Texas
(State
of Incorporation)
|
20-3940661
(I.R.S.
Employer Identification No.)
|
16825
Northchase Drive, Suite 400
Houston,
Texas 77060
(281)
874-2700
(Address
and telephone number of principal executive offices)
Securities
registered pursuant to Section 12(b) of the Act:
|
Title
of Class
|
Exchanges
on Which Registered:
|
Common
Stock, par value $.01 per share
|
New
York Stock Exchange
|
Yes
|
þ
|
No
|
o
|
Yes
|
o
|
No
|
o
|
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Smaller
reporting company
|
o
|
Yes
|
o
|
No
|
þ
|
Common
Stock
($.01
Par Value)
(Class
of Stock)
|
37,441,820
Shares
(Outstanding
at October 31, 2009)
|
Page
|
||
Part
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
||
Condensed
Consolidated Balance Sheets
|
3
|
|
-
September 30, 2009 and December 31, 2008
|
||
Condensed
Consolidated Statements of Operations
|
4
|
|
-
For the Three month and Nine month periods ended September 30,
2009 and 2008
|
||
Condensed
Consolidated Statements of Stockholders’ Equity
|
5
|
|
-
For the Nine month period ended September 30, 2009 and year ended December
31, 2008
|
||
Condensed
Consolidated Statements of Cash Flows
|
6
|
|
-
For the Nine month periods ended September 30, 2009 and
2008
|
||
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
40
|
Item
4.
|
Controls
and Procedures
|
41
|
Part
II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
42
|
Item
1A.
|
Risk
Factors
|
42
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
42
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
Item
5.
|
Other
Information
|
43
|
Item
6.
|
Exhibits
|
43
|
SIGNATURES
|
44
|
|
Exhibit
Index
|
45
|
|
Certificate
of Formation of Swift Energy Company filed October 30,
2009
|
||
Second
Amended and Restated Bylaws of Swift Energy Company effective October 30,
2009
|
||
Certification
of CEO Pursuant to rule 13a-14(a)
|
||
Certification
of CFO Pursuant to rule 13a-14(a)
|
||
Certification
of CEO & CFO Pursuant to Section 1350
|
September
30, 2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 154 | $ | 283 | ||||
Accounts
receivable-
|
||||||||
Oil
and gas sales
|
37,135 | 37,364 | ||||||
Joint
interest owners
|
1,590 | 4,235 | ||||||
Other
Receivables
|
11,678 | 20,065 | ||||||
Other
current assets
|
18,035 | 15,575 | ||||||
Current
assets held for sale
|
564 | 564 | ||||||
Total
Current Assets
|
69,156 | 78,086 | ||||||
Property
and Equipment:
|
||||||||
Oil
and gas, using full-cost accounting
|
||||||||
Proved
properties
|
3,377,796 | 3,270,159 | ||||||
Unproved
properties
|
78,599 | 91,252 | ||||||
3,456,395 | 3,361,411 | |||||||
Furniture,
fixtures, and other equipment
|
37,830 | 37,669 | ||||||
3,494,225 | 3,399,080 | |||||||
Less
– Accumulated depreciation, depletion, and amortization
|
(2,173,549 | ) | (1,967,633 | ) | ||||
1,320,676 | 1,431,447 | |||||||
Other
Assets:
|
||||||||
Debt
issuance costs
|
5,201 | 6,107 | ||||||
Restricted
assets
|
1,412 | 1,648 | ||||||
6,613 | 7,755 | |||||||
$ | 1,396,445 | $ | 1,517,288 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 54,966 | $ | 66,802 | ||||
Accrued
capital costs
|
22,087 | 74,315 | ||||||
Accrued
interest
|
8,594 | 7,207 | ||||||
Undistributed
oil and gas revenues
|
5,018 | 5,175 | ||||||
Total
Current Liabilities
|
90,665 | 153,499 | ||||||
Long-Term
Debt
|
480,800 | 580,700 | ||||||
Deferred
Income Taxes
|
114,075 | 130,899 | ||||||
Asset
Retirement Obligation
|
47,469 | 48,785 | ||||||
Other
Long-Term Liabilities
|
2,050 | 2,528 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
--- | --- | ||||||
Common
stock, $.01 par value, 85,000,000 shares authorized, 37,867,359 and
31,336,472 shares issued, and 37,438,482 and 30,868,588 shares
outstanding, respectively
|
379 | 313 | ||||||
Additional
paid-in capital
|
548,395 | 435,307 | ||||||
Treasury
stock held, at cost, 428,877 and 467,884 shares,
respectively
|
(9,183 | ) | (10,431 | ) | ||||
Retained
earnings
|
121,818 | 175,688 | ||||||
Accumulated
other comprehensive loss, net of income tax
|
(23 | ) | --- | |||||
661,386 | 600,877 | |||||||
$ | 1,396,445 | $ | 1,517,288 | |||||
See
accompanying Notes to Condensed Consolidated Financial
Statements
|
Three
Months Ended
|
Nine
months Ended
|
|||||||||||||||
09/30/09
|
09/30/08
|
09/30/09
|
09/30/08
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$ | 97,952 | $ | 214,113 | $ | 257,153 | $ | 677,270 | ||||||||
Price-risk
management and other, net
|
(1,689 | ) | (346 | ) | (1,610 | ) | (1,862 | ) | ||||||||
96,263 | 213,767 | 255,543 | 675,408 | |||||||||||||
Costs
and Expenses:
|
||||||||||||||||
General
and administrative, net
|
8,830 | 10,113 | 24,830 | 30,323 | ||||||||||||
Depreciation,
depletion, and amortization
|
41,011 | 52,217 | 125,310 | 161,991 | ||||||||||||
Accretion
of asset retirement obligation
|
732 | 511 | 2,151 | 1,432 | ||||||||||||
Lease
operating cost
|
18,513 | 24,966 | 57,139 | 79,975 | ||||||||||||
Severance
and other taxes
|
11,697 | 20,146 | 30,291 | 69,138 | ||||||||||||
Interest
expense, net
|
7,336 | 6,935 | 22,616 | 23,856 | ||||||||||||
Write-down
of oil and gas properties
|
--- | --- | 79,312 | --- | ||||||||||||
88,119 | 114,888 | 341,649 | 366,715 | |||||||||||||
Income
(Loss) from Continuing Operations Before Income Taxes
|
8,144 | 98,879 | (86,106 | ) | 308,693 | |||||||||||
Provision
(Benefit) for Income Taxes
|
586 | 36,608 | (32,451 | ) | 113,342 | |||||||||||
Income
(Loss) from Continuing Operations
|
7,558 | 62,271 | (53,655 | ) | 195,351 | |||||||||||
Loss
from Discontinued Operations, net of taxes
|
(32 | ) | (348 | ) | (215 | ) | (3,148 | ) | ||||||||
Net
Income (Loss)
|
$ | 7,526 | $ | 61,923 | $ | (53,870 | ) | $ | 192,203 | |||||||
Per
Share Amounts-
|
||||||||||||||||
Basic: Income
(Loss) from Continuing Operations
|
$ | 0.21 | $ | 1.98 | $ | (1.66 | ) | $ | 6.25 | |||||||
Loss
from Discontinued Operations, net of taxes
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | (0.10 | ) | ||||||||
Net
Income (Loss)
|
$ | 0.21 | $ | 1.97 | $ | (1.67 | ) | $ | 6.15 | |||||||
Diluted: Income
(Loss) from Continuing Operations
|
$ | 0.21 | $ | 1.96 | $ | (1.66 | ) | $ | 6.18 | |||||||
Loss
from Discontinued Operations, net of taxes
|
(0.00 | ) | (0.01 | ) | (0.01 | ) | (0.10 | ) | ||||||||
Net
Income (Loss)
|
$ | 0.21 | $ | 1.95 | $ | (1.67 | ) | $ | 6.08 | |||||||
Weighted
Average Shares Outstanding
|
34,723 | 30,830 | 32,310 | 30,595 | ||||||||||||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
Common
Stock
(1)
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2007
|
$ | 306 | $ | 407,464 | $ | (7,480 | ) | $ | 436,178 | $ | (414 | ) | $ | 836,054 | ||||||||||
Stock
issued for benefit plans (39,152 shares)
|
- | 1,018 | 671 | - | - | 1,689 | ||||||||||||||||||
Stock
options exercised (420,721 shares)
|
4 | 8,295 | - | - | - | 8,299 | ||||||||||||||||||
Purchase
of treasury shares (70,622 shares)
|
- | - | (3,622 | ) | - | - | (3,622 | ) | ||||||||||||||||
Tax
benefits from stock compensation
|
- | 1,422 | - | - | - | 1,422 | ||||||||||||||||||
Employee
stock purchase plan (25,645 shares)
|
- | 944 | - | - | - | 944 | ||||||||||||||||||
Issuance
of restricted stock (275,096 shares)
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation
|
- | 16,167 | - | - | - | 16,167 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
loss
|
- | - | - | (260,490 | ) | - | (260,490 | ) | ||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 414 | 414 | ||||||||||||||||||
Total
comprehensive loss
|
(260,076 | ) | ||||||||||||||||||||||
Balance,
December 31, 2008
|
$ | 313 | $ | 435,307 | $ | (10,431 | ) | $ | 175,688 | $ | --- | $ | 600,877 | |||||||||||
Stock
issued for benefit plans (94,023 shares) (2)
|
- | (716 | ) | 2,094 | - | - | 1,378 | |||||||||||||||||
Stock
options exercised (12,556 shares) (2)
|
- | 158 | - | - | - | 158 | ||||||||||||||||||
Public
Stock offering (6,210,000 shares) (2)
|
62 | 108,778 | - | - | - | 108,840 | ||||||||||||||||||
Purchase
of treasury shares (55,016 shares) (2)
|
- | - | (846 | ) | - | - | (846 | ) | ||||||||||||||||
Tax
benefits from stock compensation (2)
|
- | (4,303 | ) | - | - | - | (4,303 | ) | ||||||||||||||||
Employee
stock purchase plan (50,690 shares) (2)
|
1 | 724 | - | - | - | 725 | ||||||||||||||||||
Issuance
of restricted stock (257,641 shares) (2)
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Amortization
of stock compensation (2)
|
- | 8,450 | - | - | - | 8,450 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
loss (2)
|
- | - | - | (53,870 | ) | - | (53,870 | ) | ||||||||||||||||
Other
comprehensive loss (2)
|
- | - | - | - | (23 | ) | (23 | ) | ||||||||||||||||
Total
comprehensive loss (2)
|
(53,893 | ) | ||||||||||||||||||||||
Balance,
September 30, 2009 (2)
|
$ | 379 | $ | 548,395 | $ | (9,183 | ) | $ | 121,818 | $ | (23 | ) | $ | 661,386 | ||||||||||
(1)
$.01 par value.
|
||||||||||||||||||||||||
(2)
Unaudited.
|
||||||||||||||||||||||||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
(in
thousands)
|
Nine
months Ended September 30,
|
|||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss)
|
$ | (53,870 | ) | $ | 192,203 | |||
Plus
loss from discontinued operations, net of taxes
|
215 | 3,148 | ||||||
Adjustments
to reconcile net income to net cash provided by operation activities
-
|
||||||||
Depreciation,
depletion, and amortization
|
125,310 | 161,991 | ||||||
Write-down
of oil and gas properties
|
79,312 | --- | ||||||
Accretion
of asset retirement obligation
|
2,151 | 1,432 | ||||||
Deferred
income taxes
|
(21,927 | ) | 104,837 | |||||
Stock-based
compensation expense
|
6,854 | 8,613 | ||||||
Other
|
8,282 | 2,381 | ||||||
Change
in assets and liabilities-
|
||||||||
Decrease
in accounts receivable
|
2,874 | 25,217 | ||||||
Decrease
in accounts payable and accrued liabilities
|
(4,119 | ) | (1,614 | ) | ||||
Decrease
in income taxes payable
|
(293 | ) | (79 | ) | ||||
Increase
in accrued interest
|
1,387 | 1,196 | ||||||
Cash
Provided by operating activities – continuing operations
|
146,176 | 499,325 | ||||||
Cash
Provided by (Used in) operating activities – discontinued
operations
|
(366 | ) | 5,815 | |||||
Net
Cash Provided by Operating Activities
|
145,810 | 505,140 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Additions
to property and equipment
|
(164,504 | ) | (473,286 | ) | ||||
Proceeds
from the sale of property and equipment
|
4,589 | 124 | ||||||
Acquisitions
of oil and gas properties
|
--- | (46,472 | ) | |||||
Cash
used in investing activities – continuing operations
|
(159,915 | ) | (519,634 | ) | ||||
Cash
provided by investing activities – discontinued operations
|
5,000 | 80,731 | ||||||
Net
Cash Used in Investing Activities
|
(154,915 | ) | (438,903 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
payments of bank borrowings
|
(99,900 | ) | (70,400 | ) | ||||
Net
proceeds from issuances of common stock
|
109,722 | 9,186 | ||||||
Excess
tax benefits from stock-based awards
|
--- | 1,502 | ||||||
Purchase
of treasury shares
|
(846 | ) | (3,347 | ) | ||||
Cash
Provided by (Used in) financing activities – continuing
operations
|
8,976 | (63,059 | ) | |||||
Cash
Provided by financing activities – discontinued operations
|
--- | --- | ||||||
Net
Cash Provided by (Used in) financing activities
|
8,976 | (63,059 | ) | |||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
$ | (129 | ) | $ | 3,178 | |||
Cash
and Cash Equivalents at Beginning of Period
|
283 | 5,623 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 154 | $ | 8,801 | ||||
Supplemental
Disclosures of Cash Flows Information:
|
||||||||
Cash
paid during period for interest, net of amounts
capitalized
|
$ | 20,190 | $ | 21,810 | ||||
Cash
paid during period for income taxes
|
$ | 232 | $ | 8,505 | ||||
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
estimates
related to the collectability of accounts receivable and the credit
worthiness of our customers,
|
·
|
estimates
of the counterparty bank risk related to letters of credit that our
customers may have issued on our
behalf,
|
·
|
estimates
of future costs to develop and produce
reserves,
|
·
|
accruals
related to oil and gas revenues, capital expenditures and lease operating
expenses,
|
·
|
estimates
of insurance recoveries related to property damage, and the solvency of
insurance providers and their ability to withstand the credit
crisis,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
·
|
estimates
made in our income tax calculations,
and
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
Gross
Value
|
Tax
Effect
|
Net
of Tax Value
|
|||
|
|||||
Other
comprehensive loss at December 31, 2008
|
$---
|
$---
|
$---
|
||
Change
in fair value of cash flow hedges
|
(994)
|
367
|
(627)
|
||
Effect
of cash flow hedges settled during the period
|
958
|
(354)
|
604
|
||
Other
comprehensive loss at September 30, 2009
|
($36)
|
$13
|
($23)
|
(in
thousands)
|
2009
|
2008
|
|
Asset
Retirement Obligation recorded as of January 1
|
$48,785
|
$34,459
|
|
Accretion
expense for the nine months ended September 30
|
2,151
|
1,432
|
|
Liabilities
incurred for new wells and facilities construction
|
3,302
|
1,349
|
|
Liabilities
incurred for acquisitions
|
---
|
162
|
|
Reductions
due to sold, or plugged and abandoned, wells and
facilities
|
(1,255)
|
(107)
|
|
Revisions
in estimated cash flows
|
336
|
824
|
|
Asset
Retirement Obligation as of September 30
|
$53,319
|
$38,119
|
·
|
Changes
to prices used in reserves calculations, for use in both disclosures and
accounting impairment tests. Prices will no longer be based on
a single-day, period-end price. Rather, they will be based on either the
preceding 12-months’ average price based on closing prices on the first
day of each month, or prices defined by existing contractual
arrangements.
|
·
|
Disclosures
of probable and possible reserves are
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures have been mandated for SEC Form
10-K.
|
Nine
Month Ended
|
||||
September
30,
|
||||
2009
|
2008
|
|||
Dividend
yield
|
0%
|
0%
|
||
Expected
volatility
|
50.5%
|
38.9%
|
||
Risk-free
interest rate
|
1.8%
|
2.5%
|
||
Expected
life of options (in years)
|
4.5
|
4.2
|
||
Weighted-average
grant-date fair value
|
$
6.32
|
$15.53
|
Shares
|
Wtd.
Avg.
Exer.
Price
|
|||
Options
outstanding, beginning of period
|
1,119,469
|
$
|
33.22
|
|
Options
granted
|
273,400
|
$
|
14.66
|
|
Options
canceled
|
(75,493)
|
$
|
32.97
|
|
Options
exercised
|
(12,556)
|
$
|
12.72
|
|
Options
outstanding, end of period
|
1,304,820
|
$
|
29.56
|
|
Options
exercisable, end of period
|
765,422
|
$
|
31.07
|
Shares
|
Wtd.
Avg.
Grant
Price
|
|||
Restricted
shares outstanding, beginning of period
|
586,325
|
$
|
42.78
|
|
Restricted
shares granted
|
432,210
|
$
|
12.46
|
|
Restricted
shares canceled
|
(51,315)
|
$
|
41.68
|
|
Restricted
shares vested
|
(257,662)
|
$
|
42.78
|
|
Restricted
shares outstanding, end of period
|
709,558
|
$
|
24.38
|
Three
Months Ended September 30, 2009
|
Three
Months Ended September 30, 2008
|
|||||||||||||||||||||||
|
Income
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
Income
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
||||||||||||||||||
Basic EPS:
|
|
|
||||||||||||||||||||||
Income
from continuing operations, and Share Amounts
|
$ | 7,558 | 34,723 | $ | 62,271 | 30,830 | ||||||||||||||||||
Less:
Income from continuing operations allocated to unvested
shareholders
|
(153 | ) | --- | (1,278 | ) | --- | ||||||||||||||||||
Income
from continuing operations allocated to common shares
|
$ | 7,405 | 34,723 | $ | 0.21 | $ | 60,993 | 30,830 | $ | 1.98 | ||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Plus:
Income from continuing operations allocated to unvested
shareholders
|
153 | --- | $ | 1,278 | --- | |||||||||||||||||||
Less:
Income from continuing operations re-allocated to unvested
shareholders
|
(152 | ) | --- | $ | (1,265 | ) | --- | |||||||||||||||||
Stock
Options
|
--- | 110 | --- | 330 | ||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Income
from continuing operations allocated to common shares, and assumed Share
conversions
|
$ | 7,406 | 34,833 | $ | 0.21 | $ | 61,006 | 31,160 | $ | 1.96 |
Nine
months Ended September 30, 2009
|
Nine
months Ended September 30, 2008
|
|||||||||||||||||||||||
|
Loss
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
Income
from
continuing
operations
|
Shares
|
Per
Share
Amount
|
||||||||||||||||||
Basic EPS:
|
|
|
||||||||||||||||||||||
Income
(Loss) from continuing operations, and Share Amounts
|
$ | (53,655 | ) | 32,310 | $ | 195,351 | 30,595 | |||||||||||||||||
Less:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
--- | --- | $ | (4,229 | ) | --- | ||||||||||||||||||
Income
(Loss) from continuing operations allocated to common
shares
|
$ | (53,655 | ) | 32,310 | $ | (1.66 | ) | $ | 191,122 | 30,595 | $ | 6.25 | ||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||||||
Plus:
Income (Loss) from continuing operations allocated to unvested
shareholders
|
--- | --- | $ | 4,229 | --- | |||||||||||||||||||
Less:
Income (Loss) from continuing operations re-allocated to unvested
shareholders
|
--- | --- | $ | (4,183 | ) | --- | ||||||||||||||||||
Stock
Options
|
--- | --- | --- | 341 | ||||||||||||||||||||
Diluted
EPS:
|
||||||||||||||||||||||||
Income
(Loss) from continuing operations allocated to common shares, and assumed
Share conversions
|
$ | (53,655 | ) | 32,310 | $ | (1.66 | ) | $ | 191,168 | 30,936 | $ | 6.18 |
September
30,
|
December
31,
|
||
2009
|
2008
|
||
Bank
Borrowings
|
$80,800
|
$180,700
|
|
7-5/8%
senior notes due 2011
|
150,000
|
150,000
|
|
7-1/8%
senior notes due 2017
|
250,000
|
250,000
|
|
Long-Term
Debt
|
$480,800
|
$580,700
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||
2009
|
2008
|
2009
|
2008
|
||||
Oil
and gas sales
|
$---
|
$---
|
$---
|
$14,675
|
|||
Other
revenues
|
10
|
(17)
|
30
|
764
|
|||
Total
revenues
|
$10
|
(17)
|
$30
|
15,439
|
|||
Depreciation,
depletion, and amortization
|
---
|
(52)
|
---
|
4,857
|
|||
Other
operating expenses
|
42
|
314
|
245
|
10,450
|
|||
Non-cash
write-down of property and equipment
|
---
|
285
|
---
|
3,581
|
|||
Total
expenses
|
$42
|
547
|
$245
|
18,888
|
|||
Loss
from discontinued operations before income taxes
|
(32)
|
(564)
|
(215)
|
(3,449)
|
|||
Income
tax benefit
|
---
|
(216)
|
---
|
(301)
|
|||
Loss
from discontinued operations, net of taxes
|
($32)
|
$(348)
|
($215)
|
$(3,148)
|
|||
Loss
per common share from discontinued operations-diluted
|
($0.00)
|
$(0.01)
|
$(0.01)
|
$(0.10)
|
|||
Sales
volumes (MBoe)
|
---
|
---
|
---
|
415
|
|||
Cash
flow provided by operating activities
|
($29)
|
$(875)
|
($366)
|
$5,815
|
|||
Capital
expenditures
|
$---
|
$---
|
$---
|
$2,013
|
(8)
|
Fair
Value Measurements
|
Fair
Value Reconciliation as of September 30, 2009 – three months
QTD
|
Hedging
Contracts
|
Balance
as of June 30, 2009
|
$0.9
|
Total
gains/(losses) (realized or unrealized):
|
|
Included
in earnings (in Price Risk Management and Other, net)
|
(1.3)
|
Included
in other comprehensive income
|
0.4
|
Purchases,
issuances and settlements
|
---
|
Transfers
in and out of Level 3
|
---
|
Balance
as of September 30, 2009
|
$(0.0)
|
The
approximate amount of total gains for the period included in earnings (in
Price Risk Management and Other, net) attributable to the change in
unrealized gains relating to derivatives still held at September 30,
2009
|
$0.0
|
Fair
Value Reconciliation as of September 30, 2009 – nine months
YTD
|
Hedging
Contracts
|
Balance
as of December 31, 2008
|
$0.0
|
Total
gains/(losses) (realized or unrealized):
|
|
Included
in earnings (in Price Risk Management and Other, net)
|
(1.3)
|
Included
in other comprehensive income
|
---
|
Purchases,
issuances and settlements
|
1.3
|
Transfers
in and out of Level 3
|
---
|
Balance
as of September 30, 2009
|
$0.0
|
The
approximate amount of total gains for the period included in earnings (in
Price Risk Management and Other, net) attributable to the change in
unrealized gains relating to derivatives still held at September 30,
2009
|
$0.0
|
(9)
|
Condensed
Consolidating Financial Information
|
(in
thousands)
|
September
30, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 68,507 | $ | 649 | $ | --- | $ | 69,156 | ||||||||||
Property
and equipment
|
--- | 1,320,676 | --- | --- | 1,320,676 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
661,386 | --- | 589,931 | (1,251,317 | ) | --- | ||||||||||||||
Other
assets
|
--- | 6,613 | 75,844 | (75,844 | ) | 6,613 | ||||||||||||||
Total
assets
|
$ | 661,386 | $ | 1,395,796 | $ | 666,424 | $ | (1,327,161 | ) | $ | 1,396,445 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 85,627 | $ | 5,038 | $ | --- | $ | 90,665 | ||||||||||
Long-term
liabilities
|
--- | 720,238 | --- | (75,844 | ) | 644,394 | ||||||||||||||
Stockholders’
equity
|
661,386 | 589,931 | 661,386 | (1,251,317 | ) | 661,386 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 661,386 | $ | 1,395,796 | $ | 666,424 | $ | (1,327,161 | ) | $ | 1,396,445 |
(in
thousands)
|
December
31, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
$ | --- | $ | 77,323 | $ | 763 | $ | --- | $ | 78,086 | ||||||||||
Property
and equipment
|
--- | 1,431,447 | --- | --- | 1,431,447 | |||||||||||||||
Investment
in subsidiaries (equity method)
|
600,877 | --- | 529,209 | (1,130,086 | ) | --- | ||||||||||||||
Other
assets
|
--- | 7,755 | 71,089 | (71,089 | ) | 7,755 | ||||||||||||||
Total
assets
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 | |||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities
|
$ | --- | $ | 153,315 | $ | 184 | $ | --- | $ | 153,499 | ||||||||||
Long-term
liabilities
|
--- | 834,001 | --- | (71,089 | ) | 762,912 | ||||||||||||||
Stockholders’
equity
|
600,877 | 529,209 | 600,877 | (1,130,086 | ) | 600,877 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 600,877 | $ | 1,516,525 | $ | 601,061 | $ | (1,201,175 | ) | $ | 1,517,288 |
(in
thousands)
|
Three
Months Ended September 30, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 96,263 | $ | --- | $ | --- | $ | 96,263 | ||||||||||
Expenses
|
--- | 88,119 | --- | --- | 88,119 | |||||||||||||||
Loss
before the following:
|
--- | 8,144 | --- | --- | 8,144 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
7,526 | --- | 7,558 | (15,084 | ) | --- | ||||||||||||||
Loss
from continuing operations, before income taxes
|
7,526 | 8,144 | 7,558 | (15,084 | ) | 8,144 | ||||||||||||||
Income
tax benefit
|
--- | 586 | --- | --- | 586 | |||||||||||||||
Loss
from continuing operations
|
7,526 | 7,558 | 7,558 | (15,084 | ) | 7,558 | ||||||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (32 | ) | --- | (32 | ) | |||||||||||||
Net
loss
|
7,526 | 7,558 | 7,526 | $ | (15,084 | ) | 7,526 |
(in
thousands)
|
Nine
months Ended September 30, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 255,543 | $ | --- | $ | --- | $ | 255,543 | ||||||||||
Expenses
|
--- | 341,649 | --- | --- | 341,649 | |||||||||||||||
Loss
before the following:
|
--- | (86,106 | ) | --- | --- | (86,106 | ) | |||||||||||||
Equity
in net earnings of subsidiaries
|
(53,870 | ) | --- | (53,655 | ) | 107,525 | --- | |||||||||||||
Loss
from continuing operations, before income taxes
|
(53,870 | ) | (86,106 | ) | (53,655 | ) | 107,525 | (86,106 | ) | |||||||||||
Income
tax benefit
|
--- | (32,451 | ) | --- | --- | (32,451 | ) | |||||||||||||
Loss
from continuing operations
|
53,870 | ) | (53,655 | ) | (53,655 | ) | 107,525 | (53,655 | ) | |||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (215 | ) | --- | (215 | ) | |||||||||||||
Net
loss
|
$ | (53,870 | ) | $ | (53,655 | ) | $ | (53,870 | ) | $ | 107,525 | $ | (53,870 | ) |
(in
thousands)
|
Three
Months Ended September 30, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 213,767 | $ | --- | $ | --- | $ | 213,767 | ||||||||||
Expenses
|
--- | 114,888 | --- | --- | 114,888 | |||||||||||||||
Income
before the following:
|
--- | 98,879 | --- | --- | 98,879 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
61,923 | --- | 62,271 | (124,194 | ) | --- | ||||||||||||||
Income
from continuing operations, before income taxes
|
61,923 | 98,879 | 62,271 | (124,194 | ) | 98,879 | ||||||||||||||
Income
tax provision
|
--- | 36,608 | --- | --- | 36,608 | |||||||||||||||
Income
from continuing operations
|
61,923 | 62,271 | 62,271 | (124,194 | ) | 62,271 | ||||||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (348 | ) | --- | (348 | ) | |||||||||||||
Net
income
|
$ | 61,923 | $ | 62,271 | $ | 61,923 | $ | (124,194 | ) | $ | 61,923 |
(in
thousands)
|
Nine
months Ended September 30, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Revenues
|
$ | --- | $ | 675,408 | $ | --- | $ | --- | $ | 675,408 | ||||||||||
Expenses
|
--- | 366,715 | --- | --- | 366,715 | |||||||||||||||
Income
before the following:
|
--- | 308,693 | --- | --- | 308,693 | |||||||||||||||
Equity
in net earnings of subsidiaries
|
192,203 | --- | 195,351 | (387,554 | ) | --- | ||||||||||||||
Income
from continuing operations, before income taxes
|
192,203 | 308,693 | 195,351 | (387,554 | ) | 308,693 | ||||||||||||||
Income
tax provision
|
--- | 113,342 | --- | --- | 113,342 | |||||||||||||||
Income
from continuing operations
|
192,203 | 195,351 | 195,351 | (387,554 | ) | 195,351 | ||||||||||||||
Loss
from discontinued operations, net of taxes
|
--- | --- | (3,148 | ) | --- | (3,148 | ) | |||||||||||||
Net
income
|
$ | 192,203 | $ | 195,351 | $ | 192,203 | $ | (387,554 | ) | $ | 192,203 |
(in
thousands)
|
Nine
months Ended September 30, 2009
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 146,176 | (366 | ) | $ | --- | $ | 145,810 | ||||||||||
Cash
flow from investing activities
|
--- | (155,170 | ) | 5,000 | (4,745 | ) | (154,915 | ) | ||||||||||||
Cash
flow from financing activities
|
--- | 8,976 | (4,745 | ) | 4,745 | 8,976 | ||||||||||||||
Net
decrease in cash
|
--- | (18 | ) | (111 | ) | --- | (129 | ) | ||||||||||||
Cash,
beginning of period
|
--- | 87 | 196 | --- | 283 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 69 | $ | 85 | $ | --- | $ | 154 |
(in
thousands)
|
Nine
months Ended September 30, 2008
|
|||||||||||||||||||
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
Other
Subsidiaries
|
Eliminations
|
Swift
Energy
Co.
Consolidated
|
||||||||||||||||
Cash
flow from operations
|
$ | --- | $ | 499,325 | $ | 5,815 | $ | --- | $ | 505,140 | ||||||||||
Cash
flow from investing activities
|
--- | (436,379 | ) | 80,731 | (83,255 | ) | (438,903 | ) | ||||||||||||
Cash
flow from financing activities
|
--- | (63,059 | ) | (83,255 | ) | 83,255 | (63,059 | ) | ||||||||||||
Net
increase (decrease) in cash
|
--- | (113 | ) | 3,291 | --- | 3,178 | ||||||||||||||
Cash,
beginning of period
|
--- | 180 | 5,443 | --- | 5,623 | |||||||||||||||
Cash,
end of period
|
$ | --- | $ | 67 | $ | 8,734 | $ | --- | $ | 8,801 |
·
|
Raised
$108.8 million, after deducting commissions and offering costs, through an
underwritten public stock offering in August 2009. We used the
proceeds from this stock sale to pay down a portion of the outstanding
balance on our credit facility.
|
·
|
Reduced
2009 budgeted capital expenditures when compared to our 2008 total capital
costs incurred of $646 million (including acquisitions). We
originally set a budgeted range of $125 to $150 million; and have
increased this amount to $160 to $180 million. We have spent
$95.1 million in the first nine months of 2009, primarily related to the
completion of projects begun in 2008. To the extent our
budgeted capital expenditures exceed our expected cash flows from
operating activities for 2009 we have availability under our credit
facility.
|
·
|
Released
all drilling rigs in early 2009. We did not spud any wells in
the first quarter of 2009. We began drilling again in the
second quarter of 2009 on a limited basis, as drilling costs have
decreased moderately and become more in line with the current oil and gas
pricing environment and have steadily increased drilling activity in the
third quarter and will continue drilling in the fourth
quarter.
|
·
|
Reduced
our workforce. In early 2009, we reduced our workforce to lower
general and administrative costs in future
periods.
|
·
|
Reduced
our field lease operating expenses.
|
·
|
Re-determined
our bank credit facility. Our borrowing base and commitment amount in May
and November 2009 was set at $300 million, a decrease from our previous
borrowing base of $400 million and commitment amount of $350
million
|
Regions
|
Oil
and Gas Sales
(In
Millions)
|
Net
Oil and Gas Sales
Volumes
(MBoe)
|
||||||
2009
|
2008
|
2009
|
2008
|
|||||
S.
E. Louisiana
|
$65.4
|
$124.0
|
1,224
|
1,151
|
||||
South
Texas
|
16.9
|
47.0
|
635
|
693
|
||||
Central
Louisiana / E. Texas
|
10.0
|
26.2
|
212
|
268
|
||||
South
Louisiana
|
5.5
|
16.3
|
141
|
198
|
||||
Strategic
Growth
|
0.2
|
0.6
|
7
|
9
|
||||
Total
|
$98.0
|
$214.1
|
2,219
|
2,319
|
|
•
|
Price
variances that had a $104.2 million unfavorable impact on sales, of which
$58.8 million was attributable to the 44% decrease in average oil prices
received, $9.9 million was attributable to the 50% decrease in NGL prices,
and $35.5 million was attributable to the 71% decrease in natural gas
prices; and
|
|
•
|
Volume
variances that had an $11.9 million unfavorable impact on sales, with
$11.4 million of decreases attributable to the 0.1 million Bbl decrease in
oil sales volumes, a $1.0 million decrease due to the less than 0.1
million Bbl decrease in NGL sales volumes, partially offset by a $0.5
million increase due to the less than 0.1 Bcf increase in natural gas
sales volumes.
|
Sales
Volume
|
Average
Sales Price
|
||||||||||||
Oil
|
NGL
|
Gas
|
Combined
|
Oil
|
NGL
|
Natural
gas
|
|||||||
(MBbl)
|
(MBbl)
|
(Bcf)
|
(MBoe)
|
(Bbl)
|
(Bbl)
|
(Mcf)
|
|||||||
Three
months Ended September 30, 2009
|
1,078
|
279
|
5.2
|
2,219
|
$68.15
|
$35.09
|
$2.84
|
||||||
Three
months Ended September 30, 2008
|
1,171
|
294
|
5.1
|
2,319
|
$122.71
|
$70.55
|
$9.70
|
Regions
|
Oil
and Gas Sales
(In
Millions)
|
Net
Oil and Gas Sales
Volumes
(MBoe)
|
||||||
2009
|
2008
|
2009
|
2008
|
|||||
S.
E. Louisiana
|
$158.9
|
$418.0
|
3,584
|
4,086
|
||||
South
Texas
|
54.4
|
132.7
|
2,059
|
2,036
|
||||
Central
Louisiana / E. Texas
|
26.8
|
71.9
|
672
|
777
|
||||
South
Louisiana
|
16.7
|
52.3
|
504
|
647
|
||||
Strategic
Growth
|
0.4
|
2.4
|
22
|
37
|
||||
Total
|
$257.2
|
$677.3
|
6,841
|
7,583
|
|
•
|
Price
variances that had a $327.4 million unfavorable impact on sales, of which
$195.1 million was attributable to the 53% decrease in average oil prices
received, $33.5 million was attributable to the 57% decrease in NGL
prices, and $98.8 million was attributable to the 64% decrease in natural
gas prices; and
|
|
•
|
Volume
variances that had a $92.7 million unfavorable impact on sales, with a
$99.3 million decrease attributable to the 0.9 million Bbl decrease in oil
sales volumes, a $0.4 million decrease due to the less than 0.1 million
Bbl decrease in NGL sales volumes, partially offset by a $7.0 million
increase due to the 0.7 Bcf increase in natural gas sales
volumes.
|
Sales
Volume
|
Average
Sales Price
|
||||||||||||
Oil
|
NGL
|
Gas
|
Combined
|
Oil
|
NGL
|
Natural
gas
|
|||||||
(MBbl)
|
(MBbl)
|
(Bcf)
|
(MBoe)
|
(Bbl)
|
(Bbl)
|
(Mcf)
|
|||||||
Nine
months Ended September 30, 2009
|
3,213
|
894
|
16.4
|
6,841
|
$54.77
|
$28.42
|
$3.40
|
||||||
Nine
months Ended September 30, 2008
|
4,073
|
900
|
15.7
|
7,583
|
$115.50
|
$65.87
|
$9.43
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Oil
and gas sales
|
$ | --- | $ | --- | $ | --- | $ | 14,675 | ||||||||
Other
revenues
|
10 | (17 | ) | 30 | 764 | |||||||||||
Total
revenues
|
$ | 10 | (17 | ) | $ | 30 | 15,439 | |||||||||
Depreciation,
depletion, and amortization
|
--- | (52 | ) | --- | 4,857 | |||||||||||
Other
operating expenses
|
42 | 314 | 245 | 10,450 | ||||||||||||
Non-cash
write-down of property and equipment
|
--- | 285 | --- | 3,581 | ||||||||||||
Total
expenses
|
$ | 42 | 547 | $ | 245 | 18,888 | ||||||||||
Loss
from discontinued operations before income taxes
|
(32 | ) | (564 | ) | (215 | ) | (3,449 | ) | ||||||||
Income
tax benefit
|
--- | (216 | ) | --- | (301 | ) | ||||||||||
Loss
from discontinued operations, net of taxes
|
$ | (32 | ) | $ | (348 | ) | $ | (215 | ) | $ | (3,148 | ) | ||||
Loss
per common share from discontinued operations, net of
taxes-diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.10 | ) | ||||
Cash
flow provided by operating activities
|
$ | (29 | ) | $ | (875 | ) | $ | (366 | ) | $ | 5,815 | |||||
Capital
expenditures
|
$ | --- | $ | --- | $ | --- | $ | 2,013 |
Nine
Month Ended
|
||||
September
30,
|
||||
2009
|
2008
|
|||
Dividend
yield
|
0%
|
0%
|
||
Expected
volatility
|
50.5%
|
38.9%
|
||
Risk-free
interest rate
|
1.8%
|
2.5%
|
||
Expected
life of options (in years)
|
4.5
|
4.2
|
||
Weighted-average
grant-date fair value
|
$
6.32
|
$15.53
|
·
|
Changes
to prices used in reserves calculations, for use in both disclosures and
accounting impairment tests. Prices will no longer be based on
a single-day, period-end price. Rather, they will be based on
either
|
·
|
the
preceding 12-months’ average price based on closing prices on the first
day of each month, or prices defined by existing contractual
arrangements.
|
·
|
Disclosure
of probable and possible reserves are
allowed.
|
·
|
The
estimation of reserves will allow the use of reliable technology that was
not previously recognized by the
SEC.
|
·
|
Numerous
changes in reserves disclosures mandated by SEC Form
10K.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
Per Share
|
Total
Number of
shares
Purchased as
Part
of Publicly
Announced
Plans
or
Programs
|
Approximate
Dollar
Value
of Shares that
May
Yet Be Purchased
Under
the Plans or
Programs
(in
thousands)
|
||||
07/01/09
– 07/31/09 (1)
|
9,725
|
$16.82
|
---
|
$---
|
||||
08/01/09
– 08/31/09 (1)
|
340
|
19.35
|
---
|
---
|
||||
09/01/09
– 09/30/09 (1)
|
858
|
22.55
|
---
|
---
|
||||
Total
|
10,923
|
$17.35
|
---
|
$---
|
||||
(1)
These shares were withheld from employees to satisfy tax obligations
arising upon the vesting of restricted
shares.
|
3.1*
|
Certificate
of Formation of Swift Energy Company filed October 30,
2009.
|
||
3.2*
|
Second
Amended and Restated Bylaws of Swift Energy Company effective October 30,
2009.
|
||
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
SWIFT
ENERGY COMPANY
(Registrant)
|
|||
Date: November 3, 2009
|
By:
|
/s/
Alton D. Heckaman, Jr.
|
|
Alton
D. Heckaman, Jr.
Executive
Vice President and
Chief
Financial Officer
|
|||
Date: November 3, 2009
|
By:
|
/s/
David W. Wesson
|
|
David
W. Wesson
Controller
and Principal Accounting
Officer
|
3.1*
|
Certificate
of Formation of Swift Energy Company filed October 30,
2009.
|
3.2*
|
Second
Amended and Restated Bylaws of Swift Energy Company effective October 30,
2009.
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|