DELAWARE | 0001-338613 | 16-1731691 | ||
(State or other jurisdiction of | (Commission File Number) | (IRS Employer Identification | ||
incorporation) | No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Nine Months | Nine Months | |||||||||||
Year Ended | Ended | Ended | ||||||||||
December 31, | September 30, | September 30, | ||||||||||
2005 | 2005 | 2006 | ||||||||||
($ in thousands) | ||||||||||||
Net loss |
$ | (10,860 | ) | $ | (12,440 | ) | $ | (13,831 | ) | |||
Add: |
||||||||||||
Interest expense, net |
17,880 | 12,717 | 27,319 | |||||||||
Depreciation and amortization |
23,171 | 16,076 | 28,306 | |||||||||
EBITDA |
$ | 30,191 | $ | 16,353 | $ | 41,794 | ||||||
Unrealized (gain)/loss from risk
management activities |
9,530 | 12,712 | (4,346 | ) | ||||||||
Non-cash put option exercises |
1,956 | 1,293 | 2,652 | |||||||||
Acquisition expenses |
| | 1,885 | |||||||||
Loss on debt refinancing |
8,480 | 7,724 | 12,447 | |||||||||
Management services termination fee |
| | 12,542 | |||||||||
Management fee |
1,086 | 760 | 360 | |||||||||
Adjusted EBITDA |
$ | 51,243 | $ | 38,842 | $ | 67,334 | ||||||
($ in thousands) | ||||
Adjusted EBITDA for year ended December 31, 2005 |
$ | 51,243 | ||
Add (deduct): |
||||
Adjusted EBITDA for nine months ended September 30, 2006 |
67,334 | |||
Adjusted EBITDA for nine months ended September 30, 2005 |
(38,842 | ) | ||
Adjusted EBITDA for the twelve months ended September 30, 2006 |
$ | 79,735 | ||
Add (deduct): |
||||
Pro forma adjustments for Regency Interstate Enhancement
Project, TexStar acquisition and material projects |
35,152 | |||
Net adjustment to EBITDA in bank credit agreement(1) |
4,651 | |||
LTM Covenant EBITDA |
$ | 119,538 | ||
(1) | Consists primarily of $2.5 million of expenses related to our initial public offering and $2.0 million of Long-Term Incentive Plan expenses. |
Exhibit | ||
Number | Description | |
Exhibit 99.1
|
Copy of the registrants press release dated November 27, 2006 announcing the commencement of a private placement of senior notes. |
REGENCY ENERGY PARTNERS LP | ||||||
By: | REGENCY GP LP, its General Partner |
|||||
By: | REGENCY GP LLC, its General Partner |
|||||
By: | /s/ William E. Joor III | |||||
Name: | William E. Joor III | |||||
Title: | Executive Vice President, Chief Legal and Administrative Officer and Secretary |
Exhibit | ||
Number | Description | |
Exhibit 99.1
|
Copy of the registrants press release dated November 27, 2006 announcing the commencement of a private placement of senior notes. |