FIRST QUARTER REPORT May 31, 2002 ING PRIME RATE TRUST [PHOTO] [LION LOGO] ING FUNDS ING Prime Rate Trust FIRST QUARTER REPORT May 31, 2002 ---------- Table of Contents Portfolio Managers' Report ..................................... 2 Statistics and Performance ..................................... 5 Performance Footnotes .......................................... 7 Additional Notes and information ............................... 8 Portfolio of Investments ....................................... 10 Statement of Assets and Liabilities ............................ 30 Statement of Operations ........................................ 31 Statement of Changes in Net Assets ............................. 32 Statements of Cash Flows ....................................... 33 Financial Highlights ........................................... 34 Notes to Financial Statements .................................. 36 ---------- ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO MANAGERS' REPORT -------------------------------------------------------------------------------- Dear Shareholders: We are pleased to present the May 31, 2002 Quarterly report for the ING Prime Rate Trust. ING Prime Rate Trust (the "Trust") invests in a diversified portfolio of non-investment grade senior floating rate loans made primarily to U.S. based corporations. During the quarter ended May 31, 2002, the Trust paid its 169th consecutive dividend. PERFORMANCE OF THE TRUST The Trust declared and paid $0.11 of dividends to common shareholders during the period ended May 31, 2002, which resulted in an annualized distribution rate of 6.09%1 for the quarter. The Trust's annualized market yield based on the quarterly dividend was 6.52%, which, in the current low interest rate environment, continues to present an attractive yield advantage over many other income investment alternatives. Total return based on net asset value ("NAV") for the quarter was 2.28% (as compared to 0.33% and -3.06% for the quarters ended February 28, 2002 and November 30, 2001, respectively), which earned the Trust a second quartile ranking among all loan participation fund classes ranked by Lipper. In short, the Trust's improved sequential performance (based on NAV) since the final calendar quarter of 2001 has been driven by the general firming of indicative loan prices since the lows reached in the aftermath of September 11, 2001, coupled with the prospects of a reasonably robust economic upturn. That said, given an increasingly uncertain and uneven corporate earnings picture and the constant threat of terrorism activity within U.S borders, the senior loan market continues to mirror, albeit to a lesser degree, the volatility experienced in the equity and fixed income markets. Clearly, credit conditions remain problematical across several industry groupings. Further, default and recovery experience market-wide remains challenging, particularly in those sectors in which fresh capital is scarce or non-existent. We continue to attempt to position the Trust's holdings to withstand this type of volatility. LEVERAGE The Trust utilizes financial leverage to seek to increase the yield to the holders of common shares. As of May 31, 2002, the Trust had $615 million of borrowings outstanding, consisting of $450 million of `aaa/AAA' rated cumulative auction rate preferred shares, and $165 million under $550 million in credit facilities. Total leverage, as a percentage of total assets (including preferred shares), was 38.2% at May 31, 2002, down from 42.5% at February 28, 2002. The weighted average cost of all borrowing and leveraging as of quarter-end was 1.99%. 2 OUTLOOK At this juncture, an abundance of mixed signals makes formulating a near-term forecast difficult at best. Several signs point to an improving domestic economy, but the corporate debt capital markets seemingly do not care, and remain focused instead on ways to shed rather than embrace risk. Eventually, credit fundamentals should brighten, and short-term rates should commence a movement upward. These developments could combine to provide a positive backdrop for loan valuations and new transaction flow. Until that time, we will remain relatively defensive in terms of credit selection, look to constantly improve portfolio diversification and seek appropriate returns relative to risk. We thank you for your investment in ING Prime Rate Trust. /s/ Jeffrey A. Bakalar /s/ Daniel A. Norman Jeffrey A. Bakalar Daniel A. Norman SENIOR VICE PRESIDENT SENIOR VICE PRESIDENT CO-SENIOR PORTFOLIO MANAGER CO-SENIOR PORTFOLIO MANAGER ING Prime Rate Trust July 16, 2002 3 -------------------------------------------------------------------------------- PORTFOLIO MANAGERS' FOOTNOTES -------------------------------------------------------------------------------- 1. The distribution rate is calculated by annualizing dividends declared during the quarter and dividing the resulting annualized dividend by the Trust's average month-end net asset value (in the case of NAV) or the average month-end NYSE Composite closing price (in the case of Market). The distribution rate is based solely on the actual dividends and distributions, which are made at the discretion of management. The distribution rate may or may not include all investment income and ordinarily will not include capital gains or losses, if any. PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO GUARANTEE OF FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE TRUST WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. SENIOR LOANS ARE SUBJECT TO CREDIT RISKS AND THE POTENTIAL FOR NON-PAYMENT OF SCHEDULED PRINCIPAL OR INTEREST PAYMENTS, WHICH MAY RESULT IN A REDUCTION OF THE TRUST'S NAV. THIS LETTER CONTAINS STATEMENTS THAT MAY BE "FORWARD-LOOKING STATEMENTS." ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED IN THE "FORWARD-LOOKING STATEMENTS." THE VIEWS EXPRESSED IN THIS LETTER REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER. THE PORTFOLIO MANAGERS' VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS. 4 ING Prime Rate Trust -------------------------------------------------------------------------------- STATISTICS AND PERFORMANCE as of May 31, 2002 -------------------------------------------------------------------------------- PORTFOLIO CHARACTERISTICS Net Assets $ 992,688,557 Assets Invested in Senior Loans* $1,523,525,072 Total Number of Senior Loans 253 Average Amount Outstanding per Loan $ 6,021,838 Total Number of Industries 35 Average Loan Amount per Industry $ 43,529,288 Portfolio Turnover Rate (YTD) 11% Weighted Average Days to Interest Rate Reset 44 Average Loan Final Maturity 51 months Total Leverage as a Percentage of Total Assets (including Preferred Shares) 38.2% * INCLUDES LOANS AND OTHER DEBT RECEIVED THROUGH RESTRUCTURINGS TOP TEN INDUSTRY SECTORS AS A PERCENTAGE OF: NET TOTAL ASSETS ASSETS ------ ------ Cable Television 11.6% 7.1% Cellular Communications 11.0% 6.8% Healthcare, Education and Childcare 10.3% 6.3% Lodging 9.5% 5.8% Leisure, Amusement, Motion Pictures and Entertainment 7.9% 4.9% Automobile 7.6% 4.7% Containers, Packaging and Glass 7.5% 4.6% Chemicals, Plastics and Rubber 7.1% 4.4% Aerospace and Defense 6.1% 3.7% Beverage, Food and Tobacco 5.5% 3.4% TOP TEN SENIOR LOANS AS A PERCENTAGE OF: NET TOTAL ASSETS ASSETS ------ ------ Nextel Finance Co. 5.0% 3.1% Charter Communications Operating LLC 4.7% 2.9% Wyndham International, Inc. 2.6% 1.6% SC International Services 2.4% 1.5% Ford Motor Credit Corp. 2.0% 1.2% Broadwing Corporation 1.9% 1.2% Allied Waste Industries, Inc. 1.8% 1.1% Dean Foods Corporation 1.7% 1.1% Mandalay Resort Group 1.7% 1.1% Western Wireless Corporation 1.7% 1.0% 5 ING Prime Rate Trust -------------------------------------------------------------------------------- STATISTICS AND PERFORMANCE as of May 31, 2002 -------------------------------------------------------------------------------- YIELDS AND DISTRIBUTION RATES AVERAGE AVERAGE (NAV) (MKT) ANNUALIZED ANNUALIZED PRIME 30-DAY SEC 30-DAY SEC DISTRIBUTION DISTRIBUTION QUARTER-ENDED RATE YIELD A YIELD A RATE AT NAV B RATE AT MKT B ------------- ---- ------- ------- ------------- ------------- May 31, 2002 4.75% 7.32% 7.94% 6.09% 6.52% February 28, 2002 4.75% 7.26% 7.73% 6.80% 7.31% November 30, 2001 5.00% 8.33% 9.26% 7.48% 8.23% August 31, 2001 6.50% 10.49% 10.69% 8.19% 8.37% AVERAGE ANNUAL TOTAL RETURNS NAV MKT ------ ------ 1 Year 0.04% -6.25% 3 Years 1.50% -2.16% 5 Years 3.76% 0.89% 10 Years 5.80% 5.59% Since Trust Inception(F,H) 6.78% N/A Since Initial Trading on NYSE(G) N/A 5.47% ASSUMES RIGHTS WERE EXERCISED AND EXCLUDES SALES CHARGES AND COMMISSIONS(C,D,E) PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO GUARANTEE OF FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE TRUST WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. See performance footnotes on page 7. 6 ING Prime Rate Trust -------------------------------------------------------------------------------- PERFORMANCE FOOTNOTES -------------------------------------------------------------------------------- (A) Yield is calculated by dividing the Trust's net investment income per share for the most recent thirty days by the net asset value (in the case of NAV) or the NYSE Composite closing price (in the case of market) at quarter-end. Yield calculations do not include any commissions or sales charges, and are compounded for six months and annualized for a twelve-month period to derive the Trust's yield consistent with the SEC standardized yield formula for open-end investment companies. (B) The distribution rate is calculated by annualizing each monthly dividend, then averaging the annualized dividends declared for each month during the quarter and dividing the resulting average annualized dividend amount by the Trust's average net asset value (in the case of NAV) or the NYSE Composite closing price (in the case of Market) at the end of the period. (C) Calculation of total return assumes a hypothetical initial investment at the net asset value (in the case of NAV) or the NYSE Composite closing price (in the case of Market) on the last business day before the first day of the stated period, with all dividends and distributions reinvested at the actual reinvestment price. (D) On December 27, 1994, the Trust issued to its shareholders transferable rights which entitled the holders to subscribe for 17,958,766 shares of the Trust's common stock at the rate of one share of common stock for each four rights held. On January 27, 1995, the offering expired and was fully subscribed. The Trust issued 17,958,766 shares of its common stock to exercising rights holders at a subscription price of $8.12. Offering costs of $4,470,955 were charged against the offering proceeds. (E) On October 18, 1996, the Trust issued to its shareholders non-transferable rights which entitled the holders to subscribe for 18,122,963 shares of the Trust's common stock at the rate of one share of common stock for each five rights held. On November 12, 1996, the offering expired and was fully subscribed. The Trust issued 18,122,963 shares of its common stock to exercising rights holders at a subscription price of $9.09. Offering costs of $6,972,203 were charged against the offering proceeds. (F) Inception Date -- May 12, 1988. (G) Initial Trading on NYSE -- March 9, 1992. (H) Reflects partial waiver of fees. 7 ING Prime Rate Trust -------------------------------------------------------------------------------- ADDITIONAL NOTES AND INFORMATION -------------------------------------------------------------------------------- SHAREHOLDER INVESTMENT PROGRAM The Trust offers a Shareholder Investment Program (the "Program", formerly known as the Dividend Reinvestment and Cash Purchase Plan) which allows common shareholders a simple way to reinvest dividends and capital gains distributions, if any, in additional common shares of the Trust. The Program also offers Trust common shareholders the ability to make optional cash investments in any amount from $100 to $5,000 on a monthly basis. Amounts in excess of $5,000 require prior approval of the Trust. DST Systems, Inc., the Trust's Transfer Agent, is the Administrator for the Program. For dividend reinvestment purposes, the Administrator will purchase shares of the Trust on the open market when the market price plus estimated commissions is less than the net asset value on the valuation date. The Trust may issue new shares when the market price plus estimated commissions is equal to or exceeds the net asset value on the valuation date. New shares may be issued at the greater of (i) net asset value or (ii) the market price of the shares during the pricing period, minus a discount of 5%. For optional cash investments, shares will be purchased on the open market by the Administrator when the market price plus estimated commissions is less than the net asset value on the valuation date. New shares may be issued by the Trust when the market price plus estimated commissions is equal to or exceeds the net asset value on the valuation date. There is no charge to participate in the Program. Participants may elect to discontinue participation in the Program at any time. Participants will share, on a pro-rata basis, in the fees or expenses of any shares acquired in the open market. Participation in the Program is not automatic. If you would like to receive more information about the Program or if you desire to participate, please contact your broker or our Shareholder Services Department at (800) 992-0180. KEY FINANCIAL DATES -- CALENDAR 2002 DIVIDENDS: DECLARATION DATE EX-DATE PAYABLE DATE ---------------- ------- ------------ January 31 February 7 February 25 February 28 March 7 March 22 March 28 April 8 April 22 April 30 May 8 May 22 May 31 June 6 June 24 June 28 July 8 July 22 July 31 August 8 August 22 August 30 September 6 September 23 September 30 October 8 October 22 October 31 November 7 November 22 November 29 December 6 December 23 December 20 December 27 January 13, 2003 RECORD DATE WILL BE TWO BUSINESS DAYS AFTER EACH EX-DATE. THESE DATES ARE SUBJECT TO CHANGE. STOCK DATA The Trust's shares are traded on the New York Stock Exchange (Symbol: PPR). Effective March 1, 2002, the Trust's name changed to ING Prime Rate Trust and its CUSIP number changed to 44977W106. On November 16, 1998 the Trust's name changed to Pilgrim Prime Rate Trust and its cusip number became 72146W 10 3. Prior to November 16, 1998 the Trust's name was Pilgrim America Prime Rate Trust and its cusip number was 720906 10 6. The Trust's NAV and market price are published daily under the "Closed-End Funds" feature in Barron's, The New York Times, The Wall Street Journal and many other regional and national publications. 8 (THIS PAGE INTENTIONALLY LEFT BLANK) 9 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- SENIOR LOANS* BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- AEROSPACE AND DEFENSE: 6.1% AEROSTRUCTURES CORPORATION NR BB- $ 1,991,170 Term Loan, maturing May 09, 2003 $ 1,958,814 ALLIANT TECHSYSTEMS, INC. Ba2 BB- 3,000,000 Term Loan, maturing April 20, 2009 3,039,999 AVBORNE, INC. NR NR 14,546,889 Term Loan, maturing June 30, 2005(3) 5,818,755 DRS TECHNOLOGIES, INC. Ba3 BB- 1,990,000 Term Loan, maturing September 30, 2008 2,009,900 ERICKSON AIR-CRANE COMPANY, LLC NR NR 8,203,692 Term Loan, maturing December 31, 2004 8,053,509 NEW PIPER AIRCRAFT, INC. NR NR 8,528,509 Term Loan, maturing April 15, 2005 8,421,902 PIEDMONT AVIATION SERVICES NR NR 6,239,878 Term Loan, maturing July 23, 2006 6,177,479 6,239,878 Term Loan, maturing July 23, 2007 6,177,479 TITAN CORPORATION Ba3 BB- 3,000,000 Term Loan, maturing May 10, 2009 2,996,250 TRANSDIGM HOLDING CORPORATION B1 B+ 553,020 Term Loan, maturing May 15, 2006 551,638 1,423,125 Term Loan, maturing May 15, 2007 1,419,567 TRANSTAR METALS, INC. NR NR 14,866,071 Term Loan, maturing December 31, 2005(3) 7,433,036 UNITED DEFENSE INDUSTRIES, INC. Ba3 BB- 6,053,734 Term Loan, maturing August 13, 2009 6,082,009 -------------- 60,140,337 -------------- AUTOMOBILE: 7.6% AFTERMARKET TECHNOLOGY CORPORATION Ba2 BB- 842,105 Term Loan, maturing February 08, 2008 845,132 1,157,895 Term Loan, maturing February 08, 2008 1,162,056 BREED TECHNOLGIES, INC. NR NR 1,612,242 Term Loan, maturing December 20, 2004 1,362,345 CAPITAL TOOL & DESIGN, LTD. NR NR 9,047,614 Term Loan, maturing May 31, 2003 8,957,020 COLLINS & AIKMAN PRODUCTS Ba3 BB- 2,992,500 Term Loan, maturing June 30, 2005 3,013,073 DURA OPERATING CORPORATION Ba3 BB 3,200,000 Term Loan, maturing December 31, 2008 3,230,666 EXIDE TECHNOLOGIES(2) Caa2 D 5,210,467 Term Loan, maturing March 18, 2005(3) 3,556,143 FORD MOTOR CREDIT COMPANY A3 BBB+ 20,000,000 Floating Rate Note, maturing October 25, 2004 20,014,580 See Accompanying Notes to Financial Statements 10 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- AUTOMOBILE (CONTINUED) HAYES LEMMERZ INTERNATIONAL, INC.(2) NR D $ 3,478,750 Term Loan, maturing December 31, 2005(3) $ 3,141,746 METALDYNE COMPANY, LLC B1 BB- 3,354,532 Term Loan, maturing June 21, 2009 3,339,856 POLYPORE, INC. Ba3 B+ 5,500,000 Term Loan, maturing December 31, 2007 5,527,500 SAFELITE GLASS CORPORATION B3 NR 8,691,748 Term Loan, maturing September 30, 2007 8,409,266 6,622,627 Term Loan, maturing September 30, 2007 6,407,391 STONERIDGE, INC. Ba3 BB 2,000,000 Term Loan, maturing April 30, 2008 2,015,000 TENNECO AUTOMOTIVE, INC. B2 B 2,496,231 Term Loan, maturing November 04, 2007 2,404,010 2,496,231 Term Loan, maturing May 04, 2008 2,402,622 -------------- 75,788,406 -------------- BANKING: 1.2% OUTSOURCING SOLUTIONS, INC. B2 B+ 12,087,136 Term Loan, maturing June 10, 2006 11,664,086 -------------- 11,664,086 -------------- BEVERAGE, FOOD AND TOBACCO: 5.5% AURORA FOODS, INC. B2 B- 4,706,827 Term Loan, maturing June 30, 2005 4,321,456 1,805,714 Revolving Loan, maturing June 30, 2005 1,628,754 COMMONWEALTH BRANDS, INC. Ba3 BB- 1,837,670 Term Loan, maturing December 31, 2004 1,851,453 COTT BEVERAGES, INC. Ba3 BB 1,908,054 Term Loan, maturing December 31, 2006 1,917,595 CP KELCO APS B3 B+ 5,037,208 Term Loan, maturing March 31, 2008 4,550,276 1,678,275 Term Loan, maturing September 30, 2008 1,516,041 DEAN FOODS COMPANY Ba2 BB+ 16,978,750 Term Loan, maturing July 15, 2008 17,082,219 EMPIRE KOSHER POULTRY, INC. NR NR 13,545,000 Term Loan, maturing July 31, 2004(3) 8,262,450 FLOWERS FOODS, INC. Ba2 BBB- 2,481,250 Term Loan, maturing March 26, 2007 2,503,271 INTERSTATE BAKERIES CORPORATION Ba1 BBB- 1,000,000 Term Loan, maturing July 19, 2007 1,007,292 2,977,500 Term Loan, maturing July 19, 2007 2,998,902 MAFCO WORLDWIDE CORPORATION B1 B 3,365,511 Term Loan, maturing March 31, 2006 3,331,856 See Accompanying Notes to Financial Statements 11 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- BEVERAGE, FOOD AND TOBACCO (CONTINUED) NATIONAL DAIRY HOLDINGS, L.P. Ba2 BB+ $ 1,000,000 Term Loan, maturing April 29, 2009 $ 1,009,583 NUTRASWEET ACQUISITION CORPORATION Ba3 NR 873,959 Term Loan, maturing May 25, 2007 879,057 PABST BREWING COMPANY NR CCC 2,315,919 Term Loan, maturing April 27, 2003 2,171,174 -------------- 55,031,379 -------------- BUILDINGS AND REAL ESTATE: 1.6% ASSOCIATED MATERIALS, INC. Ba3 BB- 1,000,000 Term Loan, maturing April 19, 2009 1,012,500 HQ GLOBAL WORKPLACES, INC.(2) NR NR 3,865,243 Term Loan, maturing November 06, 2005(3) 2,744,323 KEVCO, INC.(2) NR D 1,075,454 Term Loan, maturing February 02, 2005(3) 400,069 NATIONAL GOLF OPERATING PARTNERSHIP, L.P. NR NR 7,804,618 Term Loan, maturing March 29, 2004 7,219,271 U.S. AGGREGATES, INC.(2) NR NR 5,171,415 Term Loan, maturing March 31, 2006(3) 4,004,351 296,481 DIP Revolver, maturing April 11, 2007 290,551 -------------- 15,671,065 -------------- CABLE TELEVISION: 11.6% CC VI OPERATING CO., LLC Ba3 BB 8,000,000 Term Loan, maturing November 12, 2008 7,637,000 CC VIII OPERATING, LLC Ba3 BB+ 4,488,750 Term Loan, maturing February 02, 2008 4,286,756 CENTURY CABLE HOLDINGS, LLC Caa1 CCC 8,000,000 Term Loan, maturing June 30, 2009 7,160,336 5,000,000 Term Loan, maturing December 31, 2009 4,471,875 CHARTER COMMUNICATIONS OPERATING, LLC Ba3 BBB- 29,056,250 Term Loan, maturing March 18, 2008 27,706,355 20,000,000 Term Loan, maturing September 18, 2008 19,054,540 INSIGHT MIDWEST HOLDINGS, LLC Ba3 BB+ 14,500,000 Term Loan, maturing December 31, 2009 14,552,867 LODGENET ENTERTAINMENT CORPORATION Ba3 B+ 995,000 Term Loan, maturing June 30, 2006 1,003,706 MCC IOWA MEDIACOM BROADBAND Ba3 BB+ 13,500,000 Term Loan, maturing September 30, 2010 13,540,311 OLYMPUS CABLE HOLDINGS, LLC B2 CCC 17,000,000 Term Loan, maturing September 30, 2010 15,406,250 -------------- 114,819,996 -------------- See Accompanying Notes to Financial Statements 12 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- CARGO TRANSPORT: 2.8% AMERICAN COMMERCIAL LINES, LLC B3 B $ 1,358,758 Term Loan, maturing June 30, 2006 $ 1,314,740 1,948,946 Term Loan, maturing June 30, 2007 1,885,808 EVERGREEN INTERNATIONAL AVIATION, INC. Ba2 B+ 346,239 Term Loan, maturing May 07, 2003 336,718 2,242,297 Term Loan, maturing May 07, 2003 2,180,634 GEMINI LEASING, INC. B1 NR 4,117,116 Term Loan, maturing August 12, 2005(3) 1,749,775 MOTOR COACH INDUSTRIES INTERNATIONAL, INC. B2 B 4,934,210 Term Loan, maturing June 16, 2006 4,483,963 NEOPLAN USA CORPORATION NR NR 9,614,276 Term Loan, maturing May 29, 2005 9,119,891 OMNITRAX RAILROADS, LLC NR NR 4,479,583 Term Loan, maturing May 13, 2005 4,468,384 OSHKOSH TRUCK COMPANY Ba1 BB+ 1,998,214 Term Loan, maturing January 31, 2007 2,016,198 -------------- 27,556,111 -------------- CELLULAR COMMUNICATIONS: 11.0% AIRGATE PCS, INC. NR B- 967,427 Term Loan, maturing August 29, 2007 943,241 8,241,042 Term Loan, maturing September 30, 2008 8,035,017 AMERICAN CELLULAR CORPORATION B3 CCC+ 2,585,717 Term Loan, maturing March 31, 2008 2,163,598 4,510,423 Term Loan, maturing March 31, 2009 3,774,097 INDEPENDENT WIRELESS ONE CORPORATION B2 B 10,000,000 Term Loan, maturing June 20, 2008 9,825,000 MICROCELL CONNEXIONS, INC. Caa2 B 5,000,000 Term Loan, maturing February 22, 2007 3,125,000 NEXTEL FINANCE COMPANY Ba3 BB- 4,750,000 Term Loan, maturing June 30, 2008 4,011,969 4,750,000 Term Loan, maturing December 31, 2008 4,011,969 50,500,000 Term Loan, maturing March 31, 2009 41,839,755 NEXTEL OPERATIONS, INC. Ba3 BB- 5,791,757 Term Loan, maturing March 15, 2006 5,619,690 RURAL CELLULAR CORPORATION Ba3 B+ 4,911,130 Term Loan, maturing October 03, 2008 4,577,581 4,911,130 Term Loan, maturing April 03, 2009 4,577,581 WESTERN WIRELESS CORPORATION B1 B 4,200,000 Revolving Loan, maturing March 31, 2008 3,496,500 8,000,000 Term Loan, maturing March 31, 2008 6,640,000 8,000,000 Term Loan, maturing September 30, 2008 6,680,000 -------------- 109,320,998 -------------- See Accompanying Notes to Financial Statements 13 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- CHEMICALS, PLASTICS AND RUBBER: 7.1% ACADIA ELASTOMERS CORPORATION NR NR $ 9,416,058 Term Loan, maturing March 31, 2004 $ 9,100,539 CEDAR CHEMICALS CORPORATION(2) NR NR 9,852,754 Term Loan, maturing October 31, 2003(3) 1,644,856 EQUISTAR CHEMICALS, L.P. Ba2 BBB- 4,975,000 Term Loan, maturing August 24, 2007 5,006,984 EURO UNITED CORPORATION(4) NR NR 14,887,500 Term Loan, maturing May 31, 2001(3) 4,466,250 FOAM FABRICATORS, INC. NR NR 3,326,530 Term Loan, maturing March 05, 2005 3,318,214 FOAMEX, L.P. B2 BB- 1,682,843 Term Loan, maturing June 30, 2005 1,682,002 1,529,863 Term Loan, maturing June 30, 2006 1,529,098 GEO SPECIALITY CHEMICALS, INC. B1 B+ 2,785,714 Term Loan, maturing December 31, 2007 2,629,018 HUNTSMAN CORPORATION Caa2 NR 5,800,000 Term Loan, maturing December 31, 2002 5,792,750 3,395,120 Revolving Loan, maturing February 07, 2003 3,000,437 7,000,000 Term Loan, maturing December 31, 2005 6,174,000 HUNTSMAN INTERNATIONAL, LLC B2 B+ 904,712 Term Loan, maturing June 30, 2005 893,517 3,940,128 Term Loan, maturing June 30, 2007 3,955,723 3,940,128 Term Loan, maturing June 30, 2008 3,955,723 JOHNSONDIVERSEY, INC. Ba3 BB- 4,000,000 Term Loan, maturing November 03, 2009 4,050,356 LYONDELL CHEMICAL COMPANY Ba3 BB 4,952,772 Term Loan, maturing May 17, 2006 5,013,012 MILLENNIUM AMERICA, INC. Baa3 BBB- 1,840,000 Term Loan, maturing June 18, 2006 1,848,740 NOVEON, INC. B1 BB- 4,687,575 Term Loan, maturing September 30, 2008 4,704,666 OM GROUP, INC. Ba3 BB 1,989,907 Term Loan, maturing April 01, 2007 2,001,930 -------------- 70,767,815 -------------- CONTAINERS, PACKAGING AND GLASS: 7.5% BLUE RIDGE PAPER PRODUCTS, INC. B2 B+ 8,749,774 Term Loan, maturing May 14, 2006 8,749,774 GRAPHIC PACKAGING CORPORATION Ba3 BB 1,995,000 Term Loan, maturing February 28, 2009 2,018,691 See Accompanying Notes to Financial Statements 14 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- CONTAINERS, PACKAGING AND GLASS (CONTINUED) GREIF BROS. CORPORATION Ba3 BB $ 2,233,638 Term Loan, maturing March 02, 2006 $ 2,225,727 2,305,841 Term Loan, maturing February 28, 2008 2,324,576 IMPAXX, INC. NR NR 4,775,000 Term Loan, maturing December 31, 2005 4,249,750 JEFFERSON SMURFIT CORPORATION Ba3 B+ 3,000,000 Term Loan, maturing March 31, 2007 3,006,876 LINCOLN PULP & EASTERN FINE(2) NR NR 92,280 Term Loan, maturing December 31, 2001 92,737 14,881,108 Term Loan, maturing August 31, 2004 13,475,970 NEXPAK CORPORATION B1 B+ 2,289,517 Term Loan, maturing December 31, 2005 1,980,432 2,289,517 Term Loan, maturing December 31, 2006 1,980,432 PACKAGING CORPORATION OF AMERICA Baa3 BBB 1,446,837 Term Loan, maturing June 29, 2006 1,444,426 PLIANT CORPORATION B2 B+ 2,946,429 Term Loan, maturing May 31, 2008 2,950,570 RIVERWOOD INTERNATIONAL CORPORATION B1 B 1,246,667 Revolving Loan, maturing December 31, 2006 1,213,162 15,000,000 Term Loan, maturing December 31, 2006 15,075,000 STONE CONTAINER CORPORATION Ba3 B+ 5,630,489 Term Loan, maturing December 31, 2005 5,652,104 5,068,574 Term Loan, maturing December 31, 2006 5,081,773 TEKNI-PLEX, INC. B1 B+ 2,947,500 Term Loan, maturing June 21, 2008 2,957,324 -------------- 74,479,324 -------------- DATA AND INTERNET SERVICES: 1.4% 360NETWORKS, INC.(2) NR NR 5,000,000 Term Loan, maturing September 30, 2007(3) 950,000 2,500,000 Term Loan, maturing December 31, 2007(3) 500,000 ARCH WIRELESS HOLDINGS, INC.(2) Ca D 8,365,373 Term Loan, maturing June 30, 2006(3) 1,521,452 ICG EQUIPMENT, INC.(2) B3 NR 6,995,226 Term Loan, maturing March 31, 2006 6,634,998 MCLEODUSA, INC. Caa2 D 1,858,824 Term Loan, maturing May 30, 2008 1,115,294 TELETOUCH COMMUNICATIONS, INC. NR NR 2,750,000 Term Loan, maturing April 30, 2005 2,653,750 TELIGENT, INC.(2) NR NR 4,687,500 Term Loan, maturing June 30, 2006(3) 140,625 TSR WIRELESS, LLC(1) NR NR 11,440,280 Term Loan, maturing June 30, 2005(3) 188,480 -------------- 13,704,599 -------------- See Accompanying Notes to Financial Statements 15 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- DIVERSIFIED/CONGLOMERATE MANUFACTURING: 4.2% ALLIED DIGITAL TECHNOLOGIES CORPORATION(2) NR NR $ 8,498,223 Term Loan, maturing December 31, 2005(3) $ 186,960 BARJAN PRODUCTS, LLC NR NR 4,863,375 Term Loan, maturing May 31, 2006 4,644,523 DRESSER, INC. Ba3 BB- 5,942,563 Term Loan, maturing April 10, 2009 5,985,896 FLOWSERVE CORPORATION Ba3 BB- 2,000,000 Term Loan, maturing June 30, 2009 2,024,166 GENERAL CABLE CORPORATION Ba3 BB+ 2,594,377 Term Loan, maturing May 27, 2007 2,489,305 MANITOWOC COMPANY, INC. Ba2 BB 1,985,000 Term Loan, maturing May 09, 2007 2,004,354 MUELLER GROUP, INC. B1 B+ 2,984,772 Term Loan, maturing April 17, 2008 3,000,630 NEPTUNE TECHNOLOGY GROUP, INC. NR NR 3,985,000 Term Loan, maturing November 01, 2008 4,024,850 SPX CORPORATION Ba2 BB+ 6,352,381 Term Loan, maturing September 30, 2004 6,320,619 4,877,416 Term Loan, maturing December 31, 2007 4,896,720 UNITED PET GROUP NR NR 6,102,625 Term Loan, maturing March 31, 2006 6,052,478 -------------- 41,630,501 -------------- DIVERSIFIED/CONGLOMERATE SERVICE: 2.4% ENTERPRISE PROFIT SOLUTIONS CORPORATION NR NR 1,494,118 Term Loan, maturing June 14, 2001(3) -- IRON MOUNTAIN, INC. Ba3 BB 2,000,000 Term Loan, maturing February 15, 2008 2,017,500 MAFCO FINANCE CORPORATION NR NR 5,702,268 Term Loan, maturing August 14, 2002 5,648,809 PRIVATE BUSINESS, INC. NR NR 3,695,028 Term Loan, maturing August 19, 2006 3,658,078 URS CORPORATION Ba3 BB 9,785,699 Term Loan, maturing June 09, 2005 9,589,985 1,215,625 Term Loan, maturing June 09, 2006 1,210,307 1,215,625 Term Loan, maturing June 09, 2007 1,210,307 -------------- 23,334,986 -------------- ECOLOGICAL: 2.9% ALLIED WASTE NORTH AMERICA, INC. Ba3 BB 1,583,197 Term Loan, maturing July 21, 2005 1,555,425 7,240,339 Term Loan, maturing July 21, 2006 7,229,617 8,688,408 Term Loan, maturing July 21, 2007 8,675,540 See Accompanying Notes to Financial Statements 16 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- ECOLOGICAL (CONTINUED) AMERICAN REF-FUEL COMPANY, LLC Baa2 BBB $ 3,795,349 Term Loan, maturing April 30, 2005 $ 3,823,814 IT GROUP, INC.(2) NR D 4,154,605 Term Loan, maturing June 11, 2007(3) 716,669 RUMPKE CONSOLIDATED COMPANIES, INC. NR NR 6,789,435 Term Loan, maturing September 26, 2002 6,757,185 -------------- 28,758,250 -------------- ELECTRONICS: 3.1% ACTERNA, LLC NR B 7,543,403 Term Loan, maturing September 30, 2007 4,431,750 DECISION ONE CORPORATION NR NR 10,706,098 Term Loan, maturing April 18, 2005 9,100,183 2,122,987 Term Loan, maturing April 18, 2005 1,804,539 ELECTRO MECHANICAL SOLUTIONS(2) NR D 2,405,453 Term Loan, maturing June 30, 2004(3) 12,027 INSILCO TECHNOLOGIES, INC. Caa2 D 4,925,016 Term Loan, maturing March 25, 2007(3) 2,339,382 KNOWLES ELECTRONICS, INC. B3 CCC+ 3,412,764 Term Loan, maturing June 29, 2007 3,220,796 SARCOM, INC. NR NR 8,993,645 Term Loan, maturing June 30, 2001(3) 7,374,790 TRANSACTION NETWORK SERVICES, INC. Ba3 BB- 2,000,000 Term Loan, maturing April 03, 2007 1,996,250 -------------- 30,279,717 -------------- FINANCE: 2.8% ALLIANCE DATA SYSTEMS CORPORATION B1 B+ 8,900,000 Term Loan, maturing July 25, 2005 8,822,125 ANTHONY CRANE RENTAL, L.P. B2 B 14,587,5000 Term Loan, maturing July 20, 2006 10,527,317 BRIDGE INFORMATION SYSTEMS, INC. NR NR 143,257 Term Loan, maturing August 01, 2002 143,257 RENT-A-CENTER, INC. Ba2 BB- 1,957,822 Term Loan, maturing January 31, 2006 1,950,480 4,307,191 Term Loan, maturing January 31, 2007 4,291,039 1,706,481 Term Loan, maturing December 31, 2007 1,705,680 VALUE ASSET MANAGEMENT, INC. B1 B+ 750,000 Term Loan, maturing April 28, 2003 744,375 -------------- 28,184,273 -------------- See Accompanying Notes to Financial Statements 17 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- GAMING: 4.7% ALADDIN GAMING, LLC(2) Caa1 NR $ 2,968,421 Term Loan, maturing August 26, 2006(3) $ 2,515,737 4,455,000 Term Loan, maturing February 26, 2008(3) 3,775,613 ALLIANCE GAMING CORPORATION B1 B+ 5,000,000 Term Loan, maturing December 31, 2006 5,050,000 AMERISTAR CASINOS, INC. Ba3 B+ 1,589,402 Term Loan, maturing December 20, 2006 1,603,309 1,362,345 Term Loan, maturing December 20, 2007 1,374,265 ARGOSY GAMING COMPANY Ba2 BB 4,466,250 Term Loan, maturing July 31, 2008 4,509,984 BOYD GAMING CORPORATION Ba1 BB+ 3,685,161 Revolving Loan, maturing June 15, 2003 3,675,948 ISLE OF CAPRI CASINOS, INC. Ba2 BB- 1,000,000 Term Loan, maturing April 26, 2008 1,010,750 MANDALAY RESORT GROUP Ba1 BB+ 17,000,000 Term Loan, maturing August 22, 2006 16,973,446 PALACE STATION HOTEL & CASINO Ba2 BB+ 1,050,558 Revolving Loan, maturing September 30, 2003 1,024,294 SCIENTIFIC GAMES CORPORATION B1 B+ 4,925,000 Term Loan, maturing September 30, 2007 4,947,571 -------------- 46,460,917 -------------- GROCERY: 0.3% GRAND UNION COMPANY(2) NR NR 871,054 Term Loan, maturing August 17, 2003(3) 13,066 WINN DIXIE STORES, INC. Baa3 BBB 2,460,000 Term Loan, maturing March 29, 2007 2,474,145 -------------- 2,487,211 -------------- HEALTHCARE, EDUCATION AND CHILDCARE: 10.3% ADVANCE PCS Ba1 BB+ 1,319,381 Term Loan, maturing October 02, 2007 1,324,329 ALLIANCE IMAGING, INC. B1 B+ 1,419,847 Term Loan, maturing November 02, 2006 1,384,351 1,302,985 Term Loan, maturing November 02, 2007 1,309,771 4,623,838 Term Loan, maturing November 02, 2008 4,647,919 ALPHARMA OPERATING CORPORATION B1 BB- 1,392,337 Term Loan, maturing October 05, 2008 1,361,445 APRIA HEALTHCARE GROUP, INC. Ba1 BBB- 4,975,000 Term Loan, maturing July 20, 2007 4,980,184 BROWN SCHOOLS NR NR 8,438,910 Term Loan, maturing June 30, 2003 8,313,664 See Accompanying Notes to Financial Statements 18 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- HEALTHCARE, EDUCATION AND CHILDCARE (CONTINUED) CAREMARK RX, INC. Ba2 BB+ $ 4,500,000 Term Loan, maturing March 31, 2006 $ 4,516,875 COMMUNITY HEALTH SYSTEMS, INC. Ba3 B+ 2,108,288 Term Loan, maturing December 31, 2003 2,120,585 2,108,288 Term Loan, maturing December 31, 2004 2,121,464 1,292,364 Term Loan, maturing December 31, 2005 1,301,697 CONCENTRA MANAGED CARE, INC. B1 B+ 3,241,667 Term Loan, maturing June 30, 2006 3,256,864 1,620,833 Term Loan, maturing June 30, 2007 1,628,735 COVENANT CARE, INC. NR NR 5,487,307 Term Loan, maturing June 30, 2003 5,391,279 DAVITA, INC. Ba3 BB- 9,000,000 Term Loan, maturing March 31, 2009 9,046,610 EXPRESS SCRIPTS, INC. Ba1 BBB- 1,752,137 Revolving Loan, maturing March 31, 2005 1,725,855 2,164,404 Term Loan, maturing March 31, 2005 2,150,877 5,000,000 Term Loan, maturing March 31, 2008 5,020,000 FOUNTAIN VIEW, INC.(2) NR NR 12,352,941 Term Loan, maturing March 31, 2004 11,815,477 GENESIS HEALTH VENTURES, INC. Ba3 BB- 1,037,126 Term Loan, maturing March 31, 2007 1,042,637 752,732 Term Loan, maturing March 31, 2007 758,378 1,555,582 Floating Rate Note, maturing April 02, 2007 1,555,582 HCA, INC. Ba1 BBB- 10,285,714 Term Loan, maturing April 30, 2006 10,189,286 KINETIC CONCEPTS, INC. Ba3 B 3,970,000 Term Loan, maturing March 31, 2006 3,975,788 MAGELLAN HEALTH SERVICES, INC. B1 B+ 1,259,219 Term Loan, maturing February 12, 2005 1,260,950 1,259,219 Term Loan, maturing February 12, 2006 1,260,950 MARINER HEALTH CARE, INC. B1 B+ 988,381 Term Loan, maturing September 30, 2008 983,439 MEDPOINTE, INC. B1 B+ 2,985,000 Term Loan, maturing September 30, 2008 3,007,388 SYBRON DENTAL SPECIALTIES, INC. Ba3 BB- 1,160,756 Term Loan, maturing November 28, 2007 1,161,480 1,166,667 Term Loan, maturing November 28, 2007 1,167,396 TRIAD HOSPITALS, INC. Ba3 B+ 1,989,091 Term Loan, maturing September 30, 2008 2,013,334 VISION TWENTY-ONE, INC. NR NR 2,898,018 Term Loan, maturing October 31, 2002(3) 289,802 -------------- 102,084,391 -------------- See Accompanying Notes to Financial Statements 19 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- HOME AND OFFICE FURNISHING, HOUSEWARES, AND DURABLE CONSUMER PRODUCTS: 1.3% AMERICAN BLIND & WALLPAPER FACTORY, INC. NR NR $ 722,983 Term Loan, maturing December 31, 2005 $ 722,983 DESA INTERNATIONAL, INC. Caa2 NR 7,136,218 Term Loan, maturing November 26, 2004 5,405,685 HOLMES PRODUCTS CORPORATION B2 B 3,599,239 Term Loan, maturing February 05, 2007 3,284,305 IDENTITY GROUP, INC. B2 B+ 4,525,000 Term Loan, maturing May 11, 2007 2,896,000 IMPERIAL HOME DECOR GROUP, INC. NR NR 833,725 Term Loan, maturing April 04, 2006 779,533 -------------- 13,088,506 -------------- INSURANCE: 1.2% USI HOLDINGS CORPORATION B2 B+ 7,496,000 Term Loan, maturing September 17, 2004 7,458,520 WHITE MOUNTAINS INSURANCE GROUP, LTD. NR BBB- 4,455,000 Term Loan, maturing March 31, 2007 4,461,963 -------------- 11,920,483 -------------- LEISURE, AMUSEMENT, MOTION PICTURES AND ENTERTAINMENT: 7.9% BALLY TOTAL FITNESS HOLDING CORPORATION Ba3 B+ 5,963,185 Term Loan, maturing November 10, 2004 5,978,093 FITNESS HOLDINGS WORLDWIDE, INC. NR B 9,267,625 Term Loan, maturing November 02, 2006 8,479,877 8,285,625 Term Loan, maturing November 02, 2007 7,581,347 LOEWS CINEPLEX ENTERTAINMENT CORPORATION NR NR 6,979,648 Term Loan, maturing February 29, 2008 6,840,055 METRO-GOLDWYN-MAYER STUDIOS, INC. Ba3 BB- 7,490,625 Term Loan, maturing March 31, 2005 7,460,977 7,443,750 Term Loan, maturing March 31, 2006 7,442,589 PANAVISION, INC. B3 CCC 14,064,324 Term Loan, maturing March 31, 2005 12,833,695 REGAL CINEMAS, INC. B1 B+ 2,962,500 Term Loan, maturing December 31, 2007 2,994,439 SIX FLAGS THEME PARKS, INC. Ba2 BB- 5,833,333 Revolving Loan, maturing November 03, 2004 5,793,229 2,985,000 Term Loan, maturing September 30, 2005 3,005,522 WFI GROUP, INC. NR NR 3,000,000 Term Loan, maturing July 14, 2004 3,000,939 XANTERRA PARKS & RESORTS, LLC NR NR 3,454,646 Term Loan, maturing September 30, 2004 3,446,010 3,454,646 Term Loan, maturing September 30, 2005 3,446,010 -------------- 78,302,782 -------------- See Accompanying Notes to Financial Statements 20 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- LODGING: 9.5% EXTENDED STAY AMERICA, INC. Ba3 BB- $ 16,391,771 Term Loan, maturing January 15, 2008 $ 16,483,975 HILTON HAWAIIAN VILLAGE, LLC Ba1 BBB- 13,970,588 Revolving Loan, maturing June 01, 2003 13,691,176 KSL RECREATIONAL GROUP, INC. Ba3 B+ 1,513,611 Term Loan, maturing April 30, 2005 1,494,690 1,513,611 Term Loan, maturing April 30, 2006 1,504,151 9,075,000 Term Loan, maturing December 22, 2006 9,029,625 LODGIAN FINANCING CORPORATION(2) NR D 17,071,616 Term Loan, maturing July 15, 2006 16,559,468 MERISTAR INVESTMENT PARTNERS Ba3 B- 6,451,357 Term Loan, maturing March 31, 2003 6,467,485 2,500,000 Term Loan, maturing March 31, 2003 2,506,250 WYNDHAM INTERNATIONAL, INC. Caa1 B- 7,728,891 Term Loan, maturing June 30, 2004 7,510,828 19,756,144 Term Loan, maturing June 30, 2006 18,676,609 -------------- 93,924,257 -------------- MACHINERY: 1.4% ALLIANCE LAUNDRY HOLDINGS, LLC B1 B 10,099,875 Term Loan, maturing June 30, 2005 9,727,442 MORRIS MATERIAL HANDLING, INC. NR NR 258,831 Term Loan, maturing September 28, 2004 245,889 VUTEK, INC. B1 NR 1,717,272 Term Loan, maturing July 31, 2007 1,700,100 1,222,729 Term Loan, maturing December 30, 2007 1,210,501 615,851 Term Loan, maturing December 30, 2007 613,542 -------------- 13,497,474 -------------- MINING, STEEL, IRON AND NON-PRECIOUS METALS: 0.1% NATIONAL REFRACTORIES & MINERALS CORPORATION NR NR 1,250,000 Term Loan, maturing March 30, 2002 1,244,104 -------------- 1,244,104 -------------- OIL AND GAS: 1.7% PLAINS MARKETING LP Ba1 BB+ 3,500,000 Term Loan, maturing September 21, 2007 3,510,938 PMC COMPANY Ba1 BB+ 2,970,000 Term Loan, maturing May 05, 2006 2,973,713 TESORO PETROLEUM CORPORATION Ba3 BB+ 5,985,000 Term Loan, maturing December 31, 2007 5,989,985 1,000,000 Term Loan, maturing December 31, 2007 1,000,833 W-H ENERGY SERVICES, INC. B1 B 3,465,000 Term Loan, maturing April 16, 2007 3,456,337 -------------- 16,931,806 -------------- See Accompanying Notes to Financial Statements 21 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- OTHER TELECOMMUNICATIONS: 2.8% BROADWING, INC. Ba3 BB $ 12,279,000 Term Loan, maturing November 09, 2004 $ 11,869,704 6,358,607 Term Loan, maturing December 30, 2006 6,123,140 763,586 Term Loan, maturing June 28, 2007 734,952 INFONET SERVICES CORPORATION Ba3 BB- 4,831,250 Term Loan, maturing June 30, 2006 4,710,469 PACIFIC COIN NR NR 3,898,822 Term Loan, maturing March 31, 2004(3) 3,820,846 3,068,524 Term Loan, maturing March 31, 2004(3) 613,705 -------------- 27,872,816 -------------- PERSONAL & NON DURABLE CONSUMER PRODUCTS: 4.8% AM COSMETICS CORPORATION NR NR 2,292,689 Revolving Loan, maturing May 30, 2004(3) 1,948,786 1,305,151 Term Loan, maturing May 30, 2004(3) 1,109,378 2,610,303 Term Loan, maturing December 31, 2004(3) 2,218,758 AMSCAN HOLDINGS, INC. B1 B+ 9,544,176 Term Loan, maturing December 31, 2004 9,305,572 ARMKEL, LLC Ba3 B+ 1,990,000 Term Loan, maturing March 28, 2009 2,013,838 BUHRMANN U.S., INC. Ba3 BB- 2,958,821 Term Loan, maturing October 26, 2005 2,875,143 5,072,551 Term Loan, maturing October 26, 2007 4,998,273 CENTIS, INC. NR NR 3,900,000 Term Loan, maturing September 30, 2005(3) 1,365,000 3,421,250 Term Loan, maturing September 30, 2006(3) 1,197,438 CHURCH & DWIGHT CO., INC. Ba2 BB 2,000,000 Term Loan, maturing September 30, 2007 2,023,750 JOSTENS, INC. B1 BB- 1,406,408 Term Loan, maturing May 31, 2008 1,416,077 3,245,601 Term Loan, maturing May 31, 2006 3,199,620 NORWOOD PROMOTIONAL PRODUCTS, INC. NR NR 6,584,121 Term Loan, maturing February 01, 2005 6,584,121 4,418,873 Term Loan, maturing February 01, 2005 2,295,605 1,260,675 Term Loan, maturing February 01, 2005(3) -- PAINT SUNDRY BRANDS CORPORATION B2 B+ 977,360 Term Loan, maturing August 11, 2005 948,039 957,213 Term Loan, maturing August 11, 2006 928,496 RELIZON COMPANY Ba3 BB- 3,576,284 Revolving Loan, maturing August 04, 2006 3,379,588 U.S. OFFICE PRODUCTS COMPANY(2) NR NR 3,324,180 Term Loan, maturing June 09, 2006(3) 41,552 -------------- 47,849,034 -------------- See Accompanying Notes to Financial Statements 22 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- PERSONAL, FOOD & MISCELLANEOUS: 4.4% COINMACH CORPORATION B1 BB- $ 4,950,000 Term Loan, maturing July 25, 2009 $ 4,999,500 NEW WORLD RESTAURANT GROUP, INC. B3 B- 4,000,000 Secured Floating Rate Note, maturing June 15, 2003 3,600,000 OTIS SPUNKMEYER, INC. NR NR 4,383,072 Term Loan, maturing December 31, 2005 4,120,088 PAPA GINO'S, INC. NR NR 5,003,906 Term Loan, maturing August 31, 2007 5,001,644 2,096,591 Term Loan, maturing August 31, 2007 2,080,114 SC INTERNATIONAL SERVICES Ba1 BB 579,535 Term Loan, maturing March 01, 2007 556,353 24,675,652 Term Loan, maturing March 01, 2007 23,688,626 -------------- 44,046,325 -------------- PRINTING AND PUBLISHING: 5.1% ADAMS OUTDOOR ADVERTISING, L.P. B1 B+ 1,995,000 Term Loan, maturing February 08, 2008 2,017,444 ADVANSTAR COMMUNICATIONS, INC. B2 B 11,657,287 Term Loan, maturing April 11, 2007 11,424,141 3,782,857 Term Loan, maturing October 11, 2007 3,740,300 CANWEST MEDIA, INC. Ba3 BB- 4,243,723 Term Loan, maturing May 15, 2008 4,292,224 4,545,047 Term Loan, maturing May 15, 2009 4,596,992 LAMAR MEDIA CORPORATION Ba2 BB- 5,632,813 Term Loan, maturing March 01, 2006 5,527,197 MAIL-WELL I CORPORATION Ba3 BB 756,550 Term Loan, maturing February 22, 2007 754,280 PRIMEDIA, INC. B3 B 3,980,000 Term Loan, maturing June 30, 2009 3,623,790 READER'S DIGEST ASSOCIATIONS, INC. Baa3 BB+ 7,000,000 Term Loan, maturing May 20, 2008 7,070,000 TRANSWESTERN PUBLISHING COMPANY Ba3 B+ 2,977,500 Term Loan, maturing June 27, 2008 3,010,998 VERTIS, INC. B1 B+ 3,924,391 Term Loan, maturing December 07, 2008 3,755,152 ZIFF DAVIS MEDIA, INC. B3 CCC- 1,706,671 Term Loan, maturing March 31, 2007 1,484,803 -------------- 51,297,321 -------------- RADIO & TELEVISION BROADCASTING: 4.5% BENEDEK BROADCASTING CORPORATION(2) B2 NR 6,531,915 Term Loan, maturing November 20, 2007 6,502,521 See Accompanying Notes to Financial Statements 23 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- RADIO & TELEVISION BROADCASTING (CONTINUED) CITADEL BROADCASTING COMPANY Ba3 NR $ 4,500,000 Term Loan, maturing June 26, 2009 $ 4,542,750 CUMULUS MEDIA, INC. B1 B 3,000,000 Term Loan, maturing March 28, 2010 3,033,126 EMMIS COMMUNICATIONS CORPORATION Ba2 B+ 10,484,144 Term Loan, maturing August 31, 2009 10,572,903 FISHER BROADCASTING, INC. NR NR 2,500,000 Term Loan, maturing February 28, 2010 2,518,750 GRAY COMMUNICATIONS SYSTEMS, INC. Ba3 B+ 3,000,000 Term Loan, maturing September 30, 2009 3,012,189 PAXSON COMMUNICATIONS CORPORATION Ba3 BB 4,962,500 Term Loan, maturing June 30, 2006 5,012,125 PEGASUS MEDIA & COMMUNICATIONS, INC. B1 B+ 5,929,975 Term Loan, maturing April 30, 2005 5,534,641 SINCLAIR BROADCAST GROUP, INC. Ba2 BB- 2,000,000 Term Loan, maturing September 30, 2009 2,018,000 SUSQUEHANNA MEDIA COMPANY Ba1 BB- 2,500,000 Term Loan, maturing June 30, 2008 2,512,500 -------------- 45,259,505 -------------- RETAIL STORES: 4.9% ADVANCE STORES COMPANY, INC. Ba3 B+ 4,638,936 Term Loan, maturing November 30, 2007 4,681,702 K MART CORPORATION NR NR 3,500,000 Debtor in Possession maturing April 22, 2004 3,524,063 MURRAY'S DISCOUNT AUTO STORES INC. NR B 14,344,727 Term Loan, maturing June 30, 2003 14,206,962 PEEBLES, INC. NR NR 327,030 Term Loan, maturing April 30, 2003 317,219 7,904,718 Term Loan, maturing April 30, 2004 7,667,576 RITE AID CORPORATION B2 BB- 14,938,337 Term Loan, maturing June 27, 2005 14,776,510 SHOPPERS DRUG MART CORPORATION Ba1 BBB+ 1,000,000 Term Loan, maturing February 04, 2009 1,006,875 TRAVELCENTERS OF AMERICA, INC. Ba3 BB 2,493,750 Term Loan, maturing November 14, 2008 2,515,570 -------------- 48,696,477 -------------- TELECOMMUNICATION EQUIPMENT: 5.3% AMERICAN TOWER L.P. B2 BB- 11,916,667 Term Loan, maturing June 30, 2007 10,990,646 CROWN CASTLE OPERATING COMPANY Ba3 BB- 13,000,000 Term Loan, maturing March 15, 2008 12,882,870 See Accompanying Notes to Financial Statements 24 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- TELECOMMUNICATION EQUIPMENT (CONTINUED) PINNACLE TOWERS, INC.(2) B3 D $ 12,018,709 Term Loan, maturing June 30, 2007 $ 11,797,120 SPECTRASITE COMMUNICATIONS, INC. B3 CC 8,500,000 Term Loan, maturing December 31, 2007 7,988,071 TRIPOINT GLOBAL COMMUNICATIONS, INC. NR NR 5,062,061 Term Loan, maturing May 31, 2006 4,798,748 TSI TELECOMMUNICATION SERVICES, INC. Ba3 B+ 4,500,000 Term Loan, maturing December 31, 2006 4,387,500 -------------- 52,844,955 -------------- TEXTILES AND LEATHER: 3.0% ACCESSORY NETWORK GROUP, INC. NR NR 8,222,064 Term Loan, maturing June 30, 2003 6,711,721 GALEY & LORD, INC.(2) Caa2 NR 4,464,858 Term Loan, maturing April 02, 2005 3,396,365 3,167,310 Term Loan, maturing April 01, 2006 2,410,145 LEVI STRAUSS & CO Ba3 BB+ 373,077 Term Loan, maturing August 29, 2003 374,988 MALDEN MILLS INDUSTRIES, INC.(2) NR NR 9,340,635 Term Loan, maturing October 28, 2006(3) 5,137,349 POLYMER GROUP, INC.(2) NR D 4,779,769 Term Loan, maturing December 20, 2005 4,514,320 3,000,000 Term Loan, maturing December 20, 2006 2,835,624 TARGUS GROUP, INC. NR NR 3,441,181 Term Loan, maturing August 31, 2006 3,234,710 WILLIAM CARTER COMPANY Ba3 BB- 995,000 Term Loan, maturing September 30, 2008 1,007,438 -------------- 29,622,660 -------------- UTILITIES: 1.5% CALPINE CORPORATION Ba3 BBB- 5,000,000 Term Loan, maturing March 08, 2004 4,977,230 MICHIGAN ELECTRIC TRANSMISSION COMPANY Baa2 NR 3,000,000 Term Loan, maturing May 01, 2007 3,037,500 PIKE ELECTRIC, INC. Ba3 BB- 1,917,647 Term Loan, maturing April 18, 2010 1,936,225 SOUTHERN CALIFORNIA EDISON COMPANY Ba2 BB 5,000,000 Term Loan, maturing March 01, 2003 5,011,250 -------------- 14,962,205 -------------- TOTAL SENIOR LOANS -- 153.5% (COST $1,680,423,762) 1,523,525,072 -------------- See Accompanying Notes to Financial Statements 25 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- OTHER CORPORATE DEBT BANK LOAN RATINGS+ (UNAUDITED) PRINCIPAL AMOUNT BORROWER/TRANCHE DESCRIPTION MOODY'S S&P VALUE ---------------------------------------------------------------------------------------------------------------- AUTOMOBILE: 0.5% CAPITAL TOOL & DESIGN, LTD. NR NR $ 6,000,000 Subordinated Note, maturing July 26, 2003 $ 4,800,000 FINANCE: 1.0% VALUE ASSET MANAGEMENT, INC. B2 B 10,000,000 Sr. Sub. Bridge, maturing August 31, 2005 9,925,000 HEALTHCARE, EDUCATION AND CHILDCARE: 0.0% VISION TWENTY-ONE NR NR 368,022 Convertible Note, maturing October 31, 2003(3) 37 HOME AND OFFICE FURNISHINGS, HOUSEWARES, AND DURABLE CONSUMER PRODUCTS: 0.0% MP HOLDINGS NR NR 64,527 Subordinated Note, maturing March 14, 2007 61,301 OIL AND GAS: 0.9% PREMCOR REFINING, INC. B1 BB- 9,000,000 Floating Rate Note, maturing November 15, 2004 8,730,000 PERSONAL & NONDURABLE CONSUMER PRODUCTS: 0.2% AM COSMETICS CORPORATION NR NR 3,127,215 Subordinated Note, maturing May 30, 2007(3) -- PAINT SUNDRY BRANDS, LLC B3 B 2,875,000 Subordinated Note, maturing August 11, 2008 2,386,250 TEXTILES AND LEATHER: 0.1% TARTAN TEXTILE SERVICES NR NR 1,332,583 Subordinated Note, maturing April 1, 2011 1,265,954 -------------- TOTAL OTHER CORPORATE DEBT -- 2.7% (COST $32,215,955) $ 27,168,542 -------------- See Accompanying Notes to Financial Statements 26 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- COMMON STOCK SHARES VALUE -------- ------------- AEROSPACE AND DEFENSE: 0.0% 11,130 Stellex Technologies, Inc.@(R) $ 275,767 AUTOMOBILE: 1.0% 212,171 Breed Technologies, Inc.@(R) 2,989,490 660,808 Safelite Glass Corporation@(R) 7,427,482 44,605 Safelite Realty@(R) 1 ------------- 10,416,973 ------------- DIVERSIFIED / CONGLOMERATE SERVICES: 0.0% 60,056 Staff Leasing, Inc.@ 234,218 ELECTRONICS: 0.2% 350,059 Decision One Corporation@(R) 1,501,753 HEALTHCARE, EDUCATION AND CHILDCARE: 0.5% 190,605 Genesis Health Ventures, Inc.@ 3,621,495 126,525 Mariner Health Care, Inc.@ 1,668,201 ------------- 5,289,696 ------------- HOME AND OFFICE FURNISHINGS: 0.0% 80,400 American Blind and Wallpaper, Inc.@(R) 804 300,141 Imperial Home Decor Group, Inc.@(R) 1 300,141 IHDG Realty@(R) 1 590 MP Holdings, Inc.@(R) 6 17,582 Soho Publishing, Inc.@(R) 176 ------------- 988 ------------- MACHINERY: 0.2% 481,373 Morris Material Handling, Inc.@(R) 1,771,453 OTHER TELECOMMUNICATIONS: 0.0% 1,091 Pacific Coin, Inc.@(R) 1 PERSONAL AND NONDURABLE CONSUMER PRODUCTS: 0.0% 37,197 AM Cosmetics Corporation@(R) -- RETAIL STORES: 0.0% 17 Murray's Discount Auto Stores, Inc.@(R) 62,442 TEXTILES AND LEATHER: 0.1% 127,306 Dan River, Inc.@ 514,316 ------------- TOTAL EQUITY SECURITIES -- 2.0% (COST $15,533,975) 20,067,607 ------------- See Accompanying Notes to Financial Statements 27 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- STOCK PURCHASE WARRANTS AND OTHER SECURITIES SHARES VALUE -------- ------------- 415 AM Cosmetics Corporation, Series E-1 Preferred Stock, exchangable for common shares on a 1-for-1 basis@(R) $ -- 1 Autotote Systems, Inc., Option representing 0.248% common shares issued and outstanding @(R) -- 80,208 Boston Chicken, Inc., residual interest in Boston Chicken Plan Trust@(R)(2) 8,014,962 80,634 Capital Tool & Design, Ltd., Warrants representing 19,000 common shares@(R) -- 10,000 Casden Properties Operation, 10,000 shares of junior Cumulative Preferred partnership Units(R) 250,000 19,000 Covenant Care, Inc., Warrants representing 19,000 common shares expiring June 30, 2003@(R) -- 167,239 Tembec, Inc. -- common shares@(R) 1,624,877 2,696 Electro Mechanical Solutions, Warrants representing 2,564 common shares, expires September 29, 2002@(R)(2) -- 16,501 Exide Technologies, Warrants representing 16,501 common shares, expires March 16, 2006@(R)(2) 165 2,223 Genesis Health Ventures, Preferred Stock@ 210,740 19,397 Holmes Group, Warrants representing 19,397 common shares, expiring May 7, 2006@(R) -- 25,000 Humphreys, Inc., residual interest in liquidating estate@(R) 25,000 955 Murray's Discount Auto Stores, Inc., Warrants representing common stock, expires January 22, 2007@(R) 3,515,004 4,000 New World Coffee, Manhattan Bagel, Inc., Warrants representing 4,000 common shares, expiring June 15, 2006@(R) 99,960 48,930 Scientific Games Corp., Warrants to purchase Class B common stock, non-voting@(R) 196,238 23,449 Tartan Textiles Services, Series D Preferred Stock@(R) 2,227,655 36,775 Tartan Textiles Services, Series E Preferred Stock@(R) 2,333,852 243,778 Vision Twenty-One, Warrant representing 243,778 common share@(R) -- ------------- TOTAL STOCK PURCHASE WARRANTS AND OTHER SECURITIES -- 1.9% (COST $14,046,842) 18,498,453 ------------- TOTAL INVESTMENTS (COST $1,742,220,534)(5) 160.1% 1,589,259,674 PREFERRED SHARES AND LIABILITES IN EXCESS OF CASH AND OTHER ASSETS -- NET (60.1)% (596,571,117) ----- ------------- NET ASSETS 100.0% $ 992,688,557 ===== ============= See Accompanying Notes to Financial Statements 28 ING Prime Rate Trust -------------------------------------------------------------------------------- PORTFOLIO OF INVESTMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- ---------- @ Non-income producing security. (R) Restricted security. * Senior loans, while exempt from registration under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. These senior loans bear interest (unless otherwise noted) at rates that float periodically at a margin above the Prime Rate of a U.S. bank specified in the credit agreement, LIBOR, the certificate of deposit rate, or in some cases another base lending rate. NR Not Rated + Bank Loans rated below Baa by Moody's Investors Services, Inc. or BBB by Standard & Poor's Group are considered to be below investment grade. (1) The borrower filed for protection under Chapter 7 of the U.S. Federal bankruptcy code. (2) The borrower filed for protection under Chapter 11 of the U.S. Federal bankruptcy code. (3) Loan is on non-accrual basis. (4) The borrower filed for protection under the Canadian Bankruptcy and Insolvency Act. (5) For federal income tax purposes, the cost of investments is $1,738,202,534 and net unrealized depreciation consists of the following: Gross Unrealized Appreciation $ 25,928,982 Gross Unrealized Depreciation (174,871,842) -------------- Net Unrealized Depreciation $ (148,942,860) ============== See Accompanying Notes to Financial Statements 29 ING Prime Rate Trust -------------------------------------------------------------------------------- STATEMENT OF ASSETS AND LIABILITIES as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- ASSETS: Investments in securities at value (Cost $1,742,220,534) $1,589,259,674 Cash 12,887,909 Receivables: Interest 8,693,205 Other 79,449 Prepaid expenses 129,707 Prepaid arrangement fees on notes payable 187,797 -------------- Total assets 1,611,237,741 -------------- LIABILITIES: Notes payable 165,000,000 Deferred arrangement fees on senior loans 970,661 Accrued interest payable 345,781 Accrued preferred shares dividend payable 64,383 Payable to affiliates 1,415,748 Accrued expenses 752,611 -------------- Total liabilities 168,549,184 -------------- Preferred shares, $25,000 stated value per share at liquidation value (18,000 shares outstanding) 450,000,000 NET ASSETS $ 992,688,557 ============== Net asset value per common share outstanding (net assets divided by 136,972,914 common shares authorized and outstanding, par value $0.01) $ 7.25 ============== Net Assets Consist of: Paid in capital $1,287,948,209 Undistributed net investment income 8,867,792 Accumulated net realized loss on investments (151,166,584) Net unrealized depreciation of investments (152,960,860) -------------- Net assets $ 992,688,557 ============== See Accompanying Notes to Financial Statements 30 ING Prime Rate Trust -------------------------------------------------------------------------------- STATEMENT OF OPERATIONS for the Three Months Ended May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- INVESTMENT INCOME: Interest $ 23,159,642 Arrangement fees earned 249,563 Dividends 3,003 Other 1,145,803 -------------- Total investment income 24,558,011 -------------- EXPENSES: Interest 1,197,665 Investment management fees 3,314,637 Administration fees 1,035,824 Transfer agent and registrar fees 121,283 Reports to shareholders 70,840 Custodian fees 181,350 Revolving credit facility fees 83,014 Professional fees 294,401 Preferred shares -- dividend disbursing agent fees 299,367 Insurance expense 9,541 Pricing fees 19,677 Postage fees 64,400 Trustees' fees 18,400 Miscellaneous fees 4,211 NYSE registration fees 121,200 -------------- Total expenses 6,835,810 -------------- Net investment income 17,722,201 -------------- REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS: Net realized loss on investments (24,068,191) Net change in unrealized depreciation of investments 30,764,033 -------------- Net gain on investments 6,695,842 -------------- DISTRIBUTIONS TO PREFERRED SHAREHOLDERES: From net investment income (2,163,369) -------------- Net increase in net assets resulting from operations $ 22,254,674 ============== See Accompanying Notes to Financial Statements 31 ING Prime Rate Trust -------------------------------------------------------------------------------- STATEMENTS OF CHANGES IN NET ASSETS -------------------------------------------------------------------------------- THREE MONTHS ENDED MAY 31, YEAR ENDED 2002 FEBRUARY 28, (UNAUDITED) 2002 --------------- --------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income $ 17,722,201 $ 101,753,746 Net realized loss on investments (24,068,191) (53,063,828) Change in unrealized depreciation of investments 30,764,033 (69,951,020) Distributions to preferred shareholders from net investment income (2,163,369) (15,273,093) --------------- --------------- Net increase (decrease) in net assets resulting from operations 22,254,674 (36,534,195) --------------- --------------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Distributions from net investment income (15,547,796) (85,728,945) --------------- --------------- Decrease in net assets from distributions to common shareholders (15,547,796) (85,728,945) --------------- --------------- CAPITAL SHARE TRANSACTIONS: Common shares issued from dividend reinvestment -- 919,219 Common shares sold in connection with shelf offerings -- 87,513 Offering costs of preferred shares -- (194,010) --------------- --------------- Net increase from capital share transactions -- 812,722 --------------- --------------- Net increase (decrease) in net assets 6,706,878 (121,450,418) NET ASSETS: Beginning of year 985,981,679 1,107,432,097 --------------- --------------- End of period (including undistributed net investment income of $8,867,792 and $8,856,756, respectively) $ 992,688,557 $ 985,981,679 =============== =============== SUMMARY OF COMMON SHARE TRANSACTIONS: Shares issued in payment of distributions from net investment income -- 114,904 Shares sold in connection with shelf offerings -- 10,939 --------------- --------------- Net increase in shares common shares outstanding -- 125,843 =============== =============== See Accompanying Notes to Financial Statements 32 ING Prime Rate Trust -------------------------------------------------------------------------------- STATEMENT OF CASH FLOWS for the Three Months Ended May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- INCREASE (DECREASE) IN CASH CASH FLOWS FROM OPERATING ACTIVITIES: Interest received $ 22,970,592 Dividends received 3,003 Dividends paid to preferred shareholders (2,176,597) Arrangement fee received 602,002 Other income received 1,208,233 Interest paid (1,368,950) Other operating expenses paid (5,080,208) Purchases of portfolio securities (175,576,476) Proceeds from disposition of portfolio securities 303,987,018 -------------- Net cash provided by operating activities 144,568,617 -------------- CASH FLOWS FROM FINANCING ACTIVITIES: Dividends paid to common shareholders (15,547,796) Loan advance (117,000,000) -------------- Net cash flows used in financing activities (132,547,796) -------------- Net change in cash 12,020,821 Cash at beginning of period 867,088 -------------- Cash at end of year $ 12,887,909 ============== RECONCILIATION OF NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS TO NET CASH USED FOR OPERATING ACTIVITIES: Net decrease in net assets resulting from operations $ 22,254,674 -------------- Adjustments to reconcile net increase in net assets resulting from operations to net cash used for operating activities: Change in unrealized depreciation of investments (30,764,033) Net accretion of discounts on investments (488,000) Realized loss on sale of investments 24,068,191 Purchase of investments (175,576,476) Proceeds on sale of investments 303,987,018 Decrease in interest receivable 298,950 Decrease in other assets 62,430 Decrease in prepaid arrangement fees on notes payable 83,014 Decrease in prepaid expenses 197,687 Increase in deferred arrangement fees on senior loans 352,439 Decrease in accrued interest payable (171,285) Decrease in preferred shareholders dividend payable (13,228) Increase in payable to affiliates 37,386 Increase in accrued expenses 239,850 -------------- Total adjustments 122,313,943 -------------- Net cash provided by operating activities $ 144,568,617 ============== See Accompanying Notes to Financial Statements 33 ING Prime Rate Trust -------------------------------------------------------------------------------- FINANCIAL HIGHLIGHTS -------------------------------------------------------------------------------- For a common share outstanding throughout the period THREE MONTHS ENDED YEARS ENDED FEBRUARY 28 OR FEBRUARY 29, MAY 31, ----------------------------------------- 2002 2002 2001 2000 ---------- ---------- ---------- ---------- (UNAUDITED) PER SHARE OPERATING PERFORMANCE Net asset value, beginning of period $ 7.20 $ 8.09 $ 8.95 $ 9.24 Net investment income 0.13 0.74 0.88 0.79 Net realized and unrealized gain (loss) on investments 0.05 (0.89) (0.78) (0.30) Distribution to Preferred Shareholders (0.02) (0.11) (0.06) -- Increase (decrease) in net asset value from investment operations 0.16 (0.26) 0.04 0.49 Distributions to Common Shareholders from net investment income (0.11) (0.63) (0.86) (0.78) Increase in net asset value from share offerings -- -- -- -- Reduction in net asset value from rights offering -- -- -- -- Increase in net asset value from repurchase of capital stock -- -- -- -- Reduction in net asset value from Preferred Shares offerings -- -- (0.04) -- ---------- ---------- ---------- ---------- Net asset value, end of period $ 7.25 $ 7.20 $ 8.09 $ 8.95 ========== ========== ========== ========== Closing market price at end of period $ 6.69 $ 6.77 $ 8.12 $ 8.25 TOTAL RETURN(3) Total investment return at closing market price(4) 0.47% (9.20)% 9.10% (5.88)% Total investment return at net asset value(5) 2.38% (3.02)% 0.19% 5.67% RATIOS/SUPPLEMENTAL DATA Net assets end of period (000's) $ 992,689 $ 985,982 $1,107,432 $1,217,339 Preferred Rate Shares Aggregate amount outstanding (000's) $ 450,000 $ 450,000 $ 450,000 -- Liquidation and market value Per Share $ 25,000 $ 25,000 $ 25,000 -- Asset coverage Per Share** 261% 235% 215% -- Average borrowings (000's) $ 200,772 $ 365,126 $ 450,197 $ 524,019 Ratios to average net assets including preferred* Expenses (before interest and other fees related to revolving credit facility) 1.51% 1.57% 1.62% -- Expenses 1.86% 2.54% 3.97% -- Net investment income 4.88%(A) 6.83%(A) 9.28% -- Ratios to average net assets plus borrowing Expenses (before interest and other fees related to revolving credit facility) 1.86% 1.66% 1.31% 1.00%(9) Expenses 2.26% 2.70% 3.21% 2.79%(9) Net investment income 5.87%(B) 7.24%(B) 7.50% 6.12% Ratios to average net assets Expenses (before interest and other fees related to revolving credit facility) 2.22% 2.25% 1.81% 1.43%(9) Expenses 2.74% 3.64% 4.45% 4.00%(9) Net investment income 7.06%(C) 9.79%(C) 10.39% 8.77% Portfolio turnover rate 11% 53% 46% 71% Common shares outstanding at end of period (000's) 136,973 136,973 136,847 136,036 YEARS ENDED FEBRUARY 28 OR FEBRUARY 29, ------------------------------------------ 1999(8) 1998(8) 1997(8) ---------- ---------- ---------- PER SHARE OPERATING PERFORMANCE Net asset value, beginning of period $ 9.34 $ 9.45 $ 9.61 Net investment income 0.79 0.87 0.82 Net realized and unrealized gain (loss) on investments (0.10) (0.13) (0.02) Distribution to Preferred Shareholders -- -- -- Increase (decrease) in net asset value from investment operations 0.69 0.74 0.80 Distributions to Common Shareholders from net investment income (0.82) (0.85) (0.82) Increase in net asset value from share offerings 0.03 -- -- Reduction in net asset value from rights offering -- -- (0.14) Increase in net asset value from repurchase of capital stock -- -- -- Reduction in net asset value from Preferred Shares offerings -- -- -- ---------- ---------- ---------- Net asset value, end of period $ 9.24 $ 9.34 $ 9.45 ========== ========== ========== Closing market price at end of period $ 9.56 $ 10.31 $ 10.00 TOTAL RETURN(3) Total investment return at closing market price(4) 1.11% 12.70% 15.04%(6) Total investment return at net asset value(5) 7.86% 8.01% 8.06%(6) RATIOS/SUPPLEMENTAL DATA Net assets end of period (000's) $1,202,565 $1,034,403 $1,031,089 Preferred Rate Shares Aggregate amount outstanding (000's) -- -- -- Liquidation and market value Per Share -- -- -- Asset coverage Per Share** -- -- -- Average borrowings (000's) $ 490,978 $ 346,110 $ 131,773 Ratios to average net assets including preferred* Expenses (before interest and other fees related to revolving credit facility) -- -- -- Expenses -- -- -- Net investment income -- -- -- Ratios to average net assets plus borrowing Expenses (before interest and other fees related to revolving credit facility) 1.05%(9) 1.04% 1.13% Expenses 2.86%(9) 2.65% 1.92% Net investment income 6.00% 6.91% 7.59% Ratios to average net assets Expenses (before interest and other fees related to revolving credit facility) 1.50%(9) 1.39% 1.29% Expenses 4.10%(9) 3.54% 2.20% Net investment income 8.60% 9.23% 8.67% Portfolio turnover rate 68% 90% 82% Common shares outstanding at end of period (000's) 130,206 110,764 109,140 ---------- (1) Annualized. (2) Prior to the waiver of expenses, the ratios of expenses to average net assets were 1.95% (annualized), 1.48% and 1.44% for the period from May 12, 1988 to February 28, 1989, and for the fiscal years ended February 28, 1990 and February 29, 1992, respectively, and the ratios of net investment income to average net assets were 8.91% (annualized), 10.30% and 7.60% for the period from May 12, 1988 to February 28, 1989, and for the fiscal years ended February 28, 1990 and February 29, 1992, respectively. (3) Total return calculations are attributable to common shareholders. (4) Total investment return measures the change in the market value of your investment assuming reinvestment of dividends and capital gain distributions, if any, in accordance with the provisions of the dividend reinvestment plan. On March 9, 1992, the shares of the Trust were initially listed for trading on the New York Stock Exchange. Accordingly, the total investment return for the year ended February 28, 1993, covers only the period from March 9, 1992, to February 28, 1993. Total investment return for periods prior to the year ended February 28, 1993, are not presented since market values for the Trust's shares were not available. Total returns for less than one year are not annualized. (5) Total investment return at net asset value has been calculated assuming a purchase at net asset value at the beginning of each period and a sale at net asset value at the end of each period and assumes reinvestment of dividends and capital gain distributions in accordance with the provisions of the dividend reinvestment plan. This calculation differs from total investment return because it excludes the effects of changes in the market values of the Trust's shares. Total returns for less than one year are not annualized. (6) Calculation of total return excludes the effects of the per share dilution resulting from the rights offering as the total account value of a fully subscribed shareholder was minimally impacted. See Accompanying Notes to Financial Statements 34 ING Prime Rate Trust -------------------------------------------------------------------------------- FINANCIAL HIGHLIGHTS (Continued) -------------------------------------------------------------------------------- YEARS ENDED FEBRUARY 28 OR FEBRUARY 29, ------------------------------------------------------------------------------------------------------------------ 1996(7) 1995 1994 1993 1992 1991 1990 1989 --------- --------- --------- --------- --------- ----------- ----------- --------- $ 9.66 $ 10.02 $ 10.05 $ 9.96 $ 9.97 $ 10.00 $ 10.00 $ 10.00 0.89 0.74 0.60 0.60 0.76 0.98 1.06 0.72 (0.08) 0.07 (0.05) 0.01 (0.02) (0.05) -- -- --------- --------- --------- --------- --------- ----------- ----------- --------- 0.81 0.81 0.55 0.61 0.74 0.93 1.06 0.72 (0.86) (0.73) (0.60) (0.57) (0.75) (0.96) (1.06) (0.72) -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- (0.44) -- -- -- -- -- -- -- -- 0.02 0.05 -- -- -- -- -- -- -- -- -- -- -- -- --------- --------- --------- --------- --------- ----------- ----------- --------- $ 9.61 $ 9.66 $ 10.02 $ 10.05 $ 9.96 $ 9.97 $ 10.00 $ 10.00 ========= ========= ========= ========= ========= =========== =========== ========= $ 9.50 $ 8.75 $ 9.25 $ 9.13 -- -- -- -- 19.19% 3.27%(6) 8.06% 10.89% -- -- -- -- 9.21% 5.24%(6) 6.28% 7.29% 7.71% 9.74% 11.13% 7.35% $ 862,938 $ 867,083 $ 719,979 $ 738,810 $ 874,104 $ 1,158,224 $ 1,036,470 $ 252,998 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.23% 1.30% 1.31% 1.42% 1.42%(2) 1.38% 1.46%(2) 1.18%(1)(2) 9.23% 7.59% 6.04% 5.88% 7.62%(2) 9.71% 10.32%(2) 9.68%(1)(2) 88% 108% 87% 81% 53% 55% 100% 49%(1) 89,794 89,794 71,835 73,544 87,782 116,022 103,660 25,294 ---------- (7) ING Investments, LLC, the Trust's investment manager, acquired certain assets of Pilgrim Management Corporation, the Trust's former investment manager, in a transaction that closed on April 7, 1995. (8) The Manager agreed to reduce its fee for a period of three years from the Expiration Date of the November 12, 1996 Rights Offering to 0.60% of the average daily net assets, plus the proceeds of any outstanding borrowings, over $1.15 billion. (9) Calculated on total expenses before impact of earnings credits. * Ratios do not reflect the effect of dividend payments to Preferred Shareholders; income ratios reflect income earned on assets attributable to preferred shares. ** Asset coverage represents the total assets available for settlement of Preferred Stockholder's interest and notes payables in relation to the Preferred Shareholder interest and notes payable balance outstanding. The Preferred Shares were first offered November 2, 2000. (A) Had the Trust not amortized premiums and accreted discounts, the ratio of net investment income to average net assets including preferred shares would have been 4.72% for the three months ended May 31, 2002. (B) Had the Trust not amortized premiums and accreted discounts, the ratio of net investment income to average net assets plus borrowings applicable to common shares would have been 5.71% for the three months ended May 31, 2002. (C) Had the Trust not amortized premiums and accreted discounts, the ratio of net investment income to average net assets applicable to common shares would have been 6.90% for the three months ended May 31, 2002. See Accompanying Notes to Financial Statements 35 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- NOTE 1 -- SIGNIFICANT ACCOUNTING POLICIES ING Prime Rate Trust (formerly known as Pilgrim Prime Rate Trust, the "Trust"), is registered under the Investment Company Act of 1940, as amended, as a diversified, closed-end, investment management company. The Trust invests in senior loans which are exempt from registration under the Securities Act of 1933 (the "`33 Act") but contain certain restrictions on resale and cannot be sold publicly. These loans bear interest (unless otherwise noted) at rates that float periodically at a margin above the Prime Rate of a U.S. bank specified in the credit agreement, the London Inter-Bank Offered Rate ("LIBOR"), the certificate of deposit rate, or in some cases another base lending rate. The following is a summary of the significant accounting policies consistently followed by the Trust in the preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America. A. SENIOR LOAN AND OTHER SECURITY VALUATION. Loans are normally valued at the mean of the means of one or more bid and asked quotations obtained from a pricing service or other sources determined by the board to be independent and believed to be reliable. Loans for which reliable quotations are not available may be valued with reference to another loan or a group of loans for which quotations are more readily available and whose characteristics are comparable to the loan being valued. Under this approach, the comparable loan or loans serve as a proxy for changes in value. The Trust has engaged an independent pricing service to provide quotations from dealers in loans and to calculate values under the proxy procedure described above. It is expected that most of the loans held by the Trust will be valued with reference to quotations from the independent pricing service or with reference to the proxy procedure described above. ING Investments, LLC (formerly ING Pilgrim Investments, LLC, the "Investment Manager") may believe that the price for a loan derived from market quotations or the proxy procedure described above is not reliable or accurate. Among other reasons, this may be the result of information about a particular loan or borrower known to the Investment Manager that the Investment Manager believes may not be known to the pricing service or reflected in a price quote. In this event, the loan is valued at fair value as determined in good faith under procedures established by the Trust's Board of Trustees and in accordance with the provisions of the 1940 Act. Under these procedures, fair value is determined by the Investment Manager and monitored by the Trust's Board of Trustees through its Valuation Committee. In fair valuing a loan, consideration is given to several factors, which may include, among others, the following: (i) the charactistics of and fundamental analytical data relating to the loan, including the cost, size, current interest rate, period until the next interest rate reset, maturity and base lending rate of the loan, the terms and conditions of the loan and any related agreements, and the position of the loan in the borrower's debt structure; (ii) the nature, adequacy and value of the collateral, including the Trust's rights, remedies and interests with respect to the collateral; (iii) the creditworthiness of the borrower and the cash flow coverage of outstanding principal and interest, based on an evaluation of its financial condition, financial statements and information about the borrower's business, cash flows, capital structure and future prospects; (iv) information relating to the market for the loan, including price quotations for, and trading in, the loan and interests in similar loans; (v) the reputation and financial condition of the agent for the loan and any intermediate participants in the loan; (vi) the borrower's management; and (vii) the general economic and market conditions affecting the fair value of the loan. Securities for which the primary market is a national securities exchange or the NASDAQ National Market System are stated at the last reported sale price on the day of valuation. Debt and equity securities traded in the over-the-counter market and listed securities for which no sale was reported on that date are valued at the mean between the last reported bid and asked price. Securities other than senior loans for which reliable quotations are not readily available and all other assets will be valued at their respective fair values as determined in good faith by, or under procedures established by, the Board of Trustees of the Trust. Investments in securities 36 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- maturing in less than 60 days from the date of acquisition are valued at amortized cost, which, when combined with accrued interest, approximates market value. B. FEDERAL INCOME TAXES. It is the Trust's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income tax provision is required. At February 28, 2002, the Trust had capital loss carryforwards for federal income tax purposes of approximately $125,806,013 which are scheduled to expire through February 28, 2011. The Board of Trustees intends to offset any future net capital gains with the capital loss carryforwards until each carryforward has been fully utilized or expires. C. SECURITY TRANSACTIONS AND REVENUE RECOGNITION. Loans are booked on a settlement date basis and security transactions are accounted for on trade date (date the order to buy or sell is executed). Realized gains or losses are reported on the basis of identified cost of securities delivered. Dividend income is recognized on the ex-dividend date. Interest income is recorded on an accrual basis at the then current interest rate of the loan. The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due. Upon such discontinuance, all unpaid accrued interest is reversed. Cash collections on nonaccrual senior loans are generally applied as a reduction to the recorded investment of the loan. Senior loans are returned to accrual status only after all past due amounts have been received and the borrower has demonstrated sustained performance. For all loans acquired prior to March 1, 2001, arrangement fees, which represent non-refundable fees associated with the acquisition of loans, are deferred and recognized over the shorter of 2.5 years or the actual terms of the loan. For all loans, except revolving credit facilities, acquired subsequent to February 28, 2001, arrangement fees are treated as discounts and accreted as described in Note 1.H. Arrangement fees associated with revolving credit facilities acquired subsequent to February 28, 2001 are deferred and recognized over the shorter of 4 years or the actual term of the loan. D. DISTRIBUTIONS TO SHAREHOLDERS. The Trust records distributions to its shareholders on the ex-date. Distributions from income are declared by the Trust on a monthly basis. Distributions from capital gains, if any, are declared on an annual basis. The amount of distributions from net investment income and net realized capital gains are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America for items such as the treatment of short term capital gains and the amortization of premiums and accretion of discounts. These "book/tax" differences are either considered temporary or permanent in nature. To the extent that these differences are permanent in nature, such amounts are reclassified within the capital accounts based on their federal tax-basis treatment; temporary differences do not require reclassifications. Distributions which exceed net investment income and net realized capital gains for financial reporting purposes but not for tax purposes are reported as distributions in excess of net investment income and/or realized capital gains. To the extent they exceed net investment income and net realized capital gains for tax purposes, they are reported as a tax return of capital. During the year ended February 28, 2002 the Trust reclassified $2,580,000 from undistributed net investment income to accumulated net realized loss on investments, to reflect the treatment of permanent book/tax differences. E. DIVIDEND REINVESTMENTS. Pursuant to the Shareholder Investment Program (formerly known as the Automatic Dividend Reinvestment Plan), DST Systems, Inc., the Plan Agent, purchases, from time to time, shares of beneficial interest of the Trust on the open market to satisfy dividend reinvestments. Such shares are purchased only when the closing sale or bid price plus commission is less than the net asset value per share of the stock on the valuation date. If the market 37 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- price plus commissions is equal to or exceeds the net asset value, new shares are issued at the greater of (i) net asset value or (ii) the market price of the shares during the pricing period, minus a discount of 5%. F. USE OF ESTIMATES. Management of the Trust has made certain estimates and assumptions relating to the reporting of assets, liabilities, revenues, expenses and contingencies to prepare these financial statements in conformity with generally accepted accounting principles in the United States of America. Actual results could differ from these estimates. G. SHARE OFFERINGS. During the year ended February 28, 1999, the Trust began issuing shares under various shelf registration statements, whereby the net proceeds received by the Trust from share sales may not be less than the greater of (i) the NAV per share or (ii) 94% of the average daily market price over the relevant pricing period. H. CHANGE IN ACCOUNTING PRINCIPLE. In November 2000 the American Institute of Certified Public Accountants (the "AICPA") issued a revised version of the AICPA Audit and Accounting Guide for Investment Companies (the "Guide"). Effective March 1, 2001, the Fund adopted the provisions of the Guide and began amortizing premiums and accreting discounts on debt securities. Prior to March 1, 2001, the Trust had not amortized premiums nor accreted discounts. The cumulative effect of this accounting change had no impact on net assets of the Trust, but resulted in a $3,653,000 increase in the cost of securities and a corresponding $3,653,000 increase in net unrealized depreciation of investments, based on securities held by the Trust on March 1, 2001. I. RECLASSIFICATION. Under EITF Topic D-98, CLASSIFICATION AND MEASUREMENT OF REDEEMABLE SECURITIES, which was issued on July 19, 2001, preferred securities that are redeemable for cash or other assets are to be classified outside of permanent equity to the extent that the redemption is at a fixed or determinable price and at the option of the holder or upon the occurrence of an event that is not solely within the control of the issuer. Subject to the guidance of the EITF, the Trust's preferred stock, which was previously classified as a component of net assets, has been reclassified outside of permanent equity (net assets) in the accompanying financial statements. Prior year amounts have also been reclassified to conform with this presentation. The impact of this reclassification creates no change to the net assets available to common shareholders. NOTE 2 -- INVESTMENTS For the three months ended May 31, 2002, the cost of purchases and the proceeds from principal repayment and sales of investments, excluding short-term notes, totaled $175,576,476 and $303,987,018, respectively. At May 31, 2002, the Trust held senior loans valued at $1,523,525,072 representing 95.9% of its total investments. The market value of these assets is established as set forth in Note 1. 38 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- The senior loans acquired by the Trust may take the form of a direct co-lending relationship with the corporate issuer, an assignment of a co-lender's interest in a loan, or a participation interest in a co-lender's interest in a loan. The lead lender in a typical corporate loan syndicate administers the loan and monitors collateral. In the event that the lead lender becomes insolvent, enters FDIC receivership or, if not FDIC insured, enters into bankruptcy, the Trust may incur certain costs and delays in realizing payment, or may suffer a loss of principal and/or interest. Additionally, certain situations may arise where the Trust acquires a participation in a co-lender's interest in a loan and the Trust does not have privity with or direct recourse against the corporate issuer. Accordingly, the Trust may incur additional credit risk as a participant because it must assume the risk of insolvency or bankruptcy of the co-lender from which the participation was acquired. Common and preferred stocks, and stock purchase warrants held in the portfolio were acquired in conjunction with senior loans held by the Trust. Certain of these stocks and warrants are restricted and may not be publicly sold without registration under the '33 Act, or without an exemption under the '33 Act. In some cases, these restrictions expire after a designated period of time after issuance of the stock or warrant. These restricted securities are valued at fair value as determined by the Board of Trustees by considering quality, dividend rate, and marketability of the securities compared to similar issues. In order to assist in the determination of fair value, the Trust will obtain quotes from dealers who periodically trade in such securities where such quotes are available. Dates of acquisition and cost or assigned basis of restricted securities are as follows: DATE OF COST OR ACQUISITION ASSIGNED BASIS ----------- -------------- American Blind and Wallpaper, Inc. -- Common 01/12/99 -- AM Cosmetics Corporation -- Common 06/08/99 $ 385,610 AM Cosmetics Corporation -- Preferred Stock 06/02/99 -- Autotote Systems, Inc. -- Option 02/26/97 -- Boston Chicken, Inc. -- Residual interest in Boston Chicken Trust 12/26/00 8,014,961 Breed Technologies -- Common 12/27/00 3,343,665 Capital Tool & Design, Ltd. -- Warrants 07/26/96 -- Casden Properties Corporation -- Preferred Partnership Units 12/31/98 -- Covenant Care, Inc. -- Warrants 12/22/95 -- Decision One Corporation -- Common 06/16/00 -- Electro Mechanical Solutions -- Warrants 06/20/00 -- Exide Technologies -- Warrants 11/30/01 -- Holmes Group -- Warrants 10/24/01 -- Humphry's, Inc. -- Common 05/01/02 25,000 Imperial Home Decor Group -- Common 05/02/01 1,654,378 IHDG Realty -- Common 05/02/01 1 Morris Material Handling, Inc. -- Common 01/10/01 3,009,059 MP Holdings, Inc. -- Common 03/14/01 6 Murray's Discount Auto Stores, Inc. -- Warrants 02/16/99 -- New World Coffee Manhattan Bagel, Inc. -- Warrants 09/27/01 40 Pacific Coin, Inc. -- Common 07/09/01 1 Safelite Glass Corporation -- Common 09/12/00 -- Safelite Realty 09/12/00 -- Scientific Games Corp. -- Common 05/11/01 -- Soho Publishing, Inc. -- Common 03/14/01 176 Stellex Technologies, Inc. -- Common 10/17/01 275,767 Tartan Textiles Services, Series D Preferred Stock 07/17/01 2,227,655 Tartan Textiles Services, Series E Preferred Stock 07/17/01 2,333,852 Tembec, Inc. -- Conversion rights representing Tembec Common Shares 01/10/01 1,442,942 Vision Twenty-One -- Warrants 11/28/00 -- ----------- Total restricted securities excluding senior loans (market value of $32,527,830 was 3.3% of net assets at May 31, 2002) $22,713,113 =========== 39 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- NOTE 3 -- MANAGEMENT AND ADMINISTRATIVE SERVICES AGREEMENT The Trust has entered into an Investment Management Agreement with the Investment Manager, a wholly-owned subsidiary of ING Funds Services, LLC (formerly ING Pilgrim Group, LLC, the "Administrator"), to provide advisory and management services. The Investment Management Agreement compensates the Investment Manager with a fee, computed daily and payable monthly, at an annual rate of 0.80% of the Trust's average daily net assets (inclusive of preferred stock) plus borrowings ("Managed Assets"). The Trust has also entered into an Administration Agreement with the Administrator to provide administrative services and also to furnish facilities. The Administrator is compensated with a fee, computed daily and payable monthly, at an annual rate of 0.25% of the Trust's average daily Managed Assets. At May 31, 2002, the Trust had the following amounts recorded in payable to affiliates on the accompanying Statement of Assets and Liabilities: ACCRUED INVESTMENT ACCRUED ADMINISTRATIVE MANAGEMENT FEES FEES TOTAL --------------- ---- ----- $ 1,078,666 $337,082 $1,415,748 NOTE 4 -- COMMITMENTS The Trust has entered into both a 364 day and a five year revolving credit agreement, collateralized by assets of the Trust, to borrow up to $550 million from a syndicate of major financial institutions maturing July 15, 2003. Borrowing rates under these agreements are based on a fixed spread over LIBOR, the federal funds rate, or a commercial paper based rate. Prepaid arrangement fees for any unborrowed amounts are amortized over the term of the agreements. The amount of borrowings outstanding at May 31, 2002, was $165 million, at a weighted average interest rate of 2.3%. The amount of borrowings represented 10.3% of net assets plus borrowings at May 31, 2002. Average borrowings for the the three months ended May 31, 2002 were $200,771,739 and the average annualized interest rate was 2.5%. As of May 31, 2002, the Trust had unfunded loan commitments pursuant to the terms of the following loan agreements: Airgate PCS, Inc. $ 1,791,531 Aladdin Gaming, LLC 5,000,000 Aurora Foods, Inc. 194,286 Boyd Gaming Corporation 4,540,645 Doshi Diagnostic 1,287,031 Express Scripts, Inc. 1,339,869 Hilton Hawaiian Village, LLC 1,654,412 Huntsman Corporation 2,270,595 Insight Health Services Corp. 5,000,000 Key Energy Group, Inc. 7,133,334 Lamar Media Corporation 6,398,437 Levi Strauss & Co. 4,994,213 Murray's Discount Auto Stores, Inc. 3,700,000 Packaging Corporation of America 2,753,594 Palace Station Hotel and Casino 5,114,905 Relizon Company (The) 4,637,505 Riverwood International Corp. 4,253,333 Six Flags Theme Parks, Inc. 4,166,667 U.S. Aggregates, Inc. 305,507 URS Corporation 5,714,286 Western Wireless Corporation 5,800,000 ----------- $78,050,150 =========== NOTE 5 -- RIGHTS AND OTHER OFFERINGS On October 18, 1996, the Trust issued to its shareholders non-transferable rights which entitled the holders to subscribe for 18,122,963 shares of the Trust's common stock at the rate of one share of common stock for each five rights held. On November 12, 1996, the offering expired and was fully subscribed. The Trust issued 18,122,963 shares of its common stock to exercising rights holders at a subscription price of $9.09. Offering costs of $6,972,203 were charged against the offering proceeds. 40 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- On December 27, 1994, the Trust issued to its shareholders transferable rights which entitled the holders to subscribe for 17,958,766 shares of the Trust's common stock at the rate of one share of common stock for each four rights held. On January 27, 1995, the offering expired and was fully subscribed. The Trust issued 17,958,766 shares of its common stock to exercising rights holders at a subscription price of $8.12. Offering costs of $4,470,955 were charged against the offering proceeds. As of May 31, 2002, share offerings pursuant to shelf registrations were as follows: REGISTRATION SHARES SHARES DATE REGISTERED REMAINING ---- ---------- --------- 6/11/98 15,000,000 -- 6/19/98 10,000,000 9,730,800 9/15/98 25,000,000 19,170,354 3/04/99 5,000,000 3,241,645 On November 2, 2000, the Trust issued 3,600 shares each of Series M, Series W and Series F Auction Rate Cumulative Preferred Shares, $.01 Par Value, $25,000 liquidation preference, for a total issuance of $270 million. Also, on November 16, 2000, the Trust issued 3,600 shares of Series T and Series Th Auction Rate Cumulative Preferred Shares, $.01 Par Value, $25,000, liquidation preference, for a total issuance of $180 million. All such Preferred Shares were outstanding as of February 28, 2001. Costs associated with the offering of approximately $5,438,664 were charged against the proceeds received. The Trust used the net proceeds of the offering to partially pay down the then existing indebtedness. The Trust may reborrow amounts in the future to increase its use of leverage which will be consistent with the limitations imposed by the Investment Company Act of 1940. Preferred Shares pay dividends based on a rate set at auctions, normally held every 7 days. In the most instances dividends are also payable every 7 days, on the first business day following the end of the rate period. NOTE 6 -- CUSTODIAL AGREEMENT State Street Bank, Kansas City ("SSBKC") serves as the Trust's custodian and recordkeeper. Custody fees paid to SSBKC are reduced by earnings credits based on the cash balances held by SSBKC for the Trust. There were no earnings credits for the three months ended May 31, 2002. NOTE 7 -- SUBORDINATED LOANS AND UNSECURED LOANS The primary risk arising from investing in subordinated loans or in unsecured loans is the potential loss in the event of default by the issuer of the loans. The Trust may acquire a subordinated loan only if, at the time of acquisition, it acquires or holds a Senior Loan from the same borrower. The Trust will acquire unsecured loans only where the Investment Manager believes, at the time of acqusition, that the Trust would have the right to payment upon default that is not subordinate to any other creditor. The Trust may invest up to 5% of its total assets, measured at the time of investment, in subordinated loans and unsecured loans. As of May 31, 2002, the Trust held 2.9% of its total assets in subordinated loans and unsecured loans. 41 ING Prime Rate Trust -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS as of May 31, 2002 (Unaudited) -------------------------------------------------------------------------------- NOTE 8 -- SUBSEQUENT EVENTS Subsequent to May 31, 2002, the Trust paid to Common Shareholders the following dividends from net investment income: PER SHARE AMOUNT DECLARATION DATE RECORD DATE PAYABLE DATE ---------------- ---------------- ----------- ------------ $ 0.0365 05/31/2002 06/10/2002 06/24/2002 $ 0.0350 06/30/2002 07/10/2002 07/22/2002 Subsequent to May 31, 2002, the Trust paid to Preferred Shareholders the following dividends from net investment income: TOTAL PREFERRED PER SHARE AUCTION RECORD PAYABLE SHARES AMOUNT DATES DATES DATES ------ ------ ----- ----- ----- Series M $ 54.94 06/03/02 to 07/08/02 06/10/02 to 07/15/02 06/11/02 to 07/16/02 Series T $ 53.09 06/04/02 to 07/10/02 06/11/02 to 07/16/02 06/12/02 to 07/17/02 Series W $ 54.81 06/05/02 to 07/10/02 06/12/02 to 07/17/02 06/13/02 to 07/18/02 Series Th $ 53.72 06/06/02 to 07/11/02 06/13/02 to 07/18/02 06/14/02 to 07/19/02 Series F $ 52.69 06/07/02 to 07/12/02 06/14/02 to 07/19/02 06/17/02 to 07/22/02 MANAGEMENT'S ADDITIONAL OPERATING INFORMATION (UNAUDITED) APPROVAL OF CHANGES IN INVESTMENT POLICIES At a Special Meeting of Trust Shareholders, held August 6, 1998, Shareholders approved changes in the Trust's fundamental investment policies which make available certain additional investment opportunities to the Trust, including (i) investing in loans in any form of business entity, as long as the loans otherwise meet the Trust's requirements regarding the quality of loans in which it may invest; (ii) the treatment of lease participations as Senior Loans which would constitute part of the 80% of the Trust's assets normally invested in Senior Loans; (iii) investing in all types of hybrid loans that meet credit standards established by the Investment Manager constituting part of the 20% of the Trust's assets that may be invested in Other Investments; (iv) the ability to invest up to 5% of its total assets in both subordinated loans and unsecured loans which would constitute part of the 20% of the Trust's assets that may be invested in Other Investments. Additionally, another policy change approved by the Board of Trustees of the Trust, which does not require shareholder approval, permits the Trust to accept guarantees and expanded forms of intangible assets as collateral, including copyrights, patent rights, franchise value, and trademarks. Another policy change approved by the Board, that does not require shareholder approval, provides that 80% of the Trust's gross assets, as opposed to 80% of its net assets, may normally be invested in Senior Loans. The Trust's Manager considered the evolving nature of the syndicated loan market and the potential benefits to the Trust and its shareholders of revising the restriction to permit the Trust to invest in loans other than Senior Loans and the increase in the number of attractive investment opportunities available to the Trust due to the change. REPURCHASE OF SECURITIES BY CLOSED-END COMPANIES In accordance with Section 23(c) of the Investment Company Act of 1940, and Rule 23c-1 under the Investment Company Act of 1940, the Trust may from time to time purchase shares of beneficial interest of the Trust in the open market, in privately negotiated transactions and/or purchase shares to correct erroneous transactions. SHAREHOLDER INVESTMENT PROGRAM The Trust offers a Shareholder Investment Program (the "Program") which enables investors to conveniently add to their holdings at reduced costs. Should you desire further information concerning this Program, please contact the Shareholder Servicing Agent at (800) 992-0180. 42 INVESTMENT MANAGER ING Investments, LLC 7337 E. Doubletree Ranch Road Scottsdale, Arizona 85258-2034 ADMINISTRATOR ING Fund Services, LLC 7337 E. Doubletree Ranch Road Scottsdale, Arizona 85258-2034 1-800-992-0180 INSTITUTIONAL INVESTORS AND ANALYSTS Call ING Prime Rate Trust 1-800-336-3436, Extension 2217 DISTRIBUTOR ING Funds Distributor, Inc. 7337 E. Doubletree Ranch Road Scottsdale, Arizona 85258-2034 1-800-334-3444 TRANSFER AGENT DST Systems, Inc. P.O. Box 219368 Kansas City, Missouri 64141-9368 CUSTODIAN State Street Bank and Trust Company 801 Pennsylvania Avenue Kansas City, Missouri 64105 LEGAL COUNSEL Dechert 1775 Eye Street, N.W. Washington, D.C. 20006 INDEPENDENT AUDITORS KPMG LLP 355 South Grand Avenue Los Angeles, California 90071 WRITTEN REQUESTS Please mail all account inquiries and other comments to: ING Prime Rate Trust Account c/o ING Fund Services, LLC 7337 E. Doubletree Ranch Road Scottsdale, Arizona 85258-2034 TOLL-FREE SHAREHOLDER INFORMATION Call us from 9:00 a.m. to 7:00 p.m. Eastern time on any business day for account or other information, at 1-800-992-0180 A prospectus containing more complete information regarding the Trust, including charges and expenses, may be obtained by calling ING Funds Distributor, Inc., Distributor, at 1-800-992-0180. Please read the prospectus carefully before you invest or send money. [LION LOGO] ING FUNDS PRT1Q053102-072502