Nevada
|
88-0300760
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
3800
S. Virginia St.
|
|
Reno,
Nevada
|
89502
|
(Address
of Principal Executive Offices)
|
(ZIP
Code)
|
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
|
Common
stock, $0.01 par value
|
19,089,686
shares
|
|
Class
|
Outstanding
at November 7, 2007
|
Item
|
Page
Number
|
||
PART
I - FINANCIAL INFORMATION
|
|||
Item
1. Financial Statements
|
|||
Condensed
Consolidated Statements of Income for the three and nine months ended
September
30, 2007 and 2006 (unaudited)
|
4
|
||
Condensed
Consolidated Balance Sheets at September 30, 2007 (unaudited) and
December
31, 2006
|
5
|
||
Condensed
Consolidated Statements of Cash Flows for the nine months ended September
30,
2007 and 2006 (unaudited)
|
6
|
||
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
7
|
||
Item
2. Management's Discussion and Analysis of Financial Condition and
Results
of Operations
|
14
|
||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
22
|
||
Item
4. Controls and Procedures
|
22
|
||
PART
II - OTHER INFORMATION
|
22
|
||
Item
1. Legal Proceedings
|
23
|
||
Item
1A. Risk Factors
|
23
|
||
Item
6. Exhibits
|
24
|
||
Signatures
|
25
|
||
Exhibit
31.1 Certification of John Farahi pursuant to Section 302 of the
Sarbanes-Oxley Act
of 2002
|
26
|
||
Exhibit
31.2 Certification of Ronald Rowan pursuant to Section 302 of the
Sarbanes-Oxley
Act of 2002
|
27
|
||
Exhibit
32.1 Certification of John Farahi pursuant to Section 906 of the
Sarbanes-Oxley Act
of 2002
|
28
|
||
Exhibit
32.2 Certification of Ronald Rowan pursuant to Section 906 of the
Sarbanes-Oxley
Act of 2002
|
29
|
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues
|
|||||||||||||
Casino
|
$
|
29,936,988
|
$
|
27,716,814
|
$
|
84,512,978
|
$
|
77,621,373
|
|||||
Food
and beverage
|
11,011,808
|
10,889,609
|
32,084,196
|
30,769,768
|
|||||||||
Hotel
|
8,002,564
|
8,101,167
|
21,857,687
|
20,580,811
|
|||||||||
Other
|
1,229,521
|
1,254,264
|
3,703,972
|
3,648,862
|
|||||||||
Gross
revenues
|
50,180,881
|
47,961,854
|
142,158,833
|
132,620,814
|
|||||||||
Less
promotional allowances
|
(6,557,585
|
)
|
(6,213,477
|
)
|
(19,192,626
|
)
|
(17,644,527
|
)
|
|||||
Net
revenues
|
43,623,296
|
41,748,377
|
122,966,207
|
114,976,287
|
|||||||||
Operating
expenses
|
|||||||||||||
Casino
|
9,232,990
|
8,991,885
|
26,970,411
|
25,483,766
|
|||||||||
Food
and beverage
|
5,381,681
|
5,143,751
|
15,217,367
|
14,634,537
|
|||||||||
Hotel
|
2,161,564
|
2,206,631
|
6,416,669
|
6,312,500
|
|||||||||
Other
|
386,056
|
384,033
|
1,127,113
|
1,116,317
|
|||||||||
Selling,
general and administrative
|
12,731,275
|
11,681,175
|
37,054,086
|
35,156,852
|
|||||||||
Depreciation
and amortization
|
1,982,184
|
2,139,592
|
6,122,600
|
6,430,831
|
|||||||||
Total
operating expenses
|
31,875,750
|
30,547,067
|
92,908,246
|
89,134,803
|
|||||||||
Income
from operations
|
11,747,546
|
11,201,310
|
30,057,961
|
25,841,484
|
|||||||||
Other
income (expense)
|
|||||||||||||
Interest
income
|
568,462
|
154,230
|
1,385,883
|
190,732
|
|||||||||
Interest
expense
|
-
|
(15,401
|
)
|
(152,274
|
)
|
(74,845
|
)
|
||||||
Total
other income (expense)
|
568,462
|
138,829
|
1,233,609
|
115,887
|
|||||||||
Income
before income taxes
|
12,316,008
|
11,340,139
|
31,291,570
|
25,957,371
|
|||||||||
Provision
for income taxes
|
(4,280,000
|
)
|
(3,969,098
|
)
|
(10,860,000
|
)
|
(8,996,000
|
)
|
|||||
Net
income
|
$
|
8,036,008
|
$
|
7,371,041
|
$
|
20,431,570
|
$
|
16,961,371
|
|||||
Earnings
per share of common stock
|
|||||||||||||
Net
income
|
|||||||||||||
Basic
|
$
|
0.42
|
$
|
0.39
|
$
|
1.07
|
$
|
0.89
|
|||||
Diluted
|
$
|
0.41
|
$
|
0.38
|
$
|
1.06
|
$
|
0.88
|
|||||
Weighted
average number of common shares
and potential common shares outstanding
|
|||||||||||||
Basic
|
19,079,062
|
19,058,896
|
19,080,347
|
18,965,694
|
|||||||||
Diluted
|
19,366,043
|
19,245,639
|
19,352,064
|
19,263,869
|
September
30,
|
|
December
31,
|
||||||||||||||
2007
|
2006
|
|||||||||||||||
ASSETS
|
(Unaudited)
|
|||||||||||||||
Current
assets
|
||||||||||||||||
Cash and cash equivalents |
|
$ |
52,949,354
|
$ |
36,985,187
|
|||||||||||
Receivables, net |
|
4,590,222
|
3,268,970
|
|||||||||||||
Inventories |
|
1,478,542
|
1,471,667
|
|||||||||||||
Prepaid expenses |
|
3,572,182
|
2,833,126
|
|||||||||||||
Deferred income taxes |
|
1,547,144
|
965,025
|
|||||||||||||
Total current assets |
|
64,137,444
|
45,523,975
|
|||||||||||||
Property
and equipment
|
||||||||||||||||
Land |
|
10,339,530
|
10,339,530
|
|||||||||||||
Land improvements |
|
3,166,107
|
3,166,107
|
|||||||||||||
Buildings
|
78,955,538
|
78,955,538
|
||||||||||||||
Building
improvements
|
10,435,062
|
10,435,062
|
||||||||||||||
Furniture
and equipment
|
71,746,192
|
72,708,061
|
||||||||||||||
Leasehold
improvements
|
1,346,965
|
1,346,965
|
||||||||||||||
175,989,394
|
176,951,263
|
|||||||||||||||
Less
accumulated depreciation and amortization
|
(90,245,245
|
)
|
(84,325,578
|
)
|
||||||||||||
85,744,149
|
92,625,685
|
|||||||||||||||
Construction
in progress
|
10,968,149
|
-
|
||||||||||||||
Net
property and equipment
|
96,712,298
|
92,625,685
|
||||||||||||||
Other
assets, net
|
84,822
|
231,247
|
||||||||||||||
Total
assets
|
$
|
160,934,564
|
$
|
138,380,907
|
||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||
Current
liabilities
|
||||||||||||||||
Accounts
payable
|
$
|
8,053,256
|
$
|
8,590,669
|
||||||||||||
Construction
payable
|
1,525,987
|
-
|
||||||||||||||
Accrued
expenses
|
8,770,601
|
9,878,851
|
||||||||||||||
Federal
income taxes payable
|
1,371,747
|
16,457
|
||||||||||||||
Total
current liabilities
|
19,721,591
|
18,485,977
|
||||||||||||||
Deferred
income taxes
|
3,708,614
|
4,248,614
|
||||||||||||||
Total
Liabilities
|
23,430,205
|
22,734,591
|
||||||||||||||
Commitments
and contingencies
Stockholders'
equity
|
||||||||||||||||
Preferred
stock, $.01 par value, 10,000,000
|
-
|
-
|
||||||||||||||
shares
authorized; none issued
|
||||||||||||||||
Common
stock, $.01 par value, 30,000,000 shares
|
||||||||||||||||
authorized;
19,096,300 shares issued;
|
||||||||||||||||
19,067,518
outstanding at 9/30/07
|
||||||||||||||||
19,065,968
outstanding at 12/31/06
|
190,963
|
190,726
|
||||||||||||||
Additional
paid-in capital
|
25,285,175
|
23,205,045
|
||||||||||||||
Treasury
stock, 28,782 shares at 9/30/07
|
||||||||||||||||
6,582
shares at 12/31/06, at cost
|
(678,039
|
)
|
(24,145
|
)
|
||||||||||||
Retained
earnings
|
112,706,260
|
92,274,690
|
||||||||||||||
Total
stockholders' equity
|
137,504,359
|
115,646,316
|
||||||||||||||
Total
liabilities and stockholder's equity
|
$
|
160,934,564
|
$
|
138,380,907
|
Nine
Months Ended
|
||||||
September
30,
|
||||||
2007
|
2006
|
|||||
Cash
flows from operating activities:
|
||||||
Net
income
|
$
20,431,570
|
$
16,961,371
|
||||
Adjustments
to reconcile net income to net
|
||||||
cash
provided by operating activities:
|
||||||
Depreciation
and amortization
|
6,122,600
|
6,430,831
|
||||
Amortization
of deferred loan costs
|
148,838
|
15,402
|
||||
Share-based
compensation
|
1,663,197
|
2,748,635
|
||||
Provision
for bad debts
|
242,126
|
937,762
|
||||
(Gain)
loss on disposal of assets
|
(6,969)
|
49,259
|
||||
Deferred
income taxes
|
(1,122,118)
|
(1,142,819)
|
||||
Changes
in operating assets and liabilities:
|
||||||
Receivables
|
(1,563,378)
|
(561,759)
|
||||
Inventories
|
(6,875)
|
(33,180)
|
||||
Prepaid
expenses
|
(739,056)
|
(653,236)
|
||||
Other
assets
|
(2,413)
|
-
|
||||
Accounts
payable
|
(537,412)
|
(252,968)
|
||||
Accrued
expenses
|
(1,108,250)
|
(523,191)
|
||||
Federal
income taxes payable
|
1,355,290
|
1,338,218
|
||||
Net
cash provided by operating activities
|
24,877,150
|
25,314,325
|
||||
Cash
flows from investing activities:
|
||||||
Proceeds
from sale of assets
|
6,969
|
38,280
|
||||
Change
in construction payable
|
1,525,987
|
-
|
||||
Acquisition
of property and equipment
|
(10,209,214)
|
(4,235,862)
|
||||
Net
cash used in investing activities
|
(8,676,258)
|
(4,197,582)
|
||||
Cash
flows from financing activities:
|
||||||
Proceeds
from exercise of stock options
|
340,682
|
2,141,262
|
||||
Tax
benefit of stock option exercise
|
178,904
|
613,841
|
||||
Principal
payments on long-term debt
|
-
|
(8,100,000)
|
||||
Purchase
of treasury stock
|
(756,311)
|
-
|
||||
Net
cash used in financing activities
|
(236,725)
|
(5,344,897)
|
||||
Net
increase in cash
|
15,964,167
|
15,771,846
|
||||
Cash
and cash equivalents at beginning of period
|
36,985,187
|
12,886,494
|
||||
Cash
and cash equivalents at end of period
|
$
52,949,354
|
$
28,658,340
|
||||
Supplemental
disclosure of cash flow information:
|
||||||
Cash
paid for interest
|
$
3,437
|
$
66,659
|
||||
Cash
paid for income taxes
|
$
10,447,923
|
$
7,900,000
|
Land
improvements:
|
15-40
years
|
|
Buildings:
|
30-40
years
|
|
Building
improvements:
|
15-40
years
|
|
Furniture:
|
5-10
years
|
|
Equipment:
|
5-20
years
|
Weighted
Average
|
||||||||
Options
|
Shares
|
Exercise
Price
|
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
|
||||
Outstanding
at beginning of period
|
1,121,199
|
$16.49
|
-
|
-
|
||||
Granted
|
59,963
|
25.78
|
-
|
-
|
||||
Exercised
|
(33,662)
|
10.12
|
-
|
-
|
||||
Forfeited
|
(20,000)
|
18.53
|
-
|
-
|
||||
Expired
|
-
|
-
|
-
|
-
|
||||
Outstanding
at end of period
|
1,127,500
|
$17.14
|
7.9
yrs.
|
$12,753,150
|
||||
Exercisable
at end of period
|
329,867
|
$12.95
|
7.2
yrs.
|
$
5,114,026
|
Nonvested
Shares
|
Shares
|
Weighted-Average
Grant Date Fair Value
|
||
Nonvested
at January 1, 2007
|
774,330
|
$18.14
|
||
Granted
|
59,963
|
7.66
|
||
Vested
|
(16,660)
|
4.54
|
||
Forfeited
|
(20,000)
|
7.45
|
||
Nonvested
at September 30, 2007
|
797,633
|
$
8.83
|
Three
Months
Ended
September 30,
|
|||
2007
|
2006
|
||
Expected
volatility
|
-
|
45.5%
|
|
Expected
dividends
|
-
|
-
|
|
Expected
life (in years)
|
|||
Directors’
Plan
|
-
|
2.5
|
|
Executive
Plan
|
-
|
8.4
|
|
Employee
Plan
|
-
|
3.2
|
|
Weighted
average risk free rate
|
-
|
5.1%
|
|
Weighted
average grant date fair value per share
of options granted
|
-
|
$
6.59
|
|
Total
intrinsic value of options exercised
|
$105,239
|
$
28,286
|
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
2007
|
2006
|
||||
Casino
|
$
17,865
|
$
7,775
|
$
53,839
|
$
37,553
|
|||
Food
and beverage
|
14,424
|
7,579
|
38,015
|
39,894
|
|||
Hotel
|
9,676
|
7,404
|
27,734
|
36,742
|
|||
Selling,
general and administrative
|
549,214
|
465,778
|
1,543,609
|
2,634,447
|
|||
Total
stock-based compensation, before taxes
|
591,179
|
488,535
|
1,663,197
|
2,748,636
|
|||
Tax
benefit
|
(206,913)
|
(170,987)
|
(582,119)
|
(962,022)
|
|||
Total
stock-based compensation, net of tax
|
$
384,266
|
$
317,548
|
$
1,081,078
|
$1,786,614
|
Three
Months Ended September
30,
|
||||||||
2007
|
2006
|
|||||||
Shares
|
Per
Share Amount
|
Shares
|
Per
Share Amount
|
|||||
Basic
|
19,079
|
$0.42
|
19,059
|
$0.39
|
||||
Effect
of dilutive stock options
|
287
|
(0.01)
|
187
|
(0.01)
|
||||
Diluted
|
19,366
|
$0.41
|
19,246
|
$0.38
|
Nine
Months Ended September 30,
|
||||||||
2007
|
2006
|
|||||||
Shares
|
Per
Share Amount
|
Shares
|
Per
Share Amount
|
|||||
Basic
|
19,080
|
$1.07
|
18,966
|
$0.89
|
||||
Effect
of dilutive stock options
|
272
|
(0.01)
|
298
|
(0.01)
|
||||
Diluted
|
19,352
|
$1.06
|
19,264
|
$0.88
|
Amounts
in millions, except per share amounts
|
|||
Three
Months
|
|||
Ended
September 30,
|
Percentage
|
||
2007
|
2006
|
Increase/(Decrease)
|
|
Casino
revenues
|
$29.9
|
$27.7
|
7.9
|
Food
and beverage revenues
|
11.0
|
10.9
|
0.9
|
Hotel
revenues
|
8.0
|
8.1
|
(1.2)
|
Other
revenues
|
1.2
|
1.3
|
(7.7)
|
Net
revenues
|
43.6
|
41.7
|
4.6
|
Sales,
general and admin exp
|
12.7
|
11.7
|
8.5
|
Income
from operations
|
11.7
|
11.2
|
4.5
|
Net
Income
|
8.0
|
7.4
|
8.1
|
Earnings
per share - diluted
|
0.41
|
0.38
|
7.9
|
Operating
margin
|
26.9%
|
26.8%
|
0.1
pts.
|
Nine
Months
|
|||
Ended
September 30,
|
Percentage
|
||
2007
|
2006
|
Increase
|
|
Casino
revenues
|
$84.5
|
$77.6
|
8.9
|
Food
and beverage revenues
|
32.1
|
30.8
|
4.2
|
Hotel
revenues
|
21.9
|
20.6
|
6.3
|
Other
revenues
|
3.7
|
3.6
|
2.8
|
Net
revenues
|
123.0
|
115.0
|
7.0
|
Sales,
general and admin exp
|
37.1
|
35.2
|
5.4
|
Income
from operations
|
30.1
|
25.8
|
16.7
|
Net
Income
|
20.4
|
17.0
|
20.0
|
Earnings
per share - diluted
|
1.06
|
0.88
|
20.5
|
Operating
margin
|
24.4%
|
22.5%
|
1.9
pts.
|
· |
Increases
of 7.9% and 0.9% in our casino and food and beverage revenues,
respectively, partially offset by decreases of 1.2% and 7.7% in our
hotel
and other revenues, led to an increase of 4.6% in net
revenues.
|
· |
Our
operating margin remained relatively unchanged as compared to the same
period last year.
|
· |
Our
selling, general and administrative (“SG&A”) expenses increased by
8.5%, primarily due to increased legal expense, payroll and benefit
costs
and marketing costs.
|
· |
Net
interest income increased approximately $430,000 as compared to the
third
quarter of 2006.
|
Payments
Due by Period
|
||||||||||
Less
Than
|
1
to 3
|
4
to 5
|
More
Than
|
|||||||
Total
|
1
Year
|
Years
|
Years
|
5
Years
|
||||||
Operating
leases (1)
|
$
4,440,000
|
$
370,000
|
$740,000
|
$740,000
|
$2,590,000
|
|||||
Purchase
obligations
(2)
|
31,416,000
|
31,416,000
|
-
|
-
|
-
|
|||||
Total
contractual cash
obligations
|
$35,856,000
|
$31,786,000
|
$740,000
|
$740,000
|
$2,590,000
|