CSB Bancorp, Inc. 10-Q
CSB BANCORP, INC.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: March 31, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
34-1687530 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of the registrants common stock, as of the latest
practicable date.
|
|
|
Common stock, $6.25 par value
|
|
Outstanding at May 9, 2008: |
|
|
2,440,850 common shares |
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED March 31, 2008
Table of Contents
CSB BANCORP, INC.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from bank |
|
$ |
10,445,660 |
|
|
$ |
12,111,807 |
|
Interest-earning deposits in other banks |
|
|
40,052 |
|
|
|
81,555 |
|
Federal funds sold |
|
|
14,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
24,785,712 |
|
|
|
12,193,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale, at fair value |
|
|
63,243,672 |
|
|
|
71,419,830 |
|
Restricted stock, at cost |
|
|
3,142,900 |
|
|
|
3,105,900 |
|
|
|
|
|
|
|
|
Total securities |
|
|
66,386,572 |
|
|
|
74,525,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
246,983,893 |
|
|
|
256,659,059 |
|
Less allowance for loan losses |
|
|
2,690,830 |
|
|
|
2,585,901 |
|
|
|
|
|
|
|
|
Net loans |
|
|
244,293,063 |
|
|
|
254,073,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
7,235,361 |
|
|
|
7,273,238 |
|
Accrued interest receivable and other assets |
|
|
2,107,609 |
|
|
|
2,204,257 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
344,808,317 |
|
|
$ |
350,269,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
38,665,336 |
|
|
$ |
46,038,976 |
|
Interest-bearing |
|
|
208,364,076 |
|
|
|
213,347,066 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
247,029,412 |
|
|
|
259,386,042 |
|
Short-term borrowings |
|
|
24,604,161 |
|
|
|
27,305,157 |
|
Other borrowings |
|
|
33,875,513 |
|
|
|
26,023,888 |
|
Accrued interest payable and other liabilities |
|
|
2,151,610 |
|
|
|
1,276,610 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
307,660,696 |
|
|
|
313,991,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $6.25 par value: Authorized 9,000,000
shares; issued 2,667,786 shares |
|
|
16,673,667 |
|
|
|
16,673,667 |
|
Additional paid-in capital |
|
|
6,455,819 |
|
|
|
6,452,319 |
|
Retained earnings |
|
|
18,552,852 |
|
|
|
17,990,445 |
|
Treasury stock at cost: 226,936 shares in 2008 and
220,162 shares in 2007 |
|
|
(4,712,735 |
) |
|
|
(4,599,282 |
) |
Accumulated other comprehensive income (loss) |
|
|
178,018 |
|
|
|
(239,101 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
37,147,621 |
|
|
|
36,278,048 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
344,808,317 |
|
|
$ |
350,269,745 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
3.
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Interest income |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
4,412,704 |
|
|
$ |
4,314,520 |
|
Taxable securities |
|
|
804,622 |
|
|
|
750,057 |
|
Nontaxable securities |
|
|
43,878 |
|
|
|
68,511 |
|
Other |
|
|
22,207 |
|
|
|
13,194 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
5,283,411 |
|
|
|
5,146,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
1,427,758 |
|
|
|
1,553,362 |
|
Short-term borrowings |
|
|
199,042 |
|
|
|
|
|
Other |
|
|
276,846 |
|
|
|
337,628 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
1,903,646 |
|
|
|
1,890,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
3,379,765 |
|
|
|
3,255,292 |
|
Provision for loan losses |
|
|
107,032 |
|
|
|
78,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for loan losses |
|
|
3,272,733 |
|
|
|
3,177,287 |
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
287,152 |
|
|
|
275,471 |
|
Trust and financial services |
|
|
188,664 |
|
|
|
169,638 |
|
Credit card fee income |
|
|
64,052 |
|
|
|
63,447 |
|
Debit card interchange |
|
|
70,821 |
|
|
|
53,982 |
|
Gain on sale of credit cards |
|
|
261,072 |
|
|
|
|
|
Other income |
|
|
83,725 |
|
|
|
83,563 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
955,486 |
|
|
|
646,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
1,536,903 |
|
|
|
1,407,180 |
|
Occupancy expense |
|
|
197,881 |
|
|
|
184,553 |
|
Equipment expense |
|
|
125,450 |
|
|
|
115,918 |
|
State franchise tax |
|
|
107,430 |
|
|
|
101,338 |
|
Professional and director fees |
|
|
139,556 |
|
|
|
141,382 |
|
Other expenses |
|
|
621,239 |
|
|
|
669,505 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
2,728,459 |
|
|
|
2,619,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,499,760 |
|
|
|
1,203,512 |
|
Federal income tax provision |
|
|
498,000 |
|
|
|
389,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,001,760 |
|
|
$ |
814,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
|
$ |
0.41 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4.
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Balance at beginning of period |
|
$ |
36,278,048 |
|
|
$ |
35,070,320 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
|
1,001,760 |
|
|
|
814,512 |
|
Change in net unrealized
gain, net of reclassification
adjustments and related
income tax benefit of $214,879
and $59,265, respectively |
|
|
417,119 |
|
|
|
115,045 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
1,418,879 |
|
|
|
929,557 |
|
|
|
|
|
|
|
|
|
|
Issuance of 40 shares from treasury |
|
|
|
|
|
|
641 |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
3,500 |
|
|
|
11,250 |
|
|
|
|
|
|
|
|
|
|
Purchase of treasury shares |
|
|
(113,453 |
) |
|
|
(653,222 |
) |
|
|
|
|
|
|
|
|
|
Cash dividends declared
($0.18 per share in
2008 and 2007) |
|
|
(439,353 |
) |
|
|
(443,320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
37,147,621 |
|
|
$ |
34,915,26 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
5.
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Net cash from operating activities |
|
$ |
1,216,242 |
|
|
$ |
896,368 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
Proceeds from maturities, calls and repayments |
|
|
22,403,914 |
|
|
|
1,331,608 |
|
Purchases |
|
|
(13,611,007 |
) |
|
|
(167,061 |
) |
Purchase of FHLB stock |
|
|
(37,000 |
) |
|
|
|
|
Proceeds from sale of other real estate |
|
|
105,000 |
|
|
|
10,000 |
|
Loan originations, net of repayments |
|
|
7,446,531 |
|
|
|
(3,234,547 |
) |
Proceeds from sale of credit cards |
|
|
2,513,671 |
|
|
|
|
|
Net change in loans held for sale |
|
|
|
|
|
|
(241,000 |
) |
Premises and equipment expenditures, net |
|
|
(125,547 |
) |
|
|
(171,964 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
18,695,562 |
|
|
|
(2,472,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(12,356,630 |
) |
|
|
(6,646,411 |
) |
Net change in short-term borrowings |
|
|
(2,700,996 |
) |
|
|
(3,334,306 |
) |
Proceeds from other borrowings |
|
|
8,000,000 |
|
|
|
5,000,000 |
|
Repayment of other borrowings |
|
|
(148,375 |
) |
|
|
(174,111 |
) |
Purchase of treasury shares |
|
|
(113,453 |
) |
|
|
(653,222 |
) |
Issuance of treasury shares |
|
|
|
|
|
|
641 |
|
Cash dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used for) financing activities |
|
|
(7,319,454 |
) |
|
|
(5,807,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
12,592,350 |
|
|
|
(7,384,005 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
12,193,362 |
|
|
|
17,653,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
24,785,712 |
|
|
$ |
10,269,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
1,918,857 |
|
|
$ |
1,911,848 |
|
Income taxes paid |
|
|
|
|
|
|
250,000 |
|
Non-cash investing activity-transfer of loans to OREO |
|
|
|
|
|
|
59,096 |
|
See notes to unaudited consolidated financial statements.
6.
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp,
Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at March 31, 2008, and the results of operations and
changes in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2007, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the period ended March 31, 2008
are not necessarily indicative of the operating results for the full year or any future interim
period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In February 2007, the FASB issued FAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB Statement No. 115, which provides all
entities with an option to report selected financial assets and liabilities at fair value. The
objective of the FAS No. 159 is to improve financial reporting by providing entities with the
opportunity to mitigate volatility in earnings caused by measuring related assets and liabilities
differently without having to apply the complex provisions of hedge accounting. FAS No. 159 is
effective as of the beginning of an entitys first fiscal year beginning after November 15, 2007.
The adoption of this standard is not expected to have a material effect on the Companys results of
operations or financial position.
7.
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES
Securities consist of the following at March 31, 2008 and December 31, 2007:
March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
gains |
|
|
losses |
|
|
Value |
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
99,953 |
|
|
$ |
2,742 |
|
|
$ |
|
|
|
$ |
102,695 |
|
Obligations of U.S.
government
corporations and agencies |
|
|
7,000,000 |
|
|
|
64,400 |
|
|
|
|
|
|
|
7,064,400 |
|
Mortgage-backed securities |
|
|
50,862,757 |
|
|
|
360,711 |
|
|
|
88,362 |
|
|
|
51,135,106 |
|
Obligations of states and
political subdivisions |
|
|
4,609,484 |
|
|
|
90,250 |
|
|
|
24,992 |
|
|
|
4,674,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
62,572,194 |
|
|
|
518,103 |
|
|
|
113,354 |
|
|
|
62,976,943 |
|
Equity Securities |
|
|
401,752 |
|
|
|
779 |
|
|
|
135,802 |
|
|
|
266,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
62,973,946 |
|
|
|
518,882 |
|
|
|
249,156 |
|
|
|
63,243,672 |
|
Restricted stock |
|
|
3,142,900 |
|
|
|
|
|
|
|
|
|
|
|
3,142,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
66,116,846 |
|
|
$ |
518,882 |
|
|
$ |
249,156 |
|
|
$ |
66,386,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
gains |
|
|
losses |
|
|
Value |
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
99,944 |
|
|
$ |
1,704 |
|
|
$ |
|
|
|
$ |
101,648 |
|
Obligations of U.S.
government
corporations and agencies |
|
|
25,498,979 |
|
|
|
18,190 |
|
|
|
7,904 |
|
|
|
25,509,265 |
|
Mortgage-backed securities |
|
|
42,682,972 |
|
|
|
15,639 |
|
|
|
333,666 |
|
|
|
42,364,945 |
|
Obligations of states and
political subdivisions |
|
|
3,098,457 |
|
|
|
60,088 |
|
|
|
|
|
|
|
3,158,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
71,380,352 |
|
|
|
95,621 |
|
|
|
341,570 |
|
|
|
71,134,403 |
|
Equity Securities |
|
|
401,752 |
|
|
|
665 |
|
|
|
116,990 |
|
|
|
285,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
71,782,104 |
|
|
|
96,286 |
|
|
|
458,560 |
|
|
|
71,419,830 |
|
Restricted stock |
|
|
3,105,900 |
|
|
|
|
|
|
|
|
|
|
|
3,105,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
74,888,004 |
|
|
$ |
96,286 |
|
|
$ |
458,560 |
|
|
$ |
74,525,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 FAIR VALUE MEASUREMENTS (FAS NO. 157)
Effective January 1, 2008, the Company adopted FAS No. 157, which, among other things, requires
enhanced disclosures about assets and liabilities carried at fair value. FAS No. 157 establishes a
hierarchal disclosure framework associated with the level of pricing observability utilized in
measuring assets and liabilities at fair value. The three broad levels defined by FAS No. 157
hierarchy are as follows:
|
|
|
Level I:
|
|
Quoted prices are available in active markets for identical
assets or liabilities as of the reported date. |
|
|
|
Level II:
|
|
Pricing inputs are other than quoted prices in active markets,
which are either directly or indirectly observable as of the
reported date. The nature of these assets and liabilities
include items for which quoted prices are available but traded
less frequently, and items that are fair valued using other
financial instruments, the parameters of which can be directly
observed. |
|
|
|
Level III:
|
|
Assets and liabilities that have little to no pricing
observability as of the reported date. These items do not have
two-way markets and are measured using managements best
estimate of fair value, where the inputs into the determination
of fair value require significant management judgment or
estimation. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of March 31, 2008 by level within the fair value hierarchy. No
liabilities are carried at fair value. As required by FAS No. 157, financial assets and
liabilities are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
|
(In thousands) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
266,729 |
|
|
$ |
62,976,943 |
|
|
$ |
|
|
|
$ |
63,243,672 |
|
9.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. and
its subsidiaries (the Company) at March 31, 2008 as compared to December 31, 2007, and the
consolidated results of operations for the quarterly period ending March 31, 2008 compared to the
same period in 2007. The purpose of this discussion is to provide the reader with a more thorough
understanding of the consolidated financial statements. This discussion should be read in
conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are forward-looking
statements that are subject to certain risks and uncertainties. When used herein, the terms
anticipates, plans, expects, believes, and similar expressions as they relate to the
Company or its management are intended to identify such forward-looking statements. The Companys
actual results, performance or achievements may materially differ from those expressed or implied
in the forward-looking statements. Risks and uncertainties that could cause or contribute to such
material differences include, but are not limited to, general economic conditions, interest rate
environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $344.8 million at March 31, 2008, compared to $350.3 million at December 31,
2007, representing a decrease of $5.5 million or 1.6%. Cash and cash equivalents increased $12.6
million, or 103.3%, during the three-month period ending March 31, 2008, due to a $14.3 million
increase in Federal funds sold and a $1.7 million decrease in cash and due from banks. Securities
decreased $8.1 million or 10.9% during the first three months of 2008 primarily due to calls within
the US Agency portfolio and principal repayments within the mortgage-backed securities portfolio.
Net loans decreased $9.8 million, or 3.8%, while deposits decreased $12.4 million, or 4.8%, during
the three-month period. Short-term borrowings of Federal funds purchased, securities sold under
repurchase agreement and Federal Home Loan Bank borrowings decreased $2.7 million, while other
borrowings increased $7.9 million during the period as a $10 million investment leverage strategy
was executed during the first quarter 2008.
Net loans decreased $9.8 million, or 3.8%, during the three-month period ended March 31, 2008. The
credit card portfolio with outstanding balances of $2.2 million was sold during the quarter. The
company recognized a net gain on the sale of $261,000. These cards represented less than 1% of
loans outstanding. Additional loan balance decreases occurred due to a payoff of several rate
sensitive commercial loans as very low fixed rate commercial loan rates were being offered within
the Companys market area. Consumer home equity lines recognized a $1.0 million or 4.9% balance
increase for the quarter over December 31, 2007. The allowance for loan losses amounted to
$2,691,000, or 1.09% of total loans at March 31, 2008 compared to $2,586,000 or 1.01% of total
loans at December 31, 2007.
10.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The increase in the allowance for loan losses as a percentage of total loans is attributed to the
additional provision of $107,000 during the quarter, minimal net charge-offs of $2,100 for the
quarter and the decline of outstanding loan balances. The Company continues to reflect improved
credit quality with the reduction of non-performing loans and other real estate owned at March 31,
2008 in comparison to December 31, 2007 and March 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
December 31, 2007 |
|
March 31, 2007 |
Non-performing loans |
|
|
431,000 |
|
|
|
571,000 |
|
|
|
1,536,000 |
|
Other real estate |
|
|
|
|
|
|
101,700 |
|
|
|
49,100 |
|
Allowance for loan losses |
|
|
2,690,800 |
|
|
|
2,585,900 |
|
|
|
2,654,700 |
|
Total loans |
|
|
246,983,900 |
|
|
|
256,659,100 |
|
|
|
235,576,900 |
|
Allowance: loans |
|
|
1.09 |
% |
|
|
1.01 |
% |
|
|
1.13 |
% |
Allowance: non-performing loans |
|
|
6.2x |
|
|
|
4.5x |
|
|
|
1.7x |
|
The ratio of gross loans to deposits was 100.0% at March 31, 2008, compared to 98.93% at December
31, 2007. The increase in this ratio is primarily the result of deposit shrinkage experienced
during the three months ended March 31, 2008.
The Company had net unrealized gains of $270,000 within its securities portfolio at March 31, 2008,
compared to net unrealized losses of $362,000 at December 31, 2007. Management has considered
industry analyst reports, sector credit reports and the volatility within the bond market in
concluding that the gross unrealized losses of $249,000 within the portfolio as of March 31, 2008,
were primarily the result of customary and expected fluctuations in the bond market. As a result,
all security impairments as of March 31, 2008, are considered temporary.
Management continues to evaluate the three (3) private label CMOs held within the investment
portfolio for any deterioration of investment quality. As of March 31, 2008, within this
investment sector, the Company has $4.5 million current value investments, original face of $6.5
million, with gross unrealized losses of $62 thousand. All bonds are rated AAA on March 31, 2008,
collateralized primarily by 1-4 family mortgage loans and borrowers in a wide geographical
dispersion. All credit scores and loan to value ratios exceed sub prime status.
Short-term borrowings decreased $2.7 million from December 31, 2007 and other borrowings increased
$7.9 million as the Company borrowed a $10 million in medium-term advances (1-4 years) from the
Federal Home Loan Bank (FHLB) to fund $10 million in an investment leverage strategy.
Deposits decreased $12.4 million, or 4.8% from December 31, 2007 with non-interest bearing deposits
declining $7.4 million and interest-bearing deposit accounts decreasing $5.0 million. By deposit
type, increases were recognized only in money market savings accounts and term deposits greater
than $100 thousand. The bank is subject to a first quarter seasonality decrease within its deposit
accounts due to its commercial customer base reliance on logging, sawmills, and lumber as well as
the tourism and lodging business. On a daily average, deposit balances decreased $4.7 million or
1.8% during the first quarter 2008 to $251.0 million declining from a daily average of $255.7
million for the fourth quarter 2007.
11.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Total shareholders equity amounted to $37.1 million, or 10.8%, of total assets, at March 31, 2008,
compared to $36.3 million, or 10.4% of total assets, at December 31, 2007. The increase in
shareholders equity during the three months ended March 31, 2008 was due net income of $1,002,000
and an increase in unrealized gains on available-for-sale securities. These gains were partially
offset by purchases of $113,000 of treasury shares and dividends declared of $439,000. The Company
and its subsidiary bank met all regulatory capital requirements at March 31, 2008.
RESULTS OF OPERATIONS
Three months ended March 31, 2008 and 2007
For the quarter ended March 31, 2008, the Company recorded net income of $1,002,000, or $0.41 per
share, as compared to net income of $815,000, or $0.33 per share for the quarter ended March 31,
2007. The $187,000 increase in net income for the quarter was principally due to a $261,000 gain
on the sale of the credit card portfolio, $124,000 increase in net interest income and an $48,000
increase in non-interest income. These gains were offset by a $29,000 increase in the provision
for loan losses, a $109,000 increase in the federal income tax provision and a $109,000 increase in
non-interest expenses.
Interest income for the quarter ended March 31, 2008, was $5,283,000, representing a $137,000
increase, or 2.7%, compared to the same period in 2007. This increase was primarily due to an
increase in loan volume and both investment volume and interest rate. Interest expense for the
quarter ended March 31, 2008 was $1,904,000, an increase of $13,000, or 0.7%, from the same period
in 2007. The increase in interest expense occurred due to an increase in borrowing volume to
support asset funding for the quarter ended March 31, 2008. During first quarter 2008, maturing
time deposits renewed at interest rates that were lower.
The provision for loan losses for the quarter ended March 31, 2008, was $107,000, compared to a
$78,000 provision for the same quarter in 2007. The provision for loan losses is determined based
on managements calculation of the adequacy of the allowance for loan losses, which includes
provisions for classified loans as well as for the remainder of the portfolio based on historical
data including past charge-offs and current economic trends.
Non-interest income for the quarter ended March 31, 2008, was $955,000, an increase of $309,000, or
47.9%, compared to the same quarter in 2007. This increase was primarily due to gain on the sale of
the credit card portfolio of $261,000 while other increases in other core fees and services were
recognized in service charges on deposit accounts of $12,000, Trust and brokerage fees of $19,000
and a $17,000 increase in debit card interchange income.
Non-interest expenses for the quarter ended March 31, 2008, increased $109,000, or 4.1%, compared
to the first quarter of 2007. An increase in occupancy and equipment expense results from a full
quarters recognition of expenses in 2008 as compared to 2007 from the opening of a branch office
in the Orrville, Ohio market in March 2007. Salaries and employee benefits increased $130,000, or
9.2%, primarily the result of increased salary levels due to merit increases, increased medical and
retirement benefits and increased bonus accruals based on projections of incentive goals. Other
expenses declined with reductions in postage, paper and printing, and telephone expense.
12.
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Federal income tax expense increased $109,000, or 28.0% for the quarter ended March 31, 2008 as
compared to the first quarter of 2007. The provision for income taxes was $498,000 (effective rate
of 33.2%) for the three months ended March 31, 2008, compared to $389,000 (effective rate of 32.3%)
for the three months ended March 31, 2007. The increase in the effective tax rate resulted from a
decrease in tax-exempt interest income and increased income generated by the company.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2007, and as of March 31,
2008 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan demand,
meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys primary
sources of liquidity are cash and cash equivalents, which totaled $24.8 million at March 31, 2008,
an increase of $12.6 million from $12.2 million at December 31, 2007. Net income, securities
available-for-sale, and loan repayments also serve as sources of liquidity. Cash and cash
equivalents and estimated principal cash flow and maturities on investments maturing within one
year represent 15.7% of total assets as of March 31, 2008 compared to 4.5% of total assets at
year-end 2007. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements (as such term is defined in applicable Securities
and Exchange Commission rules) that are reasonably likely to have a current or future material
effect on our financial condition, results of operations, liquidity, capital expenditures or
capital resources.
13.
CSB BANCORP, INC.
ITEM 3 QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market
risks as of March 31, 2008, from that presented in the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2007. Management performs a quarterly analysis of the Companys
interest rate risk. All positions are currently within the Companys board-approved policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 basis point changes in market interest rates at March
31, 2008 and December 31, 2007:
March 31 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
Interest Rates |
|
Net Interest |
|
Dollar |
|
Percentage |
(basis points) |
|
Income |
|
Change |
|
Change |
(Dollars in Thousands) |
+200 |
|
$ |
14,667 |
|
|
$ |
884 |
|
|
|
6.4 |
% |
+100 |
|
|
14,212 |
|
|
|
429 |
|
|
|
3.1 |
|
0 |
|
|
13,783 |
|
|
|
0 |
|
|
|
0.0 |
|
-100 |
|
|
13,449 |
|
|
|
(334 |
) |
|
|
(2.4 |
) |
-200 |
|
|
13,027 |
|
|
|
(756 |
) |
|
|
(5.5 |
) |
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
Interest Rates |
|
Net Interest |
|
Dollar |
|
Percentage |
(basis points) |
|
Income |
|
Change |
|
Change |
(Dollars in Thousands) |
+200 |
|
$ |
14,682 |
|
|
$ |
506 |
|
|
|
3.6 |
% |
+100 |
|
|
14,457 |
|
|
|
281 |
|
|
|
2.0 |
|
0 |
|
|
14,176 |
|
|
|
0 |
|
|
|
0.0 |
|
-100 |
|
|
13,988 |
|
|
|
(188 |
) |
|
|
(1.3 |
) |
-200 |
|
|
13,646 |
|
|
|
(530 |
) |
|
|
(3.7 |
) |
14.
CSB BANCORP, INC.
ITEM 4 CONTROLS AND PROCEDURES
With the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that:
(a) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be accumulated and communicated to the Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure;
(b) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and
(c) the Companys disclosure controls and procedures are effective as of the end of the period
covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the
Company and its consolidated subsidiary is made known to them, particularly during the period for
which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
15.
CSB BANCORP, INC.
FORM 10-Q
Quarter ended March 31, 2008
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
There are no matters required to be reported under this item.
ITEM 1A RISK FACTORS
There were no material changes to the Risk Factors described in
Item 1A in the Companys Annual Report on Form 10-K for the
period ended December 31, 2007.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There are no matters required to be reported under this item.
Issuer Purchase of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Number of Shares |
|
|
Total Number |
|
Average |
|
Shares Purchased |
|
that May Yet be |
|
|
of Shares |
|
Price Paid |
|
as Part of Publicly |
|
Purchased Under |
Period |
|
Purchased |
|
Per Share |
|
Announced Plans |
|
the Plan |
|
January 1, 2008 to
January 31, 2008 |
|
None |
|
None |
|
None |
|
|
67,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2008 to
February 29, 2008 |
|
|
6,774.04 |
|
|
$ |
16.75 |
|
|
|
6,774.04 |
|
|
|
60,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 1, 2008 to
March 31, 2008 |
|
None |
|
None |
|
None |
|
|
60,337 |
|
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange
Commission announcing that its Board of Directors approved a Stock Repurchase Program
authorizing the repurchase of up to 10% of the Companys common shares then outstanding.
Repurchases will be made from time to time as market and business conditions warrant, in
the open market, through block purchases and in negotiated private transactions.
Item 3 Defaults Upon Senior Securities:
There are no matters required to be reported under this item.
Item 4 Submission of Matters to a Vote of Security Holders:
There are no matters required to be reported under this item
Item 5 Other Information:
There are no matters required to be reported under this item
16.
CSB BANCORP, INC.
FORM 10-Q
Quarter ended March 31, 2008
PART II OTHER INFORMATION
Item 6 Exhibits:
|
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
|
3 |
.1 |
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-KSB for the Fiscal Year
ended December 31, 1994) |
|
3 |
.1.1 |
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference
to Registrants Form 10-K for the Fiscal Year ended December 3, 1998) |
|
3 |
.2 |
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form 10-SB) |
|
4 |
|
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB) |
|
11 |
|
|
Statement Regarding Computation of Per Share Earnings (reference
is hereby made to Consolidated Statements of Income on page 4 hereof.) |
|
|
|
|
31 |
.1 |
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
|
31 |
.2 |
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
|
32 |
.1 |
|
Section 1350 CEOs Certification |
|
|
|
|
32 |
.2 |
|
Section 1350 CFOs Certification |
17.
CSB BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
CSB BANCORP, INC.
(Registrant)
|
|
Date: May 9, 2008 |
/s/ Eddie L. Steiner
|
|
|
Eddie L. Steiner |
|
|
President
Chief Executive Officer |
|
|
|
|
|
Date: May 9, 2008 |
/s/ Paula J. Meiler
|
|
|
Paula J. Meiler |
|
|
Senior Vice President
Chief Financial Officer |
|
18.
CSB BANCORP, INC.
Index to Exhibits
|
|
|
|
|
Exhibit |
|
|
|
Sequential |
Number |
|
Description of Document |
|
Page |
|
|
|
|
|
11
|
|
Statement Regarding Computation of Per Share Earnings
(reference is hereby made to Consolidated Statements of Income on
page 4 hereof.)
|
|
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
|
|
|
|
32.1
|
|
Section 1350 CEOs Certification |
|
|
|
|
|
|
|
32.2
|
|
Section 1350 CFOs Certification |
|
|
19.