Blueprint
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended March 31, 2018
☐
TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission
File Number 000-21522
WILLAMETTE VALLEY VINEYARDS,
INC.
(Exact
name of registrant as specified in charter)
Oregon
|
93-0981021
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
8800 Enchanted Way, S.E., Turner, Oregon 97392
(Address
of principal executive offices) (Zip Code)
Registrant's
telephone number, including area code: (503) 588-9463
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: ☒
YES ☐ NO
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files): ☒ YES ☐
NO
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act:
☐ Large accelerated filer
|
☐ Accelerated filer
|
|
|
☐
Non-accelerated
filer
|
☒ Smaller reporting company
|
|
|
|
☐ Emerging growth company
|
Indicate
by checkmark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act): ☐ YES
☒ NO
Number
of shares of common stock outstanding as of May 10, 2018:
4,964,529
WILLAMETTE
VALLEY VINEYARDS, INC.
INDEX
TO FORM 10-Q
Part I - Financial Information
|
3
|
|
|
Item 1 - Financial Statements (unaudited)
|
3
|
|
|
Balance Sheets
|
3
|
|
|
Statements of Operations
|
4
|
|
|
Statements of Cash Flows
|
5
|
|
|
Notes to Unaudited Interim Financial Statements
|
6
|
|
|
Item 2 - Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
11
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about
Market Risk
|
15
|
|
|
Item 4 - Controls and Procedures
|
15
|
|
|
Part II - Other Information
|
16
|
|
|
Item 1 - Legal Proceedings
|
16
|
|
|
Item 1A – Risk Factors
|
16
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds
|
16
|
|
|
Item 3 - Defaults Upon Senior Securities
|
16
|
|
|
Item 4 – Mine Safety Disclosures
|
16
|
|
|
Item 5 – Other Information
|
16
|
|
|
Item 6 – Exhibits
|
17
|
|
|
Signatures
|
17
|
PART I: FINANCIAL INFORMATION
Item 1 – Financial Statements
WILLAMETTE VALLEY VINEYARDS, INC.
BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
Cash
and cash equivalents
|
$11,164,513
|
$13,776,257
|
Accounts
receivable, net
|
1,443,121
|
1,760,039
|
Inventories
(Note 2)
|
15,191,100
|
14,793,594
|
Prepaid
expenses and other current assets
|
197,089
|
108,102
|
Total
current assets
|
27,995,823
|
30,437,992
|
|
|
|
Other
assets
|
34,836
|
49,153
|
Vineyard
development costs, net
|
6,114,754
|
6,006,250
|
Property
and equipment, net (Note 3)
|
23,866,304
|
23,201,876
|
|
|
|
TOTAL ASSETS
|
$58,011,717
|
$59,695,271
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
CURRENT LIABILITIES
|
|
|
Accounts
payable
|
$583,552
|
$993,598
|
Accrued
expenses
|
639,112
|
871,427
|
Investor
deposits for preferred stock (Note 9)
|
236,824
|
430,305
|
Current
portion of notes payable
|
1,741,448
|
1,759,652
|
Current
portion of long-term debt
|
390,692
|
397,251
|
Income
taxes payable
|
248,141
|
125,297
|
Deferred
revenue-distribution agreement
|
59,505
|
95,220
|
Unearned
revenue
|
328,173
|
306,564
|
Grapes
payable
|
-
|
1,455,569
|
Total
current liabilities
|
4,227,447
|
6,434,883
|
|
|
|
|
|
|
Notes
payable, net of current portion
|
-
|
137,667
|
Long-term
debt, net of current portion and debt issuance costs
|
6,566,532
|
6,655,384
|
Deferred
rent liability
|
74,138
|
82,024
|
Deferred
gain
|
49,054
|
57,077
|
Deferred
income taxes
|
1,587,227
|
1,587,227
|
Total
liabilities
|
12,504,398
|
14,954,262
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
Redeemable preferred stock, no par value, 10,000,000 shares
authorized,
|
|
4,634,423 shares, liquidation preference $19,487,749, issued
and
|
|
outstanding at March 31, 2018 and 4,427,991, liquidation
preference
|
|
$18,375,831
issued and outstanding at December 31, 2017,
|
|
|
respectively.
|
18,030,257
|
17,339,508
|
Common stock, no par value, 10,000,000 shares authorized, 4,964,529
and
|
|
4,964,529 shares issued and outstanding at March 31, 2018
and
|
|
December
31, 2017, respectively.
|
8,512,489
|
8,512,489
|
Retained
earnings
|
18,964,573
|
18,889,012
|
Total
shareholders’ equity
|
45,507,319
|
44,741,009
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$58,011,717
|
$59,695,271
|
The accompanying notes are an integral part of this financial
statement
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
SALES, NET
|
$4,532,619
|
$4,450,545
|
COST OF SALES
|
1,642,375
|
1,707,680
|
|
|
|
GROSS PROFIT
|
2,890,244
|
2,742,865
|
|
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
2,417,900
|
2,239,738
|
|
|
|
INCOME FROM OPERATIONS
|
472,344
|
503,127
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
Interest
income
|
6,867
|
7,314
|
Interest
expense
|
(118,718)
|
(96,700)
|
Other
income, net
|
92,705
|
83,144
|
|
|
|
INCOME BEFORE INCOME TAXES
|
453,198
|
496,885
|
|
|
|
INCOME TAX PROVISION
|
(122,744)
|
(181,755)
|
|
|
|
NET INCOME
|
330,454
|
315,130
|
|
|
|
Accrued preferred stock dividends
|
(254,893)
|
(131,833)
|
|
|
|
INCOME APPLICABLE TO COMMON SHAREHOLDERS
|
$75,561
|
$183,297
|
|
|
|
Basic income per common share after preferred
dividends
|
$0.02
|
$0.04
|
|
|
|
Diluted income per common share after preferred
dividends
|
$0.02
|
$0.04
|
|
|
|
Weighted average number of
|
|
|
basic common shares outstanding
|
4,964,529
|
5,005,749
|
Weighted average number of
|
|
|
diluted common shares outstanding
|
4,964,529
|
5,010,173
|
The accompanying notes are an integral part of this financial
statement
WILLAMETTE
VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
Three months ended March 31,
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
income
|
$330,454
|
$315,130
|
Adjustments
to reconcile net income to net cash
|
|
|
from
operating activities:
|
|
|
Depreciation
and amortization
|
398,120
|
367,113
|
Loss/(gain)
on disposition of property & equipment
|
72
|
(1,243)
|
Non-cash
loss from other assets
|
14,317
|
10,033
|
Deferred
rent liability
|
(7,886)
|
(7,885)
|
Deferred
gain
|
(8,024)
|
(8,024)
|
Change
in operating assets and liabilities:
|
|
|
Accounts
receivable, net
|
316,918
|
398,364
|
Inventories
|
(397,506)
|
(193,050)
|
Prepaid
expenses and other current assets
|
(88,987)
|
241,298
|
Unearned
revenue
|
21,609
|
(8,144)
|
Deferred
revenue-distribution agreement
|
(35,715)
|
(35,715)
|
Grapes
payable
|
(1,455,569)
|
(693,666)
|
Accounts
payable
|
(319,925)
|
66,777
|
Accrued
expenses
|
(232,315)
|
(280,500)
|
Income
taxes payable
|
122,844
|
181,755
|
Net
cash from operating activities
|
(1,341,593)
|
352,243
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
Additions
to vineyard development costs
|
(153,983)
|
(230,051)
|
Additions
to property and equipment
|
(1,107,261)
|
(328,114)
|
Proceeds
from sale of property and equipment
|
-
|
45,000
|
Net
cash from investing activities
|
(1,261,244)
|
(513,165)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
Proceeds
from long-term debt
|
-
|
2,663,516
|
Proceeds
from investor deposits held as liability
|
236,824
|
-
|
Payment
on installment note for property purchase
|
(155,871)
|
(245,417)
|
Payments
on long-term debt
|
(95,411)
|
(170,004)
|
Proceeds
from issuance of preferred stock
|
5,551
|
-
|
Proceeds
from exercise of stock options
|
-
|
21,630
|
Repurchase
of common stock
|
-
|
(178,674)
|
Net
cash from financing activities
|
(8,907)
|
2,091,051
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(2,611,744)
|
1,930,129
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
13,776,257
|
5,706,351
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
$11,164,513
|
$7,636,480
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
Purchase
of property and vineyard development costs with notes
payable
|
$-
|
$1,950,333
|
Purchases
of property and equipment and vineyard development
|
|
|
costs
included in accounts payable
|
$29,883
|
$54,507
|
The accompanying notes are an integral part of this financial
statement
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The
accompanying unaudited interim financial statements as of March 31,
2018 and for the three months ended March 31, 2018 and 2017 have
been prepared in conformity with accounting principles generally
accepted in the United States (“GAAP”) for interim
financial statements. The financial information as of December 31,
2017 is derived from the audited financial statements presented in
the Willamette Valley Vineyards, Inc. (the “Company”)
Annual Report on Form 10-K for the year ended December 31, 2017.
Certain information or footnote disclosures normally included in
financial statements prepared in accordance with U.S. GAAP have
been condensed or omitted pursuant to the rules and regulations of
the Securities and Exchange Commission. In the opinion of
management, the accompanying financial statements include all
adjustments necessary (which are of a normal recurring nature) for
the fair statement of the results of the interim periods presented.
The accompanying financial statements should be read in conjunction
with the Company’s audited financial statements for the year
ended December 31, 2017, as presented in the Company’s Annual
Report on Form 10-K.
Operating
results for the three months ended March 31, 2018 are not
necessarily indicative of the results that may be expected for the
entire year ending December 31, 2018, or any portion
thereof.
The
Company’s revenues include direct-to-consumer sales and
national sales to distributors. These sales channels utilize shared
resources for production, selling and distribution.
Basic
earnings per share after preferred stock dividends are computed
based on the weighted-average number of common shares outstanding
each period. Diluted earnings per share are computed using the
weighted average number of shares of common stock and dilutive
common shares outstanding during the period. Dilutive shares from
stock options and other instruments are excluded from the
computation when their effect is anti-dilutive. There were no
anti-dilutive shares outstanding as of March 31, 2018 and 2017.
There were 0 and 4,424 potentially dilutive shares included in the
computation of dilutive earnings per share for the three month
periods ended March 31, 2018 and 2017, respectively.
The
following table presents the earnings per share after preferred
stock dividends calculation for the periods shown:
|
Three months ended March 31,
|
|
|
|
Numerator
|
|
|
|
|
|
Net
income
|
$330,454
|
$315,130
|
Accrued
preferred stock dividends
|
(254,893)
|
(131,833)
|
|
|
|
Net
income applicable to common shares
|
$75,561
|
$183,297
|
|
|
|
Denominator
|
|
|
|
|
|
Basic
weighted average common shares
|
4,964,529
|
5,005,749
|
Dilutive
stock options
|
-
|
4,424
|
|
|
|
Diluted
weighted average common shares
|
4,964,529
|
5,010,173
|
|
|
|
Basic income per common share
|
|
|
after preferred
dividends
|
$0.02
|
$0.04
|
|
|
|
Diluted income per common share
|
|
|
after preferred
dividends
|
$0.02
|
$0.04
|
Recently issued accounting standards (adopted) – In May
2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with
Customers (Topic 606) (“ASU 2014-09”), a new standard to
achieve a consistent application of revenue recognition within the
U.S., resulting in a single revenue model to be applied by
reporting companies under GAAP. The original effective date for ASU
2014-09 would have required adoption by the Company in the first
quarter of fiscal 2017 with early adoption prohibited. In August
2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with
Customers (Topic 606) - Deferral of the Effective Date
(“ASU 2015-14”), which
defers the effective date of ASU 2014-09 for one year and permits
early adoption in accordance with the original effective date of
ASU 2014-09.
The new revenue standard is required to be applied retrospectively
to each prior reporting period presented or prospectively with the
cumulative effect of initially applying the standard recognized at
the date of initial application. The Company adopted the standard
in the first quarter of 2018 using the modified prospective method.
The Company has evaluated the effect of the standard and concluded
it will not be material to the Company’s financial reporting.
Additionally, the Company has concluded that the application of the
standard does not have a material effect that would require a
retrospective adjustment.
The
Company recognizes revenue when obligations under the terms of a
contract with its customer are satisfied, generally, this occurs
when the product is shipped and title passes to the customer. The
Company’s standard terms are ‘FOB’ shipping
point, with no customer acceptance provisions. Revenue is measured
as the amount of consideration expected to be received in exchange
for transferring products. The cost of price promotions and rebates
are treated as reductions of revenue. No products are sold on
consignment. Credit sales are recorded as trade accounts receivable
and no collateral is required. Revenue from items sold through the
Company’s retail locations is recognized at the time of sale.
Net revenue reported herein is shown net of sales allowances and
excise taxes. If the conditions for revenue recognition are not
met, the Company defers the revenue until all conditions are met.
As of March 31, 2018 and December 31, 2017, the Company has
recorded deferred revenue in the amount of $169,525 and $103,246,
respectively, which is included in accrued expenses on the balance
sheet.
The
Company has price incentive programs with its distributors to
encourage product placement and depletions. When recording a sale
to the customer, an incentive program liability is recorded to
accrued liabilities and sales are reported net of incentive program
expenses. Incentive program payments are made when completed
incentive program payment requests are received from the customers.
Incentive payments to a customer reduce the incentive program
accrued liability. For the three months ended March 31, 2018 and
2017, the Company recorded incentive program expenses of $85,815
and $152,367, respectively, as a reduction in sales on the income
statement. As of March 31, 2018 and December 31, 2017, the Company
has recorded an incentive program liability in the amount of
$14,786 and $49,075, respectively, which is included in accrued
expenses on the balance sheet. Estimates are based on historical and
projected experience for each type of program or customer and have
historically been in line with actual costs
incurred.
Recently issued accounting standards (not yet adopted) -
In February 2016, the FASB issued ASU
2016-02, Leases (“ASU 2016-02”). This update requires
that lessees recognize assets and liabilities on the balance sheet
for the rights and obligations created by all leases with terms of
more than 12 months. ASU 2016-02 also will require disclosures
designed to give financial statement users information on the
amount, timing, and uncertainty of cash flows arising from leases.
These disclosures include both qualitative and quantitative
information. The effective date for ASU 2016-02 is for fiscal
years, and interim periods within those fiscal years, beginning
after December 15, 2018 with earlier adoption permitted. The
Company is still evaluating the impact of ASU 2016-02 on its
financial position and results of operations.
The accounting standards that have been issued by the FASB or other
standards-setting bodies that do not require adoption until a
future date are not expected to have a material impact on our
financial statements upon adoption.
2) INVENTORIES
The
Company’s inventories, by major classification, are
summarized as follows, as of the dates shown:
|
|
|
|
|
|
Winemaking
and packaging materials
|
$868,608
|
$849,825
|
Work-in-process
(costs relating to
|
|
|
unprocessed
and/or unbottled wine products)
|
6,469,495
|
8,126,838
|
Finished
goods (bottled wine and related products)
|
7,852,997
|
5,816,931
|
|
|
|
Current
inventories
|
$15,191,100
|
$14,793,594
|
3) PROPERTY AND EQUIPMENT
The
Company’s property and equipment consists of the following,
as of the dates shown:
|
|
|
|
|
|
Construction
in progress
|
$1,039,580
|
$1,036,615
|
Land,
improvements and other buildings
|
10,818,199
|
10,197,388
|
Winery
building and hospitality center
|
15,119,758
|
15,055,935
|
Equipment
|
11,561,448
|
11,221,964
|
|
|
|
|
38,538,985
|
37,511,902
|
|
|
|
Accumulated
depreciation
|
(14,672,681)
|
(14,310,026)
|
|
|
|
Property
and equipment, net
|
$23,866,304
|
$23,201,876
|
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED
REVENUE
Effective
September 1, 2011, the Company entered into an agreement with
Young’s Market Company for distribution of Company-produced
wines in Oregon and Washington. The terms of this contract include
exclusive rights to distribute Willamette Valley Vineyard’s
wines in Oregon and Washington for seven years. In an effort to
facilitate the transition, with as little disruption as possible,
Young’s Market Company agreed to compensate Willamette Valley
Vineyards for ongoing Oregon sales and branding efforts. As a
result, the Company was due to receive $250,000 per year starting
on September 2011 for each of the next four years for a total of
$1,000,000. In October of 2014, the Company received payment of the
final $250,000 under this agreement. The total amount of $1,000,000
received by the Company related to this agreement is being
recognized as revenue on a straight line basis over the seven year
life of the agreement. For the three months ended March 31, 2018
and 2017, the Company has recognized revenue related to this
agreement in the amount of $35,715 and $35,715, respectively,
recorded to other income.
5) DEBT
Line of Credit Facility – In December of 2005 the
Company entered into a revolving line of credit agreement with
Umpqua Bank that allows borrowings of up to $2,000,000 against
eligible accounts receivable and inventories as defined in the
agreement. The revolving line bears interest at prime, is payable
monthly, and is subject to annual renewal. In April 2017, the
Company renewed the credit agreement until July 31, 2018. The
interest rate was 4.00% at March 31, 2018 and December 31, 2017. At
March 31, 2018 and December 31, 2017 there was no outstanding
balance on this revolving line of credit.
The
line of credit agreement includes various covenants, which among
other things; require the Company to maintain minimum amounts of
tangible net worth, debt/worth ratio, and debt service coverage as
defined. As of March 31, 2018, the Company was in compliance with
these financial covenants.
Notes payable –In March of 2017 the Company purchased
approximately 45 acres of farmland in the Walla Walla AVA under
terms that included paying one third of the price upon closing, one
third on March 15, 2018 and one third on March 15, 2019. As of
March 31, 2018 the Company had a balance of $137,666 due on this
note. As of December 31, 2017 the Company had a balance due of
$275,333. No interest accrues under the terms of this
note.
In
February of 2017 the Company purchased property, including vineyard
land, bare land and structures in the Dundee Hills AVA under terms
that included a 15 year note payable with quarterly payments of
$42,534 at 6%. The note may be called by the owner, up to the
outstanding balance, with 180 days written notice. As of March 31,
2018 the Company had a balance of $1,603,782 due on this note. As
of December 31, 2017 the Company had a balance of $1,621,986 due on
this note.
Long Term Debt –The Company has two long term debt
agreements with Farm Credit Services with an aggregate outstanding
balance of $7,106,872 and $7,202,727 as of March 31, 2018 and
December 31, 2017. These loans require monthly principal and
interest payments of $62,067 for the life of the loans, at annual
fixed interest rates of 4.75% and 5.21%, and with maturity dates of
2028 and 2032. The general purposes of these loans were to make
capital improvements to the winery and vineyard
facilities.
The
Company has an outstanding loan with Toyota Credit Corporation
maturing in February 2021, at zero interest, with an outstanding
balance of $32,513 and $35,381 as of March 31, 2018 and December
31, 2017, respectively. The purpose of this loan was to purchase a
vehicle.
As of
March 31, 2018 the Company had unamortized debt issuance costs of
$182,161. As of December 31, 2017 the Company had unamortized debt
issuance costs of $185,472
6) STOCK BASED COMPENSATION
The
Company had a stock incentive plan, originally created in 1992,
most recently amended in 2001. No additional grants may be made
under the plan. All stock options contained an exercise price that
was equal to the fair market value of the Company’s stock on
the date the options were granted. All stock options had been
exercised as of December 31, 2017.
7) INTEREST AND TAXES PAID
Income taxes – The Company paid no income taxes for
the three months ended March 31, 2018 and 2017,
respectively.
Interest - The Company paid $114,676 and $59,539 for the
three months ended March 31, 2018 and 2017, respectively, in
interest on long-term debt.
8) SEGMENT REPORTING
The
Company has identified two operating segments, Direct Sales and
Distributor Sales, based upon their different distribution
channels, margins and selling strategies. Direct Sales includes
retail sales in the tasting room and remote sites, Wine Club sales,
on-site events, kitchen and catering sales and other sales made
directly to the consumer without the use of an intermediary,
including sales of bulk wine or grapes. Distributor Sales include
all sales through a third party where prices are given at a
wholesale rate.
The two
segments reflect how the Company’s operations are evaluated
by senior management and the structure of its internal financial
reporting. The Company evaluates performance based on the gross
profit of the respective business segments. Selling expenses that
can be directly attributable to the segment, including depreciation
of segment specific assets, are included, however, centralized
selling expenses and general and administrative expenses are not
allocated between operating segments. Therefore, net income
information for the respective segments is not available. Discrete
financial information related to segment assets, other than segment
specific depreciation associated with selling, is not available and
that information continues to be aggregated.
The
following table outlines the sales, cost of sales, gross margin,
directly attributable selling expenses, and contribution margin of
the segments for the three month periods ending March 31, 2018 and
2017. Sales figures are net of related excise taxes.
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales,
net
|
$1,550,155
|
$1,489,119
|
$2,982,464
|
$2,961,426
|
$4,532,619
|
$4,450,545
|
Cost
of Sales
|
388,184
|
364,611
|
1,254,191
|
1,343,069
|
1,642,375
|
1,707,680
|
Gross
Margin
|
1,161,971
|
1,124,508
|
1,728,273
|
1,618,357
|
2,890,244
|
2,742,865
|
Selling
Expenses
|
986,752
|
857,005
|
450,303
|
475,482
|
1,437,055
|
1,332,487
|
Contribution
Margin
|
$175,219
|
$267,503
|
$1,277,970
|
$1,142,875
|
$1,453,189
|
$1,410,378
|
Percent
of Sales
|
34.2%
|
33.5%
|
65.8%
|
66.5%
|
100.0%
|
100.0%
|
Direct
sales include $0 and $8,250 of bulk wine sales in the three months
ended March 31, 2018 and 2017, respectively.
9) SALE OF PREFERRED STOCK
In August 2015, the Company commenced a public offering of our
Series A Redeemable Preferred Stock pursuant to a registration
statement filed with the Securities and Exchange Commission. The
preferred stock under this issue is non-voting and ranks senior in
rights and preferences to the Company’s common stock.
Shareholders of this issue are entitled to receive dividends, when
and as declared by the Company’s Board of Directors, at a
rate of $0.22 per share. Dividends accrued but not paid will be
added to the liquidation preference of the stock until the dividend
is declared and paid. At any time after June 1, 2021, the Company
has the option, but not the obligation, to redeem all of the
outstanding preferred stock in an amount equal to the original
issue price of $4.15 per share plus accrued but unpaid dividends
and a redemption premium equal to 3% of the original issue price of
$4.15 per share. The Company registered this transaction with the
securities authorities of the States of Oregon and Washington and
subsequently obtained a listing on the NASDAQ under the trading
symbol WVVIP. This issue had an aggregate initial offering price
not to exceed $6,000,000 and was fully subscribed as of December
31, 2015.
On December 23, 2015 the Company filed a Registration Statement on
Form S-3 with the United States Security and Exchange Commission
(the “SEC”) pertaining to the potential future issuance
of one or more classes or series of debt, equity or derivative
securities. On February 28, 2016 shareholders of the Series A
Redeemable Preferred Stock approved an increase in shares
designated as Series A Redeemable Preferred Stock, from 1,445,783
to 2,857,548 shares, and amended the certificate of designation for
those shares to allow the Company’s Board of Directors to
make future increases.
On March 10, 2016 the Company filed with the SEC a Prospectus
Supplement to the December 2015 Form S-3, pursuant to which the
Company proposed to offer and sell, on a delayed or continuous
basis, up to 970,588 additional shares of Series A Redeemable
Preferred stock having proceeds not to exceed $4,125,000. This
stock was established to be sold in four offering periods beginning
with an offering price of $4.25 per share and concluding at $4.55
per share. The Company sold all preferred stock available under
this offering.
On May
3, 2017, the Company filed with the SEC a Prospectus Supplement to
the December 2015 Form S-3,
pursuant to which the Company proposed to offer and sell, on a
delayed or continuous basis, up to 2,298,851 additional shares of
Series A Redeemable Preferred stock having proceeds not to exceed
$10,000,000. This stock was established to be sold in four offering
periods beginning with an offering price of $4.35 per share and
concluding at $4.65 per share.
Proceeds from the sale of preferred stock for the three months
ended March 31, 2018 were received by the Company and included as
unrestricted cash. For the three months ended March 31, 2018 the
Company processed $236,824 in stock sales under this agreement and
recorded it as a current liability, “Investor deposits for
preferred stock”, until the stock was issued effective April
1, 2018.
10) COMMITMENTS AND CONTINGENCIES
Litigation – From time to time, in the normal
course of business, the Company is a party to legal proceedings.
Management believes that these matters will not have a material
adverse effect on the Company’s financial position, results
of operations or cash flows, but, due to the nature of litigation,
the ultimate outcome of any potential actions cannot presently be
determined.
Grape Purchases - The Company has entered into a long-term
grape purchase agreement with one of its Willamette Valley wine
grape growers. This contract amended and extended three separate
contracts and purchases fruit through the 2023 harvest year. With
this agreement the Company purchases an annually agreed upon
quantity of fruit, at pre-determined prices, within strict quality
standards and crop loads. The Company cannot calculate the minimum
or maximum payment as such a calculation is dependent in large part
on unknowns such as the quantity of fruit needed by the Company and
the availability of grapes produced that meet the strict quality
standards in any given year. If no grapes are produced that meet
the contractual quality levels, the grapes may be refused, and no
payment would be due.
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
As used
in this Quarterly Report on Form 10-Q, “we,”
“us,” “our” and “the Company”
refer to Willamette Valley Vineyards, Inc.
Forward Looking Statements
This
Management’s Discussion and Analysis of Financial Condition
and Results of Operations and other sections of this Form 10-Q
contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements involve risks and uncertainties that are
based on current expectations, estimates and projections about the
Company’s business, and beliefs and assumptions made by
management. Words such as “expects,”
“anticipates,” “intends,”
“plans,” “believes,” “seeks,”
“estimates” “intends,” “plans,”
“predicts,” “potential,”
“should,” or “will” or the negative thereof
and variations of such words and similar expressions are intended
to identify such forward-looking statements. Therefore, actual
outcomes and results may differ materially from what is expressed
or forecasted in such forward-looking statements due to numerous
factors, including, but not limited to: availability of financing
for growth, availability of adequate supply of high quality grapes,
successful performance of internal operations, impact of
competition, changes in wine broker or distributor relations or
performance, impact of possible adverse weather conditions, impact
of reduction in grape quality or supply due to disease, changes in
consumer spending, the reduction in consumer demand for premium
wines and the impact of governmental regulatory decisions. In
addition, such statements could be affected by general industry and
market conditions and growth rates, and general domestic economic
conditions. Many of these risks as well as other risks that may
have a material adverse impact on our operations and business, are
identified in Item 1A “Risk Factors” in the
Company’s Annual Report on Form 10-K for the year ended
December 31, 2017, as well as in the Company’s other
Securities and Exchange Commission filings and reports. The
forward-looking statements in this report are made as of the date
hereof, and, except as otherwise required by law, the Company
disclaims any intention or obligation to update or revise any
forward-looking statements or to update the reasons why the actual
results could differ materially from those projected in the
forward-looking statements, whether as a result of new information,
future events or otherwise.
Critical Accounting Policies
The
foregoing discussion and analysis of the Company’s financial
condition and results of operations are based upon our financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The
preparation of these financial statements requires the
Company’s management to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. On an on-going basis, the Company evaluates its
estimates, including those related to revenue recognition,
collection of accounts receivable, valuation of inventories, and
amortization of vineyard development costs. The Company bases its
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions
or conditions. A description of the Company’s critical
accounting policies and related judgments and estimates that affect
the preparation of the Company’s financial statements is set
forth in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2017. Such policies were unchanged during
the three months ended March 31, 2018.
Overview
The
Company continues to position itself for strategic growth through
property purchases, property development and issuance of Preferred
Stock. Management expects near term financial results to be
negatively impacted by these activities as a result of incurring
costs of accrued preferred stock dividends, strategic planning and
development costs and other growth associated costs.
The
Company’s wines are made from grapes grown in vineyards
owned, leased or contracted by the Company, and from grapes
purchased from other nearby vineyards. The grapes are harvested,
fermented and made into wine at the Company’s winery in
Turner Oregon (the “Winery”) and the wines are sold
principally under the Company’s Willamette Valley Vineyards
label, but also under the Griffin Creek and Tualatin Estates
labels. The Company also owns the Tualatin Estate Vineyards and
Winery, located near Forest Grove, Oregon. The Company generates
revenues from the sales of wine to wholesalers and direct to
consumers.
Direct
to consumer sales primarily include sales through the
Company’s tasting rooms and wine club. Direct to consumer
sales are more profitable to the Company than sales through
distributors due to prices received being closer to retail than
those prices paid by wholesalers. The Company continues to
emphasize growth in direct to consumer sales through the
Company’s remodeled 35,642 square foot hospitality facility
at the Winery and expansion and growth in wine club membership.
Additionally, the Company’s preferred stock sales since
August 2015 have resulted in approximately 6,089 new preferred
stockholders many of which the Company believes are wine
enthusiasts. When considering joint ownership, these new
shareholders represent approximately 9,000 potential customers of
the Company. Membership in the Company’s wine club increased
by approximately 77 net members, or 0.1%, to a total of 7,505
members during the three months ended March 31, 2018. The Company
believes the increase in preferred shareholders, who receive
enhanced discounts, has reduced the number of people who would
otherwise become Wine Club members. However, management anticipates
that new preferred shareholders will purchase the Company’s
wines over a longer period of time, than the average Wine Club
member, making their enhanced winery status beneficial to the
Company.
Periodically,
the Company will sell grapes or bulk wine, due to them not meeting
Company standards or being excess to production targets, however
this is not a significant part of the Company’s activities.
The Company had no bulk wine sales for the three months ended March
31, 2018 and $8,250 in bulk wine sales in the same period of
2017.
The
Company sold approximately 28,832 and 29,639 cases of produced wine
during the three months ended March 31, 2018 and 2017,
respectively, a decrease of 807 cases, or 2.7% in the current year
period over the prior year period. The decrease in wine case
sales was primarily the result of decreased case sales through both
distributors as well as direct to consumer.
Cases
sold in 2018 or 2017 does not include unfulfilled
“futures”, where a customer prepays for a wine not yet
released. Proceeds from these sales are not recognized as revenue
until shipped and are reflected as unearned revenue. Selling
expenses for these sales are recognized in the period in which the
expense is incurred.
Cost of
sales includes grape costs, whether purchased or grown at Company
vineyards, winemaking and processing costs, bottling, packaging,
warehousing and shipping and handling costs. For grapes grown at
Company vineyards, costs include farming expenditures and
amortization of vineyard development costs.
At
March 31, 2018, wine inventory includes approximately 118,000 cases
of bottled wine and 384,568 gallons of bulk wine in various stages
of the aging process. Case wine is expected to be sold over the
next 12 to 24 months and generally before the release date of the
next vintage. The Winery bottled approximately 64,826 cases during
the three months ended March 31, 2018.
Net
income for the three months ended March 31, 2018 and 2017 was
$330,454 and $315,130, respectively, an increase of $15,324, or
4.9%, in the current year period over the prior year
period.
Income
applicable to common shareholders for the three months ended March
31, 2018 and 2017 was $75,561 and $183,297, respectively, a
decrease of $107,736, or 58.8%, in the current year period over the
prior year period.
Overall
gross profit for the three months ended March 31, 2018 and 2017 was
$2,890,244 and $2,742,865, respectively, an increase of $147,379,
or 5.4%, in the current year period over the prior year period.
Gross profit as a percentage of net sales for the three months
ended March 31, 2018 and 2017 was 63.8% and 61.6%, an increase of
2.2 percentage points, in the current year period over the prior
year period.
The
Company generated $0.02 and $0.04 in basic earnings per share after
preferred dividends during the three months ended March 31, 2018
and 2017, respectively.
Willamette
Valley Vineyards continues to receive positive recognition through
national magazines, regional publications, local newspapers and
online bloggers.
Vinous awarded the Company’s 2015 Elton Pinot Noir and 2015
Elton Chardonnay with a 94-point score, the 2015 Chardonnay Bernau
Block with a 91-point score, the 2015 Chardonnay Vintage 42 with a
92-point score, the 2014 Brut Méthode Champenoise with a
90-point score and the 2015 Estate Chardonnay with a 90-point
score.
Tastings awarded the Company’s 2015 Estate Pinot Noir a
93-point score and was rated as
“exceptional.”
The Company was included in Northwest
Travel & Life Magazine's "52 Getaways" issue
where the Company was named a 2018 Top Travel
Pick.
The Company’s Founder, Jim Bernau, was included in an article
called “A look inside OSU’s new high-tech
brewhouse,” by KGW News Channel 8, a local broadcast channel
in Oregon, which highlighted Oregon State University’s
Fermentation Science Program and mentioned Jim Bernau's personal
gift that started the program.
The Company’s Winery Director, Christine Collier Clair,
participated in Dancing with the Salem Stars, an event to raise
money for the Elsinore Theatre in Salem, Oregon. Audience members
voted for their favorite act and later it was announced that
Christine Collier Clair took first place, winning the Mirror Ball
Trophy currently on display in the Estate Tasting Room. The event
was featured in The
Statesman Journal and received several
online mentions.
The Company’s Winery Director, Christine Collier Clair, was a
Bizwomen Headliner in Bizwoman
Business Journal which featured a
dedicated article about the Company and her
career.
Forbes included the Company’s 2014 Brut Méthode
Champenoise in the article called “Sparkling Wines From
Oregon: What It Takes To Make A Name In
Bubbly.”
RESULTS OF OPERATIONS
Revenue
Sales
for the three months ended March 31, 2018 and 2017 were $4,532,619
and $4,450,545, respectively, an increase of $82,074, or 1.8%, in
the current year period over the prior year period. This increase
was mainly caused by an increase in direct
sales of $61,036 and an increase in sales through distributors of
$21,038 in the current year three month period over the prior year
period. The increase in direct sales to consumers is
primarily the result of increased ambassador sales in 2018 when
compared to 2017. The
increase in sales through distributors was not attributable to an
isolated factor.
Cost of Sales
Cost of
Sales for the three months ended March 31, 2018 and 2017 were
$1,642,375 and $1,707,680, respectively, a decrease of $65,305, or
3.8%, in the current period over the prior year period. This change
was primarily the result of a $75,918 write down of bulk wine
inventory in 2017 that did not recur in 2018.
Gross Profit
Gross
profit for the three months ended March 31, 2018 and 2017 was
$2,890,244 and $2,742,865, respectively, an increase of $147,379,
or 5.4%, in the current year period over the prior year period.
This increase is primarily the result of an overall increase in
sales in addition to the prior year write down in inventory
discussed above.
Gross
profit as a percentage of net sales for the three months ended
March 31, 2018 and 2017 was 63.8% and 61.6%, an increase of 2.2
percentage points, in the current year period over the prior year
period. This increase was primarily the result of the prior year
write down in bulk wine inventory discussed above.
Selling, General and Administrative Expenses
Selling,
general and administrative expenses for the three months ended
March 31, 2018 and 2017 was $2,417,900 and $2,239,738,
respectively, an increase of $178,162, or 8.0%, in the current year
period over the prior year period. This increase was primarily the
result of an increase in selling expenses of $123,014, or 8.8% and
an increase in administrative expenses of $55,148, or 6.6% in the
current quarter. Selling expenses increased primarily as a result
of increases in retail sales staffing and incentive costs among
other selling related activities. General and administrative
expense increases were not attributable to any predominant
factor.
Interest Expense
Interest
expense for the three months ended March 31, 2018 and 2017 was
$118,718 and $96,700, respectively, an increase of $22,018 or
22.8%, in the current year period over the prior year period. The
increase in interest expense was primarily the result of additional
interest associated with a new note payable used to finance a
property purchase.
Income Taxes
The
income tax expense for the three months ended March 31, 2018 and
2017 was $118,718 and $181,755, respectively, a decrease of $59,011
or 32.5%, in the current year period over the prior year period.
The Company’s estimated federal and state combined income tax
rate was 27.1% and 36.6% for the three months ended March 31, 2018
and 2017, respectively. The decrease in the Company’s tax
rate is primarily the result of the enactment of the Tax Cuts and
Jobs Act in December 2017.
Net Income
Net
income for the three months ended March 31, 2018 and 2017 was
$330,454 and $315,130, respectively, an increase of $15,324, or
4.9%, in the current year period over the prior year period. This
increase is primarily the result of an overall decrease in income
from operations, resulting mainly from increased selling, general
and administrative expenses, being more than offset by a decrease
in the income tax provision.
Income Applicable to Common Shareholders
Income
applicable to common shareholders for the three months ended March
31, 2018 and 2017 was $75,561 and $183,297, respectively, a
decrease of $107,736, or 58.8%, in the current year period over the
prior year period. This decrease is primarily the result of
increased net income being more than offset by increased accrued
preferred stock dividends. The increase in accrued preferred stock
divided was primarily the result of increased preferred stock
shares sold in 2017.
Liquidity and Capital Resources
At
March 31, 2018, the Company had a working capital balance of $23.8
million and a current working capital ratio of 6.62:1. At December
31, 2017, the Company had a working capital balance of $24.0
million and a current working capital ratio of 4.73:1.
At
March 31, 2018, the Company had a cash balance of $11,164,513. At
December 31, 2017, the Company had a cash balance of $13,776,257.
This decrease is primarily the result of increased cash used in
operations as well as investments in property and equipment in the
first quarter.
Total
cash used in operating activities in the three months ended March
31, 2018 was $1,341,593. Cash used in operating activities for the
three months ended March 31, 2018 was primarily associated with
payments for purchased grapes.
Total
cash used in investing activities in the three months ended March
31, 2018 was $1,261,244. Cash used in investing activities for the
three months ended March 31, 2018 primarily consisted of property
and equipment purchases.
Total
cash used in financing activities in the three months ended March
31, 2018 was $8,907. Cash used in financing activities for the
three months ended March 31, 2018 consisted primarily of repayment
of debt mostly offset by proceeds from investor deposits for
preferred stock.
Non-cash
investing and financing activities in the three months ended March
31, 2018 was $29,883.
The
Company has an asset-based loan agreement (the “line of
credit”) with Umpqua Bank that allows it to borrow up to
$2,000,000. The Company renewed this agreement, in April 2017,
until July 31, 2018. The index rate of prime plus zero, with a
floor of 3.25%, at March 31, 2018 was 4.00%. The loan agreement
contains certain restrictive financial covenants with respect to
total equity, debt-to-equity and debt coverage that must be
maintained by the Company on a quarterly basis. As of March 31,
2018, the Company was in compliance with all of the financial
covenants.
As of
March 31, 2018 and December 31, 2017 the Company had no balance
outstanding on the line of credit. As of March 31, 2018, the
Company had $2,000,000 available on the line of
credit.
As of
March 31, 2018 the Company had an installment note payable of
$137,666, due on March 15, 2019, associated with the purchase of 45
acres of farmland in the Walla Walla AVA.
As of
March 31, 2018 the Company had a 15 year installment note payable
of $1,603,782, due in quarterly payments of $42,534, associated
with the purchase of property in the Dundee Hills AVA.
As of
March 31, 2018, the Company had a total long-term debt balance of
$7,139,385, including the portion due in the next year, owed to
Farm Credit Services and Toyota Credit Corporation, exclusive of
debt issuance costs of $182,161. As of December 31, 2017, the
Company had a total long-term debt balance of $7,238,108, exclusive
of debt issuance costs of $185,473.
The
Company believes that cash flow from operations and funds available
under the Company’s existing credit facilities will be
sufficient to meet the Company’s foreseeable short and
long-term needs.
Off Balance Sheet Arrangements
As of
March 31, 2018 and December 31, 2017, the Company had no
off-balance sheet arrangements.
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
As a
smaller reporting company, the Company is not required to provide
the information required by this item.
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company
carried out an evaluation as of the end of the period covered by
this Quarterly Report on Form 10-Q, under the supervision and with
the participation of the Company’s management, including the
Company’s Chief Executive Officer and the Company’s
Chief Financial Officer, of the effectiveness of the
Company’s disclosure controls and procedures pursuant to
paragraph (b) of Rule 13a-15 and 15d-5 under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
Based on that review, the Chief Executive Officer and the Chief
Financial Officer have concluded that the Company’s
disclosure controls and procedures are effective, as of the end of
the period covered by this report, to ensure that information
required to be disclosed by the Company in the reports the Company
files or submit under the Exchange Act (1) is recorded, processed,
summarized, and reported within the time periods specified in the
Securities and Exchange Commission’s rules and forms, and (2)
is accumulated and communicated to the Company’s management,
including the Company’s principal executive officer and
principal financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
– There
have been no changes in our internal control over financial
reporting during the quarter ended March 31, 2018
that have materially affected, or are
reasonably likely to materially affect, our internal control over
financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From
time to time, the Company is a party to various judicial and
administrative proceedings arising in the ordinary course of
business. The Company’s management and legal counsel have
reviewed the probable outcome of any proceedings that were pending
during the period covered by this report, the costs and expenses
reasonably expected to be incurred, the availability and limits of
the Company’s insurance coverage, and the Company’s
established liabilities. While the outcome of legal proceedings
cannot be predicted with certainty, based on the Company’s
review, the Company believes that any unrecorded liability that may
result as a result of any legal proceedings is not likely to have a
material effect on the Company’s liquidity, financial
condition or results from operations.
Item 1A - Risk Factors.
In addition to the other information set forth in this Quarterly
Report, you should carefully consider the factors discussed in Part
I, “Item 1A. Risk Factors” in our Annual Report on Form
10-K for the fiscal year ended December 31, 2017 (the “2017
Annual Report”), which could materially affect our business,
results of operations or financial condition.
The risk factors have not materially changed as of March 31, 2018
from those disclosed in the 2017 Annual Report. However, it is important to note that the risks
described in our 2017 Annual Report are not the only risks facing
us. Additional risks and uncertainties not currently known to us or
that we currently deem to be immaterial also may eventually prove
to materially adversely affect our business, results of operations
or financial condition.
Item 2 - Unregistered Sales of Equity Securities and Use of
Proceeds.
None.
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not
applicable.
Item 5 – Other Information.
None.
Item 6 – Exhibits.
3.1
|
Articles of Incorporation of
Willamette Valley Vineyards, Inc. (incorporated by reference from
the Company's Regulation A Offering Statement on Form 1-A, File No.
24S-2996)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
The following financial
information from the Corporation’s Quarterly Report on Form
10-Q for the quarter ended March 31, 2018, furnished electronically
herewith, and formatted in XBRL (Extensible Business Reporting
Language): (i) Balance Sheets, (ii) Statements of Operations; (iii)
Statements of Cash Flows; and (iv) Notes to Financial Statements,
tagged as blocks of text. (Filed herewith).
|
SIGNATURES
Pursuant
to the requirements of the Security Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
WILLAMETTE
VALLEY VINEYARDS, INC.
|
|
|
|
Date: May 10,
2018
|
By:
|
/s/ James W.
Bernau
|
|
|
|
James W.
Bernau
|
|
|
|
Chief
Executive Officer
|
|
|
|
(Principal
Executive Officer) |
|
|
|
|
Date:
May 10, 2018 |
By:
|
/s/ Richard F.
Goward Jr.
|
|
|
|
Richard F. Goward
Jr.
|
|
|
|
Chief
Financial Officer
|
|
|
|
(Principal
Accounting and Financial Officer) |
|