Delaware
|
13-3487402
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization
|
Identification No.)
|
Large accelerated filer
|
o
|
Accelerated filer
|
þ
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
(Do not check if a smaller
reporting company)
|
Page
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
16
|
||
25
|
||
25
|
||
25
|
||
26
|
||
27
|
||
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands, except per share amounts)
|
||||||||||||||||
Revenue:
|
||||||||||||||||
Company restaurant sales
|
$
|
105,301
|
$
|
125,500
|
$
|
213,084
|
$
|
261,076
|
||||||||
Franchise and license revenue
|
29,776
|
30,313
|
59,565
|
60,497
|
||||||||||||
Total operating revenue
|
135,077
|
155,813
|
272,649
|
321,573
|
||||||||||||
Costs of company restaurant sales:
|
||||||||||||||||
Product costs
|
24,500
|
29,306
|
50,192
|
61,589
|
||||||||||||
Payroll and benefits
|
43,363
|
52,151
|
87,539
|
109,911
|
||||||||||||
Occupancy
|
6,908
|
8,056
|
14,309
|
17,100
|
||||||||||||
Other operating expenses
|
15,994
|
17,994
|
31,858
|
38,592
|
||||||||||||
Total costs of company restaurant sales
|
90,765
|
107,507
|
183,898
|
227,192
|
||||||||||||
Costs of franchise and license revenue
|
11,123
|
10,689
|
23,489
|
21,987
|
||||||||||||
General and administrative expenses
|
13,111
|
15,907
|
26,185
|
29,754
|
||||||||||||
Depreciation and amortization
|
7,291
|
8,015
|
14,664
|
16,727
|
||||||||||||
Operating (gains), losses and other charges, net
|
(117
|
)
|
(3,751
|
)
|
306
|
(3,453
|
)
|
|||||||||
Total operating costs and expenses
|
122,173
|
138,367
|
248,542
|
292,207
|
||||||||||||
Operating income
|
12,904
|
17,446
|
24,107
|
29,366
|
||||||||||||
Other expenses:
|
||||||||||||||||
Interest expense, net
|
6,514
|
8,239
|
12,912
|
16,730
|
||||||||||||
Other nonoperating expense (income), net
|
570
|
(745
|
)
|
558
|
(1,231
|
)
|
||||||||||
Total other expenses, net
|
7,084
|
7,494
|
13,470
|
15,499
|
||||||||||||
Net income before income taxes
|
5,820
|
9,952
|
10,637
|
13,867
|
||||||||||||
Provision for income taxes
|
362
|
616
|
591
|
224
|
||||||||||||
Net income
|
$
|
5,458
|
$
|
9,336
|
$
|
10,046
|
$
|
13,643
|
||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$
|
0.05
|
$
|
0.10
|
$
|
0.10
|
$
|
0.14
|
||||||||
Diluted
|
$
|
0.05
|
$
|
0.09
|
$
|
0.10
|
$
|
0.14
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
99,263
|
96,113
|
98,179
|
96,079
|
||||||||||||
Diluted
|
101,983
|
98,457
|
101,068
|
97,893
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
21,677
|
$
|
26,525
|
||||
Receivables, less allowance for doubtful accounts of $147 and $171, respectively
|
13,352
|
18,106
|
||||||
Inventories
|
3,741
|
4,165
|
||||||
Assets held for sale
|
2,941
|
—
|
||||||
Prepaid and other current assets
|
12,583
|
9,549
|
||||||
Total current assets
|
54,294
|
58,345
|
||||||
Property, net of accumulated depreciation of $254,158 and $258,695, respectively
|
122,987
|
131,484
|
||||||
Other assets:
|
||||||||
Goodwill
|
32,283
|
32,440
|
||||||
Intangible assets, net
|
53,587
|
55,110
|
||||||
Deferred financing costs, net
|
2,128
|
2,676
|
||||||
Other noncurrent assets
|
31,386
|
32,572
|
||||||
Total assets
|
$
|
296,665
|
$
|
312,627
|
||||
Liabilities and shareholders' deficit
|
||||||||
Current liabilities:
|
||||||||
Current maturities of notes and debentures
|
$
|
753
|
$
|
900
|
||||
Current maturities of capital lease obligations
|
3,785
|
3,725
|
||||||
Accounts payable
|
17,676
|
22,842
|
||||||
Other current liabilities
|
55,251
|
64,641
|
||||||
Total current liabilities
|
77,465
|
92,108
|
||||||
Long-term liabilities:
|
||||||||
Notes and debentures, less current maturities
|
239,467
|
254,357
|
||||||
Capital lease obligations, less current maturities
|
19,934
|
19,684
|
||||||
Liability for insurance claims, less current portion
|
20,973
|
21,687
|
||||||
Deferred income taxes
|
13,109
|
13,016
|
||||||
Other noncurrent liabilities and deferred credits
|
38,628
|
39,273
|
||||||
Total long-term liabilities
|
332,111
|
348,017
|
||||||
Total liabilities
|
409,576
|
440,125
|
||||||
Commitments and contingencies
|
||||||||
Shareholders' deficit:
|
||||||||
Common stock $0.01 par value; authorized - 135,000; issued – 99,362 and 96,613, respectively
|
994
|
966
|
||||||
Paid-in capital
|
546,922
|
542,576
|
||||||
Deficit
|
(642,781
|
)
|
(652,827
|
)
|
||||
Accumulated other comprehensive loss, net of tax
|
(18,046
|
)
|
(18,213
|
)
|
||||
Total shareholders' deficit
|
(112,911
|
)
|
(127,498
|
)
|
||||
Total liabilities and shareholders' deficit
|
$
|
296,665
|
$
|
312,627
|
Common Stock
|
Paid-in
|
Accumulated Other Comprehensive
|
Total Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Loss, Net
|
Deficit
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Balance, December 30, 2009
|
96,613
|
$
|
966
|
$
|
542,576
|
$
|
(652,827
|
)
|
$
|
(18,213
|
)
|
$
|
(127,498
|
)
|
||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
10,046
|
—
|
10,046
|
||||||||||||||||||
Amortization of unrealized loss on
hedged transactions, net of tax
|
—
|
—
|
—
|
—
|
167
|
167
|
||||||||||||||||||
Comprehensive income
|
—
|
—
|
—
|
10,046
|
167
|
10,213
|
||||||||||||||||||
Share-based compensation on equity
classified awards
|
—
|
—
|
1,038
|
—
|
—
|
1,038
|
||||||||||||||||||
Issuance of common stock for share-based
compensation
|
198
|
2
|
(2
|
)
|
—
|
—
|
—
|
|||||||||||||||||
Exercise of common stock options
|
2,551
|
26
|
3,310
|
—
|
—
|
3,336
|
||||||||||||||||||
Balance, June 30, 2010
|
99,362
|
$
|
994
|
$
|
546,922
|
$
|
(642,781
|
)
|
$
|
(18,046
|
)
|
$
|
(112,911
|
)
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
10,046
|
$
|
13,643
|
||||
Adjustments to reconcile net income to cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
14,664
|
16,727
|
||||||
Operating (gains), losses and other charges, net
|
306
|
(3,453
|
)
|
|||||
Amortization of deferred financing costs
|
516
|
542
|
||||||
(Gain) loss on early extinguishment of debt
|
7
|
12
|
||||||
(Gain) loss on interest rate swap
|
167
|
(875
|
)
|
|||||
Deferred income tax expense
|
93
|
278
|
||||||
Share-based compensation
|
1,249
|
2,702
|
||||||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||
Decrease (increase) in assets:
|
||||||||
Receivables
|
2,344
|
1,242
|
||||||
Inventories
|
424
|
1,072
|
||||||
Other current assets
|
(3,040
|
)
|
(5,051
|
)
|
||||
Other assets
|
(1,268
|
)
|
(1,100
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
(2,472
|
)
|
(3,112
|
)
|
||||
Accrued salaries and vacations
|
(7,899
|
)
|
(3,067
|
)
|
||||
Accrued taxes
|
(105
|
)
|
(342
|
)
|
||||
Other accrued liabilities
|
(2,470
|
)
|
(9,230
|
)
|
||||
Other noncurrent liabilities and deferred credits
|
(1,870
|
)
|
(2,561
|
)
|
||||
Net cash flows provided by operating activities
|
10,692
|
7,427
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of property
|
(6,310
|
)
|
(7,936
|
)
|
||||
Proceeds from disposition of property
|
3,322
|
13,030
|
||||||
Collections on notes receivable
|
2,691
|
—
|
||||||
Net cash flows (used in) provided by investing activities
|
(297
|
)
|
5,094
|
|||||
Cash flows from financing activities:
|
||||||||
Long-term debt payments
|
(16,793
|
)
|
(12,025
|
)
|
||||
Proceeds from exercise of stock options
|
3,336
|
24
|
||||||
Net bank overdrafts
|
(1,786
|
)
|
(1,697
|
)
|
||||
Net cash flows used in financing activities
|
(15,243
|
)
|
(13,698
|
)
|
||||
Decrease in cash and cash equivalents
|
(4,848
|
)
|
(1,177
|
)
|
||||
Cash and cash equivalents at:
|
||||||||
Beginning of period
|
26,525
|
21,042
|
||||||
End of period
|
$
|
21,677
|
$
|
19,865
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
Company-owned restaurants, beginning of period
|
|
237
|
|
286
|
|
233
|
|
315
|
||||||||
Units opened
|
—
|
—
|
4
|
1
|
||||||||||||
Units sold to franchisees
|
(9
|
)
|
(22
|
)
|
(9
|
)
|
(52
|
)
|
||||||||
Units closed
|
|
—
|
|
(1
|
)
|
|
—
|
|
(1
|
)
|
||||||
End of period
|
228
|
263
|
228
|
263
|
||||||||||||
Franchised and licensed restaurants, beginning of period
|
1,322
|
1,260
|
1,318
|
1,226
|
||||||||||||
Units opened
|
7
|
10
|
13
|
20
|
||||||||||||
Units purchased from Company
|
|
9
|
|
22
|
|
9
|
|
52
|
||||||||
Units closed
|
(10
|
)
|
(11
|
)
|
(12
|
)
|
(17
|
)
|
||||||||
End of period
|
1,328
|
|
1,281
|
1,328
|
1,281
|
|||||||||||
Total restaurants, end of period
|
|
1,556
|
1,544
|
|
1,556
|
|
1,544
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Current assets (included as a component of receivables):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
1,093
|
$
|
3,504
|
||||
Receivables related to sale of real estate to a third party
|
62
|
61
|
||||||
Total current notes receivable
|
$
|
1,155
|
$
|
3,565
|
||||
Noncurrent (included as a component of other noncurrent assets):
|
||||||||
Receivables related to sale of restaurants to franchisees
|
$
|
1,844
|
$
|
1,894
|
||||
Receivables related to sale of real estate to a third party
|
80
|
111
|
||||||
Total noncurrent notes receivable
|
$
|
1,924
|
$
|
2,005
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
32,440
|
||
Write-offs associated with sale of restaurants
|
(157
|
)
|
||
Balance at June 30, 2010
|
$
|
32,283
|
June 30, 2010
|
December 30, 2009
|
|||||||||||||||
Gross Carrying Amount
|
Accumulated Amortization
|
Gross Carrying Amount
|
Accumulated Amortization
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Goodwill
|
$
|
32,283
|
$
|
—
|
$
|
32,440
|
$
|
—
|
||||||||
Intangible assets with indefinite lives:
|
||||||||||||||||
Trade names
|
$
|
42,463
|
$
|
—
|
$
|
42,454
|
$
|
—
|
||||||||
Liquor licenses
|
176
|
—
|
176
|
—
|
||||||||||||
Intangible assets with definite lives:
|
||||||||||||||||
Franchise and license agreements
|
46,513
|
35,649
|
50,787
|
38,397
|
||||||||||||
Foreign license agreements
|
241
|
157
|
241
|
151
|
||||||||||||
Intangible assets
|
$
|
89,393
|
$
|
35,806
|
$
|
93,658
|
$
|
38,548
|
||||||||
Other assets with definite lives:
|
||||||||||||||||
Software development costs
|
$
|
33,438
|
$
|
29,392
|
$
|
32,806
|
$
|
28,401
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Gains on sales of assets and other, net
|
$
|
(1,266
|
)
|
$
|
(3,508
|
)
|
$
|
(1,476
|
)
|
$
|
(4,032
|
)
|
||||
Restructuring charges and exit costs
|
1,149
|
(673
|
)
|
1,782
|
(244
|
)
|
||||||||||
Impairment charges
|
—
|
430
|
—
|
823
|
||||||||||||
Operating gains, losses and other charges, net
|
$
|
(117
|
)
|
$
|
(3,751
|
) |
$
|
306
|
$
|
(3,453
|
)
|
Quarter Ended
June 30, 2010
|
Quarter Ended
July 1, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real estate to franchisees
|
$
|
3,003
|
$
|
1,196
|
$
|
6,960
|
$
|
2,343
|
||||||||
Sales of other real estate assets
|
515
|
39
|
2,754
|
1,134
|
||||||||||||
Recognition of deferred gains
|
—
|
31
|
—
|
31
|
||||||||||||
Total
|
$
|
3,518
|
$
|
1,266
|
$
|
9,714
|
$
|
3,508
|
Two Quarters Ended
June 30, 2010
|
Two Quarters Ended
July 1, 2009
|
|||||||||||||||
Net Proceeds
|
Gains
|
Net Proceeds
|
Gains
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Sales of restaurant operations and related real estate to franchisees
|
$
|
2,998
|
$
|
1,366
|
$
|
11,751
|
$
|
2,803
|
||||||||
Sales of other real estate assets
|
524
|
48
|
2,754
|
1,134
|
||||||||||||
Recognition of deferred gains
|
—
|
62
|
—
|
95
|
||||||||||||
Total
|
$
|
3,522
|
$
|
1,476
|
$
|
14,505
|
$
|
4,032
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Exit costs
|
$
|
235
|
$
|
(795
|
)
|
$
|
863
|
$
|
(745
|
)
|
||||||
Severance and other restructuring charges
|
914
|
122
|
919
|
501
|
||||||||||||
Total restructuring and exit costs
|
$
|
1,149
|
$
|
(673
|
)
|
$
|
1,782
|
$
|
(244
|
)
|
(In thousands)
|
||||
Balance at December 30, 2009
|
$
|
6,555
|
||
Provisions for units closed during the year (1)
|
500
|
|||
Changes in estimates of accrued exit costs, net (1)
|
363
|
|||
Payments, net of sublease receipts
|
(1,628
|
)
|
||
Interest accretion
|
295
|
|||
Balance at June 30, 2010
|
6,085
|
|||
Less current portion included in other current liabilities
|
1,838
|
|||
Long-term portion included in other noncurrent liabilities
|
$
|
4,247
|
(1)
|
Included as a component of operating (gains), losses and other charges, net.
|
(In thousands)
|
||||
Remainder of 2010
|
$
|
1,449
|
||
2011
|
1,583
|
|||
2012
|
1,086
|
|||
2013
|
800
|
|||
2014
|
677
|
|||
Thereafter
|
1,422
|
|||
Total
|
7,017
|
|||
Less imputed interest
|
932
|
|||
Present value of exit cost liabilities
|
$
|
6,085
|
Fair Value Measurements as of June 30, 2010
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
6,192
|
$
|
6,192
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
6,192
|
$
|
6,192
|
$
|
—
|
$
|
—
|
Fair Value Measurements as of December 30, 2009
|
|||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Valuation Technique
|
|||||||||||||
(In thousands)
|
|||||||||||||||||
Deferred compensation plan investments
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
market approach
|
||||||||
Total
|
$
|
5,721
|
$
|
5,721
|
$
|
—
|
$
|
—
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Book value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,220
|
$
|
175,257
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,220
|
$
|
255,257
|
||||
Estimate fair value:
|
||||||||
Fixed rate long-term debt
|
$
|
175,220
|
$
|
179,194
|
||||
Variable rate long-term debt
|
65,000
|
80,000
|
||||||
Long term debt excluding capital lease obligations
|
$
|
240,220
|
$
|
259,194
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Realized gains (losses):
|
||||||||||||||||
Interest rate swap - included as a component of interest expense
|
$
|
—
|
$
|
(927
|
)
|
$
|
—
|
$
|
(1,794
|
)
|
||||||
Natural gas contracts - included as a component of utility expense, which is
included in other operating expenses
|
$
|
—
|
$
|
(438
|
)
|
$
|
—
|
$
|
(1,020
|
)
|
||||||
Unrealized gains (losses) included as a component of nonoperating expense:
|
||||||||||||||||
Interest rate swap
|
$
|
—
|
$
|
312
|
$
|
(167
|
)
|
$
|
875
|
|
||||||
Natural gas contracts
|
$
|
—
|
$
|
400
|
$
|
—
|
$
|
406
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Quarter Ended
|
Quarter Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
94
|
$
|
107
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
858
|
862
|
34
|
38
|
||||||||||||
Expected return on plan assets
|
(979
|
)
|
(864
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
240
|
313
|
6
|
3
|
||||||||||||
Net periodic benefit cost
|
$
|
213
|
$
|
418
|
$
|
40
|
$
|
41
|
Pension Plan
|
Other Defined Benefit Plans
|
|||||||||||||||
Two Quarters Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service cost
|
$
|
188
|
$
|
195
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
1,716
|
1,726
|
69
|
76
|
||||||||||||
Expected return on plan assets
|
(1,964
|
)
|
(1,732
|
)
|
—
|
—
|
||||||||||
Amortization of net loss
|
457
|
653
|
11
|
7
|
||||||||||||
Net periodic benefit cost
|
$
|
397
|
$
|
842
|
$
|
80
|
$
|
83
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Share-based compensation related to liability classified restricted stock units
|
$
|
(513
|
)
|
$
|
523
|
$
|
211
|
$
|
596
|
|||||||
Share based compensation related to equity classified awards:
|
||||||||||||||||
Stock options
|
$
|
225
|
$
|
364
|
$
|
535
|
$
|
506
|
||||||||
Restricted stock units
|
105
|
781
|
408
|
1,443
|
||||||||||||
Board deferred stock units
|
74
|
149
|
95
|
157
|
||||||||||||
Total share-based compensation related to equity classified awards
|
404
|
1,294
|
1,038
|
2,106
|
||||||||||||
Total share-based compensation
|
$
|
(109
|
)
|
$
|
1,817
|
$
|
1,249
|
$
|
2,702
|
Dividend yield
|
0.0
|
%
|
||
Expected volatility
|
60.2
|
%
|
||
Risk-free interest rate
|
2.48
|
%
|
||
Weighted average expected term
|
4.7 years
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Liability classified restricted stock units:
|
||||||||
Other current liabilities
|
$
|
440
|
$
|
1,303
|
||||
Other noncurrent liabilities
|
$
|
596
|
$
|
506
|
||||
Equity classified restricted stock units:
|
||||||||
Additional paid-in capital
|
$
|
5,207
|
$
|
5,237
|
June 30, 2010
|
December 30, 2009
|
|||||||
(In thousands)
|
||||||||
Additional minimum pension liability
|
$
|
(18,046
|
)
|
$
|
(18,046
|
)
|
||
Unrealized loss on interest rate swap
|
—
|
(167
|
)
|
|||||
Accumulated other comprehensive loss
|
$
|
(18,046
|
)
|
$
|
(18,213
|
)
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||
(In thousands, except for per share amounts)
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Numerator for basic and diluted net income per share - net income
|
$
|
5,458
|
$
|
9,336
|
$
|
10,046
|
$
|
13,643
|
||||||||
Denominator:
|
||||||||||||||||
Denominator for basic net income per share – weighted average shares
|
99,263
|
96,113
|
98,179
|
96,079
|
||||||||||||
Effect of dilutive securities:
|
||||||||||||||||
Options
|
1,235
|
1,311
|
1,585
|
1,132
|
||||||||||||
Restricted stock units and awards
|
1,485
|
1,033
|
1,304
|
682
|
||||||||||||
Denominator for diluted net income per share – adjusted weighted average
shares and assumed conversions of dilutive securities
|
101,983
|
98,457
|
101,068
|
97,893
|
||||||||||||
Basic net income per share
|
$
|
0.05
|
$
|
0.10
|
$
|
0.10
|
$
|
0.14
|
||||||||
Diluted net income per share
|
$
|
0.05
|
$
|
0.09
|
$
|
0.10
|
$
|
0.14
|
||||||||
Stock options excluded (1)
|
2,313
|
6,147
|
2,231
|
5,583
|
||||||||||||
Restricted stock units and awards excluded (1)
|
—
|
420
|
—
|
420
|
(1)
|
Excluded from diluted weighted-average shares outstanding as the impact would have been antidilutive.
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Income taxes paid, net
|
$
|
882
|
$
|
791
|
||||
Interest paid
|
$
|
12,612
|
$
|
15,750
|
||||
Noncash investing activities:
|
||||||||
Notes received in connection with disposition of property
|
$
|
200
|
$
|
1,475
|
||||
Execution of direct financing leases
|
$
|
—
|
$
|
2,275
|
||||
Noncash financing activities:
|
||||||||
Issuance of common stock, pursuant to share-based compensation plans
|
$
|
438
|
$
|
1,021
|
||||
Execution of capital leases
|
$
|
2,084
|
$
|
35
|
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||||||||
June 30, 2010
|
July 1, 2009
|
June 30, 2010
|
July 1, 2009
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||
Company restaurant sales
|
$
|
105,301
|
78.0
|
%
|
$
|
125,500
|
80.5
|
%
|
$
|
213,084
|
78.2
|
%
|
$
|
261,076
|
81.2
|
%
|
||||||
Franchise and license revenue
|
29,776
|
22.0
|
%
|
30,313
|
19.5
|
%
|
59,565
|
21.8
|
%
|
60,497
|
18.8
|
%
|
||||||||||
Total operating revenue
|
135,077
|
100.0
|
%
|
155,813
|
100.0
|
%
|
272,649
|
100.0
|
%
|
321,573
|
100.0
|
%
|
||||||||||
Costs of company restaurant sales (a):
|
||||||||||||||||||||||
Product costs
|
24,500
|
23.3
|
%
|
29,306
|
23.4
|
%
|
50,192
|
23.6
|
%
|
61,589
|
23.6
|
%
|
||||||||||
Payroll and benefits
|
43,363
|
41.2
|
%
|
52,151
|
41.6
|
%
|
87,539
|
41.1
|
%
|
109,911
|
42.1
|
%
|
||||||||||
Occupancy
|
6,908
|
6.6
|
%
|
8,056
|
6.4
|
%
|
14,309
|
6.7
|
%
|
17,100
|
6.5
|
%
|
||||||||||
Other operating expenses
|
15,994
|
15.2
|
%
|
17,994
|
14.3
|
%
|
31,858
|
15.0
|
%
|
38,592
|
14.8
|
%
|
||||||||||
Total costs of company restaurant sales
|
90,765
|
86.2
|
%
|
107,507
|
85.7
|
%
|
183,898
|
86.3
|
%
|
227,192
|
87.0
|
%
|
||||||||||
Costs of franchise and license revenue (a)
|
11,123
|
37.4
|
%
|
10,689
|
35.3
|
%
|
23,489
|
39.4
|
%
|
21,987
|
36.3
|
%
|
||||||||||
General and administrative expenses
|
13,111
|
9.7
|
%
|
15,907
|
10.2
|
%
|
26,185
|
9.6
|
%
|
29,754
|
9.3
|
%
|
||||||||||
Depreciation and amortization
|
7,291
|
5.4
|
%
|
8,015
|
5.1
|
%
|
14,664
|
5.4
|
%
|
16,727
|
5.2
|
%
|
||||||||||
Operating (gains), losses and other charges
|
(117
|
)
|
(0.1
|
%)
|
(3,751
|
)
|
(2.4
|
%)
|
306
|
0.1
|
%
|
(3,453
|
)
|
(1.1
|
%)
|
|||||||
Total operating costs and expenses
|
122,173
|
90.4
|
%
|
138,367
|
88.8
|
%
|
248,542
|
91.2
|
%
|
292,207
|
90.9
|
%
|
||||||||||
Operating income
|
12,904
|
9.6
|
%
|
17,446
|
11.2
|
%
|
24,107
|
8.8
|
%
|
29,366
|
9.1
|
%
|
||||||||||
Other expenses:
|
||||||||||||||||||||||
Interest expense, net
|
6,514
|
4.8
|
%
|
8,239
|
5.3
|
%
|
12,912
|
4.7
|
%
|
16,730
|
5.2
|
%
|
||||||||||
Other nonoperating expense (income), net
|
570
|
0.4
|
%
|
(745
|
)
|
(0.5
|
%)
|
558
|
0.2
|
%
|
(1,231
|
)
|
(0.4
|
%)
|
||||||||
Total other expenses, net
|
7,084
|
5.2
|
%
|
7,494
|
4.8
|
%
|
13,470
|
4.9
|
%
|
15,499
|
4.8
|
%
|
||||||||||
Net income before income taxes
|
5,820
|
4.3
|
%
|
9,952
|
6.4
|
%
|
10,637
|
3.9
|
%
|
13,867
|
4.3
|
%
|
||||||||||
Provision for income taxes
|
362
|
0.3
|
%
|
616
|
0.4
|
%
|
591
|
0.2
|
%
|
224
|
0.1
|
%
|
||||||||||
Net income
|
$
|
5,458
|
4.0
|
%
|
$
|
9,336
|
6.0
|
%
|
$
|
10,046
|
3.7
|
%
|
$
|
13,643
|
4.2
|
%
|
||||||
Other Data:
|
||||||||||||||||||||||
Company-owned average unit sales
|
$
|
448
|
$
|
460
|
$
|
906
|
$
|
915
|
||||||||||||||
Franchise average unit sales
|
$ |
339
|
$ |
357
|
$ |
681
|
$ |
719
|
||||||||||||||
Company-owned equivalent units (b)
|
235
|
272
|
235
|
285
|
||||||||||||||||||
Franchise equivalent units (b)
|
1,322
|
1,273
|
1,321
|
1,257
|
||||||||||||||||||
Same-store sales decrease (company-owned) (c)(d)
|
(6.2
|
%)
|
(2.7
|
%)
|
(5.8
|
%)
|
(1.1
|
%)
|
||||||||||||||
Guest check average (decrease) increase (d)
|
(2.7
|
%)
|
2.3
|
%
|
(1.3
|
%)
|
1.3
|
%
|
||||||||||||||
Guest count decrease (d)
|
(3.7
|
%)
|
(4.9
|
%)
|
(4.6
|
%)
|
(2.5
|
%)
|
||||||||||||||
Same-store sales decrease (franchised and licensed units) (c) (d)
|
(5.9
|
%)
|
(4.7
|
%)
|
(6.1
|
%)
|
(3.1
|
%)
|
(a)
|
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
|
(b)
|
Equivalent units are calculated as the weighted average number of units outstanding during a defined time period.
|
(c)
|
Same-store sales include sales from restaurants that were open the same period in the prior year.
|
(d)
|
Prior year amounts have not been restated for 2010 comparable units.
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
Company-owned restaurants, beginning of period
|
237
|
286
|
||||||
Units opened
|
—
|
—
|
||||||
Units sold to franchisees
|
(9
|
)
|
(22
|
)
|
||||
Units closed
|
—
|
(1
|
)
|
|||||
End of period
|
228
|
263
|
||||||
Franchised and licensed restaurants, beginning of period
|
1,322
|
1,260
|
||||||
Units opened
|
7
|
10
|
||||||
Units purchased from Company
|
9
|
22
|
||||||
Units closed
|
(10
|
)
|
(11
|
)
|
||||
End of period
|
1,328
|
1,281
|
||||||
Total restaurants, end of period
|
1,556
|
1,544
|
Quarter Ended
|
||||||||||||||||
June 30, 2010
|
July 1, 2009
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Utilities
|
$
|
4,391
|
4.2
|
%
|
$
|
5,584
|
4.4
|
%
|
||||||||
Repairs and maintenance
|
1,999
|
1.9
|
%
|
2,533
|
2.0
|
%
|
||||||||||
Marketing
|
4,522
|
4.3
|
%
|
4,812
|
3.8
|
%
|
||||||||||
Legal settlement costs
|
77
|
0.1
|
%
|
—
|
0.0
|
%
|
||||||||||
Other direct costs
|
5,005
|
4.8
|
%
|
5,065
|
4.0
|
%
|
||||||||||
Other operating expenses
|
$
|
15,994
|
15.2
|
%
|
$
|
17,994
|
14.3
|
%
|
Quarter Ended
|
||||||||||||||||
June 30, 2010
|
July 1, 2009
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Royalties
|
$
|
17,824
|
59.9
|
%
|
$
|
17,991
|
59.4
|
%
|
||||||||
Initial and other fees
|
679
|
2.3
|
%
|
1,287
|
4.2
|
%
|
||||||||||
Occupancy revenue
|
11,273
|
37.8
|
%
|
11,035
|
36.4
|
%
|
||||||||||
Franchise and license revenue
|
$
|
29,776
|
100.0
|
%
|
$
|
30,313
|
100.0
|
%
|
||||||||
Occupancy costs
|
8,642
|
29.0
|
%
|
8,586
|
28.3
|
%
|
||||||||||
Other direct costs
|
2,481
|
8.4
|
%
|
2,103
|
7.0
|
%
|
||||||||||
Costs of franchise and license revenue
|
$
|
11,123
|
37.4
|
%
|
$
|
10,689
|
35.3
|
%
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Share-based compensation
|
$
|
(109
|
)
|
$
|
1,817
|
|||
Other general and administrative expenses
|
13,220
|
14,090
|
||||||
Total general and administrative expenses
|
$
|
13,111
|
$
|
15,907
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Depreciation of property and equipment
|
$
|
5,328
|
$
|
6,028
|
||||
Amortization of capital lease assets
|
691
|
678
|
||||||
Amortization of intangible assets
|
1,272
|
1,309
|
||||||
Total depreciation and amortization expense
|
$
|
7,291
|
$
|
8,015
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Gains on sales of assets and other, net
|
$
|
(1,266
|
)
|
$
|
(3,508
|
)
|
||
Restructuring charges and exit costs
|
1,149
|
(673
|
)
|
|||||
Impairment charges
|
—
|
430
|
||||||
Operating (gains), losses and other charges, net
|
$
|
(117
|
)
|
$
|
(3,751
|
)
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Exit costs
|
$
|
235
|
$
|
(795
|
)
|
|||
Severance and other restructuring charges
|
914
|
122
|
||||||
Total restructuring and exit costs
|
$
|
1,149
|
$
|
(673
|
)
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Interest on senior notes
|
$
|
4,363
|
$
|
4,363
|
||||
Interest on credit facilities
|
444
|
2,118
|
||||||
Interest on capital lease liabilities
|
1,046
|
932
|
||||||
Letters of credit and other fees
|
387
|
398
|
||||||
Interest income
|
(388
|
)
|
(442
|
)
|
||||
Total cash interest
|
5,852
|
7,369
|
||||||
Amortization of deferred financing costs
|
258
|
271
|
||||||
Interest accretion on other liabilities
|
404
|
599
|
||||||
Total interest expense, net
|
$
|
6,514
|
$
|
8,239
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
Company-owned restaurants, beginning of period
|
233
|
315
|
||||||
Units opened
|
4
|
1
|
||||||
Units sold to franchisees
|
(9
|
)
|
(52
|
)
|
||||
Units closed
|
—
|
(1
|
)
|
|||||
End of period
|
228
|
263
|
||||||
Franchised and licensed restaurants, beginning of period
|
1,318
|
1,226
|
||||||
Units opened
|
13
|
20
|
||||||
Units purchased from Company
|
9
|
52
|
||||||
Units closed
|
(12
|
)
|
(17
|
)
|
||||
End of period
|
1,328
|
1,281
|
||||||
Total restaurants, end of period
|
1,556
|
1,544
|
Two Quarters Ended
|
||||||||||||||||
June 30, 2010
|
July 1, 2009
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Utilities
|
$
|
9,042
|
4.2
|
%
|
$
|
12,433
|
4.8
|
%
|
||||||||
Repairs and maintenance
|
3,944
|
1.9
|
%
|
5,098
|
2.0
|
%
|
||||||||||
Marketing
|
8,824
|
4.1
|
%
|
9,594
|
3.7
|
%
|
||||||||||
Legal
|
200
|
0.1
|
%
|
355
|
0.1
|
%
|
||||||||||
Other direct costs
|
9,848
|
4.6
|
%
|
11,112
|
4.3
|
%
|
||||||||||
Other operating expenses
|
$
|
31,858
|
15.0
|
%
|
$
|
38,592
|
14.8
|
%
|
Two Quarters Ended
|
||||||||||||||||
June 30, 2010
|
July 1, 2009
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Royalties
|
$
|
35,818
|
60.1
|
%
|
$
|
35,885
|
59.3
|
%
|
||||||||
Initial fees
|
1,112
|
1.9
|
%
|
2,906
|
4.8
|
%
|
||||||||||
Occupancy revenue
|
22,635
|
38.0
|
%
|
21,706
|
35.9
|
%
|
||||||||||
Franchise and license revenue
|
$
|
59,565
|
100.0
|
%
|
$
|
60,497
|
100.0
|
%
|
||||||||
Occupancy costs
|
17,319
|
29.1
|
%
|
16,608
|
27.4
|
%
|
||||||||||
Other direct costs
|
6,170
|
10.3
|
%
|
5,379
|
8.9
|
%
|
||||||||||
Costs of franchise and license revenue
|
$
|
23,489
|
39.4
|
%
|
$
|
21,987
|
36.3
|
%
|
Two Quarters Ended
|
||||||||
|
June 30, 2010
|
July 1, 2009
|
||||||
(In thousands)
|
||||||||
Share-based compensation
|
$
|
1,249
|
$
|
2,702
|
||||
General and administrative expenses
|
24,936
|
27,052
|
||||||
Total general and administrative expenses
|
$
|
26,185
|
$
|
29,754
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Depreciation of property and equipment
|
$
|
10,796
|
$
|
12,604
|
||||
Amortization of capital lease assets
|
1,345
|
1,396
|
||||||
Amortization of intangible assets
|
2,523
|
2,727
|
||||||
Total depreciation and amortization expense
|
$
|
14,664
|
$
|
16,727
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Gains on sales of assets and other, net
|
$
|
(1,476
|
)
|
$
|
(4,032
|
)
|
||
Restructuring charges and exit costs
|
1,782
|
(244
|
)
|
|||||
Impairment charges
|
—
|
823
|
||||||
Operating gains, losses and other charges, net
|
$
|
306
|
$
|
(3,453
|
)
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Exit costs
|
$
|
863
|
$
|
(745
|
)
|
|||
Severance and other restructuring charges
|
919
|
501
|
||||||
Total restructuring and exit costs
|
$
|
1,782
|
$
|
(244
|
)
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Interest on senior notes
|
$
|
8,726
|
$
|
8,726
|
||||
Interest on credit facilities
|
927
|
4,299
|
||||||
Interest on capital lease liabilities
|
1,979
|
1,896
|
||||||
Letters of credit and other fees
|
776
|
859
|
||||||
Interest income
|
(838
|
)
|
(830
|
)
|
||||
Total cash interest
|
11,570
|
14,950
|
||||||
Amortization of deferred financing costs
|
517
|
542
|
||||||
Interest accretion on other liabilities
|
825
|
1,238
|
||||||
Total interest expense, net
|
$
|
12,912
|
$
|
16,730
|
Two Quarters Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Net cash provided by operating activities
|
$
|
10,692
|
$
|
7,427
|
||||
Net cash (used in) provided by investing activities
|
(297
|
)
|
5,094
|
|||||
Net cash used in financing activities
|
(15,243
|
)
|
(13,698
|
)
|
||||
Net decrease in cash and cash equivalents
|
$
|
(4,848
|
)
|
$
|
(1,177
|
)
|
Quarter Ended
|
||||||||
June 30, 2010
|
July 1, 2009
|
|||||||
(In thousands)
|
||||||||
Facilities
|
$
|
2,742
|
$
|
2,904
|
||||
New construction
|
1,630
|
1,819
|
||||||
Remodeling
|
756
|
1,253
|
||||||
Information technology
|
597
|
35
|
||||||
Strategic initiatives
|
11
|
836
|
||||||
Other
|
574
|
1,089
|
||||||
Capital expenditures
|
$
|
6,310
|
$
|
7,936
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Debra Smithart-Oglesby, Interim Chief Executive Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Debra Smithart-Oglesby, Interim Chief Executive Officer of Denny’s Corporation and F. Mark Wolfinger, Executive Vice President, Chief Administrative Officer and Chief Financial Officer of Denny’s Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
DENNY'S CORPORATION
|
|||
Date: August 3, 2010
|
By:
|
/s/ F. Mark Wolfinger
|
|
F. Mark Wolfinger
|
|||
Executive Vice President,
Chief Administrative Officer and
Chief Financial Officer
|
|||
Date: August 3, 2010
|
By:
|
/s/ Jay C. Gilmore
|
|
Jay C. Gilmore
|
|||
Vice President,
Chief Accounting Officer and
Corporate Controller
|