Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-Q
|
| |
(Mark One) | |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 30, 2017
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-6544
________________
Sysco Corporation
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 74-1648137 |
(State or other jurisdiction of incorporation or organization) | (IRS employer identification number) |
| |
1390 Enclave Parkway | |
Houston, Texas | 77077-2099 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s Telephone Number, Including Area Code:
(281) 584-1390
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large Accelerated Filer þ | | Accelerated Filer ¨ |
Non-accelerated Filer ¨ | | Smaller Reporting Company ¨ |
(Do not check if a smaller reporting company) | | Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
521,918,747 shares of common stock were outstanding as of January 19, 2018.
TABLE OF CONTENTS
|
| | |
| | |
| PART I – FINANCIAL INFORMATION | Page No. |
| | |
| | |
| | |
| | |
| PART II – OTHER INFORMATION | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
|
| | | | | | | | | | | |
| Dec. 30, 2017 | | Jul. 1, 2017 | | Dec. 31, 2016 |
| (unaudited) | | |
| | (unaudited) |
ASSETS |
Current assets | |
| | |
| | |
|
Cash and cash equivalents | $ | 961,067 |
| | $ | 869,502 |
| | $ | 847,292 |
|
Accounts and notes receivable, less allowances of $52,588, $31,059, and $48,612 | 3,953,643 |
| | 4,012,393 |
| | 3,963,458 |
|
Inventories, net | 3,174,012 |
| | 2,995,598 |
| | 3,031,548 |
|
Prepaid expenses and other current assets | 183,446 |
| | 139,185 |
| | 142,319 |
|
Income tax receivable | — |
| | 16,760 |
| | 26,589 |
|
Total current assets | 8,272,168 |
| | 8,033,438 |
| | 8,011,206 |
|
Plant and equipment at cost, less depreciation | 4,366,292 |
| | 4,377,302 |
| | 4,331,129 |
|
Long-term assets | | | | | |
Goodwill | 4,001,020 |
| | 3,916,128 |
| | 3,714,355 |
|
Intangibles, less amortization | 1,056,335 |
| | 1,037,511 |
| | 1,094,927 |
|
Deferred income taxes | 92,950 |
| | 142,472 |
| | 193,663 |
|
Other assets | 430,605 |
| | 249,804 |
| | 284,786 |
|
Total long-term assets | 5,580,910 |
| | 5,345,915 |
| | 5,287,731 |
|
Total assets | $ | 18,219,370 |
| | $ | 17,756,655 |
| | $ | 17,630,066 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
Current liabilities | |
| | |
| | |
|
Notes payable | $ | 6,629 |
| | $ | 3,938 |
| | $ | 22,600 |
|
Accounts payable | 3,745,817 |
| | 3,971,112 |
| | 3,549,554 |
|
Accrued expenses | 1,567,362 |
| | 1,576,221 |
| | 1,471,195 |
|
Accrued income taxes | 128,446 |
| | 14,540 |
| | — |
|
Current maturities of long-term debt | 534,716 |
| | 530,075 |
| | 8,937 |
|
Total current liabilities | 5,982,970 |
| | 6,095,886 |
| | 5,052,286 |
|
Long-term liabilities | |
| | |
| | |
|
Long-term debt | 8,312,489 |
| | 7,660,877 |
| | 8,313,651 |
|
Deferred income taxes | 143,794 |
| | 161,715 |
| | 175,795 |
|
Other long-term liabilities | 1,477,991 |
| | 1,373,822 |
| | 1,533,390 |
|
Total long-term liabilities | 9,934,274 |
| | 9,196,414 |
| | 10,022,836 |
|
Commitments and contingencies |
|
| |
|
| |
|
|
Noncontrolling interests | 33,524 |
| | 82,839 |
| | 78,905 |
|
Shareholders’ equity | |
| | |
| | |
|
Preferred stock, par value $1 per share Authorized 1,500,000 shares, issued none | — |
| | — |
| | — |
|
Common stock, par value $1 per share Authorized 2,000,000,000 shares, issued 765,174,900 shares | 765,175 |
| | 765,175 |
| | 765,175 |
|
Paid-in capital | 1,361,471 |
| | 1,327,366 |
| | 1,320,068 |
|
Retained earnings | 9,708,261 |
| | 9,447,755 |
| | 9,256,137 |
|
Accumulated other comprehensive loss | (1,116,028 | ) | | (1,262,737 | ) | | (1,582,596 | ) |
Treasury stock at cost, 243,764,879, 235,135,699 and 224,792,348 shares | (8,450,277 | ) | | (7,896,043 | ) | | (7,282,745 | ) |
Total shareholders’ equity | 2,268,602 |
| | 2,381,516 |
| | 2,476,039 |
|
Total liabilities and shareholders’ equity | $ | 18,219,370 |
| | $ | 17,756,655 |
| | $ | 17,630,066 |
|
Note: The July 1, 2017 balance sheet has been derived from the audited financial statements at that date.
See Notes to Consolidated Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED RESULTS OF OPERATIONS (Unaudited)
(In thousands, except for share and per share data)
|
| | | | | | | | | | | | | | | |
| 13-Week Period Ended | | 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 | | Dec. 30, 2017 | | Dec. 31, 2016 |
Sales | $ | 14,411,490 |
| | $ | 13,457,268 |
| | $ | 29,061,914 |
| | $ | 27,425,922 |
|
Cost of sales | 11,712,104 |
| | 10,885,405 |
| | 23,568,860 |
| | 22,162,140 |
|
Gross profit | 2,699,386 |
| | 2,571,863 |
| | 5,493,054 |
| | 5,263,782 |
|
Operating expenses | 2,167,104 |
| | 2,079,446 |
| | 4,337,680 |
| | 4,204,532 |
|
Operating income | 532,282 |
| | 492,417 |
| | 1,155,374 |
| | 1,059,250 |
|
Interest expense | 85,986 |
| | 72,231 |
| | 166,870 |
| | 145,854 |
|
Other expense (income), net | (5,432 | ) | | (2,320 | ) | | (9,680 | ) | | (9,536 | ) |
Earnings before income taxes | 451,728 |
| | 422,506 |
| | 998,184 |
| | 922,932 |
|
Income taxes | 167,615 |
| | 147,339 |
| | 346,431 |
| | 323,878 |
|
Net earnings | $ | 284,113 |
| | $ | 275,167 |
| | $ | 651,753 |
| | $ | 599,054 |
|
| | | | | | | |
Net earnings: | |
| | |
| | | | |
Basic earnings per share | $ | 0.55 |
| | $ | 0.50 |
| | $ | 1.24 |
| | $ | 1.09 |
|
Diluted earnings per share | 0.54 |
| | 0.50 |
| | 1.23 |
| | 1.08 |
|
| | | | | | | |
Average shares outstanding | 521,284,182 |
| | 545,132,762 |
| | 524,286,931 |
| | 550,285,268 |
|
Diluted shares outstanding | 527,249,587 |
| | 550,372,067 |
| | 530,156,510 |
| | 555,663,073 |
|
Dividends declared per common share | $ | 0.36 |
| | $ | 0.33 |
| | $ | 0.69 |
| | $ | 0.64 |
|
See Notes to Consolidated Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | |
| 13-Week Period Ended | | 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 | | Dec. 30, 2017 | | Dec. 31, 2016 |
Net earnings | $ | 284,113 |
| | $ | 275,167 |
| | $ | 651,753 |
| | $ | 599,054 |
|
Other comprehensive income (loss): | |
| | |
| | |
| | |
|
Foreign currency translation adjustment | 19,254 |
| | (202,195 | ) | | 140,584 |
| | (279,683 | ) |
Items presented net of tax: | |
| | |
| | |
| | |
|
Amortization of cash flow hedges | 2,155 |
| | 1,770 |
| | 3,925 |
| | 3,540 |
|
Change in net investment hedges | (4,153 | ) | | 37,326 |
| | (16,177 | ) | | 25,261 |
|
Change in cash flow hedges | 917 |
| | 7,873 |
| | 3,118 |
| | 7,554 |
|
Amortization of prior service cost | 1,807 |
| | 1,752 |
| | 3,291 |
| | 3,504 |
|
Amortization of actuarial loss, net | 6,571 |
| | 5,818 |
| | 11,968 |
| | 15,346 |
|
Total other comprehensive income (loss) | 26,551 |
| | (147,656 | ) | | 146,709 |
| | (224,478 | ) |
Comprehensive income | $ | 310,664 |
| | $ | 127,511 |
| | $ | 798,462 |
| | $ | 374,576 |
|
See Notes to Consolidated Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED CASH FLOWS (Unaudited)
(In thousands)
|
| | | | | | | |
| 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 |
Cash flows from operating activities: | |
| | |
|
Net earnings | $ | 651,753 |
| | $ | 599,054 |
|
Adjustments to reconcile net earnings to cash provided by operating activities: | |
| | |
|
Share-based compensation expense | 51,612 |
| | 42,758 |
|
Depreciation and amortization | 370,316 |
| | 448,959 |
|
Amortization of debt issuance and other debt-related costs | 14,395 |
| | 13,143 |
|
Deferred income taxes | 37,005 |
| | (18,313 | ) |
Provision for losses on receivables | 20,151 |
| | 7,936 |
|
Other non-cash items | 12,986 |
| | 663 |
|
Additional changes in certain assets and liabilities, net of effect of businesses acquired: | |
| | |
|
Decrease in receivables | 99,713 |
| | 24,509 |
|
(Increase) in inventories | (133,374 | ) | | (175,184 | ) |
(Increase) decrease in prepaid expenses and other current assets | (33,484 | ) | | 1,491 |
|
(Decrease) in accounts payable | (286,899 | ) | | (51,381 | ) |
(Decrease) in accrued expenses | (21,802 | ) | | (132,348 | ) |
Increase (decrease) in accrued income taxes | 120,397 |
| | (116,560 | ) |
(Increase) in other assets | (29,508 | ) | | (32,751 | ) |
Increase in other long-term liabilities | 59,943 |
| | 27,425 |
|
Net cash provided by operating activities | 933,204 |
| | 639,401 |
|
Cash flows from investing activities: | |
| | |
|
Additions to plant and equipment | (258,577 | ) | | (285,692 | ) |
Proceeds from sales of plant and equipment | 3,878 |
| | 11,639 |
|
Acquisition of businesses, net of cash acquired | (147,644 | ) | | (2,910,461 | ) |
Net cash used for investing activities | (402,343 | ) | | (3,184,514 | ) |
Cash flows from financing activities: | |
| | |
|
Bank and commercial paper borrowings (repayments), net | 630,265 |
| | 999,579 |
|
Other debt borrowings | 5,465 |
| | 30,939 |
|
Other debt repayments | (10,368 | ) | | (118,631 | ) |
Debt issuance costs | (651 | ) | | (5,094 | ) |
Proceeds from stock option exercises | 172,298 |
| | 113,921 |
|
Cash paid for shares withheld to cover taxes | (9,485 | ) | | (13,298 | ) |
Treasury stock purchases | (750,532 | ) | | (1,180,313 | ) |
Dividends paid | (346,920 | ) | | (343,385 | ) |
Net cash (used for) financing activities | (309,928 | ) | | (516,282 | ) |
Effect of exchange rates on cash and cash equivalents | 23,510 |
| | (10,613 | ) |
Net increase (decrease) in cash and cash equivalents | 244,443 |
| | (3,072,008 | ) |
Cash and cash equivalents at beginning of period | 869,502 |
| | 3,919,300 |
|
Cash and cash equivalents at end of period | $ | 1,113,945 |
| | $ | 847,292 |
|
Supplemental disclosures of cash flow information: | |
| | |
|
Cash paid during the period for: | |
| | |
|
Interest | $ | 136,279 |
| | $ | 128,887 |
|
Income taxes | 75,841 |
| | 459,681 |
|
See Notes to Consolidated Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms “we,” “our,” “us,” “Sysco,” or “the company” as used in this Form 10-Q refer to Sysco Corporation together with its consolidated subsidiaries and divisions.
1. BASIS OF PRESENTATION
The consolidated financial statements have been prepared by the company, without audit, with the exception of the July 1, 2017 consolidated balance sheet, which was derived from the audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended July 1, 2017 (our 2017 Form 10-K). The financial statements include consolidated balance sheets, consolidated results of operations, consolidated statements of comprehensive income and consolidated cash flows. In the opinion of management, all adjustments, which consist of normal recurring adjustments, except as otherwise disclosed, necessary to present fairly the financial position, results of operations, comprehensive income and cash flows for all periods presented have been made.
These financial statements should be read in conjunction with the audited financial statements and notes thereto included in our 2017 Form 10-K. Certain footnote disclosures included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to applicable rules and regulations for interim financial statements.
Reclassifications
Prior year amounts have been reclassified to conform with the current year presentation.
Supplemental Cash Flow Information
The following table sets forth the company’s reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Statement of Cash Flows that sum to the total of the same such amounts shown in the Consolidated Statement of Cash Flows:
|
| | | | | | | |
| Dec. 30, 2017 | | Dec. 31, 2016 |
| (In thousands) |
Cash and cash equivalents | $ | 961,067 |
| | $ | 847,292 |
|
Restricted cash (1) | 152,878 |
| | — |
|
Total cash, cash equivalents and restricted cash shown in the Consolidated Statement of Cash Flows | $ | 1,113,945 |
| | $ | 847,292 |
|
(1) Restricted cash as of December 30, 2017 represents cash and cash equivalents of Sysco’s wholly owned captive insurance subsidiary, formed in the second quarter of fiscal 2018, restricted for use to secure the insurer’s obligations for workers’ compensation, general liability and auto liability programs. Restricted cash is located within other assets in the consolidated balance sheet as of December 30, 2017.
2. CHANGES IN ACCOUNTING
Income Tax Accounting Implications of the Tax Cut and Jobs Act
On December 22, 2017, the United States (U.S.) government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act of 2017 (the Tax Act). The Tax Act makes broad and complex changes to the U.S. tax code that will affect the company’s fiscal year ending June 30, 2018. The Securities and Exchange Commission (SEC) staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cut and Jobs Act (SAB 118), which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under Accounting Standards Codification Topic 740, “Income Taxes” (ASC 740). In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determine a reasonable estimate, it must record a provisional estimate in its financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act. Sysco has implemented SAB 118 and has provided required disclosures in Note 11, “Income Taxes,”
Targeted Improvements to Accounting for Hedging Activities
In August 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging, which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. Sysco has early adopted the standard using the modified retrospective approach to existing hedging relationships as of the second quarter of fiscal 2018, rather than in fiscal 2020 as required by the ASU. Sysco believes that an early adoption of the hedging standard will provide a better alignment between risk management activities and hedge accounting, and reduce total cost of ownership of the risk management program. All transition requirements have been applied to hedging relationships existing on the date of adoption and the effect of the adoption is reflected as of the beginning of fiscal 2018. The cumulative effect of the accounting change on the opening balance of retained earnings was immaterial to Sysco’s consolidated balance sheet. All required disclosures under ASU 2017-12 have been made in Note 6, "Derivative Financial Instruments."
Restricted Cash
In August 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash (Topic 230). The ASU clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling between the beginning and ending cash balances on the statement of cash flows. We have retrospectively adopted the standard in the second quarter of fiscal 2018, which is one year earlier than required. The adoption increases the ending cash balance within our statement of cash flows by the aggregate amount of our restricted cash balances and requires a new disclosure to reconcile the cash balances within our statement of cash flows to the balance sheets. See Supplemental Cash Flow Information within Note 1, “Basis of Presentation.” There were no material restricted cash balances in prior periods, and, therefore, there is no material impact to amounts reported for prior periods due to the retrospective adoption of this ASU.
Stock Compensation
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (Topic 718). The ASU identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. The company elected to maintain the current policy to estimate forfeitures expected to occur to determine stock-based compensation expense. Further, the company adopted the provisions that have changed its accounting for excess tax benefits, or detriments. Excess tax benefits, or detriments, were previously included within additional paid-in capital in the consolidated balance sheet and were a part of the diluted share calculation. With the adoption of ASU 2016-09 on a prospective basis, excess tax benefits, or detriments, are included within income tax expense in the consolidated results of operations and are no longer a part of the diluted share calculation. In the second quarter and the first 26 weeks of fiscal 2018, the company recognized excess tax benefits of $14.8 million and $30.8 million from stock option exercises that occurred during the respective periods.
The standard also requires several presentation changes with regard to the statement of cash flows. Cash flows related to excess tax benefits or detriments are included in net cash provided by operating activities, rather than as a financing activity. Sysco chose a retrospective application of this provision; therefore, amounts presented for fiscal 2017 reflect the guidance required by this ASU. The standard further requires that cash paid by an employer, when directly withholding shares for tax withholding purposes, should be classified as a financing activity and applied retrospectively. Cash payments of $9.5 million and $13.3 million to tax authorities in connection with shares withheld to meet statutory income tax withholding requirements are presented as a financing activity in the consolidated statement of cash flows for fiscal 2018 and fiscal 2017, respectively.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued ASU 2017-04, Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has
the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The company early adopted this ASU in the first quarter of fiscal 2018.
3. NEW ACCOUNTING STANDARDS
Revenue from Contracts with Customers
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), and has issued subsequent amendments to this guidance. This new standard will replace all current guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. The guidance is effective for interim and annual periods within new fiscal years beginning after December 15, 2017, which is fiscal 2019 for Sysco, and could be early adopted in fiscal 2018. The standard may be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.
As of the end of the second quarter of fiscal 2018, the company was nearing the completion of its assessment of the accounting required under Topic 606 and is completing its documentation of these conclusions. Based on the work completed to date, Sysco does not expect that the implementation of the new standard will have a material effect on the company’s financial statements. The company will continue its assessment and will adopt the standard in the first quarter of fiscal 2019 and expects to use the modified retrospective method. Enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition, are required.
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), specifying the accounting for leases, which supersedes the leases requirements in Topic 840, Leases. The objective of Topic 842 is to establish the principles that lessees and lessors shall apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. Lessors’ accounting is largely unchanged from the previous accounting standard. In addition, Topic 842 expands the disclosure requirements of lease arrangements. Topic 842 currently requires lessees and lessors to use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, which is fiscal 2020 for Sysco, with early adoption permitted. The company is currently reviewing the provisions of the new standard.
4. ACQUISITIONS
During the first 26 weeks of fiscal 2018, the company paid cash of $147.6 million for acquisitions. These acquisitions did not have a material effect on the company’s operating results, cash flows or financial position. Certain acquisitions involve contingent consideration that may include earnout agreements that are typically payable over periods of up to three years in the event that certain operating results are achieved. As of December 30, 2017, aggregate contingent consideration outstanding was $20.2 million, of which $9.0 million was recorded as earnout liabilities.
Brakes Group
On July 5, 2016, Sysco consummated its acquisition of Cucina Lux Investments Limited (a private company limited by shares organized under the laws of England and Wales), a holding company of the Brakes Group, pursuant to an agreement for the sale and purchase of securities in the capital of the Brakes Group, dated as of February 19, 2016 (the Purchase Agreement), by and among Sysco, entities affiliated with Bain Capital Investors, LLC, and members of management of the Brakes Group (the Brakes Acquisition). The company paid cash of $2.9 billion, net of cash acquired, for the Brakes Acquisition. Following the closing of the Brakes Acquisition, the Brakes Group became a wholly owned subsidiary of Sysco.
The Brakes Group is a large European foodservice business supplying fresh, refrigerated and frozen food products, as well as non-food products and supplies, to foodservice customers ranging from large customers, including leisure, pub, restaurant, hotel and contract catering groups, to smaller customers, including independent restaurants, hotels, fast food outlets, schools and hospitals. Brakes Group businesses include: Brakes, Brakes Catering Equipment, Brake France, Country Choice, Davigel, Fresh Direct, Freshfayre, M&J Seafood, Menigo Foodservice, Pauley’s, Wild Harvest and Woodward Foodservice. The Brakes Group’s largest businesses are in the U.K., France, and Sweden, in addition to a presence in Ireland, Belgium, Spain and Luxembourg.
5. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). The accounting guidance includes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are as follows:
| |
• | Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
| |
• | Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability; and |
| |
• | Level 3 – Unobservable inputs for the asset or liability, which include management’s own assumption about the assumptions market participants would use in pricing the asset or liability, including assumptions about risk. |
Sysco’s policy is to invest in only high-quality investments. Cash equivalents primarily include time deposits, certificates of deposit, commercial paper, high-quality money market funds and all highly liquid instruments with original maturities of three months or less.
The following is a description of the valuation methodologies used for assets and liabilities measured at fair value:
| |
• | Time deposits and commercial paper included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 2 measurement in the tables below. |
| |
• | Money market funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. These are included within cash equivalents as Level 1 measurements in the tables below. |
| |
• | The interest rate swap agreements are valued using a swap valuation model that utilizes an income approach using observable market inputs including interest rates, LIBOR swap rates and credit default swap rates. |
| |
• | The foreign currency swap agreements, including cross-currency swaps, are valued using a swap valuation model that utilizes an income approach applying observable market inputs including interest rates, LIBOR swap rates for U.S. dollars, pound sterling and Euro currencies, and credit default swap rates. |
| |
• | Foreign currency forwards are valued based on exchange rates quoted by domestic and foreign banks for similar instruments. |
| |
• | Fuel swap contracts are valued based on observable market transactions of forward commodity prices. |
The fair value of the company’s derivative instruments are all measured using inputs that are considered a Level 2 measurement, as they are not actively traded and are valued using pricing models that use observable market quotations. The location and the fair value of derivative assets and liabilities designated as hedges in the consolidated balance sheet are disclosed in Note 6, "Derivative Financial Instruments."
The following tables present the company’s assets measured at fair value on a recurring basis as of December 30, 2017, July 1, 2017 and December 31, 2016:
|
| | | | | | | | | | | | | | | |
| Assets Measured at Fair Value as of Dec. 30, 2017 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (In thousands) |
Assets: | | | | | | | |
Cash and cash equivalents | | | | | | | |
Cash equivalents | $ | 241,071 |
| | $ | 43,191 |
| | $ | — |
| | $ | 284,262 |
|
Other assets | 145,734 |
| | 7,143 |
| |
|
| | 152,877 |
|
Total assets at fair value | $ | 386,805 |
| | $ | 50,334 |
| | $ | — |
| | $ | 437,139 |
|
|
| | | | | | | | | | | | | | | |
| Assets Measured at Fair Value as of Jul. 1, 2017 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (In thousands) |
Assets: | | | | | | | |
Cash and cash equivalents | | | | | | | |
Cash equivalents | $ | 238,954 |
| | $ | 49,430 |
| | $ | — |
| | $ | 288,384 |
|
Total assets at fair value | $ | 238,954 |
| | $ | 49,430 |
| | $ | — |
| | $ | 288,384 |
|
|
| | | | | | | | | | | | | | | |
| Assets Measured at Fair Value as of Dec. 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (In thousands) |
Assets: | | | | | | | |
Cash and cash equivalents | |
| | |
| | |
| | |
|
Cash equivalents | $ | 11,500 |
| | $ | 43,270 |
| | $ | — |
| | $ | 54,770 |
|
Total assets at fair value | $ | 11,500 |
| | $ | 43,270 |
| | $ | — |
| | $ | 54,770 |
|
The carrying values of accounts receivable and accounts payable approximated their respective fair values due to their short-term maturities. The fair value of Sysco’s total debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the company for new debt with the same maturities as existing debt, and is considered a Level 2 measurement. The fair value of total debt was approximately $9.2 billion, $8.6 billion and $8.6 billion as of December 30, 2017, July 1, 2017 and December 31, 2016, respectively. The carrying value of total debt was $8.9 billion, $8.2 billion and $8.3 billion as of December 30, 2017, July 1, 2017 and December 31, 2016, respectively.
6. DERIVATIVE FINANCIAL INSTRUMENTS
Sysco uses derivative financial instruments to enact hedging strategies for risk mitigation purposes; however, the company does not use derivative financial instruments for trading or speculative purposes. Hedging strategies are used to manage interest rate risk, foreign currency risk and fuel price risk.
Hedging of interest rate risk
Sysco manages its debt portfolio with interest rate swaps from time to time to achieve an overall desired position of fixed and floating rates.
Hedging of foreign currency risk
In fiscal 2017, Sysco entered into cross-currency swap contracts to hedge the foreign currency transaction risk of certain pound sterling-denominated intercompany loans. There are no credit-risk related contingent features associated with these swaps, which have been designated as cash flow hedges. The company has also entered into cross-currency swap contracts and Euro-bond denominated debt that hedge the foreign currency exposure of our net investment in certain foreign operations. Additionally, Sysco’s operations in the U.K. and Sweden have inventory purchases denominated in currencies other than their functional currency, such as the Euro, U.S. dollar, Polish zloty and Danish krone. These inventory purchases give rise to foreign currency exposure between the functional currency of each entity and these currencies. The company enters into foreign currency forward swap contracts to sell the applicable entity’s functional currency and buy currencies matching the inventory purchase, which operate as cash flow hedges of the company’s foreign currency-denominated inventory purchases.
Sysco uses certain foreign currency contracts to hedge the effects of fluctuations in exchange rates on outstanding intercompany loans. The company does not formally designate and document such derivative instruments as hedging instruments; however, the instruments are an effective economic hedge of the underlying foreign currency exposure. Both the gain or loss on the derivative instrument and the offsetting gain or loss on the underlying intercompany loans are recognized in earnings immediately, thereby eliminating or reducing the impact of foreign currency exchange rate fluctuations on net earnings.
Hedging of fuel price risk
In fiscal 2017, Sysco began utilizing fuel commodity swap contracts to hedge against the risk of the change in the price of diesel on anticipated future purchases. These swaps have been designated as cash flow hedges.
None of these hedging instruments contain credit-risk-related contingent features. Details of outstanding hedging instruments as of December 30, 2017 are below:
|
| | | | | |
Maturity Date of the Hedging Instrument | | Currency / Unit of Measure | | Notional Value |
| | | | (In millions) |
Hedging of interest rate risk | | | | |
February 2018 | | U.S. Dollar | | 500 |
|
April 2019 | | U.S. Dollar | | 500 |
|
October 2020 | | U.S. Dollar | | 750 |
|
July 2021 | | U.S. Dollar | | 500 |
|
| | | | |
Hedging of foreign currency risk (1) | | | | |
July 2021 | | British Pound Sterling | | 234 |
|
August 2021 | | British Pound Sterling | | 466 |
|
June 2023 | | Euro | | 500 |
|
| | | | |
Hedging of fuel risk | | | | |
Various (January 2018 to November 2018) | | Gallons | | 44 |
|
(1) Foreign currency forward contracts used to hedge against foreign exchange exposures related to inventory purchases are not material to Sysco’s overall hedging portfolio.
The location and the fair value of derivative instruments designated as hedges in the consolidated balance sheet as of December 30, 2017, July 1, 2017 and December 31, 2016 are as follows:
|
| | | | | | | | | | | | | |
| | | Derivative Fair Value |
| Balance Sheet location | | Dec. 30, 2017 | | Jul. 1, 2017 | | Dec. 31, 2016 |
| | | (In thousands) |
Fair Value Hedges: | | | | | | | |
Interest rate swaps | Other current assets | | $ | 118 |
| | $ | 707 |
| | $ | — |
|
Interest rate swaps | Other assets | | — |
| | — |
| | 1,149 |
|
Interest rate swaps | Other long-term liabilities | | 33,003 |
| | 21,390 |
| | 25,391 |
|
| | | | | | | |
Cash Flow Hedges: | | | | | | | |
Fuel swaps | Other current assets | | $ | 13,678 |
| | $ | 717 |
| | $ | 3,950 |
|
Foreign currency forwards | Other current assets | | 555 |
| | — |
| | — |
|
Cross currency swaps | Other assets | | — |
| | — |
| | 9,027 |
|
Fuel swaps | Other current liabilities | | — |
| | 6,320 |
| | — |
|
Foreign currency forwards | Other current liabilities | | 351 |
| | 154 |
| | 1,048 |
|
Cross currency swaps | Other long-term liabilities | | 21,310 |
| | 5,816 |
| | — |
|
| | | | | | | |
Net Investment Hedges: | | | | | | | |
Foreign currency swaps | Other assets | | $ | 7,822 |
| | $ | — |
| | $ | 28,395 |
|
Foreign currency swaps | Other long-term liabilities | | 48,087 |
| | 12,308 |
| | 15,915 |
|
Foreign denominated debt | Long-term debt | | 600,050 |
| | 571,450 |
| | 525,950 |
|
The location and amount of gains or losses recognized in the consolidated results of operations for fair value and cash flow hedging relationships for each of the periods, presented on a pretax basis, are as follows:
|
| | | | | | | | | | | | |
| | 13-Week Period Ended Dec. 30, 2017 |
| | Cost of Goods Sold | | Operating Expense | | Interest Expense |
| | (In thousands) |
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | | $ | 11,712,104 |
| | $ | 2,167,104 |
| | $ | 85,986 |
|
Gain or (loss) on fair value hedging relationships: | | | | | | |
Interest rate swaps: | | | | | | |
Hedged items (1) | | $ | — |
| | $ | — |
| | $ | (7,515 | ) |
Derivatives designated as hedging instruments | | — |
| | — |
| | (9,942 | ) |
Gain or (loss) on cash flow hedging relationships: | | | | | | |
Fuel swaps: | | | | | | |
Gain or (loss) reclassified from AOCI into income | | $ | — |
| | $ | 1,814 |
| | $ | — |
|
Foreign currency contracts: | | | | | | |
Gain or (loss) reclassified from AOCI into income | | $ | 525 |
| | $ | — |
| | $ | — |
|
Interest rate swaps: | | | | | | |
Gain or (loss) reclassified from AOCI into income (2) | | $ | — |
| | $ | — |
| | $ | (2,873 | ) |
(1) The hedged total includes interest expense of $17,078 and change in fair value of debt of $9,563.
(2) Losses reclassified from AOCI into income represent amortization of losses on forward starting interest rate swap agreements that were previously settled.
|
| | | | | | | | | | | | |
| | 26-Week Period Ended Dec. 30, 2017 |
| | Cost of Goods Sold | | Operating Expense | | Interest Expense |
| | (In thousands) |
Total amounts of income and expense line items presented in the consolidated results of operations in which the effects of fair value or cash flow hedges are recorded | | $ | 23,568,860 |
| | $ | 4,337,680 |
| | $ | 166,870 |
|
Gain or (loss) on fair value hedging relationships: | | | | | | |
Interest contracts: | | | | | | |
Hedged items (1) | | $ | — |
| | $ | — |
| | $ | (22,745 | ) |
Derivatives designated as hedging instruments | | — |
| | — |
| | (10,989 | ) |
Gain or (loss) on cash flow hedging relationships: | | | | | | |
Fuel swaps: | | | | | | |
Gain or (loss) reclassified from AOCI into income | | $ | — |
| | $ | 1,658 |
| | $ | — |
|
Foreign currency contracts: | | | | | | |
Gain or (loss) reclassified from AOCI into income | | $ | 834 |
| | $ | — |
| | $ | — |
|
Interest contracts: | | | | | | |
Gain or (loss) reclassified from AOCI into income (2) | | $ | — |
| | $ | — |
| | $ | (5,746 | ) |
(1) The hedged total includes interest expense of $34,156 and change in fair value of debt of $11,411.
(2) Losses reclassified from AOCI into income represent amortization of losses on forward starting interest rate swap agreements that were previously settled.
The location and effect of derivatives not designated as hedging instruments on the consolidated results of operations for the 13-week period ended December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | |
| 13-Week Period Ended Dec. 30, 2017 |
| Location of Gain or (Loss) Recognized in Income on Derivative | | Amount of Gain or (Loss) Recognized in Income on Derivatives |
Derivatives not designated as hedging instruments: | (In thousands) |
Foreign currency contracts | Other expense (income) | | $ | (2,516 | ) |
The location and effect of derivatives not designated as hedging instruments on the consolidated results of operations for the 26-week period ended December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | |
| 26-Week Period Ended Dec. 30, 2017 |
| Location of Gain or (Loss) Recognized in Income on Derivative | | Amount of Gain or (Loss) Recognized in Income on Derivatives |
Derivatives not designated as hedging instruments: | (In thousands) |
Foreign currency contracts | Other expense (income) | | $ | (2,280 | ) |
The location and effect of cash flow and net investment hedge accounting on the consolidated statements of comprehensive income for the 13-week period ended December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | | | | | |
| 13-Week Period Ended Dec. 30, 2017 |
| Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income |
| (In thousands) | | | | (In thousands) |
Derivatives in cash flow hedging relationships: | | | | | |
Fuel swaps | $ | 8,505 |
| | Operating income | | $ | 1,814 |
|
Foreign currency contracts | 6,331 |
| | Cost of goods sold | | 525 |
|
Total | $ | 14,836 |
| | | | $ | 2,339 |
|
| | | | | |
Derivatives in net investment hedging relationships: | | | | | |
Foreign currency contracts | $ | (12,063 | ) | | Other expense (income) | | $ | — |
|
Foreign denominated debt | (9,450 | ) | | Other expense (income) | | — |
|
Total | $ | (21,513 | ) | | | | $ | — |
|
The location and effect of cash flow and net investment hedge accounting on the consolidated statements of comprehensive income for the 26-week period ended December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | | | | | |
| 26-Week Period Ended Dec. 30, 2017 |
| Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivatives | | Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | | Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income |
| (In thousands) | | | | (In thousands) |
Derivatives in cash flow hedging relationships: | | | | | |
Fuel swaps | $ | 19,706 |
| | Operating income | | $ | 1,658 |
|
Foreign currency contracts | (15,462 | ) | | Cost of goods sold | | 834 |
|
Total | $ | 4,244 |
| | | | $ | 2,492 |
|
| | | | | |
Derivatives in net investment hedging relationships: | | | | | |
Foreign currency contracts | $ | (27,957 | ) | | Other expense (income) | | $ | — |
|
Foreign denominated debt | (28,600 | ) | | Other expense (income) | | — |
|
Total | $ | (56,557 | ) | | | | $ | — |
|
The location and carrying amount of hedged liabilities in the consolidated balance sheet as of December 30, 2017 are as follows:
|
| | | | | | | |
| Dec. 30, 2017 | | Dec. 30, 2017 |
| Carrying Amount of Hedged Assets (Liabilities) | | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Assets (Liabilities) |
| (In thousands) |
Balance sheet location: | | | |
Current maturities of long-term debt | $ | (499,960 | ) | | $ | — |
|
Long-term debt | (1,747,194 | ) | | 18,282 |
|
As of December 30, 2017, the total notional amount of Sysco’s pay-fixed/receivable-variable interest rate swaps was $2.3 billion.
The location and effect of derivative instruments and related hedged items on the consolidated results of operations for the 13-week period ending December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | |
| 13-Week Period Ended Dec. 30, 2017 |
| Location of (Gain) or Loss Recognized (1) | | Amount of (Gain) or Loss Recognized |
| | | (In thousands) |
Fair Value Hedge Relationships: | | | |
Interest rate swap agreements (1) | Interest expense | | $ | 379 |
|
(1) The effect of derivative instruments and related hedged items that are recorded in other comprehensive income (loss) are disclosed in Note 9, “Other Comprehensive Income.”
The location and effect of derivative instruments and related hedged items on the consolidated results of operations for the 26-week period ending December 30, 2017, presented on a pretax basis, are as follows:
|
| | | | | |
| 26-Week Period Ended Dec. 30, 2017 |
| Location of (Gain) or Loss Recognized (1) | | Amount of (Gain) or Loss Recognized |
| | | (In thousands) |
Fair Value Hedge Relationships: | | | |
Interest rate swap agreements (1) | Interest expense | | $ | (422 | ) |
(1) The effect of derivative instruments and related hedged items that are recorded in other comprehensive income (loss) are disclosed in Note 9, “Other Comprehensive Income.”
7. DEBT
Sysco has a commercial paper program allowing the company to issue short-term unsecured notes in an aggregate amount not to exceed $2.0 billion. As of December 30, 2017, there was $750.0 million in commercial paper issuances outstanding. Any outstanding amounts are classified within long-term debt, as the program is supported by a long-term revolving credit facility. During the first 26 weeks of 2018, aggregate outstanding commercial paper issuances and short-term bank borrowings ranged from $254.5 million to approximately $1.2 billion.
8. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share:
|
| | | | | | | | | | | | | | | |
| 13-Week Period Ended | | 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 | | Dec. 30, 2017 | | Dec. 31, 2016 |
| (In thousands, except for share and per share data) | | (In thousands, except for share and per share data) |
Numerator: | | | | | | | |
Net earnings | $ | 284,113 |
| | $ | 275,167 |
| | $ | 651,753 |
| | $ | 599,054 |
|
Denominator: | |
| | |
| | | | |
Weighted-average basic shares outstanding | 521,284,182 |
| | 545,132,762 |
| | 524,286,931 |
| | 550,285,268 |
|
Dilutive effect of share-based awards | 5,965,405 |
| | 5,239,305 |
| | 5,869,579 |
| | 5,377,805 |
|
Weighted-average diluted shares outstanding | 527,249,587 |
| | 550,372,067 |
| | 530,156,510 |
| | 555,663,073 |
|
Basic earnings per share | $ | 0.55 |
| | $ | 0.50 |
| | $ | 1.24 |
| | $ | 1.09 |
|
Diluted earnings per share | $ | 0.54 |
| | $ | 0.50 |
| | $ | 1.23 |
| | $ | 1.08 |
|
The number of options that were not included in the diluted earnings per share calculation because the effect would have been anti-dilutive was approximately 2,749,000 and 4,900,000 for the second quarter of fiscal 2018 and fiscal 2017, respectively. The number of options that were not included in the diluted earnings per share calculation because the effect would have been anti-dilutive was approximately 4,594,000 and 3,500,000 for the first 26 weeks of fiscal 2018 and fiscal 2017, respectively.
9. OTHER COMPREHENSIVE INCOME
Comprehensive income is net earnings plus certain other items that are recorded directly to shareholders’ equity, such as foreign currency translation adjustment, amounts related to cash flow hedging arrangements and certain amounts related to pension and other postretirement plans. Comprehensive income was $310.7 million and $127.5 million for the second quarter of fiscal 2018 and fiscal 2017, respectively. Comprehensive income was $798.5 million and $374.6 million for the first 26 weeks of fiscal 2018 and fiscal 2017, respectively.
A summary of the components of other comprehensive income (loss) and the related tax effects for each of the periods presented is as follows:
|
| | | | | | | | | | | | | |
| | | 13-Week Period Ended Dec. 30, 2017 |
| Location of Expense (Income) Recognized in Net Earnings | | Before Tax Amount | | Tax | | Net of Tax Amount |
| | | (In thousands) |
Pension and other postretirement benefit plans: | | | |
| | |
| | |
|
Reclassification adjustments: | | | |
| | |
| | |
|
Amortization of prior service cost | Operating expenses | | $ | 2,409 |
| | $ | 602 |
| | $ | 1,807 |
|
Amortization of actuarial loss (gain), net | Operating expenses | | 8,761 |
| | 2,190 |
| | 6,571 |
|
Total reclassification adjustments | | | 11,170 |
| | 2,792 |
| | 8,378 |
|
Foreign currency translation: | | | |
| | |
| | |
|
Other comprehensive income before reclassification adjustments: | | | | | | | |
Foreign currency translation adjustment | N/A | | 19,254 |
| | — |
| | 19,254 |
|
Hedging instruments: | | | | | | | |
Other comprehensive income before reclassification adjustments: | | | | | | | |
Change in cash flow hedges | N/A | | 2,944 |
| | 2,027 |
| | 917 |
|
Change in net investment hedges | N/A | | (6,543 | ) | | (2,390 | ) | | (4,153 | ) |
Total other comprehensive income before reclassification adjustments | | | (3,599 | ) | | (363 | ) | | (3,236 | ) |
Reclassification adjustments: | | | | | | | |
Amortization of cash flow hedges | Interest expense | | 2,873 |
| | 718 |
| | 2,155 |
|
Total other comprehensive income | | | $ | 29,698 |
| | $ | 3,147 |
| | $ | 26,551 |
|
|
| | | | | | | | | | | | | |
| | | 13-Week Period Ended Dec. 31, 2016 |
| Location of Expense (Income) Recognized in Net Earnings | | Before Tax Amount | | Tax | | Net of Tax Amount |
| | | (In thousands) |
Pension and other postretirement benefit plans: | | | |
| | |
| | |
|
Reclassification adjustments: | | | |
| | |
| | |
|
Amortization of prior service cost | Operating expenses | | $ | 2,844 |
| | $ | 1,092 |
| | $ | 1,752 |
|
Amortization of actuarial loss (gain), net | Operating expenses | | 9,749 |
| | 3,931 |
| | 5,818 |
|
Total reclassification adjustments | | | 12,593 |
| | 5,023 |
| | 7,570 |
|
Foreign currency translation: | | | | | | | |
Other comprehensive income before reclassification adjustments: | | | | | | | |
Foreign currency translation adjustment | N/A | | (202,195 | ) | | — |
| | (202,195 | ) |
Hedging instruments: | | | | | | | |
Other comprehensive income before reclassification adjustments: | | | | | | | |
Change in cash flow hedges | Interest expense | | 12,058 |
| | 4,185 |
| | 7,873 |
|
Change in net investment hedges | N/A | | 55,445 |
| | 18,119 |
| | 37,326 |
|
Total other comprehensive income before reclassification adjustments | | | 67,503 |
| | 22,304 |
| | 45,199 |
|
Reclassification adjustments: | | | | | | | |
Amortization of cash flow hedges | Interest expense | | 2,873 |
| | 1,103 |
| | 1,770 |
|
Total other comprehensive income | | | $ | (119,226 | ) | | $ | 28,430 |
| | $ | (147,656 | ) |
|
| | | | | | | | | | | | | |
| | | 26-Week Period Ended Dec. 30, 2017 |
| Location of Expense (Income) Recognized in Net Earnings | | Before Tax Amount | | Tax | | Net of Tax Amount |
| | | (In thousands) |
Pension and other postretirement benefit plans: | | | |
| | |
| | |
|
Reclassification adjustments: | | | |
| | |
| | |
|
Amortization of prior service cost | Operating expenses | | $ | 4,818 |
| | $ | 1,527 |
| | $ | 3,291 |
|
Amortization of actuarial loss (gain), net | Operating expenses | | 17,522 |
| | 5,554 |
| | 11,968 |
|
Total reclassification adjustments | | | 22,340 |
| | 7,081 |
| | 15,259 |
|
Foreign currency translation: | | | |
| | |
| | |
|
Other comprehensive income before reclassification adjustments: | | | | | | | |
Foreign currency translation adjustment | N/A | | 140,584 |
| | — |
| | 140,584 |
|
Hedging instruments: | | | |
| | |
| | |
|
Other comprehensive income before reclassification adjustments: | | | | | | | |
Change in cash flow hedges | N/A | | 6,350 |
| | 3,232 |
| | 3,118 |
|
Change in net investment hedge | N/A | | (29,919 | ) | | (13,741 | ) | | (16,177 | ) |
Change in fuel hedge | N/A | | — |
| | | | — |
|
Total other comprehensive income before reclassification adjustments | | | (23,569 | ) | | (10,509 | ) | | (13,059 | ) |
Reclassification adjustments: | | | |
| | |
| | |
|
Amortization of cash flow hedges | Interest expense | | 5,746 |
| | 1,821 |
| | 3,925 |
|
Total other comprehensive income | | | $ | 145,101 |
| | $ | (1,607 | ) | | $ | 146,709 |
|
|
| | | | | | | | | | | | | |
| | | 26-Week Period Ended Dec. 31, 2016 |
| Location of Expense (Income) Recognized in Net Earnings | | Before Tax Amount | | Tax | | Net of Tax Amount |
| | | (In thousands) |
Pension and other postretirement benefit plans: | | | |
| | |
| | |
|
Reclassification adjustments: | | | |
| | |
| | |
|
Amortization of prior service cost | Operating expenses | | $ | 5,688 |
| | $ | 2,184 |
| | $ | 3,504 |
|
Amortization of actuarial loss (gain), net | Operating expenses | | 23,208 |
| | 7,862 |
| | 15,346 |
|
Total reclassification adjustments | | | 28,896 |
| | 10,046 |
| | 18,850 |
|
Foreign currency translation: | | | |
| | |
| | |
|
Other comprehensive income before reclassification adjustments: | | | | | | | |
Foreign currency translation adjustment | N/A | | (279,683 | ) | | — |
| | (279,683 | ) |
Hedging instruments: | | | | | | | |
Other comprehensive income before reclassification adjustments: | | | | | | | |
Change in cash flow hedges | Interest expense | | 11,739 |
| | 4,185 |
| | 7,554 |
|
Change in net investment hedge | N/A | | 43,380 |
| | 18,119 |
| | 25,261 |
|
Total other comprehensive income before reclassification adjustments | | | 55,119 |
| | 22,304 |
| | 32,815 |
|
Reclassification adjustments: | | | | | | | |
Amortization of cash flow hedges | Interest expense | | 5,746 |
| | 2,206 |
| | 3,540 |
|
Total other comprehensive income | | | $ | (189,922 | ) | | $ | 34,556 |
| | $ | (224,478 | ) |
The following tables provide a summary of the changes in accumulated other comprehensive (loss) income for the periods presented:
|
| | | | | | | | | | | | | | | |
| 26-Week Period Ended Dec. 30, 2017 |
| Pension and Other Postretirement Benefit Plans, net of tax | | Foreign Currency Translation | | Hedging, net of tax | | Total |
| (In thousands) |
Balance as of Jul. 1, 2017 | $ | (974,232 | ) | | $ | (148,056 | ) | | $ | (140,449 | ) | | $ | (1,262,737 | ) |
Equity adjustment from foreign currency translation | — |
| | 140,584 |
| |
|
| | 140,584 |
|
Amortization of cash flow hedges | — |
| | — |
| | 3,925 |
| | 3,925 |
|
Change in net investment hedges | — |
| | — |
| | (16,177 | ) | | (16,177 | ) |
Change in cash flow hedge | — |
| | — |
| | 3,118 |
| | 3,118 |
|
Amortization of unrecognized prior service cost | 3,291 |
| | — |
| | — |
| | 3,291 |
|
Amortization of unrecognized net actuarial losses | 11,968 |
| | — |
| | — |
| | 11,968 |
|
Balance as of Dec. 30, 2017 | $ | (958,973 | ) | | $ | (7,472 | ) | | $ | (149,583 | ) | | $ | (1,116,028 | ) |
|
| | | | | | | | | | | | | | | |
| 26-Week Period Ended Dec. 31, 2016 |
| Pension and Other Postretirement Benefit Plans, net of tax | | Foreign Currency Translation | | Hedging, net of tax | | Total |
| (In thousands) |
Balance as of Jul. 2, 2016 | $ | (1,104,484 | ) | | $ | (136,813 | ) | | $ | (116,821 | ) | | $ | (1,358,118 | ) |
Equity adjustment from foreign currency translation | — |
| | (279,683 | ) | |
|
| | (279,683 | ) |
Amortization of cash flow hedges | — |
| | — |
| | 3,540 |
| | 3,540 |
|
Change in cash flow hedges | — |
| | — |
| | 7,554 |
| | 7,554 |
|
Change in net investment hedges | — |
| | — |
| | 25,261 |
| | 25,261 |
|
Amortization of unrecognized prior service cost | 3,504 |
| | — |
| | — |
| | 3,504 |
|
Amortization of unrecognized net actuarial losses | 15,346 |
| | — |
| | — |
| | 15,346 |
|
Balance as of Dec. 31, 2016 | $ | (1,085,634 | ) | | $ | (416,496 | ) | | $ | (80,466 | ) | | $ | (1,582,596 | ) |
10. SHARE-BASED COMPENSATION
Sysco provides compensation benefits to employees under several share-based payment arrangements, including various long-term employee stock incentive plans and the 2015 Employee Stock Purchase Plan (ESPP).
Stock Incentive Plans
In the first 26 weeks of fiscal 2018, options to purchase 4,042,415 shares were granted to employees. The fair value of each option award is estimated as of the date of grant using a Black-Scholes option pricing model. The weighted average grant-date fair value per option granted during the first 26 weeks of fiscal 2018 was $7.08.
In the first 26 weeks of fiscal 2018, 867,619 performance share units (PSUs) were granted to employees. Based on the jurisdiction in which the employee resides, some of these PSUs were granted with forfeitable dividend equivalents. The fair value of each PSU award granted with a dividend equivalent is based on the company’s stock price as of the date of grant. For PSUs granted without dividend equivalents, the fair value was reduced by the present value of expected dividends during the vesting period. The weighted average grant-date fair value per performance share unit granted during the first 26 weeks of fiscal 2018 was $51.10. The PSUs will convert into shares of Sysco common stock at the end of the performance period based on financial performance targets consisting of Sysco’s earnings per share compound annual growth rate and adjusted return on invested capital.
Employee Stock Purchase Plan
Plan participants purchased 591,241 shares of common stock under the Sysco ESPP during the first 26 weeks of fiscal 2018.
The weighted average fair value per right of employee stock purchase rights issued pursuant to the ESPP was $7.83 during the first 26 weeks of fiscal 2018. The fair value of the stock purchase rights is estimated as the difference between the stock price and the employee purchase price.
All Share-Based Payment Arrangements
The total share-based compensation cost that has been recognized in results of operations was $51.6 million and $42.8 million for the first 26 weeks of fiscal 2018 and fiscal 2017, respectively.
As of December 30, 2017, there was $127.2 million of total unrecognized compensation cost related to share-based compensation arrangements. This cost is expected to be recognized over a weighted-average period of 2.03 years.
11. INCOME TAXES
Tax Cuts and Jobs Act
On December 22, 2017, the U.S. government enacted the Tax Act. The Tax Act makes broad and complex changes to the U.S. tax code that will affect the company’s fiscal year ending June 30, 2018, including, but not limited to: (1) reducing the U.S. federal corporate tax rate; (2) requiring a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries that is payable over 8 years; and (3) bonus depreciation that will allow for full expensing of qualified property placed in service after September 27, 2017. The Tax Act also establishes new tax laws that could affect Sysco in future fiscal years, including, but not limited to (1) a general elimination of U.S. federal income taxes on dividends from foreign subsidiaries; (2) a new provision designed to tax global intangible low-taxed income (GILTI); (3) creation of the base erosion anti-abuse tax (BEAT), a new minimum tax; (4) a new limitation on deductible interest; (5) repeal of the domestic production activity deduction; and (6) increased limitations on the deductibility of certain executive compensation.
The SEC staff issued SAB 118, which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under Accounting Standards Codification Topic 740, “Income Taxes” (ASC 740). In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determine a reasonable estimate, it must record a provisional estimate in its financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act. For various reasons that are discussed in greater detail below, the company has not completed its accounting for the income tax effects of certain elements of the Tax Act. In cases where Sysco was able to make reasonable estimates of the effects of elements for which its analysis is not yet complete, the company recorded provisional adjustments. If Sysco was not yet able to make reasonable estimates of the impact of certain elements, the company has not recorded any adjustments related to those elements and has continued accounting for them in accordance with ASC 740 on the basis of the tax laws in effect before the Tax Act.
Our accounting for the following elements of the Tax Act is incomplete. However, the company was able to make reasonable estimates of certain effects and, therefore, recorded provisional adjustments of $35.8 million, which is our initial estimate of the following impacts of the Tax Act:
Reduction of U.S. federal corporate tax rate: As a result of enactment of the Tax Act, the company revised its estimated annual effective tax rate to reflect a change in the U.S. statutory tax rate. As noted above, the Tax Act reduces the U.S. federal corporate tax rate to 21% in our fiscal year; however, Section 15 of the Internal Revenue Code stipulates that the reduction in the corporate tax rate is applied to fiscal year taxpayers by computing a blended tax rate, based on the applicable tax rates before and after the effective date of the change in the statutory rate. When applied to Sysco’s fiscal year, this blended rate is estimated as 28% for fiscal 2018, a benefit of $64.7 million due to the retroactive application of this lower rate to the beginning of the company’s fiscal year. In addition, the company has recorded a provisional tax benefit of $14.5 million attributable to remeasuring Sysco’s accrued income taxes, deferred tax liabilities and deferred tax assets.
Transition Tax: The company recorded a discrete tax expense of $115.0 million attributable to the provisional impact of the transition tax. The transition tax is payable in eight annual installments beginning in our first quarter of fiscal 2019. As a result of the 8 year payment period, approximately $95.0 million attributable to the portion of the provisional transition tax not due within 12 months is located within other long-term liabilities in the consolidated balance sheet as of December 30, 2017.
Our accounting for the following elements of the Tax Act is incomplete, and we were not able to make reasonable estimates of the effects. Therefore, no provisional adjustments were recorded.
GILTI: The Tax Act creates a new requirement that certain income earned by controlled foreign corporations (CFCs) must be included currently in the gross income of the CFCs’ U.S. shareholder. GILTI is the excess of the shareholder’s “net CFC tested income” over the net deemed tangible income return, which is currently defined as the excess of (1) 10 percent of the aggregate of the U.S. shareholder’s pro rata share of the qualified business asset investment of each CFC with respect to which it is a U.S. shareholder over (2) the amount of certain interest expense taken into account in the determination of net CFC-tested income. Sysco will not be subject to the GILTI provisions until fiscal 2019.
Because of the complexity of the new GILTI tax rules, the company is continuing to evaluate this provision of the Tax Act and the application of ASC 740. Under U.S. GAAP, the company is allowed to make an accounting policy choice of either (1) treating taxes due on future U.S. inclusions in taxable income related to GILTI as a current-period expense when incurred (the
“period cost method”) or (2) factoring such amounts into a company’s measurement of its deferred taxes (the “deferred method”). Sysco’s selection of an accounting policy with respect to the new GILTI tax rules will depend, in part, on analyzing our global income to determine whether the company expects to have future U.S. inclusions in taxable income related to GILTI and, if so, what the impact is expected to be. Because whether Sysco expects to have future U.S. inclusions in taxable income related to GILTI depends not only on our current structure and estimated future results of global operations but also the company’s intent and ability to modify its structure and/or its business, Sysco is not yet able to reasonably estimate the effect of this provision of the Tax Act. Therefore, the company has not made any adjustments related to potential GILTI tax in its financial statements and has not made a policy decision regarding whether to record deferred taxes on GILTI.
Executive Compensation Limitation: The Tax Act expands the definition under Section 162(m) of the Internal Revenue Code (“Section 162(m)”) of covered employee and provides that, for specified employees, status as a covered employee continues for all subsequent tax years, including years after the death of the individual, and, among other modifications, repeals the exception for performance-based compensation and commissions from the $1 million deduction limitation. In addition, the Tax Act provides for transitional guidance that will allow certain payments made under written and binding agreements entered into prior to November 2, 2017 to be treated as if they were made under the provisions of Section 162(m) that were in effect prior to enactment of the Tax Act. The company is in the process of gathering information on existing compensation arrangements for covered employees as well as assessing the impact of transitional guidance on the realizability of existing deferred tax assets related to compensation arrangements of its covered employees. As a result, the company has not made any adjustments related to impacts of the new executive compensation limitations in its financial statements.
Indefinite Reinvestment Assertion: The company is in the process of assessing the impact of the Tax Act on its indefinite reinvestment assertion and the company’s plans to determine any associated impact on the financial statements. Therefore, no adjustments have been made in its financial statements with respect to its indefinite reinvestment assertion.
Effective Tax Rate
Sysco’s effective tax rate is reflective of the jurisdictions where the company has operations. The effective tax rates for the second quarter and first 26 weeks of fiscal 2018 were 37.11% and 34.71%, respectively. The effective tax rates for the second quarter and first 26 weeks of fiscal 2018 were negatively impacted by the transition tax described above resulting from the Tax Act. These effective tax rates were impacted favorably by a net tax benefit of $79.2 million attributable to the change in the federal statutory tax rate described above, along with the impact of tax law changes in certain foreign jurisdictions and excess tax benefits of equity-based compensation that totaled $8.1 million and $14.8 million, respectively. Sysco began recognizing these excess tax benefits within income tax expense in the first quarter of fiscal 2018 due to the adoption of ASU 2016-09. The effective tax rate for the second quarter of fiscal 2017 of 34.87% and the first 26 weeks of fiscal 2017 of 35.09% was favorably impacted by an increase in earnings in foreign jurisdictions due to the acquisition of the Brakes Group.
Uncertain Tax Positions
As of December 30, 2017, the gross amount of unrecognized tax benefit and related accrued interest was $16.2 million and $11.5 million, respectively. It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain of the company’s unrecognized tax positions will increase or decrease in the next twelve months, either because Sysco prevails on positions challenged upon audit or because the company agrees to the disallowance. Items that may cause changes to unrecognized tax benefits primarily include the consideration of various filing requirements in numerous states and the allocation of income and expense between tax jurisdictions. At this time, an estimate of the range of the reasonably possible change cannot be made.
Other
The determination of the company’s provision for income taxes requires judgment, the use of estimates and the interpretation and application of complex tax laws. The company’s provision for income taxes reflects a combination of income earned and taxed in the various U.S. federal and state, as well as foreign, jurisdictions. Jurisdictional tax law changes, increases or decreases in permanent differences between book and tax items, accruals or adjustments of accruals for unrecognized tax benefits or valuation allowances, and the company’s change in the mix of earnings from these taxing jurisdictions all affect the overall effective tax rate.
12. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
Sysco is engaged in various legal proceedings that have arisen but have not been fully adjudicated. The likelihood of loss for these legal proceedings, based on definitions within contingency accounting literature, ranges from remote to reasonably possible to probable. When probable and reasonably estimable, the losses have been accrued. Based on estimates of the range of potential losses associated with these matters, management does not believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect upon the consolidated financial position or results of operations of the company. However, the final results of legal proceedings cannot be predicted with certainty, and if the company failed to prevail in one or more of these legal matters, and the associated realized losses were to exceed the company’s current estimates of the range of potential losses, the company’s consolidated financial position or results of operations could be materially adversely affected in future periods.
13. BUSINESS SEGMENT INFORMATION
The company has aggregated certain of its operating segments into three reportable segments. “Other” financial information is attributable to the company’s other operating segments that do not meet the quantitative disclosure thresholds.
| |
• | U.S. Foodservice Operations - primarily includes U.S. Broadline operations, custom-cut meat and seafood companies, FreshPoint (our specialty produce companies) and European Imports (a specialty import company); |
| |
• | International Foodservice Operations - primarily includes broadline operations in Canada, Europe, Bahamas, Mexico, Costa Rica and Panama, as well as a company that distributes to international customers; |
| |
• | SYGMA - our customized distribution subsidiary; and |
| |
• | Other - primarily our hotel supply operations and Sysco Labs, which includes our suite of technology solutions that help support the business needs of our customers and provide support for some of our business technology needs. |
The Broadline operations distribute a full line of food products and a wide variety of non-food products to both traditional and chain restaurant customers, hospitals, schools, hotels, industrial caterers and other venues where foodservice products are served. SYGMA distributes a full line of food products and a wide variety of non-food products to certain chain restaurant customer locations.
The accounting policies for the segments are the same as those disclosed by Sysco for its consolidated financial statements. Management evaluates the performance of each of our operating segments based on its respective operating income results. Corporate expenses generally include all expenses of the corporate office and Sysco’s shared services center. These also include all share-based compensation costs.
The following tables set forth certain financial information for Sysco’s business segments.
|
| | | | | | | | | | | | | | | |
| 13-Week Period Ended | | 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 | | Dec. 30, 2017 | | Dec. 31, 2016 |
Sales: | (In thousands) | | (In thousands) |
U.S. Foodservice Operations | $ | 9,681,225 |
| | $ | 9,085,565 |
| | $ | 19,530,167 |
| | $ | 18,566,681 |
|
International Foodservice Operations | 2,869,043 |
| | 2,625,949 |
| | 5,772,298 |
| | 5,354,310 |
|
SYGMA | 1,633,145 |
| | 1,520,182 |
| | 3,273,816 |
| | 3,024,874 |
|
Other | 228,077 |
| | 225,572 |
| | 485,633 |
| | 480,057 |
|
Total | $ | 14,411,490 |
| | $ | 13,457,268 |
| | $ | 29,061,914 |
| | $ | 27,425,922 |
|
| | | | | | | |
| 13-Week Period Ended | | 26-Week Period Ended |
| Dec. 30, 2017 | | Dec. 31, 2016 | | Dec. 30, 2017 | | Dec. 31, 2016 |
Operating income: | (In thousands) | | (In thousands) |
U.S. Foodservice Operations | $ | 706,375 |
| | $ | 681,321 |
| | $ | 1,487,244 |
| | $ | 1,426,552 |
|
International Foodservice Operations | 52,438 |
| | 84,814 |
| | 129,084 |
| | 164,249 |
|
SYGMA | 3,353 |
| | 3,155 |
| | 8,198 |
| | 8,062 |
|
Other | 3,222 |
| | 3,793 |
| | 7,238 |
| | 11,794 |
|
Total segments | 765,388 |
| | 773,083 |
| | 1,631,764 |
| | 1,610,657 |
|
Corporate | (233,106 | ) | | (280,666 | ) | | (476,390 | ) | | (551,407 | ) |
Total operating income | 532,282 |
| | 492,417 |
| | 1,155,374 |
| | 1,059,250 |
|
Interest expense | 85,986 |
| | 72,231 |
| | 166,870 |
| | 145,854 |
|
Other expense (income), net | (5,432 | ) | | (2,320 | ) | | (9,680 | ) | | (9,536 | ) |
Earnings before income taxes | $ | 451,728 |
| | $ | 422,506 |
| | $ | 998,184 |
| | $ | 922,932 |
|
|
| | | | | | | | | | | |
| Dec. 30, 2017 | | Jul. 1, 2017 | | Dec. 31, 2016 |
Assets: | (In thousands) |
U.S. Foodservice Operations | $ | 6,811,901 |
| | $ | 6,675,543 |
| | $ | 6,791,846 |
|
International Foodservice Operations | 6,662,574 |
| | 6,433,815 |
| | 6,143,372 |
|
SYGMA | 641,786 |
| | 625,653 |
| | 603,167 |
|
Other | 756,165 |
| | 448,885 |
| | 438,196 |
|
Total segments | 14,872,426 |
| | 14,183,896 |
| | 13,976,581 |
|
Corporate | 3,346,944 |
| | 3,572,759 |
| | 3,653,485 |
|
Total | $ | 18,219,370 |
| | $ | 17,756,655 |
| | $ | 17,630,066 |
|
14. SUPPLEMENTAL GUARANTOR INFORMATION - SUBSIDIARY GUARANTEES
On January 19, 2011, the wholly owned U.S. Broadline subsidiaries of Sysco Corporation entered into full and unconditional guarantees of all outstanding senior notes and debentures of Sysco Corporation. Borrowings under the company’s revolving credit facility supporting the company’s U.S. and Canadian commercial paper programs are also covered under these guarantees. As of December 30, 2017, Sysco had a total of $8.8 billion in senior notes, debentures and commercial paper issuances outstanding that was covered by these guarantees.
All subsidiary guarantors are 100% owned by the parent company, all guarantees are full and unconditional and all guarantees are joint and several, except that the guarantee of any subsidiary guarantor with respect to a series of senior notes or debentures may be released under certain customary circumstances. If we exercise our defeasance option with respect to the senior notes or debentures of any series, then any subsidiary guarantor effectively will be released with respect to that series. Further, each subsidiary guarantee will remain in full force and effect until the earliest to occur of the date, if any, on which (1) the applicable
subsidiary guarantor shall consolidate with or merge into Sysco Corporation or any successor of Sysco Corporation or (2) Sysco Corporation or any successor of Sysco Corporation consolidates with or merges into the applicable subsidiary guarantor.
In conjunction with the preparation of our September 30, 2017 condensed consolidating financial statements, the company identified certain wholly owned U.S. Broadline subsidiaries that are guarantors of the outstanding senior notes and debentures of Sysco Corporation that were presented within Other Non-Guarantor Subsidiaries during fiscal 2017. The fiscal 2017 Condensed Consolidating Balance Sheet and Statements of Comprehensive Income and Cash Flows included herein have been revised to present such U.S. Broadline subsidiaries as guarantor subsidiaries. The company assessed the materiality of the incorrect guarantor disclosures and concluded that the misstatement was not material to the financial statements as a whole, but has provided revised information below for the sake of consistency with the current period disclosures.
The following condensed consolidating financial statements present separately the financial position, comprehensive income and cash flows of the parent issuer (Sysco Corporation), the guarantors (certain of the company’s U.S. Broadline subsidiaries), and all other non-guarantor subsidiaries of Sysco (Other Non-Guarantor Subsidiaries) on a combined basis with eliminating entries.
|
| | | | | | | | | | | | | | | | | | | |
| Condensed Consolidating Balance Sheet |
| Dec. 30, 2017 |
| Sysco | | Certain U.S. Broadline Subsidiaries | | Other Non-Guarantor Subsidiaries | | Eliminations | | Consolidated Totals |
| (In thousands) |
Current assets | $ | 189,553 |
| | $ | 3,803,349 |
| | $ | 4,279,266 |
| | $ | — |
| | $ | 8,272,168 |
|
Intercompany receivables | 2,945,188 |
| | 1,276,341 |
| | — |
| | (4,221,529 | ) | | — |
|
Investment in subsidiaries | 7,623,839 |
| | — |
| | — |
| | (7,623,839 | ) | | — |
|
Plant and equipment, net | 262,790 |
| | 2,018,365 |
| | 2,085,137 |
| | — |
| | 4,366,292 |
|
Other assets | 965,800 |
| | 55,820 |
| | 4,559,290 |
| | — |
| | 5,580,910 |
|
Total assets | $ | 11,987,170 |
| | $ | 7,153,875 |
| | $ | 10,923,693 |
| | $ | (11,845,368 | ) | | $ | 18,219,370 |
|
Current liabilities | $ | 540,008 |
| | $ | 3,781,141 |
| | $ | 1,661,821 |
| | $ | — |
| | $ | 5,982,970 |
|
Intercompany payables | — |
| | — |
| | 4,221,529 |
| | (4,221,529 | ) | | — |
|
Long-term debt | 8,239,844 |
| | 6,995 |
| | 65,650 |
| | — |
| | 8,312,489 |
|
Other liabilities | 938,716 |
| | 87,230 |
| | 595,839 |
| | — |
| | 1,621,785 |
|
Noncontrolling interest | — |
| | — |
| | 33,524 |
| | — |
| | 33,524 |
|
Shareholders’ equity | 2,268,602 |
| | 3,278,509 |
| | 4,345,330 |
| | (7,623,839 | ) | | 2,268,602 |
|
Total liabilities and shareholders’ equity | $ | 11,987,170 |
| | $ | 7,153,875 |
| | $ | 10,923,693 |
| | $ | (11,845,368 | ) | | $ | 18,219,370 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Condensed Consolidating Balance Sheet |
| July 1, 2017 |
| Sysco | | Certain U.S. Broadline Subsidiaries | | Other Non-Guarantor Subsidiaries | | Eliminations | | Consolidated Totals |
| (In thousands) |
Current assets | $ | 177,495 |
| | $ | 3,786,055 |
| | $ | 4,069,888 |
| | $ | — |
| | $ | 8,033,438 |
|
Intercompany receivables | 4,444,035 |
| | — |
| | — |
| | (4,444,035 | ) | | — |
|
Investment in subsidiaries | 6,451,994 |
| | — |
| | — |
| | (6,451,994 | ) | | |