[GRAPHIC OF THE GABELII UTILITY TRUST LOGO OMITTED]

ANNUAL REPORT
DECEMBER 31, 2000

              [GRAPHIC OF THE GABELII UTILITY TRUST LOGO OMITTED]

               Our cover icon represents the underpinnings
               of Gabelli. The Teton mountains in Wyoming
               represent what we believe in in America --
               that creativity, ingenuity, hard work and a
               global uniqueness provide enduring values.
               They also stand out in an increasingly
               complex, interconnected and interdependent
               economic world.

          INVESTMENT OBJECTIVE:

          The Gabelli Utility Trust is a closed-end, non-diversified
          management investment company whose primary objectives are
          long-term growth of capital and income. The Utility Trust
          will invest in companies that provide products, services or
          equipment for the generation or distribution of electricity,
          gas and water. Additionally, the Utility Trust will invest
          in companies in telecommunications services or
          infrastructure operations.

               THIS REPORT IS PRINTED ON RECYCLED PAPER.


TO OUR SHAREHOLDERS,

      The fourth quarter of 2000 saw a  continuation  of some trends seen in the
prior  quarter,  only to a larger degree.  The broad equity market  continued to
suffer  from  the  widespread  perception  of  economic  weakness.  This  led to
continued price strength for most  traditional  electric,  gas and water stocks.
The only  utilities  showing  real  price  weakness  were the  major  California
electric distributors, Edison International and Pacific Gas & Electric ("Pacific
G&E"), and the wholesale  generating  companies that sell power into California.
With retail rates frozen while  market-based  wholesale  rates continue to rise,
the California  companies are losing large sums of money on every  kilowatt-hour
that they sell. The political leadership (if one can call it that) of California
has not come up with a solution  that will  restore the  economic  viability  of
Edison  International and Pacific G&E. In mid-January,  Edison announced that it
does not intend to pay a large wholesale power bill, and is suspending  interest
payments on its debt.  The rating  agencies  have  reduced  debt ratings of both
Edison and Pacific G&E to junk  levels,  which puts  Pacific G&E (which will not
run out of cash for another  couple of weeks as this is written) into  technical
default.

[PHOTO OF MARIO J. GABELLI OMITTED]

[GRAPHIC OF THE GABELII UTILITY TRUST LOGO OMITTED]

      If the two largest California electric utilities go bankrupt,  which seems
as likely as not at the moment, then the wholesale  generators at a minimum face
the  inability to collect the price of power that has been  provided but not yet
paid for. This is manageable for even the most exposed  generators,  but it will
certainly  put a damper  on the  generation  stocks.  It is not  clear  what the
failure  of  Edison  and  Pacific  G&E  would  mean  for  wholesale  electricity
generators going forward, but it would not be good.

      The California fiasco has utterly discredited the disaggregation model for
deregulation  of  power  supply,  which  involves  the  divestiture  of  utility
generation  assets.  Because  most  states  have  already  implemented  plans to
deregulate  generation,  however, it is too late to simply halt the move towards
competitive wholesale power markets. In spite of the California experience, this
is ultimately a good thing for customers and, we believe, for investors. The bad
news is that the public uproar over the bungled California market  restructuring
will make efforts to  restructure in other states more  difficult.  This is only
partially  offset by utilities  taking risk  management  more  seriously  and by
politicians and regulators looking at markets more realistically.

      It is worth  pondering why over twenty states have  implemented  wholesale
generation competition,  and only California is seeing prices soar, availability
decline,  and distribution  companies fail.  Basically,  California  botched its
restructuring  plan,  and its  unfortunate  residents are now seeing the painful
consequences of its actions.

      Electric power is a commodity.  Commodity  markets are volatile.  Electric
power is an  unusually  volatile  commodity  because  electricity,  unlike other
commodities,  cannot be stored but must be made as it is consumed.  A vertically
integrated utility owning both generation and distribution  assets is physically
hedged  against  price  volatility.  The  generation  assets create a structural
"long"  electricity  supply  position,  while the  distribution  assets create a
structurally "short" position.  In a vertically  integrated utility company, the
long and short  positions  more or less cancel each other out,  and retail price
volatility is a function of changes in the price of the underlying  fuel,  which
can, if desired, be hedged in futures markets or by contract.

      In a partially or fully  disaggregated  utility  industry,  which has been
created in  California,  New York,  Massachusetts,  Illinois,  Maine,  and other
states,  that physical hedge no longer exists, and the utility companies need to
actively manage their price exposure as other commodity  producers and consumers
do.  Producers  (the  generators)  will seek to obtain  long  term  power  sales
agreements with major  customers  (large retail  customers and the  distribution
companies),  which in turn can be hedged  with long term fuel  supply  contracts
with  gas,  oil and coal  companies.  Consumers  (the  electricity  distribution
companies)  will in turn seek to obtain  wholesale  power supply  contracts from
generators and sign retail power supply  contracts with major retail  customers.
It is important to  understand  that a decision by a supplier or a  distribution
company to sell into or buy from the  volatile  spot  market is a choice,  not a
requirement (except in California, of course).

      California  made a number of fatal  errors in setting  up its  competitive
system in 1996.  Retail rates were frozen and no provision  was made for changes
in the price of energy  or fuel to be  passed  on to  retail  customers.  Retail
customers, whose rates


INVESTMENT RESULTS (a)
--------------------------------------------------------------------------------
                                                 Quarter
                                    ----------------------------------
                                     1st      2nd       3rd       4th     Year
                                     ---      ---       ---       ---     ----
2000:   Net Asset Value ..........  $7.66    $7.63     $8.26     $8.21    $8.21
        Total Return .............   2.6%     1.5%     10.3%      6.3%    22.0%
-------------------------------------------------------------------------------
1999:   Net Asset Value ..........   --        --      $7.51     $7.62    $7.62
        Total Return .............   --        --       0.1%      3.5%     3.6%
-------------------------------------------------------------------------------




--------------------------------------------------------------------------------
                   Average Annual Returns - December 31, 2000
                   -------------------------------------------
                                    NAV Average            Average Annual
                                 Annual Return (a)      Investment Return (c)
                                 -----------------      ---------------------
   1 Year .....................        22.01%                  29.95%
   Life of Fund (b) ...........        17.11%                  17.09%
--------------------------------------------------------------------------------
(a) Total returns and average annual returns reflect changes in net asset value
    and reinvestment of distributions and are net of expenses. Based on initial
    net asset value of $7.50. Of course, the returns noted represent past
    performance and do not guarantee future results. Investment returns and the
    principal value of an investment will fluctuate. When shares are sold they
    may be worth more or less than their original cost.
(b) From commencement of investment operations on July 9, 1999.
(c) Based on initial offering price of $7.50 and closing market values on the
    New York Stock Exchange.
--------------------------------------------------------------------------------

were  frozen,  had no  incentive  to reduce  consumption  even if, as  happened,
wholesale prices climbed.  This was  fundamentally  bad planning,  but would not
have  been  fatal if the  distributors  had  been  allowed  to seek  and  obtain
contracts  with  generators  or in the  futures  markets to hedge  energy  price
fluctuations. The distribution companies were specifically forbidden to do this,
however,  for  reasons  that  apparently  made sense at the time but seem absurd
today.  Instead,  the distributors were required to buy all of their electricity
from the California Independent System Operator or the parallel California Power
Exchange  in  either  the  spot  or  the  day-ahead  market.  As a  result,  the
distributors  had  no  ability  to  manage,   mitigate  or  hedge  energy  price
volatility.  The creators of the current system in California expected wholesale
prices to fall under competition,  and instead they rose. A hard lesson is being
learned, one that any commodity producer or consumer should understand as second
nature: Never bet your company on a commodity price forecast.

      Electricity  distributors  in most  other  states are  allowed  and indeed
encouraged to actively manage their price risk through  bilateral  contracts and
hedging transactions. In addition, in most states the utilities are able to pass
on  prudently  incurred   market-based  power  costs  to  consumers  subject  to
regulatory  approval.  In Massachusetts,  retail rates have risen nearly 30%, an
increase that would be enough to make the  California  electricity  distributors
whole and healthy.  There has been some minor  grumbling,  but the lights stayed
on,  supplies are adequate,  and the utility  companies,  the generators and the
customers are doing well enough. The California experience is probably not going
to be replicated in other states.  California made this mess all by itself,  and
California is going to have to clean it up.

      There is,  from our  point of view,  a modest  silver  lining to this gray
cloud.  Small companies are inherently  disadvantaged  in the brave new world of
competitive  generation  because the trading  and risk  management  capabilities
needed to prosper are scarce and costly.  The big companies can afford them, and
the smaller  companies  generally  cannot.  The need to acquire and maintain the
capabilities  to manage  commodity price risk will in our view lead to continued
consolidation of the industry.  Since  consolidation is a major investment focus
for the Fund, we view this favorably.

INVESTMENT PERFORMANCE

      For the fourth  quarter  ended  December  31,  2000,  The Gabelli  Utility
Trust's (the  "Utility  Trust") net asset value  ("NAV") total return rose 6.25%
after adjusting for the  reinvestment  of the $0.55 per share in  distributions.
The Lipper  Utility Fund  Average  declined  2.91%,  while the Standard & Poor's
("S&P") Utility Index gained 4.49%, over the same period. The Lipper

                                        2
                                     

Average  reflects the average  performance  of mutual funds  classified  in this
particular  category,  while the S&P Utility Index is an unmanaged  indicator of
electric and gas utility stock performance.

      The  Utility  Trust  was up  22.01%  for  2000  after  adjusting  for  the
reinvestment of the $1.00 per share in distributions.  The S&P Utility Index and
Lipper Utility Fund Average rose 58.68% and 7.86%,  respectively,  over the same
twelve-month  period. Since inception on July 9, 1999 through December 31, 2000,
the Utility Trust had a cumulative total return of 26.43%, including adjustments
of $1.15 per share in  distributions,  which equates to an average  annual total
return of 17.11%.

[PYRAMID GRAPHIC OMITTED]

TEXT AS FOLLOWS:
EPS

PMV

MANAGMENT

CASH FLOW

RESEARCH


      The Utility  Trust's  common shares ended the fourth  quarter at $8.75 per
share on the New York Stock Exchange,  a premium to the net asset value of 6.58%
and a total return of 12.53% for the fourth quarter.  The Utility Trust's common
shares rose 29.95% during 2000 after adjusting for all distributions.

      The Utility Trust noticeably underperformed the S&P Utility Index in 2000,
while somewhat less substantially outperforming the Lipper Utility Fund Average,
and this merits some discussion.  The Trust is not a utility index fund, and its
performance will by design deviate from the index. Sometimes that deviation will
be positive.  Sometimes,  as has been the case this year, the Trust will lag the
index.  Indices do not hold cash or incur transaction costs, while funds do, and
this has been a minor negative for the Trust's performance versus the index.

OUR APPROACH

      There are nearly 80 publicly traded  investor-owned  electric utilities in
the  U.S.,  and this is at least 50 more  than we need  from the  standpoint  of
economic  efficiency.  The  balkanized  structure of the industry is  inherently
inefficient,  and  competitive  forces are now putting  pressure on the marginal
players.  The big companies feel the need to get bigger, and the small companies
are selling out as the cost of staying in the game rises.  It is only because of
a complex and lengthy  merger review and approval  process that the industry has
remained so fragmented.  Our  investments in utility  companies have  primarily,
though  not  exclusively,  focused on  fundamentally  sound,  reasonably  priced
mid-cap and small-cap  utilities that are likely  acquisition  targets for large
utilities seeking to bulk up.

COMMENTARY

      The electric and gas  utilities  have  undergone a great deal of change in
the U.S. A handful of companies have built upon their substantial size and scale
advantages to become major  players in emerging  wholesale and retail bulk power
and  energy  services  markets.  Some  companies  have  sold  off  most of their
generating  assets and now supply and  distribute  electricity to end customers.
This looked like a low risk business with  predictable cash flows. It has become
clear,  however, that in California and certain other states, the disaggregation
and deregulation models initially adopted were flawed, and that the distributors
face greater risks than initially  assumed.  The companies will have to actively
manage  their  risks  more than  they  have in the  past,  and will have to seek
regulatory and legislative relief in order to do so. The electricity distributor
stocks are  statistically  cheap,  and will  continue to trade at low  multiples
until it becomes  clear that the risk to  earnings  of  wholesale  market  price
volatility has been effectively mitigated.

      Natural gas pipelines have enjoyed rising earnings from their  exploration
and production operations and from energy supply and trading. Going forward, the
current pricing  environment of lower oil prices and high natural gas prices may
put  pressure  on  midstream  operating  results.  Telecommunications  companies
continued to see pressures in the fourth quarter.  The pricing structure of long
distance basically  collapsed as capacity additions greatly outpaced demand, and
the three  major U.S.  long  distance  companies  saw their  stock  prices  fall
sharply. The major local telephone companies struggled as SBC Communications and
BellSouth guided  expectations  lower for 2001. New entrants  (competitive local
exchange  companies,  or CLECs, and local data carriers) saw their stocks marked
down  sharply as access to equity and debt  capital was  restricted  to only the
premier  companies,  and terms were  tightened even for these top tier carriers.
The Fund added to  telecommunications  holdings in the fourth quarter because it
seemed that the pervasive pessimism was getting excessive.

                                        3
                                     

DEAL ACTIVITY

      A component  of our  investment  methodology  is to identify  industry and
sector  trends  and themes  ahead of the curve and  position  ourselves  to take
advantage of these  developments.  Consolidation in a particular industry is one
such  dynamic.  As we have shared with you in previous  quarterly  letters,  the
continued  high  level of  activity  in  mergers  and  acquisitions  contributed
significantly  to the solid  performance of our Utility Trust.  The accompanying
table  illustrates  how deal  activity  surfaced  value in a small sample of the
portfolio holdings.

--------------------------------------------------------------------------------
                              2000 COMPLETED DEALS



                                                      NUMBER       AVERAGE COST     CLOSING
   FUND HOLDING                                    OF SHARES (a)   PER SHARE (b)   PRICE (c)   CLOSING DATE   %RETURN (d)
   ------------                                    -------------   -------------   ---------   ------------   -----------

   FIRST QUARTER 2000 ANNOUNCED DEALS
   ----------------------------------
                                                                                                
   CommNet Cellular Inc.                             99,000           $30.83        $32.38        01/06/00      5.03%

   SECOND QUARTER 2000 ANNOUNCED DEALS
   -----------------------------------
   WICOR Inc.                                       200,000            29.87         31.38        04/20/00      5.06%

   THIRD QUARTER 2000 ANNOUNCED DEALS
   ----------------------------------
   United Water Resources Inc.                      105,500            33.16         35.44        07/28/00      6.87%
   Berkshire Energy Resources                        26,500            26.36         37.81        09/01/00     43.45%
   CMP Group Inc.                                    35,000            26.93         29.50        09/05/00      9.54%
   CTG Resources Inc.                                 7,500            36.58         40.31        09/06/00     10.20%
   Fall River Gas Co.                                17,000            20.68         23.50        09/25/00     13.64%
   Providence Energy Corp.                           30,000            30.71         42.44        09/28/00     38.20%

   FOURTH QUARTER 2000 ANNOUNCED DEALS
   -----------------------------------
   Columbia Energy Group                             45,000            63.17         71.88        11/01/00     13.78%
   Eastern Enterprises                               60,985            46.48         64.63        11/09/00     39.04%
   EnergyNorth Inc.                                  53,500            46.12         61.63        11/09/00     33.62%
   Florida Progress Corp.                            40,000            46.53         54.48        12/01/00     17.09%
   LG&E Energy Corp.                                200,000            23.82         25.00        12/11/00      4.95%

--------------------------------------------------------------------------------

(a) Number of shares held by the Utility Trust on the final day of trading for
    the issuer.
(b) Average purchase price of issuer's shares held by the Utility Trust on the
    final day of trading for the issuer.
(c) Closing price on the final day of trading for the issuer or the tender price
    on the closing date of the tender offer.
(d) Represents average estimated return based on average cost per share and
    closing price per share.

NOTE: SEE THE PORTFOLIO OF INVESTMENTS FOR A COMPLETE LISTING OF HOLDINGS

--------------------------------------------------------------------------------


The following is an excerpt from Sandra Block's article in USATODAY, January 19,
2001

BUSH PORTFOLIO SHOWS FISCAL CONSERVATISM.

      It's  hard  to  tell  if  George  W.  Bush's   investment   portfolio   is
compassionate, but it's certainly conservative. The president has more than half
his assets in U.S. Treasury notes, according to financial disclosures filed last
year. Stocks and mutual funds account for 11% to 17% of his portfolio.  The rest
is invested in real estate,  cash and private  partnerships.  That strategy paid
off in 2000.

------------------------------
  GEORGE W. BUSH'S FUNDS
  ----------------------
  Gabelli Equity Trust
  Gabelli Global Multimedia
  Gabelli Utility Trust
  American Funds
------------------------------

      Northern Trust, the trust manager,  makes investment decisions without his
knowledge. The arrangement is designed to avoid conflicts of interest.

THE FIRST DECADE OF THE NEW MILLENNIUM

      The  longest  economic  expansion  and bull  market in history has spoiled
equity  investors.  With  the  exception  of 1991,  when  the S&P 500  retreated
approximately  3%, the value of equity indices has risen,  often  substantially,
every  year  in  the   decade.   How  will   investors   react  to  this  year's
disappointment? Our guess is with more resolve than might be expected.

                                        4
                                     

      Economists  (even those at the Federal  Reserve),  business  leaders,  and
market strategists were taken by surprise by the economy's rapid deceleration in
the second half of 2000. To date,  investors  have reacted quite  responsibly --
bailing  out of  stocks  with  the  most  excessive  valuations  and  displaying
considerably  more  patience  with  more  fundamentally  sound  equities.  Going
forward,  we believe  investors  will be less prone to repeating the mistakes of
the past several years. They will recognize that valuations do matter,  even for
stocks in growth industries like technology.  If the economy  stabilizes,  as we
believe it will sometime in the first half of 2001, the ensuing market  recovery
will be based on  fundamentals,  not fantasy.  We believe this market will favor
portfolios comprised of fundamentally attractive equities.

AND THE QUESTION IS ...

      OVER THE NEXT  SEVERAL  MONTHS,  THE OVERALL  MARKET  NEEDS TO  UNDERSTAND
WHETHER  MONETARY  POLICY  (GREENSPAN'S  RATE CUTS)  MARRIED WITH FISCAL  POLICY
(BUSH'S TAX CUTS) WILL PROVIDE THE BALLAST TO OVERCOME THE ECONOMIC DRAG CREATED
BY: A  CONSUMER  SPENDING  BINGE  (TIED TO THE STOCK  MARKET'S  WEALTH  EFFECT);
OVERSPENDING ON CAPITAL EQUIPMENT; AND A TRADE DEFICIT OF GIGANTIC PROPORTIONS.

LET'S TALK STOCKS

      The  following  are stock  specifics  on selected  holdings of the Utility
Trust.  Favorable  earnings  prospects do not necessarily  translate into higher
stock prices, but they do express a positive trend which we believe will develop
over time.

BELLSOUTH CORP. (BLS - $40.9375 - NYSE) is the incumbent local exchange  carrier
serving most of the Southeast.  The stock has been held back by investor concern
that BellSouth is contemplating a significant domestic  acquisition,  and by the
fallout from the company's lower earnings guidance issued in December. The lower
earnings guidance was in part due to nonrecurring  factors,  and also due to the
acceleration of the company's  digital  subscriber line ("DSL")  rollout,  which
will inflate expenses in the near term. We support the DSL  acceleration,  since
it enhances the company's  competitive  position in the long term at the cost of
putting  pressure on current EPS. As for the  acquisition  issue,  we think that
BellSouth  is as likely to be a seller as a buyer.  BellSouth's  management  has
shown its  aversion to dilution  over many  years,  which gives us some  comfort
about this issue.  The stock  trades at 16 times this year's  estimate of $2.55,
which is 2 times this year's  depressed EPS growth rate, but only modestly above
the company's sustainable EPS growth rate in the low-to-mid teens.

CENTURYTEL INC. (CTL - $35.75 - NYSE), based in Monroe, Louisiana, is the eighth
largest local telephone  company in the U.S., with over 1.8 million access lines
in the South and Midwest.  CenturyTel also has over 740,000 cellular  customers.
Through  acquisitions,  CTL has created clusters of rural telephone and cellular
companies  within commuting  distance of metropolitan  areas in states including
Wisconsin,  Michigan,  Ohio,  Louisiana  and  Arkansas.  With the  $2.2  billion
acquisition  of  Portland-based  Pacific  Telecom,  CenturyTel  has added  seven
states,  ten cellular markets and 640,000 access lines to its customer base. The
acquired  operations have nearly doubled Century's  revenues.  The company is in
the process of acquiring recently announced 475,000 access lines in 3 states for
$1.5  billion.  The company  continues to build value  through  other  ventures,
primarily its long distance and competitive local exchange carrier operations.

DYNEGY INC. (DYN - $56.0625 - NYSE) is a diversified  energy  company with major
operations in electricity generation and distribution and natural gas processing
and  marketing.  EPS have risen  rapidly as the company has built its asset base
and generated  additional revenues and profits through  asset-backed  trading of
electricity and natural gas.

EL PASO  ELECTRIC  CO. (EE - $13.20 - AMEX) is a public  utility  engaged in the
generation,   transmission  and  distribution  of  electricity  in  an  area  of
approximately  10,000  square miles in west Texas and  southern New Mexico.  The
company also serves  wholesale  customers in Texas,  New Mexico,  California and
Mexico.  EE owns, or has significant  ownership  interests in, four major 345 kV
transmission  lines and three 500 kV lines to provide power from Palo Verde, and
owns the distribution network within its retail service territory. The company's
energy sources consist of nuclear fuel, natural gas, coal and purchased power.

GPU INC.  (GPU - $36.8125 - NYSE) was our pick as  National  Grid's  acquisition
target, as we discussed in the second quarter shareholder  letter.  First Energy
of Ohio beat the Grid to the punch,  and announced in early August that it would
acquire GPU for $36.50 per share.  The Grid had other names in its little  black
book, however, and announced its own deal less than a month later.

                                        5
                                     

MCN  ENERGY  GROUP  INC.  (MCN  -  $27.6875  -  NYSE)  is a  large  natural  gas
distribution utility serving southeastern Michigan. MCN is under an agreement to
be acquired by DTE Energy for $28.50 in cash and stock.  The acquisition is hung
up at the Federal  Trade  Commission,  which  continues to have  concerns  about
competition  in  generation  and  energy  supply  in  the  overlapping   service
territories.  The close of the merger had  initially  been expected in the third
quarter of 2000, and is now expected to occur in the first quarter of 2001.

NIAGARA  MOHAWK  HOLDINGS  (NMK - $16.6875 - NYSE)  agreed to be acquired by the
National  Grid of the U.K.  in August for $19 per share in cash and  stock.  The
acquisition  is  expected  to  close by the end of  2001,  although  the Grid is
pushing hard to move up the closing  date.  The company's  growth  prospects are
minimal,  but its operations are  inefficient and its cost structure is bloated.
The Grid expects to be able to reduce  Niagara  Mohawk's cost base by 10% or $90
million.  Assuming that the Grid attains its cost  reduction  targets,  which we
think are readily  attainable,  the acquisition  will be accretive to the Grid's
EPS in the first year.

RGS ENERGY (RGS - $32.4375 - NYSE) is a small  electric and gas utility  serving
metropolitan Rochester, NY, a city that is the economic hub of upstate New York.
RGS is sandwiched neatly between Niagara  Mohawk/National Grid, and Energy East,
a major Northeast electric and gas distributor.  RGS would be an easily-digested
bolt-on acquisition for either company,  although we think Niagara Mohawk is the
better fit and more likely buyer.  For complicated  tax and regulatory  reasons,
the acquisition of RGS is unlikely to occur before the second half of this year.
The major risk to the RGS investment case is its dependence on Eastman Kodak and
Xerox as major customers, which bears watching.

MONTHLY DISTRIBUTIONS

      The Utility Trust has set a $.05 per share monthly distribution policy for
the year 2001.

WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at info@gabelli.com.

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions at www.gabelli.com as reflected below.

WHO               WHAT                       WHEN
-----             -----                      -----
Mario Gabelli     Chief Investment Officer   First Monday of each month
Howard Ward       Large Cap Growth           First Tuesday of each month
Barbara Marcin    Large Cap Value            Last Wednesday of each month

                  SECTOR/SPECIALTY           2nd and 3rd Wednesday of each month
                  ------------
Tim O'Brien       Utilities Industry
Caesar Bryan      International Investing
Ivan Arteaga      Telecom and Media
Hart Woodson      Global Convertibles


                                        6
                                     

      The  second and third  Wednesday  of each  month  will  feature  portfolio
managers responsible for our more focused offerings.  All chat sessions are held
at 4:15 PM ET. Arrive early as  attendance  is limited.  Days and times may vary
based on portfolio manager availability.

      You may sign up for our HIGHLIGHTS email newsletter at www.gabelli.com and
receive early notice of chat sessions,  closing mutual fund prices,  news events
and media sightings.

IN CONCLUSION

      It is our job to begin each day  thinking  how we will earn money for you.
At times, we may be faced with a challenge in reaching our objectives because of
the  irrationality  of Mr. Market.  And, while we cannot and will not ignore the
overall price levels in the market,  there is an abundance of  opportunities  to
meet our  shared  long  term  objectives  in the years  ahead.  We thank you for
entrusting  a portion of your  investment  assets to the Utility  Trust,  and we
reaffirm our commitment to your financial well-being.  We are privileged to have
this opportunity, and we look forward to the next quarter century.

                                  Sincerely,

                                  /S/ SIGNATURE

                                  MARIO J. GABELLI, CFA
                                  Portfolio Manager and Chief Investment Officer

February 1, 2001

--------------------------------------------------------------------------------
                                TOP TEN HOLDINGS
                                DECEMBER 31, 2000
                                -----------------
              Niagara Mohawk Power Corp.    El Paso Electric Co.
              Western Resources Inc.        CenturyTel Inc.
              Southwest Gas Corp.           Northeast Utilities
              Azurix Corp.                  Conectiv Inc.
              RGS Energy Group Inc.         MCN Energy Group Inc.
--------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                        7
                                     

                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2000

                                                                      MARKET
     SHARES                                            COST           VALUE
     ------                                            ----           -----

               COMMON STOCKS -- 73.1%
               AGRICULTURE -- 0.1%
       8,000   Cadiz Inc.+ .......................  $    70,464    $    71,500
                                                    -----------    -----------
               BUSINESS SERVICES -- 0.4%
      10,000   Avis Group Holdings Inc.+ .........      320,500        325,625
                                                    -----------    -----------
               COMMUNICATIONS EQUIPMENT -- 0.7%
      34,000   Furukawa Electric Co. Ltd. ........      632,125        593,958
                                                    -----------    -----------
               ENERGY AND UTILITIES: ELECTRIC -- 22.0%
      63,000   Bangor Hydro-Electric Co. .........    1,129,094      1,618,312
       5,000   Cleco Corp. .......................      153,250        273,750
     115,000   Conectiv Inc. .....................    2,019,821      2,307,187
      39,521   DPL Inc. ..........................      767,321      1,311,603
       5,000   Edison International ..............       80,000         78,125
     213,000   El Paso Electric Co.+ .............    1,943,427      2,811,600
       1,000   FPL Group Inc. ....................       41,113         71,750
      30,000   GPU Inc. ..........................      908,715      1,104,375
      34,000   IPALCO Enterprises Inc. ...........      697,838        822,375
      52,200   Maine Public Service Co. ..........      946,754      1,376,775
     250,000   Niagara Mohawk
                 Power Corp. .....................    3,680,499      4,171,875
       4,000   Orion Power Holdings Inc.+ ........       77,575         98,500
      57,000   SCANA Corp. .......................    1,455,381      1,685,062
      18,000   TECO Energy Inc. ..................      376,025        582,750
      25,000   UIL Holdings Corp. ................    1,096,481      1,243,750
      20,000   Unisource Energy Corp. ............      236,625        376,250
                                                    -----------    -----------
                                                     15,609,919     19,934,039
                                                    -----------    -----------
               ENERGY AND UTILITIES: INTEGRATED -- 22.7%
      13,000   Allete ............................      222,463        322,562
      30,000   CH Energy Group Inc. ..............    1,041,019      1,342,500
      32,000   Cinergy Corp. .....................      883,099      1,124,000
      32,000   DQE Inc. ..........................    1,049,494      1,048,000
      23,500   Entergy Corp. .....................      659,948        994,344
      50,000   Florida Public Utilities Co. ......      792,675        800,000
      26,000   Madison Gas &
                 Electric Co. ....................      529,437        588,250
      80,000   MCN Energy Group Inc. .............    1,919,874      2,215,000
      18,000   Montana Power Co. .................      484,328        373,500
      45,000   NiSource Inc.+ ....................       90,000        123,750
     100,000   Northeast Utilities ...............    2,129,198      2,425,000
      50,000   NSTAR .............................    2,146,232      2,143,750
       5,000   PG&E Corp. ........................       99,313        100,000
      40,000   Progress Energy Inc. ..............       20,800         18,000
      92,000   RGS Energy Group Inc. .............    2,341,999      2,984,250
     150,000   Western Resources Inc. ............    2,653,245      3,721,875
       7,000   WPS Resources Corp. ...............      204,319        257,687
                                                    -----------    -----------
                                                     17,267,443     20,582,468
                                                    -----------    -----------
               ENERGY AND UTILITIES: NATURAL GAS -- 12.0%
      40,000   AGL Resources Inc. ................      734,625        882,500
      34,000   Delta Natural Gas Co. Inc. ........      570,349        663,000
      23,000   Dynegy Inc., Cl. A ................      360,637      1,289,438
       5,000   National Fuel Gas Co. .............      254,037        314,688
      12,000   Nicor Inc. ........................      434,475        518,250
      20,000   Peoples Energy Corp. ..............      704,031        895,000
      26,500   Piedmont Natural
                 Gas Co. Inc. ....................      796,784      1,011,969
     100,000   SEMCO Energy Inc. .................    1,554,795      1,556,250
      16,433   Southern Union Co. ................      281,096        435,475
     150,000   Southwest Gas Corp. ...............    3,866,219      3,281,250
                                                    -----------    -----------
                                                      9,557,048     10,847,820
                                                    -----------    -----------


                                                                      MARKET
     SHARES                                            COST           VALUE
     ------                                            ----           -----

               ENERGY AND UTILITIES: WATER -- 9.3%
       8,000   American States Water Co. .........  $   266,713    $   295,000
      11,000   Artesian Resources Corp.,
                 Cl. A ...........................      257,250        286,688
     400,000   Azurix Corp.+ .....................    2,799,988      3,275,000
      23,500   Birmingham Utilities Inc. .........      474,406        293,750
      20,520   California Water
               Service Group .....................      566,928        554,040
      12,000   Connecticut Water
                 Service Inc. ....................      355,489        367,500
      17,000   Middlesex Water Co. ...............      485,620        573,750
       4,000   Pennichuck Corp. ..................       96,331        114,000
      51,000   Philadelphia Suburban Corp. .......      972,675      1,249,500
      13,000   SJW Corp. .........................    1,380,385      1,326,000
       4,000   Southwest Water Co. ...............       52,063         59,500
                                                    -----------    -----------
                                                      7,707,848      8,394,728
                                                    -----------    -----------
               ENVIRONMENTAL SERVICES -- 0.0%
       3,000   Catalytica Energy
                 Systems Inc.+ ...................       48,563         51,750
                                                    -----------    -----------
               SATELLITE -- 0.5%
      22,000   General Motors Corp.,
                 Cl. H+ ..........................      584,028        506,000
                                                    -----------    -----------
               TELECOMMUNICATIONS -- 5.4%
       5,000   ALLTEL Corp. ......................      262,542        312,187
      10,000   AT&T Canada Inc., Cl. B+ ..........      300,558        291,875
      10,000   BellSouth Corp. ...................      423,441        409,375
       1,000   British Telecommunications
                 plc, ADR ........................       85,454         86,750
      75,000   CenturyTel Inc. ...................    2,810,448      2,681,250
      55,000   Citizens Communications Co.              646,813        721,875
       4,000   Conestoga Enterprises Inc. ........       68,313         69,000
       5,000   Qwest Communications
                 International Inc.+ .............      168,375        205,000
       1,500   SBC Communications Inc. ...........       69,263         71,625
       2,000   Verizon Communications ............       98,225        100,250
                                                    -----------    -----------
                                                      4,933,432      4,949,187
                                                    -----------    -----------
               TOTAL COMMON
                 STOCKS ..........................   56,731,370     66,257,075
                                                    -----------    -----------

               PREFERRED STOCKS -- 0.9%
               TELECOMMUNICATIONS -- 0.9%
      15,000   Citizens Communications Co.,
                 5.00% Cv. Pfd. ..................      746,741        795,000
                                                    -----------    -----------
  PRINCIPAL
   AMOUNT
  ---------
               U.S. GOVERNMENT OBLIGATIONS -- 27.5%
 $25,325,000   U.S. Treasury Bills,
                 5.45% to 5.47%++,
                 due 03/22/01 to 05/24/01 ........   24,909,117     24,895,427
                                                    -----------    -----------

               REPURCHASE AGREEMENTS -- 1.4%
   1,316,000   Agreement with State Street Bank &
                 Trust Co., 5.95%, dated 12/29/00,
                 due 01/02/01, proceeds
                 at maturity $1,316,870 (a) ......    1,316,000      1,316,000
                                                    -----------    -----------



                See accompanying notes to financial statements.

                                        8
                                     

                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                                DECEMBER 31, 2000

                                                                      MARKET
                                                       COST           VALUE
                                                       ----           -----


  TOTAL INVESTMENTS -- 102.9% ....................  $83,703,228    $93,263,502
                                                    ===========
  OTHER ASSETS AND LIABILITIES (NET) -- (2.9)% ................     (2,594,308)
                                                                   -----------
  NET ASSETS -- 100.0%
    (11,039,419 shares outstanding) ...........................    $90,669,194
                                                                   ===========


  NET ASSET VALUE
    ($90,669,194 [DIVIDE] 11,039,419
    shares outstanding) .......................................          $8.21
                                                                         =====

                                                                      MARKET
     SHARES                                            PROCEEDS       VALUE
     ------                                            --------       -----
  SECURITIES SOLD SHORT
       3,500   FPL Group Inc. ....................     (252,691)   $  (251,125)
                                                                   ===========

----------------------
                                                                      MARKET
                                                                      VALUE
                                                                      -----
            For Federal tax purposes:
            Aggregate cost ....................................    $81,499,421
                                                                   ===========
            Gross unrealized appreciation .....................    $12,998,291
            Gross unrealized depreciation .....................     (1,234,210)
                                                                   -----------
            Net unrealized appreciation .......................    $11,764,081
                                                                   ===========

----------------------
(a) Collateralized by U.S. Treasury Note, 7.50%, due 02/15/05, market value
    $1,343,273.
+   Non-income producing security.
++  Represents annualized yield at date of purchase.

                 See accompanying notes to financial statements.

                                        9
                                     

                            THE GABELLI UTILITY TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2000

ASSETS:
   Investments, at value (Cost $83,703,228) .  $93,263,502
   Foreign currency, at value (Cost $988) ...          930
   Dividends and interest receivable ........      204,853
   Receivable for investments sold ..........      252,692
   Other assets .............................        4,005
                                               -----------
   TOTAL ASSETS .............................   93,725,982
                                               -----------
LIABILITIES:
   Securities sold short (proceeds $252,691)       251,125
   Payable for investments purchased ........      111,085
   Dividend payable .........................    2,198,461
   Payable for investment advisory fees .....       77,225
   Payable to custodian .....................      251,556
   Other accrued expenses ...................      167,336
                                               -----------
   TOTAL LIABILITIES ........................    3,056,788
                                               -----------
   NET ASSETS applicable to 11,039,419
      shares outstanding ....................  $90,669,194
                                               ===========
NET ASSETS CONSIST OF:

   Shares of beneficial interest, at par value $    11,039
   Additional paid-in capital ...............   75,352,424
   Accumulated net investment income ........    1,003,382
   Accumulated net realized gain on investments  4,740,567
   Net unrealized appreciation on investments    9,561,782
                                               -----------
   TOTAL NET ASSETS                            $90,669,194
                                               ===========
   NET ASSET VALUE
      ($90,669,194 [DIVIDE] 11,039,419 shares
      outstanding; unlimited number of shares
      authorized of $0.001 par value) .......        $8.21
                                                     =====

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2000

INVESTMENT INCOME:
   Dividends (net of foreign taxes of $311)    $ 2,401,326
   Interest ................................       884,070
                                               -----------
   TOTAL INVESTMENT INCOME .................     3,285,396
                                               -----------
EXPENSES:
   Investment advisory fees ................       861,678
   Shareholder communications expenses .....       319,299
   Shareholder services fees ...............       274,686
   Legal and audit fees ....................        97,393
   Trustees' fees ..........................        49,369
   Custodian fees ..........................        20,017
   Miscellaneous expenses ..................        59,879
                                               -----------
   TOTAL EXPENSES ..........................     1,682,321
                                               -----------
   LESS:  CUSTODIAN FEE CREDIT .............       (16,665)
                                               -----------
   NET EXPENSES ............................     1,665,656
                                               -----------
   NET INVESTMENT INCOME ...................     1,619,740
                                               -----------
NET REALIZED AND UNREALIZED GAIN
   ON INVESTMENTS:
   Net realized gain on investments ........     8,062,841
   Net change in unrealized appreciation
      on investments .......................     7,802,312
                                               -----------
   NET REALIZED AND UNREALIZED GAIN
      ON INVESTMENTS .......................    15,865,153
                                               -----------
   NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS ......................   $17,484,893
                                               ===========


                       STATEMENT OF CHANGES IN NET ASSETS



                                                                                          YEAR ENDED           PERIOD ENDED
                                                                                       DECEMBER 31, 2000   DECEMBER 31, 1999 (A)
                                                                                       -----------------   ---------------------
                                                                                                          
OPERATIONS:
   Net investment income .......................................................         $  1,619,740           $   877,430
   Net realized gain on investments ............................................            8,062,841               309,282
   Net change in unrealized appreciation on investments ........................            7,802,312             1,759,470
                                                                                         ------------           -----------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ........................           17,484,893             2,946,182
                                                                                         ------------           -----------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
   Net investment income .......................................................             (616,358)             (877,430)
   Net realized gains on investments ...........................................          (10,360,503)             (309,282)
   In excess of net realized gains on investments ..............................                   --              (448,378)
                                                                                         ------------           -----------
   TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ............................          (10,976,861)           (1,635,090)
                                                                                         ------------           -----------
TRUST SHARE TRANSACTIONS:
   Net increase in net assets from Utility Trust
     share transactions ........................................................              831,592            81,918,478
                                                                                         ------------           -----------
   NET INCREASE IN NET ASSETS ..................................................            7,339,624            83,229,570

NET ASSETS:
   Beginning of period .........................................................           83,329,570               100,000
                                                                                         ------------           -----------
   End of period (Including undistributed net investment income
      of $1,003,382 and $0, respectively) ......................................         $ 90,669,194           $83,329,570
                                                                                         ============           ===========


(a) From commencement of investment operations on July 9, 1999 through December
    31, 1999.



                 See accompanying notes to financial statements.

                                       10
                                     

                            THE GABELLI UTILITY TRUST
                          NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION.  The Gabelli Utility Trust ("Utility  Trust") is a closed-end,
non-diversified  management  investment company organized as a Delaware business
trust on February 25, 1999 and registered  under the  Investment  Company Act of
1940, as amended (the "1940 Act"),  whose primary  objective is long-term growth
of capital and  income.  The Utility  Trust had no  operations  prior to July 9,
1999,  other than the sale of 10,000  shares of common stock for $100,000 to The
Gabelli Equity Trust Inc. (the "Equity  Trust") at $10.00 per share.  On July 9,
1999,  the Utility Trust had a 4 for 3 stock split making the balance of Utility
Trust shares held by the Equity Trust  13,333.  On July 9, 1999,  the the Equity
Trust  contributed  $79,487,260 in cash and securities in exchange for shares of
the Utility Trust,  and on the same date  distributed  such shares to holders of
record on July 1, 1999 at the rate of one  share of the  UtilityTrust  for every
ten shares of the EquityTrust. Investment operations commenced on July 9, 1999.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Utility Trust in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day,  except for open short  positions,  which are
valued at the last  asked  price).  All  other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on that day,  then the  security is valued at the  closing bid price.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds,  LLC (the  "Adviser").  Securities and assets for which market
quotations  are not  readily  available  are  valued  at  their  fair  value  as
determined in good faith under  procedures  established by and under the general
supervision of the Board of Trustees.  Short term debt securities with remaining
maturities of 60 days or less are valued at amortized cost,  unless the Trustees
determine such does not reflect the securities'  fair value, in which case these
securities  will be valued at their fair value as  determined  by the  Trustees.
Debt  instruments  having a  maturity  greater  than 60 days are  valued  at the
highest bid price  obtained from a dealer  maintaining an active market in those
securities.

      REPURCHASE  AGREEMENTS.  The  Utility  Trust  may  enter  into  repurchase
agreements with primary government  securities dealers recognized by the Federal
Reserve  Bank of New York,  with member banks of the Federal  Reserve  System or
with other  brokers or dealers that meet credit  guidelines  established  by the
Adviser  and  reviewed  by the Board of  Trustees.  Under the terms of a typical
repurchase  agreement,  the Utility Trust takes possession of an underlying debt
obligation subject to an obligation of the seller to repurchase, and the Utility
Trust to  resell,  the  obligation  at an  agreed-upon  price and time,  thereby
determining the yield during the Utility  Trust's  holding  period.  The Utility
Trust will always  receive and maintain  securities as  collateral  whose market
value, including accrued interest,  will be at least equal to 100% of the dollar
amount invested by the Utility Trust in each  agreement.  The Utility Trust will
make payment for such securities only upon physical delivery or upon evidence of
book entry transfer of the  collateral to the account of the  custodian.  To the
extent that any  repurchase  transaction  exceeds one business day, the value of
the collateral is  marked-to-market on a daily basis to maintain the adequacy of
the collateral.  If the seller defaults and the value of the collateral declines
or if bankruptcy  proceedings  are  commenced  with respect to the seller of the
security,  realization  of the collateral by the Utility Trust may be delayed or
limited.

      SECURITIES SOLD SHORT. A short sale involves  selling a security which the
Trust does not own.  The  proceeds  received  for short  sales are  recorded  as
liabilities  and the Trust records an  unrealized  gain or loss to the extent of
the  difference  between the  proceeds  received and the value of the open short
position on the day of determination.  The Trust records a realized gain or loss
when the short  position is closed out. By entering into a short sale, the Trust
bears the market risk of an unfavorable change in the price of the security sold
short.  Dividends  on short sales are recorded as an expense by the Trust on the
ex-dividend date and interest expense is recorded on the accrual basis.

      FOREIGN CURRENCY  TRANSLATION.  The books and records of the Utility Trust
are maintained in United States (U.S.) dollars. Foreign currencies,  investments
and other  assets  and  liabilities  are  translated  into U.S.  dollars  at the
exchange rates  prevailing at the end of the period,  and purchases and sales of
investment  securities,  income and expenses are translated at the exchange rate
prevailing on the respective  dates of such  transactions.  Unrealized gains and
losses,  which result from changes in foreign  exchange  rates and/or changes in
market    prices   of    securities,    have   been   included   in   unrealized
appreciation/depreciation on investments and foreign currency transactions.  Net
realized  foreign  currency gains and losses  resulting from changes in exchange
rates include foreign currency gains

                                       11
                                     

                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

and losses  between  trade date and  settlement  date on  investment  securities
transactions,  foreign  currency  transactions  and the  difference  between the
amounts of interest and dividends recorded on the books of the Utility Trust and
the amounts actually received.  The portion of foreign currency gains and losses
related to  fluctuation  in exchange  rates  between the initial  trade date and
subsequent sale trade date is included in realized gain/(loss) on investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally  accepted  accounting  principles.  These  differences are
primarily due to differing  treatments of income and gains on various investment
securities  held  by  the  Utility  Trust,   timing  differences  and  differing
characterization of distributions made by the Utility Trust.

      PROVISION  FOR INCOME  TAXES.  The  Utility  Trust  intends to continue to
qualify as a regulated  investment  company  under  Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.

      Dividends and interest from non-U.S. sources received by the Utility Trust
are generally subject to non-U.S.  withholding taxes at rates ranging up to 30%.
Such  withholding  taxes  may be  reduced  or  eliminated  under  the  terms  of
applicable U.S. income tax treaties,  and the Utility Trust intends to undertake
any procedural steps required to claim the benefits of such treaties.

3. AGREEMENTS AND TRANSACTIONS  WITH  AFFILIATES.  The Utility Trust has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which  provides that the Utility Trust will pay the Adviser on the first
business day of each month a fee for the previous month equal on an annual basis
to 1.00% of the  value of the  Utility  Trust's  average  daily net  assets.  In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment   program  for  the  Utility  Trust's   portfolio  and  oversees  the
administration of all aspects of the Utility Trust's business and affairs.

      During the year ended December 31, 2000,  Gabelli & Company,  Inc. and its
affiliates  received $116,973 in brokerage  commissions as a result of executing
agency transactions in portfolio securities on behalf of the Utility Trust.

4.  PORTFOLIO  SECURITIES.   Cost  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term  securities,  for the year ended December 31,
2000 aggregated $65,335,609 and $84,406,861, respectively.

5.  CAPITAL.  The Board of  Trustees  of the Utility  Trust has  authorized  the
repurchase  of its shares on the open  market  when the shares are  trading at a
discount of 10% or more (or such other  percentage  as the Board of Trustees may
determine from time to time) from the net asset value of the shares.  During the
year ended December 31, 2000, the Utility Trust did not repurchase any shares of
its common stock in the open market.

      Transactions in shares of beneficial interest were as follows:



                                                                   YEAR ENDED                      PERIOD ENDED
                                                                DECEMBER 31, 2000                DECEMBER 31, 1999
                                                             ----------------------         -------------------------
                                                              Shares        Amount            Shares         Amount
                                                              ------        ------            ------         ------
                                                                                              
Shares issued immediately prior to
  the spin-off from the Equity Trust ......................       --       $     --         10,598,302    $79,487,260
Shares issued in a secondary offering by the Utility Trust        --             --            301,809      2,262,562
Shares issued upon reinvestment
  of dividends and distributions ..........................  103,573        831,592             22,402        168,656
                                                             -------       --------         ----------    -----------
Net increase ..............................................  103,573       $831,592         10,922,513    $81,918,478
                                                             =======       ========         ==========    ===========


6. INDUSTRY CONCENTRATION. Because the Utility Trust primarily invests in common
stocks and other  securities  of foreign and  domestic  companies in the utility
industry,  its portfolio may be subject to greater risk and market  fluctuations
than a portfolio of securities representing a broad range of investments.

                                       12
                                     

                            THE GABELLI UTILITY TRUST
                              FINANCIAL HIGHLIGHTS

SELECTED DATA FOR A UTILITY TRUST COMMON SHARE
OUTSTANDING THROUGHOUT EACH PERIOD:

                                                     YEAR ENDED   PERIOD ENDED
                                                    DECEMBER 31,  DECEMBER 31,
                                                        2000        1999 (A)
                                                       -----        -------
OPERATING PERFORMANCE:
   Net asset value, beginning of period ..........    $  7.62        $  7.50
                                                      -------        -------
   Net investment income .........................       0.15           0.08
   Net realized and unrealized gain on investments       1.44           0.19
                                                      -------        -------
   Total from investment operations ..............       1.59           0.27
                                                      -------        -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income .........................      (0.06)         (0.08)
   Net realized gain on investments ..............      (0.94)         (0.03)
   In excess of net realized gain on investments .         --          (0.04)
                                                      -------        -------
   Total distributions ...........................      (1.00)         (0.15)
                                                      -------        -------
   NET ASSET VALUE, END OF PERIOD ................    $  8.21        $  7.62
                                                      =======        =======
   Market value, end of period ...................    $  8.75        $  7.63
                                                      =======        =======
   Net asset value total return+ .................      22.01%          3.62%
                                                      =======        =======
   Total investment return+ ......................      29.95%          3.70%
                                                      =======        =======
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ..........    $90,669        $83,330
   Ratio of net investment income to
     average net assets (c) ......................       1.88%          2.27%(b)
   Ratio of operating expenses to
     average net assets (c)(d) ...................       1.95%          1.75%(b)
   Portfolio turnover rate .......................         92%            37%
--------------------------
+   Total return represents aggregate total return of a hypothetical $1,000
    investment at the beginning of the period and sold at the end of the period
    including reinvestment of dividends. Total return for the period of less
    than one year is not annualized.
(a) From commencement of investment operations on July 9, 1999 through December
    31, 1999.
(b) Annualized.
(c) During the period ended December 31, 1999, the Utility Trust's administrator
    voluntarily reimbursed certain expenses. If such reimbursement had not
    occurred, the annualized ratios of net investment income and operating
    expenses to average net assets would have been 1.85% and 2.17%,
    respectively.
(d) The ratios do not include a reduction of expenses for custodian fee credits
    on cash balances maintained with the custodian. For the year ended December
    31, 2000, including such custodian fee credits, the expense ratio would be
    1.93%.

                 See accompanying notes to financial statements.

                                       13
                                     

                            THE GABELLI UTILITY TRUST
                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Trustees and Shareholders of
The Gabelli Utility Trust

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position of The Gabelli  Utility Trust (the
"Trust") at December 31, 2000,  the results of its  operations for the year then
ended,  and the changes in its net assets and the financial  highlights  for the
year then  ended and for the period  July 9, 1999  (commencement  of  investment
operations) through December 31, 1999, in conformity with accounting  principles
generally accepted in the United States of America.  These financial  statements
and financial highlights  (hereafter referred to as "financial  statements") are
the responsibility of the Trust's  management;  our responsibility is to express
an opinion on these financial  statements based on our audits.  We conducted our
audits of these  financial  statements  in accordance  with  auditing  standards
generally  accepted in the United States of America,  which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe  that our  audits,  which  included  confirmation  of  securities  at
December 31, 2000 by  correspondence  with the custodian and brokers,  provide a
reasonable basis for our opinion.

PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, NY 10036
February 14, 2001

                                       14
                                     

                            THE GABELLI UTILITY TRUST
                       INCOME TAX INFORMATION (UNAUDITED)
                                DECEMBER 31, 2000

CASH DIVIDENDS AND DISTRIBUTIONS

                         TOTAL AMOUNT    ORDINARY      LONG-TERM      DIVIDEND
   PAYABLE     RECORD        PAID       INVESTMENT      CAPITAL     REINVESTMENT
    DATE        DATE       PER SHARE      INCOME         GAINS          PRICE
   -------     ------    ------------   ----------     ---------    ------------

COMMON SHARES
   01/27/00   01/19/00     $0.05000     $0.00020       $0.04980      $7.46000
   02/25/00   02/16/00      0.05000      0.00020        0.04980       7.49224
   03/31/00   03/23/00      0.05000      0.00020        0.04980       7.53290
   04/26/00   04/17/00      0.05000      0.00020        0.04980       7.73108
   05/25/00   05/17/00      0.05000      0.00020        0.04980       7.78358
   06/28/00   06/20/00      0.05000      0.00020        0.04980       7.86675
   07/27/00   07/19/00      0.05000      0.00020        0.04980       7.77990
   08/29/00   08/21/00      0.05000      0.00020        0.04980       8.30474
   09/27/00   09/19/00      0.05000      0.01100        0.03900       8.17000
   10/27/00   10/19/00      0.05000      0.05000        0.00000       7.99649
   11/28/00   11/17/00      0.05000      0.05000        0.00000       8.24268
   12/27/00   12/18/00      0.25000      0.08380        0.16620       8.22000
   01/08/01   12/29/00      0.20000      0.00000        0.20000       7.83000
                           --------     --------       --------
                           $1.00000     $0.19640       $0.80360

    A Form  1099-DIV  has been  mailed to all  shareholders  of  record  for the
distributions  mentioned above, setting forth specific amounts to be included in
the 2000 tax  returns.  Ordinary  income  distributions  include net  investment
income and realized net short-term  capital gains. 100% of the long-term capital
gains  paid by the  Utility  Trust in 2000 was  classified  as "20% Rate  Gains"
subject to a maximum tax rate of 20% (or 10%  depending on an  individual's  tax
bracket). Capital gain distributions are reported in box 2a of Form 1099-DIV.

CORPORATE DIVIDENDS RECEIVED DEDUCTION AND U.S. GOVERNMENT SECURITIES INCOME

    The Utility Trust paid to common shareholders an ordinary income dividend of
$0.1964 per share in 2000.  The  percentage of such dividends that qualifies for
the dividends  received  deduction  available to  corporations is 50.16% for all
such dividends paid in 2000.  The  percentage of the ordinary  income  dividends
paid by the Utility  Trust during 2000 derived from U.S.  Government  Securities
was 4.43%.  However, it should be noted that the Utility Trust did not hold more
than 50% of its assets in U.S. Government Securities at the end of each calendar
quarter during 2000.

                 HISTORICAL DISTRIBUTION SUMMARY - COMMON STOCK

                                      SHORT-       LONG-
                                       TERM        TERM
                    INVESTMENT        CAPITAL     CAPITAL          TOTAL
                      INCOME         GAINS(A)      GAINS       DISTRIBUTIONS
                    ----------       --------    --------      -------------
2000 .............   $0.05620        $0.14020    $0.80360        $1.00000
1999 .............    0.08049         0.00090     0.06861         0.15000
--------------------------
(a)  Taxable as ordinary income.

                                       15
                                     

                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

   It  is  the  policy  of  The  Gabelli  Utility  Trust  ("Utility  Trust")  to
automatically   reinvest   dividends.   As  a   "registered"   shareholder   you
automatically  become a participant in the Utility  Trust's  Automatic  Dividend
Reinvestment  Plan (the "Plan").  The Plan authorizes the Utility Trust to issue
shares to participants  upon an income dividend or a capital gains  distribution
regardless  of whether  the shares are trading at a discount or a premium to net
asset value. All  distributions  to shareholders  whose shares are registered in
their  own  names  will be  automatically  reinvested  pursuant  to the  Plan in
additional  shares of the Utility Trust.  Plan participants may send their stock
certificates to State Street Bank and Trust Company ("State  Street") to be held
in their  dividend  reinvestment  account.  Registered  shareholders  wishing to
receive their distribution in cash must submit this request in writing to:

                            The Gabelli Utility Trust
                     c/o State Street Bank and Trust Company
                                  P.O. Box 8200
                              Boston, MA 02266-8200

   Shareholders  requesting  this cash election  must include the  shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional  questions  regarding  the Plan may contact  State  Street at 1 (800)
336-6983.

   SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at State Street Bank
must do so in writing or by  telephone.  Please submit your request to the above
mentioned  address  or  telephone  number.  Include in your  request  your name,
address  and  account  number.  The  cost  to  liquidate  shares  is  $2.50  per
transaction as well as the brokerage commission incurred.  Brokerage charges are
expected to be less than the usual brokerage charge for such transactions.

   If your shares are held in the name of a broker, bank or nominee,  you should
contact such institution.  If such institution is not participating in the Plan,
your account will be credited with a cash  dividend.  In order to participate in
the Plan through  such  institution,  it may be  necessary  for you to have your
shares  taken out of  "street  name" and  re-registered  in your own name.  Once
registered in your own name your  dividends  will be  automatically  reinvested.
Certain brokers participate in the Plan.  Shareholders holding shares in "street
name"  at   participating   institutions   will  have  dividends   automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

   The number of shares of Common Stock  distributed to participants in the Plan
in lieu of cash dividends is determined in the following manner. Under the Plan,
whenever  the market  price of the Utility  Trust's  Common Stock is equal to or
exceeds  net  asset  value  at the  time  shares  are  valued  for  purposes  of
determining  the number of shares  equivalent  to the cash  dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Utility Trust's Common Stock. The valuation
date is the dividend or distribution  payment date or, if that date is not a New
York Stock Exchange trading day, the next trading day. If the net asset value of
the Common Stock at the time of valuation exceeds the market price of the Common
Stock,  participants will receive shares from the Utility Trust valued at market
price.  If the  Utility  Trust  should  declare  a  dividend  or  capital  gains
distribution  payable  only in cash,  State  Street will buy Common Stock in the
open  market,  or  on  the  New  York  Stock  Exchange  or  elsewhere,  for  the
participants'  accounts,  except that State  Street will  endeavor to  terminate
purchases in the open market and cause the Utility  Trust to issue shares at net
asset value if, following the  commencement of such purchases,  the market value
of the Common Stock exceeds the then current net asset value.

   The automatic  reinvestment of dividends and capital gains distributions will
not  relieve  participants  of any  income  tax  which  may be  payable  on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

   The  Utility  Trust  reserves  the  right to amend or  terminate  the Plan as
applied to any voluntary  cash  payments  made and any dividend or  distribution
paid  subsequent to written notice of the change sent to the members of the Plan
at least 90 days before the record date for such dividend or  distribution.  The
Plan also may be  amended  or  terminated  by State  Street on at least 90 days'
written notice to participants in the Plan.

VOLUNTARY CASH PURCHASE PLAN

   The Voluntary Cash Purchase Plan is yet another vehicle for our  shareholders
to increase their  investment in the Utility  Trust.  In order to participate in
the Voluntary Cash Purchase Plan, shareholders must have their shares registered
in their own name.

   Participants  in the  Voluntary  Cash Purchase Plan have the option of making
additional  cash payments to State Street for investments in the Utility Trust's
shares at the then current  market price.  Shareholders  may send an amount from
$250 to $10,000.  State  Street  will use these funds to purchase  shares in the
open  market on or about the 15th of each month.  State  Street will charge each
shareholder  who  participates  $0.75,  plus a pro rata  share of the  brokerage
commissions.  Brokerage  charges for such purchases are expected to be less than
the usual  brokerage  charge for such  transactions.  It is  suggested  that any
voluntary cash payments be sent to State Street Bank and Trust Company, P.O. Box
8200,  Boston,  MA  02266-8200  such that State Street  receives  such  payments
approximately 10 days before the 15th of the month.  Funds not received at least
five  days  before  the  investment  date  shall be held for  investment  in the
following month. A payment may be withdrawn without charge if notice is received
by State Street at least 48 hours before such payment is to be invested.

   For more information  regarding the Dividend  Reinvestment Plan and Voluntary
Cash Purchase  Plan,  brochures  are  available by calling (914)  921-5070 or by
writing directly to the Utility Trust.

--------------------------------------------------------------------------------
  The Annual Meeting of the Utility Trust's stockholders will be held at 11:30
  A.M. on Monday,  May 14, 2001, at the  Greenwich  Public  Library,  101 West
  Putnam Avenue in Greenwich, Connecticut.
--------------------------------------------------------------------------------
                                       16
                                     

                             DIRECTORS AND OFFICERS
                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1434

DIRECTORS

Mario J. Gabelli, CFA
  CHAIRMAN AND CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

Dr. Thomas E. Bratter
  PRESIDENT, JOHN DEWEY ACADEMY

Felix J. Christiana
  FORMER SENIOR VICE PRESIDENT,
  DOLLAR DRY DOCK SAVINGS BANK

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

James P. Conn
  FORMER MANAGING DIRECTOR AND CHIEF INVESTMENT OFFICER,
  FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.

Vincent D. Enright
  FORMER SENIOR VICE PRESIDENT AND
  CHIEF FINANCIAL OFFICER,
  KEYSPAN ENERGY CORP.

Frank J. Fahrenkopf, Jr.
  PRESIDENT AND CHIEF EXECUTIVE OFFICER,
  AMERICAN GAMING ASSOCIATION

John D. Gabelli
  SENIOR VICE PRESIDENT,
  GABELLI & COMPANY, INC.

Robert J. Morrissey
  ATTORNEY-AT-LAW
  MORRISSEY, HAWKINS &LYNCH

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT,
  PROFESSOR, PACE UNIVERSITY

Salvatore J. Zizza
  CHAIRMAN, THE BETHLEHEM CORP.


OFFICERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

David I. Schachter
  VICE PRESIDENT & OMBUDSMAN

James E. McKee
  SECRETARY

INVESTMENT ADVISOR
Gabelli Funds, LLC
One Corporate Center
Rye, New York  10580-1434

CUSTODIAN
Boston Safe Deposit and Trust Company

COUNSEL
Skadden, Arps, Slate, Meagher & Flom, LLP

TRANSFER AGENT AND REGISTRAR
State Street Bank and Trust Company

STOCK EXCHANGE LISTING

                                          Common
                                          ------
NYSE-Symbol:                                GUT
Shares Outstanding:                     11,039,419

The Net Asset Value appears in the Publicly Traded Funds column, under the
heading "Specialized Equity Funds," in Sunday's The New York Times and in
Monday's The Wall Street Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the heading "Specialized Equity Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

--------------------------------------------------------------------------------
  For  general   information  about  the  Gabelli  Funds,  call  1-800-GABELLI
  (1-800-422-3554),  fax us at  914-921-5118,  visit Gabelli  Funds'  Internet
  homepage at: HTTP://WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
  Notice is hereby given in accordance  with Section  23(c) of the  Investment
  Company Act of 1940,  as amended,  that the Utility  Trust may, from time to
  time,  purchase its shares in the open market when the Utility  Trust shares
  are  trading  at a discount  of 10% or more from the net asset  value of the
  shares.
--------------------------------------------------------------------------------
                                     
                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1434

                      PHONE: 1-800-GABELLI (1-800-422-3554)
                  FAX: 1-914-921-5118 INTERNET: WWW.GABELLI.COM
                          E-MAIL: CLOSEDEND@GABELLI.COM

                                                                  GBFUF-AR-12/00