SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB


(Mark One)

( X  ) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                  For the quarterly period ended APRIL 25, 2004

                                       OR

(    ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE EXCHANGE ACT

       For the transition period from _________________ to _______________

                          Commission file number 0-8513

                           CHEFS INTERNATIONAL, INC.

             (Exact name of registrant as specified in its charter)

             DELAWARE                                                 22-2058515
---------------------------------                        -----------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

                   62 BROADWAY, POINT PLEASANT BEACH, NJ 08742
                    (Address of principal executive offices)

(Registrant's telephone number, including area code)    (732) 295-0350
                                                        --------------


--------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements of the past 90 days. Yes X . No .


         APPLICABLE  ONLY TO  CORPORATE  ISSUERS:  Indicate the number of shares
outstanding  of each of the issuer's  classes of common stock,  as of the latest
practicable date:

                   CLASS                    OUTSTANDING SHARES AT MAY 14, 2004
---------------------------------           -----------------------------------
Common Stock, $.01 par value                           3,926,126






                            CHEFS INTERNATIONAL, INC.

                                    I N D E X

                                                                     PAGE NO.
                                                                     --------

PART I    FINANCIAL INFORMATION
          ----------------------
          ITEM 1.  Consolidated Financial Statements

          Consolidated Balance Sheets -                                1-2
          April 25, 2004 (unaudited) and January 25, 2004

          Consolidated Statements of Operations -                       3
          Three Months Ended April 25, 2004 and
          April 27, 2003 (unaudited)

          Consolidated Statements of Cash Flows -                       4
          Three Months Ended April 25, 2004 and
          April 27, 2003 (unaudited)

          Notes to Consolidated Financial Statements (unaudited)       5-6

          ITEM 2.  Management's Discussion and Analysis                7-10
          of Financial Condition and Results of Operations

          ITEM 3.  Controls and Procedures                             11

PART II   OTHER INFORMATION
          ----------------------

          ITEM 6. Exhibits and Reports on Form 8-K                     12

SIGNATURE                                                              13

CERTIFICATION                                                         14-16






                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

           PART I - FINANCIAL INFORMATION


ITEM I - CONSOLIDATED FINANCIAL STATEMENTS


                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS


                                                                            APRIL 25, 2004            JANUARY 25, 2004
                                                                            --------------            ----------------
                                                                             (Unaudited)
                                                                                                       
CURRENT ASSETS:
      Cash and cash equivalents                                           $    1,473,289                     $1,410,899
      Available-for-sale securities                                            2,337,300                      2,435,090
      Miscellaneous receivables                                                   74,749                         79,076
      Receivable - related party                                                  40,000                         40,000
      Inventories                                                              1,315,459                      1,240,054
      Deferred income taxes                                                      596,000                        654,000
      Prepaid expenses and other                                                 173,147                        197,976
                                                                            ------------                   ------------

      TOTAL CURRENT ASSETS                                                     6,009,944                      6,057,095
                                                                             -----------                    -----------

PROPERTY AND EQUIPMENT, at cost                                               20,226,521                     20,076,717

      Less: Accumulated depreciation                                           8,983,548                      8,714,945
                                                                             -----------                    -----------

      PROPERTY AND EQUIPMENT, net                                             11,242,973                     11,361,772
                                                                              ----------                     ----------


OTHER ASSETS:
      Asset held for sale                                                         50,181                         50,181
      Receivable - related party                                                  28,523                         38,523
      Liquor Licenses                                                            839,732                        839,732
      Non-Compete agreement                                                       36,824                         39,980
      Equity in life insurance policies                                          641,024                        641,024
      Deferred income taxes                                                      370,000                        370,000
      Other                                                                      180,320                        138,656
                                                                             -----------                    -----------

      TOTAL OTHER ASSETS                                                       2,146,604                      2,118,096
                                                                              ----------                     ----------

                                                                             $19,399,521                    $19,536,963
                                                                             ===========                    ===========



The accompanying notes are an integral part of these financial statements.


                                       1


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES


                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------



                                                                            APRIL 25, 2004            JANUARY 25, 2004
                                                                            --------------            ----------------
                                                                              (Unaudited)
                                                                                                        
CURRENT LIABILITIES:
      Notes and mortgages payable, current maturities                           $ 267,683                     $ 266,346
      Accounts payable                                                            870,539                       822,590
      Accrued payroll                                                             157,176                       124,293
      Accrued expenses                                                            611,371                       633,863
      Gift certificates                                                           390,556                       523,167
                                                                               ----------                    ----------

               TOTAL CURRENT LIABILITIES                                        2,297,325                     2,370,259
                                                                                ---------                     ---------

NOTES AND MORTGAGES PAYABLE                                                     1,656,223                     1,694,092
                                                                                ---------                     ---------

OTHER LIABILITIES:
      Accrued retirement                                                          587,802                       589,720
      Interest rate swap agreements                                               115,861                       149,602
                                                                               ----------                    ----------

         OTHER LIABILITIES                                                        703,663                       739,322
                                                                               ----------                    ----------

STOCKHOLDERS' EQUITY:
      Capital stock - common $.01 par value,
         Authorized 15,000,000 shares,
         Issued and outstanding 3,926,126                                          39,261                        39,261
      Additional paid-in capital                                               31,488,831                    31,488,831
      Accumulated deficit                                                     (16,685,228)                  (16,815,013)
      Accumulated other comprehensive (loss) income                              (100,554)                       20,211
                                                                            -------------                 -------------



               TOTAL STOCKHOLDERS' EQUITY                                      14,742,310                    14,733,290
                                                                              -----------                   -----------

                                                                              $19,399,521                   $19,536,963
                                                                              ===========                   ===========



The accompanying notes are an integral part of these financial statements.


                                       2


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

        THREE MONTHS ENDED APRIL 25, 2004 AND APRIL 27, 2003 (Unaudited)



                                                                                   2004                     2003
                                                                                   ----                     ----
                                                                                                   
SALES                                                                          $  5,852,466              $   5,678,794

COST OF GOODS SOLD                                                                1,866,338                  1,774,319
                                                                               ------------               ------------

          GROSS PROFIT                                                            3,986,128                  3,904,475
                                                                               ------------               ------------

OPERATING EXPENSES:
     Payroll and related expenses                                                 1,772,525                  1,782,007
     Other operating expenses                                                     1,291,838                  1,369,050
     Depreciation and amortization                                                  271,759                    293,657
     General and administrative expenses                                            452,592                    466,765
                                                                               ------------               ------------

          TOTAL OPERATING EXPENSES                                                3,788,714                  3,911,479
                                                                                -----------                -----------

          INCOME (LOSS) FROM OPERATIONS                                             197,414                     (7,004)
                                                                               ------------              -------------

OTHER INCOME (EXPENSE):
     Interest expense                                                               (37,533)                   (42,273)
     Investment income                                                               35,904                     36,631
                                                                               ------------               ------------

          OTHER (EXPENSE), NET                                                       (1,629)                    (5,642)
                                                                              -------------              -------------

          INCOME (LOSS) BEFORE INCOME TAXES                                         195,785                    (12,646)

PROVISION (CREDIT) FOR INCOME TAXES                                                  66,000                     (9,000)
                                                                               ------------              -------------


           NET INCOME (LOSS)                                                   $    129,785              $      (3,646)
                                                                               ============              =============

BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE                               $        .03              $         ---
                                                                               ============              =============

Weighted average number of shares outstanding                                     3,926,126                  3,926,039
                                                                               ============              =============


The accompanying notes are an integral part of these financial statements.


                                       3


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

        THREE MONTHS ENDED APRIL 25, 2004 AND APRIL 27, 2003 (Unaudited)




                                                                                      2004                  2003
                                                                                      ----                  ----
                                                                                                 

     CASH FLOWS FROM OPERATING ACTIVITIES:
          Net income (loss)                                                   $     129,785            $    (3,646)
          Adjustments to reconcile net income (loss) to net
            cash provided by operating activities:
                Depreciation and amortization                                       271,759                293,657
                Deferred income taxes                                                58,000                (13,000)
                Loss on sale of investments                                           5,640                    ---
                Changes in assets and liabilities:
                    (Increase) decrease in:
                        Miscellaneous receivables                                    14,327                  1,918
                        Inventories                                                 (75,405)               (62,020)
                        Prepaid expenses                                             24,829               (135,675)
                     Increase (decrease) in:
                        Accounts payable                                             47,949                163,672
                        Accrued expenses and other liabilities                       (4,138)                69,568
                                                                              -------------            -----------

          NET CASH PROVIDED BY OPERATING ACTIVITIES                                 472,746                314,474
                                                                              -------------            -----------

     CASH FLOWS FROM INVESTING ACTIVITIES:
                Purchase of property and equipment                                 (149,804)              (129,127)
                Closing of restaurant                                              (120,000)                   ---
                Sale or redemption of investments                                   649,397                 51,000
                Purchase of investments                                            (711,753)                (4,482)
                Other                                                               (41,664)                (8,270)
                                                                              -------------            -----------

          NET CASH (USED IN) INVESTING ACTIVITIES                                  (373,824)               (90,879)
                                                                              -------------            -----------

     CASH FLOWS FROM FINANCING ACTIVITIES:
                Repayment of debt                                                   (36,532)               (42,035)
                Purchase and retirement of treasury stock                               ---                (59,600)
                                                                              -------------            -----------

          NET CASH (USED IN) FINANCING ACTIVITIES                                   (36,532)              (101,635)
                                                                              -------------            -----------

          NET INCREASE IN CASH AND CASH EQUIVALENTS                                  62,390                121,960

     CASH AND CASH EQUIVALENTS:
                Beginning                                                         1,410,899              1,069,857
                                                                              -------------            -----------
                Ending                                                         $  1,473,289            $ 1,191,817
                                                                              =============            ===========

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                Cash payment for:
                    Interest                                                   $     37,564            $    41,904
                                                                              =============            ===========

     Noncash Transactions:
          (Decrease) increase in fair value of securities available for sale    $  (154,506)           $    72,265
                                                                              =============            ===========

          Change in fair value of derivatives accounted for as hedges          $     33,741            $    (1,987)
                                                                              =============            ===========


The accompanying notes are an integral part of these financial statements.


                                       4


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


     NOTE  1:     BASIS OF PRESENTATION

     The  accompanying   financial   statements  have  been  prepared  by  Chefs
     International,  Inc. (the  "Company") and are unaudited.  In the opinion of
     the Company's  management,  all  adjustments  (consisting  solely of normal
     recurring   adjustments)   necessary  to  present   fairly  the   Company's
     consolidated  financial position,  results of operations and cash flows for
     the periods  presented  have been made.  Certain  information  and footnote
     disclosures  required under generally accepted  accounting  principles have
     been  condensed  or  omitted  from the  consolidated  financial  statements
     pursuant  to the  rules  and  regulations  of  the  SEC.  The  consolidated
     financial  statements and notes thereto should be read in conjunction  with
     the Company's audited consolidated  financial statements for the year ended
     January 25, 2004 and notes thereto  included in the Company's Annual Report
     on Form 10-KSB filed with the SEC. The results of  operations  and the cash
     flows for the three month  period  ended April 25,  2004  presented  in the
     consolidated  financial  statements are not  necessarily  indicative of the
     results to be expected for any other  interim  period or the entire  fiscal
     year.


     NOTE 2:      EARNINGS PER SHARE

     Basic earnings per share is computed  using the weighted  average number of
     shares of common stock outstanding  during the period.  There are no common
     stock equivalents.


     NOTE 3:      INVENTORIES

     Inventories consist of the following:   APRIL 25, 2004     JANUARY 25, 2004
                                             --------------     ----------------
                  Food                         $   712,186      $   644,547
                  Beverages                        152,091          149,243
                  Supplies                         451,182          446,264
                                               -----------      -----------
                                               $ 1,315,459      $ 1,240,054
                                               ===========      ===========


     NOTE 4:      INCOME TAXES

     At April 25, 2004, the Company had net deferred tax assets of approximately
     $966,000  arising   principally  from  net  operating  loss  carryforwards.
     Management  has  determined  that it is more  likely  than not that  future
     taxable  income  will be  sufficient  to  utilize  the net  operating  loss
     carryforwards. Therefore, no allowance has been established to offset these
     assets.



     NOTE 5:      DEPRECIATION AND AMORTIZATION

     The Company  depreciates its property and equipment using the straight-line
     method over the estimated useful lives of the assets, ranging from three to
     forty years.


     NOTE 6:      RESTAURANT CLOSINGS

     In June 2003 the Company  closed one of its Mexican theme  restaurants.  In
     connection with the closing,  the Company wrote off leasehold  improvements
     and other equipment of $230,024 and entered into a

                                       5


     Surrender  Agreement  with the  restaurant's  landlord  which  required the
     Company  to pay  $180,000,  of which  $60,000  was paid  during  the second
     quarter  ended July 27, 2003.  The  remaining  balance of $120,000 was paid
     during the first quarter ended April 25, 2004.

     Additionally,  the Company  granted the  landlord an option to purchase the
     closed restaurant's  liquor license.  The landlord declined to exercise the
     right to purchase the liquor  license and  subsequent  to the quarter ended
     April 25, 2004, the Company  entered into an agreement with an unaffiliated
     buyer to sell the license for  approximately  $675,000  pending  government
     approval  of the  license  transfer.  The closing is expected to take place
     during calendar 2004.

     Subsequent to the year ended January 25, 2004,  the Company  entered into a
     contract  to sell the  restaurant  and  property  located in Jensen  Beach,
     Florida.  Pursuant to the terms of the contract, the restaurant was sold on
     May  3,  2004  for  $900,000  with  the  Company   recognizing  a  gain  of
     approximately  $390,000  which will be recorded  during the second  quarter
     ended July 25, 2004.


     NOTE 7:      HEDGING INSTRUMENTS

     The Company has interest rate swap agreements  relating to a portion of its
     variable rate debt.  The interest rate swap  agreements  are  designated as
     cash  flow  hedges  and are  reflected  at fair  value in the  consolidated
     balance  sheet and the related  losses on these  contracts  are deferred in
     stockholders'  equity as a component  of  accumulated  other  comprehensive
     (loss).


     NOTE 8:      OTHER

     On November 21, 2003,  the Company  announced that it had received an offer
     from the principal  shareholders of the Company,  who own approximately 61%
     of the Company's  outstanding  common stock, of their intent to acquire all
     of the  remaining  outstanding  shares of common stock for a cash  purchase
     price of $1.75 per share.  The  Company's  Board of  Directors  appointed a
     Special  Committee,  consisting of the three  directors  independent of the
     principal  shareholders,  to review and analyze the  proposal.  The initial
     purchase price of $1.75 was rejected by the Special Committee. A subsequent
     offer of $3.12 per share has been accepted by the Special Committee.


     NOTE 9:      RESIGNATION OF PRESIDENT, TREASURER, PRINCIPAL EXECUTIVE
                  AND PRINCIPAL FINANCIAL OFFICER

     In April 2004,  Anthony C.  Papalia,  the Company's  president,  treasurer,
     principal  executive and principal financial officer requested of the board
     that he be released from his employment  contract effective at the close of
     business on June 28, 2004 "...in order to pursue  personal  interests ...."
     The board  agreed to release Mr.  Papalia from his  employment  contract at
     said date and he agreed to a one year  non-competition  agreement  with the
     Company.  The board has elected  Robert M. Lombardi as the new president of
     the Company.  Martin Fletcher,  the Company's controller,  will succeed Mr.
     Papalia as the Company's treasurer and chief financial officer.


                                       6




                  CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS


     SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
     1995

     Certain statements regarding future performance in this Quarterly Report on
     Form  10-QSB  constitute   forward-looking  statements  under  the  Private
     Securities  Litigation  Reform Act of 1995.  No assurance can be given that
     the  future  results  covered  by the  forward-looking  statements  will be
     achieved.  The Company cautions  readers that important  factors may affect
     the  Company's  actual  results  and could  cause  those  results to differ
     materially from the forward-looking  statements.  Such factors include, but
     are not limited to, changing market conditions,  weather,  the state of the
     economy,  substantial  increases in  insurance  costs (in addition to those
     substantial  increases  which  commenced  in April  2002),  the  impact  of
     competition  to the Company's  restaurants,  pricing and  acceptance of the
     Company's food products.

     RECENT DEVELOPMENTS

     On June 1, 2004,  the Company  announced  that a Special  Committee  of its
     Board of  Directors,  appointed to evaluate a proposal made by the Lombardi
     Restaurant  Group (owned by the principal  stockholders  of the Company) to
     purchase the interests of the  Company's  minority  stockholders  at a cash
     purchase price of $3.12 per share (increased from an initial offer of $1.75
     per share), had determined to recommend that the Board accept the proposal.
     As the  proposal is subject to various  conditions,  no  assurances  can be
     given that the proposed purchase will be completed.

     The Company reported in its Annual Report on Form 10-KSB for the year ended
     January 25, 2004 that the employment of Anthony C. Papalia as the Company's
     president,  principal executive officer,  treasurer and principal financial
     officer, was ending effective at the close of business on June 28, 2004, at
     Mr. Papalia's request, to enable him "...to pursue personal  interests...."
     Robert M.  Lombardi,  chairman of the board,  will  succeed Mr.  Papalia as
     president and principal executive officer.  Martin Fletcher,  the Company's
     controller,  will succeed Mr. Papalia as treasurer and principal  financial
     officer.

     OVERVIEW
     The  Company's  principal  source of revenue is from the  operations of its
     restaurants.  The Company's  cost of sales  includes food and liquor costs.
     Operating expenses include labor costs, supplies and occupancy costs (rent,
     insurance and  utilities),  marketing and  maintenance  costs.  General and
     administrative  expenses  include costs incurred for corporate  support and
     administration,  including  the salaries and related  expenses of personnel
     and  the  costs  of  operating  the  corporate   office  at  the  Company's
     headquarters in Point Pleasant Beach, New Jersey.

     The Company currently  operates nine restaurants on a year-round basis. The
     Company  closed its  Escondido's  Mexican  Restaurant  in the Monmouth Mall
     during the second  quarter of calendar year 2003 and sold its Jensen Beach,
     Florida Lobster Shanty during the second quarter of calendar year 2004. The
     Company opened its first seafood  restaurant in November 1978 and currently
     has  six  free-standing  seafood  restaurants  in New  Jersey  and  Florida


                                       7


     operating  under  the names  "Jack  Baker's  Lobster  Shanty"  or  "Baker's
     Wharfside." The Company opened its first Mexican theme restaurant,  located
     in New Jersey,  in April 1996,  under the name  "Garcia's."  On February 1,
     2002,   Garcia's  began  to  operate  under  the  trade  name   Escondido's
     ("Monmouth").  The Company closed this restaurant during the second quarter
     of fiscal 2004. In February  2000,  the Company  commenced the operation of
     Moore's Tavern and Restaurant,  ("Moore's"),  a free-standing restaurant in
     Freehold,  New  Jersey  serving an  eclectic  American  food type menu.  On
     January 29, 2002, the Company  commenced  operation of Escondido's  Mexican
     Restaurant  ("Freehold"),  a Mexican theme restaurant  located in Freehold,
     New Jersey, adjacent to Moore's. On April 1, 2002, the Company acquired the
     operations of Mr.  Manatee's  Casual Grille  ("Manatee's"),  a casual theme
     restaurant  primarily  featuring  seafood  items,  located  in Vero  Beach,
     Florida near the Company's Vero Beach,  Florida Lobster Shanty. The sale of
     the  Jensen  Beach  restaurant  in May  2004  has  reduced  the  number  of
     restaurants operated by the Company to nine.

     Generally,   the  Company's  New  Jersey  seafood   restaurants   derive  a
     significant  portion  of  their  sales  from  May  through  September.  The
     Company's Florida seafood restaurants derive a significant portion of their
     sales from January through April.  Moore's experiences a seasonality factor
     similar to but not as dramatic as the seasonality  factor of the New Jersey
     seafood  restaurants.  The  Company's  Freehold  Escondido's  experiences a
     seasonality  factor similar to Moore's.  Manatee's  follows the seasonality
     pattern of the other Florida restaurants.

     The Company  operated eleven  restaurants  during the first quarter of last
     year ended April 27, 2003.

     RESULTS OF OPERATIONS

     SALES

          Sales for the three  months  ended April 25,  2004  (first  quarter of
     "fiscal  2005")  were  $5,852,500,  an  increase  of  $173,700 or 3.1 %, as
     compared to  $5,678,800  for the three  months  ended April 27, 2003 (first
     quarter of "fiscal 2004").  Increased sales of $358,200 or 6.5% for the ten
     restaurants  that  operated  during the  comparable  periods were offset by
     decreased sales of $184,500 at the Monmouth Escondido's  ("Monmouth") which
     was closed in June 2003. The Florida  restaurants  realized increased sales
     of  $232,400  or 8.3% due to a very  strong  tourist  season in Florida and
     improvement in the national  economy.  The six New Jersey  restaurants that
     operated during both periods  realized  increased sales of $125,800 or 4.7%
     primarily  due to a milder  winter  compared to last year and the  improved
     economy.  The sales increase in both states were realized  despite  ongoing
     concerns related to terrorism threats, the Iraq war and the record increase
     in the  cost  of  gasoline.  The  number  of  customers  served  in the ten
     restaurants  increased  by 3% while the  average  check  paid per  customer
     increased by 3.4% versus last year.


     GROSS PROFIT; GROSS MARGIN

          Gross profit was  $3,986,100  or 68.1% of sales for the first  quarter
     ended April 25, 2004 compared to 68.8% of sales for the quarter ended April
     27, 2003. The primary reasons for the decline were substantial increases in
     commodity prices including beef, dairy,  poultry and grains and the closing
     of the Monmouth restaurant with its lower cost Mexican fare. Management has
     raised some menu prices to  compensate  for the higher  costs and made bulk
     purchases of shrimp to take advantage of lower-cost market conditions.


     OPERATING EXPENSES

          Total  operating  expenses  decreased by 3.1% from  $3,911,500 for the
     first quarter of fiscal 2004 to $3,788,700  for the first quarter of

                                       8


     fiscal 2005.  Payroll and related expenses were 30.3% of sales versus 31.4%
     of sales for the  corresponding  quarter of the previous year primarily due
     to  productivity  improvements,   lower  health  insurance  costs  and  the
     increased  sales volume.  Other  operating  expenses  decreased to 22.1% of
     sales for the first  quarter this year versus 24.1% of sales  primarily due
     to decreases in costs directly  attributable to the closing of Monmouth and
     the increase in sales versus last year.

          Depreciation and amortization expenses in the first quarter were lower
     by  approximately  $21,900 versus last year due primarily to the closing of
     Monmouth and the expiration of fully depreciated assets.

          General  and  administrative  expenses  for the current  quarter  were
     $14,200  lower versus last year  primarily  due to  reductions in corporate
     staff and lower health insurance costs.

     OTHER INCOME AND EXPENSE

          Interest expense was $4,700 lower for the quarter ended April 25, 2004
     compared  to  the  first  quarter  of  last  year  due to  debt  reduction.
     Investment income was $700 lower in the first quarter compared to last year
     primarily due to a net loss of $5,600 realized on the sale of investments.

     NET INCOME (LOSS)

          The Company  realized net income of $129,800 or $.03 per share for the
     quarter  ended  April 25,  2004 as compared to a net loss of $3,600 for the
     quarter ended April 27, 2003.  The primary  components  of the  improvement
     this year are a 3% increase in sales due to a strong Florida tourist season
     and a mild New Jersey  winter and a decrease  in total  operating  expenses
     primarily due to the closing of Monmouth.

     LIQUIDITY AND CAPITAL RESOURCES

          The  Company's  ratio of  current  assets to current  liabilities  was
     2.62:1 at April 25, 2004  compared to 2.56:1 at the year ended  January 25,
     2004. Working capital was $3,712,600 at April 25, 2004 versus $3,686,800 at
     the year end, an increase of $25,800.  During the first quarter ended April
     25, 2004,  net cash  increased by $62,400.  Net cash  provided by operating
     activities  was  $472,700.  The primary  components  were net income  after
     adjustment  for  depreciation,  of $401,500,  an increase in inventories of
     $75,400  primarily related to bulk purchases of shrimp to take advantage of
     market  conditions  and an increase  of $47,900 in accounts  payable due to
     increased sales and the inventory purchases.

          Investing  activities during the first quarter of fiscal 2005 resulted
     in a net cash outflow of  approximately  $373,800.  The primary  components
     were capital expenditures of $149,800 for routine restaurant  improvements,
     a final payment of $120,000 paid as per the Surrender Agreement  associated
     with the  closing of  Monmouth  (see Note 6) and  investment  purchases  of
     $711,800 for available-for-sale securities offset by $649,400 from the sale
     of investments.

          Financing  activities for the quarter ended April 25, 2004 resulted in
     a net cash outflow of $36,500 for debt repayment.

          During the corresponding quarter ended April 27, 2003, working capital
     increased  by $124,100  and net cash  increased  by  $122,000.  The primary
     components  of the first  quarter of

                                       9


     last year's cash flow were net income, after adjustment for depreciation of
     $290,000,  an increase in prepaid  expenses of $135,600  due to a change in
     the financing of the Company's property  insurance renewal,  an increase of
     $163,700 in accounts payable primarily due to the timing of several prepaid
     expenses  including  insurance  and  accounting,  capital  expenditures  of
     $129,100 for restaurant improvements, debt repayment of $42,000 and $59,600
     for the repurchase of 40,000 shares of the Company's  Common Stock pursuant
     to a December 24, 2002 Board of Directors  authorization  which  expired on
     January 29, 2004.

          Subsequent to the quarter  ended April 25, 2004,  the Company sold the
     restaurant and property located in Jensen Beach, Florida for $900,000 to an
     unrelated  party.  The sale  resulted in a gain of  approximately  $390,000
     which will be recorded in the second quarter this year.

          Also,  subsequent  to the quarter  ended April 25,  2004,  the Company
     entered into an  agreement to sell the liquor  license used at Monmouth for
     $675,000.  The agreement is contingent  on the  purchaser  meeting  certain
     requirements.

          Management  anticipates  that funds from operations will be sufficient
     to meet  obligations  for the  balance of fiscal  2005,  including  planned
     capital  expenditures  of  approximately  $395,000  in  addition  to  those
     incurred during the first quarter.


     INFLATION

          It is not  possible  for the Company to predict  with any accuracy the
     effect of inflation upon the results of its operations in future years.  In
     general,  the Company is able to increase  menu  prices to  counteract  the
     majority of the inflationary effects of increasing costs with the exception
     of the substantial  increase in insurance costs that the Company has had to
     absorb over the last two years.


                                       10



     CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES



     ITEM 3 - CONTROLS AND PROCEDURES

          (a) EXPLANATION OF DISCLOSURE  CONTROLS AND PROCEDURES.  The Company's
     principal  executive and principal  financial  officer after evaluating the
     effectiveness  of the  Company's  disclosure  controls and  procedures  (as
     defined in Exchange Act Rules  13a-14(c)  and 15d-14(c) as of a date within
     90  days of the  filing  date of this  quarterly  report  (the  "Evaluation
     Date"))  has  concluded  that  as of the  Evaluation  Date,  the  Company's
     disclosure  controls and  procedures  were adequate and effective to ensure
     that  material  information  relating to the  Company and its  consolidated
     subsidiaries  would be made known to him by others  within those  entities,
     particularly  during the period in which  this  quarterly  report was being
     prepared.

          (b) CHANGES IN INTERNAL CONTROLS. There were no significant changes in
     the   Company's   internal   controls  or  in  other   factors  that  could
     significantly  affect the  Company's  disclosure  controls  and  procedures
     subsequent to the Evaluation  Date,  nor any  significant  deficiencies  or
     material  weaknesses in such disclosure  controls and procedures  requiring
     corrective actions. As a result, no corrective actions were taken.


                                       11


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

         PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

         31 -  Certification of Principal Executive and Principal Financial
                    Officer

         32 -  Certification  pursuant to 18 U.S.C.  Section  1350 of Principal
                    Executive and Principal Financial Officer

(b) REPORTS ON FORM 8-K


     During the quarter  ended April 25, 2004,  the Company  filed the following
current  reports on Form 8-K


     DATE                                    ITEM NO.

     January 30, 2004                        5- Reporting  the  retention by the
                                             Special Committee, appointed by the
                                             Board of  Directors to evaluate the
                                             offer  by the  Lombardi  Restaurant
                                             Group to purchase the shares of the
                                             Company's minority stockholders, of
                                             the  investment   banking  firm  of
                                             Houlihan   Lokey   Howard  &  Zukin
                                             Financial  Advisors,  Inc. to opine
                                             to   the   Committee   as  to   the
                                             fairness, from a financial point of
                                             view, of the offer.

     March 8, 2004                           5- Reporting  the  rejection by the
                                             Special  Committee  of the  initial
                                             $1.75 cash purchase price per share
                                             offer  of the  Lombardi  Restaurant
                                             Group.

     March 15, 2004                          5-  Reporting  the  increase of the
                                             offer  by the  Lombardi  Restaurant
                                             Group to a cash  purchase  price of
                                             $2.50 per share.

     April 19, 2004                          5- Reporting  the  rejection by the
                                             Special  Committee of the $2.50 per
                                             share   offer   of   the   Lombardi
                                             Restaurant Group.

     Subsequent  to the close of the quarter  ended April 25, 2004,  the Company
filed the following current report on Form 8-K.

     June 1, 2004                            5- Reporting the  determination  of
                                             the Special  Committee to recommend
                                             that the Board of Directors  accept
                                             the increased offer of the Lombardi
                                             Restaurant  Group to  purchase  the
                                             stock  of  the  Company's  minority
                                             stockholders  at  a  cash  purchase
                                             price of $3.12 per share.



                                       12

                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.



     CHEFS INTERNATIONAL, INC.



     /S/ ANTHONY C. PAPALIA
     ------------------------
     ANTHONY C. PAPALIA
     Principal Executive and Financial Officer



     DATED:  JUNE 9, 2004


                                       13