e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: March 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
34-1687530 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification Number) |
incorporation or organization) |
|
|
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
|
|
|
Indicate the number of shares outstanding of the registrants common stock, as of the latest practicable date. |
Common stock, $6.25 par value
|
|
Outstanding at May 14, 2010: |
|
|
2,734,799 common shares |
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED March 31, 2010
Table of Contents
CSB BANCORP, INC.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from bank |
|
$ |
7,538 |
|
|
$ |
8,803 |
|
Interest-earning deposits in other banks |
|
|
29,144 |
|
|
|
33,858 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
36,682 |
|
|
|
42,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale, at fair value |
|
|
68,264 |
|
|
|
75,158 |
|
Restricted stock, at cost |
|
|
5,463 |
|
|
|
5,463 |
|
|
|
|
|
|
|
|
Total securities |
|
|
73,727 |
|
|
|
80,621 |
|
|
|
|
|
|
|
|
Loan held for sale |
|
|
670 |
|
|
|
340 |
|
Loans |
|
|
310,899 |
|
|
|
313,482 |
|
Less allowance for loan losses |
|
|
4,356 |
|
|
|
4,059 |
|
|
|
|
|
|
|
|
Net loans |
|
|
306,543 |
|
|
|
309,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
8,224 |
|
|
|
8,354 |
|
Bank owned life insurance |
|
|
2,880 |
|
|
|
2,854 |
|
Core deposit intangible |
|
|
453 |
|
|
|
469 |
|
Goodwill |
|
|
1,725 |
|
|
|
1,725 |
|
Accrued interest receivable and other assets |
|
|
4,718 |
|
|
|
4,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
435,622 |
|
|
$ |
450,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
52,607 |
|
|
$ |
53,974 |
|
Interest-bearing |
|
|
273,597 |
|
|
|
275,512 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
326,204 |
|
|
|
329,486 |
|
Short-term borrowings |
|
|
29,621 |
|
|
|
28,764 |
|
Other borrowings |
|
|
32,210 |
|
|
|
45,010 |
|
Accrued interest payable and other liabilities |
|
|
1,416 |
|
|
|
1,584 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
389,451 |
|
|
|
404,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $6.25 par value: Authorized 9,000,000 shares;
issued 2,980,602 shares |
|
|
18,629 |
|
|
|
18,629 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
9,994 |
|
|
|
9,994 |
|
Retained earnings |
|
|
21,391 |
|
|
|
21,146 |
|
Treasury stock at cost: 245,803 shares |
|
|
(5,015 |
) |
|
|
(5,015 |
) |
Accumulated other comprehensive income |
|
|
1,172 |
|
|
|
1,068 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
46,171 |
|
|
|
45,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
435,622 |
|
|
$ |
450,666 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
3
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
Interest income |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
4,302 |
|
|
$ |
4,621 |
|
Taxable securities |
|
|
751 |
|
|
|
888 |
|
Nontaxable securities |
|
|
84 |
|
|
|
68 |
|
Other |
|
|
19 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
5,156 |
|
|
|
5,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
876 |
|
|
|
1,163 |
|
Other |
|
|
399 |
|
|
|
523 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
1,275 |
|
|
|
1,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
3,881 |
|
|
|
3,894 |
|
Provision for loan losses |
|
|
519 |
|
|
|
241 |
|
|
|
|
|
|
|
|
Net interest income after provision
for loan losses |
|
|
3,362 |
|
|
|
3,653 |
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
269 |
|
|
|
293 |
|
Trust and financial services |
|
|
142 |
|
|
|
115 |
|
Debit card interchange fees |
|
|
108 |
|
|
|
85 |
|
Credit card fee income |
|
|
22 |
|
|
|
16 |
|
Gain on sale of loans |
|
|
46 |
|
|
|
68 |
|
Security gains |
|
|
|
|
|
|
116 |
|
Other income |
|
|
144 |
|
|
|
103 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
731 |
|
|
|
796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
1,604 |
|
|
|
1,708 |
|
Occupancy expense |
|
|
220 |
|
|
|
243 |
|
Equipment expense |
|
|
126 |
|
|
|
134 |
|
State franchise tax |
|
|
135 |
|
|
|
110 |
|
Professional and director fees |
|
|
154 |
|
|
|
144 |
|
Amortization of intangible assets |
|
|
16 |
|
|
|
16 |
|
Other expenses |
|
|
786 |
|
|
|
774 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
3,041 |
|
|
|
3,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,052 |
|
|
|
1,320 |
|
Federal income tax provision |
|
|
315 |
|
|
|
424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
737 |
|
|
$ |
896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
|
$ |
0.27 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
45,822 |
|
|
$ |
43,468 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
|
737 |
|
|
|
896 |
|
Change in net unrealized
gain, net of reclassification
adjustments and related
income taxes of $54
and $267, respectively |
|
|
104 |
|
|
|
518 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
841 |
|
|
|
1,414 |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
($0.18 per share in
2010 and 2009) |
|
|
(492 |
) |
|
|
(492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
46,171 |
|
|
$ |
44,392 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
5
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
Net cash from operating activities |
|
$ |
(113 |
) |
|
$ |
1,533 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
Proceeds from maturities, calls and repayments |
|
|
13,560 |
|
|
|
11,307 |
|
Purchases |
|
|
(6,551 |
) |
|
|
(337 |
) |
Proceeds from sale of securities |
|
|
|
|
|
|
1,292 |
|
Proceeds from sale of other real estate |
|
|
215 |
|
|
|
25 |
|
Loan originations, net of repayments |
|
|
2,044 |
|
|
|
(3,379 |
) |
Premises and equipment expenditures, net |
|
|
(7 |
) |
|
|
(66 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
9,261 |
|
|
|
8,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(3,256 |
) |
|
|
(791 |
) |
Net change in short-term borrowings |
|
|
857 |
|
|
|
(2,475 |
) |
Repayment of other borrowings |
|
|
(12,728 |
) |
|
|
(304 |
) |
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(15,127 |
) |
|
|
(3,570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(5,979 |
) |
|
|
6,805 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
42,661 |
|
|
|
12,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
36,682 |
|
|
$ |
19,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
1,403 |
|
|
$ |
1,879 |
|
Income taxes paid |
|
|
250 |
|
|
|
50 |
|
See notes to unaudited consolidated financial statements.
6
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB
Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at March 31, 2010, and the results of operations and
changes in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2009, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the period ended March 31, 2010
are not necessarily indicative of the operating results for the full year or any future interim
period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In December 2009, the FASB issued ASU 2009-16, Accounting for Transfer of Financial Assets. ASU
2009-16 provides guidance to improve the relevance, representational faithfulness, and
comparability of the information that an entity provides in its financial statements about a
transfer of financial assets; the effects of a transfer on its financial position, financial
performance, and cash flows; and a transferors continuing involvement, if any, in transferred
financial assets. ASU 2009-16 is effective for annual periods beginning after November 15, 2009
and for interim periods within those fiscal years. The adoption of this guidance is not expected
to have a significant impact on the Companys financial statements.
In September 2009, the FASB issued new guidance impacting Topic 820. This creates a practical
expedient to measure the fair value of an alternative investment that does not have a readily
determinable fair value. This guidance also requires certain additional disclosures. This guidance
is effective for interim and annual periods ending after December 15, 2009. The Company has
presented the necessary disclosures in the Note 3 herein.
In January 2010, the FASB issued ASU 2010-04, Accounting for Various Topics Technical
Corrections to SEC Paragraphs. ASU 2010-04 makes technical corrections to existing SEC guidance
including the following topics: accounting for subsequent investments, termination of an interest
rate swap, issuance of financial statements subsequent events, use of residential method to value
acquired assets other than goodwill, adjustments in assets and liabilities for holding gains and
losses, and selections of discount rate used for measuring defined benefit obligation. ASU 2010-04
is effective January 15, 2010. The adoption of this guidance did not have a material impact on the
Companys financial position or results of operation.
7
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic
820): Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends Subtopic 820-10 to
clarify existing disclosures, require new disclosures, and includes conforming amendments to
guidance on employers disclosures about postretirement benefit plan assets. ASU 2010-06 is
effective for interim and annual periods beginning after December 15, 2009, except for disclosures
about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair
value measurements. Those disclosures are effective for fiscal years beginning after December 15,
2010 and for interim periods within those fiscal years. The adoption of this guidance is not
expected to have a significant impact on the Companys financial statements.
In April 2010, the FASB issued ASU 2010-13, Compensation Stock Compensation (Topic 718): Effect
of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in
Which the Underlying Equity Security Trades. ASU 2010-13 provides guidance on the classification
of a share-based payment award as either equity or a liability. A share-based payment that
contains a condition that is not a market, performance, or service condition is required to be
classified as a liability. ASU 2010-13 is effective for fiscal years, and interim periods within
those fiscal years, beginning on or after December 15, 2010 and is not expected to have a
significant impact on the Companys financial statements.
8
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES
Securities consist of the following at March 31, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
March 31, 2010 |
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
(dollars in thousands) |
|
Cost |
|
|
gains |
|
|
losses |
|
|
Value |
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S.
government
corporations and agencies |
|
|
9,148 |
|
|
|
2 |
|
|
|
25 |
|
|
|
9,125 |
|
Mortgage-backed securities |
|
|
47,534 |
|
|
|
1,848 |
|
|
|
180 |
|
|
|
49,202 |
|
Obligations of states and
political subdivisions |
|
|
9,638 |
|
|
|
155 |
|
|
|
11 |
|
|
|
9,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
66,420 |
|
|
|
2,005 |
|
|
|
216 |
|
|
|
68,209 |
|
Equity Securities |
|
|
69 |
|
|
|
1 |
|
|
|
15 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
66,489 |
|
|
|
2,006 |
|
|
|
231 |
|
|
|
68,264 |
|
Restricted stock |
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
71,952 |
|
|
$ |
2,006 |
|
|
$ |
231 |
|
|
$ |
73,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
December 31, 2009 |
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
(dollars in thousands) |
|
Cost |
|
|
gains |
|
|
losses |
|
|
Value |
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S.
government
corporations and agencies |
|
|
14,164 |
|
|
|
11 |
|
|
|
142 |
|
|
|
14,033 |
|
Mortgage-backed securities |
|
|
49,706 |
|
|
|
1,828 |
|
|
|
176 |
|
|
|
51,358 |
|
Obligations of states and
political subdivisions |
|
|
9,505 |
|
|
|
131 |
|
|
|
22 |
|
|
|
9,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
73,475 |
|
|
|
1,970 |
|
|
|
340 |
|
|
|
75,105 |
|
Equity Securities |
|
|
65 |
|
|
|
|
|
|
|
12 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
73,540 |
|
|
|
1,970 |
|
|
|
352 |
|
|
|
75,158 |
|
Restricted stock |
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
79,003 |
|
|
$ |
1,970 |
|
|
$ |
352 |
|
|
$ |
80,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of securities at March 31, 2010, by contractual maturity,
are shown below. Actual maturities may differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
Amortized Cost |
|
|
Fair Value |
|
Due in one year or less |
|
$ |
2,285 |
|
|
$ |
2,292 |
|
Due after one through five years |
|
|
4,432 |
|
|
|
4,494 |
|
Due after five years through ten years |
|
|
15,943 |
|
|
|
16,115 |
|
Due after ten years |
|
|
43,760 |
|
|
|
45,308 |
|
|
|
|
|
|
|
|
Total debt securities available-for-sale |
|
$ |
66,420 |
|
|
$ |
68,209 |
|
|
|
|
|
|
|
|
9
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (continued)
Realized Gains and Losses
The following table shows the proceeds from sales of available-for-sale securities and the
gross realized gains and losses on the sales of those securities that have been included in
earnings as a result of the sales. Gains or losses on the sales of available-for-sale securities
are recognized upon sale and are determined by the specific identification method.
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Proceeds |
|
$ |
|
|
|
$ |
1,292 |
|
|
|
|
|
|
|
|
Realized gains |
|
$ |
|
|
|
$ |
199 |
|
Realized losses |
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
Impairment losses |
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
Net securities gains |
|
$ |
|
|
|
$ |
116 |
|
|
|
|
|
|
|
|
|
At least quarterly, the Company conducts a comprehensive security-level impairment assessment.
The assessments are based on the nature of the securities, the extent and duration of the
securities, the extent and duration of the loss and managements intent to sell or if it is more
likely than not that management will be required to sell a security before recovery of its
amortized cost basis, which may be maturity. Management believes the Company will fully recover the
cost of these securities and it does not intend to sell these securities and likely will not be
required to sell them before the anticipated recovery of the remaining amortized cost basis, which
may be maturity. As a result, management concluded that these securities were not
other-than-temporarily impaired at March 31, 2010 and has recognized the total amount of the
impairment in other comprehensive income, net of tax.
The following table presents gross unrealized losses and fair value of securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at March 31, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities in a Continuous Unrealized Loss Position |
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
(dollars in thousands) |
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
March 31, 2010 |
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
Obligations of U.S.
Corporations
and Agencies |
|
$ |
25 |
|
|
$ |
3,973 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
25 |
|
|
$ |
3,973 |
|
Mortgage-backed securities |
|
|
47 |
|
|
|
1,916 |
|
|
|
133 |
|
|
|
1,636 |
|
|
|
180 |
|
|
|
3,552 |
|
Obligations of state &
political subdivisions |
|
|
11 |
|
|
|
1,850 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
1,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
83 |
|
|
|
7,739 |
|
|
|
133 |
|
|
|
1,636 |
|
|
|
216 |
|
|
|
9,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
38 |
|
|
|
15 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily
impaired securities |
|
$ |
83 |
|
|
$ |
7,739 |
|
|
$ |
148 |
|
|
$ |
1,674 |
|
|
$ |
231 |
|
|
$ |
9,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities in a Continuous Unrealized Loss Position |
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
(dollars in thousands) |
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
December 31, 2009 |
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
Obligations of U.S.
Corporations
and Agencies |
|
$ |
142 |
|
|
$ |
10,008 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
142 |
|
|
$ |
10,008 |
|
Mortgage-backed
securities |
|
|
6 |
|
|
|
49 |
|
|
|
170 |
|
|
|
2,107 |
|
|
|
176 |
|
|
|
2,156 |
|
Obligations of state &
political subdivisions |
|
|
22 |
|
|
|
3,033 |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
3,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
170 |
|
|
|
13,090 |
|
|
|
170 |
|
|
|
2,107 |
|
|
|
340 |
|
|
|
15,197 |
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
41 |
|
|
|
12 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily
impaired securities |
|
$ |
170 |
|
|
$ |
13,090 |
|
|
$ |
182 |
|
|
$ |
2,148 |
|
|
$ |
352 |
|
|
$ |
15,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were fifteen (15) securities in an unrealized loss position at March 31, 2010, five (5) of
which were in a continuous loss position for twelve months or more. There were twenty-two (22)
securities in an unrealized loss position at December 31, 2009, six (6) of which were in a
continuous loss position for twelve months or more.
NOTE 3 FAIR VALUE MEASUREMENTS
The Company provides disclosures about assets and liabilities carried at fair value. The framework
provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets
for identical assets or liabilities and lowest priority to unobservable inputs. The three broad
levels of the fair value hierarchy are described below:
Level I: |
|
Inputs to the valuation methodology are unadjusted quoted
prices for identical assets or liabilities in active markets
that the Company has the ability to access. |
|
Level II: |
|
Inputs to the valuation methodology include quoted prices for
similar assets or liabilities in active markets; quoted prices
for identical or similar assets or liabilities in inactive
markets; inputs other than quoted prices that are observable
for the asset or liability; inputs that are derived principally
from or corroborated by observable market data by corroborated
or other means. If the asset or liability has a specified
(contractual) term, the Level II input must be observable for
substantially the full term of the asset or liability. |
|
Level III: |
|
Inputs to the valuation methodology are unobservable and
significant to the fair value measurement. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of March 31, 2010 and December 31, 2009, by level within the fair
value hierarchy. No liabilities are carried at fair value. As required by the accounting
standards, financial assets and liabilities are classified in their entirety based on the lowest
level
11
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3- FAIR VALUE MEASUREMENTS (continued)
of input that is significant to the fair value measurement. Equity securities and U.S.
Treasury Notes are valued at the closing price reported on the active market on which the
individual securities are traded. Obligations of U.S. government corporations and agencies,
mortgage-backed securities and obligations of states and political subdivisions are valued at
observable market data for similar assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. government
corporations and agencies |
|
|
|
|
|
|
9,125 |
|
|
|
|
|
|
|
9,125 |
|
Mortgage-backed securities |
|
|
|
|
|
|
49,202 |
|
|
|
|
|
|
|
49,202 |
|
Obligations of states and
political subdivisions |
|
|
|
|
|
|
9,782 |
|
|
|
|
|
|
|
9,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
100 |
|
|
|
68,109 |
|
|
|
|
|
|
|
68,209 |
|
Equity Securities |
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
155 |
|
|
$ |
68,109 |
|
|
$ |
|
|
|
$ |
68,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. government
corporations and agencies |
|
|
|
|
|
|
14,033 |
|
|
|
|
|
|
|
14,033 |
|
Mortgage-backed securities |
|
|
|
|
|
|
51,358 |
|
|
|
|
|
|
|
51,358 |
|
Obligations of states and
political subdivisions |
|
|
|
|
|
|
9,614 |
|
|
|
|
|
|
|
9,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
100 |
|
|
|
75,005 |
|
|
|
|
|
|
|
75,105 |
|
Equity Securities |
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
153 |
|
|
$ |
75,005 |
|
|
$ |
|
|
|
$ |
75,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the assets measured on a nonrecurring basis on the consolidated
balance sheets at their fair value as of March 31, 2010, and December 31, 2009, by level within the
fair value hierarchy. Impaired loans and other real estate that are collateral dependent are
written down to fair value through the establishment of specific reserves. Premises include a
building currently used for storage that has been written down to appraised value. The fair value
of mortgage servicing rights is based on a valuation model that calculates the present value of
estimated net servicing income. The valuation model incorporates assumptions based on managements
best judgment that are significant inputs to the discounting calculations. As a result, these
rights are measured at fair value on a nonrecurring basis and are classified within level III of
the fair value hierarchy. Techniques used to value the collateral that secure the impaired loans
include: quoted market prices for identical assets classified as Level I inputs; observable
inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In
cases where valuation techniques included inputs that are unobservable and are based on estimates
and assumptions developed by management based on the best information available under each
circumstance, the asset valuation is classified as Level III inputs.
12
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3- FAIR VALUE MEASUREMENTS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
Assets Measured on a Nonrecurring Basis: |
|
March 31, 2010
|
Impaired loans |
|
$ |
|
|
|
$ |
2,916 |
|
|
$ |
|
|
|
$ |
2,916 |
|
Other real estate owned |
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
271 |
|
Premises |
|
|
|
|
|
|
173 |
|
|
|
|
|
|
|
173 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
144 |
|
|
|
December 31, 2009
|
Impaired loans |
|
$ |
|
|
|
$ |
1,736 |
|
|
$ |
|
|
|
$ |
1,736 |
|
Other real estate owned |
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
162 |
|
Premises |
|
|
|
|
|
|
181 |
|
|
|
|
|
|
|
181 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 4 FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of recognized financial instruments as of March 31, 2010 and December 31,
2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
(Dollars in thousands) |
|
value |
|
value |
|
value |
|
value |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
36,682 |
|
|
$ |
36,682 |
|
|
$ |
42,661 |
|
|
$ |
42,661 |
|
Securities |
|
|
73,727 |
|
|
|
73,727 |
|
|
|
80,621 |
|
|
|
80,621 |
|
Loans, net |
|
|
306,543 |
|
|
|
311,577 |
|
|
|
309,423 |
|
|
|
313,993 |
|
Accrued Interest Receivable |
|
|
1,340 |
|
|
|
1,340 |
|
|
|
1,315 |
|
|
|
1,315 |
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
326,204 |
|
|
$ |
327,568 |
|
|
$ |
329,486 |
|
|
$ |
331,511 |
|
Short-term borrowings |
|
|
29,621 |
|
|
|
29,621 |
|
|
|
28,764 |
|
|
|
28,764 |
|
Other borrowings |
|
|
32,210 |
|
|
|
33,222 |
|
|
|
45,010 |
|
|
|
46,535 |
|
Accrued Interest Payable |
|
|
292 |
|
|
|
292 |
|
|
|
322 |
|
|
|
322 |
|
For purposes of the above disclosures of estimated fair value, the following assumptions are used:
Cash and cash equivalents; Accrued interest receivable; Short term borrowings, Accrued interest
payable
The fair value of the above instruments is considered to be carrying value.
Securities
The fair value of securities available-for-sale which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted prices for the specific securities but rather by
relying on securities relationship to other similar securities.
13
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 FAIR VALUES OF FINANCIAL INSTRUMENTS -(continued)
Loans, net
The fair value for loans is estimated by discounting future cash flows using current market inputs
at which loans with similar terms and qualities would be made to borrowers of similar credit
quality. Where quoted market prices were available, primarily for certain residential mortgage
loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans
is based on carrying value.
Deposits and Other Borrowed Funds
The fair values of certificates of deposit and other borrowed funds are based on the discounted
value of contractual cash flows. The discount rates are estimated using rates currently offered
for similar instruments with similar remaining maturities. Demand, savings, and money market
deposit accounts are valued at the amount payable on demand as of year-end.
The Company also has unrecognized financial instruments at March 31, 2010 and December 31, 2009.
These financial instruments relate to commitments to extend credit and letters of credit. The
aggregated contract amount of such financial instruments was approximately $65,012 at March 31,
2010 and $63,824 at December 31, 2009. Such amounts are also considered to be the estimated fair
values.
The fair value estimates of financial instruments are made at a specific point in time based on
relevant market information. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the entire holdings of a particular financial instrument
over the value of anticipated future business and the value of assets and liabilities that are not
considered financial instruments. Since no ready market exists for a significant portion of the
financial instruments, fair value estimates are largely based on judgments after considering such
factors as future expected credit losses, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.
14
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc.
and its subsidiaries (the Company) at March 31, 2010 as compared to December 31, 2009, and the
consolidated results of operations for the quarter ended March 31, 2010 compared to the same period
in 2009. The purpose of this discussion is to provide the reader with a more thorough
understanding of the consolidated financial statements. This discussion should be read in
conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are
forward-looking statements that are subject to certain risks and uncertainties. When used herein,
the terms anticipates, plans, expects, believes, and similar expressions as they relate to
the Company or its management are intended to identify such forward-looking statements. The
Companys actual results, performance or achievements may materially differ from those expressed or
implied in the forward-looking statements. Risks and uncertainties that could cause or contribute
to such material differences include, but are not limited to, general economic conditions, interest
rate environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $435.6 million at March 31, 2010, compared to $450.7 million at December 31,
2009, representing a decrease of $15.0 million or 3.3%. Cash and cash equivalents decreased $6.0
million, or 14.0%, during the three-month period ending March 31, 2010, due to an $4.7 million
decrease in deposits held at the Federal Reserve Bank and a $1.3 million decrease in cash and due
from banks. Securities decreased $6.9 million or 9.2% during the first three months of 2010
primarily due to calls within the US Agency portfolio and principal repayments within the
mortgage-backed securities portfolio. Net loans decreased $2.9 million, or 0.9%, while deposits
decreased $3.3 million, or 1.0%, during the three-month period. Short-term borrowings of
securities sold under repurchase agreement increased $857 thousand and Federal Home Loan Bank
advances decreased $12.8 million, during the period as advances matured and required amortized
payments were made on outstanding advances at the Federal Home Loan Bank.
Net loans decreased $2.9 million, or 0.9%, during the three-month period ended March 31, 2010.
Commercial loans increased $821 thousand or 0.4% and home equity lines increased $1.0 million or
3.1% over December 31, 2009. Decreases were recognized in real estate mortgage loans of $3.2
million or 3.8% and consumer installment loans of $558 thousand or 7.3%. Consumers increased their
refinancing of mortgage loans for lower rates offered in the secondary market. The allowance for
loan losses amounted to $4.4 million or 1.40% of total loans at March 31, 2010 compared to $4.1
million or 1.29% of total loans at December 31, 2009.
15
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The allowance for loan losses as a percentage of total loans increased at March 31, 2010 as
compared to December 31, 2009 as the additional provision of $519 exceeded net charge-offs of
$223 for the three months ended March 31, 2010 and outstanding loan balances decreased 1% to
$310,899 at March 31, 2010. Non-performing loans have increased $2.1 million or 50% from December
31, 2009, primarily the result of the banks internal analysis of cash flows of one $2.5 million
commercial real estate loan and related line being moved to nonaccrual status.
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2009 |
|
Non-performing loans |
|
$ |
6,221 |
|
|
$ |
4,141 |
|
|
$ |
4,123 |
|
Other real estate |
|
|
251 |
|
|
|
162 |
|
|
|
59 |
|
Allowance for loan losses |
|
|
4,356 |
|
|
|
4,059 |
|
|
|
3,402 |
|
Total loans |
|
|
310,899 |
|
|
|
313,482 |
|
|
|
319,425 |
|
Allowance: loans |
|
|
1.40 |
% |
|
|
1.29 |
% |
|
|
1.07 |
% |
Allowance: non-performing
loans |
|
|
0.7 |
x |
|
|
1.0 |
x |
|
|
0.8 |
x |
The ratio of gross loans to deposits was 95.3% at March 31, 2010, compared to 95.1% at December 31,
2009. The increase in this ratio is primarily the result of the decrease in deposits exceeding the
decrease in loans during the three months ended March 31, 2009.
The Company recognized no gains or losses from the sales of securities for the first three months
of 2010 as compared to recognizing gross gains on sales of available for sale securities of $151
(tax provision of $51) which was partially offset by the recognition of a $35 (tax benefit of $12)
from other than temporary impairment of an equity investment during the quarter ended March 31,
2009. The Company had net unrealized gains of $1,775 within its securities portfolio at March
31, 2010, compared to net unrealized gains of $1,618 at December 31, 2009. Management has
considered industry analyst reports, sector credit reports and the volatility within the bond
market in concluding that the gross unrealized losses of $231 within the portfolio as of March 31,
2010, were primarily the result of customary and expected fluctuations in the bond market. As a
result, all security impairments as of March 31, 2010, are considered temporary.
The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized
debt obligations or trust preferred securities and only an immaterial amount of nonagency
collateralized mortgage obligations. Total gross unrealized security losses within the portfolio
were an immaterial 0.3% of total available-for-sale securities at March 31, 2010, reflecting
interest rate fluctuations, not credit downgrades.
Short-term borrowings increased $857 thousand from December 31, 2009 and other borrowings decreased
$12.8 million as the Company used cash flows from investments to repay required maturities and
monthly payments on advances from the Federal Home Loan Bank (FHLB).
16
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Deposits decreased $3.3 million, or 1% from December 31, 2009 with non-interest bearing deposits
declining $1.4 million and interest-bearing deposit accounts decreasing $1.9 million. By deposit
type, increases were recognized in interest-bearing checking accounts and money market savings
accounts for the three-month period ended March 31, 2010.
Total shareholders equity amounted to $46.2 million, or 10.6%, of total assets, at March 31, 2010,
compared to $45.8 million, or 10.2% of total assets, at December 31, 2009. The increase in
shareholders equity during the three months ended March 31, 2010 was due to net income of $737 and
changes in accumulated other comprehensive income of $104. The increase was partially offset by
dividends declared of $492. The Company and its subsidiary bank met all regulatory capital
requirements at March 31, 2010.
RESULTS OF OPERATIONS
Three months ended March 31, 2010 and 2009
For the quarter ended March 31, 2010, the Company recorded net income of $737 or $0.27 per
share, as compared to net income of $896, or $0.33 per share for the quarter ended March 31, 2009.
The $159 decrease in net income for the quarter was principally due to the increase in the provision
for loan losses of $278 for the quarter ended March 31, 2010. On a core basis, net interest income
decreased $13, other income increased $51 (exclusive of the $116 gain on sale of securities in
2009) and other expenses decreased $88.
Interest income for the quarter ended March 31, 2010, was $5,156 representing a $424 decrease, or
7.6% decline, compared to the same period in 2009. This decrease was primarily due to a decline in
the average loan yield of 0.29% to 5.61% for the quarter ended March 31, 2010 as compared to 5.90%
for the first quarter ended March 31, 2009. Additionally, average loan volume declined by $6.5
million to $311,789 for the quarter ended March 31, 2010 as compared the first quarter 2009.
Investment interest income decreased $121 as both investment volume and yield decreased in 2010
over the first quarter in 2009. Interest expense for the quarter ended March 31, 2010 was $1,275 a
decrease of $411 or 24.4%, from the same period in 2009. The decrease in interest expense occurred
due to decreases in interest rates across the board for the quarter ended March 31, 2010. During
first quarter 2010, maturing time deposits continued to renew at interest rates that were lower.
The provision for loan losses for the quarter ended March 31, 2010, was $519, compared to a $241
provision for the same quarter in 2009. The provision for loan losses is determined based on
managements calculation of the adequacy of the allowance for loan losses, which includes
provisions for classified loans as well as for the remainder of the portfolio based on historical
data including past charge-offs and current economic trends.
Non-interest income for the quarter ended March 31, 2010, was $731, a decrease of $65, or 8.2%,
compared to the same quarter in 2009. During the quarter ended 2009, the Company recognized a gross
gain of $151 on the sale of investments that was partially offset by the recording of an other than
temporary impairment of $35 on equity securities. Trust and brokerage fees increased $27 on a year
over year quarter as increases were recognized on the market value of assets under management.
17
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Non-interest expenses for the quarter ended March 31, 2010, decreased $88, or 2.8%, compared to the
first quarter of 2009. Salaries and employee benefits decreased $104, or 6.1%, primarily due to
the decrease in incentive and profit sharing accruals in the quarter ended March 31, 2010.
Occupancy and equipment expenses decreased $31 and other operating expenses increased $12. State
franchise tax increased $25 due to the increased capital of the franchise.
Federal income tax expense decreased $109, or 25.7% for the quarter ended March 31, 2010 as
compared to the first quarter of 2009. The provision for income taxes was $315 (effective rate of
29.9%) for the quarter ended March 31, 2010, compared to $424 (effective rate of 32.1%) for the
quarter ended March 31, 2009. The decrease in the effective tax rate resulted from an increase in
tax-exempt interest income.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2009, and as of March 31,
2010 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan
demand, meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys
primary sources of liquidity are cash and cash equivalents, which totaled $36.7 million at March
31, 2010, a decrease of $6.0 million from $42.7 million at December 31, 2009. Net income,
securities available-for-sale, and loan repayments also serve as sources of liquidity. Cash and
cash equivalents and estimated principal cash flow and maturities on investments maturing within
one year represent 12.3% of total assets as of March 31, 2010 compared to 15.0% of total assets at
year-end 2009. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements (as such term is defined in applicable
Securities and Exchange Commission rules) that are reasonably likely to have a current or future
material effect on our financial condition, results of operations, liquidity, capital expenditures
or capital resources.
18
CSB BANCORP, INC.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about
market risks as of March 31, 2010, from that presented in the Companys Annual Report on Form 10-K
for the fiscal year ended December 31, 2009. Management performs a quarterly analysis of the
Companys interest rate risk. All positions are currently within the Companys board-approved
policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 and 200 basis point changes in market interest rates at
March 31, 2010 and December 31, 2009:
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
Interest Rates |
|
Net Interest |
|
Dollar |
|
Percentage |
(basis points) |
|
Income |
|
Change |
|
Change |
(Dollars in Thousands) |
+200 |
|
|
16,347 |
|
|
$ |
468 |
|
|
|
2.9 |
% |
+100 |
|
|
15,941 |
|
|
|
62 |
|
|
|
0.4 |
|
0 |
|
|
15,879 |
|
|
|
0 |
|
|
|
0.0 |
|
-100 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
-200 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
Interest Rates |
|
Net Interest |
|
Dollar |
|
Percentage |
(basis points) |
|
Income |
|
Change |
|
Change |
(Dollars in Thousands) |
+200 |
|
$ |
17,287 |
|
|
$ |
849 |
|
|
|
5.2 |
% |
+100 |
|
|
16,739 |
|
|
|
301 |
|
|
|
1.8 |
|
0 |
|
|
16,438 |
|
|
|
0 |
|
|
|
0.0 |
|
-100 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
-200 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
19
CSB BANCORP, INC
ITEM 4T CONTROLS AND PROCEDURES
With the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that:
(a) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be accumulated and communicated to the Companys management, including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosure;
(b) information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would
be recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms; and
(c) the Companys disclosure controls and procedures are effective as of the end of the period
covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the
Company and its consolidated subsidiary is made known to them, particularly during the period for
which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
20
CSB BANCORP, INC
FORM 10-Q
Quarter ended March 31, 2010
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
There are no matters required to be reported under this item.
ITEM 1A RISK FACTORS
There
were no material changes to the Risk Factors described in Item 1A in the Companys Annual Report on Form 10-K for the period ended December 31, 2009.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There are no matters required to be reported under this item.
Issuer Purchase of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Number of Shares |
|
|
|
Total Number |
|
|
Average |
|
|
Shares Purchased |
|
|
that May Yet be |
|
|
|
of Shares |
|
|
Price Paid |
|
|
as Part of Publicly |
|
|
Purchased Under |
|
Period |
|
Purchased |
|
|
Per Share |
|
|
Announced Plans |
|
|
the Plan |
|
January 1, 2010 to
January 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2010 to
February 28, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 1, 2010 to
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,471 |
|
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange
Commission announcing that its Board of Directors approved a Stock Repurchase Program
authorizing the repurchase of up to 10% of the Companys common shares then outstanding.
Repurchases will be made from time to time as market and business conditions warrant, in
the open market, through block purchases and in negotiated private transactions.
Item 3 Defaults Upon Senior Securities:
There are no matters required to be reported under this item.
Item 4 Reserved:
Item 5 Other Information:
There are no matters required to be reported under this item
21
CSB BANCORP, INC
FORM 10-Q
Quarter ended March 31, 2010
PART II OTHER INFORMATION
Item 6 Exhibits:
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
3.1
|
|
Amended Articles of Incorporation of CSB Bancorp, Inc.
(incorporated by reference to Registrants Form 10-KSB for the Fiscal Year
ended December 31, 1994). |
|
|
|
3.1.1
|
|
Amended form of Article Fourth of Amended Articles of
Incorporation, as effective April 9, 1998 (incorporated by reference to
Registrants Form 10-K for the Fiscal Year ended December 31, 1998). |
|
|
|
3.2
|
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by
reference to Registrants Form 10-SB). |
|
|
|
3.2.1
|
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc.
(incorporated by reference to Registrants Form DEF 14a for the Fiscal Year ended
December 31, 2008). |
|
|
|
4.0
|
|
Specimen stock certificate (incorporated by reference to
Registrants Form 10-SB. |
|
|
|
11
|
|
Statement Regarding Computation of Per Share Earnings (reference is
hereby made to Consolidated Statements of Income on page 4 hereof). |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
32.1
|
|
Section 1350 CEOs Certification |
|
|
|
32.2
|
|
Section 1350 CFOs Certification |
22
CSB BANCORP, INC
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
CSB BANCORP, INC.
|
|
|
(Registrant) |
|
|
|
|
|
|
|
Date: May 14, 2010 |
/s/ Eddie L. Steiner
|
|
|
Eddie L. Steiner |
|
|
President
Chief Executive Officer |
|
|
|
|
Date: May 14, 2010 |
/s/ Paula J. Meiler
|
|
|
Paula J. Meiler |
|
|
Senior Vice President
Chief Financial Officer |
|
23
CSB BANCORP, INC
Index to Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
3.1
|
|
Amended Articles of Incorporation of CSB Bancorp, Inc. |
|
|
(incorporated by reference to Registrants Form 10-KSB
for the Fiscal Year ended December 31, 1994) |
|
|
|
3.1.1
|
|
Amended form of Article Fourth of Amended
Articles of Incorporation, as effective April 9, 1998 |
|
|
(incorporated by reference to Registrants Form 10-k for the
Fiscal Year ended December 31, 1998) |
|
|
|
3.2
|
|
Code of Regulations of CSB Bancorp, Inc. |
|
|
(incorporated by reference to Registrants Form 10-SB) |
|
|
|
3.2.1
|
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. |
|
|
(incorporated by reference to Registrants Form DEF 14a for the Fiscal Year
ended December 31, 2008). |
|
|
|
4
|
|
Specimen stock certificate |
|
|
(incorporated by reference to Registrants Form 10-SB) |
|
|
|
11
|
|
Statement Regarding Computation of Per Share
Earnings
(reference is hereby made to Consolidated Statements of
Income on page 4 hereof.) |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
32.1
|
|
Section 1350 CEOs Certification |
|
|
|
32.2
|
|
Section 1350 CFOs Certification |
24