As filed with the Securities and Exchange Commission on October 14, 2005

                                                    Registration No. 333-

--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------

                         JUNIATA VALLEY FINANCIAL CORP.
               --------------------------------------------------
               (Exact name of registrant as specified in charter)

            Pennsylvania                                  23-2235254
            ------------                                  ----------
    (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)


                             Bridge and Main Streets
                                   P.O. Box 66
                      Mifflintown, Pennsylvania 17059-0066
                                  717-436-8211
           ------------------------------------------------------------
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                              Francis J. Evanitsky
                      President and Chief Executive Officer
                         Juniata Valley Financial Corp.
                             Bridge and Main Streets
                                   P.O. Box 66
                      Mifflintown, Pennsylvania 17059-0066
                                  717-436-8211
                 ------------------------------------------------
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)
                                  -------------

                                   Copies to:
                            Mary Alice Busby, Esquire
                             Mette, Evans & Woodside
                            1105 Berkshire Boulevard
                                    Suite 320
                              Wyomissing, PA 19610
                                 (610) 374-1135




                                       2





      Approximate date of commencement of proposed sale to public: As soon as
practicable after the effective date of this registration statement.

      If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. [X]

      If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box. [_]

      If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]

      If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]



                                                                               
                         CALCULATION OF REGISTRATION FEE
----------------------------------------------------------------------------------------------------------------

   Title of       
  each class                                    Proposed               Proposed                Amount
of securities            Amount                 maximum                 maximum                  of
    to be                 to be              offering price            aggregate            registration
  registered           registered             per unit (3)        offering price (3)             fee

Common stock
(and associated     100,000 shares (2)           $48.50               $4,850,000               $570.85
stock purchase      (with rights)
rights) (1)
                                                                                                        
----------------------------------------------------------------------------------------------------------------



(1)   Before the occurrence of triggering events, the stock purchase rights will
      not be evidenced separately from the common stock.

(2)   The Prospectus that forms a part of this Registration Statement also
      applies to Registration Statement No. 033-64369 in accordance with Rule
      429(b).

(3)   Estimated solely for the purpose of calculating the registration fee.
      Pursuant to Rule 457(h)(1), based on the average of the high and low sale
      prices of the common stock on the OTC Bulletin Board on October 12, 2005.





                                       3



Prospectus
                         JUNIATA VALLEY FINANCIAL CORP.
                              AMENDED AND RESTATED
                           DIVIDEND REINVESTMENT PLAN

            Juniata Valley Financial Corp. is offering shares of its common
stock for sale to its shareholders under its Amended and Restated Dividend
Reinvestment Plan. Under the Plan, you have the opportunity to use your cash
dividends on some or all of your shares of Juniata Valley common stock, as well
as voluntary cash payments, to purchase additional shares of common stock.

            Juniata Valley is offering a total of 200,000 shares of common stock
under the Plan. Of these shares, 118,309 have been sold before the date of this
Prospectus. This Prospectus relates to the remaining 81,691 shares.

            Juniata Valley may sell shares directly or may sell shares bought
from others by the Plan Agent for Plan accounts. Juniata Valley may use a
combination of these methods.

            If Juniata Valley sells shares directly, the purchase price will be
the fair market value of the shares. Juniata Valley will receive all of the
proceeds of these sales. If Juniata Valley sells you shares bought from others
by the Plan Agent, the purchase price will be the actual cost of the shares
(including brokerage commissions). Juniata Valley will not receive any of the
proceeds of these sales. See "Use of Proceeds" below.

            Juniata Valley common stock is quoted under the symbol "JUVF.OB" on
the Over the Counter Bulletin Board ("OTCBB"), an automated quotation service
made available through the NASDAQ system. On October 12, 2005, the closing sale
price of Juniata Valley common stock was $49.00 per share.

            You should retain this Prospectus for future reference.


                        --------------------------------


NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED THE SHARES OFFERED HEREBY OR DETERMINED THAT THIS
PROSPECTUS IS ACCURATE OR COMPLETE. IT IS ILLEGAL FOR ANYONE TO TELL YOU
OTHERWISE.


                                       4



                                                                October 14, 2005

                                TABLE OF CONTENTS

How to Obtain Additional
Information....................................................................4
Summary........................................................................5
Plan Description...............................................................6
      Purpose..................................................................6
      Advantages...............................................................6
      Administration...........................................................6
      Participation............................................................7
      Voluntary Cash Contributions.............................................8
      Purchases................................................................8
      Dividends................................................................9
      Costs....................................................................9
      Reports to Participants.................................................10
      Certificates for Shares.................................................10
      Voting Rights...........................................................10
      Change in Number of Outstanding Shares..................................10
      Withdrawal; Amendment or Termination....................................11
      Federal Income Tax Consequences.........................................11
      Other Information.......................................................12
Use of Proceeds...............................................................13
Experts.......................................................................13
Legal Matters.................................................................13
Indemnification For Securities Act Violations.................................13
Available Information.........................................................13
Incorporation of Certain Documents by Reference...............................14

                      HOW TO OBTAIN ADDITIONAL INFORMATION

THIS PROSPECTUS INCORPORATES IMPORTANT BUSINESS AND FINANCIAL INFORMATION ABOUT
JUNIATA VALLEY THAT IS NOT INCLUDED IN OR DELIVERED WITH THIS DOCUMENT. YOU CAN
OBTAIN FREE COPIES OF THIS INFORMATION BY WRITING OR CALLING:

           JoAnn N. McMinn
           Senior Vice President and
           Chief Financial Officer
           Juniata Valley Financial Corp.
           Bridge and Main Streets
           Mifflintown, Pennsylvania  17059-0066
           Telephone:  (717) 436-8211

THE SHARES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER
OBLIGATIONS OF A BANK OR DEPOSITORY INSTITUTION AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
INVESTMENT IN THESE SHARES, AS WITH ANY INVESTMENT IN COMMON STOCK, INVOLVES
INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.


                                       5


                                     SUMMARY

      Juniata Valley is a registered bank holding company incorporated in
Pennsylvania with corporate offices located at Bridge and Main Streets,
Mifflintown, Pennsylvania 17059; its telephone number is (717) 436-8211. Juniata
Valley's principal asset is its investment in its wholly-owned banking
subsidiary, The Juniata Valley Bank ("JVB"). JVB engages in full service
banking, including demand, savings and time deposits, commercial, consumer and
mortgage loans, and the provision of trust services.

      Juniata Valley adopted its Dividend Reinvestment Plan in 1995 to offer its
shareholders an opportunity to purchase additional shares of Juniata Valley
common stock automatically through the reinvestment of cash dividends. The Board
of Directors has authorized an increase in the number of shares available under
the Plan to meet the demands of shareholders and the Plan has been amended and
restated. This Prospectus describes the Amended and Restated Dividend
Reinvestment Plan in effect today.

      If you own Juniata Valley common stock, directly or indirectly, you are
eligible to enroll in the Plan. You may make purchases under the Plan with your
cash dividends on some or all of your shares of Juniata Valley common stock, and
through the Plan's voluntary cash payment feature.

      You may enroll in the Plan by contacting the Plan Agent: (i) at the Plan
Agent's website at www.rtco.com; (ii) by calling 1-800-368-5948; or (iii) by
writing to the Plan Agent at the following address:

           Registrar and Transfer Company
           P.O. Box 664
           Cranford, NJ  07016

      If you enroll in the Plan, the Plan Agent will use the cash dividends on
the shares you designate, as well as any voluntary cash payments you make, to
purchase additional shares of Juniata Valley common stock. Historically, Juniata
Valley has paid cash dividends; however the payment of dividends is within the
discretion of the Board of Directors, and cannot be guaranteed. The payment of
dividends will depend upon future earnings, the financial condition of Juniata
Valley and other factors. The Board may change the amount and timing of
dividends at any time without notice. If Juniata Valley does not pay a cash
dividend, there will be no investment under the Plan unless you purchase shares
through the Plan's voluntary cash payment feature.

      Under the Plan, Juniata Valley may sell you authorized but unissued
shares, shares that Juniata Valley has reacquired and holds as treasury shares,
or shares bought by the Plan Agent in the open market. Juniata Valley may use a
combination of these methods.

      If Juniata Valley sells you authorized but unissued shares or treasury
shares, the purchase price for each share will be no more than the fair market
value of the shares as of the Record Date. If Juniata Valley sells you shares
purchased in the open market, the purchase price will be the actual cost of the
shares (including brokerage commissions).

      If you choose not to enroll in the Plan, Juniata Valley will continue to
send you cash dividends by check, or by automatic deposit to a bank account you
designate, as and when declared.



                                       6



The Stock

      The securities offered hereby are shares of Juniata Valley's common stock,
par value $1.00 per share (the "Stock"). As of the date of this Prospectus,
Juniata Valley's Articles of Incorporation authorize 20,000,000 shares of common
stock, of which 2,274,772 shares were outstanding as of October 1, 2005. Juniata
Valley's Articles of Incorporation also authorize the issuance of up to 500,000
shares of preferred stock. No preferred stock has been issued by Juniata Valley.

                                PLAN DESCRIPTION

      The following is a question and answer statement explaining the provisions
of Juniata Valley's Amended and Restated Dividend Reinvestment Plan. A copy of
the Plan may be obtained from: Ms. JoAnn N. McMinn, Senior Vice President and
Chief Financial Officer, The Juniata Valley Bank, P.O. Box 66, Mifflintown, PA
17059. In the event of any conflict between the answers to these questions and
the Plan, the more detailed provisions of the Plan will control.

Purpose
-------

1. What is the purpose of the Plan?

The purpose of the Plan is to provide the shareholders of Juniata Valley with a
simple and convenient method of investing cash dividends and voluntary cash
contributions in additional shares of Juniata Valley common stock.

Advantages
----------

2. What are the advantages of the Plan?

The Plan is advantageous to the shareholders by permitting them to acquire
additional shares of the common stock of Juniata Valley automatically and at no
brokerage commission when Stock is purchased from Juniata Valley.

Along with automatic dividend reinvestment, the Plan also affords shareholders
an easy way to purchase additional shares of Stock with voluntary cash payments.
Participants may increase the amount of their investment by making voluntary
cash contributions of up to $3,000 annually, with a minimum of $500 per deposit.
Under the Plan, recordkeeping is simplified by the issuance, after each dividend
investment, of a detailed statement of participants' accounts, including the
cost basis of the whole and fractional shares purchased.

Administration
--------------

3. Who administers the Plan?

 Juniata Valley has appointed its transfer agent, the Registrar and Transfer
Company, as administrator of the Plan. The administrator acts as agent for the
Plan participants (the "Plan Agent"). The Plan Agent will perform administrative
functions and services, such as the purchase of Stock pursuant to the Plan.
Juniata Valley may choose a new administrator at any time.


                                       7



To contact the Plan Agent, you may access the website at www.rtco.com, call
1-800-368-5948 or write to the Plan Agent at the following address:

           Registrar and Transfer Company
           P.O. Box 664
           Cranford, NJ  07016

4. What are the duties of the Plan Agent?

The Plan Agent performs various administrative duties relating to the Plan.
These include:

      o Holding shares of Juniata Valley Stock for Plan accounts.

      o Receiving cash dividend payments for participants.

      o Receiving voluntary cash payments from participants.

      o Investing those amounts in shares of Juniata Valley common stock.

      o Maintaining continuing records of each participant's account.

      o Sending statements of account and other notices to participants.

      o Advising participants as to all transactions in and the status of their
        accounts.

Participation
-------------

5. Who is eligible to participate in the Plan?

 All holders of record of Juniata Valley common stock are eligible to
participate in the Plan. If you do not hold shares registered in your name but
instead, hold shares through a broker, bank or other nominee, you must become a
shareholder of record by having all or a part of your shares transferred into
your own name in order to participate in the Plan.

Juniata Valley may refuse to allow certain shareholders to participate if those
shareholders live in states which have additional securities registration or
other burdensome requirements with respect to the Plan. Regulations in certain
countries may limit or prohibit participation in a dividend reinvestment plan.
Accordingly, persons residing outside the United States who wish to participate
in the Plan should first determine whether they are subject to any governmental
regulation prohibiting their participation.

6. How does an eligible shareholder enroll in the Plan?

Any eligible shareholder may enroll in the Plan by completing and signing an
Authorization Card and returning it to the Plan Agent. The Plan Agent will send
any shareholder an Authorization Card upon written or oral request. See Question
3 for information on how to contact the Plan Agent.

7. When may an eligible shareholder enroll in the Plan?


                                       8



An eligible shareholder may enroll in the Plan at any time. If the
Authorization Card requesting reinvestment of dividends is received by the Plan
Agent on or before the Record Date established for a particular dividend,
reinvestment will commence with that dividend. If the Authorization Card is
received by the Plan Agent after the Record Date established for a particular
dividend, the reinvestment of dividends will begin on the dividend payment date
following the next Record Date if the shareholder is still a holder of record on
that Record Date.

8. May a shareholder enroll as to some, but not all, shares held of record?

Yes, a shareholder may enroll in the Plan as to some, but not all shares of
common stock owned of record by the shareholder.

Voluntary Cash Contributions
----------------------------

9. How may voluntary cash contributions to the Plan be made?

Each participant in the Plan may make voluntary cash contributions to the Plan
up to a total amount of $3,000 each year, with a minimum of $500 per deposit.
The same amount need not be invested each time a voluntary cash contribution is
made. Participants are under no obligation to make any voluntary cash
contributions. A voluntary cash payment may be made by forwarding a check drawn
from a U.S. bank in U.S. currency payable to Registrar and Transfer Company.
Because participants will not be credited with interest on their voluntary cash
contributions and because the Plan Agent is prohibited from holding such
voluntary cash contributions for extended periods of time prior to investing
them, participants are strongly encouraged to submit voluntary cash
contributions as near as possible to the applicable dividend payment date.
Voluntary cash payments may be received by the Plan Agent no more than thirty
(30) days prior to the dividend payment date. Any payments received by the Plan
Agent earlier than this time will be returned to the shareholder.

10. How will voluntary cash contributions be used?

The Plan Agent will apply each voluntary cash payment received from a
participant within thirty (30) days prior to the dividend payment date to the
purchase of Stock for the account of that participant on the next dividend
payment date. A voluntary cash contribution will not be deemed to have been made
by a participant or received by the Plan Agent until the funds so contributed
are actually collected. Interest will not be paid on cash contributions.
Payments received more than thirty (30) day prior to a dividend payment date
will be returned.

11. May voluntary cash contributions be returned to a participant?

Yes. Voluntary cash contributions will be returned to a participant if the Plan
Agent receives the cash contributions prior to thirty (30) days before a
dividend payment date. In addition, cash contributions will be returned upon
written request to the Plan Agent, provided that the request is received no
later than the last business day prior to the next scheduled Record Date.

Purchases
---------

12. What is the source of the Stock purchased under the Plan?


                                       9



The Plan Agent will purchase Stock in a number of ways. The Stock may be
purchased directly from Juniata Valley, in which event the shares purchased will
be either authorized but unissued shares or shares held in the treasury of
Juniata Valley. The Plan Agent may also purchase Stock on the open market, or by
a combination of these means.

13. How will the price of shares purchased under the Plan be determined?

The price of the shares purchased from Juniata Valley will be no more than the
fair market value of the shares as of the Record Date. As defined in the Plan,
"fair market value" on a particular date means (i) the closing sale price of the
Stock as reported on the OTCBB by the National Association of Securities Dealers
Automated Quotation System (NASDAQ); or (ii) if no closing sale price is
reported on the given date, the closing sale price of a share of Stock on the
next preceding day on which the Stock was traded, as reported on the OTCBB by
NASDAQ. The price of shares purchased on the open market will be the average
cost (including brokerage commissions) to the Plan Agent of such purchases.

14. What is the Record Date?

"Record Date" means the date on which a person must be registered as a
shareholder on the records of Juniata Valley in order to receive a dividend.
Historically, the Record Dates of Juniata Valley have been fourteen (14) days
prior to the dividend payment date.

15. How many shares will be purchased by the Plan Agent for a participant in the
Plan?

The number of shares to be purchased for a participant by the Plan Agent will
depend on the amount of the participant's dividend and voluntary cash payment,
if any, and the price of the shares. Each participant's account will be credited
with the number of whole and fractional shares equal to the amount to be
invested divided by the applicable purchase price. Fractional shares shall be
calculated to four (4) decimal places.

16. When will shares be purchased?

Shares acquired from Juniata Valley will be purchased as of the close of
business on the applicable dividend payment date. Shares of common stock
acquired on the open market may be purchased at any time, but in any event, no
later than thirty (30) days after the dividend payment date. Dividend and voting
rights will commence upon settlement of the purchase. For the purposes of making
purchases, the Plan Agent will commingle each participant's funds with those of
all other participants.

Dividends
---------

17. How will dividends be paid on shares held by the Plan Agent?

As the record holder of the shares held in participants' accounts under the
Plan, the Plan Agent will receive dividends on all such shares held in the Plan
on each dividend Record Date. The Plan Agent will credit dividends to
participants' accounts on the basis of whole or fractional shares held in each
account under the Plan and will automatically reinvest these dividends in
Juniata Valley's common stock.

Costs
-----

18. What are the costs to a participant in the Plan?

No brokerage fees will be charged to participants in connection with the
purchase of common stock from Juniata Valley. Participants will be charged the
actual cost (including brokerage commissions) of all shares purchased in the
open market. All other costs of administration of the Plan will be borne by
Juniata Valley; however, a nominal service charge will be deducted from a
participant's account at the time of the participant's withdrawal from the Plan
(currently the withdrawal fee is $10) or at any time any share certificate is
requested by a participant.



                                       10



Reports to Participants
-----------------------

19. What kind of reports will be sent to participants in the Plan?

As soon as practicable after completion of each investment on behalf of a
participant, the Plan Agent will mail to the participant a statement showing:
(i) the amount of the dividend and the voluntary cash contribution, if any,
applied toward such investment; (ii) the taxes withheld, if any; (iii) the net
amount invested; (iv) the number of shares purchased; (v) the average cost per
share, including any brokerage commissions paid; and (vi) the total shares
accumulated under the Plan, computed to four (4) decimal places. Annually, the
Plan Agent will send each participant an Internal Revenue Service Form 1099
reporting dividend income received by the participant.

Certificates for Shares
-----------------------

20. Will certificates be issued for shares purchased?

All shares purchased under the Plan will be registered in the name of the Plan
Agent or its nominee, as agent for the participants. Certificates for such
shares will not be issued to participants unless requested in writing.
Certificates for any number of whole shares will be issued to a participant
within 15 days of a written request to the Plan Agent signed by the participant.
Any remaining whole or fractional shares will continue to be held by the Plan
Agent as the agent for the participant. Certificates for fractional shares will
not be issued under any circumstances.

Voting Rights
-------------

21. How will shares held by the Plan Agent be voted?

For each meeting of shareholders, the Plan Agent will forward a proxy card to
each participant and will vote the participant's shares in accordance with the
instructions received from the participant. The shares of a participant who does
not return a properly executed proxy card will not be voted.

Change in the Number of Outstanding Shares
------------------------------------------

22. What happens to the number of shares of Stock available under the Plan if
there is a change in the number of outstanding shares of Juniata Valley due to a
stock split, stock dividend or recapitalization?

If there is an increase or decrease in the number of outstanding shares of
Juniata Valley common stock due to a stock split, payment of stock dividend or a
recapitalization, then, the maximum number of shares of common stock offered
under the Plan will be proportionately increased or decreased.

23. What happens to the Stock in participants' accounts if Juniata Valley
declares a stock dividend or a stock split?

If Juniata Valley declares any stock dividend or stock split, the stock dividend
or stock split will be paid with respect to shares held by the Plan Agent for a
Plan participant's account as well as with respect to shares registered in the
participant's name. Stock dividends or stock split shares distributed on shares
of Stock registered in a participant's name will be mailed directly to the
participant in the same manner as shares will be mailed to shareholders who do
not participate in the Plan.


                                       11



24. What happens if Juniata Valley makes a rights offering?

In the event of a rights offering by Juniata Valley, the Plan Agent will sell
rights received on shares held of record by the Plan Agent and will invest the
proceeds of sale in additional shares of Stock. The additional shares of Stock
purchased with the proceeds will be retained by the Plan Agent and credited
proportionately to the accounts of the participants. A participant who wishes to
exercise such rights individually must request the Plan Agent to forward a share
certificate to the participant (see Question 20 above). Such request must be
made prior to the Record Date for exercising such rights. Rights on shares of
Stock registered in the name of a participant will be mailed directly to the
participant.

Withdrawal; Amendment or Termination of Plan
--------------------------------------------

25. How and when may a participant withdraw from the Plan?

A participant may terminate participation in the Plan by at any time by giving
written notice to the Plan Agent. Within 15 days after the date on which such
notice is received by the Plan Agent (the "Termination Date"), the Plan Agent
will deliver to the participant (i) a certificate for all whole shares held
under the Plan and (ii) a check in lieu of the issuance of any fractional share
in the participant's account, equal to the fractional share held under the Plan
multiplied by the fair market value per share of the Stock on the Termination
Date.

26. May the Plan be amended or terminated?

Yes. Juniata Valley may amend, supplement, suspend, modify or terminate the Plan
at any time without the approval of the participants. Thirty (30) days' notice
of any suspension or material amendment shall be sent to all participants, who
shall in all events have the right to withdraw from the Plan.

Federal Income Tax Consequences
-------------------------------

27. What are the federal income tax consequences of participation in the Plan?

When the Plan Agent buys shares with reinvested dividends for Plan accounts
directly from Juniata Valley, each participant is deemed, for federal income tax
purposes, to receive a dividend equal to the fair market value of the shares
purchased for that participant's account.

The "fair market value" of a share, for federal income tax purposes, is the
average of the highest and lowest sale prices of Juniata Valley common stock, as
reported on the OTCBB, on the date of sale. If there are no other sales of
Juniata Valley common stock on the date of sale, "fair market value" is the
weighted average of the means between the highest and lowest sale prices on the
nearest date before and the nearest date after the date Juniata Valley pays the
dividend.

The "fair market value" of a share, for federal income tax purposes, is not
necessarily equal to the "fair market value" at which the Plan Agent purchased
the shares under the Plan as discussed in question number 13. For this reason,
"fair market value" as shown on a participant's statement of account may be
different from the amount shown on a participant's Form 1099 for federal income
tax purposes.

When the Plan Agent buys shares with reinvested dividends for Plan accounts in
the open market, each participant is deemed, for federal income tax purposes, to
receive a dividend equal to the total amount of 


                                       12



cash used to purchase shares on that participant's account, less the brokerage
commissions paid by the Plan Agent on behalf of the participant.

28. When and how are gains and losses determined?

A participant will realize a gain or loss whenever a participant sells shares
purchased under the Plan and whenever a participant receives a cash payment for
a fractional share credited to the participant's account. The amount of gain or
loss will be the difference between the amount the participant receives for the
full or fractional shares and the participant's tax basis for the shares. The
tax basis of a share acquired directly from Juniata Valley will equal its "fair
market value," as defined for federal income tax purposes, on the date Juniata
Valley pays the dividend or the date the Plan Agent buys shares with voluntary
cash payments. The tax basis of a share acquired in the open market will equal
its purchase price plus any trading expense.


THE FOREGOING SUMMARIZES THE FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN AND
DOES NOT INCLUDE A DISCUSSION OF STATE OR LOCAL TAX CONSEQUENCES OF THE PLAN. IT
DOES NOT ADDRESS THE PARTICULAR CIRCUMSTANCES OF INDIVIDUAL PARTICIPANTS. YOU
SHOULD CONSULT YOUR OWN TAX ADVISOR FOR FURTHER INFORMATION ON THE FEDERAL,
STATE AND LOCAL INCOME TAX CONSEQUENCES OF PARTICIPATION IN THE PLAN.

Other Information
-----------------

29. Who should be contacted with questions concerning the Plan?

All inquiries concerning the Plan should be directed to:

                      Ms. JoAnn N. McMinn
                      Senior Vice President and Chief Financial Officer
                      The Juniata Valley Bank
                      P. 0. Box 66 
                      Mifflintown, PA 17059

30. Who will interpret the provisions of the Plan?

Any questions of interpretation arising under the Plan will be determined by
Juniata Valley's Board of Directors pursuant to applicable federal and state law
and the rules and regulations of all regulatory authorities, which determination
shall be final and binding on all participants.

31. What are the responsibilities of Juniata Valley and the Plan Agent, if any,
    with respect to the Plan?

Neither Juniata Valley nor the Plan Agent will be liable for any act performed
in good faith or for any good faith failure to act. This includes any claim of
liability:

      o  Arising out of failure to terminate a participant's account upon the
         participant's death or judicially determined incapacity before receipt
         of written notice of death or incapacity.


                                       13



      o  With respect to the prices at which shares of Juniata Valley common
         stock are bought or sold, the times the shares are bought or sold, and
         the parties from whom the shares are bought or to whom the shares are
         sold.

Neither Juniata Valley nor the Plan Agent can provide any assurance of a profit
or protection against loss on any shares purchased under the Plan.

                                 USE OF PROCEEDS

      To the extent that Juniata Valley sells authorized but unissued shares or
treasury shares under the Plan, and not shares purchased from others, Juniata
Valley will receive the proceeds. Juniata Valley is unable to predict the number
of shares of Stock that will be purchased from Juniata Valley under the Plan or
the prices at which the shares will be purchased.

      Juniata Valley presently intends to invest in and/or advance to JVB the
net proceeds of sales pursuant to the Plan to provide additional capital to
support anticipated growth in loans and deposits, expansion of services and
branches, upgrading of facilities and equipment and for general corporate
purposes. It is possible, however, that some or all of such proceeds may be
used, directly or indirectly, now or in the future, in connection with
permissible expansion of the business activities conducted by Juniata Valley or
JVB, either de novo or by acquisition, although Juniata Valley has no present
commitments so to expand. Proceeds of the offering are expected to strengthen
Juniata Valley's capital structure, facilitating possible future expansion of
business activities.

                                     EXPERTS

      The consolidated financial statements and management's assessment of
internal control over financial reporting of Juniata Valley as of June 30, 2005
and December 31, 2004, incorporated by reference in this Prospectus and
Registration Statement have been audited by Beard Miller Company LLP,
independent registered public accounting firm, whose reports thereon appear
herein, and are included in reliance upon such reports given upon the authority
of such firm as experts in accounting and auditing.

                                  LEGAL MATTERS

      The legality of the shares of common stock offered hereby will be passed
upon for Juniata Valley by Mette, Evans & Woodside. As of October 12, 2005,
Mette, Evans & Woodside and its attorneys owned an aggregate of approximately
1,440 shares of Juniata Valley's common stock.

                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

      Juniata Valley's Articles of Incorporation provide that the corporation
shall, to the fullest extent permitted by applicable law, indemnify persons for
liability which may arise with respect to such person in the performance of
duties to Juniata Valley. The Bylaws of Juniata Valley specifically permit
indemnification of directors, officers and employees of Juniata Valley, both
with respect to actions brought by third parties and with respect to derivative
actions brought on behalf of Juniata Valley itself. Insofar as indemnification
for liabilities arising under the Securities Act of 1933 may be permitted to
directors, officers or persons controlling Juniata Valley pursuant to the
foregoing provisions, Juniata Valley has been informed that in the opinion of
the Securities and Exchange Commission ("SEC"), such indemnification is against
public policy as expressed in the Securities Act of 1933 and is therefore
unenforceable.


                                       14



                              AVAILABLE INFORMATION

      Juniata files annual, quarterly and current reports, proxy and information
statements, and other information with the SEC under the Securities Exchange Act
of 1934. You may read and copy this information at the SEC's Public Reference
Room at 100 Federal Street, N.W., Room 1580, Washington D.C. 20549. You may
obtain information on the operation of the Public Reference Room by calling the
SEC at 1-800-SEC-0330.

      The SEC also maintains an Internet site that contains reports, proxy and
information statements, and other information regarding issuers, such as Juniata
Valley, that file electronically with the SEC. The address of that site is
www.sec.gov.

      In addition, you can read and copy this information at the regional
offices of the SEC located at 233 Broadway, New York, New York 10279, and
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      The following reports, which were filed by Juniata Valley with the SEC
pursuant to the Securities Exchange Act of 1934, are incorporated by reference
in this Prospectus:

(a) Juniata Valley's Annual Report on Form 10-K for the fiscal year ended
December 31, 2004 and Juniata Valley's Form 10-K/A filed on May 2, 2005.

(b) Juniata Valley's Quarterly Reports on Form 10-Q for the quarters ended March
31, 2005 and June 30, 2005 and Juniata Valley's Form 10-Q/A filed on September
15, 2005, which included audited consolidated financial statements for June 30,
2005, a report by management on its assessment of internal control over
financial reporting as of June 30, 2005 and an audit report on effectiveness of
internal control over financial reporting as of June 30, 2005.

(c) Juniata Valley's Current Reports on form 8-K filed on February 16, 2005; May
25, 2005; June 14, 2005; July 13, 2005; August 22, 2005 and September 21, 2005.

(d) The description of Juniata Valley common stock contained in Juniata Valley's
registration statement on Form 8-A dated August 29, 2000 and any amendment or
report filed for the purpose of updating such description.

(e) The Rights Agreement dated as of September 1, 2000 between Juniata Valley
Financial Corp. and The Juniata Valley Bank which includes as Exhibit "A" the
Form of Rights Certificate and as Exhibit "B" the Summary of Rights Agreement,
all of which are contained in Juniata Valley's registration statement on Form
8-A dated August 29, 2000, and any amendment or report filed for the purpose of
updating such description.

      Juniata Valley also incorporates by reference in this Prospectus
additional documents it will file with the SEC under Sections 13(a), 13(c), 14
or 15(d) of the Securities Exchange Act of 1934 after the date of this
Prospectus and before the termination of the offering of common stock under the
Plan.

      Any statement contained in this Prospectus or in a document incorporated
in this Prospectus will be deemed to be modified or superseded for purposes of
this Prospectus to the extent that a statement contained herein or in any later
filed document which also is incorporated by reference herein modifies or
supersedes 


                                       15



the statement. Any statement so modified or superseded shall not be deemed to
constitute a part of this Prospectus, except as so modified or superseded.

YOU MAY OBTAIN, AT NO COST, COPIES OF THE INFORMATION INCORPORATED BY REFERENCE
IN THIS PROSPECTUS UPON WRITTEN OR ORAL REQUEST. REQUESTS SHOULD BE DIRECTED TO
MS. JOANN MCMINN, SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER, THE JUNIATA
VALLEY BANK, P.O. BOX 66, MIFFLINTOWN, PA 17059.


                                       16



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14

Other Expenses of Issuance and Distribution
-------------------------------------------

The following is an estimate of all expenses expected to be incurred by the
Registrant in connection with the issuance and distribution of the securities
registered hereby:

SEC Registration Fees                                                    $   580
Printing Costs                                                           $ 1,000
Legal Fees and Expenses                                                  $ 9,500
Accounting Fees and Expenses                                             $ 2,500

           TOTAL                                                         $13,580

ITEM 15

Indemnification of Directors and Officers
-----------------------------------------

      Juniata Valley's Articles of Incorporation provide that Juniata Valley may
indemnify its directors and officers to the full extent permissible under the
Pennsylvania Business Corporation Law. Article 20 of the Bylaws of Juniata
Valley provide that directors, officers and employees of Juniata Valley are
generally entitled to be indemnified by Juniata Valley if they are made a party
to litigation or other legal proceedings or are threatened by legal action by
reason of the fact that they are a director, officer or employee of Juniata
Valley or were serving in a similar capacity for another corporation, such as a
subsidiary of Juniata Valley, at the request of Juniata Valley. Indemnification
is not available unless the director, officer or employee acted in good faith
and in a manner he reasonably believed to be in, or not opposed to, the best
interests of Juniata Valley. If the proceedings are criminal in nature,
indemnification is not available unless the director' officer or employee had no
reason to believe his conduct was unlawful. Indemnification is available for
actions brought by or in the right of Juniata Valley or by or on behalf of
parties not related to Juniata Valley, and extends to expenses of litigation,
including fees and to any judgment, fine or other amount reasonably incurred
with respect to the action. However, in an action or suit by or in the right of
Juniata Valley, indemnification is not available in respect of any claim or
matter as to which the person is adjudged to be liable for misconduct in the
performance of his duty to Juniata Valley. Juniata Valley's Bylaws also set
forth a procedure for payment of legal expenses in advance of final disposition
of a case, subject to repayment by the director, officer or employee if the
director, officer or employee is ultimately determined not to be entitled to
indemnification. Juniata Valley's Bylaws provide that its directors, officers
and employees are presumed to be entitled to indemnification unless a court, a
majority of the directors not involved in the proceedings or holders of 33 1/3%
of Juniata Valley's outstanding common stock determine that indemnification is
not available.

      The Pennsylvania Business Corporation Law of 1988, 15 Pa. C.S.A.
(S)(S)1501 et. seq. (the "BCL") became effective on October 1, 1988. Insofar as
the BCL is contrary to the Bylaws and Articles of Incorporation of Juniata
Valley, the BCL shall govern.


                                       17



      Directors and officers are also insured against certain liabilities by an
insurance policy obtained by Juniata Valley. The policy specifically excludes
claims for an accounting of profits made from purchases and/or sales by
directors or officers of Juniata Valley's securities within the meaning of
Section 16(b) of the Securities Exchange Act of 1934.

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers or persons controlling of
the registrant pursuant to the foregoing provisions, the registrant has been
informed that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is
therefore unenforceable.

      In the event that a claim for indemnification against such liabilities
(other than the payment by the registrant of expenses incurred or paid by a
director, officer or controlling person of the registrant in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

ITEM 16  Exhibits

         The following exhibits are included with this Registration Statement:

Exhibit 
Number  Description

4.1   Amended and Restated Articles of Incorporation of Juniata Valley Financial
      Corp.

4.2   Bylaws, as amended, of Juniata Valley Financial Corp. (incorporated herein
      by reference to Exhibit 3 (ii) to Juniata Valley's Annual Report on Form
      10-K, filed with the SEC on March 25, 2004).

4.3   Rights Agreement dated as of September 1, 2000 between Juniata Valley
      Financial Corp. and The Juniata Valley Bank which includes as Exhibit "A"
      the Form of Rights Certificate and as Exhibit "B" the Summary of Rights
      Agreement (incorporated herein by reference to Juniata Valley's
      registration statement on Form 8-A dated August 29, 2000).

5     Opinion of Mette, Evans & Woodside, special counsel to Juniata Valley
      Financial Corp., re: Legality and Consent.

23.1  Consent of Beard Miller Company LLP, independent registered public
      accounting firm.

23.2  Consent of Mette, Evans & Woodside, special counsel to Juniata Valley
      Financial Corp.(included in Exhibit 5).

24    Power of Attorney (included on signature page).

99.1  Juniata Valley Financial Corp. Amended and Restated Dividend Reinvestment
      Plan.


                                       18



99.2  Form of Juniata Valley Financial Corp. Authorization Form for Amended and
      Restated Dividend Reinvestment Plan.


Item 17

Undertakings
------------

      The undersigned Registrant hereby undertakes to file during any period in
which offers or sales are being made, a post-effective amendment to this
Registration Statement to include any material information with respect to the
plan of distribution not previously disclosed in the Registration Statement or
any material change to such information in the Registration Statement.

      The undersigned Registrant hereby undertakes that, for the purpose of
determining any liability under the Securities Act of 1933, each such
post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

      The undersigned Registrant hereby undertakes to remove from registration
by means of a post-effective amendment any of the securities being registered
which remain unsold at the termination of the offering.

      The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to section 13(a) or section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.


                                       19



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Mifflintown, Commonwealth of Pennsylvania, on October
14, 2005.

                                      JUNIATA VALLEY FINANCIAL CORP.
                                           (Registrant)


                                      By  /s/ Francis J. Evanitsky
                                          ------------------------
                                          Francis J. Evanitsky
                                          President and Chief Executive Officer


         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the dates indicated.

      KNOW ALL MEN BY THESE PRESENTS, that each Director whose signature appears
below constitutes and appoints Francis J. Evanitsky and JoAnn N. McMinn and each
of them, his true and lawful attorney-in-fact, as agent with full power of
substitution and resubstitution for him and in his name, place and stead, in any
and all capacity, to sign any or all amendments to this Registration Statement
and to file the same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such attorney-in-fact and agent full power and authority to do and perform each
and every act and thing requisite and necessary to be done in and about the
premises, as fully and to all intents and purposes as they might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or their substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.



                                                                                    
Signature                                       Title                                          Date
---------                                       -----                                          ----


/s/ Francis J. Evanitsky                   President and Chief Executive                  October 14, 2005
------------------------
Francis J. Evanitsky                       Officer (Principal Executive Officer)


/s/Timothy I. Havice                       Chairman                                       October 14, 2005
----------------------
Timothy I. Havice


/s/ Martin L. Dreibelbis                   Vice Chairman                                  October 14, 2005
---------------------------
Martin L. Dreibelbis


/s/ JoAnn N. McMinn                        Sr. Vice President and CFO                     October 14, 2005
----------------------
JoAnn N. McMinn                            (Principal Financial Officer
                                           and Principal Accounting Officer)


                                       20



/s/ Ronald H. Witherite                    Director and Secretary                         October 14, 2005
---------------------------
Ronald H. Witherite

/s/ Joe E. Benner                          Director                                       October 14, 2005
----------------------
Joe E. Benner


/s/ A. Jerome Cook                         Director                                       October 14, 2005
-------------------
A. Jerome Cook


/s/ Philip E. Gingerich, Jr.               Director                                       October 14, 2005
----------------------------
Philip E. Gingerich, Jr.


_________________________                  Director
Marshall L. Hartman


____________________________               Director
Don E. Haubert


/s/ Charles L. Hershberger                 Director                                       October 14, 2005
---------------------------
Charles L. Hershberger


_____________________                      Director
Robert K. Metz, Jr.


/s/ Dale G. Nace                           Director                                       October 14, 2005
---------------------------
Dale G. Nace


_____________________                      Director
John A. Renninger


/s/Richard M. Scanlon, DMD                 Director                                       October 14, 2005
--------------------------
Richard M. Scanlon, DMD


/s/Harold B. Shearer                       Director                                       October 14, 2005
----------------------
Harold B. Shearer


/s/ Jan G. Snedeker                        Director                                       October 14, 2005
---------------------------
Jan G. Snedeker




                                       21




                                 

EXHIBIT INDEX

Exhibit Number                      Description

4.1                                 Articles of Incorporation, as amended, of Juniata Valley Financial Corp.

4.2                                 Bylaws, as amended, of Juniata Valley Financial Corp. (incorporated  herein by
                                    reference to Exhibit 3 (ii) to the Registrant's Annual Report on Form 10-K, filed
                                    with the SEC on March 25, 2004).

4.3                                 Rights Agreement dated as of September 1, 2000 between Juniata Valley Financial
                                    Corp. and The Juniata Valley Bank which includes as Exhibit "A" the Form of
                                    Rights Certificate and as Exhibit "B" the Summary of Rights Agreement
                                    (incorporated herein by reference to Juniata Valley's registration statement on
                                    Form 8-A dated August 29, 2000).

5                                   Opinion of Mette, Evans & Woodside, special counsel to Juniata Valley Financial
                                    Corp., re:  Legality and Consent.

23.1                                Consent of Beard Miller Company LLP, independent registered public accounting firm.

23.2                                Consent of Mette, Evans & Woodside, special counsel to Juniata Valley Financial
                                    Corp. (included in Exhibit 5).

24                                  Power of Attorney (included on signature page).

99.1                                Juniata Valley Financial Corp. Amended and Restated Dividend Reinvestment Plan.

99.2                                Form of Juniata Valley Financial Corp. Authorization Form for Amended and Restated
                                    Dividend Reinvestment Plan.




                                       22