(Mark One) | |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 74-1648137 |
(State or other jurisdiction of incorporation or organization) | (IRS employer identification number) |
1390 Enclave Parkway | |
Houston, Texas | 77077-2099 |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer þ | Accelerated Filer ¨ | |
Non-accelerated Filer ¨ | Smaller Reporting Company ¨ | |
(Do not check if a smaller reporting company) | Emerging growth company ¨ |
PART I – FINANCIAL INFORMATION | Page No. | |
PART II – OTHER INFORMATION | ||
Dec. 29, 2018 | Jun. 30, 2018 | Dec. 30, 2017 | |||||||||
(unaudited) | (unaudited) | ||||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 744,808 | $ | 552,325 | $ | 961,067 | |||||
Accounts and notes receivable, less allowances of $44,418, $25,768 and $52,588 | 4,147,367 | 4,073,723 | 3,953,643 | ||||||||
Inventories, net | 3,310,312 | 3,125,413 | 3,174,012 | ||||||||
Prepaid expenses and other current assets | 212,289 | 187,880 | 183,446 | ||||||||
Income tax receivable | 23,007 | 64,112 | — | ||||||||
Total current assets | 8,437,783 | 8,003,453 | 8,272,168 | ||||||||
Plant and equipment at cost, less depreciation | 4,375,550 | 4,521,660 | 4,366,292 | ||||||||
Other long-term assets | |||||||||||
Goodwill | 3,875,973 | 3,955,485 | 4,001,020 | ||||||||
Intangibles, less amortization | 899,939 | 979,812 | 1,056,335 | ||||||||
Deferred income taxes | 77,191 | 83,666 | 92,950 | ||||||||
Other assets | 527,740 | 526,328 | 430,605 | ||||||||
Total other long-term assets | 5,380,843 | 5,545,291 | 5,580,910 | ||||||||
Total assets | $ | 18,194,176 | $ | 18,070,404 | $ | 18,219,370 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities | |||||||||||
Notes payable | $ | 6,101 | $ | 4,176 | $ | 6,629 | |||||
Accounts payable | 4,230,215 | 4,136,482 | 3,745,817 | ||||||||
Accrued expenses | 1,723,246 | 1,608,966 | 1,567,362 | ||||||||
Accrued income taxes | 4,571 | 56,793 | 128,446 | ||||||||
Current maturities of long-term debt | 786,037 | 782,329 | 534,716 | ||||||||
Total current liabilities | 6,750,170 | 6,588,746 | 5,982,970 | ||||||||
Long-term liabilities | |||||||||||
Long-term debt | 8,019,846 | 7,540,765 | 8,312,489 | ||||||||
Deferred income taxes | 233,601 | 319,124 | 143,794 | ||||||||
Other long-term liabilities | 987,566 | 1,077,163 | 1,477,991 | ||||||||
Total long-term liabilities | 9,241,013 | 8,937,052 | 9,934,274 | ||||||||
Commitments and contingencies | |||||||||||
Noncontrolling interest | 35,357 | 37,649 | 33,524 | ||||||||
Shareholders’ equity | |||||||||||
Preferred stock, par value $1 per share Authorized 1,500,000 shares, issued none | — | — | — | ||||||||
Common stock, par value $1 per share Authorized 2,000,000,000 shares, issued 765,174,900 shares | 765,175 | 765,175 | 765,175 | ||||||||
Paid-in capital | 1,465,461 | 1,383,619 | 1,361,471 | ||||||||
Retained earnings | 10,654,711 | 10,348,628 | 9,708,261 | ||||||||
Accumulated other comprehensive loss | (1,524,407 | ) | (1,409,269 | ) | (1,116,028 | ) | |||||
Treasury stock at cost, 251,658,719, 244,533,248 and 243,764,879 shares | (9,193,304 | ) | (8,581,196 | ) | (8,450,277 | ) | |||||
Total shareholders’ equity | 2,167,636 | 2,506,957 | 2,268,602 | ||||||||
Total liabilities and shareholders' equity | $ | 18,194,176 | $ | 18,070,404 | $ | 18,219,370 |
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | ||||||||||||
Sales | $ | 14,765,707 | $ | 14,411,490 | $ | 29,980,986 | $ | 29,061,914 | |||||||
Cost of sales | 11,993,995 | 11,712,104 | 24,305,489 | 23,568,860 | |||||||||||
Gross profit | 2,771,712 | 2,699,386 | 5,675,497 | 5,493,054 | |||||||||||
Operating expenses | 2,319,817 | 2,170,834 | 4,595,462 | 4,345,137 | |||||||||||
Operating income | 451,895 | 528,552 | 1,080,035 | 1,147,917 | |||||||||||
Interest expense | 87,113 | 85,986 | 176,129 | 166,870 | |||||||||||
Other expense (income), net | 10,197 | (9,162 | ) | 11,329 | (17,137 | ) | |||||||||
Earnings before income taxes | 354,585 | 451,728 | 892,577 | 998,184 | |||||||||||
Income taxes | 87,205 | 167,615 | 194,155 | 346,431 | |||||||||||
Net earnings | $ | 267,380 | $ | 284,113 | $ | 698,422 | $ | 651,753 | |||||||
Net earnings: | |||||||||||||||
Basic earnings per share | $ | 0.52 | $ | 0.55 | $ | 1.34 | $ | 1.24 | |||||||
Diluted earnings per share | 0.51 | 0.54 | 1.33 | 1.23 | |||||||||||
Average shares outstanding | 517,871,328 | 521,284,182 | 519,363,973 | 524,286,931 | |||||||||||
Diluted shares outstanding | 524,600,510 | 527,249,587 | 526,817,501 | 530,156,510 |
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | ||||||||||||
Net earnings | $ | 267,380 | $ | 284,113 | $ | 698,422 | $ | 651,753 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency translation adjustment | (101,533 | ) | 19,254 | (126,460 | ) | 140,584 | |||||||||
Items presented net of tax: | |||||||||||||||
Amortization of cash flow hedges | 2,155 | 2,155 | 4,310 | 3,925 | |||||||||||
Change in net investment hedges | 26,469 | (4,153 | ) | 35,057 | (16,177 | ) | |||||||||
Change in cash flow hedges | (8,784 | ) | 917 | (11,792 | ) | 3,118 | |||||||||
Amortization of prior service cost | 1,600 | 1,807 | 3,200 | 3,291 | |||||||||||
Amortization of actuarial loss, net | 6,529 | 6,571 | 13,058 | 11,968 | |||||||||||
Actuarial loss, net | — | — | (32,511 | ) | — | ||||||||||
Total other comprehensive (loss) income | (73,564 | ) | 26,551 | (115,138 | ) | 146,709 | |||||||||
Comprehensive income | $ | 193,816 | $ | 310,664 | $ | 583,284 | $ | 798,462 |
26-Week Period Ended | |||||||
Dec. 29, 2018 | Dec. 30, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 698,422 | $ | 651,753 | |||
Adjustments to reconcile net earnings to cash provided by operating activities: | |||||||
Share-based compensation expense | 54,199 | 51,612 | |||||
Depreciation and amortization | 392,413 | 370,316 | |||||
Amortization of debt issuance and other debt-related costs | 10,814 | 14,395 | |||||
Deferred income taxes | (89,098 | ) | 37,005 | ||||
Provision for losses on receivables | 27,647 | 20,151 | |||||
Other non-cash items | 411 | 12,986 | |||||
Additional changes in certain assets and liabilities, net of effect of businesses acquired: | |||||||
(Increase) decrease in receivables | (137,314 | ) | 99,713 | ||||
(Increase) in inventories | (204,437 | ) | (133,374 | ) | |||
(Increase) in prepaid expenses and other current assets | (31,465 | ) | (33,484 | ) | |||
Increase (decrease) in accounts payable | 131,715 | (286,899 | ) | ||||
Increase (decrease) in accrued expenses | 92,100 | (21,802 | ) | ||||
(Decrease) increase in accrued income taxes | (11,117 | ) | 120,397 | ||||
(Increase) in other assets | (21,138 | ) | (29,508 | ) | |||
Increase in other long-term liabilities | 4,638 | 59,943 | |||||
Net cash provided by operating activities | 917,790 | 933,204 | |||||
Cash flows from investing activities: | |||||||
Additions to plant and equipment | (223,825 | ) | (258,577 | ) | |||
Proceeds from sales of plant and equipment | 6,901 | 3,878 | |||||
Acquisition of businesses, net of cash acquired | (88 | ) | (147,644 | ) | |||
Net cash (used for) investing activities | (217,012 | ) | (402,343 | ) | |||
Cash flows from financing activities: | |||||||
Bank and commercial paper borrowings, net | 109,900 | 630,265 | |||||
Other debt borrowings | 383,163 | 5,465 | |||||
Other debt repayments | (16,617 | ) | (10,368 | ) | |||
Proceeds from stock option exercises | 137,896 | 172,298 | |||||
Treasury stock purchases | (739,205 | ) | (750,532 | ) | |||
Dividends paid | (379,216 | ) | (346,920 | ) | |||
Other financing activities | (6,653 | ) | (10,136 | ) | |||
Net cash (used for) financing activities | (510,732 | ) | (309,928 | ) | |||
Effect of exchange rates on cash, cash equivalents and restricted cash | (8,904 | ) | 23,510 | ||||
Net increase in cash, cash equivalents and restricted cash | 181,142 | 244,443 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 715,844 | 869,502 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 896,986 | $ | 1,113,945 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 158,574 | $ | 136,279 | |||
Income taxes | 328,574 | 75,841 |
Dec. 29, 2018 | Dec. 30, 2017 | ||||||
(In thousands) | |||||||
Cash and cash equivalents | $ | 744,808 | $ | 961,067 | |||
Restricted cash (1) | 152,178 | 152,878 | |||||
Total cash, cash equivalents and restricted cash shown in the Consolidated Statement of Cash Flows | $ | 896,986 | $ | 1,113,945 |
(1) | Restricted cash as of December 29, 2018 primarily represents cash and cash equivalents of Sysco’s wholly owned captive insurance subsidiary, restricted for use to secure the insurer’s obligations for workers’ compensation, general liability and auto liability programs. Restricted cash is located within other assets in the consolidated balance sheet as of December 29, 2018. |
13-Week Period Ended Dec. 29, 2018 | ||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||
Fresh and frozen meats | $ | 2,084,648 | $ | 409,086 | $ | 374,069 | $ | — | $ | 2,867,803 | ||||||||||
Canned and dry products | 1,799,535 | 611,609 | 66,719 | — | 2,477,863 | |||||||||||||||
Frozen fruits, vegetables, bakery and other | 1,417,063 | 354,178 | 315,129 | — | 2,086,370 | |||||||||||||||
Dairy products | 1,041,436 | 306,364 | 148,103 | — | 1,495,903 | |||||||||||||||
Poultry | 1,001,579 | 209,542 | 208,674 | — | 1,419,795 | |||||||||||||||
Fresh produce | 927,997 | 322,020 | 57,048 | — | 1,307,065 | |||||||||||||||
Paper and disposables | 681,890 | 87,376 | 181,896 | 14,175 | 965,337 | |||||||||||||||
Seafood | 581,655 | 196,413 | 23,451 | — | 801,519 | |||||||||||||||
Beverage products | 271,182 | 161,317 | 136,244 | 20,422 | 589,165 | |||||||||||||||
Other (1) | 280,120 | 232,693 | 25,274 | 216,800 | 754,887 | |||||||||||||||
Total Sales | $ | 10,087,105 | $ | 2,890,598 | $ | 1,536,607 | $ | 251,397 | $ | 14,765,707 |
(1) | Other sales relate to non-food products, including textiles and amenities for our hotel supply business, equipment and subscription sales for our Sysco Labs business, and other janitorial products, medical supplies and smallwares. |
13-Week Period Ended Dec. 30, 2017 | ||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||
Fresh and frozen meats | $ | 1,975,717 | $ | 411,726 | $ | 375,602 | $ | — | $ | 2,763,045 | ||||||||||
Canned and dry products | 1,742,913 | 579,881 | 89,274 | — | 2,412,068 | |||||||||||||||
Frozen fruits, vegetables, bakery and other | 1,316,229 | 645,354 | 289,133 | — | 2,250,716 | |||||||||||||||
Dairy products | 1,019,134 | 308,362 | 162,372 | — | 1,489,868 | |||||||||||||||
Poultry | 997,225 | 212,552 | 277,820 | — | 1,487,597 | |||||||||||||||
Fresh produce | 902,943 | 256,746 | 63,947 | — | 1,223,636 | |||||||||||||||
Paper and disposables | 637,520 | 98,258 | 183,205 | 13,445 | 932,428 | |||||||||||||||
Seafood | 555,996 | 182,393 | 21,109 | — | 759,498 | |||||||||||||||
Beverage products | 266,102 | 48,819 | 140,190 | 19,441 | 474,552 | |||||||||||||||
Other (1) | 267,446 | 124,952 | 30,493 | 195,191 | 618,082 | |||||||||||||||
Total Sales | $ | 9,681,225 | $ | 2,869,043 | $ | 1,633,145 | $ | 228,077 | $ | 14,411,490 |
(1) | Other sales relate to non-food products, including textiles and amenities for our hotel supply business, equipment and subscription sales for our Sysco Labs business, and other janitorial products, medical supplies and smallwares. |
26-Week Period Ended Dec. 29, 2018 | ||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||
Fresh and frozen meats | $ | 4,206,167 | $ | 829,542 | $ | 746,401 | $ | — | $ | 5,782,110 | ||||||||||
Canned and dry products | 3,651,702 | 1,223,079 | 144,341 | — | 5,019,122 | |||||||||||||||
Frozen fruits, vegetables, bakery and other | 2,840,449 | 982,735 | 606,995 | — | 4,430,179 | |||||||||||||||
Dairy products | 2,127,840 | 624,711 | 302,909 | — | 3,055,460 | |||||||||||||||
Poultry | 2,028,515 | 425,124 | 480,735 | — | 2,934,374 | |||||||||||||||
Fresh produce | 1,865,577 | 579,564 | 121,897 | — | 2,567,038 | |||||||||||||||
Paper and disposables | 1,392,649 | 191,915 | 370,512 | 30,584 | 1,985,660 | |||||||||||||||
Seafood | 1,243,342 | 384,850 | 48,835 | — | 1,677,027 | |||||||||||||||
Beverage products | 561,752 | 213,388 | 283,538 | 43,601 | 1,102,279 | |||||||||||||||
Other (1) | 568,523 | 356,640 | 51,901 | 450,673 | 1,427,737 | |||||||||||||||
Total Sales | $ | 20,486,516 | $ | 5,811,548 | $ | 3,158,064 | $ | 524,858 | $ | 29,980,986 |
(1) | Other sales relate to non-food products, including textiles and amenities for our hotel supply business, equipment and subscription sales for our Sysco Labs business, and other janitorial products, medical supplies and smallwares. |
26-Week Period Ended Dec. 30, 2017 | ||||||||||||||||||||
US Foodservice Operations | International Foodservice Operations | SYGMA | Other | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Principal Product Categories | ||||||||||||||||||||
Fresh and frozen meats | $ | 4,006,857 | $ | 846,365 | $ | 761,851 | $ | — | $ | 5,615,073 | ||||||||||
Canned and dry products | 3,481,591 | 1,173,234 | 166,759 | — | 4,821,584 | |||||||||||||||
Frozen fruits, vegetables, bakery and other | 2,582,958 | 1,271,422 | 561,725 | — | 4,416,105 | |||||||||||||||
Poultry | 2,043,911 | 420,017 | 574,719 | — | 3,038,647 | |||||||||||||||
Dairy products | 2,036,796 | 624,016 | 329,059 | — | 2,989,871 | |||||||||||||||
Fresh produce | 1,826,735 | 522,329 | 129,493 | — | 2,478,557 | |||||||||||||||
Paper and disposables | 1,293,829 | 202,368 | 365,034 | 28,835 | 1,890,066 | |||||||||||||||
Seafood | 1,176,317 | 365,664 | 44,884 | — | 1,586,865 | |||||||||||||||
Beverage products | 541,232 | 99,878 | 285,264 | 42,452 | 968,826 | |||||||||||||||
Other (1) | 539,941 | 247,005 | 55,028 | 414,346 | 1,256,320 | |||||||||||||||
Total Sales | $ | 19,530,167 | $ | 5,772,298 | $ | 3,273,816 | $ | 485,633 | $ | 29,061,914 |
(1) | Other sales relate to non-food products, including textiles and amenities for our hotel supply business, equipment and subscription sales for our Sysco Labs business, and other janitorial products, medical supplies and smallwares. |
• | Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
• | Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability; and |
• | Level 3 – Unobservable inputs for the asset or liability, which include management’s own assumption about the assumptions market participants would use in pricing the asset or liability, including assumptions about risk. |
• | Cash deposits included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 1 measurement in the tables below. |
• | Time deposits and commercial paper included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 2 measurement in the tables below. |
• | Money market funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. These are included within cash equivalents as Level 1 measurements in the tables below. |
• | The interest rate swap agreements are valued using a swap valuation model that utilizes an income approach using observable market inputs including interest rates, LIBOR swap rates and credit default swap rates. |
• | The foreign currency swap agreements, including cross-currency swaps, are valued using a swap valuation model that utilizes an income approach applying observable market inputs including interest rates, LIBOR swap rates for U.S. dollars, Canadian dollars, pound sterling and euro currencies, and credit default swap rates. |
• | Foreign currency forwards are valued based on exchange rates quoted by domestic and foreign banks for similar instruments. |
• | Fuel swap contracts are valued based on observable market transactions of forward commodity prices. |
Assets and Liabilities Measured at Fair Value as of Dec. 29, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Cash and cash equivalents | $ | 298,461 | $ | 200 | $ | — | $ | 298,661 | |||||||
Other assets (1) | 152,178 | — | — | 152,178 | |||||||||||
Total assets at fair value | $ | 450,639 | $ | 200 | $ | — | $ | 450,839 |
(1) | Represents restricted cash balance recorded within other assets in the consolidated balance sheet. |
Assets and Liabilities Measured at Fair Value as of Jun. 30, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Cash and cash equivalents | $ | 169,214 | $ | 30,190 | $ | — | $ | 199,404 | |||||||
Other assets (1) | 163,519 | — | — | 163,519 | |||||||||||
Total assets at fair value | $ | 332,733 | $ | 30,190 | $ | — | $ | 362,923 |
(1) | Represents restricted cash balance recorded within other assets in the consolidated balance sheet. |
Assets and Liabilities Measured at Fair Value as of Dec. 30, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
(In thousands) | |||||||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Cash and cash equivalents | $ | 241,071 | $ | 43,191 | $ | — | $ | 284,262 | |||||||
Other assets (1) | 145,734 | 7,143 | — | 152,877 | |||||||||||
Total assets at fair value | $ | 386,805 | $ | 50,334 | $ | — | $ | 437,139 |
(1) | Represents restricted cash balance recorded within other assets in the consolidated balance sheet. |
Maturity Date of the Hedging Instrument | Currency / Unit of Measure | Notional Value | ||
(In millions) | ||||
Hedging of interest rate risk | ||||
April 2019 | U.S. Dollar | 500 | ||
October 2020 | U.S. Dollar | 750 | ||
July 2021 | U.S. Dollar | 500 | ||
June 2023 | Euro | 500 | ||
March 2025 | U.S. Dollar | 500 | ||
Hedging of foreign currency risk | ||||
Various (January 2019 to April 2019) | Swedish Krona | 261 | ||
Various (January 2019 to October 2019) | British Pound Sterling | 20 | ||
Various (January 2019 to December 2019) | U.S. Dollar | 1 | ||
June 2021 | Canadian Dollar | 300 | ||
July 2021 | British Pound Sterling | 234 | ||
August 2021 | British Pound Sterling | 466 | ||
June 2023 | Euro | 500 | ||
Hedging of fuel risk | ||||
Various (December 31, 2018 to December 2019) | Gallons | 52 |
Derivative Fair Value | |||||||||||||
Balance Sheet location | Dec. 29, 2018 | Jun. 30, 2018 | Dec. 30, 2017 | ||||||||||
(In thousands) | |||||||||||||
Fair Value Hedges: | |||||||||||||
Interest rate swaps | Other current assets | $ | — | $ | — | $ | 118 | ||||||
Interest rate swaps | Other assets | 5,207 | — | — | |||||||||
Interest rate swaps | Other current liabilities | 2,180 | 6,820 | — | |||||||||
Interest rate swaps | Other long-term liabilities | 31,488 | 49,734 | 33,003 | |||||||||
Cash Flow Hedges: | |||||||||||||
Fuel Swaps | Other current assets | $ | — | $ | 15,316 | $ | 13,678 | ||||||
Foreign currency forwards | Other current assets | 246 | 693 | 555 | |||||||||
Cross currency swaps | Other current assets | — | 4,284 | — | |||||||||
Cross currency swaps | Other assets | 13,773 | 3,454 | — | |||||||||
Fuel Swaps | Other current liabilities | 19,548 | — | — | |||||||||
Foreign currency forwards | Other current liabilities | 226 | 71 | 351 | |||||||||
Fuel swaps | Other long-term liabilities | 742 | — | — | |||||||||
Cross currency swaps | Other long-term liabilities | — | 14,201 | 21,310 | |||||||||
Net Investment Hedges: | |||||||||||||
Foreign currency swaps | Other assets | $ | 23,349 | $ | 10,709 | $ | 7,822 | ||||||
Foreign currency swaps | Other long-term liabilities | 20,361 | 39,690 | 48,087 |
13-Week Period Ended Dec. 29, 2018 | ||||||||||||
Cost of Goods Sold | Operating Expense | Interest Expense | ||||||||||
(In thousands) | ||||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | $ | 11,993,995 | $ | 2,319,817 | $ | 87,113 | ||||||
Gain or (loss) on fair value hedging relationships: | ||||||||||||
Interest rate swaps: | ||||||||||||
Hedged items (1) | $ | — | $ | — | $ | (46,919 | ) | |||||
Derivatives designated as hedging instruments | — | — | 31,550 |
(1) | The hedged total includes interest expense of $15.7 million and change in fair value of debt of $31.3 million. |
13-Week Period Ended Dec. 30, 2017 | ||||||||||||
Cost of Goods Sold | Operating Expense | Interest Expense | ||||||||||
(In thousands) | ||||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | $ | 11,712,104 | $ | 2,170,834 | $ | 85,986 | ||||||
Gain or (loss) on fair value hedging relationships: | ||||||||||||
Interest rate swaps: | ||||||||||||
Hedged items (1) | $ | — | $ | — | $ | (7,515 | ) | |||||
Derivatives designated as hedging instruments | — | — | (9,942 | ) |
(1) | The hedged total includes interest expense of $17.1 million and change in fair value of debt of $9.6 million. |
26-Week Period Ended Dec. 29, 2018 | ||||||||||||
Cost of Goods Sold | Operating Expense | Interest Expense | ||||||||||
(In thousands) | ||||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | $ | 24,305,489 | $ | 4,595,462 | $ | 176,129 | ||||||
Gain or (loss) on fair value hedging relationships: | ||||||||||||
Interest rate swaps: | ||||||||||||
Hedged items (1) | $ | — | $ | — | $ | (55,506 | ) | |||||
Derivatives designated as hedging instruments | — | — | 20,691 |
(1) | The hedged total includes interest expense of $30.8 million and change in fair value of debt of $24.7 million. |
26-Week Period Ended Dec. 30, 2017 | ||||||||||||
Cost of Goods Sold | Operating Expense | Interest Expense | ||||||||||
(In thousands) | ||||||||||||
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | $ | 23,568,860 | $ | 4,345,137 | $ | 166,870 | ||||||
Gain or (loss) on fair value hedging relationships: | ||||||||||||
Interest rate swaps: | ||||||||||||
Hedged items (1) | $ | — | $ | — | $ | (22,745 | ) | |||||
Derivatives designated as hedging instruments | — | — | (10,989 | ) |
(1) | The hedged total includes interest expense of $34.2 million and change in fair value of debt of $11.4 million. |
13-Week Period Ended Dec. 29, 2018 | |||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||
(In thousands) | (In thousands) | ||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Fuel swaps | $ | (36,843 | ) | Operating expense | $ | 5,040 | |||
Foreign currency contracts | 25,463 | Cost of goods sold | 8 | ||||||
Total | $ | (11,380 | ) | $ | 5,048 | ||||
Derivatives in net investment hedging relationships: | |||||||||
Foreign currency contracts | $ | 27,143 | N/A | $ | — | ||||
Foreign denominated debt | 8,150 | N/A | — | ||||||
Total | $ | 35,293 | $ | — | |||||
13-Week Period Ended Dec. 30, 2017 | |||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||
(In thousands) | (In thousands) | ||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Fuel swaps | $ | 8,505 | Operating expense | $ | 1,814 | ||||
Foreign currency contracts | 6,331 | Cost of goods sold | 525 | ||||||
Total | $ | 14,836 | $ | 2,339 | |||||
Derivatives in net investment hedging relationships: | |||||||||
Foreign currency contracts | $ | (12,063 | ) | N/A | $ | — | |||
Foreign denominated debt | (9,450 | ) | N/A | — | |||||
Total | $ | (21,513 | ) | $ | — |
26-Week Period Ended Dec. 29, 2018 | |||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||
(In thousands) | (In thousands) | ||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Fuel swaps | $ | (35,817 | ) | Operating expense | $ | 9,393 | |||
Foreign currency contracts | 20,660 | Cost of goods sold | 491 | ||||||
Total | $ | (15,157 | ) | $ | 9,884 | ||||
Derivatives in net investment hedging relationships: | |||||||||
Foreign currency contracts | $ | 34,371 | N/A | $ | — | ||||
Foreign denominated debt | 12,100 | N/A | — | ||||||
Total | $ | 46,471 | $ | — | |||||
26-Week Period Ended Dec. 30, 2017 | |||||||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | |||||||
(In thousands) | (In thousands) | ||||||||
Derivatives in cash flow hedging relationships: | |||||||||
Fuel swaps | $ | 19,706 | Operating expense | $ | 1,658 | ||||
Foreign currency contracts | (15,462 | ) | Cost of goods sold | 834 | |||||
Total | $ | 4,244 | $ | 2,492 | |||||
Derivatives in net investment hedging relationships: | |||||||||
Foreign currency contracts | $ | (27,957 | ) | N/A | $ | — | |||
Foreign denominated debt | (28,600 | ) | N/A | — | |||||
Total | $ | (56,557 | ) | $ | — |
Dec. 29, 2018 | |||||||
Carrying Amount of Hedged Assets (Liabilities) | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities) | ||||||
(In thousands) | |||||||
Balance sheet location: | |||||||
Current maturities of long-term debt | $ | (499,867 | ) | $ | 2,152 | ||
Long-term debt | (2,310,689 | ) | 25,776 |
Jun. 30, 2018 | |||||||
Carrying Amount of Hedged Assets (Liabilities) | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities) | ||||||
(In thousands) | |||||||
Balance sheet location: | |||||||
Current maturities of long-term debt | $ | (499,610 | ) | $ | 5,097 | ||
Long-term debt | (1,743,732 | ) | 47,555 |
Dec. 30, 2017 | |||||||
Carrying Amount of Hedged Assets (Liabilities) | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities) | ||||||
(In thousands) | |||||||
Balance sheet location: | |||||||
Current maturities of long-term debt | $ | (499,960 | ) | $ | — | ||
Long-term debt | (1,747,194 | ) | 18,282 |
13-Week Period Ended | 26-Week Period Ended | ||||||||||||||
Dec. 29, 2018 | Dec. 30, 2017 | Dec. 29, 2018 | Dec. 30, 2017 | ||||||||||||
(In thousands, except for share and per share data) | (In thousands, except for share and per share data) | ||||||||||||||
Numerator: | |||||||||||||||
Net earnings | $ | 267,380 | $ | 284,113 | $ | 698,422 | $ | 651,753 | |||||||
Denominator: | |||||||||||||||
Weighted-average basic shares outstanding | 517,871,328 | 521,284,182 | 519,363,973 | 524,286,931 | |||||||||||
Dilutive effect of share-based awards | 6,729,182 | 5,965,405 | 7,453,528 | 5,869,579 | |||||||||||
Weighted-average diluted shares outstanding | 524,600,510 | 527,249,587 | 526,817,501 | 530,156,510 | |||||||||||
Basic earnings per share | $ | 0.52 | $ | 0.55 | $ | 1.34 | $ | 1.24 | |||||||
Diluted earnings per share | $ | 0.51 | $ | 0.54 | $ | 1.33 | $ | 1.23 | |||||||
Dividends declared per common share | $ | 0.39 | $ | 0.36 | $ | 0.75 | $ | 0.69 |
13-Week Period Ended Dec. 29, 2018 | |||||||||||||
Location of Expense (Income) Recognized in Net Earnings | Before Tax Amount | Tax | Net of Tax Amount | ||||||||||
(In thousands) | |||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||
Reclassification adjustments: | |||||||||||||
Amortization of prior service cost | Other expense, net | $ | 2,133 | $ | 533 | $ | 1,600 | ||||||
Amortization of actuarial loss (gain), net | Other expense, net | 8,706 | 2,177 | 6,529 | |||||||||
Total reclassification adjustments | 10,839 | 2,710 | 8,129 | ||||||||||
Foreign currency translation: | |||||||||||||
Foreign currency translation adjustment | N/A | (101,533 | ) | — | (101,533 | ) | |||||||
Hedging instruments: | |||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||
Change in cash flow hedges | Operating expenses (1) | (11,380 | ) | (2,596 | ) | (8,784 | ) | ||||||
Change in net investment hedges | N/A | 35,293 | 8,824 | 26,469 | |||||||||
Total other comprehensive income (loss) before reclassification adjustments | 23,913 | 6,228 | 17,685 | ||||||||||
Reclassification adjustments: | |||||||||||||
Amortization of cash flow hedges | Interest expense | 2,873 | 718 | 2,155 | |||||||||
Total other comprehensive income (loss) | $ | (63,908 | ) | $ | 9,656 | $ | (73,564 | ) |
(1) | Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges. |
13-Week Period Ended Dec. 30, 2017 | |||||||||||||
Location of Expense (Income) Recognized in Net Earnings | Before Tax Amount | Tax | Net of Tax Amount | ||||||||||
(In thousands) | |||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||
Reclassification adjustments: | |||||||||||||
Amortization of prior service cost | Other expense, net | $ | 2,409 | $ | 602 | $ | 1,807 | ||||||
Amortization of actuarial loss (gain), net | Other expense, net | 8,761 | 2,190 | 6,571 | |||||||||
Total reclassification adjustments | 11,170 | 2,792 | 8,378 | ||||||||||
Foreign currency translation: | |||||||||||||
Foreign currency translation adjustment | N/A | 19,254 | — | 19,254 | |||||||||
Hedging instruments: | |||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||
Change in cash flow hedges | Operating expenses (1) | 2,944 | 2,027 | 917 | |||||||||
Change in net investment hedges | N/A | (6,543 | ) | (2,390 | ) | (4,153 | ) | ||||||
Total other comprehensive income (loss) before reclassification adjustments | (3,599 | ) | (363 | ) | (3,236 | ) | |||||||
Reclassification adjustments: | |||||||||||||
Amortization of cash flow hedges | Interest expense | 2,873 | 718 | 2,155 | |||||||||
Total other comprehensive income (loss) | $ | 29,698 | $ | 3,147 | $ | 26,551 |
(1) | Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges. |
26-Week Period Ended Dec. 29, 2018 | |||||||||||||
Location of Expense (Income) Recognized in Net Earnings | Before Tax Amount | Tax | Net of Tax Amount | ||||||||||
(In thousands) | |||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||
Other comprehensive income before reclassification adjustments: | |||||||||||||
Net actuarial loss | $ | (36,891 | ) | $ | (4,380 | ) | $ | (32,511 | ) | ||||
Reclassification adjustments: | |||||||||||||
Amortization of prior service cost | Other expense, net | 4,266 | 1,066 | 3,200 | |||||||||
Amortization of actuarial loss (gain), net | Other expense, net | 17,412 | 4,354 | 13,058 | |||||||||
Total reclassification adjustments | 21,678 | 5,420 | 16,258 | ||||||||||
Foreign currency translation: | |||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||
Foreign currency translation adjustment | N/A | (126,460 | ) | — | (126,460 | ) | |||||||
Hedging instruments: | |||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||
Change in cash flow hedges | Operating expenses (1) | (15,157 | ) | (3,365 | ) | (11,792 | ) | ||||||
Change in net investment hedges | N/A | 46,471 | 11,414 | 35,057 | |||||||||
Total other comprehensive income (loss) before reclassification adjustments | 31,314 | 8,049 | 23,265 | ||||||||||
Reclassification adjustments: | |||||||||||||
Amortization of cash flow hedges | Interest expense | 5,746 | 1,436 | 4,310 | |||||||||
Total other comprehensive income (loss) | $ | (104,613 | ) | $ | 10,525 | $ | (115,138 | ) |
(1) | Amount partially impacts operating expense for fuel swaps accounted for as cash flow hedges. |
26-Week Period Ended Dec. 30, 2017 | |||||||||||||
Location of Expense (Income) Recognized in Net Earnings | Before Tax Amount | Tax | Net of Tax Amount | ||||||||||
(In thousands) | |||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||
Reclassification adjustments: | |||||||||||||
Amortization of prior service cost | Other expense, net | $ | 4,818 | $ | 1,527 | $ | 3,291 | ||||||
Amortization of actuarial loss (gain), net | Other expense, net | 17,522 | 5,554 | 11,968 | |||||||||
Total reclassification adjustments | 22,340 | 7,081 | 15,259 | ||||||||||
Foreign currency translation: | |||||||||||||
Foreign currency translation adjustment | N/A | 140,584 | — | 140,584 | |||||||||
Hedging instruments: | |||||||||||||
Other comprehensive income (loss) before reclassification adjustments: | |||||||||||||
Change in cash flow hedges | Operating expenses (1) | 6,350 | 3,232 | 3,118 | |||||||||
Change in net investment hedges | N/A |