UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


(x) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the quarterly period ended February 28, 2006 or

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For the transition period from _____to ______

                        Commission File Number: 000-21788

              Exact name of registrant as specified in its charter:
                           DELTA AND PINE LAND COMPANY

                        State of Incorporation: Delaware
                I.R.S. Employer Identification Number: 62-1040440

          Address of Principal Executive Offices (including zip code):
                    One Cotton Row, Scott, Mississippi 38772

               Registrant's telephone number, including area code:
                                 (662) 742-4000

Indicate by check mark whether  Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES (x) NO ( )

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). YES (x) NO ( )

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES ( ) NO (x)


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock,  $0.10 Par Value,  35,577,779 shares outstanding as of March 31,
2006.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES


                                                                                                        
                                      INDEX

                                                                                                              Page No.
PART I.  FINANCIAL INFORMATION

   Item 1.   Consolidated Financial Statements

    Consolidated Balance Sheets - February 28, 2006,
              August 31, 2005, and February 28, 2005                                                                3

    Consolidated Statements of Operations - Three Months
              Ended February 28, 2006 and February 28, 2005                                                         4

    Consolidated Statements of Operations - Six Months
                  Ended February 28, 2006 and February 28, 2005                                                     5

    Consolidated Statements of Cash Flows - Six Months
             Ended February 28, 2006 and February 28, 2005                                                          6

    Notes to Consolidated Financial Statements                                                                      7

   Item 2.    Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                                                  18

   Item 3.    Quantitative and Qualitative Disclosures About Market Risk                                           22

   Item 4.    Controls and Procedures                                                                              23

PART II.  OTHER INFORMATION
   Item 1.    Legal Proceedings                                                                                    23
   Item 1A.   Risk Factors                                                                                         24
   Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds                                          26
   Item 3.    Defaults Upon Senior Securities                                                                      26
   Item 4.    Submission of Matters to a Vote of Security Holders                                                  26
   Item 5.    Other Information                                                                                    26
   Item 6.    Exhibits                                                                                             27
              Signatures                                                                                           28






PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements

                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
               (in thousands, except share and per share amounts)
                                   (Unaudited)

                                                                                                                     
                                                                             February 28,        August 31,          February 28,
                                                                                2006                2005                 2005
                                                                         ------------------   -----------------    -----------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents                                                $         13,420     $         93,075     $        110,632
Receivables, net                                                                  138,193              228,800              139,330
Inventories                                                                        69,389               26,625               56,861
Prepaid expenses                                                                    1,657                1,874                2,038
Deferred income taxes                                                               6,047                6,305                6,725
                                                                         ------------------   -----------------    -----------------
    Total current assets                                                          228,706              356,679              315,586

PROPERTY, PLANT AND EQUIPMENT, NET                                                 61,507               60,158               62,005
EXCESS OF COST OVER NET ASSETS OF
      BUSINESSES ACQUIRED                                                           4,183                4,183                4,183
INTANGIBLES, NET                                                                    8,459                5,960                5,757
OTHER ASSETS                                                                        1,214                1,446                1,545
DEFERRED INCOME TAXES                                                              11,238               10,758                9,685
                                                                         ------------------   -----------------    -----------------
TOTAL ASSETS                                                             $        315,307     $        439,184     $        398,761
                                                                         ==================   =================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES :
Notes payable and current maturities of long-term debt                   $          8,448     $         10,078     $         11,405
Accounts payable                                                                   21,776               18,218               19,466
Accrued expenses                                                                  120,814              221,824              108,508
Income taxes payable                                                                8,872               12,893               10,712
                                                                         ------------------   -----------------    -----------------
     Total current liabilities                                                    159,910              263,013              150,091
                                                                         ------------------   -----------------    -----------------
LONG-TERM DEBT                                                                      3,471                7,271               11,109
                                                                         ------------------   -----------------    -----------------
MINORITY INTEREST IN SUBSIDIARIES                                                   5,577                4,877                6,572
                                                                         ------------------   -----------------    -----------------
COMMITMENTS AND CONTINGENCIES (Note 10 )

STOCKHOLDERS' EQUITY:
Preferred stock, par value $0.10 per share; 2,000,000 shares authorized;
  Series A Junior Participating Preferred, par value $0.10 per share;
    501,989, 456,989, and 456,989 shares authorized; no shares issued or
    outstanding;                                                                        -                    -                    -
  Series M Convertible Non-Voting Preferred, par value $0.l0 per share;
    1,066,667 shares authorized, issued and outstanding                               107                  107                  107
Common stock, par value $0.10 per share; 100,000,000 shares authorized;
    40,965,695, 40,928,929 and 40,788,040 shares issued;
    35,495,589, 36,099,823 and 39,120,574 shares outstanding                        4,097                4,093                4,079
Capital in excess of par value                                                     83,989               81,640               78,340
Retained earnings                                                                 193,933              199,742              182,071
Accumulated other comprehensive loss                                               (3,440)              (4,305)              (1,889)
Treasury stock, at cost;  5,470,106, 4,829,106 and 1,667,466 shares              (132,337)            (117,254)             (31,719)
                                                                         ------------------   -----------------    -----------------
TOTAL STOCKHOLDERS' EQUITY                                                        146,349              164,023              230,989
                                                                         ------------------   -----------------    -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $        315,307     $        439,184     $        398,761
                                                                         ==================   =================    =================


   The accompanying notes are an integral part of these financial statements.



                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                                                                                           
                                                                                    February 28,        February 28,
                                                                                        2006                2005
                                                                                  -----------------   ------------------

NET SALES AND LICENSING FEES                                                      $        114,977    $        119,859
COST OF SALES                                                                               74,145              75,175
                                                                                  -----------------   ------------------
GROSS PROFIT                                                                                40,832              44,684
                                                                                  -----------------   ------------------

OPERATING EXPENSES:
   Research and development                                                                  6,182               5,646
   Selling                                                                                   3,917               3,486
   General and administrative                                                                7,333               4,905
                                                                                  -----------------   ------------------
              Total operating expenses                                                      17,432              14,037
                                                                                  -----------------   ------------------

OPERATING  INCOME                                                                           23,400              30,647

INTEREST INCOME, NET                                                                           177                 641
OTHER EXPENSE, NET                                                                            (730)               (973)
EQUITY IN NET LOSS OF AFFILIATE                                                               (780)               (648)
MINORITY INTEREST IN LOSS (EARNINGS) OF SUBSIDIARIES                                           131                  (9)
                                                                                  -----------------   ------------------

INCOME BEFORE INCOME TAXES                                                                  22,198              29,658
INCOME TAX EXPENSE                                                                           7,680              10,498
                                                                                  -----------------   ------------------

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE                                        14,518              19,160
CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX                                             358                   -
                                                                                  -----------------   ------------------

NET INCOME                                                                                  14,876              19,160
DIVIDENDS ON PREFERRED STOCK                                                                  (160)               (128)
                                                                                  -----------------   ------------------
NET INCOME APPLICABLE TO COMMON SHARES                                            $         14,716    $         19,032
                                                                                  =================   ==================

BASIC EARNINGS PER SHARE BEFORE CUMULATIVE EFFECT OF
     ACCOUNTING CHANGE                                                            $           0.41    $           0.49
                                                                                  =================   ==================

CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX                                $           0.01    $              -
                                                                                  =================   ==================

BASIC EARNINGS PER SHARE                                                          $           0.42    $           0.49
                                                                                  =================   ==================

NUMBER OF SHARES USED IN BASIC EARNINGS PER SHARE
     CALCULATIONS                                                                           35,688              38,763
                                                                                  =================   ==================

DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE EFFECT OF
     ACCOUNTING CHANGE                                                            $           0.39     $          0.48
                                                                                  =================   ==================

CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX                                $           0.01     $             -
                                                                                  =================   ==================

DILUTED EARNINGS PER SHARE                                                        $           0.40     $          0.48
                                                                                  =================   ==================

NUMBER OF SHARES USED IN DILUTED EARNINGS PER SHARE
     CALCULATIONS
                                                                                            36,914              40,276
                                                                                  =================   ==================

DIVIDENDS PER COMMON SHARE                                                        $           0.15     $          0.12
                                                                                  =================   ==================


   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            FOR THE SIX MONTHS ENDED
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                                                                                           
                                                                                    February 28,        February 28,
                                                                                        2006                2005
                                                                                  -----------------   ------------------

NET SALES AND LICENSING FEES                                                      $        124,803    $        137,313
COST OF SALES                                                                               80,809              83,596
                                                                                  -----------------   ------------------
GROSS PROFIT                                                                                43,994              53,717
                                                                                  -----------------   ------------------

OPERATING EXPENSES:
   Research and development                                                                 11,786              10,076
   Selling                                                                                   7,316               6,552
   General and administrative                                                               13,452               9,444
                                                                                  -----------------   ------------------
              Total operating expenses                                                      32,554              26,072
                                                                                  -----------------   ------------------

OPERATING  INCOME                                                                           11,440              27,645

INTEREST INCOME, NET                                                                         1,205               1,099
OTHER EXPENSE, NET                                                                          (1,933)             (2,480)
EQUITY IN NET LOSS OF AFFILIATE                                                             (1,594)             (1,386)
MINORITY INTEREST IN EARNINGS OF SUBSIDIARIES                                                 (701)             (2,345)
                                                                                  -----------------   ------------------

INCOME BEFORE INCOME TAXES                                                                   8,417              22,533
INCOME TAX  EXPENSE                                                                          3,192               7,690
                                                                                  -----------------   ------------------

NET INCOME                                                                                   5,225              14,843
DIVIDENDS ON PREFERRED STOCK                                                                  (320)               (256)
                                                                                  -----------------   ------------------
NET INCOME APPLICABLE TO COMMON SHARES                                            $          4,905    $         14,587
                                                                                  =================   ==================

BASIC EARNINGS PER SHARE                                                          $           0.14    $           0.38
                                                                                  =================   ==================
NUMBER OF SHARES USED IN BASIC EARNINGS PER SHARE
     CALCULATIONS                                                                           35,882              38,653
                                                                                  =================   ==================

DILUTED EARNINGS PER SHARE                                                        $           0.14    $           0.37
                                                                                  =================   ==================

NUMBER OF SHARES USED IN DILUTED EARNINGS PER SHARE
     CALCULATIONS                                                                           37,145              40,124
                                                                                  =================   ==================

DIVIDENDS PER COMMON SHARE                                                        $           0.30    $           0.24
                                                                                  =================   ==================



   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE SIX MONTHS ENDED
                                 (in thousands)
                                   (Unaudited)


                                                                                                   
                                                                           February 28,         February 28,
                                                                               2006                 2005
                                                                         ------------------   -----------------

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                            $          5,225     $         14,843
   Adjustments to reconcile net income to net cash used in
    operating activities:
       Depreciation and amortization                                                4,358                4,265
       Loss (gain) on sale of assets                                                   59                 (323)
       Equity in net loss of affiliate                                              1,594                1,386
       Foreign exchange loss (gain)                                                    33                 (219)
       Accretion of debt discount                                                     227                  389
       Minority interest in earnings of subsidiaries                                  701                2,345
       Stock-based compensation expense                                             1,641                    -
       Change in deferred income taxes                                               (229)                 974
       Changes in assets and liabilities:
              Receivables                                                          90,695               45,851
              Inventories                                                         (42,340)             (26,260)
              Prepaid expenses                                                        226                 (118)
              Intangibles and other assets                                            (52)                (370)
              Accounts payable                                                      3,374               (4,591)
              Accrued expenses                                                   (101,331)             (79,431)
              Income taxes payable                                                 (4,070)               3,987
                                                                         ------------------   -----------------
              Net cash used in operating activities                               (39,889)             (37,272)
                                                                         ------------------   -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                              (5,336)              (3,561)
  Sale of investments and property                                                     23                  388
  Acquisition of business                                                          (2,620)                   -
  Investment in affiliate                                                          (1,525)              (1,550)
                                                                         ------------------   -----------------
              Net cash used in investing activities                                (9,458)              (4,723)
                                                                         ------------------   -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments of short-term debt                                                      (5,925)                   -
  Dividends paid                                                                  (11,034)              (9,580)
  Proceeds from short-term debt                                                       266                    -
  Minority interest in dividends paid by subsidiary                                     -                 (359)
  Payments to acquire treasury stock                                              (15,083)                   -
  Proceeds from exercise of stock options                                             712               11,855
                                                                         ------------------   -----------------
              Net cash (used in) provided by in financing activities              (31,064)               1,916
                                                                         ------------------   -----------------

EFFECTS OF FOREIGN CURRENCY EXCHANGE RATES                                            756                1,124

NET DECREASE IN CASH AND CASH EQUIVALENTS                                         (79,655)             (38,955)
CASH AND CASH EQUIVALENTS, August 31
                                                                                   93,075              149,587
                                                                         ------------------   -----------------
CASH AND CASH EQUIVALENTS, February 28                                   $         13,420     $        110,632
                                                                         ==================   =================

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the six months for:
      Interest, net of capitalized interest                              $              -     $              -
      Income taxes paid                                                  $          6,859     $          1,645

   Noncash financing activities:
      Tax benefit of stock option exercises                              $             54     $          2,298



   The accompanying notes are an integral part of these financial statements.





                  DELTA AND PINE LAND COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
(GAAP) for  interim  financial  information  and Article 10 of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by GAAP for complete  financial  statements.  In the opinion of management,  all
adjustments  (consisting of normal recurring accruals)  considered necessary for
the  fair  presentation  of the  consolidated  financial  statements  have  been
included.  The  business  of Delta and Pine Land  Company  and its  subsidiaries
("D&PL" ; or the  "Company")  is  seasonal  in  nature;  thus,  the  results  of
operations for the three and six month periods ended February 28, 2006 and 2005,
are not necessarily  indicative of the results to be expected for the full year.
D&PL's investment in its 50%-owned  affiliate  DeltaMax Cotton, LLC ("DeltaMax")
is accounted for using the equity  method.  For further  information,  reference
should be made to the consolidated  financial  statements and footnotes  thereto
included in D&PL's Annual Report to Stockholders on Form 10-K for the year ended
August 31, 2005.

Change in Accounting Principle

Effective  September  1,  2005,  the  Company  adopted  Statement  of  Financial
Accounting  Standards ("SFAS") No. 123R (Revised 2004),  "Share-Based  Payments"
("SFAS  123R").  SFAS 123R requires,  among other things,  the Company to record
compensation  expense  associated with the grant-date fair value of share option
grants  and  other  equity-based   compensation.   Upon  adoption,  the  Company
recognized  a deferred  compensation  liability  representing  the fair value of
certain  options  granted  under the 2005  Omnibus  Stock Plan (the "2005  Stock
Plan")  which,  under the then  terms of the 2005  Stock  Plan,  were to be cash
settled in the event a change in control were to occur that is effected  through
the exchange of  consideration  other than  registered  shares of the  acquiring
company.  The liability  recognition  upon adoption of SFAS 123R resulted in the
recording of a non-cash charge of $358,000 after tax ($0.01 per diluted share).

In order to conform the  comparable  provisions of the 1995 Long Term  Incentive
Plan and the 2005 Stock Plan, the Company's Board of Directors modified the 2005
Stock Plan on December  29,  2005 such that the  Compensation  Committee  of the
Board of Directors has other  redemption  alternatives,  in its sole discretion,
upon a change in control in which registered shares are not received.

Subsequently, on February 3, 2006, the Financial Accounting Standards Board
("FASB") issued FASB Staff Position No. SFAS 123(R)-4 amending SFAS 123R to
require companies to consider the probability that an event that could require
cash settlement will occur when classifying the instruments as liabilities or
equity. Under this guidance, the deferred compensation liability discussed above
would not have been recognized, and the non-cash charge of $358,000 would not
have been recorded. The FASB Staff Position requires retrospective application;
therefore, the non-cash charge was reversed in the second quarter ended February
28, 2006, and a deferred compensation liability is no longer reported on the
Company's consolidated balance sheet.

For further  information regarding the adoption of SFAS 123R see Note 4, "Stock-
Based Compensation Plans" to these consolidated financial statements.

New Accounting Pronouncements

In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial Assets,  an amendment of SFAS No. 140". Among other changes,  SFAS No.
156 requires an entity to recognize a servicing asset or servicing  liability in
certain  situations  and  defines  measurement  methods  for  these  assets  and
liabilities.  SFAS No. 156 is  effective  for the fiscal year that begins  after
September 15, 2006.  The Company does not expect the adoption of this  statement
to have a material impact on D&PL's consolidated financial statements.

In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments,  an  amendment  of SFAS No. 133 and SFAS No. 140." Among
other  changes,  SFAS No. 155 further  defines what  constitutes a derivative as
defined by SFAS No. 133, and  addresses  certain  measurement  issues  regarding
hybrid  financial  instruments.  SFAS No.  155 is  effective  for all  financial
instruments  acquired  or issued  after the  beginning  of the fiscal  year that
begins after  September  15,  2006.  The Company does not expect the adoption of
this  statement  to have a  material  impact  on D&PL's  consolidated  financial
statements.


In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections,  a  replacement  of APB Opinion No. 20 and SFAS No. 3". Among other
changes,  SFAS No. 154 requires that a voluntary change in accounting  principle
be applied  retrospectively with all prior period financial statements presented
based on the new accounting principle, unless it is impracticable to do so. SFAS
No. 154 provides  that (1) a change in method of  depreciating  or  amortizing a
long-lived  nonfinancial  asset  be  accounted  for  as  a  change  in  estimate
(prospectively) that was effected by a change in accounting  principle,  and (2)
correction of errors in previously issued financial  statements should be termed
a "restatement." SFAS No. 154 is effective for accounting changes and correction
of errors made in fiscal years  beginning  after  December 15, 2005. The Company
does not expect the  adoption  of this  statement  to have a material  impact on
D&PL's consolidated financial statements.

2. COMPREHENSIVE INCOME

Total comprehensive  income for the three and six months ended February 28, 2006
and 2005, was (in thousands):


                                                                                                    
                                                            Three Months Ended                      Six Months Ended
                                                   -------------------------------------  --------------------------------------
                                                     February 28,       February 28,        February 28,        February 28,
                                                         2006               2005               2006                 2005
                                                   -----------------  ------------------  ------------------  ------------------
       Net income                                  $         14,876   $         19,160    $          5,225    $         14,843

       Other comprehensive income:
            Foreign currency translation gains                  500                312                 949               1,857
            Net realized and unrealized gains
                (losses) on  hedging instruments                120                105                 (84)                (10)
            Income tax expense related to other
                comprehensive income                           (215)              (148)               (328)               (630)
                                                   -----------------  ------------------  ------------------  ------------------
       Other comprehensive income, net of tax                   405                269                 537               1,217
                                                   -----------------  ------------------  ------------------  ------------------
       Total comprehensive income                  $         15,281   $         19,429    $          5,762    $         16,060
                                                   =================  ==================  ==================  ==================


3. SEGMENT DISCLOSURES

D&PL is in a single line of business  and  operates  in two  business  segments,
domestic and international.  D&PL's reportable  segments offer similar products;
however,  the  business  units  are  managed  separately  due to the  geographic
dispersion of their operations.  D&PL breeds,  produces,  conditions and markets
proprietary  varieties of cotton and soybean planting seed in the United States.
The international segment offers cottonseed in several foreign countries through
both export sales and in-country operations.  D&PL develops its proprietary seed
products  through  research  and  development  efforts in the United  States and
certain foreign countries.

D&PL's chief operating decision maker utilizes revenue  information in assessing
performance  and making overall  operating  decisions and resource  allocations.
Profit and loss  information  is  reported  by  segment  to the chief  operating
decision  maker and D&PL's Board of Directors.  The  accounting  policies of the
segments  are  substantially  the  same as those  described  in the  summary  of
significant  accounting policies in D&PL's Annual Report to Stockholders on Form
10-K filed for the year ended August 31, 2005.


Information  about  D&PL's  segments for the three and six month  periods  ended
February 28, 2006 and 2005, is as follows (in thousands):


                                                                                                    
                                                           Three Months Ended                      Six Months Ended
                                                   ------------------------------------  --------------------------------------
                                                     February 28,       February 28,       February 28,         February 28,
                                                         2006               2005               2006                 2005
                                                   -----------------  -----------------  ------------------  ------------------

       Net sales and licensing fees (by segment)
              Domestic                             $        109,212   $        108,108   $        109,610    $        108,660
              International                                   5,765             11,751             15,193              28,653
                                                   -----------------  -----------------  ------------------  ------------------
                                                   $        114,977   $        119,859   $        124,803    $        137,313
                                                   =================  =================  ==================  ==================

       Net sales and licensing fees
              Cottonseed                           $        110,033   $        114,457   $        119,102    $        131,107
              Soybean seed                                    4,400              4,813              4,378               4,826
              Other                                             544                589              1,323               1,380
                                                   -----------------  -----------------  ------------------  ------------------
                                                   $        114,977   $        119,859   $        124,803    $        137,313
                                                   =================  =================  ==================  ==================

       Operating income (loss)
              Domestic                             $         24,947   $         28,530   $         12,109    $         19,455
              International                                  (1,547)             2,117               (669)              8,190
                                                   -----------------  -----------------  ------------------  ------------------
                                                   $         23,400   $         30,647   $         11,440    $         27,645
                                                   =================  =================  ==================  ==================


4. STOCK-BASED COMPENSATION PLANS

Share-Based Payments.  Effective September 1, 2005, the Company adopted SFAS No.
123R utilizing the modified prospective approach. Under the modified prospective
approach, SFAS 123R applies to new awards and to awards that were outstanding on
September  1, 2005 and are  subsequently  modified or  cancelled.  Additionally,
compensation  cost for the portion of awards for which the requisite service had
not been rendered as of September 1, 2005, will be recognized over the remaining
service period using the  compensation  cost calculated for pro forma disclosure
purposes   previously   under  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation." Prior periods were not restated to reflect the impact of adopting
SFAS 123R.

Prior to the adoption of SFAS 123R,  the Company  accounted  for employee  stock
options and other  equity-based  compensation  awards using the intrinsic  value
method of accounting  prescribed by APB Opinion 25, "Accounting for Stock Issued
to Employees." No compensation expense was previously  recognized related to the
Company's stock options because the number of shares was fixed at the grant date
and each  option's  exercise  price was set at or above the stock's  fair market
value on the date the option was granted.  Under SFAS 123R, the Company  charged
to income $982,000 of compensation  expense for stock options,  Restricted Stock
and  Restricted  Stock  Units in the second  quarter  of 2006,  in  addition  to
recording the reversal of the cumulative effect of $358,000, net of tax, related
to the initial  adoption of SFAS 123R that was recorded in the first  quarter of
2006,  which is recorded as a separate  component in the statement of operations
(see Footnote 1 for more information on the reversal of the cumulative effect of
accounting change). Total compensation expense recorded for the six-month period
ended February 28, 2006 was $1.64 million.

The 1995 Long-Term  Incentive  Plan, as amended and restated in March 2000, (the
"LTIP") allows for the awarding of stock options to officers,  key employees and
directors.  The amended and  restated  1995 plan  eliminates  the ability of the
Board of  Directors to award stock  appreciation  rights,  restricted  shares of
common stock and performance unit credits.  Under the LTIP,  options to purchase
5,120,000  shares  (after  effect of stock  splits) of common stock of D&PL were
available  for  grant.  Shares  subject  to  options  and  awards  which  expire
unexercised  are available for new option grants and awards under the LTIP.  The
Compensation  Committee of the Board of Directors  administers  the Plan and has
sole discretion regarding the exercisability of the option grants.

The 2005 Omnibus Stock Plan ("2005 Stock Plan"), approved by the shareholders in
January 2005,  provides for the grant of (a) incentive  stock options as defined
in the  Internal  Revenue  Code of 1986,  as amended,  (b)  non-qualified  stock
options,  (c)  restricted  stock,  and (d)  restricted  stock  units  to  D&PL's
employees, independent contractors and members of the Board of Directors for the
purpose of  encouraging  share  ownership of D&PL.  Up to  4,500,000  shares are
available  for grants of awards  under the Plan.  The  maximum  number of shares
which may be issued for awards of restricted stock and restricted stock units is
2,100,000  shares and the  maximum for options is  2,400,000.  The  Compensation
Committee of the Board of Directors administers the Plan and has sole discretion
regarding the exercisability of the option grants. Any lapsed awards shall again
be available under this plan.


Options.  The Company determines the fair value of stock option awards using the
Black-Scholes  option-pricing  model.  Expected  volatilities  are  based on the
historical volatility of the Company's common stock. The Company uses historical
data to estimate share option exercise and employee  departure  behavior used in
the  Black-Scholes  option-pricing  model.  The expected  term of share  options
granted is derived from the output of the option  pricing  model and  represents
the period of time that share  options  granted are expected to be  outstanding.
The risk-free rate is based on yields of U.S.  Treasury  securities with similar
terms as the expected life. The following weighted-average assumptions were used
to value  D&PL's  stock  option  awards in the second  quarter  of 2006:  6 year
expected life;  expected volatility of 24.6%; risk free rate of 4.46% and annual
dividends  of $0.60 per share  during  the  expected  term of the  options.  The
weighted-average fair value of options awarded in the second quarter of 2006 was
$5.66.

The  Company  recognized  gross  compensation  cost  associated  with all of its
outstanding stock option awards of $566,000, prior to a tax benefit of $201,000,
in the second quarter of 2006,  versus $0 in the prior year period.  At February
28, 2006, there was approximately $2.4 million of unrecognized compensation cost
related to stock option awards,  net of an anticipated  tax benefit of $852,000,
which is expected to be recognized over the remaining employees' service periods
over a weighted-average period of two years.

All  outstanding  options have a  contractual  term of 7 to 10 years.  All stock
option  awards  made prior to May 18,  2005 became  exercisable  ratably  over a
five-year  service  period.  Stock  option  awards  made on May 18,  2005 become
exercisable 45 days after  issuance.  Stock option awards made subsequent to May
18, 2005 become exercisable ratably over a five-year service period.  Under both
the  LTIP  and the  2005  Stock  Plan,  all  outstanding  stock  options  become
exercisable  immediately  upon a change in  control of the  Company.  There were
approximately  2.4 million  stock  options  available  for grant at February 28,
2006.

The  following  table  represents  stock option  activity for the quarter  ended
February 28, 2006:


                                                                            
                                        Number of                                        Intrinsic
                                         Shares                 Price Range                Value
                                      --------------     ------------    ----------    --------------
Outstanding at November 30, 2005          3,689,871          $ 15.61        $47.31
Granted                                      40,824            22.69         23.43
Exercised                                  (21,255)            17.85         22.36
Lapsed or canceled                            (400)            17.85         17.85
                                      --------------     ------------    ----------
Outstanding at February 28, 2006          3,709,040            15.61         47.31       $11,498,000
                                      ==============     ============    ==========    ==============

Exercisable at February 28, 2006          3,286,730          $ 15.61        $47.31        $9,655,936
                                      ==============                                   ==============

The  following  table  summarizes  certain  information  about  outstanding  and
exercisable stock options at February 28, 2006:


                                                                                        
                                       Options Outstanding                               Options Exercisable
                          -----------------------------------------------------     -------------------------------
                                            Weighted Average        Weighted                           Weighted
                                               Remaining            Average                            Average
                                            Contractual Life        Exercise                           Exercise
Exercise Price Range          Number           in Years              Price            Number            Price
---------------------     -------------    -------------------    -------------    --------------    -------------
  $14.79 - $19.99            1,615,263            4.7                 $  18.99         1,377,039         $  19.04
  $20.00 - $29.99            1,824,436            4.6                 $  25.87         1,640,350         $  26.02
  $30.00 - $39.99              267,341            5.3                 $  31.51           267,341         $  31.51
  $40.00 - $49.31                2,000            2.2                 $  47.31             2,000         $  47.31
                          -------------                                            --------------
                             3,709,040            4.7                 $  23.29         3,286,730         $  23.55
                          =============                                            ==============


Restricted  Stock and  Restricted  Stock Units.  In the second  quarter of 2006,
5,119  shares of  Restricted  Stock or  Restricted  Stock Units were  granted to
employees or directors,  with total compensation cost of approximately  $106,000
determined  based on the market price of the Company's  common stock at the time
of  award  and  considering  dividend  restrictions  and  expected  forfeitures.
Compensation  cost will be  recognized  as expense  ratably over the  three-year
vesting period.

For the three months  ended  February 28,  2006,  the Company  recognized  gross
compensation cost of approximately $416,000, prior to a tax benefit of $148,000,
related to shares of Restricted  Stock and Restricted Stock Units issued in 2005
and 2006 versus $0 in the prior year period.  At February  28,  2006,  there was
$3.0 million of unrecognized  compensation  cost related to shares of Restricted
Stock and Restricted  Stock Units which is expected to be recognized,  net of an
anticipated tax benefit of $1.1 million,  over a weighted-average  period of two
years.


There were  approximately  1.9 million shares available for grants of Restricted
Stock and Restricted Stock Units at February 28, 2006. The following  represents
Restricted  Stock and  Restricted  Stock Units  activity  for the quarter  ended
February 28, 2006:


                                                                                           
                                                 Restricted Stock                         Restricted Stock Units
                                        ------------------------------------     -----------------------------------------
                                                            Weighted Avg.                                 Weighted Avg.
                                          Number of        Grant Date Fair          Number of            Grant Date Fair
                                           Shares               Value                Shares                   Value
                                        --------------     -----------------     ------------------     ------------------
Non-vested at November 30, 2005               146,048           $25.15                      24,000           $26.31
Granted                                         4,710            22.34                         409            23.90
Forfeited                                        (537)           25.22                           -                -
                                        --------------                           ------------------
Non-vested at February 28, 2006               150,221           $25.06                      24,409           $26.27
                                        ==============                           ==================


The following table  illustrates for the three and six months ended February 28,
2005 the effect on operating  results and per share  information had the Company
accounted  for  share  based  compensation  in  accordance  with  SFAS  123R (in
thousands).


                                                                                  
                                                                 Three Months Ended        Six Months Ended
                                                               -----------------------  -----------------------
                                                                    February 28,             February 28,
                                                                        2005                     2005
                                                               -----------------------  -----------------------

       Net Income:
         As reported                                           $         19,160         $         14,843
         Add:  Total stock-based compensation expense
                     included in reported net income, net of
                     related tax effects
                                                                              -                        -

         Less:  Total stock-based compensation expense
                    determined under the fair value based
                    method for all awards, net of related tax
                    effects
                                                                           (700)                  (1,431)
                                                               -----------------------  -----------------------
       Pro forma                                               $         18,460         $         13,412
                                                               =======================  =======================

       Basic earnings per share:
         As reported                                           $              0.49      $              0.38
                                                               =======================  =======================
         Pro forma                                             $              0.47      $              0.34
                                                               =======================  =======================

       Diluted earnings per share:
         As reported                                           $              0.48      $              0.37
                                                               =======================  =======================
         Pro forma                                             $              0.46      $              0.33
                                                               =======================  =======================



5.  INVENTORIES

Inventories consisted of the following as of (in thousands):


                                                                                                 
                                                          February 28,          August 31,           February 28,
                                                              2006                 2005                  2005
                                                        ------------------   -----------------    -----------------

Finished goods                                          $         45,722     $         19,713     $         36,626
Raw materials                                                     32,684               13,156               25,084
Growing crops                                                      1,147                  818                  169
Supplies                                                           1,192                1,101                1,461
                                                        ------------------   -----------------    -----------------
                                                                  80,745               34,788               63,340
Less reserves                                                    (11,356)              (8,163)              (6,479)
                                                        ------------------   -----------------    -----------------
                                                        $         69,389     $         26,625     $         56,861
                                                        ==================   =================    =================


Finished goods and raw material inventory is valued at the lower of average cost
or market.  Growing crops are recorded at cost.  Elements of cost in inventories
include raw  materials,  direct  production  costs,  manufacturing  overhead and
immaterial  general and  administrative  expenses.  Inventory reserves relate to
estimated excess and obsolete  inventory.  The provision recorded for excess and
obsolete  inventory  for the  quarters  ended  February  28,  2006  and 2005 was
approximately  $2,680,000 and $3,766,000,  respectively.  The provision recorded
for excess and obsolete  inventory for the six-month  periods ended February 28,
2006  and  February  28,  2005  was  approximately  $3,422,000  and  $3,923,000,
respectively.  See Note 9 for a  description  of hedging  activities  related to
inventory.

6. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following as of (in thousands):


                                                                                                 
                                                          February 28,           August 31,           February 28,
                                                              2006                  2005                  2005
                                                        ------------------   -----------------    -----------------

Land and improvements                                   $          6,470     $          6,263     $          6,235
Buildings and improvements                                        45,107               43,018               43,667
Machinery and equipment                                           65,222               63,142               62,766
Germplasm                                                          7,500                7,500                7,500
Breeder and foundation seed                                        2,000                2,000                2,000
Construction in progress                                           2,996                2,564                1,635
                                                        ------------------   -----------------    -----------------
                                                                 129,295              124,487              123,803
Less accumulated depreciation                                    (67,788)             (64,329)             (61,798)
                                                        ------------------   -----------------    -----------------
                                                        $         61,507     $         60,158     $         62,005
                                                        ==================   =================    =================


Depreciation  expense  during the quarters  ended February 28, 2006 and February
28,  2005  was  approximately  $2.1  million  and  $2.0  million,  respectively.
Depreciation  expense  during the six-month  periods ended February 28, 2006 and
2005 was approximately $4.2 million and $4.1 million, respectively.


7.  INTANGIBLES

The  components  of  identifiable  intangible  assets  were as follows as of (in
thousands):


                                                                                                    
                               February 28, 2006                     August 31, 2005                      February 28, 2005
                         ----------- --- ---------------    -------------- --- ----------------    ------------- -- ----------------
                            Gross                               Gross                                 Gross
                           Carrying       Accumulated          Carrying          Accumulated         Carrying        Accumulated
                            Amount        Amortization          Amount           Amortization         Amount         Amortization
                         -----------     ---------------    --------------     ----------------    -------------    ----------------
Trademarks                  $ 3,182           $   (997)         $   3,182           $    (958)         $  3,182          $    (918)
Commercialization
 agreements                     400               (135)               400                (121)              400               (107)
Licenses                      3,507               (247)             1,100                (192)            1,100               (138)
Patents                       1,954               (170)             1,640                (116)            1,241               (105)
Other                         2,132             (1,167)             2,096              (1,071)            2,046               (944)
                         -----------     ---------------    --------------     ----------------    -------------    ----------------
                            $11,175          $  (2,716)         $   8,418          $   (2,458)         $  7,969         $   (2,212)
                         ===========     ===============    ==============     ================    =============    ================


Amortization  expense for  identifiable  intangible  assets  during the quarters
ended  February  28,  2006 and  2005  was  approximately  $90,000  and  $80,000,
respectively. Amortization expense for identifiable intangible assets during the
six-month   periods   ended   February  28,  2006  and  February  28,  2005  was
approximately $210,000 and $200,000, respectively. Identifiable intangible asset
amortization  expense is  estimated  to be $300,000  for the  remainder of 2006,
$600,000 in fiscal year 2007 and  $500,000 in each of the fiscal years from 2008
to 2011.

On December 29, 2005,  D&PL  acquired  Vikki's  Agrotech  Pvt.  Ltd.,  an Indian
cottonseed  company,  for cash of  approximately  $2.6  million.  The results of
Vikki's  operations  have been  included in D&PL's  consolidated  statements  of
operations from the date of acquisition.  The initial allocation of the purchase
price  resulted in no goodwill  and  approximately  $2.3  million  allocated  to
licenses.  Pro forma results of  operations  for the three and six month periods
ended February 28, 2006 if the  acquisition had occurred at the beginning of the
periods would not have been materially different than reported results for these
periods.

8. INVESTMENT IN AFFILIATE

D&PL owns a 50% interest in DeltaMax Cotton,  LLC, a limited  liability  company
jointly owned with Verdia,  Inc.  Verdia was acquired by DuPont on July 2, 2004.
Established  in May 2002,  the  DeltaMax  joint  venture  was  formed to create,
develop and commercialize herbicide tolerant and insect resistant traits for the
cottonseed  market.  D&PL has licensed from  DeltaMax the  developed  traits for
commercialization in both the U.S. and other  cotton-producing  countries in the
world.  For the quarters ended  February 28, 2006 and February 28, 2005,  D&PL's
equity in the net loss of DeltaMax  was  approximately  $780,000  and  $648,000,
respectively. For the six-month periods ended February 28, 2006 and 2005, D&PL's
equity in the net loss of DeltaMax was approximately  $1,594,000 and $1,386,000,
respectively.

9. DERIVATIVE FINANCIAL INSTRUMENTS

Accumulated  other  comprehensive  loss  includes the  following  related to the
Company's  soybean hedging program for the six-month  periods ended February 28,
2006 and 2005 (in thousands):


                                                                                                       
                                                                                      2006                   2005
                                                                               -------------------    -------------------

       Deferred net gain (loss), as of August 31                               $            224       $           (134)

             Net losses on hedging instruments arising during the six months                (53)                   (60)
             Reclassification adjustment of (gains) losses on hedging
                       instruments to earnings                                              (31)                    50
                                                                               -------------------    -------------------
       Net change in accumulated other comprehensive loss                                   (84)                   (10)
                                                                               -------------------    -------------------
       Deferred net gain (loss) on derivative instruments included in
             accumulated other comprehensive loss at February 28               $            140       $           (144)
                                                                               ===================    ===================


The deferred net gain of $140,000  included in accumulated  other  comprehensive
loss at February 28, 2006  consists of net  unrealized  gains of $32,000 and net
realized gains of $108,000.  The deferred net unrealized gain of $32,000 will be



recognized in earnings within the next twelve to eighteen months;  however,  the
actual  amount that will be charged to earnings  may vary as a result of changes
in market  conditions.  The net realized gain of $108,000  will be  reclassified
into  earnings  in the  period  in  which  the  forecasted  transaction  affects
earnings, which is expected to occur during D&PL's third quarter.

For the  six-month  periods ended  February 28, 2006 and 2005,  D&PL recorded no
gains  or  losses  in  earnings  as  a  result  of  hedge   ineffectiveness   or
discontinuance of cash flow hedges related to soybeans.

10. COMMITMENTS AND CONTINGENCIES

Product  Liability Claims

D&PL is named as a  defendant  in various  lawsuits  that  allege,  among  other
things, that certain of D&PL's products  (including those containing  Monsanto's
technology) did not perform as the farmer had  anticipated or expected.  In some
of these cases,  Monsanto and/or the dealer or distributor who sold the seed are
also named as defendants.  In all cases where the seed sold contained  either or
both of Monsanto's  Bollgard and/or Roundup Ready gene  technologies,  and where
the  farmer  alleged a failure  of one or more of those  technologies,  D&PL has
tendered the defense of the case to Monsanto and requested  indemnity.  Pursuant
to the terms of the February 2, 1996  Bollgard  Gene  License and Seed  Services
Agreement (the "Bollgard Agreement") and the February 2, 1996 Roundup Ready Gene
License and Seed Services  Agreement  (the "Roundup Ready  Agreement")  (both as
amended  December  1999,  January  2000 and  March  2003 and the  Roundup  Ready
Agreement  as  additionally   amended  July  1996),  D&PL  has  a  right  to  be
contractually  indemnified  by Monsanto  against  all claims  arising out of the
failure of Monsanto's gene technology.  Pharmacia  remains liable for Monsanto's
performance  under these  indemnity  agreements.  Some of the product  liability
lawsuits  contain  varietal claims which are aimed solely at D&PL. D&PL does not
have a right to indemnification  from Monsanto for any claims involving varietal
characteristics  separate  from or in addition  to the  failure of the  Monsanto
technology.  D&PL believes that the  resolution of these matters will not have a
material  impact on the  consolidated  financial  statements.  D&PL  intends  to
vigorously defend itself in these matters.

Other Legal Matters

On  December  9,  2003,  Bayer  BioScience  N.V.  and  Bayer   CropScience  GmbH
(collectively  "Bayer") filed a suit in the Federal Court of Australia  alleging
that the  importing,  exporting,  selling and other  alleged  uses by  Deltapine
Australia  Pty  Ltd.,  D&PL's  wholly-owned  Australian  subsidiary  ("Deltapine
Australia"),  of Bollgard II(R) cottonseed  infringes Bayer's  Australian patent
that  claims  an  alleged  invention  entitled   "Prevention  of  Bt  Resistance
Development."  The suit seeks an  injunction,  damages and other relief  against
Deltapine Australia. Deltapine Australia disputes the validity, infringement and
enforceability  of  Bayer's  patent.  On April  16,  2004,  Deltapine  Australia
responded to the suit, denying  infringement and asserting  affirmative defenses
and cross claims. The suit is in pretrial proceedings. Due to the status of this
matter,  management is presently unable to determine the impact, if any, of this
matter on the consolidated financial statements.

In July 2003, D&PL received a notice from Monsanto asserting that disputes exist
among Monsanto,  D&PL and D&M Partners, a partnership of D&PL (90%) and Monsanto
(10%),  pertaining to matters under the Bollgard and Roundup Ready  Licenses for
the United  States and matters under  license  agreements  for Argentina and the
Republic of South  Africa.  In August 2003,  D&PL and D&M Partners  responded to
Monsanto's positions on each issue and notified Monsanto of additional disputes,
each concerning  Monsanto's  compliance with its obligations  under the Bollgard
and Roundup Ready Licenses for the United States. In accordance with the dispute
resolution provisions of the subject agreements,  the issues raised in Monsanto,
D&PL and D&M Partners'  notices were  submitted to a panel of senior  executives
(the "Executive Panel"). Monsanto subsequently withdrew from the Executive Panel
the issue involving the license  agreements for the Republic of South Africa and
submitted to the Executive Panel one additional issue of  interpretation  of the
Bollgard and Roundup Ready Licenses for the United  States.  Issues arising from
operations in Argentina and issues  involving  technology fees and interest have
been settled and are no longer in dispute.  On May 20, 2004,  Monsanto submitted
to  arbitration  before the  American  Arbitration  Association  two  unresolved
issues:  whether D&M Partners has paid  Monsanto all  royalties  due and whether
D&PL  has  made  unauthorized   transfers  of  materials   containing   Monsanto
technology.  In this arbitration  proceeding,  Monsanto seeks an adjudication of
its alleged  right to  terminate  the Bollgard and Roundup  Ready  Licenses,  to
dissolve D&M Partners,  to obtain an accounting and to receive  monetary damages
and a return or destruction of materials containing Monsanto technologies.  D&PL
denies the claims asserted by Monsanto in the  arbitration  filing and has filed
appropriate  responses to Monsanto's claims and filed three  counterclaims based
on the  issues  submitted  by D&PL  to the  Executive  Panel.  The  parties  are
currently  conducting  discovery.  The Arbitration  Panel has set an August 2006
final hearing date.

On November 8, 2004,  Monsanto  submitted  one new claim  allegedly  involving a
dispute under the license agreements to the Executive Panel. This issue has been
resolved by the  Executive  Panel.  On March 31, 2005,  D&PL  submitted an issue
involving  an  international  license  under the 1996 Option  Agreement  between
Monsanto and D&PL for resolution by the Executive Panel. The Executive Panel has



that claim under consideration. D&PL is committed to participating in good faith
resolution  of the  issues  in  dispute  through  arbitration,  or  through  the
Executive Panel, as applicable.  Due to the status of this matter, management is
unable to  determine  the impact,  if any,  of this  matter on the  consolidated
financial statements.

On February 17, 2006,  D&PL submitted an additional  issue for resolution  under
the dispute  resolution  process  under the 1996 Option  Agreement  and the 2002
Bollgard Gene License.  This dispute involves whether Monsanto's  implementation
of a farmer licensing system for the Bollgard Gene technology in Brazil violates
D&PL's and its local  affiliate's  rights to an  exclusive  license to  develop,
produce and sell Bollgard  planting seed in Brazil. On March 1, 2006, D&PL filed
a suit against  Monsanto in the Chancery Court of New Castle  County,  Delaware,
seeking to enjoin  Monsanto's  implementation of the new farmer licensing system
pending the resolution of the issues  submitted to the Executive  Panel.  D&PL's
motion for a preliminary  injunction  was denied;  however,  the Delaware  Court
retained   jurisdiction  of  the  case  to  consider  D&PL's  motion  to  compel
arbitration. On March 27, 2006 D&PL submitted to arbitration before the American
Arbitration  Association the dispute on whether  Monsanto's  implementation of a
farmer licensing system is in violation of D&PL's and its Affiliates'  rights to
an exclusive  license to develop,  produce and sell  Bollgard  planting  seed in
Brazil.  As part of this  arbitration,  D&PL is  seeking  to  enjoin  Monsanto's
implementation  of its farmer  licensing system and for damages incurred by D&PL
and its Affiliates.

In response to D&PL's  submission  of this  dispute to the  alternative  dispute
resolution, on February 23, 2006, Monsanto filed a suit for declaratory judgment
in the Circuit Court of St. Louis County,  Missouri,  for the court to determine
the issues in  dispute.  D&PL  believes  that this suit is barred by the binding
alternative  dispute resolution  provisions in the subject contracts and will so
respond,  seeking  to have  this  proceeding  dismissed  or stayed  pending  the
completion of the contractually  required dispute  resolution  process.  D&PL is
committed to  participating in good faith resolution of this dispute through the
dispute  resolution  process  and, in  particular,  through the above  described
arbitration.  MDM Sementes de Algodao  Limitada,  D&PL's affiliate in Brazil, is
proceeding  with a planned  launch of sales of cotton seed  containing  Bollgard
technology in Brazil in the 2006 sales season.

On February 20, 2006, D&PL submitted two additional  issues for resolution under
binding  dispute  resolution;  one dispute arises under the most favored license
provisions  of the U.S.  Bollgard  License and the other  under  confidentiality
provisions  of the U.S.  Bollgard  and  Roundup  Ready  Licenses.  Monsanto  has
responded on each of these  issues and D&PL expects to proceed with  alternative
dispute resolution through the Executive Panel or arbitration, as applicable.

On February 28, 2006,  D&PL filed suit in the Circuit  Court of Dunklin  County,
Missouri,  seeking  to  recover  Soybean  Seed  Services  Fees in the  amount of
approximately  $2,200,000 which Monsanto has refused to pay D&PL with respect to
soybean seed containing  Monsanto's Roundup Ready technology sold by D&PL during
the 2005 planting season. The suit also seeks a declaratory judgment that D&PL's
payments  of  royalties  under  its  Roundup  Ready  Soybean  License  have been
correctly calculated and paid during the years 2002-2005.

In December 1999,  Mycogen Plant Science,  Inc.  ("Mycogen") filed a suit in the
Federal Court of Australia  alleging that Monsanto  Australia  Ltd.,  Monsanto's
wholly-owned Australian subsidiary, and Deltapine Australia have been infringing
two of Mycogen's  Australian  patents by making,  selling,  and licensing cotton
planting seed expressing insect  resistance.  The suit sought injunction against
continued sale of seed containing  Monsanto's  Ingard(R) gene and recovery of an
unspecified amount of damages. Consistent with its commitments,  Monsanto agreed
to defend D&PL in this suit and to indemnify D&PL against  damages,  if any were
awarded.  The  claims by  Mycogen  and  crossclaims  by  Monsanto  and D&PL were
dismissed  with  prejudice by an agreed  order  entered  January 27,  2006.  The
settlement and dismissal of this case  confirmed  D&PL's rights to sell Bollgard
planting seed in Australia on the existing  terms of its license from  Monsanto.
D&PL incurred no material expense for the dismissal of this litigation.

D&PL vs. Monsanto Company and Pharmacia Corporation

On December  20,  1999,  Monsanto  withdrew its  pre-merger  notification  filed
pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976 ("HSR Act")
effectively  terminating  Monsanto's efforts to gain government  approval of the
merger of Monsanto with D&PL under the May 8, 1998 Merger Agreement. On December
30,  1999,  D&PL filed suit in the First  Judicial  District of Bolivar  County,
Mississippi,  seeking,  among  other  things,  the  payment  of the $81  million
termination fee due pursuant to the Merger Agreement,  compensatory  damages and
punitive  damages.  On January 2, 2000,  D&PL and Monsanto  reached an agreement
whereby D&PL would  withdraw  the suit,  without  prejudice,  for the purpose of
negotiating a settlement of D&PL's claims,  and Monsanto would  immediately  pay
the $81 million.  On January 3, 2000,  Monsanto paid to D&PL the termination fee
of $81 million as required by the Merger  Agreement.  On January 18, 2000, after
unsuccessful  negotiations,  D&PL re-filed its suit.  D&PL seeks in excess of $1
billion in  compensatory  and $1 billion in  punitive  damages for breach of the
Merger Agreement between the parties.


On September 12, 2003, Monsanto amended its answer to include four counterclaims
against D&PL.  Monsanto is seeking  unspecified  damages for its  counterclaims,
including  the $81 million  paid by Monsanto  to D&PL as a  termination  fee and
related expenses.  D&PL answered the counterclaims,  denying all liability,  and
D&PL  intends to  vigorously  defend  itself  against  these  counterclaims.  On
December 21, 2004,  Monsanto  filed a motion to amend its answer to withdraw two
of its four  counterclaims.  On February 17, 2005,  D&PL filed a motion with the
trial  court  to  amend  its  complaint  to add a  claim  against  Monsanto  for
fraudulently  inducing  D&PL to extend the  deadline to complete the merger with
Monsanto.  The Mississippi Supreme Court has stayed the proceedings in this case
pending the  resolution of two  interlocutory  appeals filed by D&PL. Due to the
status of this  matter,  management  is unable to  determine  the impact of this
matter on the consolidated financial statements.

11. EARNINGS PER SHARE

Dilutive  common share  equivalents  consist of both D&PL's Series M Convertible
Non-Voting  Preferred  shares and the  outstanding  options to  purchase  D&PL's
common  stock and  Restricted  Stock and  Restricted  Stock Units that have been
issued under the 1995 Long-Term  Incentive Plan and the 2005 Omnibus Stock Plan.
Approximately  1,682,000 and 119,000 outstanding stock options were not included
in the  computation  of diluted  earnings  per share for the three  months ended
February  28,  2006 and  February  28,  2005,  respectively,  and  approximately
1,640,000  and  192,000  outstanding  stock  options  were not  included  in the
computation of diluted  earnings per share for the six months ended February 28,
2006 and February 28, 2005,  respectively,  because the exercise  price exceeded
the average  market price of D&PL's common stock for each  respective  reporting
date. These excluded options expire at various dates from 2007 to 2015.

The table below reconciles the basic and diluted per share computations:


                                                                                                   
       (in thousands, except per share amounts)            For the Three Months Ended              For the Six Months Ended
                                                       -----------------------------------   -------------------------------------
                                                         February 28,      February 28,        February 28,        February 28,
                                                             2006              2005                2006                 2005
                                                       -----------------  ----------------   -----------------  ------------------

       Income:
       Net income                                      $         14,876   $         19,160   $          5,225   $         14,843
       Less:  Preferred stock dividends                            (160)              (128)              (320)              (256)
                                                       -----------------  ----------------   -----------------  ------------------
       Net income for basic EPS                        $         14,716   $         19,032   $          4,905   $         14,587
       Effect of Dilutive Securities:
       Convertible preferred stock dividends                        160                128                320                256
                                                       -----------------  ----------------   -----------------  ------------------
       Net income available to common
          stockholders plus assumed conversions - for
          diluted EPS                                  $         14,876   $         19,160   $          5,225   $         14,843
                                                       =================  ================   =================  ==================

       Shares:
       Basic EPS shares                                          35,688             38,763             35,882             38,653
       Effect of Dilutive Securities:
          Options to purchase stock                                 117                446                160                404
          Restricted Stock and Restricted Stock Units                42                  -                 36                  -
          Convertible preferred stock                             1,067              1,067              1,067              1,067
                                                       -----------------  ----------------   -----------------  ------------------
       Diluted EPS shares                                        36,914             40,276             37,145             40,124
                                                       =================  ================   =================  ==================

       Per Share Amounts:
                                                       $           0.42   $           0.49   $           0.14   $           0.38
                                                       =================  ================   =================  ==================
       Diluted                                         $           0.40   $           0.48   $           0.14   $           0.37
                                                       =================  ================   =================  ==================


12. EMPLOYEE BENEFIT PLANS

Substantially all full-time  employees are covered by a noncontributory  defined
benefit  plan  (the  "Plan").   Benefits  are  paid  to   employees,   or  their
beneficiaries, upon retirement, death or disability based on their final average
compensation over the highest  consecutive five years.  D&PL's funding policy is
to make contributions to the Plan that are at least equal to the minimum amounts
required to be funded in accordance with the provisions of ERISA.


Effective  January 1992, D&PL adopted a Supplemental  Executive  Retirement Plan
(the "SERP"),  which will pay supplemental pension benefits to certain employees
whose benefits from the Plan were decreased as a result of certain  changes made
to the Plan. The benefits from the SERP will be paid in addition to any benefits
the  participants  may  receive  under  the Plan and will be paid  from  Company
assets, not Plan assets.  For further  information about D&PL's employee benefit
plans,  reference  should  be  made to  Note  11 to the  consolidated  financial
statements  contained  in D&PL's  Annual  Report on Form 10-K for the year ended
August 31, 2005.

The components of net periodic  pension  expense for D&PL's Plan and SERP follow
as of (in thousands):


                                                                                                                    
                                                                  Pension                                     SERP
                                                             Three Months Ended                        Three Months Ended
                                                   ---------------------------------------   ---------------------------------------
                                                     February 28,         February 28,         February 28,         February 28,
                                                         2006                 2005                 2006                 2005
                                                   ------------------   ------------------   ------------------   ------------------
Service cost                                       $            273     $            213     $              -     $              -
Interest cost                                                   287                  274                    8                    9
Expected return on assets                                      (295)                (272)                  (6)                  (7)
Amortization of prior service cost                                4                    1                    -                    -
Recognized net actuarial loss (gain)                            180                  101                   14                   (1)
                                                   ------------------   ------------------   ------------------   ------------------
Net periodic pension expense                       $            449     $            317     $             16     $              1
                                                   ==================   ==================   ==================   ==================


                                                                  Pension                                     SERP
                                                             Six Months Ended                         Six Months Ended
                                                   ---------------------------------------   ---------------------------------------
                                                     February 28,         February 28,         February 28,         February 28,
                                                         2006                 2005                 2006                 2005
                                                   ------------------   ------------------   ------------------   ------------------

Service cost                                       $            546     $            426     $              -     $              -
Interest cost                                                   575                  548                   16                   18
Expected return on assets                                      (590)                (544)                 (12)                 (14)
Amortization of prior service cost                                7                    2                    -                    -
Recognized net actuarial loss (gain)                            360                  202                   28                   (2)
                                                   ------------------   ------------------   ------------------   ------------------
Net periodic pension expense                       $            898     $            634     $             32     $              2
                                                   ==================   ==================   ==================   ==================



The amount of the minimum  pension  liability that is recorded as a component of
Accrued Expenses at February 28, 2006 was $7.1 million. As of February 28, 2006,
D&PL had not made any  contributions to the Plan. D&PL anticipates  contributing
$2 million to the Plan in 2006.

As of February  28,  2006,  no  contributions  have been made to the SERP.  D&PL
presently does not anticipate contributing any amounts to the SERP in 2006.

13. CREDIT FACILITY

On April 15, 2005,  Delta and Pine Land Company and certain of its  subsidiaries
entered into an unsecured $75 million credit agreement (the "Credit  Agreement")
with Bank of America,  N.A.  (the  "Bank").  The Credit  Agreement  provides for
unsecured  revolving loans up to a maximum  aggregate amount  outstanding of $75
million, plus Letters of Credit which were outstanding prior to the execution of
the Credit  Agreement in the amount of  approximately  $2 million.  Of the total
commitment,  $50 million represents a seasonal commitment available from October
to July of each year. The Credit  Agreement was originally set to expire on July
31, 2006.  However,  on December 5, 2005,  pursuant to the Company's  request as
provided for in the Credit Agreement,  the Company and the Bank agreed to extend
the Credit Agreement until July 31, 2007, at which time all outstanding  amounts
under the Credit  Agreement  will be due and payable,  subject to the  Company's
right to request an additional  one-year  extension and the Bank's acceptance of
that request.

In  general,  borrowings  under the Credit  Agreement  bear  interest  at a rate
calculated  according to a Eurodollar  rate,  plus .55%. The Eurodollar  rate is
generally  the 30-day,  60-day or 90-day LIBOR rate.  The Company is required to
pay an annual fee of 0.125% of the daily-unused portion of the Credit Agreement.



The primary financial covenant requires the Company's funded  indebtedness under
the Credit Agreement to not exceed 50% of certain current and long-term  assets,
defined  in the  Credit  Agreement  and  determined  as of the  last day of each
quarter.

As of  February  28,  2006,  there was  $266,000  outstanding  under the  Credit
Agreement,  in addition to the existing  Letters of Credit  discussed above. The
applicable  interest rate at February 28, 2006,  under the Credit  Agreement was
5.155%.  Borrowings  under the Credit  Facility did not occur until February 28,
2006, thus the weighted-average  interest rate under the Credit Facility for the
three and six-month periods ended February 28, 2006 was the same as the interest
rate at February 28, 2006.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

OVERVIEW/OUTLOOK

Cottonseed  shipments to our customers in the U.S.  market began in earnest late
in the second quarter and planting is under way in south Texas,  western Arizona
and the San Joaquin  Valley.  We will  continue  to process and ship  cottonseed
until early in the fourth  quarter.  Our sales are being led by DP 555 BG/RR, DP
444 BG/RR,  and a more recent entry to the  cottonseed  market,  DP 445 BG/RR, a
mid-maturing  variety that has  experienced  heavy demand this year.  Due to the
introduction of new cottonseed treatments, primarily the AVICTA(TM) Complete Pak
from Syngenta,  we are  experiencing a shift in sales from the second quarter to
the third  quarter as our  customers  finalize  decisions on treatment  options.
Because of the shift in sales from the second quarter to the third quarter,  our
unit  shipments  were down in the second quarter of this fiscal year compared to
the prior year, but our domestic  revenues are slightly higher due to additional
revenue from the seed treatments and higher cottonseed and technology prices. We
did experience an increase in sales of Pima  cottonseed  varieties in the second
quarter  compared to the prior year, due to an increase in acres planted to Pima
varieties. Our per unit cost for cottonseed is higher this year due primarily to
the cost of the seed treatments.

Internationally,  shipments  began in the  second  quarter to our  customers  in
countries in the Northern  hemisphere,  primarily Greece,  Mexico and Spain, and
continued at our joint  ventures in Brazil and China.  For the six-month  period
ended February 28, 2006, international operating results are down from the prior
year due to lower sales in  Australia  (as a result of  increased  competition),
Brazil (due to a reduction in acreage planted to cotton), and China (as a result
of increased  competition).  Sales to Greece, Mexico and Spain are lower through
February  28, 2006  compared to prior year  levels,  but we believe that this is
primarily due to a shift in sales from the second  quarter to the third quarter,
as shipments to these  countries  have  increased thus far in the third quarter.
However,  we expect that overall  international  shipments  will be lower in the
2006 fiscal year  compared to 2005,  due to issues  surrounding  the revision of
laws  governing  the  planting of  transgenic  crops in Mexico that  delayed our
ability  to  import  certain  transgenic  varieties,  and due to  other  factors
discussed above.

Due to the amount of cash that we have returned to  shareholders  in the form of
stock  repurchases  totaling  approximately  $85  million in fiscal  2005 and an
additional  $15 million  through  March 31, 2006 and  increased  dividends,  and
strategic uses that we have made of our cash,  including the  acquisition of the
VipCot  licenses from  Syngenta,  we borrowed  from our credit  facility for the
first time at the end of the second  quarter.  We expect to  continue  borrowing
under this credit  facility to meet working capital needs through  mid-May,  and
expect to have fully repaid our borrowings by the end of our third  quarter.  We
will continue to explore alternatives for uses of our cash that we will generate
as we collect receivables from our seed sales,  including the expansion into new
markets, acquisitions of technology, share repurchases and dividends, as well as
other options. We expect to continue to repurchase shares in the open market.

2006 Earnings Guidance

On April 4, 2006,  we announced  that we were raising our earnings  guidance for
the 2006 fiscal year to $1.15 to $1.25 per diluted share, after charges of $0.10
per diluted share related to our lawsuit against Pharmacia and Monsanto.  In the
first quarter we announced  earnings  guidance for the 2006 fiscal year of $1.10
to $1.20,  after  charges of $0.10 per  diluted  share  related  to our  lawsuit
against  Pharmacia and  Monsanto.  Our 2006  guidance  takes into  consideration
additional  revenues  expected to be derived  from higher  technology  fees from
Monsanto's new traits and seed mix changes, partially offset by additional costs
related to product  development  and the  launch of new  technologies,  expenses
related to share-based compensation and sales and marketing expenses.

Earnings are significantly  affected by planted cotton acreage in the U.S. Based
on  current  market  conditions  (primarily  commodity  prices  and the  cost of
inputs),  we now expect  cotton  plantings  in the U.S.  to  increase  over 2005
plantings of 14.2 million acres by 3%, based on various industry estimates.  Our
updated  earnings  guidance  is based on  increased  cotton  acreage  as well as
assumptions  regarding the maintenance of our market share and product/sales mix
targets being met. The USDA issued its Planting  Intentions  report on March 31,
2006,  and has  estimated  2006  cotton  acreage of 14.6  million  acres,  which
represents a 3% increase over the prior year, or 439,000 acres.


RESULTS OF OPERATIONS

Due to the seasonal  nature of our  business,  we typically  incur losses in our
first and fourth quarters because the majority of our domestic sales are made in
our  second  and third  quarters.  Sales in the first and  fourth  quarters  are
generally limited to those made to export markets and those made by our non-U.S.
joint ventures and subsidiaries located primarily in the Southern hemisphere.

The following sets forth selected operating data of D&PL (in thousands):


                                                                                                                
                                                         For the Three Months Ended                For the Six Months Ended
                                                    --------------------------------------    ------------------------------------
                                                      February 28,         February 28,        February 28,        February 28,
                                                          2006                 2005                2006                2005
                                                    ------------------   -----------------    ----------------    ----------------
Operating results-
Net sales and licensing fees                        $        114,977     $        119,859     $        124,803    $        137,313
Gross profit                                                  40,832               44,684               43,994              53,717
Operating expenses                                            17,432               14,037               32,554              26,072
Operating income                                              23,400               30,647               11,440              27,645
Income before income taxes                                    22,198               29,658                8,417              22,533
Net income applicable to common shares                        14,716               19,032                4,905              14,587


The following sets forth selected balance sheet data of D&PL at the following
dates (in thousands):


                                                                       
                                    February 28,      August 31,       February 28,
                                        2006            2005              2005
                                   -------------   --------------    ---------------
Balance sheet summary-
Current assets                      $   228,706     $     356,679     $      315,586
Current liabilities                     159,910           263,013            150,091
Working capital                          68,796            93,666            165,495
Property, plant and equipment, net       61,507            60,158             62,005
Total assets                            315,307           439,184            398,761
Outstanding borrowings                   11,919            17,349             22,514
Stockholders' equity                    146,349           164,023            230,989


Three months ended  February 28, 2006,  compared to three months ended  February
28, 2005:

For the  quarter  ended  February  28,  2006,  we  reported  net income of $14.9
million,  compared to net income of $19.2 million in the  comparable  prior year
quarter.  This  decrease was  primarily due to a shift in the number of domestic
cottonseed  units  shipped from the second  quarter to the third  quarter in the
current year versus the prior year, lower  international net sales and licensing
fees, and an increase in operating expenses.

Net sales and  licensing  fees  decreased  approximately  $4.9 million to $115.0
million and gross profit decreased  approximately $3.9 million to $40.8 million.
Domestically,  lower cottonseed  shipments were offset by higher prices for both
seed and technology.  Margin earned on those  cottonseed  sales was lower due to
lower  margins  earned on  cottonseed  treatments  and an increase in  incentive
payments  made to our  distributor  customers.  Historically,  we have  earned a
rebate on sales of third-party  cottonseed  treatments,  which was recorded as a
component of Net Sales and Licensing  Fees.  However,  beginning in 2006, we are
now invoicing our customers for those treatments (which is recorded as revenue),
and  remitting  a  portion  of that  revenue  to the  manufacturer  of the  seed
treatments  (which is recorded as cost of goods sold).  Additionally,  net sales
and  licensing  fees  in  Greece  and  Mexico  were  lower  primarily  due to an
anticipated  shift in product  shipments  from the  second  quarter to the third
quarter.

Operating expenses increased  approximately $3.4 million to $17.4 million in the
second quarter of 2006. This increase primarily related to increased spending on
research  and  development  activities,  higher  professional  fees  related  to
litigation   (other  than  the   Pharmacia/Monsanto   suit),   and   stock-based
compensation costs.

We reported net other  expense of  approximately  $730,000 for the quarter ended
February  28, 2006  compared to $973,000  for the same period in the prior year.
The   decrease   is   attributable   to  lower   legal   fees   related  to  the
Pharmacia/Monsanto  litigation.  In the three months ended February 28, 2006, we
incurred $755,000, or $0.01 per diluted share, related to the Pharmacia/Monsanto
litigation  expenses,  compared to $1.5 million,  or $0.02 per diluted share, in
the three months ended  February 28, 2005.


The first  quarter  of 2006  included a non-cash  charge of  $358,000  after tax
($0.01 per diluted  share) for the  cumulative  effect of an  accounting  change
related to stock-based  compensation.  However,  changes in accounting  guidance
promulgated since that time that are to be applied retroactively necessitate the
need for us to reverse  the  non-cash  charge,  which we have done in the second
quarter of 2006. See Note 1 to Consolidated  Financial  Statements for the three
months ended February 28, 2006 for further discussion of this accounting change.

Six months ended  February 28, 2006,  compared to six months ended  February 28,
2005:

For the six-month period ended February 28, 2006, we reported net income of $5.2
million,  compared to net income of $14.8  million  reported  in the  comparable
prior year period.  This  decrease was primarily due to a shift in the number of
domestic  cottonseed  units shipped in the current year versus the prior year, a
reduction in  international  net sales and  licensing  fees,  and an increase in
operating expenses.

Net sales and licensing  fees  decreased  approximately  $12.5 million to $124.8
million and gross profit decreased  approximately $9.7 million to $44.0 million.
Domestically,  lower cottonseed  shipments were offset by higher prices for both
seed and technology,  but the margin earned on those  cottonseed sales was lower
due to lower margins earned on cottonseed  treatments (see  discussion  above in
the three-month  discussion)  and an increase in incentive  payments made to our
distributor  customers.  The  decrease in net sales and  licensing  fees is also
attributable  to  international  operations,   particularly  in  South  America,
Australia, Greece and Mexico. Sales in South America were lower primarily due to
a reduction in the acreage planted to cotton in Brazil and the decrease in sales
in Australia relates to lower volumes as a result of increased competition, both
of which we  reported in the first  quarter of 2006.  Sales to Greece and Mexico
were lower in the second  quarter due to a shift in product  shipments  from the
second quarter to the third quarter.

Operating expenses increased  approximately $6.5 million to $32.6 million in the
six months ended February 28, 2006. This increase primarily related to increased
spending on research and development  activities,  higher professional  services
fees  related  to  litigation  (other  than the  Pharmacia/Monsanto  suit),  and
share-based compensation costs.

We reported net other  expense of  approximately  $1.9 million for the six-month
period ended  February 28, 2006  compared to $2.5 million for the same period in
the prior year. The decrease is  attributable to lower legal fees related to the
Pharmacia/Monsanto  litigation.  In the six months ended  February 28, 2006,  we
incurred   $2.0   million,   or  $0.03  per  diluted   share,   related  to  the
Pharmacia/Monsanto  litigation expenses,  compared to $3.0 million, or $0.05 per
diluted share, in the six months ended February 28, 2005.

OFF-BALANCE SHEET ARRANGEMENTS

We do not currently utilize off-balance sheet arrangements.

CONTRACTUAL OBLIGATIONS

As of February 28, 2006, we owed approximately $5.7 million for a portion of our
raw  materials  that had been  received from the 2005  production  season.  This
amount  represents the amount due on seed production  delivered that had not yet
been  paid.  It does  not  include  other  amounts  that  may  become  due  from
contingencies  contained in seed production  contracts.  The amount owed of $5.7
million is included in Current Liabilities in our Consolidated  Balance Sheet at
February 28, 2006.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in accordance with accounting principles
generally accepted in the United States requires  management to adopt accounting
policies  and make  significant  judgments  and  estimates  to  develop  amounts
reflected and disclosed in the financial  statements.  In many cases,  there are
alternative policies or estimation  techniques that could be used. We maintain a
thorough  process to review the  application of our  accounting  policies and to
evaluate the  appropriateness of the many estimates that are required to prepare
our financial statements.  However, even under optimal circumstances,  estimates
routinely require adjustment based on changing  circumstances and the receipt of
new or better information.

Information  regarding our "Critical  Accounting  Policies and Estimates" can be
found in our  Annual  Report to  Stockholders  on Form  10-K for the year  ended
August 31,  2005.  The four  critical  accounting  policies  that we believe are
either  the  most  judgmental,  or  involve  the  selection  or  application  of
alternative  accounting  policies,  and are material to our financial statements
are those relating to revenue recognition,  provision for damaged,  obsolete and
excess inventory,  deferred income taxes and contingent liabilities.  Management



has  discussed  the  development  and  selection  of these  critical  accounting
policies and  estimates  with the Audit  Committee of our Board of Directors and
with our independent registered public accounting firm.

LIQUIDITY AND CAPITAL RESOURCES

In the United  States,  we purchase seed from contract  growers in our first and
second quarters. Seed conditioning,  treating and packaging commence late in the
first  quarter and  continue  through  the third  quarter.  Seasonal  cash needs
normally begin to increase in the first quarter and cash needs peak in the third
quarter. Cash is generated and loan repayments, if applicable, normally begin in
the middle of the third quarter and are typically completed by the first quarter
of the following year. In some cases, we offer customers financial incentives to
make early  payments.  To the extent we attract early  payments from  customers,
bank borrowings, if any, are reduced.

In the U.S., we record revenue and accounts receivable for technology  licensing
fees on  transgenic  seed sales upon  shipment,  usually in our second and third
quarters.  Receivables from seed sales generally become due in May and June. The
licensing fees are due in September,  at which time we receive payment.  We then
pay  Monsanto its royalty for the Bollgard  and Roundup  Ready  licensing  fees,
which is recorded as a component of cost of sales.  As a result of the timing of
these events,  licensing fees receivable and royalties  payable peak at our year
end, August 31.

The seasonal nature of our business  significantly impacts cash flow and working
capital requirements.  Historically,  we have maintained credit facilities,  and
used cash  generated from  operations  and other  available cash to meet working
capital needs.  We continue to evaluate  potential uses of our cash for purposes
other than for working  capital needs.  Potential uses of our cash in the future
may be the acquisition of, or funding of, alternative  technologies (such as, or
in addition to, DeltaMax and Syngenta) that could be used to enhance our product
portfolio and ultimately our long-term  earnings  potential and/or an investment
in new markets outside the U.S.  Another  potential use is the repurchase of our
shares pursuant to our recently announced $50 million share repurchase  program.
We are  currently  considering  other  potential  uses  of our  cash,  including
increasing  the dividend rate or  repurchasing  additional  shares  depending on
market considerations and other factors. As a part of this analysis, we continue
to evaluate the Company's liquidity needs and its capital structure.

On April 15, 2005,  we entered into an unsecured  $75 million  credit  agreement
(the "Credit  Agreement")  with Bank of America,  N.A. (the "Bank").  The Credit
Agreement  provides  for  unsecured  revolving  loans up to a maximum  aggregate
amount outstanding of $75 million, plus Letters of Credit which were outstanding
prior to the execution of the Credit Agreement in the amount of approximately $2
million.  Of the total commitment,  $50 million represents a seasonal commitment
available from October to July of each year. The Credit Agreement was originally
set to expire on July 31, 2006.  However,  on December 5, 2005,  pursuant to the
Company's request as provided for in the Credit  Agreement,  the Company and the
Bank  extended  the  Credit  Agreement  to July  31,  2007,  at  which  time all
outstanding amounts under the Credit Agreement will be due and payable,  subject
to the  Company's  right to request an  additional  one-year  extension  and the
Bank's acceptance of that request.

In  general,  borrowings  under the Credit  Agreement  bear  interest  at a rate
calculated  according to a Eurodollar  rate, plus 0.55%.  The Eurodollar rate is
generally  the 30-day,  60-day or 90-day LIBOR rate. We are also required to pay
unused fees of 0.125%  annually  calculated on the  daily-unused  portion of the
Credit Agreement.  The primary financial  covenant requires the Company's funded
indebtedness under the Credit Agreement to not exceed 50% of certain current and
long-term assets,  defined in the Credit Agreement and determined as of the last
day of each quarter.

As of  February  28,  2006,  there was  $266,000  outstanding  under the  Credit
Agreement, other than the existing Letters of Credit as discussed above. Through
March 31, 2006,  borrowings  under the Credit  Agreement were $27.5 million.  We
anticipate  that all  borrowings  under the  Credit  Agreement  (other  than the
Letters of Credit) will be repaid  before the end of our third  fiscal  quarter,
May 31, 2006.

Capital  expenditures were $5.3 million and $3.6 million in the six months ended
February  28,  2006  and  2005,   respectively.   We  anticipate   that  capital
expenditures will approximate $8.0 million to $10.0 million in 2006.

For the six months ended February 28, 2006, aggregate dividends of $11.0 million
have  been  paid  on  common  and  preferred  shares.  The  Board  of  Directors
anticipates that quarterly dividends of $0.15 per share will continue to be paid
in the future;  however,  the Board of Directors  reviews this policy quarterly.
Based on a quarterly  dividend of $0.15 per share in 2006,  aggregate  preferred
and common stock dividends should  approximate  $22.0 million in 2006.


Cash Used for Share Repurchases

From September 1, 2005 through March 31, 2006, we repurchased  649,400 shares at
an aggregate  purchase price of  approximately  $15.3 million under the June 30,
2005, share repurchase  program.  We expect to repurchase shares under this plan
over time and through a variety of methods,  which  generally  will include open
market  purchases.  The timing and amount of repurchases under this program will
depend on market conditions, legal restrictions and other factors.

The  following  table  presents the number of shares  purchased  monthly for the
three-month period ended February 28, 2006:


                                                                                                     
                                                                                                              Approximate Dollar
                                                 Total                          Total Number of Shares       Value of Shares that
                                               Number of        Average          Purchased as Part of        May Yet Be Purchased
                                                Shares        Price Paid       Publicly Announced Plan        Under the June 2005
                 Period                        Purchased       per Share                                             Plan
-----------------------------------------     ------------    ------------    --------------------------    -----------------------

December
(December 1, 2005 to December 31, 2005)           105,000         $ 23.57                       105,000            $    39,577,374
January
(January 1, 2006 to January 31, 2006)             215,000         $ 22.97                       215,000            $    34,638,910
February
(February 1, 2006 to February 28, 2006)           106,000         $ 23.85                       106,000            $    32,110,500
                                              ------------                    --------------------------
Total                                             426,000                                       426,000            $    32,110,500
                                              ============                    ==========================


Cash provided from  operations,  cash on hand, early payments from customers and
borrowings  under the  credit  facility  should be  sufficient  to meet our 2006
working capital needs.

Availability of Information on Our Website

Additional  information  (including  our annual  report on Form 10-K,  quarterly
reports  on Form  10-Q,  current  reports  on Form 8-K and  amendments  to those
reports  filed or furnished  pursuant to Section 13(a) and 15(d) of the Exchange
Act, and statements of beneficial  ownership) is available free of charge at our
website  at  www.deltaandpine.com  under  Media  & News,  as soon as  reasonably
practicable  after we  electronically  file such  material  with or furnish such
material to the Securities and Exchange Commission.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have exposure  relative to  fluctuations in the price of soybean raw material
inventory,  foreign currency  fluctuations  and interest rate changes.  For more
information  about market risk and how we manage  specific risk  exposures,  see
Notes 1 and 15 to our consolidated  financial statements contained in our Annual
Report on Form 10-K for the year ended August 31,  2005.  Also see Note 9 of the
Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on
Form 10-Q for further details about our exposure to market risk.

The fair value of derivative  commodity  instruments  outstanding as of February
28, 2006, was $28,900.  A 10% adverse change in the underlying  commodity prices
upon which these  contracts  are based would result in a $171,000 loss in future
earnings (not including the gain on the underlying commodities).

Our earnings are also affected by  fluctuations  in the value of the U.S. dollar
compared to foreign  currencies as a result of transactions in foreign  markets.
We conduct  non-U.S.  operations  through  subsidiaries  and joint  ventures in,
primarily,  Argentina,  Australia,  Brazil,  China,  South Africa and Turkey. At
February 28, 2006, the result of a uniform 10% change in the value of the dollar
relative to the currencies in which our transactions  are denominated  would not
cause a material impact on net earnings.

For the three  months  ended  February  28,  2006,  a 10% adverse  change in the
interest  rate  that we  earned  on our cash  that we  invested  would  not have
resulted in a material change to our net interest income or cash flow.


Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

D&PL's chief executive  officer and chief  financial  officer have evaluated the
effectiveness  of the design and  operation  of D&PL's  disclosure  controls and
procedures (as defined in Exchange Act Rule  13a-15(e)) as of February 28, 2006.
Based on that  evaluation,  the chief  executive  officer  and  chief  financial
officer  have  concluded  that D&PL's  disclosure  controls and  procedures  are
effective  to ensure  that  material  information  relating  to D&PL and  D&PL's
consolidated  subsidiaries is made known to such officers by others within these
entities in order to allow timely decisions regarding required disclosure.

(b) Changes in Internal Controls.

There  have not been any  changes  in D&PL's  internal  control  over  financial
reporting or in other factors that have materially  affected,  or are reasonably
likely to materially affect, D&PL's internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

A complete  discussion of all known pending litigation in which D&PL is named as
a defendant  and a  description  of other legal  matters can be found in Part I,
Item 3, of D&PL's Annual Report on Form 10-K for the year ended August 31, 2005.
The following discussion only relates to changes in the status of items reported
in that Annual Report on Form 10-K, or new items that have come to the Company's
attention since that time.

Regarding the interlocutory  appeal before the Mississippi  Supreme Court in the
March 14, 2002, Holmes County,  Mississippi lawsuit, oral argument was presented
to the  Mississippi  Supreme Court on February 16, 2006, and the parties are now
awaiting the Court's decision.

Regarding the December 2002 suit filed by D&PL against  Nationwide  Agribusiness
and  other   insurance   companies  in  the  Circuit  Court  of  Holmes  County,
Mississippi,  Motions for Summary  Judgment  filed  separately by Nationwide and
D&PL were orally argued on March 15, 2006 and March 20, 2006. On March 21, 2006,
the Court  entered a minute  docket entry taking the case under  advisement.  On
March 31, 2006,  the District  Judge  entered an Order  Denying  D&PL's  Summary
Judgment Motion and Granting  Nationwide's  Summary Judgment Motion. D&PL is now
considering whether or not to appeal the District Judge's decision.

Regarding  the October 6, 2005 suit filed by multiple  plaintiffs  against D&PL,
Monsanto and another seed producer in the United States  District  Court for the
Eastern District of Texas, Marshall Division,  the litigation has been concluded
with no  material  impact  to D&PL.  Accordingly,  D&PL has  withdrawn  from the
lawsuit filed September 6, 2005 by Monsanto in the United States District Court,
Western  District,  Austin  Division  that D&PL joined on November  30, 2005 (as
discussed  in Part II,  Item 1 of our Form  10-Q  filed  for the  quarter  ended
November 30, 2005).

On February 17, 2006,  D&PL submitted an issue for resolution  under the dispute
resolution  process  under the 1996 Option  Agreement and the 2002 Bollgard Gene
License.  This dispute involves whether  Monsanto's  implementation  of a farmer
licensing  system for the Bollgard Gene technology in Brazil violates D&PL's and
its local  affiliate's  rights to an exclusive  license to develop,  produce and
sell  Bollgard  planting  seed in Brazil.  On March 1,  2006,  D&PL filed a suit
against Monsanto in the Chancery Court of New Castle County,  Delaware,  seeking
to enjoin  Monsanto's  implementation of the new farmer licensing system pending
the resolution of the issues submitted to the Executive Panel. D&PL's motion for
a  preliminary  injunction  was denied;  however,  the Delaware  Court  retained
jurisdiction  of the case to consider  D&PL's motion to compel  arbitration.  On
March 27, 2006,  D&PL submitted to arbitration  before the American  Arbitration
Association  the  dispute  on  whether  Monsanto's  implementation  of a  farmer
licensing  system is in  violation  of D&PL's and its  affiliates'  rights to an
exclusive license to develop, produce and sell Bollgard planting seed in Brazil.
As part of this arbitration, D&PL is seeking to enjoin Monsanto's implementation
of its  farmer  licensing  system  and for  damages  incurred  by  D&PL  and its
Affiliates.

In response to D&PL's  submission  of this  dispute to the  alternative  dispute
resolution  process, on February 23, 2006, Monsanto filed a suit for declaratory
judgment in the Circuit  Court of St. Louis County,  Missouri,  for the court to
determine  the issues in dispute.  D&PL believes that this suit is barred by the
binding alternative  dispute resolution  provisions in the subject contracts and
will so respond, seeking to have this proceeding dismissed or stayed pending the
completion of the contractually  required dispute  resolution  process.  D&PL is
committed to  participating in good faith resolution of this dispute through the
dispute  resolution  process  and, in  particular,  through the above  described



arbitration.  MDM Sementes de Algodao  Limitada,  D&PL's  affiliate in Brazil is
proceeding  with a planned  launch of sales of cotton seed  containing  Bollgard
technology in Brazil in the 2006 sales season.

On February 20, 2006, D&PL submitted two additional  issues for resolution under
binding  dispute  resolution;  one dispute arises under the most favored license
provisions  of the U.S.  Bollgard  License and the other  under  confidentiality
provisions  of the U.S.  Bollgard  and  Roundup  Ready  Licenses.  Monsanto  has
responded on each of these  issues and D&PL expects to proceed with  alternative
dispute resolution through the Executive Panel or arbitration, as applicable.

On February 28, 2006,  D&PL filed suit in the Circuit  Court of Dunklin  County,
Missouri,  seeking  to  recover  Soybean  Seed  Services  Fees in the  amount of
approximately  $2,200,000 which Monsanto Company has wrongly refused to pay D&PL
with respect to soybean seed containing Monsanto's Roundup Ready technology sold
by D&PL  during the 2005  planting  season.  The suit also  seeks a  declaratory
judgment  that D&PL's  payments of  Royalties  under its Roundup  Ready  Soybean
License have been correctly calculated and paid during the years 2002-2005.

In December 1999,  Mycogen Plant Science,  Inc.  ("Mycogen") filed a suit in the
Federal Court of Australia  alleging that Monsanto  Australia  Ltd.,  Monsanto's
wholly-owned Australian subsidiary, and Deltapine Australia have been infringing
two of Mycogen's  Australian  patents by making,  selling,  and licensing cotton
planting seed expressing insect  resistance.  The suit sought injunction against
continued sale of seed containing  Monsanto's  Ingard(R) gene and recovery of an
unspecified amount of damages. Consistent with its commitments,  Monsanto agreed
to defend D&PL in this suit and to indemnify D&PL against  damages,  if any were
awarded.  The  claims by  Mycogen  and  crossclaims  by  Monsanto  and D&PL were
dismissed  with  prejudice by an agreed  order  entered  January 27,  2006.  The
settlement and dismissal of this case  confirmed  D&PL's rights to sell Bollgard
planting seed in Australia on the existing  terms of its license from  Monsanto.
D&PL incurred no material expense for the dismissal of this litigation.

Item 1A. Risk Factors

Various  statements  included  herein  constitute  "forward-looking  statements"
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking  statements are based on current  expectations and are indicated
by words or  phrases  such as  "anticipate,"  "estimate,"  "expect,"  "project,"
"believe," "is or remains optimistic,"  "currently  envisions" and similar words
or phrases and involve known and unknown risks,  uncertainties and other factors
which may cause actual  results,  performance or  achievements  to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  Forward-looking statements include
statements  relating  to  such  matters  as  anticipated  financial  performance
(including when earnings estimates are discussed),  existing products, technical
developments,   new  products,   new  technologies,   research  and  development
activities,  and similar  matters.  These  forward-looking  statements are based
largely  on  our  expectations  and  are  subject  to  a  number  of  risks  and
uncertainties, many of which are beyond our control. Actual results could differ
materially from these  forward-looking  statements as a result of, among others,
changes  in the  competitive  marketplace,  including  the  introduction  of new
products or pricing changes by our competitors, changes in the economy and other
similar  events.  We undertake no  obligation  to publicly  update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise. In light of these risks and uncertainties, we cannot assure
you  that  the  forward-looking   information  contained  herein  will  in  fact
transpire.   The  risks  and  uncertainties  that  may  affect  the  operations,
performance,  development  and  results  of our  business  include  those  noted
elsewhere herein and the following:

     Demand for and supply of planting seed

     Demand for our seed will be affected by  government  programs  and policies
     and by weather in all countries where we sell products and operate.  Demand
     for seed is also  influenced  by commodity  prices,  the cost of other crop
     inputs, and the demand for a crop's end-uses such as textiles, animal feed,
     cottonseed oil, food and raw materials for industrial use.  Weather impacts
     crop yields,  commodity prices and the planting decisions that farmers make
     regarding  both  original   planting   commitments   and,  when  necessary,
     replanting   levels.   These  factors  all  also  influence  the  cost  and
     availability of seed for subsequent seasons.

     Competition

     The  planting  seed market is highly  competitive,  and our  products  face
     competition  from a number of seed companies,  diversified  crop protection
     product  companies,   agricultural  biotechnology  companies,  governmental
     agencies and academic and scientific institutions.  In addition, several of
     our  distributors/customers  have also  entered  the cotton  planting  seed
     business.  These  competitors will launch in 2006 varieties  containing the
     Bollgard II and Roundup Ready Flex  technologies at the same time we expect
     to launch those technologies in our varieties.  A number of crop protection
     product  and   biotechnology   companies   have  seed   production   and/or
     distribution capabilities to ensure market access for new seed products and
     new  technologies  that may  compete  with the  Bollgard,  Bollgard  II and
     Roundup Ready gene technologies of Monsanto, our principal licensor of such



     technology.  Our seed  products  and  technologies  contained  therein  may
     encounter substantial  competition from technological advances by others or
     products  from new market  entrants.  Many of our  competitors  are, or are
     affiliated  with,  large  diversified  companies  that  have  substantially
     greater resources than we have.

     Litigation and other legal matters

     We currently are engaged in a dispute  resolution and  arbitration  process
     with  Monsanto,  the  principal  licensor  of  our  cotton  technology  and
     competitor  of  ours  in  the  cotton   planting  seed  business.   In  the
     arbitration,  Monsanto is seeking a determination by the arbitrators of its
     right to terminate certain agreements between our companies,  including the
     Bollgard and Roundup Ready licenses.  In addition, we are currently engaged
     in litigation with Monsanto  concerning the failed merger of the companies.
     The  result  of  this  litigation  (and  the  process  of  litigating)  may
     materially  affect  the  results of our  business.  (See Part I, Item 3, of
     D&PL's Annual Report on Form 10-K for the year ended August 31, 2005.)

     New technologies

     There is no assurance  that new  technologies  such as the DeltaMax and the
     Syngenta  technologies will result in commercially  viable products or that
     such  technologies  will be  developed in the time frame or for the amounts
     estimated  to  complete  development.  Also,  there  is no  assurance  that
     regulatory approval will be obtained for the products.

     Governmental policies

     The production,  distribution or sale of crop seed in or to foreign markets
     may  be  subject  to  special  risks,  including  fluctuations  in  foreign
     currency, exchange rate controls, expropriation,  nationalization and other
     agricultural,  economic, tax and regulatory policies of foreign governments
     and shipping disruptions. Particular policies which may affect our domestic
     and  international  operations  include  the use of and the  acceptance  of
     products  that  were  produced  from  plants  that  have  been  genetically
     modified,  the testing,  quarantine and other restrictions  relating to the
     import and export of plants and seed products and the availability (or lack
     thereof) of proprietary  protection for plant products. The absence or lack
     of enforcement of  intellectual  property laws may lead to counterfeit  and
     farmer-saved seed which negatively  impacts our sales. In addition,  United
     States government policies,  particularly those affecting foreign trade and
     investment, may impact our international operations.

     Regulatory matters

     The  publicity  related  to  genetically  modified  organisms  ("GMOs")  or
     products made from plants that contain GMOs may have an effect on our sales
     in the future.  In 2005,  approximately 95% of our cottonseed that was sold
     in the  United  States  contained  either or both of  Monsanto's  Bollgard,
     Bollgard II and  Roundup  Ready gene  technologies,  and 96% of our soybean
     seed sales  contained  the Roundup  Ready gene  technology.  Although  many
     farmers  have  rapidly  adopted  these  technologies,  the  concern of some
     customers and  governmental  entities  over finished  products that contain
     GMOs could impact demand for crops (and  ultimately  seed) raised from seed
     containing such traits.  In addition,  regulatory  approvals for Monsanto's
     Bollgard  and  Bollgard  II  technologies   expire  in  2006.  Monsanto  is
     responsible  for  obtaining  and  maintaining  regulatory  approvals and is
     planning to seek  re-registration  of both  Bollgard  and  Bollgard II, but
     there is no assurance that their efforts will be  successful,  nor what the
     terms and conditions of any re-registration will be.

     International operating risks

     Due to the varying  levels of  agricultural  and social  development of the
     international markets in which we operate and because of factors within the
     particular international markets we target, international profitability and
     growth may be less stable and predictable than domestic  profitability  and
     growth. Furthermore,  actions taken by the U.S. government,  including that
     taken by the U.S.  military,  the war in Iraq, and conflicts  between major
     cotton producing  nations,  may serve to further  complicate our ability to
     execute our long range ex-U.S.  business  plans because those plans include
     future expansion into Uzbekistan, Pakistan and India. World health concerns
     about  infectious  diseases  also affect the  conduct of our  international
     business.

     Subsidies and trade agreements

     Our farmer  customers in many  markets,  including  the U.S.,  benefit from
     government subsidy programs.  The Farm Security and Rural Investment Act of
     2002 expires on January 1, 2007 (although the bill includes the 2007 cotton
     planting  season),  and future U.S.  farm subsidy  programs are  uncertain.



     Various  other  countries,  including  Brazil,  have  challenged,  and  may
     continue to challenge,  the  appropriateness of U.S. farm subsidies through
     the World Trade  Organization  ("WTO") or other forums. In particular,  the
     WTO has  ruled  in  Brazil's  favor  in its  challenge  that  certain  U.S.
     subsidies  violate the  provisions of the WTO. It is not clear if, when, or
     to what extent, U.S. subsidies will be modified as a result of this ruling.
     However,  in the event changes to subsidies are made,  they may  negatively
     impact  U.S.  farmers  which  could  result in a decline in planted  cotton
     acreage.  Also, in WTO discussions in Hong Kong in late December 2005, U.S.
     negotiators  committed  to reduce  cotton  export  subsidies  (the "Step 2"
     program) in 2007, and to reduce overall  agricultural  export  subsidies by
     2013. U.S. farm programs,  including government subsidies,  and WTO rulings
     impacting such programs may materially  affect the results of our business.
     In  addition,  the  U.S.  Congress,  in  an  attempt  to  reduce  the  U.S.
     government's  budget  deficit,  may also  revise the farm  subsidy  program
     and/or its agricultural policy.

     Other

     Overall  profitability  will depend on the factors noted above,  as well as
     worldwide   commodity   prices,   our  ability  to  successfully  open  new
     international  markets,  the technology  partners' ability to obtain timely
     government  approval  (and  maintain  such  approval)  for existing and for
     additional  biotechnology  products on which they and D&PL are working, the
     terms of such government  approvals,  our technology  partners'  ability to
     successfully defend challenges to proprietary  technologies  licensed to us
     and our ability to produce sufficient commercial quantities of high quality
     planting seed of these products.  Any delay in or inability to successfully
     complete  these  projects  may affect  future  profitability.  In addition,
     earnings  forecasts do not  consider the impact of potential  transactions,
     their related accounting and other factors, that may be under consideration
     by the Company,  but have not yet been completed or their effect determined
     at the date of a particular filing.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The disclosure  required under this Part II, Item 2 of this Quarterly  Report on
Form 10-Q is contained in Part I, Item 2 hereof under the heading "Cash Used for
Share Repurchases" and is incorporated herein by reference.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of the  Shareholders  of Delta and Pine Land Company was held
on January 16, 2006. The following matters were brought to a vote with the noted
results:


                                                                                                            
                     Item                               For               Against             Abstain             Non-Voted

1. Re-election of Class I Director                  33,750,040               0                640,336                  0
   Dr. Nam-Hai Chua

2. Re-election of Class I Director                  33,957,660               0                432,716                  0
   W. Thomas Jagodinski

3. Re-election of Class I Director                  33,954,839               0                435,537                  0
   Stanley P. Roth

4. Ratify  appointment of KPMG LLP as the
independent public accountants for the fiscal
year ending August 31, 2006                         34,198,428            187,455              4,493                   0


Item 5. Other Information

None


Item 6. Exhibits.

Exhibits.

4.09  Notice of Removal of Rights Agent and Appointment of Successor Rights
Agent and Amendment No. 3 to the Rights Agreement.

31.1  Certification of Chief Executive  Officer Pursuant to Rule 13a-14(a) Under
the Securities Exchange Act of 1934.

31.2  Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) Under
the Securities Exchange Act of 1934.

32.00 Certification  of Chief  Executive  Officer and Chief  Financial  Officer
Pursuant to Rule 13a-14(b) Under the Securities Exchange Act of 1934 and Section
1350 of Chapter 63 of Title 18 of the United States Code.



                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           DELTA AND PINE LAND COMPANY


Date:     April 10, 2006       /s/ W. Thomas Jagodinski
                               ------------------------
                               W. Thomas Jagodinski
                               President, Chief Executive Officer and Director
                               (Principal Executive Officer)


Date:     April 10, 2006       /s/ Kenneth M. Avery
                               --------------------
                               Kenneth M. Avery
                               Vice President - Finance, Treasurer and Assistant
                               Secretary
                               (Principal Financial and Accounting Officer)