reportable segments                            $ 3,633,229                                   $ 3,806,994  
Other income, net                                                   220,991                                       169,344  
Corporate headquarters expense                                     (170,821)                                     (165,427) 
                                                                  ---------                                     ---------  
Consolidated income before income taxes                         $ 3,683,399                                   $ 3,810,911  
                                                                  =========                                     =========  
Assets
------
Total assets for reportable segments                            $ 2,890,999                                   $ 2,570,805  
Corporate headquarters                                           11,530,376                                    11,454,139  
                                                                 ----------                                    ----------  
      Total consolidated assets                                 $14,421,375                                   $14,024,944  
                                                                 ==========                                    ==========  

                                      F-21

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003

NOTE H (continued)



Other Significant Items
-----------------------
                                                2004                                           2003
                                 --------------------------------------         --------------------------------------
                                 Segment                   Consolidated         Segment                   Consolidated
                                 Totals      Corporate       Totals             Totals      Corporate       Totals
                               ----------   -----------    ------------       ----------   -----------    ------------
                                                                                          
Capital expenditures            125,616        72,755        198,371            72,039        46,140        118,179    
Depreciation and amortization    91,845       117,947        209,792            84,510       119,295        203,805    




Geographic Information
----------------------
                                             2004                           2003            
                                  -------------------------       ------------------------   
                                                 Long-Lived                    Long-Lived 
                                    Revenues       Assets           Revenues     Assets   
                                   ----------   -----------       ----------   -----------
                                                                             
United States                     $ 5,634,832   $   997,671      $ 5,676,595   $ 1,026,316 
France                              1,275,612                      1,335,734               
Other countries                     4,213,031                      4,145,094               
                                   ----------     ---------       ----------     --------- 
                                  $11,123,475   $   997,671      $11,157,423   $ 1,026,316 
                                   ==========     =========       ==========     ========= 
Major Customers
---------------
Customer A (Guardian)             $ 4,289,603                    $ 4,422,424               
Customer B (Guardian)               1,086,869                      1,096,923               
All other customers                 5,747,003                      5,638,076               
                                   ----------                     ----------               
                                  $11,123,475                    $11,157,423               
                                   ==========                     ==========               


NOTE I - CONTINGENCIES

     While the Company  has claims that arise from time to time in the  ordinary
     course of its  business,  the  Company  is not  currently  involved  in any
     material  claims.  






                                      F-22

                    UNITED-GUARDIAN, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

                           December 31, 2004 and 2003                   


NOTE J - RELATED PARTY TRANSACTIONS

     During the years ended December 31, 2004 and 2003 the Company paid to Henry
     Globus, a former officer and current  Director of the Company,  $18,852 and
     $18,210  respectively,  for  consulting  services  in  accordance  with his
     employment termination agreement of 1998.

     During the years  ended  December  31,  2004 and 2003 the  Company  paid to
     Bonamassa , Maietta, and Cartelli, LLP, $10,500 and $9,000 respectively for
     accounting  and tax  services.  Lawrence  Maietta,  a partner in Bonamassa,
     Maietta, and Cartelli, LLP, is currently a Director of the Company.

     During 2004, the Company sold an asset to an officer of the Company.  Based
     upon its estimated fair value on the date of sale,  the Company  recorded a
     loss of $1,724.






































                                      F-23