TEXAS
(State
of Incorporation)
|
20-3940661
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas 77060
(281)
874-2700
(Address
and telephone number of principal executive offices)
Securities
registered pursuant to Section 12(b) of the
Act:
|
Title
of Class
|
Exchanges
on Which Registered:
|
Common
Stock, par value $.01 per share
|
New
York Stock Exchange
|
Yes
|
þ
|
No
|
|
Yes
|
|
No
|
þ
|
Yes
|
|
No
|
þ
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
|
Non-accelerated
filer
|
|
Yes
|
|
No
|
þ
|
Proxy
Statement for the Annual Meeting of Shareholders to be held May 11,
2010
|
Part
III, Items 10, 11, 12, 13 and 14
|
10-K
Part and Item No.
|
||
Page
|
||
Part
I
|
||
Item
1.
|
Business
|
4
|
Item
1A.
|
Risk
Factors
|
20
|
Item
1B.
|
Unresolved
Staff Comments
|
25
|
Item
2.
|
Properties
|
7
|
Item
3.
|
Legal
Proceedings
|
26
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
28
|
Item
6.
|
Selected
Financial Data
|
29
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
30
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
43
|
Item
8.
|
Financial
Statements and Supplementary Data
|
45
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
81
|
Item
9A.
|
Controls
and Procedures
|
81
|
Item
9B.
|
Other
Information
|
82
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance (1)
|
83
|
Item
11.
|
Executive
Compensation (1)
|
83
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholders Matters (1)
|
83
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director Independence
(1)
|
83
|
Item
14
|
Principal
Accountant Fees and Services (1)
|
83
|
Part
IV
|
||
Item
15
|
Exhibits
and Financial Statement Schedules
|
84
|
(1)
Incorporated by reference from Proxy Statement for the Annual Meeting of
Shareholders to be held May 11,
2010
|
Field/Area
|
Developed
(MMBoe)
|
Undeveloped
(MMBoe)
|
Total
(MMBoe)
|
%
of
Reserves
|
%
of
Production
|
%
Oil and
NGLs
|
||||||
Lake
Washington
|
12.3
|
14.9
|
27.2
|
24.1%
|
39.7%
|
92.7%
|
||||||
Bay
de Chene
|
3.1
|
1.1
|
4.1
|
3.7%
|
13.1%
|
43.0%
|
||||||
Total
Southeast Louisiana
|
15.4
|
16.0
|
31.3
|
27.7%
|
52.8%
|
86.1%
|
||||||
AWP
|
16.3
|
13.2
|
29.6
|
26.2%
|
18.4%
|
38.1%
|
||||||
Sun
TSH
|
8.3
|
3.2
|
11.4
|
10.1%
|
8.0%
|
50.7%
|
||||||
Briscoe
Ranch
|
1.2
|
0.8
|
2.0
|
1.7%
|
2.0%
|
53.8%
|
||||||
Las
Tiendas
|
0.3
|
0.0
|
0.3
|
0.3%
|
0.5%
|
17.9%
|
||||||
Other
South Texas
|
0.2
|
0.0
|
0.2
|
0.2%
|
1.2%
|
6.6%
|
||||||
Total
South Texas
|
26.3
|
17.2
|
43.5
|
38.5%
|
30.1%
|
41.8%
|
||||||
Brookeland
|
1.9
|
2.6
|
4.5
|
4.0%
|
2.4%
|
58.2%
|
||||||
South
Bearhead Creek
|
4.0
|
2.8
|
6.8
|
6.0%
|
5.3%
|
68.5%
|
||||||
Masters
Creek
|
2.1
|
5.2
|
7.3
|
6.5%
|
1.4%
|
70.9%
|
||||||
Chunchula
|
1.2
|
0.2
|
1.4
|
1.2%
|
0.4%
|
27.0%
|
||||||
Total
Central Louisiana / East Texas
|
9.1
|
10.8
|
20.0
|
17.7%
|
9.5%
|
64.2%
|
||||||
Horseshoe
Bayou /Bayou Sale
|
2.8
|
3.3
|
6.1
|
5.4%
|
4.0%
|
25.9%
|
||||||
Jeanerette
|
1.0
|
4.1
|
5.2
|
4.6%
|
0.9%
|
7.8%
|
||||||
Cote
Blanche Island
|
0.7
|
4.7
|
5.4
|
4.8%
|
0.6%
|
78.4%
|
||||||
Bayou
Penchant
|
0.1
|
0.0
|
0.1
|
0.1%
|
0.7%
|
55.5%
|
||||||
High
Island
|
1.2
|
0.0
|
1.2
|
1.1%
|
1.0%
|
100.0%
|
||||||
Total
South Louisiana
|
5.8
|
12.1
|
18.0
|
15.9%
|
7.2%
|
41.6%
|
||||||
Other
|
0.2
|
0.0
|
0.2
|
0.2%
|
0.4%
|
4.3%
|
||||||
Total
|
56.8
|
56.1
|
112.9
|
100%
|
100%
|
58.0%
|
As
of December 31, 2009
|
|||||
|
Total
|
Domestic
|
Discontinued
Operations
|
||
Estimated
Proved Oil and Natural Gas Reserves
|
|||||
Natural
gas reserves (MMcf):
|
|||||
Proved
developed
|
155,405
|
155,405
|
---
|
||
Proved
undeveloped
|
135,148
|
135,148
|
---
|
||
Total
|
290,553
|
290,553
|
---
|
||
Oil,
NGL, and Condensate reserves (MBbl):
|
|||||
Proved
developed
|
30,897
|
30,897
|
---
|
||
Proved
undeveloped
|
33,606
|
33,606
|
---
|
||
Total
|
64,503
|
64,503
|
---
|
||
Total
Estimated Reserves (MBoe)
|
112,928
|
112,928
|
---
|
||
Estimated
Discounted Present Value of Proved Reserves (in millions)
|
|||||
Proved
developed
|
$766
|
$766
|
$---
|
||
Proved
undeveloped
|
557
|
557
|
---
|
||
PV-10
Value
|
$1,323
|
$1,323
|
$---
|
As
of December 31, 2008
|
|||||
|
Total
|
Domestic
|
Discontinued
Operations
|
||
Estimated
Proved Oil and Natural Gas Reserves
|
|||||
Natural
gas reserves (MMcf):
|
|||||
Proved
developed
|
172,214
|
172,214
|
---
|
||
Proved
undeveloped
|
120,166
|
120,166
|
---
|
||
Total
|
292,380
|
292,380
|
---
|
||
Oil,
NGL, and Condensate reserves (MBbl):
|
|||||
Proved
developed
|
33,411
|
33,411
|
---
|
||
Proved
undeveloped
|
34,299
|
34,299
|
---
|
||
Total
|
67,710
|
67,710
|
---
|
||
Total
Estimated Reserves (MBoe)
|
116,440
|
116,440
|
---
|
||
Estimated
Discounted Present Value of Proved Reserves (in millions)
|
|||||
Proved
developed
|
$832
|
$832
|
$---
|
||
Proved
undeveloped
|
481
|
481
|
---
|
||
PV-10
Value
|
$1,313
|
$1,313
|
$---
|
As
of December 31, 2007
|
|||||
|
Total
|
Domestic
|
Discontinued
Operations
|
||
Estimated
Proved Oil and Natural Gas Reserves
|
|||||
Natural
gas reserves (MMcf):
|
|||||
Proved
developed
|
187,152
|
172,974
|
14,178
|
||
Proved
undeveloped
|
206,862
|
170,824
|
36,038
|
||
Total
|
394,014
|
343,798
|
50,216
|
||
Oil,
NGL, and Condensate reserves (MBbl):
|
|||||
Proved
developed
|
36,753
|
35,548
|
1,205
|
||
Proved
undeveloped
|
47,702
|
40,934
|
6,768
|
||
Total
|
84,455
|
76,482
|
7,973
|
||
Total
Estimated Reserves (MBoe)
|
150,124
|
133,781
|
16,343
|
||
Estimated
Discounted Present Value of Proved Reserves (in millions)
|
|||||
Proved
developed
|
$2,025
|
$1,961
|
$65
|
||
Proved
undeveloped
|
1,823
|
1,790
|
32
|
||
PV-10
Value
|
$3,848
|
$3,751
|
$97
|
As
of December 31, 2009
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
(in
millions)
|
||||||||||||
PV-10
Value
|
$ | 1,323 | $ | 1,323 | $ | --- | ||||||
Future
income taxes (discounted at 10%)
|
(302 | ) | (302 | ) | --- | |||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 1,021 | $ | 1,021 | $ | --- |
As
of December 31, 2008
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
(in
millions)
|
||||||||||||
PV-10
Value
|
$ | 1,313 | $ | 1,313 | $ | --- | ||||||
Future
income taxes (discounted at 10%)
|
(280 | ) | (280 | ) | --- | |||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 1,033 | $ | 1,033 | $ | --- |
As
of December 31, 2007
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
(in
millions)
|
||||||||||||
PV-10
Value
|
$ | 3,848 | $ | 3,751 | $ | 97 | ||||||
Future
income taxes (discounted at 10%)
|
(1,212 | ) | (1,211 | ) | (1 | ) | ||||||
Standardized
Measure of Discounted Future Net Cash Flows relating to oil and natural
gas reserves
|
$ | 2,636 | $ | 2,540 | $ | 96 |
Year
Added
|
Volume
(MMBoe)
|
%
of PUD
Volumes
|
PV-10
Value
(in
millions)
|
%
of PUD
PV-10
Value
|
||||
2009
|
8.5
|
15%
|
$36.1
|
7%
|
||||
2008
|
6.3
|
11%
|
61.8
|
11%
|
||||
2007
|
10.3
|
18%
|
79.1
|
14%
|
||||
2006
|
5.5
|
10%
|
76.5
|
14%
|
||||
2005
|
8.2
|
15%
|
99.4
|
18%
|
||||
2004
|
5.4
|
10%
|
111.4
|
20%
|
||||
Prior
to 2004
|
11.9
|
21%
|
93.5
|
16%
|
||||
Total
|
56.1
|
100%
|
$557.8
|
100%
|
|
Oil Wells
|
Gas Wells
|
Total
Wells(1)(2)
|
December
31, 2009:
|
|||
Gross
|
469
|
825
|
1,294
|
Net
|
406.6
|
758.9
|
1,165.5
|
December
31, 2008:
|
|||
Gross
|
510
|
817
|
1,327
|
Net
|
447.4
|
744.9
|
1,192.3
|
December
31, 2007:
|
|||
Gross
|
504
|
761
|
1,265
|
Net
|
437.4
|
719.9
|
1,157.3
|
(1)
|
Excludes
59 service wells in 2009 and 65 service wells in both 2008 and
2007.
|
(2)
|
Includes
49 wells in New Zealand in 2007.
|
Developed(1)(2)
|
Undeveloped(3)(4)
|
||||||
Gross
|
Net
|
Gross
|
Net
|
||||
Alabama
|
8,120
|
1,580
|
176
|
1
|
|||
Colorado
|
---
|
---
|
31,888
|
21,507
|
|||
Louisiana
|
120,537
|
102,046
|
32,193
|
26,587
|
|||
Texas
|
154,786
|
112,990
|
131,959
|
125,717
|
|||
Wyoming
|
640
|
151
|
6,651
|
4,664
|
|||
Offshore
Louisiana
|
4,609
|
277
|
---
|
---
|
|||
All
other states
|
---
|
---
|
721
|
257
|
|||
Total
|
288,692
|
217,044
|
203,588
|
178,733
|
(1)
|
Fee
Mineral acres are not included in the above leasehold acreage
table. We have 26,345 developed fee mineral acres and 68,689
undeveloped fee mineral acres for a total of 95,034 fee mineral
acres.
|
(2)
|
In
total, our Eagle Ford shale position encompassed approximately 89,000
gross and 76,000 net acres in our South Texas region. A portion
of this Eagle Ford acreage is below developed Olmos
acreage.
|
(3)
|
Subsequent
to 12/31/2009 leases covering 60,316 gross and 60,158 net undeveloped have
expired in our Briscoe Ranch field in the South Texas
region.
|
(4)
|
We
also own overriding royalty interest ranging between 1% and 7.5% in 31,325
undeveloped acres in Texas and
Wyoming.
|
|
|
Gross
Wells
|
Net
Wells
|
|||||
Year
|
Type of Well
|
Total
|
Producing
|
Dry
|
Total
|
Producing
|
Dry
|
|
2009
|
Exploratory
— Domestic
|
2
|
1
|
1
|
2
|
1
|
1
|
|
Development
— Domestic
|
18
|
17
|
1
|
18
|
17
|
1
|
||
Exploratory
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Development
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
2008
|
Exploratory
— Domestic
|
3
|
2
|
1
|
1.8
|
1.5
|
0.3
|
|
Development
— Domestic
|
123
|
108
|
15
|
120.0
|
106.0
|
14.0
|
||
Exploratory
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Development
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
2007
|
Exploratory
— Domestic
|
5
|
2
|
3
|
5.0
|
2.0
|
3.0
|
|
Development
— Domestic
|
64
|
59
|
5
|
62.6
|
58.1
|
4.5
|
||
Exploratory
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Development
— New Zealand
|
—
|
—
|
—
|
—
|
—
|
—
|
Year
Ended December 31,
|
|||||
|
2009
|
2008
|
2007
|
||
Net
Sales Volume:
|
|||||
Oil
(MBbls)
|
4,346
|
5,420
|
7,045
|
||
Natural
Gas Liquids (MBbls)
|
1,183
|
1,211
|
774
|
||
Natural
gas (MMcf) 1
|
19,211
|
18,872
|
15,288
|
||
Total
(MBoe)
|
8,731
|
9,777
|
10,368
|
||
Average
Sales Price:
|
|||||
Oil
(Per Bbl)
|
$60.07
|
$101.38
|
$71.92
|
||
Natural
Gas Liquids (Per Bbl)
|
$31.36
|
$57.15
|
$49.72
|
||
Natural
gas (Per Mcf)
|
$3.83
|
$9.28
|
$7.04
|
||
Average
Production Cost (Per Boe sold) 2
|
$8.79
|
$10.73
|
$6.84
|
Year
Ended December 31,
|
|||||
|
2009
|
2008
|
2007
|
||
Lake Washington
|
|||||
Net
Production:
|
|||||
Oil
(MBbls)
|
3,199
|
3,999
|
5,719
|
||
Natural
Gas Liquids (MBbls)
|
75
|
178
|
202
|
||
Natural
gas (MMcf) 1
|
931
|
2,309
|
3,145
|
||
Total
(MBoe)
|
3,430
|
4,562
|
6,446
|
||
Average
Sales Price:
|
|||||
Oil
(Per Bbl)
|
$59.62
|
$100.21
|
$71.71
|
||
Natural
Gas Liquids (Per Bbl)
|
$43.55
|
$78.02
|
$51.12
|
||
Natural
gas (Per Mcf)
|
$4.37
|
$9.68
|
$6.93
|
||
Average
Production Cost (Per Boe sold) 2
|
$9.13
|
$8.59
|
$4.10
|
||
AWP
|
|||||
Net
Production:
|
|||||
Oil
(MBbls)
|
197
|
197
|
139
|
||
Natural
Gas Liquids (MBbls)
|
496
|
344
|
225
|
||
Natural
gas (MMcf) 1
|
5,623
|
5,125
|
4,436
|
||
Total
(MBoe)
|
1,630
|
1,395
|
1,103
|
||
Average
Sales Price:
|
|||||
Oil
(Per Bbl)
|
$58.52
|
$95.81
|
$71.80
|
||
Natural
Gas Liquids (Per Bbl)
|
$29.68
|
$50.94
|
$47.69
|
||
Natural
gas (Per Mcf)
|
$3.63
|
$9.15
|
$7.27
|
||
Average
Production Cost (Per Boe sold) 2
|
$6.51
|
$9.35
|
$9.80
|
Enactment
of Congressional and regulatory proposals under consideration could
negatively affect our business.
|
The
continuing pressure on the global credit and financial markets could
materially and adversely impact our financial
results.
|
Our
operating results may be adversely affected if economic conditions impact
the financial viability of our insurers, oil and gas purchasers, suppliers
and commodity derivatives
counterparties.
|
Negative
credit market conditions may adversely affect our access to capital, our
liquidity and ability to refinance our
debt.
|
Approximately
44% of our 2009 reserves and 60% of our 2009 production are located in our
South Louisiana and Southeast Louisiana core areas. If this
area is hit by a hurricane or we have a pipeline outage, it could cause us
to suffer significant losses.
|
We
have incurred a write-down of the carrying values of our properties in the
current year and could incur additional write-downs in the
future.
|
Our
oil and natural gas exploration and production business involves high
risks and we may suffer uninsured
losses.
|
Oil
and natural gas prices are volatile. A substantial decrease in oil and
natural gas prices would adversely affect our financial
results.
|
•
|
our
cash flow would be reduced, decreasing funds available for capital
expenditures employed to increase production or replace
reserves;
|
•
|
certain
reserves would no longer be economic to produce, leading to both lower
cash flow and proved reserves;
|
•
|
our
lenders could reduce the borrowing base under our bank credit facility
because of lower oil and natural gas reserves values, reducing our
liquidity and possibly requiring mandatory loan
repayments; and
|
•
|
access
to other sources of capital, such as equity or long term debt markets,
could be severely limited or unavailable in a low price
environment.
|
Our
level of debt could reduce our financial
flexibility.
|
Estimates
of proved reserves are uncertain, and revenues from production may vary
significantly from expectations.
|
If
we cannot replace our reserves, our revenues and financial condition will
suffer.
|
Drilling
wells is speculative and capital
intensive.
|
We
may incur substantial losses and be subject to substantial liability
claims as a result of our oil and natural gas
operations.
|
•
|
hurricanes
or tropical storms;
|
•
|
environmental
hazards, such as uncontrollable flows of oil, natural gas, brine, well
fluids, toxic gas, or other pollution into the environment, including
groundwater and shoreline contaminate
|
•
|
abnormally
pressured formations;
|
•
|
mechanical
difficulties, such as stuck oil field drilling and service tools and
casing collapse;
|
•
|
fires
and explosions;
|
•
|
personal
injuries and death; and
|
•
|
natural
disasters.
|
Substantial
acquisitions or other transactions could require significant external
capital and could change our risk and property
profile.
|
Reserves
on acquired properties may not meet our expectations, and we may be unable
to identify liabilities associated with acquired properties or obtain
protection from sellers against associated
liabilities.
|
Prospects
that we decide to drill may not yield oil or natural gas in commercially
viable quantities.
|
In
many instances, title opinions on our oil and gas acreage are not obtained
if in our judgment it would be uneconomical or impractical to do
so.
|
Our
use of oil and natural gas price hedging contracts involves credit risk
and may limit future revenues from price increases and expose us to risk
of financial loss.
|
We
may have difficulty competing for oil and gas properties or
supplies.
|
Our
business depends on oil and natural gas transportation facilities, some of
which are owned by others.
|
Governmental
laws and regulations are costly and stringent, especially those relating
to environmental protection.
|
|
The
following abbreviations and terms have the indicated meanings when used in
this report:
|
|
Bbl — Barrel or barrels
of oil.
|
|
Bcf — Billion cubic feet
of natural gas.
|
|
Bcfe — Billion cubic
feet of natural gas equivalent (see
Mcfe).
|
|
Boe — Barrels of oil
equivalent.
|
|
Developed Oil and Gas
Reserves — Oil and natural gas reserves of any category that can be
expected to be recovered through existing wells with existing equipment
and operating methods. 1
|
|
Development Well — A
well drilled within the proved area of an oil or natural gas reservoir to
the depth of a stratigraphic horizon known to be
productive.
|
|
Discovery Cost — With
respect to proved reserves, a three-year average (unless otherwise
indicated) calculated by dividing total incurred exploration and
development costs (exclusive of future development costs) by net reserves
added during the period through extensions, discoveries, and other
additions.
|
|
Dry Well — An
exploratory or development well that is not a producing
well.
|
|
EBITDA — Earnings before
interest, taxes, depreciation, depletion and
amortization.
|
|
EBITDAX — Earnings
before interest, taxes, depreciation, depletion and amortization, and
exploration expenses. Since Swift Energy uses full-cost accounting for oil
and property expenditures, as noted in footnote one of the accompanying
consolidated financial statements, exploration expenses are not applicable
to Swift Energy.
|
|
Exploratory Well — A
well drilled to find a new field or to find a new reservoir in a field
previously found to be productive of oil or natural gas in another
reservoir. 2
|
|
FASB — The Financial
Accounting Standards Board.
|
|
Gross Acre — An acre in
which a working interest is owned. The number of gross acres is the total
number of acres in which a working interest is
owned.
|
|
Gross Well — A well in
which a working interest is owned. The number of gross wells is the total
number of wells in which a working interest is
owned.
|
|
MBbl — Thousand barrels
of oil.
|
|
MBoe — Thousand barrels
of oil equivalent.
|
|
Mcf — Thousand cubic
feet of natural gas.
|
|
Mcfe — Thousand cubic
feet of natural gas equivalent, which is determined using the ratio of one
barrel of oil, condensate, or natural gas liquids to 6 Mcf of natural
gas.
|
|
MMBbl — Million barrels
of oil.
|
|
MMBoe — Million barrels
of oil equivalent.
|
|
MMBtu — Million British
thermal units, which is a heating equivalent measure for natural gas and
is an alternate measure of natural gas reserves, as opposed to Mcf, which
is strictly a measure of natural gas volumes. Typically, prices quoted for
natural gas are designated as price per MMBtu, the same basis on which
natural gas is contracted for sale.
|
|
MMcf — Million cubic
feet of natural gas.
|
|
MMcfe — Million cubic
feet of natural gas equivalent (see
Mcfe).
|
|
Net Acre — A net acre is
deemed to exist when the sum of fractional working interests owned in
gross acres equals one. The number of net acres is the sum of fractional
working interests owned in gross acres expressed as whole numbers and
fractions thereof.
|
|
Net Well — A net well is
deemed to exist when the sum of fractional working interests owned in
gross wells equals one. The number of net wells is the sum of fractional
working interests owned in gross wells expressed as whole numbers and
fractions thereof.
|
|
NGL — Natural gas
liquid.
|
|
Producing Well — An
exploratory or development well found to be capable of producing either
oil or natural gas in sufficient quantities to justify completion as an
oil or natural gas well.
|
|
Proved Oil and Gas
Reserves — Those quantities of oil and gas, which, by analysis of
geoscience and engineering data, can be estimated with reasonable
certainty to be economically producible from a given date forward, from
known reservoirs, and under existing economic conditions, operating
methods, and government regulations. For reserves calculations
on or after December 31, 2009, economic conditions include prices based on
either the preceding 12-months’ average price based on closing prices on
the first day of each month, or prices defined by existing contractual
arrangements. 3
|
|
Proved Undeveloped (PUD)
Locations — A location containing proved undeveloped
reserves.
|
|
PV-10 Value — The
estimated future net revenues to be generated from the production of
proved reserves discounted to present value using an annual discount rate
of 10%. These amounts are calculated net of estimated production costs and
future development costs, using prices based on either the preceding
12-months’ average price based on closing prices on the first day of each
month, or prices defined by existing contractual arrangements, without
escalation and without giving effect to non-property related expenses,
such as general and administrative expenses, debt service, future income
tax expense, or depreciation, depletion, and
amortization. PV-10 Value is a non-GAAP measure and its use is
explained under “Item 2. Properties - Oil and Natural Gas Reserves” above
in this Form 10-K.
|
|
SFAS — Statement of
Financial Accounting Standards.
|
|
Undeveloped Oil and Gas
Reserves — Oil and natural gas reserves of any category that are
expected to be recovered from new wells on undrilled acreage or from
existing wells where a relatively major expenditure is required for
recompletion. 4
|
|
Notes to Abbreviations
and Terms Above
|
|
The
Regulation S-X definitions below refer to the revised definitions
effective January 1, 2010.
|
|
1.
This is only an abbreviated definition. Please refer to
Securities and Exchange Commission’s definition of this term at Rule
4-10(a)(6) of Regulation S-X.
|
|
2.
This is only an abbreviated definition. Please refer to
Securities and Exchange Commission’s definition of this term at Rule
4-10(a)(13) of Regulation S-X.
|
|
3.
This is only an abbreviated definition. Please refer to
Securities and Exchange Commission’s definition of this term at Rule
4-10(a)(22) of Regulation S-X.
|
|
4.
This is only an abbreviated definition. Please refer to
Securities and Exchange Commission’s definition of this term at Rule
4-10(a)(31) of Regulation S-X.
|
2008
|
2009
|
||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|
Low
|
$39.64
|
$44.80
|
$36.83
|
$15.30
|
$4.95
|
$7.46
|
$13.09
|
$20.88
|
|
High
|
$49.98
|
$66.06
|
$67.03
|
$37.83
|
$21.23
|
$19.38
|
$25.61
|
$25.43
|
Item 6. Selected Financial
Data
|
(in
thousands except per share and well amounts)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
||||||||||||||||||||
Total
Revenues from Continuing Operations (1)
|
$ | 370,445 | $ | 820,815 | $ | 654,121 | $ | 550,836 | $ | 354,365 | ||||||||||
Income
(Loss) from Continuing Operations, Before
Income
|
||||||||||||||||||||
Taxes
and Change in Accounting Principle (1)
|
$ | (64,617 | ) | $ | (412,758 | ) | $ | 244,556 | $ | 248,308 | $ | 156,129 | ||||||||
Income
(Loss) from Continuing Operations (1)
|
$ | (39,076 | ) | $ | (257,130 | ) | $ | 152,588 | $ | 151,074 | $ | 97,880 | ||||||||
Net
Cash Provided by Operating Activities -
|
||||||||||||||||||||
Continuing
Operations
|
$ | 226,176 | $ | 582,027 | $ | 442,282 | $ | 383,241 | $ | 236,791 | ||||||||||
Per
Share and Share Data
|
||||||||||||||||||||
Weighted
Average Shares Outstanding(1)
|
33,594 | 30,661 | 29,984 | 29,265 | 28,496 | |||||||||||||||
Earnings
per Share--Basic(1)
|
$ | (1.16 | ) | $ | (8.39 | ) | $ | 5.09 | $ | 5.16 | $ | 3.43 | ||||||||
Earnings
per Share--Diluted(1)
|
$ | (1.16 | ) | $ | (8.39 | ) | $ | 4.98 | $ | 5.03 | $ | 3.34 | ||||||||
Shares
Outstanding at Year-End
|
37,457 | 30,869 | 30,179 | 29,743 | 29,010 | |||||||||||||||
Book
Value per Share at Year-End
|
$ | 18.12 | $ | 19.47 | $ | 27.70 | $ | 26.83 | $ | 20.94 | ||||||||||
Market
Price
|
||||||||||||||||||||
High
|
$ | 25.61 | $ | 67.03 | $ | 47.72 | $ | 51.84 | $ | 50.01 | ||||||||||
Low
|
$ | 4.95 | $ | 15.30 | $ | 35.98 | $ | 35.48 | $ | 24.77 | ||||||||||
Year-End
Close
|
$ | 23.96 | $ | 16.81 | $ | 44.03 | $ | 44.81 | $ | 45.07 | ||||||||||
Assets
|
||||||||||||||||||||
Current
Assets
|
$ | 108,600 | $ | 78,086 | $ | 199,950 | $ | 83,783 | $ | 110,199 | ||||||||||
Property
& Equipment, Net of Accumulated
|
||||||||||||||||||||
Depreciation,
Depletion, and Amortization
|
$ | 1,315,964 | $ | 1,431,447 | $ | 1,760,195 | $ | 1,239,722 | $ | 862,717 | ||||||||||
Total
Assets
|
$ | 1,434,765 | $ | 1,517,288 | $ | 1,969,051 | $ | 1,585,682 | $ | 1,204,413 | ||||||||||
Liabilities
|
||||||||||||||||||||
Current
Liabilities
|
$ | 103,604 | $ | 153,499 | $ | 210,161 | $ | 145,471 | $ | 98,421 | ||||||||||
Long-Term
Debt
|
$ | 471,397 | $ | 580,700 | $ | 587,000 | $ | 381,400 | $ | 350,000 | ||||||||||
Total
Liabilities
|
$ | 755,866 | $ | 916,411 | $ | 1,132,997 | $ | 787,765 | $ | 597,094 | ||||||||||
Stockholders’
Equity
|
$ | 678,899 | $ | 600,877 | $ | 836,054 | $ | 797,917 | $ | 607,318 | ||||||||||
Number
of Domestic Employees
|
295 | 334 | 298 | 272 | 236 | |||||||||||||||
Domestic
Producing Wells
|
||||||||||||||||||||
Swift
Operated
|
1,146 | 1,168 | 1,091 | 926 | 854 | |||||||||||||||
Outside
Operated
|
148 | 159 | 127 | 112 | 69 | |||||||||||||||
Total
Domestic Producing Wells
|
1,294 | 1,327 | 1,218 | 1,038 | 923 | |||||||||||||||
Domestic
Wells Drilled (Gross)
|
20 | 126 | 69 | 55 | 54 | |||||||||||||||
Domestic
Proved Reserves
|
||||||||||||||||||||
Natural
Gas (Bcf)
|
290.6 | 292.4 | 343.8 | 269.7 | 225.3 | |||||||||||||||
Oil,
NGL, & Condensate (MMBbls)
|
64.5 | 67.7 | 76.5 | 73.5 | 69.8 | |||||||||||||||
Total
Domestic Proved Reserves (MMBoe equivalent)
|
112.9 | 116.4 | 133.8 | 118.4 | 107.3 | |||||||||||||||
Domestic
Production (MMBoe equivalent)
|
9.1 | 10.0 | 10.6 | 9.4 | 7.2 | |||||||||||||||
Domestic
Average Sales Price (2)
|
||||||||||||||||||||
Natural
Gas (per Mcf produced)
|
$ | 3.48 | $ | 8.54 | $ | 6.42 | $ | 6.44 | $ | 7.40 | ||||||||||
Natural
Gas Liquids (per barrel)
|
$ | 31.36 | $ | 57.15 | $ | 49.72 | $ | 38.70 | $ | 34.00 | ||||||||||
Oil
(per barrel)
|
$ | 60.07 | $ | 101.38 | $ | 71.92 | $ | 64.28 | $ | 53.45 | ||||||||||
Boe
Equivalent
|
$ | 41.05 | $ | 79.00 | $ | 61.49 | $ | 56.89 | $ | 49.61 |
·
|
Raised
$108.8 million, after deducting commissions and offering costs, through an
underwritten public stock offering in August 2009. We used the
proceeds from this stock sale to pay down a portion of the outstanding
balance on our credit facility.
|
·
|
Issued
$225.0 million of senior notes due 2020 (issued at 98.389% of par) in
November 2009 in order to redeem all of our $150 million of senior notes
due 2011 in December 2009.
|
·
|
Reduced
2009 capital expenditures when compared to our 2008 total capital costs
incurred of $674.7 million (including acquisitions). We spent
$215.4 million in 2009, which was below our cash provided by operating
activities.
|
·
|
Reduced
our workforce. In early 2009, we reduced our workforce, in
response to the change in our level of operational activity, which will
lower general and administrative costs in future
periods.
|
·
|
Reduced
our field lease operating expenses.
|
·
|
Re-determined
our bank credit facility. Our borrowing base and commitment amount in
November 2009 was re-set at $277.5 million, a decrease from our previous
borrowing base and commitment amount of $300
million.
|
Core
Areas
|
Oil
and Gas Sales (In Millions)
|
Net
Oil and Gas Production Volumes (MBoe)
|
||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
S.
E. Louisiana
|
$ | 232.5 | $ | 486.4 | $ | 477.0 | 4,782 | 5,323 | 7,178 | |||||||||||||||
South
Texas
|
77.4 | 158.6 | 72.0 | 2,721 | 2,793 | 1,517 | ||||||||||||||||||
Central
Louisiana / E. Texas
|
37.0 | 84.7 | 48.7 | 864 | 1,034 | 872 | ||||||||||||||||||
South
Louisiana
|
24.1 | 61.6 | 50.2 | 660 | 850 | 961 | ||||||||||||||||||
Strategic
Growth
|
0.7 | 2.6 | 5.0 | 28 | 49 | 89 | ||||||||||||||||||
Total
|
$ | 371.7 | $ | 793.9 | $ | 652.9 | 9,055 | 10,049 | 10,617 |
|
•
|
Price
variances that had a $317.2 million unfavorable impact on sales, of which
$179.5 million was attributable to the 43% decrease in average oil prices
received, $30.5 million was attributable to the 45% decrease in NGL
prices, and $107.2 million was attributable to the 59% decrease in average
natural gas prices received; and
|
|
•
|
Volume
variances that had a $104.9 million unfavorable impact on sales, with
$108.9 million of decreases attributable to the 1.1 million Bbl decrease
in oil production volumes, with $1.6 million of decreases attributable to
the less than 0.1 million Bbl decrease in NGL production volumes,
partially offset by an increase of $5.6 million due to the 0.7 Bcf
increase in natural gas production
volumes.
|
|
•
|
Price
variances that had a $212.3 million favorable impact on sales, of which
$159.7 million was attributable to the 41% increase in average oil prices
received, $9.0 million was attributable to the 15% increase in NGL prices,
and $43.6 million was attributable to the 33% increase in average natural
gas prices received; and
|
|
•
|
Volume
variances that had a $71.3 million unfavorable impact on sales, with
$116.9 million of decreases attributable to the 1.6 million Bbl decrease
in oil production volumes, partially offset by both an increase of $21.7
million due to the 0.4 million Bbl increase in NGL production volumes, and
an increase of $23.9 million due to the 3.7 Bcf increase in natural gas
production volumes.
|
Production Volume
|
Average Price
|
|||||||||||||||||||||||||||
Oil
|
NGL
|
Gas
|
Combined
|
Oil
|
NGL
|
Natural Gas
|
||||||||||||||||||||||
(MBbl)
|
(MBbl)
|
(Bcf)
|
(MBoe)
|
(Bbl)
|
(Bbl)
|
(Mcf)
|
||||||||||||||||||||||
2007:
|
||||||||||||||||||||||||||||
First
|
1,773 | 133 | 3.8 | 2,534 | $ | 57.87 | $ | 39.90 | $ | 5.92 | ||||||||||||||||||
Second
|
1,872 | 134 | 3.5 | 2,589 | $ | 66.20 | $ | 44.22 | $ | 7.56 | ||||||||||||||||||
Third
|
1,783 | 190 | 4.4 | 2,702 | $ | 76.20 | $ | 48.89 | $ | 5.68 | ||||||||||||||||||
Fourth
|
1,617 | 317 | 5.1 | 2,792 | $ | 89.23 | $ | 56.65 | $ | 6.62 | ||||||||||||||||||
Total
|
7,045 | 774 | 16.8 | 10,617 | $ | 71.92 | $ | 49.72 | $ | 6.42 | ||||||||||||||||||
2008:
|
||||||||||||||||||||||||||||
First
|
1,420 | 316 | 5.0 | 2,570 | $ | 99.43 | $ | 59.80 | $ | 7.97 | ||||||||||||||||||
Second
|
1,482 | 290 | 5.5 | 2,694 | $ | 125.20 | $ | 67.73 | $ | 10.49 | ||||||||||||||||||
Third
|
1,171 | 294 | 5.1 | 2,319 | $ | 122.71 | $ | 70.55 | $ | 9.70 | ||||||||||||||||||
Fourth
|
1,347 | 311 | 4.9 | 2,466 | $ | 58.70 | $ | 32.00 | $ | 5.68 | ||||||||||||||||||
Total
|
5,420 | 1,211 | 20.5 | 10,049 | $ | 101.38 | $ | 57.15 | $ | 8.54 | ||||||||||||||||||
2009:
|
||||||||||||||||||||||||||||
First
|
1,108 | 307 | 5.7 | 2,366 | $ | 41.15 | $ | 22.52 | $ | 4.19 | ||||||||||||||||||
Second
|
1,026 | 308 | 5.5 | 2,255 | $ | 55.42 | $ | 28.26 | $ | 3.11 | ||||||||||||||||||
Third
|
1,078 | 279 | 5.2 | 2,219 | $ | 68.15 | $ | 35.09 | $ | 2.84 | ||||||||||||||||||
Fourth
|
1,134 | 289 | 4.8 | 2,215 | $ | 75.09 | $ | 40.45 | $ | 3.75 | ||||||||||||||||||
Total
|
4,346 | 1,183 | 21.2 | 9,055 | $ | 60.07 | $ | 31.36 | $ | 3.48 |
2009
|
2008
|
2007
|
||||||||||
Oil
and gas sales
|
$ | --- | $ | 14,675 | $ | 42,394 | ||||||
Other
revenues
|
26 | 832 | 1,221 | |||||||||
Total
revenues
|
$ | 26 | 15,507 | 43,615 | ||||||||
Depreciation,
depletion, and amortization
|
--- | 4,857 | 23,147 | |||||||||
Other
operating expenses
|
280 | 10,750 | 22,491 | |||||||||
Non-cash
write-down of property and equipment
|
--- | 3,572 | 143,152 | |||||||||
Total
expenses
|
$ | 280 | 19,179 | 188,790 | ||||||||
Loss
from discontinued operations before income taxes
|
(254 | ) | (3,672 | ) | (145,175 | ) | ||||||
Income
tax benefit
|
--- | 312 | 13,874 | |||||||||
Loss
from discontinued operations, net of taxes
|
$ | (254 | ) | $ | (3,360 | ) | $ | (131,301 | ) | |||
Loss
per common share from discontinued operations-diluted
|
$ | (0.01 | ) | $ | (0.11 | ) | $ | (4.29 | ) | |||
Sales
volumes (MBoe)
|
--- | 415 | 1,387 | |||||||||
Cash
flow provided by (used in) operating activities
|
$ | (396 | ) | $ | 6,039 | $ | 25,620 | |||||
Capital
expenditures
|
$ | --- | $ | 1,273 | $ | 9,466 |
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||||||
Non-cancelable
operating leases (1)
|
$ | 6,959 | $ | 5,665 | $ | 5,567 | $ | 5,520 | $ | 5,532 | $ | 922 | $ | 30,165 | ||||||||||||||
Asset
retirement obligation (2)
|
8,938 | 1,810 | 1,689 | 1,575 | 1,469 | 48,755 | 64,236 | |||||||||||||||||||||
Drilling
rigs, seismic services, and pipe inventory
|
3,885 | — | — | — | — | — | 3,885 | |||||||||||||||||||||
7-1/8%
senior notes due 2017 (3)
|
— | — | — | — | — | 250,000 | 250,000 | |||||||||||||||||||||
8-7/8%
senior notes due 2020 (3)
|
— | — | — | — | — | 225,000 | 225,000 | |||||||||||||||||||||
Credit
facility (4)
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Total
|
$ | 19,782 | $ | 7,475 | $ | 7,256 | $ | 7,095 | $ | 7,001 | $ | 524,677 | $ | 573,286 |
|
(1)
Our most significant office lease is in Houston, Texas and it extends
until 2015.
|
|
(2)
Amounts shown by year are the net present value at December 31,
2009.
|
|
(3)
Amounts do not include the interest obligation, which is paid
semiannually.
|
|
(4)
The credit facility expires in October 2011 and these amounts exclude a
$0.8 million standby letter of credit outstanding under this
facility.
|
·
|
Changes
to prices used in reserves calculations, for use in both disclosures and
accounting impairment tests. Prices will no longer be based on
a single-day, period-end price. Rather, they will be based on either the
preceding 12-months’ average price based on closing prices on the first
day of each month, or prices defined by existing contractual
arrangements.
|
·
|
Disclosure
of probable and possible reserves is
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures mandated by SEC for Form
10K.
|
·
|
Reserves
may be classified as proved undeveloped if there is a high degree of
confidence that the quantities will be recovered and they are scheduled to
be drilled within the next five years, unless the specific circumstances
justify a longer time.
|
Item
8. Financial Statements and Supplementary Data
|
Page
|
Management’s
Report on Internal Control
|
|
Over
Financial Reporting
|
46
|
Reports
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
47
|
Reports
of Independent Registered Public Accounting Firm on Consolidated Financial
Statements
|
48
|
Consolidated
Balance Sheets
|
49
|
Consolidated
Statements of Operations
|
50
|
Consolidated
Statements of Stockholders’ Equity
|
51
|
Consolidated
Statements of Cash Flows
|
52
|
Notes
to Consolidated Financial Statements
|
53
|
1. Summary
of Significant Accounting Policies
|
53
|
2. Earnings
Per Share
|
60
|
3. Provision
(Benefit) for Income Taxes
|
62
|
4. Long-Term
Debt
|
64
|
5. Commitments
and Contingencies
|
65
|
6. Stockholders’
Equity
|
66
|
7. Related-Party
Transactions
|
69
|
8. Discontinued
Operations
|
69
|
9. Acquisitions
and Dispositions
|
71
|
10. Fair Value Measurements
|
72
|
11. Consolidating Financial Information
|
73
|
Supplementary
Information
|
76
|
Oil
and Gas Operations (Unaudited)
|
76
|
Selected
Quarterly Financial Data (Unaudited)
|
81
|
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 38,469 | $ | 283 | ||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
36,343 | 37,364 | ||||||
Joint
interest owners
|
2,590 | 4,235 | ||||||
Other
Receivables
|
15,340 | 20,065 | ||||||
Deferred
tax assets
|
3,171 | --- | ||||||
Other
current assets
|
12,123 | 15,575 | ||||||
Current
assets held for sale
|
564 | 564 | ||||||
Total
Current Assets
|
108,600 | 78,086 | ||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
3,421,340 | 3,270,159 | ||||||
Unproved
properties
|
71,640 | 91,252 | ||||||
3,492,980 | 3,361,411 | |||||||
Furniture,
fixtures, and other equipment
|
37,130 | 37,669 | ||||||
3,530,110 | 3,399,080 | |||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(2,214,146 | ) | (1,967,633 | ) | ||||
1,315,964 | 1,431,447 | |||||||
Other
Assets:
|
||||||||
Deferred
Charges
|
8,836 | 6,107 | ||||||
Other
Long-Term assets
|
1,365 | 1,648 | ||||||
10,201 | 7,755 | |||||||
$ | 1,434,765 | $ | 1,517,288 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 60,823 | $ | 66,802 | ||||
Accrued
capital costs
|
33,199 | 74,315 | ||||||
Accrued
interest
|
3,745 | 7,207 | ||||||
Undistributed
oil and gas revenues
|
5,837 | 5,175 | ||||||
Total
Current Liabilities
|
103,604 | 153,499 | ||||||
Long-Term
Debt
|
471,397 | 580,700 | ||||||
Deferred
Income Taxes
|
123,577 | 130,899 | ||||||
Asset
Retirement Obligation
|
55,298 | 48,785 | ||||||
Other
Long-Term Liabilities
|
1,990 | 2,528 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
--- | --- | ||||||
Common
stock, $.01 par value, 85,000,000 shares authorized, 37,887,126 and
31,336,472 shares issued, and 37,456,603 and 30,868,588 shares outstanding
respectively
|
379 | 313 | ||||||
Additional
paid-in capital
|
551,606 | 435,307 | ||||||
Treasury
stock held, at cost, 430,523 and 467,884 shares,
respectively
|
(9,221 | ) | (10,431 | ) | ||||
Retained
earnings
|
136,358 | 175,688 | ||||||
Accumulated
other comprehensive loss, net of income tax
|
(223 | ) | --- | |||||
678,899 | 600,877 | |||||||
$ | 1,434,765 | $ | 1,517,288 | |||||
See
accompanying notes to consolidated financial statements.
|
Consolidated
Statements of Operations
|
Swift
Energy Company and Subsidiaries
|
(in
thousands, except share amounts)
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Revenues:
|
||||||||||||
Oil
and gas sales
|
$ | 371,749 | $ | 793,859 | $ | 652,856 | ||||||
Price-risk
management and other, net
|
(1,304 | ) | 26,956 | 1,265 | ||||||||
370,445 | 820,815 | 654,121 | ||||||||||
Costs
and Expenses:
|
||||||||||||
General
and administrative, net
|
34,046 | 38,673 | 34,182 | |||||||||
Depreciation,
depletion, and amortization
|
166,108 | 222,288 | 188,393 | |||||||||
Accretion
of asset retirement obligation
|
2,906 | 1,958 | 1,437 | |||||||||
Lease
operating cost
|
76,740 | 104,874 | 70,893 | |||||||||
Severance
and other taxes
|
41,326 | 80,403 | 73,813 | |||||||||
Interest
expense, net
|
30,663 | 31,079 | 28,082 | |||||||||
Debt
retirement cost
|
3,961 | --- | 12,765 | |||||||||
Write-down
of oil and gas properties
|
79,312 | 754,298 | --- | |||||||||
435,062 | 1,233,573 | 409,565 | ||||||||||
Income
(Loss) from Continuing Operations Before Income Taxes
|
(64,617 | ) | (412,758 | ) | 244,556 | |||||||
Provision
(Benefit) for Income Taxes
|
(25,541 | ) | (155,628 | ) | 91,968 | |||||||
Income
(Loss) from Continuing Operations
|
(39,076 | ) | (257,130 | ) | 152,588 | |||||||
Loss
from Discontinued Operations, net of taxes
|
(254 | ) | (3,360 | ) | (131,301 | ) | ||||||
Net
Income (Loss)
|
$ | (39,330 | ) | $ | (260,490 | ) | $ | 21,287 | ||||
Per
Share Amounts-
|
||||||||||||
Basic: Income
(Loss) from Continuing Operations
|
$ | (1.16 | ) | $ | (8.39 | ) | $ | 5.09 | ||||
Loss
from Discontinued Operations, net of taxes
|
(0.01 | ) | (0.11 | ) | (4.38 | ) | ||||||
Net
Income (Loss)
|
$ | (1.17 | ) | $ | (8.50 | ) | $ | 0.71 | ||||
Diluted: Income
(Loss) from Continuing Operations
|
$ | (1.16 | ) | $ | (8.39 | ) | $ | 4.98 | ||||
Loss
from Discontinued Operations, net of taxes
|
(0.01 | ) | (0.11 | ) | (4.29 | ) | ||||||
Net
Income (Loss)
|
$ | (1.17 | ) | $ | (8.50 | ) | $ | 0.69 | ||||
Weighted
Average Shares Outstanding
|
33,594 | 30,661 | 29,984 | |||||||||
See
accompanying notes to consolidated financial statements.
|
Consolidated
Statements of Stockholders’ Equity
|
Swift
Energy Company and Subsidiaries
|
(in
thousands, except per share
amounts)
|
Common
Stock (1)
|
Additional
Paid-in Capital
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2006
|
$ | 302 | $ | 387,556 | $ | (6,125 | ) | $ | 415,868 | $ | 316 | $ | 797,917 | |||||||||||
Stock
issued for benefit plans (32,817 shares)
|
- | 953 | 471 | - | - | 1,424 | ||||||||||||||||||
Stock
options exercised (239,650 shares)
|
2 | 3,168 | - | - | - | 3,170 | ||||||||||||||||||
Purchase
of treasury shares (42,145 shares)
|
- | - | (1,826 | ) | - | - | (1,826 | ) | ||||||||||||||||
Adoption
of FIN 48
|
- | - | - | (977 | ) | - | (977 | ) | ||||||||||||||||
Tax
benefits from stock compensation
|
- | 613 | - | - | - | 613 | ||||||||||||||||||
Employee
stock purchase plan (17,678 shares)
|
- | 619 | - | - | - | 619 | ||||||||||||||||||
Issuance
of restricted stock (187,678 shares)
|
2 | (2 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation
|
- | 14,557 | - | - | - | 14,557 | ||||||||||||||||||
Net
income
|
- | - | - | 21,287 | - | 21,287 | ||||||||||||||||||
Other
comprehensive loss
|
- | - | - | - | (730 | ) | (730 | ) | ||||||||||||||||
Total
comprehensive income
|
20,557 | |||||||||||||||||||||||
Balance,
December 31, 2007
|
$ | 306 | $ | 407,464 | $ | (7,480 | ) | $ | 436,178 | $ | (414 | ) | $ | 836,054 | ||||||||||
Stock
issued for benefit plans (39,152 shares)
|
- | 1,018 | 671 | - | - | 1,689 | ||||||||||||||||||
Stock
options exercised (420,721 shares)
|
4 | 8,295 | - | - | - | 8,299 | ||||||||||||||||||
Purchase
of treasury shares (70,622 shares)
|
- | - | (3,622 | ) | - | - | (3,622 | ) | ||||||||||||||||
Tax
benefits from stock compensation
|
- | 1,422 | - | - | - | 1,422 | ||||||||||||||||||
Employee
stock purchase plan (25,645 shares)
|
- | 944 | - | - | - | 944 | ||||||||||||||||||
Issuance
of restricted stock (275,096 shares)
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation
|
- | 16,167 | - | - | - | 16,167 | ||||||||||||||||||
Net
loss
|
- | - | - | (260,490 | ) | - | (260,490 | ) | ||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 414 | 414 | ||||||||||||||||||
Total
comprehensive loss
|
(260,076 | ) | ||||||||||||||||||||||
Balance,
December 31, 2008
|
$ | 313 | $ | 435,307 | $ | (10,431 | ) | $ | 175,688 | $ | - | $ | 600,877 | |||||||||||
Stock
issued for benefit plans (94,023 shares)
|
- | (716 | ) | 2,094 | - | - | 1,378 | |||||||||||||||||
Stock
options exercised (26,056 shares)
|
- | 326 | - | - | - | 326 | ||||||||||||||||||
Public
Stock offering (6,210,000 shares)
|
62 | 108,689 | - | - | - | 108,751 | ||||||||||||||||||
Purchase
of treasury shares (56,662 shares)
|
- | - | (884 | ) | - | - | (884 | ) | ||||||||||||||||
Tax
benefits from stock compensation
|
- | (4,041 | ) | - | - | - | (4,041 | ) | ||||||||||||||||
Employee
stock purchase plan (50,690 shares)
|
1 | 724 | - | - | - | 725 | ||||||||||||||||||
Issuance
of restricted stock (263,908 shares)
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation
|
- | 11,320 | - | - | - | 11,320 | ||||||||||||||||||
Net
loss
|
- | - | - | (39,330 | ) | - | (39,330 | ) | ||||||||||||||||
Other
comprehensive income (loss)
|
- | - | - | - | (223 | ) | (223 | ) | ||||||||||||||||
Total
comprehensive loss
|
(39,553 | ) | ||||||||||||||||||||||
Balance,
December 31, 2009
|
$ | 379 | $ | 551,606 | $ | (9,221 | ) | $ | 136,358 | $ | (223 | ) | $ | 678,899 | ||||||||||
(1)$.01
par value.
|
||||||||||||||||||||||||
See
accompanying notes to consolidated financial statements.
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income (loss)
|
$ | (39,330 | ) | $ | (260,490 | ) | $ | 21,287 | ||||
Plus
loss from discontinued operations, net of taxes
|
254 | 3,360 | 131,301 | |||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operation
activities -
|
||||||||||||
Depreciation,
depletion, and amortization
|
166,108 | 222,288 | 188,393 | |||||||||
Write-down
of oil and gas properties
|
79,312 | 754,298 | --- | |||||||||
Accretion
of asset retirement obligation
|
2,906 | 1,958 | 1,437 | |||||||||
Deferred
income taxes
|
(13,377 | ) | (164,498 | ) | 86,474 | |||||||
Stock-based
compensation expense
|
9,232 | 11,631 | 10,317 | |||||||||
Debt
retirement cost – cash and non-cash
|
3,961 | --- | 12,765 | |||||||||
Other
|
16,133 | (8,640 | ) | (4,314 | ) | |||||||
Change
in assets and liabilities-
|
||||||||||||
(Increase)
decrease in accounts receivable
|
2,666 | 26,172 | (9,114 | ) | ||||||||
Increase
(decrease) in accounts payable and accrued liabilities
|
1,977 | (3,915 | ) | 5,748 | ||||||||
Increase
(decrease) in income taxes payable
|
(204 | ) | 214 | (806 | ) | |||||||
Decrease
in accrued interest
|
(3,462 | ) | (351 | ) | (1,206 | ) | ||||||
Cash
Provided by operating activities – continuing operations
|
226,176 | 582,027 | 442,282 | |||||||||
Cash
Provided by (Used in) operating activities – discontinued
operations
|
(396 | ) | 6,039 | 25,620 | ||||||||
Net
Cash Provided by Operating Activities
|
225,780 | 588,066 | 467,902 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Additions
to property and equipment
|
(215,370 | ) | (628,325 | ) | (398,295 | ) | ||||||
Proceeds
from the sale of property and equipment
|
31,083 | 144 | 250 | |||||||||
Acquisition
of properties
|
--- | (46,472 | ) | (252,299 | ) | |||||||
Net
cash received as operator of partnerships and joint
ventures
|
--- | --- | 485 | |||||||||
Cash
Used in investing activities – continuing operations
|
(184,287 | ) | (674,653 | ) | (649,859 | ) | ||||||
Cash
Provided By (Used in) investing activities – discontinued
operations
|
5,000 | 80,504 | (7,827 | ) | ||||||||
Net
Cash Used in Investing Activities
|
(179,287 | ) | (594,149 | ) | (657,686 | ) | ||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Proceeds
from long-term debt
|
221,375 | --- | 250,000 | |||||||||
Payments
of long-term debt
|
(150,000 | ) | --- | (200,000 | ) | |||||||
Net
proceeds from (payments of) bank borrowings
|
(180,700 | ) | (6,300 | ) | 155,600 | |||||||
Net
proceeds from issuances of common stock
|
109,801 | 9,243 | 3,789 | |||||||||
Excess
tax benefits from stock-based awards
|
--- | 1,422 | 613 | |||||||||
Purchase
of treasury shares
|
(884 | ) | (3,622 | ) | (1,826 | ) | ||||||
Payments
of debt retirement costs
|
(2,859 | ) | --- | (9,376 | ) | |||||||
Payments
of debt issuance costs
|
(5,040 | ) | --- | (4,451 | ) | |||||||
Cash
provided by financing activities – continuing operations
|
(8,307 | ) | 743 | 194,349 | ||||||||
Cash
provided by financing activities – discontinued operations
|
--- | --- | --- | |||||||||
Net
Cash Provided by (Used in) financing activities
|
(8,307 | ) | 743 | 194,349 | ||||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
$ | 38,186 | $ | (5,340 | ) | $ | 4,565 | |||||
Cash
and Cash Equivalents at Beginning of Year
|
283 | 5,623 | 1,058 | |||||||||
Cash
and Cash Equivalents at End of Year
|
$ | 38,469 | $ | 283 | $ | 5,623 | ||||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||||||
Cash
paid during year for interest, net of amounts capitalized
|
$ | 32,885 | $ | 30,283 | $ | 28,092 | ||||||
Cash
paid during year for income taxes
|
$ | 233 | $ | 8,505 | $ | 2,113 | ||||||
See
accompanying notes to consolidated financial statements.
|
1.
|
Significant
Accounting Policies
|
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
estimates
related to the collectability of accounts receivable and the credit
worthiness of our customers,
|
·
|
estimates
of the counterparty bank risk related to letters of credit that our
customers may have issued on our
behalf,
|
·
|
estimates
of future costs to develop and produce
reserves,
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
·
|
estimates
of insurance recoveries related to property damage, and the solvency of
insurance providers and their ability to withstand the credit
crisis,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
·
|
estimates
made in our income tax calculations,
and
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
Gross
Value
|
Tax
Effect
|
Net
of Tax Value
|
||||||||||
|
||||||||||||
Other
comprehensive loss at December 31, 2008
|
$ | --- | $ | --- | $ | --- | ||||||
Change
in fair value of cash flow hedges
|
(1,311 | ) | 484 | (827 | ) | |||||||
Effect
of cash flow hedges settled during the period
|
958 | (353 | ) | 605 | ||||||||
Other
comprehensive income (loss) at December 31, 2009
|
$ | (354 | ) | $ | 131 | $ | (223 | ) |
Asset
Retirement Obligation as of December 31, 2006
|
$ | 28,793 | ||
Accretion
expense
|
1,438 | |||
Liabilities
incurred for new wells and facilities construction
|
981 | |||
Liabilities
incurred for acquisitions
|
620 | |||
Reductions
due to sold and abandoned wells
|
(808 | ) | ||
Revisions
in estimated cash flows
|
3,435 | |||
Asset
Retirement Obligation as of December 31, 2007
|
$ | 34,459 | ||
Accretion
expense
|
1,958 | |||
Liabilities
incurred for new wells and facilities construction
|
1,985 | |||
Liabilities
incurred for acquisitions
|
218 | |||
Reductions
due to sold and abandoned wells
|
(515 | ) | ||
Revisions
in estimated cash flows
|
10,680 | |||
Asset
Retirement Obligation as of December 31, 2008
|
$ | 48,785 | ||
Accretion
expense
|
2,906 | |||
Liabilities
incurred for new wells and facilities construction
|
3,400 | |||
Liabilities
incurred for acquisitions
|
--- | |||
Reductions
due to sold and abandoned wells
|
(1,380 | ) | ||
Revisions
in estimated cash flows
|
10,525 | |||
Asset
Retirement Obligation as of December 31, 2009
|
$ | 64,236 |
·
|
Changes
to prices used in reserves calculations, for use in both disclosures and
accounting impairment tests. Prices will no longer be based on
a single-day, period-end price. Rather, they will be based on either the
preceding 12-months’ average price based on closing prices on the first
day of each month, or prices defined by existing contractual
arrangements.
|
·
|
Disclosure
of probable and possible reserves is
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures mandated by SEC Form
10K.
|
·
|
Reserves
may be classified as proved undeveloped if there is a high degree of
confidence that the quantities will be recovered and they are scheduled to
be drilled within the next five years, unless the specific circumstances
justify a longer time.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
Loss
from continuing operations
|
Shares
|
Per
Share Amount
|
Loss
from continuing operations
|
Shares
|
Per
Share Amount
|
Income
from continuing operations
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||||||||||
Basic
EPS:
|
|
|
|
|||||||||||||||||||||||||||||||||
Net
Income (Loss) from continuing operations, and share
Amounts
|
$ | (39,076 | ) | 33,594 | $ | (257,130 | ) | 30,661 | $ | 152,588 | 29,984 | |||||||||||||||||||||||||
Less:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
--- | --- | --- | --- | (3,150 | ) | --- | |||||||||||||||||||||||||||||
Income
(Loss) from continuing operations allocated to common
shares
|
$ | (39,076 | ) | 33,594 | $ | (1.16 | ) | $ | (257,130 | ) | 30,661 | $ | (8.39 | ) | $ | 149,438 | 29,984 | $ | 4.98 | |||||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||||||||||||||
Plus:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
3,150 | |||||||||||||||||||||||||||||||||||
Less:
Income (Loss) from continuing operations re-allocated to unvested
shareholders
|
(3,105 | ) | ||||||||||||||||||||||||||||||||||
Stock
Options
|
-- | -- | -- | -- | -- | 438 | ||||||||||||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||||||||||||||
Net
Income (Loss) from continuing operations, and assumed share
conversions
|
$ | (39,076 | ) | 33,594 | $ | (1.16 | ) | $ | (257,130 | ) | 30,661 | $ | (8.39 | ) | $ | 149,483 | 30,422 | $ | 4.91 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Income
(Loss) from Continuing Operations Before Income Taxes
|
$ | (64,617 | ) | $ | (412,758 | ) | $ | 244,556 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Current:
|
$ | (10,792 | ) | $ | 5,923 | $ | 6,902 | |||||
Deferred
|
(14,749 | ) | (161,551 | ) | 85,066 | |||||||
Total
|
$ | (25,541 | ) | $ | (155,628 | ) | $ | 91,968 |
2009
|
2008
|
2007
|
||||||||||
|
|
|||||||||||
Income
taxes computed at U.S. statutory rate (35%)
|
$ | (22,616 | ) | $ | (144,465 | ) | $ | 85,595 | ||||
State
tax provisions (benefits), net of federal benefits
|
(1,956 | ) | (11,985 | ) | 3,396 | |||||||
Cumulative
impact of adjustments to net state income tax rate
|
--- | --- | --- | |||||||||
Write-offs
and valuation allowance of carryover tax assets
|
(1,082 | ) | --- | 2,585 | ||||||||
Other,
net
|
113 | 822 | 392 | |||||||||
Provision
(benefit) for income taxes
|
$ | (25,541 | ) | $ | (155,628 | ) | $ | 91,968 | ||||
Effective
rate
|
39.5 | % | 37.7 | % | 37.6 | % |
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Federal
net operating losses
|
$ | 21,283 | $ | 15,971 | ||||
Alternative
minimum tax credits
|
5,364 | 14,509 | ||||||
Carryover
items, net of valuation allowance
|
9,370 | 8,034 | ||||||
Unrealized
stock compensation
|
4,861 | 4,399 | ||||||
Other
|
6,016 | 2,977 | ||||||
Total
deferred tax assets
|
$ | 46,894 | $ | 45,890 | ||||
Deferred
tax liabilities:
|
||||||||
Oil
and gas exploration and development costs
|
$ | (165,316 | ) | $ | (175,108 | ) | ||
Other
|
(1,984 | ) | (1,681 | ) | ||||
Total
deferred tax liabilities
|
$ | (167,300 | ) | $ | (176,789 | ) | ||
Net
deferred tax liabilities
|
$ | (120,406 | ) | $ | (130,899 | ) | ||
Net
current deferred tax assets
|
3,171 | -- | ||||||
Net
non-current deferred tax liabilities
|
$ | (123,577 | ) | $ | (130,899 | ) |
2009
|
2008
|
|||||||
Bank
Borrowings
|
$ | --- | $ | 180,700 | ||||
7-5/8%
senior notes due 2011
|
--- | 150,000 | ||||||
7-1/8%
senior notes due 2017
|
250,000 | 250,000 | ||||||
8-7/8%
senior notes due 2020
|
221,397 | --- | ||||||
Long-Term
Debt
|
$ | 471,397 | $ | 580,700 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | ||||||
Expected
volatility
|
50.5 | % | 39.5 | % | 38.5 | % | ||||||
Risk-free
interest rate
|
1.8 | % | 2.4 | % | 4.7 | % | ||||||
Expected
life of options (in years)
|
4.5 | 4.1 | 6.0 | |||||||||
Weighted-average
grant-date fair value
|
$ | 6.32 | $ | 15.26 | $ | 19.61 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Shares
|
Wtd
Avg.
Exer.
Price
|
Shares
|
Wtd,
Avg
Exer.
Price
|
Shares
|
Wtd.
Avg
Exer.
Price
|
|||||||||||||||||||
Options
outstanding, beginning of period
|
1,119,469 | $ | 33.22 | 1,449,240 | $ | 28.47 | 1,549,140 | $ | 24.59 | |||||||||||||||
Options
granted
|
273,400 | $ | 14.66 | 216,315 | $ | 46.37 | 201,691 | $ | 43.40 | |||||||||||||||
Options
canceled
|
(77,619 | ) | $ | 33.26 | (44,289 | ) | $ | 34.69 | (41,800 | ) | $ | 37.15 | ||||||||||||
Options
exercised1
|
(26,056 | ) | $ | 12.52 | (501,797 | ) | $ | 24.96 | (259,791 | ) | $ | 18.13 | ||||||||||||
Options
outstanding, end of period
|
1,289,194 | $ | 29.72 | 1,119,469 | $ | 33.22 | 1,449,240 | $ | 28.47 | |||||||||||||||
Options
exercisable, end of period
|
790,394 | $ | 31.00 | 649,714 | $ | 26.41 | 967,429 | $ | 25.70 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||
Range
of Exercise Prices
|
Number
Outstanding at 12/31/09
|
Wtd.
Avg. Remaining Contractual Life
|
Wtd.
Avg. Exercise Price
|
Number
Exercisable at 12/31/09
|
Wtd.
Avg. Exercise Price
|
|||||
$ 8.00 to $24.99
|
560,799
|
5.9
|
$14.94
|
287,399
|
$15.20
|
|||||
$25.00 to $44.99
|
583,804
|
5.6
|
$38.27
|
358,404
|
$35.00
|
|||||
$45.00 to $65.00
|
144,591
|
1.3
|
$52.48
|
144,591
|
$52.48
|
|||||
$ 8.00 to $65.00
|
1,289,194
|
5.3
|
$29.72
|
790,394
|
$31.00
|
2009
|
2008
|
2007
|
|||||||||
Shares
|
Wtd.
Avg. Grant Price
|
Shares
|
Wtd.
Avg. Grant Price
|
Shares
|
Wtd.
Avg.Grant Price
|
||||||
Restricted
shares outstanding, beginning of period
|
586,325
|
$42.78
|
596,590
|
$41.60
|
503,184
|
$40.04
|
|||||
Restricted
shares granted
|
433,210
|
$12.48
|
314,440
|
$43.61
|
329,290
|
$43.17
|
|||||
Restricted
shares canceled
|
(51,750)
|
$41.86
|
(49,859)
|
$42.65
|
(47,595)
|
$39.63
|
|||||
Restricted
shares vested
|
(263,929)
|
$42.92
|
(274,846)
|
$41.18
|
(188,289)
|
$40.05
|
|||||
Restricted
shares outstanding, end of period
|
703,856
|
$24.15
|
586,325
|
$42.78
|
596,590
|
$41.60
|
2009
|
2008
|
2007
|
||||||||||
Oil
and gas sales
|
$ | --- | $ | 14,675 | $ | 42,394 | ||||||
Other
revenues
|
26 | 832 | 1,221 | |||||||||
Total
revenues
|
$ | 26 | 15,507 | 43,615 | ||||||||
Depreciation,
depletion, and amortization
|
--- | 4,857 | 23,147 | |||||||||
Other
operating expenses
|
280 | 10,750 | 22,491 | |||||||||
Non-cash
write-down of property and equipment
|
--- | 3,572 | 143,152 | |||||||||
Total
expenses
|
$ | 280 | 19,179 | 188,790 | ||||||||
Loss
from discontinued operations before income taxes
|
(254 | ) | (3,672 | ) | (145,175 | ) | ||||||
Income
tax benefit
|
--- | 312 | 13,874 | |||||||||
Loss
from discontinued operations, net of taxes
|
$ | (254 | ) | $ | (3,360 | ) | $ | (131,301 | ) | |||
Loss
per common share from discontinued operations-diluted
|
$ | (0.01 | ) | $ | (0.11 | ) | $ | (4.29 | ) | |||
Sales
volumes (MBoe)
|
--- | 415 | 1,387 | |||||||||
Cash
flow provided by operating activities
|
(396 | ) | 6,039 | 25,620 | ||||||||
Capital
expenditures
|
$ | --- | $ | 1,273 | $ | 9,466 |
2009
|
2008
|
2007
|
||||||||||
Income
(loss) before tax from discontinued operations
|
$ | (254 | ) | $ | (3,672 | ) | $ | (145,175 | ) | |||
Income
taxes computed at U.S. statutory rate (35%)
|
(89 | ) | (1,285 | ) | (50,811 | ) | ||||||
Effect
of foreign operations
|
12 | 973 | 6,336 | |||||||||
Currency
exchange impact on foreign tax calculation
|
(6,377 | ) | --- | (1,659 | ) | |||||||
Valuation
allowance
|
6,454 | --- | 33,502 | |||||||||
Other
|
--- | --- | (1,242 | ) | ||||||||
Total
income tax expense related to discontinued operations
|
$ | 0 | $ | (312 | ) | $ | (13,874 | ) | ||||
Effective
tax rate
|
0.0 | % | 8.5 | % | 9.6 | % |
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Property
and equipment, net
|
$ | 564 | $ | 564 | ||||
Total
Current assets held for sale
|
$ | 564 | $ | 564 | ||||
LIABILITIES
|
||||||||
Deferred
Revenue (1)
|
$ | 5,000 | $ | --- | ||||
Total
Current liabilities associated with assets held for sale
|
$ | 5,000 | $ | --- |
Assets
|
Fair
Value Measurements at December 31, 2009
|
|||||||||||||||
Total
|
Quoted
Prices in
Active
markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Money
Market Funds
|
$ | 38.0 | $ | 38.0 | $ | --- | $ | --- | ||||||||
Natural
Gas Derivatives
|
$ | 0.8 | $ | --- | $ | --- | $ | 0.8 |
Fair
Value Reconciliation at December 31, 2009 – QTD
|
Hedging
Contracts
|
|||
Balance
as of September 30, 2009
|
$ | --- | ||
Total
gains (losses) (realized or unrealized):
|
||||
Included
in earnings
|
(0.1 | ) | ||
Included
in other comprehensive income
|
(0.3 | ) | ||
Purchases,
issuances and settlements
|
1.2 | |||
Balance
as of December 31, 2009
|
$ | 0.8 | ||
The
approximate amount of total gains for the period included in earnings (in
Price Risk Management and Other, net) attributable to the change in
unrealized gains relating to derivatives still held at December 31,
2009
|
$ | (0.1 | ) |
Fair
Value Reconciliation at December 31, 2009 – YTD
|
Hedging
Contracts
|
|||
Balance
as of December 31, 2008
|
$ | --- | ||
Total
gains (losses) (realized or unrealized):
|
||||
Included
in earnings
|
(1.4 | ) | ||
Included
in other comprehensive income
|
(0.4 | ) | ||
Purchases,
issuances and settlements
|
2.6 | |||
Balance
as of December 31, 2009
|
$ | 0.8 | ||
The
approximate amount of total gains for the period included in earnings (in
Price Risk Management and Other, net) attributable to the change in
unrealized gains relating to derivatives still held at December 31,
2009
|
$ | (0.1 | ) |
Condensed
Consolidating Balance Sheets
|
(in
thousands)
|
December
31, 2009
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co.
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 102,975 | $ | 5,625 | $ | --- | $ | 108,600 | ||||||||||
Property
and equipment
|
--- | 1,315,964 | --- | --- | 1,315,964 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
678,899 | --- | 607,483 | (1,286,382 | ) | --- | ||||||||||||||
Other
assets
|
--- | 10,201 | 75,850 | (75,850 | ) | 10,201 | ||||||||||||||
Total
assets
|
$ | 678,899 | $ | 1,429,140 | $ | 688,958 | $ | (1,362,232 | ) | $ | 1,434,765 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 98,545 | $ | 5,059 | $ | --- | $ | 103,604 | ||||||||||
Long-term
liabilities
|
--- | 723,112 | 5,000 | (75,850 | ) | 652,262 | ||||||||||||||
Stockholders’
equity
|
678,899 | 607,483 | 678,899 | (1,286,382 | ) | 678,899 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 678,899 | $ | 1,429,140 | $ | 688,958 | $ | (1,362,232 | ) | $ | 1,434,765 |
(in
thousands)
|
December
31, 2008
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 77,323 | $ | 763 | $ | --- | $ | 78,086 | ||||||||||
Property
and equipment
|
--- | 1,431,447 | --- | --- | 1,431,447 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
600,877 | --- | 529,209 | (1,130,086 | ) | --- | ||||||||||||||
Other
assets
|
--- | 7,755 | 71,089 | (71,089 | ) | 7,755 | ||||||||||||||
Total
assets
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 153,315 | $ | 184 | $ | --- | $ | 153,499 | ||||||||||
Long-term
liabilities
|
--- | 834,001 | --- | (71,089 | ) | 762,912 | ||||||||||||||
Stockholders’
equity
|
600,877 | 529,209 | 600,877 | (1,130,086 | ) | 600,877 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 |
(in
thousands)
|
Year
Ended December 31, 2009
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 370,445 | $ | --- | $ | --- | $ | 370,445 | ||||||||||
Expenses
|
--- | 435,062 | --- | --- | 435,062 | |||||||||||||||
Loss
before the following:
|
--- | (64,617 | ) | --- | --- | (64,617 | ) | |||||||||||||
Equity
in net earnings of subsidiaries
|
(39,330 | ) | --- | (39,076 | ) | 78,406 | --- | |||||||||||||
Loss
from continuing operations, before income taxes
|
(39,330 | ) | (64,617 | ) | (39,076 | ) | 78406 | (64,617 | ) | |||||||||||
Income
tax benefit
|
--- | (25,541 | ) | --- | --- | (25,541 | ) | |||||||||||||
Loss
from continuing operations
|
(39,330 | ) | (39,076 | ) | (39,076 | ) | 78,406 | (39,076 | ) | |||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (254 | ) | --- | (254 | ) | |||||||||||||
Net
loss
|
$ | (39,330 | ) | $ | (39,076 | ) | $ | (39,330 | ) | $ | 78,406 | $ | (39,330 | ) |
(in
thousands)
|
Year
Ended December 31, 2008
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 820,815 | $ | --- | $ | --- | $ | 820,815 | ||||||||||
Expenses
|
--- | 1,233,573 | --- | --- | 1,233,573 | |||||||||||||||
Loss
before the following:
|
--- | (412,758 | ) | --- | --- | (412,758 | ) | |||||||||||||
Equity
in net earnings of subsidiaries
|
(260,490 | ) | --- | (257,130 | ) | 517,620 | --- | |||||||||||||
Loss
from continuing operations, before income taxes
|
(260,490 | ) | (412,758 | ) | (257,130 | ) | 517,620 | (412,758 | ) | |||||||||||
Income
tax benefit
|
--- | (155,628 | ) | --- | --- | (155,628 | ) | |||||||||||||
Loss
from continuing operations
|
(260,490 | ) | (257,130 | ) | (257,130 | ) | 517,620 | (257,130 | ) | |||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (3,360 | ) | --- | (3,360 | ) | |||||||||||||
Net
loss
|
$ | (260,490 | ) | $ | (257,130 | ) | $ | (260,490 | ) | $ | 517,620 | $ | (260,490 | ) |
(in
thousands)
|
Year
Ended December 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 654,121 | $ | --- | $ | --- | $ | 654,121 | ||||||||||
Expenses
|
--- | 409,565 | --- | --- | 409,565 | |||||||||||||||
Income
before the following:
|
--- | 244,556 | --- | --- | 244,556 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
21,287 | --- | 152,588 | (173,875 | ) | --- | ||||||||||||||
Income
from continuing operations, before income taxes
|
21,287 | 244,556 | 152,588 | (173,875 | ) | 244,556 | ||||||||||||||
Income
tax provision
|
--- | 91,968 | --- | --- | 91,968 | |||||||||||||||
Income
from continuing operations
|
21,287 | 152,588 | 152,588 | (173,875 | ) | 152,588 | ||||||||||||||
Income
from discontinued operations, net of taxes
|
--- | --- | (131,301 | ) | --- | (131,301 | ) | |||||||||||||
Net
income
|
$ | 21,287 | $ | 152,588 | $ | 21,287 | $ | (173,875 | ) | $ | 21,287 |
(in
thousands)
|
Year
Ended December 31, 2009
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 226,176 | $ | (396 | ) | $ | --- | $ | 225,780 | |||||||||
Cash
flow from investing activities
|
--- | (184,549 | ) | 5,000 | 262 | (179,287 | ) | |||||||||||||
Cash
flow from financing activities
|
--- | (8,307 | ) | 262 | (262 | ) | (8,307 | ) | ||||||||||||
Net
increase (decrease) in cash
|
--- | 33,320 | 4,866 | --- | 38,186 | |||||||||||||||
Cash,
beginning of period
|
--- | 86 | 197 | --- | 283 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 33,406 | $ | 5,063 | $ | --- | $ | 38,469 |
(in
thousands)
|
Year
Ended December 31, 2008
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 582,027 | $ | 6,039 | $ | --- | $ | 588,066 | ||||||||||
Cash
flow from investing activities
|
--- | (582,863 | ) | 80,504 | (91,790 | ) | (594,149 | ) | ||||||||||||
Cash
flow from financing activities
|
--- | 743 | (91,790 | ) | 91,790 | 743 | ||||||||||||||
Net
decrease in cash
|
--- | (93 | ) | (5,247 | ) | --- | (5,340 | ) | ||||||||||||
Cash,
beginning of period
|
--- | 180 | 5,443 | --- | 5,623 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 87 | $ | 196 | $ | --- | $ | 283 |
(in
thousands)
|
Year
Ended December 31, 2007
|
|||||||||||||||||||
Swift
Energy Co. (Parent and
Co-obligor)
|
Swift
Energy Operating, LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy Co. Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 442,282 | $ | 25,620 | $ | --- | $ | 467,902 | ||||||||||
Cash
flow from investing activities
|
--- | (636,501 | ) | (7,827 | ) | (13,358 | ) | (657,686 | ) | |||||||||||
Cash
flow from financing activities
|
--- | 194,349 | (13,358 | ) | 13,358 | 194,349 | ||||||||||||||
Net
increase in cash
|
--- | 130 | 4,435 | --- | 4,565 | |||||||||||||||
Cash,
beginning of period
|
--- | 50 | 1,008 | --- | 1,058 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 180 | $ | 5,443 | $ | --- | $ | 5,623 |
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
December
31, 2009:
|
||||||||||||
Proved
oil and gas properties
|
$ | 3,421,340 | $ | 3,421,340 | $ | --- | ||||||
Unproved
oil and gas properties
|
71,640 | 71,640 | --- | |||||||||
3,492,980 | 3,492,980 | --- | ||||||||||
Accumulated
depreciation, depletion, and amortization
|
(2,196,444 | ) | (2,196,444 | ) | --- | |||||||
Net
capitalized costs
|
$ | 1,296,536 | $ | 1,296,536 | $ | --- | ||||||
December
31, 2008:
|
||||||||||||
Proved
oil and gas properties
|
$ | 3,270,159 | $ | 3,270,159 | $ | --- | ||||||
Unproved
oil and gas properties
|
91,252 | 91,252 | --- | |||||||||
3,361,411 | 3,361,411 | --- | ||||||||||
Accumulated
depreciation, depletion, and amortization
|
(1,954,222 | ) | (1,954,222 | ) | --- | |||||||
Net
capitalized costs
|
$ | 1,407,189 | $ | 1,407,189 | $ | --- |
Year
Ended December 31, 2009
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
Acquisition
of proved and unproved properties
|
$ | --- | $ | --- | $ | --- | ||||||
Lease
acquisitions and prospect costs1
|
61,105 | 61,105 | --- | |||||||||
Exploration
|
2,866 | 2,866 | --- | |||||||||
Development
2
|
111,095 | 111,095 | --- | |||||||||
Total
acquisition, exploration, and development 3,
4
|
$ | 175,066 | $ | 175,066 | $ | --- |
Year
Ended December 31, 2008
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
Acquisition
of proved and unproved properties
|
$ | 47,245 | $ | 47,245 | $ | -- | ||||||
Lease
acquisitions and prospect costs1
|
72,513 | 71,240 | 1,273 | |||||||||
Exploration
|
47,832 | 47,832 | --- | |||||||||
Development
2
|
477,982 | 477,982 | --- | |||||||||
Total
acquisition, exploration, and development 3,
4
|
$ | 645,572 | $ | 644,299 | $ | 1,273 |
Year
Ended December 31, 2007
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
Acquisition
of proved and unproved properties
|
$ | 253,573 | $ | 253,573 | $ | -- | ||||||
Lease
acquisitions and prospect costs¹
|
62,380 | 56,901 | 5,479 | |||||||||
Exploration
|
65,815 | 65,815 | --- | |||||||||
Development
²
|
330,866 | 326,879 | 3,987 | |||||||||
Total
acquisition, exploration, and development ³, 4
|
$ | 712,634 | $ | 703,168 | $ | 9,466 |
Year
Ended December 31, 2009
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
||||||||||||
Oil
and gas sales
|
$ | 371,749 | $ | 371,749 | $ | --- | ||||||
Lease
operating cost
|
(76,744 | ) | (76,740 | ) | (4 | ) | ||||||
Severance
and other taxes
|
(41,326 | ) | (41,326 | ) | --- | |||||||
Depreciation,
depletion, and amortization
|
(162,908 | ) | (162,908 | ) | --- | |||||||
Accretion
of asset retirement obligation
|
(2,906 | ) | (2,906 | ) | --- | |||||||
Write-down
of oil and gas properties
|
(79,312 | ) | (79,312 | ) | --- | |||||||
|
8,553 | 8,557 | (4 | ) | ||||||||
(Provision)
Benefit for income taxes
|
(3,380 | ) | (3,380 | ) | --- | |||||||
Results
of producing activities
|
$ | 5,173 | $ | 5,177 | $ | (4 | ) | |||||
Amortization
per physical unit of production (equivalent Bbl of oil)
|
$ | 17.99 | $ | 17.99 | $ | --- |
Year
Ended December 31, 2008
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
||||||||||||
Oil
and gas sales
|
$ | 808,534 | $ | 793,859 | $ | 14,675 | ||||||
Lease
operating cost
|
(111,220 | ) | (104,874 | ) | (6,346 | ) | ||||||
Severance
and other taxes
|
(81,376 | ) | (80,403 | ) | (973 | ) | ||||||
Depreciation,
depletion, and amortization
|
(224,201 | ) | (219,344 | ) | (4,857 | ) | ||||||
Accretion
of asset retirement obligation
|
(2,019 | ) | (1,958 | ) | (61 | ) | ||||||
Write-down
of oil and gas properties
|
(757,870 | ) | (754,298 | ) | (3,572 | ) | ||||||
(368,152 | ) | (367,018 | ) | (1,134 | ) | |||||||
(Provision)
benefit for income taxes
|
138,444 | 138,366 | 78 | |||||||||
Results
of producing activities
|
$ | (229,708 | ) | $ | (228,652 | ) | $ | (1,056 | ) | |||
Amortization
per physical unit of production (equivalent Bbl of oil)
|
$ | 21.43 | $ | 21.83 | $ | 11.71 |
Year
Ended December 31, 2007
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
||||||||||||
Oil
and gas sales
|
$ | 695,250 | $ | 652,856 | $ | 42,394 | ||||||
Lease
operating cost
|
(84,670 | ) | (70,893 | ) | (13,777 | ) | ||||||
Severance
and other taxes
|
(76,647 | ) | (73,813 | ) | (2,834 | ) | ||||||
Depreciation,
depletion, and amortization
|
(208,757 | ) | (186,086 | ) | (22,671 | ) | ||||||
Accretion
of asset retirement obligation
|
(1,625 | ) | (1,437 | ) | (188 | ) | ||||||
Write-down
of oil and gas properties
|
(143,152 | ) | --- | (143,152 | ) | |||||||
|
180,399 | 320,627 | (140,228 | ) | ||||||||
(Provision)
benefit for income taxes
|
(108,056 | ) | (121,518 | ) | 13,462 | |||||||
Results
of producing activities
|
$ | 72,343 | $ | 199,109 | $ | (126,766 | ) | |||||
Amortization
per physical unit of production (equivalent Bbl of oil)
|
$ | 17.39 | $ | 17.53 | $ | 16.34 |
Estimates
of Proved Reserves
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||||||||||||||
|
Natural
Gas
|
Oil,
NGL, and Condensate
|
Natural
Gas
|
Oil,
NGL, and Condensate
|
Natural
Gas
|
Oil,
NGL, and Condensate
|
||||||||||||||||||
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
(Mcf)
|
(Bbls)
|
||||||||||||||||||
|
||||||||||||||||||||||||
Proved
reserves as of December 31, 2006
|
324,131,417 | 82,119,084 | 269,660,791 | 73,464,531 | 54,470,626 | 8,654,552 | ||||||||||||||||||
Revisions
of previous estimates¹
|
14,512,097 | (2,227,517 | ) | 12,851,831 | (1,947,699 | ) | 1,660,266 | (279,818 | ) | |||||||||||||||
Purchases
of minerals in place
|
37,748,518 | 6,571,426 | 37,748,518 | 6,571,426 | --- | --- | ||||||||||||||||||
Sales
of minerals in place
|
--- | --- | --- | --- | --- | --- | ||||||||||||||||||
Extensions,
discoveries, and other additions
|
40,319,284 | 6,212,888 | 40,319,284 | 6,212,889 | --- | --- | ||||||||||||||||||
Production
|
(22,697,180 | ) | (8,221,082 | ) | (16,782,312 | ) | (7,819,536 | ) | (5,914,868 | ) | (401,546 | ) | ||||||||||||
Proved
reserves as of December 31, 2007
|
394,014,136 | 84,454,799 | 343,798,112 | 76,481,611 | 50,216,024 | 7,973,188 | ||||||||||||||||||
Revisions
of previous estimates¹
|
(42,734,480 | ) | (6,868,451 | ) | (42,734,480 | ) | (6,868,451 | ) | --- | --- | ||||||||||||||
Purchases
of minerals in place
|
3,193,519 | 458,942 | 3,193,519 | 458,942 | --- | --- | ||||||||||||||||||
Sales
of minerals in place
|
(48,382,504 | ) | (7,863,827 | ) | --- | --- | (48,382,504 | ) | (7,863,827 | ) | ||||||||||||||
Extensions,
discoveries, and other additions
|
8,626,050 | 4,269,906 | 8,626,050 | 4,269,906 | --- | --- | ||||||||||||||||||
Production
|
(22,336,764 | ) | (6,740,904 | ) | (20,503,244 | ) | (6,631,543 | ) | (1,833,520 | ) | (109,361 | ) | ||||||||||||
Proved
reserves as of December 31, 2008
|
292,379,957 | 67,710,465 | 292,379,957 | 67,710,465 | --- | --- | ||||||||||||||||||
Revisions
of previous estimates¹
|
(13,544,236 | ) | (747,811 | ) | (13,544,236 | ) | (747,811 | ) | --- | --- | ||||||||||||||
Purchases
of minerals in place
|
--- | --- | --- | --- | --- | --- | ||||||||||||||||||
Sales
of minerals in place
|
--- | --- | --- | --- | --- | --- | ||||||||||||||||||
Extensions,
discoveries, and other additions
|
32,874,203 | 3,069,361 | 32,874,203 | 3,069,361 | --- | --- | ||||||||||||||||||
Production
|
(21,157,002 | ) | (5,529,059 | ) | (21,157,002 | ) | (5,529,059 | ) | --- | --- | ||||||||||||||
Proved
reserves as of December 31, 2009
|
290,552,922 | 64,502,956 | 290,552,922 | 64,502,956 | --- | --- | ||||||||||||||||||
Proved
developed reserves: ²
|
||||||||||||||||||||||||
December
31, 2006
|
151,276,834 | 34,956,469 | 133,815,108 | 33,345,567 | 17,461,726 | 1,610,902 | ||||||||||||||||||
December
31, 2007
|
187,152,308 | 36,752,529 | 172,973,952 | 35,547,583 | 14,178,356 | 1,204,946 | ||||||||||||||||||
December
31, 2008
|
172,214,540 | 33,411,083 | 172,214,540 | 33,411,083 | --- | --- | ||||||||||||||||||
December
31, 2009
|
155,404,822 | 30,896,549 | 155,404,822 | 30,896,549 | --- | --- |
Year
Ended December 31, 2009
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
|
|
|
|||||||||
Future
gross revenues
|
$ | 4,358,412 | $ | 4,358,412 | $ | --- | ||||||
Future
production costs
|
(1,289,556 | ) | (1,289,556 | ) | --- | |||||||
Future
development costs
|
(1,034,443 | ) | (1,034,443 | ) | --- | |||||||
Future
net cash flows before income taxes
|
2,034,413 | 2,034,413 | --- | |||||||||
Future
income taxes
|
(478,876 | ) | (478,876 | ) | --- | |||||||
Future
net cash flows after income taxes
|
1,555,537 | 1,555,537 | --- | |||||||||
Discount
at 10% per annum
|
(535,080 | ) | (535,080 | ) | --- | |||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 1,020,457 | $ | 1,020,457 | $ | --- |
Year
Ended December 31, 2008
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
|
|
|
|||||||||
Future
gross revenues
|
$ | 4,099,878 | $ | 4,099,878 | $ | --- | ||||||
Future
production costs
|
(1,115,986 | ) | (1,115,986 | ) | --- | |||||||
Future
development costs
|
(933,197 | ) | (933,197 | ) | --- | |||||||
Future
net cash flows before income taxes
|
2,050,694 | 2,050,694 | --- | |||||||||
Future
income taxes
|
(454,675 | ) | (454,675 | ) | --- | |||||||
Future
net cash flows after income taxes
|
1,596,019 | 1,596,019 | --- | |||||||||
Discount
at 10% per annum
|
(563,015 | ) | (563,015 | ) | --- | |||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 1,033,004 | $ | 1,033,004 | $ | --- |
Year
Ended December 31, 2007
|
||||||||||||
|
Total
|
Domestic
|
Discontinued
Operations
|
|||||||||
|
|
|
|
|||||||||
Future
gross revenues
|
$ | 9,547,840 | $ | 8,745,424 | $ | 802,416 | ||||||
Future
production costs
|
(2,184,206 | ) | (1,814,660 | ) | (369,546 | ) | ||||||
Future
development costs
|
(1,220,492 | ) | (1,111,864 | ) | (108,628 | ) | ||||||
Future
net cash flows before income taxes
|
6,143,142 | 5,818,900 | 324,242 | |||||||||
Future
income taxes
|
(1,867,588 | ) | (1,856,143 | ) | (11,445 | ) | ||||||
Future
net cash flows after income taxes
|
4,275,554 | 3,962,757 | 312,797 | |||||||||
Discount
at 10% per annum
|
(1,639,111 | ) | (1,422,677 | ) | (216,434 | ) | ||||||
Standardized
measure of discounted future net cash flows relating to proved oil and
natural gas reserves
|
$ | 2,636,443 | $ | 2,540,080 | $ | 96,363 |
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Beginning
balance
|
$ | 1,033,004 | $ | 2,636,443 | $ | 1,868,660 | ||||||
Revisions
to reserves proved in prior years--
|
||||||||||||
Net
changes in prices, net of production costs
|
149,000 | (2,020,645 | ) | 1,259,492 | ||||||||
Net
changes in future development costs
|
(51,501 | ) | (36,286 | ) | (227,032 | ) | ||||||
Net
changes due to revisions in quantity estimates
|
(53,094 | ) | (229,290 | ) | 7,013 | |||||||
Accretion
of discount
|
131,313 | 384,847 | 266,852 | |||||||||
Other
|
(17,335 | ) | (321,458 | ) | (337,698 | ) | ||||||
Total
revisions
|
158,383 | (2,222,831 | ) | 968,627 | ||||||||
New
field discoveries and extensions, net of future production and development
costs
|
40,447 | 91,414 | 305,843 | |||||||||
Purchases
of minerals in place
|
--- | 12,160 | 209,369 | |||||||||
Sales
of minerals in place
|
--- | (90,148 | ) | --- | ||||||||
Sales
of oil and gas produced, net of production costs
|
(253,683 | ) | (616,272 | ) | (533,934 | ) | ||||||
Previously
estimated development costs incurred
|
64,033 | 290,337 | 230,046 | |||||||||
Net
change in income taxes
|
(21,727 | ) | 931,901 | (412,168 | ) | |||||||
Net
change in standardized measure of discounted future net cash
flows
|
(12,547 | ) | (1,603,439 | ) | 767,783 | |||||||
Ending
balance
|
$ | 1,020,457 | $ | 1,033,004 | $ | 2,636,443 |
Revenues
|
Income
(Loss) from Continuing Operations Before Taxes
|
Income
(Loss) from Continuing Operations
|
Loss
from Discontinued Operations
|
Basic
EPS from Continuing Operations
|
Diluted
EPS
from
Continuing Operations
|
|||||||||||||||||||
2009:
|
||||||||||||||||||||||||
First
|
$ | 76,359 | $ | (91,969 | ) | $ | (59,003 | ) | $ | (126 | ) | $ | (1.90 | ) | $ | (1.90 | ) | |||||||
Second
|
82,921 | (2,281 | ) | (2,210 | ) | (57 | ) | (0.07 | ) | (0.07 | ) | |||||||||||||
Third
|
96,263 | 8,144 | 7,558 | (32 | ) | 0.21 | 0.21 | |||||||||||||||||
Fourth
|
114,902 | 21,489 | 14,579 | (39 | ) | 0.38 | 0.38 | |||||||||||||||||
Total
|
$ | 370,445 | $ | (64,617 | ) | $ | (39,076 | ) | $ | (254 | ) | $ | (1.16 | ) | $ | (1.16 | ) | |||||||
2008:
|
||||||||||||||||||||||||
First
|
$ | 198,960 | $ | 78,842 | $ | 49,835 | $ | (1,474 | ) | $ | 1.64 | $ | 1.61 | |||||||||||
Second
|
262,681 | 130,972 | 83,245 | (1,326 | ) | 2.72 | 2.66 | |||||||||||||||||
Third
|
213,767 | 98,879 | 62,271 | (348 | ) | 2.02 | 1.98 | |||||||||||||||||
Fourth
|
145,407 | (721,451 | ) | (452,481 | ) | (212 | ) | (14.66 | ) | (14.66 | ) | |||||||||||||
Total
|
$ | 820,815 | $ | (412,758 | ) | $ | (257,130 | ) | $ | (3,360 | ) | $ | (8.39 | ) | $ | (8 39 | ) |
|
PART
IV
|
|
1.
The following consolidated financial statements of Swift Energy Company
together with the report thereon of Ernst & Young LLP dated February
26, 2010, and the data contained therein are included in Item 8
hereof:
|
Management’s
Report on Internal Control Over Financial Reporting
|
46
|
Report
of Independent Registered Public Accounting Firm on Internal Control Over
Financial Reporting
|
47
|
Report
of Independent Registered Public Accounting Firm
|
48
|
Consolidated
Balance Sheets
|
50
|
Consolidated
Statements of Operations
|
49
|
Consolidated
Statements of Stockholders’ Equity
|
51
|
Consolidated
Statements of Cash Flows
|
52
|
Notes
to Consolidated Financial Statements
|
53
|
3.1
|
Certificate
of Formation of Swift Energy Company (incorporated by reference as Exhibit
3.1 to Swift Energy Company’s Form 8-K filed November 3, 2009, File No.
1-08754).
|
|
3.2
|
Second
Amended and Restated Bylaws of Swift Energy Company, effective October 30,
2009 (incorporated by reference as Exhibit 3.2 to Swift Energy Company’s
Form 8-K filed November 3, 2009, File No. 1-08754).
|
|
3.3
|
Certificate
of Designation of Series A Junior Participating Preferred Stock of Swift
Energy Company (incorporated by reference as Exhibit 3.4 to Swift Energy
Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
4.1
|
Indenture
dated as of May 19, 2009, between Swift Energy Company and Wells Fargo
Bank, National Association, as Trustee (incorporated by reference as
Exhibit 4.1 to Swift Energy Company’s Form S-3 filed May 19, 2009, and
amended June 17 and June 26, 2009, File No. 1-08754).
|
|
4.2
|
First
Supplemental Indenture dated as of November 25, 2009, between Swift Energy
Company, Swift Energy Operating, LLC, and Wells Fargo Bank, National
Association, as Trustee, including the form of 8 7/8% Senior Notes
(incorporated by reference as Exhibit 4.1 to Swift Energy Company’s Form
8-K filed December 2, 2009, File No. 1-08754).
|
|
4.3
|
Amended
and Restated Rights Agreement between Swift Energy Company and American
Stock Transfer & Trust Company, dated March 31, 1999 (incorporated by
reference to Swift Energy Company’s Amendment No. 1 to Form 8-A filed
April 7, 1999, File No. 1-08754).
|
4.4
|
Amendment
No. 1 to the Rights Agreement dated December 12, 2005 between Swift Energy
Company and American Stock Transfer & Trust Company, as Rights Agent
(incorporated by reference as Exhibit 4.3 to Swift Energy Company’s Form
8-K filed December 29, 2005, File No. 1-08754).
|
|
4.5
|
Assignment,
Assumption, Amendment and Novation Agreement between Swift Energy Company,
New Swift Energy Company and American Stock Transfer & Trust Company,
as Rights Agent effective at 9:00 a.m. local time in Austin, Texas on
December 28, 2005 (incorporated by reference as Exhibit 4.4 to Swift
Energy Company’s Form 8-K filed December 29, 2005, File No.
1-08754).
|
|
4.6
|
Amendment
No. 2 to the Rights Agreement dated December 21, 2006 between Swift Energy
Company and American Stock Transfer & Trust Company, as Rights Agent
(incorporated by reference as Exhibit 4.1 to Swift Energy Company’s Form
8-K filed December 22, 2006, File No. 1-08754).
|
|
4.7
|
Form
of indenture dated as of May 16, 2007 between Swift Energy Company and
Wells Fargo Bank, National Association (incorporated by reference as
Exhibit 4.1 to Swift Energy Company’s Registration Statement on Form S-3
filed May 17, 2007, File No. 333-143034).
|
|
4.8
|
First
Supplemental Indenture dated as of June 1, 2007, between Swift Energy
Company, Swift Energy Operating, LLC and Wells Fargo Bank, National
Association relating to the 7-1/8% Senior Notes due 2017 (incorporated by
reference as Exhibit 4.1 to Swift Energy Company’s Form 8-K filed June 7,
2007, File No. 1-08754).
|
|
10.1+
|
Amended
and Restated Swift Energy Company 1990 Nonqualified Stock Option Plan, as
of May 13, 1997 (incorporated by reference from Swift Energy Company’s
definitive proxy statement for the annual shareholders meeting filed April
14, 1997, File No. 1-08754).
|
|
10.2+
|
Amendment
to the Swift Energy Company 1990 Stock Compensation Plan, as of May 9,
2000 (incorporated by reference as Exhibit 4.2 to the Swift Energy Company
registration statement No. 333-67242 on Form S-8 filed August 10, 2001,
File No. 1-08754).
|
|
10.3+
|
Swift
Energy Company 2001 Omnibus Stock Compensation Plan, as of January 1, 2001
(incorporated by reference as Exhibit 4.3 to the Swift Energy Company
registration statement no. 333-67242 on Form S-8 filed August 10, 2001,
File No. 1-08754).
|
|
10.4
|
Form
of Indemnity Agreement for Swift Energy Company officers (incorporated by
reference as Exhibit 10.12 to Swift Energy Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2000, File No.
1-08754).
|
|
10.5
|
Form
of Indemnity Agreement for Swift Energy Company directors (incorporated by
reference as Exhibit 10.12 to Swift Energy Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2000, File No.
1-08754).
|
|
10.6+
|
Consulting
Agreement between Swift Energy Company and Virgil N. Swift effective as of
July 1, 2006 (incorporated by reference as Exhibit 10.1 to Swift Energy
Company’s Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2006, File No. 1-08754).
|
|
10.7+
|
Forms
of agreements for grant of incentive stock options and forms of agreement
for grant of restricted stock under Swift Energy Company 2005 Stock
Compensation Plan (incorporated by reference as Exhibit 10.19 to Swift
Energy Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2005, File No. 1-08754).
|
|
10.8
|
First
Amended and Restated Credit Agreement effective as of June 29, 2004, among
Swift Energy Company and Bank One, NA as Administrative Agent, Wells Fargo
Bank, National Association as Syndication Agent, BNP Paribas, as
Syndication Agent, Caylon, as Documentation agent, Societe Generale, as
Documentation Agent and the Lenders Signatory Hereto and Banc One Capital
Markets, Inc., as Sole Lead Arranger and Sole Book Runner (incorporated by
reference as Exhibit 10.2 to the Swift Energy Company Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2004, File No.
1-08754).
|
10.9
|
First
Amendment to First Amended and Restated Credit Agreement effective as of
November 1, 2005 by and among Swift Energy Company, JP Morgan Chase Bank,
N.A. as Administrative Agent, J.P. Morgan Securities, Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Sydication Agent, BNP Paribas, as Syndication Agent, Caylon, as
Documentation Agent, and Societe Generale, as Documentation Agent.
(incorporated by reference as Exhibit 10.1 to the Swift Energy Company
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2005, File No. 1-08754).
|
|
10.10
|
Second
Amendment to First Amended and Restated Credit Agreement effective as of
December 28, 2005, by and among Swift Energy Company and Swift Energy
Operating, LLC, and, J.P. Morgan Chase Bank, N.A., as Administrative
Agent, J.P. Morgan Securities,
Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Syndication Agent, BNP PARIBAS, as Syndication Agent, Calyon as
Documentation Agent and Societe Generale as Documentation Agent
(incorporated by reference as Exhibit 10.23 to Swift Energy Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2005,
File No. 1-08754).
|
|
10.11
|
Third
Amendment to First Amended and Restated Credit Agreement effective as of
October 2, 2006, by and among Swift Energy Company and Swift Energy
Operating, LLC, and, J.P. Morgan Chase Bank, N.A., as Administrative
Agent, J.P. Morgan Securities,
Inc. as Sole Lead
Arranger and Sole Book Runner, Wells Fargo Bank, National Association, as
Syndication Agent, BNP PARIBAS, as Syndication Agent, Calyon as
Documentation Agent and Societe Generale as Documentation Agent
(incorporated by reference to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2006, File No.
1-08754).
|
|
10.12
|
Eighth
Amendment to Lease Agreement between Swift Energy Company and Greenspoint
Plaza Limited Partnership dated as of June 30, 2004 (incorporated by
reference as Exhibit 10.1 to the Swift Energy Company Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 2004, File No.
1-08754).
|
|
10.13
|
Purchase
and Sale Agreement dated as of August 24, 2006 but effective as of April
1, 2006, between Swift Energy Operating, LLC and BP America Production
Company.
|
|
10.14+
|
Amendment
No. 1 to the Swift Energy Company First Amended and Restated 2005 Stock
Compensation Plan (incorporated by reference as Exhibit 10.1 to Swift
Energy Company’s Form 8-K filed April 1, 2009, File No.
1-08745).
|
|
10.15+
|
Amendment
No. 2 to the Swift Energy Company First Amended and Restated 2005 Stock
Compensation Plan (incorporated by reference as Exhibit 10.2 to Swift
Energy Company’s Form 8-K filed May 14, 2009, File No.
1-08754).
|
|
10.16
|
Asset
Purchase and Sale Agreement between Escondido Resources LP and Swift
Energy Operating, LLC dated as of September 4, 2007 but effective as of
July 1, 2007 (incorporated by reference as Exhibit 99.1 to the Swift
Energy Company’s Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2007 filed May 4, 2007).
|
|
10.17
|
Agreement
for Sale and Purchase of Assets between Swift Energy New Zealand Limited,
Swift Energy New Zealand Holdings Limited, Southern Petroleum (New
Zealand) Exploration Limited, Origin Energy Recourses NZ (SPV1) Limited,
Origin Energy Resources NZ (SPV2) Limited and Origin Energy Limited
effective December 1, 2007.
|
|
10.18
|
Fourth
Amendment to First Amended and Restated Credit Agreement effective as of
May 1, 2008, by and among Swift Energy Company and Swift Energy Operating,
LLC, and J.P. Morgan Chase Bank, N.A., as Administrative Agent, J.P.
Morgan Securities, Inc. as Sole Lead Arranger and Sole Book Runner, Wells
Fargo Bank, N.A., as Syndication Agent, BNP PARIBAS, as Syndication Agent,
Calyon as Documentation Agent and Societe Generale as Document Agent
(incorporated by reference as Exhibit 10.1 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2008
filed August 8, 2008).
|
10.19+
|
First
Amended and Restated 2005 Stock Compensation Plan dated November 4, 2008
(incorporated by reference as Exhibit 10.1 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2008 filed November 6, 2008).
|
|
10.20+
|
Swift
Energy Company Change of Control Severance Plan dated November 4, 2008
(incorporated by reference as Exhibit 10.2 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2008 filed November 6, 2008).
|
|
10.21+
|
Second
Amended and Restated Executive Employment Agreement between Swift Energy
Company and Terry E. Swift dated November 4, 2008 (incorporated by
reference as Exhibit 10.3 to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2008 filed November
6, 2008).
|
|
10.22+
|
Second
Amended and Restated Executive Employment Agreement between Swift Energy
Company and Bruce H. Vincent dated November 4, 2008 (incorporated by
reference as Exhibit 10.4 to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2008 filed November
6, 2008).
|
|
10.23+
|
Second
Amended and Restated Executive Employment Agreement between Swift Energy
Company and Alton D. Heckaman dated November 4, 2008 (incorporated by
reference as Exhibit 10.5 to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2008 filed November
6, 2008).
|
|
10.24+
|
Executive
Employment Agreement between Swift Energy Company and Robert J. Banks
dated November 4, 2008 (incorporated by reference as Exhibit 10.6 to Swift
Energy Company’s Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2008 filed November 6, 2008).
|
|
10.25+
|
Amended
and Restated Executive Employment Agreement between Swift Energy Company
and James P. Mitchell dated November 4, 2008 (incorporated by reference as
Exhibit 10.7 to Swift Energy Company’s Quarterly Report on Form 10-Q for
the quarterly period ended September 30, 2008 filed November 6,
2008).
|
|
10.26
|
Fifth
Amendment to First Amended and Restated Credit Agreement effective as of
May 1, 2009, by and among Swift Energy Company and Swift Energy Operating,
LLC, and J.P. Morgan Chase Bank, N.A., as Administrative Agent, J.P.
Morgan Securities, Inc. as Sole Lead Arranger and Sole Book Runner, Wells
Fargo Bank, N.A., as Syndication Agent, BNP PARIBAS, as Syndication Agent,
Calyon as Documentation Agent and Societe Generale as Document Agent
(incorporated by reference as Exhibit 10.1 to Swift Energy Company’s
Quarterly Report on Form 10-Q for the quarterly period ended March 31,
2009 filed May 7, 2009).
|
|
10.27*
|
Sixth
Amendment to First Amended and Restated Credit Agreement effective as of
November 10, 2009, by and among Swift Energy Company and Swift Energy
Operating, LLC, and J.P. Morgan Chase Bank, N.A., as Administrative Agent,
J.P. Morgan Securities, Inc. as Sole Lead Arranger and Sole Book Runner,
Wells Fargo Bank, N.A., as Syndication Agent, BNP PARIBAS, as Syndication
Agent, Calyon as Documentation Agent and Societe Generale as Document
Agent .
|
|
10.28+
|
Second
Amended and Restated Executive Employment Agreement between Swift Energy
Company and James M. Kitterman dated November 4, 2008 (incorporated by
reference as Exhibit 10.8 to Swift Energy Company’s Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2008 filed November
6, 2008).
|
|
10.29+
|
Employee
Stock Purchase Plan, Generally Amended and Restated as of January 1,
2009.
|
|
12
*
|
Swift
Energy Company Ratio of Earnings to Fixed
Charges.
|
21
*
|
List
of Subsidiaries of Swift Energy Company.
|
|
23.1
*
|
Consent
of H.J. Gruy and Associates, Inc.
|
|
23.2
*
|
Consent
of Ernst & Young LLP as to incorporation by reference regarding Forms
S-8 and S-3 Registration Statements.
|
|
31.1
*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32
*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
99.1*
|
The
summary of H.J. Gruy and Associates, Inc. reported February 23,
2010.
|
|
*
Filed herewith.
|
SWIFT
ENERGY COMPANY
|
|
By: /s/
Terry E. Swift
|
|
Terry
E. Swift
|
|
Chairman
of the Board
|
Signatures
|
Title
|
Date
|
Director
|
||
/s/
Terry E. Swift
|
Chief
Executive Officer
|
February
25, 2010
|
Terry
E. Swift
|
||
Executive
Vice-President
|
||
/s/
Alton D. Heckaman, Jr.
|
Principal
Financial Officer
|
February
25, 2010
|
Alton
D. Heckaman, Jr.
|
||
Vice-President
Controller
|
||
/s/
Barry S. Turcotte
|
Principal
Accounting Officer
|
February
25, 2010
|
Barry
S. Turcotte
|
||
/s/
Deanna L. Cannon
|
Director
|
February
25, 2010
|
Deanna
L. Cannon
|
||
/s/
Raymond E. Galvin
|
Director
|
February
25, 2010
|
Raymond
E. Galvin
|
/s/
Douglas J. Lanier
|
Director
|
February
25, 2010
|
Douglas
J. Lanier
|
||
/s/Greg
Matiuk
|
Director
|
February
25, 2010
|
Greg
Matiuk
|
||
/s/
Henry C. Montgomery
|
Director
|
February
25, 2010
|
Henry
C. Montgomery
|
||
/s/
Clyde W. Smith, Jr.
|
Director
|
February
25, 2010
|
Clyde
W. Smith, Jr.
|
||
/s/
Charles J. Swindells
|
Director
|
February
25, 2010
|
Charles
J. Swindells
|
||
/s/
Bruce H. Vincent
|
Director
|
February
25, 2010
|
Bruce
H. Vincent
|