| | | |
(Mark One)
|
| | | | | | |
| | | |
☒
|
| | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| | | |
| | | |
☐
|
| | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| | | |
|
Pennsylvania
|
| |
45-5307782
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
42 E. Lancaster Avenue, Paoli, Pennsylvania
|
| |
19301
|
|
|
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, $.01 par value per share
|
| |
The NASDAQ Stock Market, LLC
|
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☐ | | | Smaller reporting company ☒ | |
| | |
Page
|
| |||
PART I
|
| ||||||
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
PART II
|
| ||||||
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 23 | | | |
| | | | 54 | | | |
| | | | F-1 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
| | | | 55 | | | |
PART III
|
| ||||||
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
PART IV
|
| ||||||
| | | | 57 | | | |
| | | | 59 | | |
Capital Ratio
|
| |
Regulatory Minimum
|
| |||
Common Equity Tier 1 Capital
|
| | | | 4.5% | | |
Tier 1 Leverage Capital
|
| | | | 4.0% | | |
Tier 1 Risk-Based Capital
|
| | | | 6.0% | | |
Total Risk-Based Capital
|
| | | | 8.0% | | |
Capital Category
|
| |
Total
Risk-Based Capital |
| |
Tier 1
Risk-Based Capital |
| |
Tier 1
Leverage Capital |
|
Well capitalized
|
| |
10% or more
|
| |
6% or more
|
| |
5% or more
|
|
Adequately capitalized
|
| |
8% or more
|
| |
4% or more
|
| |
4% or more
|
|
Undercapitalized | | |
Less than 8%
|
| |
Less than 4%
|
| |
Less than 4%
|
|
Significantly undercapitalized
|
| |
Less than 6%
|
| |
Less than 3%
|
| |
Less than 3%
|
|
| | |
Actual
|
| |
Required for
Capital Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |
Excess Over
Well-Capitalized Provision |
|||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
|||||||||||||||||||||||
| | |
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Tier 1 leverage capital (to adjusted tangible assets)
|
| | | $ | 64,414 | | | | | | 12.09% | | | | | $ | 21,305 | | | | | | 4.00% | | | | | $ | 26,632 | | | | | | 5.00% | | | | | $ | 37,782 | | | | | | 7.09% |
Tier 1 risk-based capital (to risk-weighted assets)
|
| | | $ | 64,414 | | | | | | 19.50 | | | | | $ | 13,212 | | | | | | 4.00 | | | | | $ | 19,818 | | | | | | 6.00 | | | | | $ | 44,596 | | | | | | 13.50 |
Total risk-based capital (to risk-weighted assets)
|
| | | $ | 68,549 | | | | | | 20.75 | | | | | $ | 26,424 | | | | | | 8.00 | | | | | $ | 33,030 | | | | | | 10.00 | | | | | $ | 35,519 | | | | | | 10.75 |
| Paoli Headquarters | | | 42 East Lancaster Avenue, Paoli, PA 19301 | |
| Paoli Financial Center | | | 34 East Lancaster Avenue, Paoli, PA 19301 | |
| Malvern Financial Center | | | 100 West King Street, Malvern, PA 19355 | |
| Exton Financial Center | | | 109 North Pottstown Pike, Exton, PA 19341 | |
| Coventry Financial Center | | | 100 Ridge Road, Pottstown, PA 19465 | |
| Berwyn Financial Center | | | 650 Lancaster Avenue, Berwyn, PA 19312 | |
| Lionville Financial Center | | | 537 West Uwchlan Avenue, Downingtown, PA 19335 | |
| Concordville Financial Center | | | 940 Baltimore Pike, Glen Mills, PA 19342 | |
| | |
Year Ended September 30,
|
||||||||||||||||||||
| | |
2014
|
| |
2013
|
|||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
|||||||||||
First Quarter
|
| | | $ | 12.94 | | | | | $ | 10.75 | | | | | $ | 11.73 | | | | | $ | 9.96 |
Second Quarter
|
| | | $ | 11.30 | | | | | $ | 10.23 | | | | | $ | 12.30 | | | | | $ | 11.10 |
Third Quarter
|
| | | $ | 11.01 | | | | | $ | 10.13 | | | | | $ | 12.20 | | | | | $ | 11.50 |
Fourth Quarter
|
| | | $ | 11.39 | | | | | $ | 10.50 | | | | | $ | 13.20 | | | | | $ | 11.75 |
| | |
At September 30,
|
|||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
|||||||||||||||||||
| | |
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Selected Financial Condition Data: | | | | | | | ||||||||||||||||||||||||||||
Total assets
|
| | | $ | 542,264 | | | | | $ | 601,554 | | | | | $ | 711,812 | | | | | $ | 666,568 | | | | | $ | 720,506 | |||||
Loans receivable, net
|
| | | | 386,074 | | | | | | 401,857 | | | | | | 457,001 | | | | | | 506,019 | | | | | | 547,323 | |||||
Loans held for sale
|
| | | | — | | | | | | 10,367 | | | | | | — | | | | | | — | | | | | | — | |||||
Securities held to maturity
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,797 | | | | | | 4,716 | |||||
Securities available for sale
|
| | | | 100,943 | | | | | | 124,667 | | | | | | 80,508 | | | | | | 74,389 | | | | | | 40,719 | |||||
FHLB borrowings
|
| | | | 48,000 | | | | | | 38,000 | | | | | | 48,085 | | | | | | 49,098 | | | | | | 55,334 | |||||
Deposits
|
| | | | 412,953 | | | | | | 484,596 | | | | | | 540,988 | | | | | | 554,455 | | | | | | 596,858 | |||||
Shareholders’ equity
|
| | | | 76,772 | | | | | | 75,406 | | | | | | 62,636 | | | | | | 60,284 | | | | | | 66,207 | |||||
Total liabilities
|
| | | | 465,492 | | | | | | 526,148 | | | | | | 649,176 | | | | | | 606,284 | | | | | | 654,299 | |||||
Allowance for loan losses
|
| | | | 4,589 | | | | | | 5,090 | | | | | | 7,581 | | | | | | 10,101 | | | | | | 8,157 | |||||
Non-accrual loans in portfolio
|
| | | | 2,391 | | | | | | 1,901 | | | | | | 9,749 | | | | | | 12,915 | | | | | | 19,861 | |||||
Non-performing assets in portfolio
|
| | | | 4,355 | | | | | | 5,863 | | | | | | 14,343 | | | | | | 21,236 | | | | | | 25,176 | |||||
Performing troubled debt restructurings in portfolio
|
| | | | 1,009 | | | | | | 1,346 | | | | | | 8,187 | | | | | | 10,340 | | | | | | 11,976 | |||||
Non-performing assets and performing troubled
debt restructurings in portfolio |
| | | | 5,364 | | | | | | 7,209 | | | | | | 22,530 | | | | | | 31,576 | | | | | | 37,152 | |||||
Selected Operating Data: | | | | | | | ||||||||||||||||||||||||||||
Total interest and dividend income
|
| | | $ | 20,167 | | | | | $ | 22,301 | | | | | $ | 25,775 | | | | | $ | 29,726 | | | | | $ | 33,148 | |||||
Total interest expense
|
| | | | 5,071 | | | | | | 6,944 | | | | | | 8,412 | | | | | | 10,198 | | | | | | 13,641 | |||||
Net interest income
|
| | | | 15,096 | | | | | | 15,357 | | | | | | 17,363 | | | | | | 19,528 | | | | | | 19,507 | |||||
Provision for loan losses
|
| | | | 263 | | | | | | 11,235 | | | | | | 810 | | | | | | 12,392 | | | | | | 9,367 | |||||
Net interest income after provision for loan losses
|
| | | | 14,833 | | | | | | 4,122 | | | | | | 16,553 | | | | | | 7,136 | | | | | | 10,140 | |||||
Total other income
|
| | | | 2,155 | | | | | | 2,860 | | | | | | 2,427 | | | | | | 1,702 | | | | | | 2,027 | |||||
Total other expenses
|
| | | | 16,644 | | | | | | 19,775 | | | | | | 16,393 | | | | | | 18,529 | | | | | | 17,191 | |||||
Income tax expense (benefit)
|
| | | | 21 | | | | | | 6,010 | | | | | | 628 | | | | | | (3,579) | | | | | | (1,895) | |||||
Net income (loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | | | $ | (6,112) | | | | | $ | (3,129) | |||||
Earnings (loss) per share(5)
|
| | | $ | 0.05 | | | | | $ | (2.96) | | | | | $ | 0.31 | | | | | $ | (0.96) | | | | | $ | (0.49) | |||||
Dividends per share
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.03 | | | | | $ | 0.12 | |||||
|
| | |
At September 30,
|
| |||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Selected Financial Ratios and Other Data: | | | | | | | |||||||||||||||||||||||||
Performance Ratios: | | | | | | | |||||||||||||||||||||||||
Return on assets (ratio of net income to average
total assets) |
| | | | 0.06% | | | | | | (2.79)% | | | | | | 0.30% | | | | | | (0.90)% | | | | | | (0.45)% | | |
Return on average equity (ratio of net income to
average equity) |
| | | | 0.43 | | | | | | (20.24) | | | | | | 3.15 | | | | | | (9.64) | | | | | | (4.53) | | |
Interest rate spread(1)
|
| | | | 2.59 | | | | | | 2.25 | | | | | | 2.66 | | | | | | 2.86 | | | | | | 2.75 | | |
Net interest margin(2)
|
| | | | 2.74 | | | | | | 2.43 | | | | | | 2.79 | | | | | | 3.05 | | | | | | 2.96 | | |
Non-interest expenses to average total assets
|
| | | | 2.84 | | | | | | 2.93 | | | | | | 2.50 | | | | | | 2.72 | | | | | | 2.49 | | |
Efficiency ratio(3)
|
| | | | 96.74 | | | | | | 110.95 | | | | | | 85.95 | | | | | | 87.21 | | | | | | 79.71 | | |
Asset Quality Ratios: | | | | | | | |||||||||||||||||||||||||
Non-accrual loans as a percent of gross loans
|
| | | | 0.62 | | | | | | 0.47 | | | | | | 2.11 | | | | | | 2.52 | | | | | | 3.60 | | |
Non-performing assets as a percent of total assets
|
| | | | 0.80 | | | | | | 0.97 | | | | | | 2.01 | | | | | | 3.19 | | | | | | 3.49 | | |
Non-performing assets and performing troubled
debt restructurings as a percent of total assets |
| | | | 0.99 | | | | | | 1.20 | | | | | | 3.17 | | | | | | 4.74 | | | | | | 5.16 | | |
Allowance for loan losses as a percent of gross loans
|
| | | | 1.18 | | | | | | 1.26 | | | | | | 1.64 | | | | | | 1.97 | | | | | | 1.48 | | |
Allowance for loan losses as a percent of non-accrual loans
|
| | | | 191.93 | | | | | | 267.75 | | | | | | 77.76 | | | | | | 78.21 | | | | | | 41.07 | | |
Net charge-offs to average loans outstanding
|
| | | | 0.19 | | | | | | 3.07 | | | | | | 0.69 | | | | | | 1.96 | | | | | | 1.18 | | |
Capital Ratios(4): | | | | | | | |||||||||||||||||||||||||
Total risk-based capital to risk weighted assets
|
| | | | 20.75 | | | | | | 18.97 | | | | | | 14.22 | | | | | | 12.01 | | | | | | 12.85 | | |
Tier 1 risk-based capital to risk weighted
assets |
| | | | 19.50 | | | | | | 17.72 | | | | | | 12.96 | | | | | | 10.76 | | | | | | 11.83 | | |
Tangible capital to tangible assets
|
| | | | 12.09 | | | | | | 10.91 | | | | | | 7.70 | | | | | | 7.54 | | | | | | 8.24 | | |
Tier 1 leverage (core) capital to adjustable tangible assets
|
| | | | 12.09 | | | | | | 10.91 | | | | | | 7.70 | | | | | | 7.54 | | | | | | 8.24 | | |
Shareholders’ equity to total assets
|
| | | | 14.16 | | | | | | 12.54 | | | | | | 8.80 | | | | | | 9.04 | | | | | | 9.19 | | |
| | |
6 Months
or Less |
| |
More than
6 Months to 1 Year |
| |
More than
1 Year to 3 Years |
| |
More than
3 Year to 5 Years |
| |
More than
5 Years |
| |
Total
Amount |
|||||||||||||||||||||||
| | |
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
Interest-earning assets(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Loans receivable(2)
|
| | | $ | 90,309 | | | | | $ | 33,850 | | | | | $ | 87,266 | | | | | $ | 66,588 | | | | | $ | 108,554 | | | | | $ | 386,567 | ||||||
Investment securities and restricted securities
|
| | | | 7,743 | | | | | | 6,174 | | | | | | 37,961 | | | | | | 19,476 | | | | | | 35,828 | | | | | | 107,182 | ||||||
Other interest-earning assets
|
| | | | 17,984 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,984 | ||||||
Total interest-earning assets
|
| | | | 116,036 | | | | | | 40,024 | | | | | | 125,227 | | | | | | 86,064 | | | | | | 144,382 | | | | | | 511,733 | ||||||
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Demand and NOW accounts
|
| | | | 81,922 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 81,922 | ||||||
Money market accounts
|
| | | | 59,529 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,529 | ||||||
Savings accounts
|
| | | | 44,916 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 44,916 | ||||||
Certificate accounts
|
| | | | 46,941 | | | | | | 41,321 | | | | | | 75,769 | | | | | | 36,450 | | | | | | 3,046 | | | | | | 203,527 | ||||||
FHLB advances
|
| | | | — | | | | | | 10,000 | | | | | | 5,000 | | | | | | 33,000 | | | | | | — | | | | | | 48,000 | ||||||
Total interest-bearing
liabilities |
| | | | 233,308 | | | | | | 51,321 | | | | | | 80,769 | | | | | | 69,450 | | | | | | 3,046 | | | | | | 437,894 | ||||||
Interest-earning assets less interest-bearing liabilities
|
| | | $ | (117,272) | | | | | $ | (11,297) | | | | | $ | 44,458 | | | | | $ | 16,614 | | | | | $ | 141,336 | | | | | $ | 73,839 | ||||||
Cumulative interest-rate sensitivity
gap(3) |
| | | $ | (117,272) | | | | | $ | (128,569) | | | | | $ | (84,111) | | | | | $ | (67,497) | | | | | $ | 73,839 | | | | | | | ||||||
Cumulative interest-rate gap as a percentage of total assets at September 30, 2014
|
| | | | (21.63)% | | | | | | (23.71)% | | | | | | (15.51)% | | | | | | (12.45)% | | | | | | 13.62% | | | | | | | ||||||
Cumulative interest-earning assets as a percentage of cumulative interest-bearing liabilities at September 30, 2014
|
| | | | 49.74% | | | | | | 54.83% | | | | | | 76.98% | | | | | | 84.48% | | | | | | 116.86% | | | | | | | ||||||
|
| | |
As of September 30, 2014
|
| |
As of September 30, 2013
|
| ||||||||||||||||||||||||||||||
Changes in Interest Rates (basis points)(1)
|
| |
Amount
|
| |
Dollar
Change from Base |
| |
Percentage
Change from Base |
| |
Amount
|
| |
Dollar
Change from Base |
| |
Percentage
Change from Base |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
+300
|
| | | $ | 47,569 | | | | | $ | (36,962) | | | | | | (44)% | | | | | $ | 41,315 | | | | | $ | (35,859) | | | | | | (46)% | | |
+200
|
| | | | 62,081 | | | | | | (22,450) | | | | | | (27) | | | | | | 54,957 | | | | | | (22,217) | | | | | | (29) | | |
+100
|
| | | | 74,013 | | | | | | (10,518) | | | | | | (12) | | | | | | 67,966 | | | | | | (9,208) | | | | | | (12) | | |
0
|
| | | | 84,531 | | | | | | — | | | | | | — | | | | | | 77,174 | | | | | | — | | | | | | — | | |
-100
|
| | | | 86,879 | | | | | | 2,348 | | | | | | 3 | | | | | | 78,841 | | | | | | 1,667 | | | | | | 2 | | |
Changes in Interest Rates in Basis Points (Rate Shock)
|
| |
Net Interest
Income |
| |
$ Change
|
| |
% Change
|
| |||||||||
| | |
(Dollars in thousands)
|
| | | | | | | |||||||||
200
|
| | | $ | 14,234 | | | | | $ | (357) | | | | | | (2.45)% | | |
100
|
| | | | 14,440 | | | | | | (151) | | | | | | (1.03) | | |
Static
|
| | | | 14,591 | | | | | | — | | | | | | — | | |
(100)
|
| | | | 13,929 | | | | | | (662) | | | | | | (4.54) | | |
| | |
Year Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Average
Outstanding Balance |
| |
Interest
Earned/ Paid |
| |
Average
Yield/ Rate |
| |
Average
Outstanding Balance |
| |
Interest
Earned/ Paid |
| |
Average
Yield/ Rate |
| |
Average
Outstanding Balance |
| |
Interest
Earned/ Paid |
| |
Average
Yield/ Rate |
| ||||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Loans receivable(1)
|
| | | $ | 407,169 | | | | | $ | 17,743 | | | | | | 4.36% | | | | | $ | 447,196 | | | | | $ | 20,179 | | | | | | 4.51% | | | | | $ | 481,424 | | | | | $ | 24,054 | | | | | | 5.00% | | | |||||||||
Investment securities
|
| | | | 117,366 | | | | | | 2,303 | | | | | | 1.96 | | | | | | 106,903 | | | | | | 2,051 | | | | | | 1.92 | | | | | | 86,722 | | | | | | 1,699 | | | | | | 1.96 | | | |||||||||
Deposits in other banks
|
| | | | 25,714 | | | | | | 54 | | | | | | 0.21 | | | | | | 78,902 | | | | | | 137 | | | | | | 0.17 | | | | | | 51,185 | | | | | | 51 | | | | | | 0.10 | | | |||||||||
FHLB stock
|
| | | | 3,342 | | | | | | 123 | | | | | | 3.68 | | | | | | 3,696 | | | | | | 19 | | | | | | 0.51 | | | | | | 4,772 | | | | | | 4 | | | | | | 0.08 | | | |||||||||
Total interest earning assets(1)
|
| | | | 553,591 | | | | | | 20,223 | | | | | | 3.65 | | | | | | 636,696 | | | | | | 22,386 | | | | | | 3.52 | | | | | | 624,103 | | | | | | 25,808 | | | | | | 4.14 | | | |||||||||
Non-interest earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Cash and due from banks
|
| | | | 1,356 | | | | | | | | | | | | | | | | | | 2,943 | | | | | | | | | | | | | | | | | | 1,538 | | | | | | | | | | | | | | | |||||||||
Bank owned life insurance
|
| | | | 21,092 | | | | | | | | | | | | | | | | | | 19,083 | | | | | | | | | | | | | | | | | | 15,006 | | | | | | | | | | | | | | | |||||||||
Other assets
|
| | | | 14,164 | | | | | | | | | | | | | | | | | | 22,287 | | | | | | | | | | | | | | | | | | 24,584 | | | | | | | | | | | | | | | |||||||||
Allowance for loan losses
|
| | | | (4,893) | | | | | | | | | | | | | | | | | | (6,839) | | | | | | | | | | | | | | | | | | (8,809) | | | | | | | | | | | | | | | |||||||||
Total non-interest earning assets
|
| | | | 31,719 | | | | | | | | | | | | | | | | | | 37,474 | | | | | | | | | | | | | | | | | | 32,319 | | | | | | | | | | | | | | | |||||||||
Total assets
|
| | | $ | 585,310 | | | | | | | | | | | | | | | | | $ | 674,170 | | | | | | | | | | | | | | | | | $ | 656,422 | | | | | | | | | | | | | | | |||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Money Market accounts
|
| | | $ | 64,499 | | | | | $ | 164 | | | | | | 0.25% | | | | | $ | 68,782 | | | | | $ | 228 | | | | | | 0.33% | | | | | $ | 79,977 | | | | | $ | 446 | | | | | | 0.56% | | | |||||||||
Savings accounts
|
| | | | 44,379 | | | | | | 27 | | | | | | 0.06 | | | | | | 43,382 | | | | | | 24 | | | | | | 0.06 | | | | | | 46,316 | | | | | | 48 | | | | | | 0.10 | | | |||||||||
Certificate accounts
|
| | | | 237,090 | | | | | | 3,693 | | | | | | 1.56 | | | | | | 298,229 | | | | | | 4,908 | | | | | | 1.65 | | | | | | 300,956 | | | | | | 5,942 | | | | | | 1.97 | | | |||||||||
Other interest-bearing deposits
|
| | | | 87,283 | | | | | | 85 | | | | | | 0.10 | | | | | | 90,085 | | | | | | 119 | | | | | | 0.13 | | | | | | 90,963 | | | | | | 256 | | | | | | 0.28 | | | |||||||||
Total deposits
|
| | | | 433,251 | | | | | | 3,969 | | | | | | 0.92 | | | | | | 500,478 | | | | | | 5,279 | | | | | | 1.05 | | | | | | 518,212 | | | | | | 6,692 | | | | | | 1.29 | | | |||||||||
Borrowed funds
|
| | | | 45,007 | | | | | | 1,102 | | | | | | 2.45 | | | | | | 47,593 | | | | | | 1,665 | | | | | | 3.50 | | | | | | 48,593 | | | | | | 1,720 | | | | | | 3.54 | | | |||||||||
Total interest-bearing liabilities
|
| | | | 478,258 | | | | | | 5,071 | | | | | | 1.06 | | | | | | 548,071 | | | | | | 6,944 | | | | | | 1.27 | | | | | | 566,805 | | | | | | 8,412 | | | | | | 1.48 | | | |||||||||
Non-interest bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Demand deposits
|
| | | | 25,499 | | | | | | | | | | | | | | | | | | 26,899 | | | | | | | | | | | | | | | | | | 22,812 | | | | | | | | | | | | | | | |||||||||
Other liabilities
|
| | | | 5,733 | | | | | | | | | | | | | | | | | | 6,306 | | | | | | | | | | | | | | | | | | 4,627 | | | | | | | | | | | | | | | |||||||||
Total non-interest-bearing liabilities
|
| | | | 31,232 | | | | | | | | | | | | | | | | | | 33,205 | | | | | | | | | | | | | | | | | | 27,439 | | | | | | | | | | | | | | | |||||||||
Shareholders’ equity
|
| | | | 75,820 | | | | | | | | | | | | | | | | | | 92,894 | | | | | | | | | | | | | | | | | | 62,178 | | | | | | | | | | | | | | | |||||||||
Total liabilities and shareholders’ equity
|
| | | $ | 585,310 | | | | | | | | | | | | | | | | | $ | 674,170 | | | | | | | | | | | | | | | | | $ | 656,422 | | | | | | | | | | | | | | | |||||||||
Net interest-earning assets
|
| | | $ | 75,333 | | | | | | | | | | | | | | | | | $ | 88,626 | | | | | | | | | | | | | | | | | $ | 57,298 | | | | | | | | | | | | | | | |||||||||
Net interest income (tax-equivalent basis)
|
| | | | | | | | | $ | 15,152 | | | | | | | | | | | | | | | | | $ | 15,442 | | | | | | | | | | | | | | | | | $ | 17,396 | | | | | | | | | |||||||||
Net interest spread
|
| | | | | | | | | | | | | | | | 2.59% | | | | | | | | | | | | | | | | | | 2.25% | | | | | | | | | | | | | | | | | | 2.66% | | | |||||||||
Net interest margin
|
| | | | | | | | | | | | | | | | 2.74% | | | | | | | | | | | | | | | | | | 2.43% | | | | | | | | | | | | | | | | | | 2.79% | | | |||||||||
Average interest-earning assets to average
interest-bearing liabilities |
| | | | 115.75% | | | | | | | | | | | | | | | | | | 116.17% | | | | | | | | | | | | | | | | | | 110.11% | | | | | | | | | | | | | | | |||||||||
Tax-equivalent adjustment(2)
|
| | | | | | | | | | (56) | | | | | | | | | | | | | | | | | | (85) | | | | | | | | | | | | | | | | | | (33) | | | | | | | | | |||||||||
Net Interest income
|
| | | | | | | | | $ | 15,096 | | | | | | | | | | | | | | | | | $ | 15,357 | | | | | | | | | | | | | | | | | $ | 17,363 | | | | | | | | | |||||||||
|
| | |
Year Ended September 30,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2014 vs. 2013
|
| |
2013 vs. 2012
|
| ||||||||||||||||||||||||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Net
Change |
| |
Volume
|
| |
Rate
|
| |
Net
Change |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Interest Earning Assets: | | ||||||||||||||||||||||||||||||||||||||||||
Loans receivable
|
| | | $ | (1,805) | | | | | $ | (631) | | | | | $ | (2,436) | | | | | $ | (1,711) | | | | | $ | (2,164) | | | | | $ | (3,875) | | | ||||||
Investment securities
|
| | | | 201 | | | | | | 51 | | | | | | 252 | | | | | | 396 | | | | | | (44) | | | | | | 352 | | | ||||||
Deposits in other banks
|
| | | | (90) | | | | | | 7 | | | | | | (83) | | | | | | 28 | | | | | | 58 | | | | | | 86 | | | ||||||
FHLB stock
|
| | | | (2) | | | | | | 106 | | | | | | 104 | | | | | | (1) | | | | | | 16 | | | | | | 15 | | | ||||||
Total interest earning assets
|
| | | $ | (1,696) | | | | | $ | (467) | | | | | $ | (2,163) | | | | | $ | (1,288) | | | | | $ | (2,134) | | | | | $ | (3,422) | | | ||||||
Interest Bearing Liabilities | | ||||||||||||||||||||||||||||||||||||||||||
Money market accounts
|
| | | $ | (14) | | | | | $ | (50) | | | | | $ | (64) | | | | | $ | (63) | | | | | $ | (155) | | | | | $ | (218) | | | ||||||
Savings accounts
|
| | | | 1 | | | | | | 2 | | | | | | (3) | | | | | | (3) | | | | | | (21) | | | | | | (24) | | | ||||||
Certificate accounts
|
| | | | (1,009) | | | | | | (206) | | | | | | (1,215) | | | | | | (54) | | | | | | (980) | | | | | | (1,034) | | | ||||||
Other interest-bearing accounts
|
| | | | (4) | | | | | | (30) | | | | | | (34) | | | | | | (2) | | | | | | (155) | | | | | | (218) | | | ||||||
Total deposits
|
| | | | (1,026) | | | | | | (284) | | | | | | (1,310) | | | | | | (122) | | | | | | (1,291) | | | | | | (1,413) | | | ||||||
Borrowed funds
|
| | | | (91) | | | | | | (472) | | | | | | (563) | | | | | | (35) | | | | | | (20) | | | | | | (55) | | | ||||||
Total interest-bearing liabilities
|
| | | $ | (1,117) | | | | | $ | (756) | | | | | $ | (1,873) | | | | | $ | (157) | | | | | $ | (1,311) | | | | | $ | (1,468) | | | ||||||
Net interest income
|
| | | $ | (579) | | | | | $ | 289 | | | | | $ | (290) | | | | | $ | (1,131) | | | | | $ | (824) | | | | | $ | (1,954) | | | ||||||
|
| | |
For the Year Ended September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Other income
|
| | | $ | 2,155 | | | | | $ | 2,860 | | | ||
Less: Net investment securities gains
|
| | | | 83 | | | | | | 479 | | | ||
Other income, excluding net investment securities gains
|
| | | $ | 2,072 | | | | | $ | 2,381 | | | ||
|
| | |
One year or less
|
| |
More than One Year
through Five Years |
| |
More than Five Years
through Ten Years |
| |
More than Ten Years
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available for Sale Securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||
U.S. government agencies
and obligations(1) |
| | | $ | — | | | | | | —% | | | | | $ | 7,791 | | | | | | 1.35% | | | | | $ | 11,928 | | | | | | 1.64% | | | | | $ | — | | | | | | —% | | | | | $ | 19,719 | | | | | $ | 19,256 | | | | | | 1.52% | | | |||||||||||
State and municipal obligations
|
| | | | — | | | | | | — | | | | | | 843 | | | | | | 0.89 | | | | | | 1,700 | | | | | | 1.27 | | | | | | — | | | | | | — | | | | | | 2,543 | | | | | | 2,500 | | | | | | 1.14 | | | |||||||||||
Mortgage-backed securities
|
| | | | 11,739 | | | | | | 1.93 | | | | | | 33,225 | | | | | | 1.95 | | | | | | 20,974 | | | | | | 2.00 | | | | | | 12,975 | | | | | | 2.15 | | | | | | 78,913 | | | | | | 76,782 | | | | | | 2.00 | | | |||||||||||
Single issuer trust preferred security
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 0.87 | | | | | | 1,000 | | | | | | 880 | | | | | | 0.87 | | | |||||||||||
Corporate debt
securities |
| | | | — | | | | | | — | | | | | | 1,504 | | | | | | 1.87 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,504 | | | | | | 1,525 | | | | | | 1.84 | | | |||||||||||
Total debt securities
|
| | | $ | 11,739 | | | | | | 1.93 | | | | | $ | 43,363 | | | | | | 1.85 | | | | | $ | 34,602 | | | | | | 1.84 | | | | | $ | 13,975 | | | | | | 2.06 | | | | | $ | 103,679 | | | | | $ | 100,943 | | | | | | 1.89 | | | |||||||||||
|
| | |
At September 30,
|
||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
|||||||||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
U.S. government agencies(1)
|
| | | $ | 19,719 | | | | | $ | 19,256 | | | | | $ | 20,108 | | | | | $ | 19,432 | | | | | $ | 24,369 | | | | | $ | 24,617 | ||||||
State and municipal obligations
|
| | | | 2,543 | | | | | | 2,500 | | | | | | 12,381 | | | | | | 11,938 | | | | | | 9,217 | | | | | | 9,387 | ||||||
Single issuer trust preferred security
|
| | | | 1,000 | | | | | | 880 | | | | | | 1,000 | | | | | | 810 | | | | | | 1,000 | | | | | | 764 | ||||||
Corporate debt securities
|
| | | | 1,504 | | | | | | 1,525 | | | | | | 1,756 | | | | | | 1,782 | | | | | | 2,006 | | | | | | 2,057 | ||||||
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Federal National Mortgage Association
|
| | | | 17,793 | | | | | | 17,226 | | | | | | 20,934 | | | | | | 20,105 | | | | | | 1,791 | | | | | | 1,925 | ||||||
Federal Home Loan Mortgage Corporation
|
| | | | 15,898 | | | | | | 15,591 | | | | | | 18,423 | | | | | | 17,871 | | | | | | 248 | | | | | | 261 | ||||||
Government National Mortgage Association
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | ||||||
Collateralized mortgage
obligations |
| | | | 45,222 | | | | | | 43,965 | | | | | | 54,137 | | | | | | 52,729 | | | | | | 40,904 | | | | | | 41,496 | ||||||
Total available for sale
|
| | | $ | 103,679 | | | | | $ | 100,943 | | | | | $ | 128,739 | | | | | $ | 124,667 | | | | | $ | 79,536 | | | | | $ | 80,508 | ||||||
|
| | |
September 30,
|
|||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
|||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 231,324 | | | | | $ | 239,900 | | | | | $ | 231,803 | | | | | $ | 229,330 | | | | | $ | 230,966 | |||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Resident and commercial
|
| | | | 5,964 | | | | | | 6,672 | | | | | | 20,500 | | | | | | 26,005 | | | | | | 30,429 | |||||
Land
|
| | | | 1,033 | | | | | | 2,439 | | | | | | 632 | | | | | | 2,722 | | | | | | 2,989 | |||||
Total Construction and Development
|
| | | | 6,997 | | | | | | 9,111 | | | | | | 21,132 | | | | | | 28,727 | | | | | | 33,418 | |||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 71,579 | | | | | | 70,571 | | | | | | 112,199 | | | | | | 131,225 | | | | | | 143,095 | |||||
Multi-family
|
| | | | 1,032 | | | | | | 1,971 | | | | | | 2,087 | | | | | | 5,507 | | | | | | 6,493 | |||||
Other
|
| | | | 5,480 | | | | | | 5,573 | | | | | | 7,517 | | | | | | 10,992 | | | | | | 11,398 | |||||
Total Commercial
|
| | | | 78,091 | | | | | | 78,115 | | | | | | 121,803 | | | | | | 147,724 | | | | | | 160,986 | |||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 22,292 | | | | | | 20,431 | | | | | | 20,959 | | | | | | 20,735 | | | | | | 19,927 | |||||
Second mortgages
|
| | | | 47,034 | | | | | | 54,532 | | | | | | 65,703 | | | | | | 85,881 | | | | | | 105,825 | |||||
Other
|
| | | | 2,839 | | | | | | 2,648 | | | | | | 762 | | | | | | 788 | | | | | | 1,086 | |||||
Total Consumer
|
| | | | 72,165 | | | | | | 77,611 | | | | | | 87,424 | | | | | | 107,404 | | | | | | 126,838 | |||||
Total loans
|
| | | | 388,577 | | | | | | 404,737 | | | | | | 462,162 | | | | | | 513,185 | | | | | | 552,208 | |||||
Deferred loan costs, net
|
| | | | 2,086 | | | | | | 2,210 | | | | | | 2,420 | | | | | | 2,935 | | | | | | 3,272 | |||||
Allowance for loan losses
|
| | | | (4,589) | | | | | | (5,090) | | | | | | (7,581) | | | | | | (10,101) | | | | | | (8,157) | |||||
Loans receivable, net
|
| | | $ | 386,074 | | | | | $ | 401,857 | | | | | $ | 457,001 | | | | | $ | 506,019 | | | | | $ | 547,323 | |||||
|
| | |
At September 30,
|
| |||||||||||||||||||||||||
| | |
In One Year
or Less |
| |
After One Year
through Five Years |
| |
After
Five Years |
| |
Total
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 110 | | | | | $ | 6,452 | | | | | $ | 224,762 | | | | | $ | 231,324 | | | ||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Resident and commercial
|
| | | | 99 | | | | | | 758 | | | | | | 5,107 | | | | | | 5,964 | | | ||||
Land
|
| | | | 935 | | | | | | 98 | | | | | | — | | | | | | 1,033 | | | ||||
Total Construction and Development
|
| | | | 1,034 | | | | | | 856 | | | | | | 5,107 | | | | | | 6,997 | | | ||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Commercial real estate
|
| | | | 7,896 | | | | | | 26,477 | | | | | | 37,206 | | | | | | 71,579 | | | ||||
Multi-family
|
| | | | — | | | | | | 1,032 | | | | | | — | | | | | | 1,032 | | | ||||
Other
|
| | | | 1,098 | | | | | | 1,336 | | | | | | 3,046 | | | | | | 5,480 | | | ||||
Total Commercial
|
| | | | 8,994 | | | | | | 28,845 | | | | | | 40,252 | | | | | | 78,091 | | | ||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Home equity lines of credit
|
| | | | — | | | | | | 31 | | | | | | 22,261 | | | | | | 22,292 | | | ||||
Second mortgages
|
| | | | 214 | | | | | | 1,694 | | | | | | 45,126 | | | | | | 47,034 | | | ||||
Other
|
| | | | 15 | | | | | | 2,421 | | | | | | 403 | | | | | | 2,839 | | | ||||
Total Consumer
|
| | | | 229 | | | | | | 4,146 | | | | | | 67,790 | | | | | | 72,165 | | | ||||
Total
|
| | | $ | 10,367 | | | | | $ | 40,299 | | | | | $ | 337,911 | | | | | $ | 388,577 | | | ||||
Loans with: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Fixed rates
|
| | | $ | 2,515 | | | | | $ | 16,266 | | | | | $ | 273,429 | | | | | $ | 292,210 | | | ||||
Variable rates
|
| | | | 7,852 | | | | | | 24,033 | | | | | | 64,482 | | | | | | 96,367 | | | ||||
Total
|
| | | $ | 10,367 | | | | | $ | 40,299 | | | | | $ | 337,911 | | | | | $ | 388,577 | | | ||||
|
| | |
At September 30, 2014 Loans Delinquent For:
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
31 – 89 Days
|
| |
90 Days and Over
|
| |
Total Delinquent Loans
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans 31 – 89 Days |
| |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans 90 Day and Over |
| |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans Greater Than 30 Days |
| ||||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage
|
| | | | 2 | | | | | $ | 835 | | | | | | 53.0% | | | | | | 10 | | | | | $ | 1,232 | | | | | | 51.5% | | | | | | 12 | | | | | $ | 2,067 | | | | | | 52.1% | | | |||||||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Residential and commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 78 | | | | | | 3.3 | | | | | | 1 | | | | | | 78 | | | | | | 2.0 | | | |||||||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 504 | | | | | | 21.1 | | | | | | 2 | | | | | | 504 | | | | | | 12.7 | | | |||||||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 115 | | | | | | 4.8 | | | | | | 2 | | | | | | 115 | | | | | | 2.9 | | | |||||||||
Second mortgages
|
| | | | 7 | | | | | | 725 | | | | | | 46.0 | | | | | | 6 | | | | | | 462 | | | | | | 19.3 | | | | | | 13 | | | | | | 1,187 | | | | | | 29.9 | | | |||||||||
Other
|
| | | | 1 | | | | | | 17 | | | | | | 1.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 17 | | | | | | 0.4 | | | |||||||||
Total
|
| | | | 10 | | | | | $ | 1,577 | | | | | | 100.0% | | | | | | 21 | | | | | $ | 2,391 | | | | | | 100.0% | | | | | | 31 | | | | | $ | 3,968 | | | | | | 100.0% | | | |||||||||
|
| | |
At September 30, 2013 Loans Delinquent For:
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
31 – 89 Days
|
| |
90 Days and Over
|
| |
Total Delinquent Loans
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans 31 – 89 Days |
| |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans 90 Day and Over |
| |
Number
|
| |
Amount
|
| |
Percent of
Total Delinquent Loans Greater Than 30 Days |
| ||||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage
|
| | | | 8 | | | | | $ | 1,021 | | | | | | 41.8% | | | | | | 11 | | | | | $ | 1,295 | | | | | | 68.1% | | | | | | 19 | | | | | $ | 2,316 | | | | | | 53.3% | | | |||||||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Commercial real estate
|
| | | | 2 | | | | | | 155 | | | | | | 6.3 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 155 | | | | | | 3.6 | | | |||||||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 34 | | | | | | 1.8 | | | | | | 2 | | | | | | 34 | | | | | | 0.8 | | | |||||||||
Second mortgages
|
| | | | 18 | | | | | | 1,262 | | | | | | 51.7 | | | | | | 12 | | | | | | 572 | | | | | | 30.1 | | | | | | 30 | | | | | | 1,834 | | | | | | 42.2 | | | |||||||||
Other
|
| | | | 3 | | | | | | 5 | | | | | | 0.2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3 | | | | | | 5 | | | | | | 0.1 | | | |||||||||
Total
|
| | | | 31 | | | | | $ | 2,443 | | | | | | 100.0% | | | | | | 25 | | | | | $ | 1,901 | | | | | | 100.0% | | | | | | 56 | | | | | $ | 4,344 | | | | | | 100.0% | | | |||||||||
|
| | |
September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Classified assets: | | | | | | | | | | | | | | | | | | | | |||
Substandard(1)
|
| | | $ | 7,666 | | | | | $ | 8,482 | | | | | $ | 40,226 | | | |||
Doubtful
|
| | | | — | | | | | | — | | | | | | 351 | | | |||
Loss
|
| | | | — | | | | | | — | | | | | | — | | | |||
Total classified assets
|
| | | | 7,666 | | | | | | 8,482 | | | | | | 40,577 | | | |||
Special mention assets
|
| | | | 6,996 | | | | | | 3,816 | | | | | | 7,657 | | | |||
Total classified and special mention assets
|
| | | $ | 14,662 | | | | | $ | 12,298 | | | | | $ | 48,234 | | | |||
|
| | |
September 30,
|
| ||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| ||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||
Non-accruing loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential mortgage
|
| | | $ | 1,232 | | | | | $ | 1,295 | | | | | $ | 3,540 | | | | | $ | 2,866 | | | | | $ | 8,354 | | | |||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 78 | | | | | | — | | | | | | 3,788 | | | | | | 6,617 | | | | | | 1,393 | | | |||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 504 | | | | | | — | | | | | | 1,458 | | | | | | 1,765 | | | | | | 4,476 | | | |||||
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,093 | | | |||||
Other
|
| | | | — | | | | | | — | | | | | | 201 | | | | | | 229 | | | | | | — | | | |||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 115 | | | | | | 34 | | | | | | 23 | | | | | | 61 | | | | | | 457 | | | |||||
Second mortgages
|
| | | | 462 | | | | | | 572 | | | | | | 739 | | | | | | 1,377 | | | | | | 4,085 | | | |||||
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3 | | | |||||
Total non-accruing loans
|
| | | | 2,391 | | | | | | 1,901 | | | | | | 9,749 | | | | | | 12,915 | | | | | | 19,861 | | | |||||
Accruing loans delinquent more than 90 days past due
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Real estate owned and other foreclosed assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential mortgage
|
| | | | 1,131 | | | | | | 725 | | | | | | 1,262 | | | | | | 3,872 | | | | | | 1,538 | | | |||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | — | | | | | | 675 | | | | | | — | | | | | | — | | | | | | 1,085 | | | |||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 833 | | | | | | 1,929 | | | | | | 2,405 | | | | | | 4,415 | | | | | | 2,602 | | | |||||
Multi-family
|
| | | | — | | | | | | 81 | | | | | | 486 | | | | | | — | | | | | | 70 | | | |||||
Other
|
| | | | — | | | | | | 174 | | | | | | — | | | | | | 34 | | | | | | 20 | | | |||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Second mortgages
|
| | | | — | | | | | | 378 | | | | | | 441 | | | | | | — | | | | | | — | | | |||||
Total
|
| | | | 1,964 | | | | | | 3,962 | | | | | | 4,594 | | | | | | 8,321 | | | | | | 5,315 | | | |||||
Total non-performing assets
|
| | | $ | 4,355 | | | | | $ | 5,863 | | | | | $ | 14,343 | | | | | $ | 21,236 | | | | | $ | 25,176 | | | |||||
Performing troubled debt-restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential mortgage
|
| | | | — | | | | | | — | | | | | | 864 | | | | | | 1,049 | | | | | | 2,277 | | | |||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 109 | | | | | | 209 | | | | | | ||||||||||||||||||||
Land loans
|
| | | | — | | | | | | 237 | | | | | | 1,148 | | | | | | 1,160 | | | | | | 1,170 | | | |||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | 6,000 | | | | | | 7,919 | | | | | | 7,742 | | | |||||
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 612 | | | |||||
Other
|
| | | | 900 | | | | | | 900 | | | | | | 175 | | | | | | 175 | | | | | | 175 | | | |||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 37 | | | | | | — | | | |||||
Total performing troubled debt restructurings
|
| | | | 1,009 | | | | | | 1,346 | | | | | | 8,187 | | | | | | 10,340 | | | | | | 11,976 | | | |||||
Total non-performing assets and performing troubled debt restructurings
|
| | | $ | 5,364 | | | | | $ | 7,209 | | | | | $ | 22,530 | | | | | $ | 31,576 | | | | | $ | 37,152 | | | |||||
Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Total non-accrual loans as a percent of gross loans
|
| | | | 0.62% | | | | | | 0.47% | | | | | | 2.11% | | | | | | 2.52% | | | | | | 3.60% | | | |||||
Total non-performing assets as a percent of total assets
|
| | | | 0.80% | | | | | | 0.97% | | | | | | 2.01% | | | | | | 3.19% | | | | | | 3.49% | | | |||||
Total non-performing assets and performing troubled debt
restructurings as a percent of total assets |
| | | | 0.99% | | | | | | 1.20% | | | | | | 3.17% | | | | | | 4.74% | | | | | | 5.16% | | | |||||
|
| | |
September 30,
|
| ||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| ||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||
Balance at beginning of period
|
| | | $ | 5,090 | | | | | $ | 7,581 | | | | | $ | 10,101 | | | | | $ | 8,157 | | | | | $ | 5,718 | | | |||||
Provision for loan losses
|
| | | | 263 | | | | | | 11,235 | | | | | | 810 | | | | | | 12,392 | | | | | | 9,367 | | | |||||
Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential mortgage
|
| | | | 83 | | | | | | 994 | | | | | | 1,367 | | | | | | 2,478 | | | | | | 824 | | | |||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 37 | | | | | | 5,768 | | | | | | 826 | | | | | | 1,307 | | | | | | 4,133 | | | |||||
Land
|
| | | | — | | | | | | 99 | | | | | | — | | | | | | — | | | | | | — | | | |||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 183 | | | | | | 6,315 | | | | | | 951 | | | | | | 2,460 | | | | | | 927 | | | |||||
Multi-family
|
| | | | — | | | | | | — | | | | | | 113 | | | | | | 164 | | | | | | 525 | | | |||||
Other
|
| | | | — | | | | | | 94 | | | | | | 88 | | | | | | 278 | | | | | | — | | | |||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 14 | | | | | | — | | | | | | 72 | | | | | | 166 | | | | | | 168 | | | |||||
Second mortgages
|
| | | | 618 | | | | | | 1,042 | | | | | | 1,184 | | | | | | 3,691 | | | | | | 334 | | | |||||
Other
|
| | | | 6 | | | | | | 9 | | | | | | 22 | | | | | | 6 | | | | | | 22 | | | |||||
Total charge-offs
|
| | | | 941 | | | | | | 14,321 | | | | | | 4,623 | | | | | | 10,550 | | | | | | 6,933 | | | |||||
Recoveries: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential mortgage
|
| | | | 23 | | | | | | 199 | | | | | | — | | | | | | 1 | | | | | | — | | | |||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 1 | | | | | | — | | | | | | 1,139 | | | | | | — | | | | | | — | | | |||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 9 | | | | | | 117 | | | | | | 5 | | | | | | 1 | | | | | | — | | | |||||
Multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | |||||
Other
|
| | | | 3 | | | | | | 23 | | | | | | 2 | | | | | | 5 | | | | | | — | | | |||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 1 | | | | | | 17 | | | | | | 2 | | | | | | 3 | | | | | | — | | | |||||
Second mortgages
|
| | | | 136 | | | | | | 235 | | | | | | 141 | | | | | | 82 | | | | | | — | | | |||||
Other
|
| | | | 4 | | | | | | 4 | | | | | | 4 | | | | | | 9 | | | | | | 4 | | | |||||
Total recoveries
|
| | | | 177 | | | | | | 595 | | | | | | 1,293 | | | | | | 102 | | | | | | 5 | | | |||||
Net charge-offs
|
| | | | 764 | | | | | | 13,726 | | | | | | 3,330 | | | | | | 10,448 | | | | | | 6,928 | | | |||||
Balance at end of period
|
| | | $ | 4,589 | | | | | $ | 5,090 | | | | | $ | 7,581 | | | | | $ | 10,101 | | | | | $ | 8,157 | | | |||||
Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Ratio of allowance for loan losses to non-accrual
loans in portfolio |
| | | | 191.93% | | | | | | 267.75% | | | | | | 77.76% | | | | | | 78.21% | | | | | | 41.07% | | | |||||
Ratio of net charge-offs to average loans outstanding in portfolio
|
| | | | 0.19% | | | | | | 3.07% | | | | | | 0.69% | | | | | | 1.96% | | | | | | 1.18% | | | |||||
Ratio of net charge-offs to total allowance for loan losses
|
| | | | 16.65% | | | | | | 269.67% | | | | | | 43.93% | | | | | | 103.43% | | | | | | 84.93% | | | |||||
|
| | |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |
2010
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent
of Loans in Each Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Each Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Each Category to Total Loans |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 1,672 | | | | | | 36.4% | | | | | | 59.5% | | | | | $ | 1,414 | | | | | | 27.8% | | | | | | 59.3% | | | | | $ | 1,487 | | | | | | 19.6% | | | | | | 50.2% | | | | | $ | 1,458 | | | | | | 14.4% | | | | | | 44.7% | | | | | $ | 1,555 | | | | | | 19.1% | | | | | | 41.8% | | | |||||||||||||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||
Residential and commercial
|
| | | | 291 | | | | | | 6.3 | | | | | | 1.5 | | | | | | 164 | | | | | | 3.2 | | | | | | 1.6 | | | | | | 724 | | | | | | 9.6 | | | | | | 4.4 | | | | | | 1,627 | | | | | | 16.1 | | | | | | 4.9 | | | | | | 689 | | | | | | 8.4 | | | | | | 5.5 | | | |||||||||||||||
Land loans
|
| | | | 13 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 56 | | | | | | 1.1 | | | | | | 0.6 | | | | | | 11 | | | | | | 0.2 | | | | | | 0.1 | | | | | | 49 | | | | | | 0.5 | | | | | | 0.6 | | | | | | 63 | | | | | | 0.8 | | | | | | 0.6 | | | |||||||||||||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | 1,248 | | | | | | 27.2 | | | | | | 18.4 | | | | | | 1,726 | | | | | | 33.9 | | | | | | 17.4 | | | | | | 3,493 | | | | | | 46.1 | | | | | | 24.3 | | | | | | 4,176 | | | | | | 41.4 | | | | | | 25.7 | | | | | | 2,741 | | | | | | 33.6 | | | | | | 25.9 | | | |||||||||||||||
Multi-family
|
| | | | 29 | | | | | | 0.6 | | | | | | 0.3 | | | | | | 40 | | | | | | 0.8 | | | | | | 0.5 | | | | | | 10 | | | | | | 0.1 | | | | | | 0.5 | | | | | | 49 | | | | | | 0.5 | | | | | | 1.1 | | | | | | 191 | | | | | | 2.3 | | | | | | 1.2 | | | |||||||||||||||
Other
|
| | | | 50 | | | | | | 1.1 | | | | | | 1.4 | | | | | | 59 | | | | | | 1.2 | | | | | | 1.4 | | | | | | 226 | | | | | | 3.0 | | | | | | 1.6 | | | | | | 317 | | | | | | 3.1 | | | | | | 2.1 | | | | | | 303 | | | | | | 3.7 | | | | | | 2.1 | | | |||||||||||||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||
Home equity lines of credit
|
| | | | 168 | | | | | | 3.7 | | | | | | 5.8 | | | | | | 137 | | | | | | 2.7 | | | | | | 5.0 | | | | | | 160 | | | | | | 2.1 | | | | | | 4.5 | | | | | | 220 | | | | | | 2.2 | | | | | | 4.0 | | | | | | 284 | | | | | | 3.4 | | | | | | 3.6 | | | |||||||||||||||
Second mortgages
|
| | | | 1,033 | | | | | | 22.5 | | | | | | 12.1 | | | | | | 1,393 | | | | | | 27.4 | | | | | | 13.5 | | | | | | 1,389 | | | | | | 18.3 | | | | | | 14.2 | | | | | | 2,154 | | | | | | 21.3 | | | | | | 16.7 | | | | | | 2,264 | | | | | | 27.8 | | | | | | 19.1 | | | |||||||||||||||
Other
|
| | | | 23 | | | | | | 0.5 | | | | | | 0.7 | | | | | | 22 | | | | | | 0.4 | | | | | | 0.7 | | | | | | 16 | | | | | | 0.1 | | | | | | 0.2 | | | | | | 16 | | | | | | 0.2 | | | | | | 0.2 | | | | | | 22 | | | | | | 0.3 | | | | | | 0.2 | | | |||||||||||||||
Total allocated
|
| | | | 4,527 | | | | | | 98.6 | | | | | | 100.0 | | | | | | 5,011 | | | | | | 98.5 | | | | | | 100.0 | | | | | | 7,516 | | | | | | 99.1 | | | | | | 100.0 | | | | | | 10,066 | | | | | | 99.7 | | | | | | 100.0 | | | | | | 8,112 | | | | | | 99.4 | | | | | | 100.0 | | | |||||||||||||||
Unallocated
|
| | | | 62 | | | | | | 1.4 | | | | | | — | | | | | | 79 | | | | | | 1.5 | | | | | | — | | | | | | 65 | | | | | | 0.9 | | | | | | — | | | | | | 35 | | | | | | 0.3 | | | | | | — | | | | | | 45 | | | | | | 0.6 | | | | | | — | | | |||||||||||||||
Balance at end of period
|
| | | $ | 4,589 | | | | | | 100.0% | | | | | | 100.0% | | | | | $ | 5,090 | | | | | | 100.0% | | | | | | 100.0% | | | | | $ | 7,581 | | | | | | 100.0% | | | | | | 100.0% | | | | | $ | 10,101 | | | | | | 100.0% | | | | | | 100.0% | | | | | $ | 8,157 | | | | | | 100.0% | | | | | | 100.0% | | | |||||||||||||||
|
| | |
At September 30,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
of Total Deposits |
| |
Amount
|
| |
Percent
of Total Deposits |
| |
Amount
|
| |
Percent
of Total Deposits |
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Deposit Types: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Savings
|
| | | $ | 44,917 | | | | | | 10.9% | | | | | $ | 42,932 | | | | | | 8.8% | | | | | $ | 41,712 | | | | | | 7.7% | | | ||||||
Money market
|
| | | | 59,529 | | | | | | 14.4 | | | | | | 67,372 | | | | | | 13.9 | | | | | | 70,955 | | | | | | 13.1 | | | ||||||
Interest bearing demand
|
| | | | 81,921 | | | | | | 19.8 | | | | | | 87,676 | | | | | | 18.1 | | | | | | 87,116 | | | | | | 16.1 | | | ||||||
Non-interest bearing demand
|
| | | | 23,059 | | | | | | 5.6 | | | | | | 24,662 | | | | | | 5.1 | | | | | | 23,062 | | | | | | 4.3 | | | ||||||
Total core deposits
|
| | | | 209,426 | | | | | | 50.7 | | | | | | 222,642 | | | | | | 45.9 | | | | | | 222,845 | | | | | | 41.2 | | | ||||||
Time deposits with original maturities of: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Three months or less
|
| | | | 462 | | | | | | 0.1 | | | | | | 497 | | | | | | 0.1 | | | | | | 815 | | | | | | 0.1 | | | ||||||
Over three months to six months
|
| | | | 5,150 | | | | | | 1.3 | | | | | | 11,987 | | | | | | 2.5 | | | | | | 6,888 | | | | | | 1.3 | | | ||||||
Over six months to twelve months
|
| | | | 4,492 | | | | | | 1.1 | | | | | | 18,562 | | | | | | 3.8 | | | | | | 22,019 | | | | | | 4.1 | | | ||||||
Over twelve months
|
| | | | 193,423 | | | | | | 46.8 | | | | | | 230,908 | | | | | | 47.7 | | | | | | 288,421 | | | | | | 53.3 | | | ||||||
Total time deposits
|
| | | | 203,527 | | | | | | 49.3 | | | | | | 261,954 | | | | | | 54.1 | | | | | | 318,143 | | | | | | 58.8 | | | ||||||
Total deposits
|
| | | $ | 412,953 | | | | | | 100.0% | | | | | $ | 484,596 | | | | | | 100.0% | | | | | $ | 540,988 | | | | | | 100.0% | | | ||||||
|
Maturity Period
|
| |
Amount
|
| ||||
| | |
(In thousands)
|
| ||||
Three months or less
|
| | | $ | 14,001 | | | |
Over three months through six months
|
| | | | 7,526 | | | |
Over six months through 12 months
|
| | | | 26,411 | | | |
Over twelve months
|
| | | | 56,375 | | | |
Total
|
| | | $ | 104,313 | | | |
|
| | |
Period to Maturity from September 30, 2014
|
| | | | |||||||||||||||||||||||||||||||||||||||||
| | |
One
Year or Less |
| |
More than
One Year to Two Years |
| |
More than
Two Years to Three Years |
| |
More than
Three Years |
| |
At September 30,
|
|||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
|||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||
Interest Rate Range: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
0.99% and below
|
| | | $ | 48,723 | | | | | $ | 26,191 | | | | | $ | 3,731 | | | | | $ | 3,309 | | | | | $ | 81,954 | | | | | $ | 113,142 | | | | | $ | 94,189 | |||||||
1.00% to 1.99%
|
| | | | 13,258 | | | | | | 12,890 | | | | | | 4,879 | | | | | | 15,531 | | | | | | 46,558 | | | | | | 49,006 | | | | | | 82,483 | |||||||
2.00% to 2.99%
|
| | | | 13,994 | | | | | | 2,959 | | | | | | 2,544 | | | | | | 19,935 | | | | | | 39,432 | | | | | | 59,599 | | | | | | 99,210 | |||||||
3.00% to 3.99%
|
| | | | 10,114 | | | | | | 7,320 | | | | | | 15,254 | | | | | | 721 | | | | | | 33,409 | | | | | | 36,409 | | | | | | 36,879 | |||||||
4.00% to 4.99%
|
| | | | 2,174 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,174 | | | | | | 3,798 | | | | | | 5,042 | |||||||
5.00% to 5.99%
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 340 | |||||||
Total
|
| | | $ | 88,263 | | | | | $ | 49,360 | | | | | $ | 26,408 | | | | | $ | 39,496 | | | | | $ | 203,527 | | | | | $ | 261,954 | | | | | $ | 318,143 | |||||||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||
Opening balance
|
| | | $ | 484,596 | | | | | $ | 540,988 | | | | | $ | 554,455 | | | |||
Deposits
|
| | | | 891,502 | | | | | | 1,041,236 | | | | | | 955,037 | | | |||
Withdrawals
|
| | | | 961,023 | | | | | | 1,095,001 | | | | | | 973,480 | | | |||
Interest credited
|
| | | | (2,122) | | | | | | (2,627) | | | | | | 4,976 | | | |||
Ending balance
|
| | | $ | 412,953 | | | | | $ | 484,596 | | | | | $ | 540,988 | | | |||
Net (decrease) increase
|
| | | $ | (71,643) | | | | | $ | (56,392) | | | | | $ | (13,467) | | | |||
Percent (decrease) increase
|
| | | | (14.78)% | | | | | | (10.42)% | | | | | | (2.43)% | | | |||
|
| | |
Payments Due by Period
|
| ||||||||||||||||||||||||||||||||
| | |
Less than
One Year |
| |
One to
Three Years |
| |
Three to
Five Years |
| |
More than
Five Years |
| |
Total
|
| ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Long-term debt obligations
|
| | | $ | — | | | | | $ | 15,000 | | | | | $ | 33,000 | | | | | $ | — | | | | | $ | 48,000 | | | |||||
Certificates of deposit
|
| | | | 88,263 | | | | | | 75,768 | | | | | | 36,450 | | | | | | 3,046 | | | | | | 203,527 | | | |||||
Operating lease obligations
|
| | | | 195 | | | | | | 429 | | | | | | 429 | | | | | | 4,119 | | | | | | 5,172 | | | |||||
Total contractual obligations
|
| | | $ | 88,458 | | | | | $ | 91,197 | | | | | $ | 69,879 | | | | | $ | 7,165 | | | | | $ | 256,699 | | | |||||
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(Dollars in thousands)
|
| |||||||||||
Commitments to extend credit:(1) | | | | | | | | | | | | | | ||
Future loan commitments
|
| | | $ | 10,952 | | | | | $ | 7,858 | | | ||
Undisbursed construction loans
|
| | | | 2,873 | | | | | | 3,797 | | | ||
Undisbursed home equity lines of credit
|
| | | | 14,867 | | | | | | 13,936 | | | ||
Undisbursed Commercial lines of credit
|
| | | | 948 | | | | | | 3,032 | | | ||
Overdraft protection lines
|
| | | | 133 | | | | | | 108 | | | ||
Standby letters of credit
|
| | | | 3,302 | | | | | | 3,727 | | | ||
Total commitments
|
| | | $ | 33,075 | | | | | $ | 32,458 | | | ||
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(Dollars in thousands,
except per share data) |
| |||||||||||
Assets
|
| | | | | | | | | | | | | ||
Cash and due from depository institutions
|
| | | $ | 1,203 | | | | | $ | 1,251 | | | ||
Interest bearing deposits in depository institutions
|
| | | | 17,984 | | | | | | 22,436 | | | ||
Cash and Cash Equivalents
|
| | | | 19,187 | | | | | | 23,687 | | | ||
Investment securities available for sale, at fair value
|
| | | | 100,943 | | | | | | 124,667 | | | ||
Restricted stock, at cost
|
| | | | 3,503 | | | | | | 3,038 | | | ||
Loans held for sale
|
| | | | — | | | | | | 10,367 | | | ||
Loans receivable, net of allowance for loan losses of $4,589 and $5,090, respectively
|
| | | | 386,074 | | | | | | 401,857 | | | ||
Other real estate owned
|
| | | | 1,964 | | | | | | 3,962 | | | ||
Accrued interest receivable
|
| | | | 1,322 | | | | | | 1,404 | | | ||
Property and equipment, net
|
| | | | 6,823 | | | | | | 7,259 | | | ||
Deferred income taxes, net
|
| | | | 2,376 | | | | | | 2,464 | | | ||
Bank-owned life insurance
|
| | | | 18,264 | | | | | | 21,341 | | | ||
Other assets
|
| | | | 1,808 | | | | | | 1,508 | | | ||
Total Assets
|
| | | $ | 542,264 | | | | | $ | 601,554 | | | ||
Liabilities and Shareholders’ Equity
|
| | | | | | | | | | | | | ||
Liabilities
|
| | | | | | | | | | | | | ||
Deposits: | | | | | | | | | |||||||
Deposits – noninterest-bearing
|
| | | $ | 23,059 | | | | | $ | 24,761 | | | ||
Deposits – interest-bearing
|
| | | | 389,894 | | | | | | 459,835 | | | ||
Total Deposits
|
| | | | 412,953 | | | | | | 484,596 | | | ||
FHLB advances
|
| | | | 48,000 | | | | | | 38,000 | | | ||
Advances from borrowers for taxes and insurance
|
| | | | 1,786 | | | | | | 1,118 | | | ||
Accrued interest payable
|
| | | | 149 | | | | | | 139 | | | ||
Other liabilities
|
| | | | 2,604 | | | | | | 2,295 | | | ||
Total Liabilities
|
| | | | 465,492 | | | | | | 526,148 | | | ||
Commitments and Contingencies
|
| | | | — | | | | | | — | | | ||
Shareholders’ Equity
|
| | | | | | | | | | | | | ||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued
|
| | | | — | | | | | | — | | | ||
Common stock, $0.01 par value, 40,000,000 shares authorized, issued and outstanding: 6,558,473
|
| | | | 66 | | | | | | 66 | | | ||
Additional paid-in-capital
|
| | | | 60,317 | | | | | | 60,302 | | | ||
Retained earnings
|
| | | | 20,116 | | | | | | 19,793 | | | ||
Unearned Employee Stock Ownership Plan (ESOP) shares
|
| | | | (1,922) | | | | | | (2,067) | | | ||
Accumulated other comprehensive loss
|
| | | | (1,805) | | | | | | (2,688) | | | ||
Total Shareholders’ Equity
|
| | | | 76,772 | | | | | | 75,406 | | | ||
Total Liabilities and Shareholders’ Equity
|
| | | $ | 542,264 | | | | | $ | 601,554 | | | ||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(Dollars in thousands, except per share data)
|
| ||||||||||||||||||
Interest and Dividend Income | | | | | | | | | | | | | | | | | | | | |||
Loans, including fees
|
| | | $ | 17,736 | | | | | $ | 20,172 | | | | | $ | 24,046 | | | |||
Investment securities, taxable
|
| | | | 2,109 | | | | | | 1,745 | | | | | | 1,600 | | | |||
Investment securities, tax-exempt
|
| | | | 145 | | | | | | 228 | | | | | | 74 | | | |||
Dividends, restricted stock
|
| | | | 123 | | | | | | 19 | | | | | | 4 | | | |||
Interest-bearing cash accounts
|
| | | | 54 | | | | | | 137 | | | | | | 51 | | | |||
Total Interest and Dividend Income
|
| | | | 20,167 | | | | | | 22,301 | | | | | | 25,775 | | | |||
Interest Expense | | | | | | | | | | | | | | | | | | | | |||
Deposits
|
| | | | 3,969 | | | | | | 5,279 | | | | | | 6,692 | | | |||
Long-term borrowings
|
| | | | 1,102 | | | | | | 1,665 | | | | | | 1,720 | | | |||
Total Interest Expense
|
| | | | 5,071 | | | | | | 6,944 | | | | | | 8,412 | | | |||
Net Interest Income
|
| | | | 15,096 | | | | | | 15,357 | | | | | | 17,363 | | | |||
Provision for Loan Losses
|
| | | | 263 | | | | | | 11,235 | | | | | | 810 | | | |||
Net Interest Income after Provision for Loan Losses
|
| | | | 14,833 | | | | | | 4,122 | | | | | | 16,553 | | | |||
Other Income | | | | | | | | | | | | | | | | | | | | |||
Service charges and other fees
|
| | | | 947 | | | | | | 1,049 | | | | | | 897 | | | |||
Rental income-other
|
| | | | 255 | | | | | | 251 | | | | | | 253 | | | |||
Gain on sale of investments, net
|
| | | | 83 | | | | | | 479 | | | | | | 751 | | | |||
Loss on disposal of fixed assets
|
| | | | (41) | | | | | | (1) | | | | | | — | | | |||
Gain (loss) on sale of loans, net
|
| | | | 352 | | | | | | (94) | | | | | | — | | | |||
Earnings on bank-owned life insurance
|
| | | | 559 | | | | | | 1,176 | | | | | | 526 | | | |||
Total Other Income
|
| | | | 2,155 | | | | | | 2,860 | | | | | | 2,427 | | | |||
Other Expense | | | | | ||||||||||||||||||
Salaries and employee benefits
|
| | | | 7,770 | | | | | | 7,806 | | | | | | 6,741 | | | |||
Occupancy expense
|
| | | | 2,091 | | | | | | 2,027 | | | | | | 2,088 | | | |||
Federal deposit insurance premium
|
| | | | 735 | | | | | | 856 | | | | | | 867 | | | |||
Advertising
|
| | | | 561 | | | | | | 737 | | | | | | 718 | | | |||
Data processing
|
| | | | 1,245 | | | | | | 1,269 | | | | | | 1,262 | | | |||
Professional fees
|
| | | | 2,205 | | | | | | 1,756 | | | | | | 1,473 | | | |||
Other real estate owned expense, net
|
| | | | (299) | | | | | | 1,638 | | | | | | 1,336 | | | |||
FHLB prepayment penalty
|
| | | | — | | | | | | 1,543 | | | | | | — | | | |||
Other operating expenses
|
| | | | 2,336 | | | | | | 2,143 | | | | | | 1,908 | | | |||
Total Other Expenses
|
| | | | 16,644 | | | | | | 19,775 | | | | | | 16,393 | | | |||
Income (Loss) before income tax expense
|
| | | | 344 | | | | | | (12,793) | | | | | | 2,587 | | | |||
Income tax expense
|
| | | | 21 | | | | | | 6,010 | | | | | | 628 | | | |||
Net Income (Loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
Basic Earnings (Loss) Per Share
|
| | | $ | 0.05 | | | | | $ | (2.96) | | | | | $ | 0.31 | | | |||
Dividends Declared Per Share
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | |||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Net Income (Loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
Other Comprehensive (Loss) Income: | | | | | | | | | | | | | | | | | | | | |||
Changes in net unrealized net gains and losses on securities available for sale
|
| | | | 1,419 | | | | | | (4,565) | | | | | | 1,191 | | | |||
Gains realized on sale of securities in net income (loss)(1)
|
| | | | (83) | | | | | | (479) | | | | | | (751) | | | |||
| | | | | 1,336 | | | | | | (5,044) | | | | | | 440 | | | |||
Deferred income tax effect
|
| | | | (453) | | | | | | 1,715 | | | | | | (150) | | | |||
Total other comprehensive income (loss)
|
| | | | 883 | | | | | | (3,329) | | | | | | 290 | | | |||
Total comprehensive income (loss)
|
| | | $ | 1,206 | | | | | $ | (22,132) | | | | | $ | 2,249 | | | |||
|
| | |
Years Ended September 30, 2014, 2013, and 2012
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Treasury
Stock |
| |
Unearned
ESOP Shares |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||||||||||||
| | |
(Dollars in thousands, except per share data)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
Balance, October 1, 2011
|
| | | $ | 62 | | | | | $ | 25,889 | | | | | $ | 36,637 | | | | | $ | (477) | | | | | $ | (2,178) | | | | | $ | 351 | | | | | $ | 60,284 | | | |||||||
Net Income
|
| | | | — | | | | | | — | | | | | | 1,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,959 | | | |||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 290 | | | | | | 290 | | | |||||||
Committed to be released ESOP shares (13,404 shares)
|
| | | | — | | | | | | (43) | | | | | | — | | | | | | — | | | | | | 146 | | | | | | — | | | | | | 103 | | | |||||||
Balance, September 30, 2012
|
| | | | 62 | | | | | | 25,846 | | | | | | 38,596 | | | | | | (477) | | | | | | (2,032) | | | | | | 641 | | | | | | 62,636 | | | |||||||
Net Loss
|
| | | | — | | | | | | — | | | | | | (18,803) | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,803) | | | |||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,329) | | | | | | (3,329) | | | |||||||
Cancellation of common stock
|
| | | | (62) | | | | | | 62 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Cancellation of treasury
stock |
| | | | — | | | | | | (477) | | | | | | — | | | | | | 477 | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Additional ESOP shares
converted at exchange rate of 1.0748 (18,040 shares at $10/share) |
| | | | — | | | | | | 180 | | | | | | — | | | | | | — | | | | | | (180) | | | | | | — | | | | | | — | | | |||||||
Dissolution of mutual holding
company |
| | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | |||||||
Proceeds from issuance of common stock, net of offering expenses of $1.6 million
|
| | | | 66 | | | | | | 34,567 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,633 | | | |||||||
Committed to be released ESOP shares (14,371 shares)
|
| | | | — | | | | | | 24 | | | | | | — | | | | | | — | | | | | | 145 | | | | | | — | | | | | | 169 | | | |||||||
Balance, September 30, 2013
|
| | | | 66 | | | | | | 60,302 | | | | | | 19,793 | | | | | | — | | | | | | (2,067) | | | | | | (2,688) | | | | | | 75,406 | | | |||||||
Net Income
|
| | | | — | | | | | | — | | | | | | 323 | | | | | | — | | | | | | — | | | | | | — | | | | | | 323 | | | |||||||
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 883 | | | | | | 883 | | | |||||||
Committed to be released ESOP shares (14,400 shares)
|
| | | | — | | | | | | 15 | | | | | | — | | | | | | — | | | | | | 145 | | | | | | — | | | | | | 160 | | | |||||||
Balance, September 30, 2014
|
| | | $ | 66 | | | | | $ | 60,317 | | | | | $ | 20,116 | | | | | $ | — | | | | | $ | (1,922) | | | | | $ | (1,805) | | | | | $ | 76,772 | | | |||||||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | | | | | | | | |||
Net income (loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | | |||
Depreciation expense
|
| | | | 638 | | | | | | 695 | | | | | | 724 | | | |||
Provision for loan losses
|
| | | | 263 | | | | | | 11,235 | | | | | | 810 | | | |||
Deferred income taxes (benefit) expense
|
| | | | (367) | | | | | | 6,025 | | | | | | 541 | | | |||
ESOP expense
|
| | | | 160 | | | | | | 169 | | | | | | 103 | | | |||
Accretion of premiums and discounts on investment securities, net
|
| | | | (488) | | | | | | (735) | | | | | | (165) | | | |||
Amortization of loan origination fees and costs
|
| | | | (193) | | | | | | (267) | | | | | | (1,010) | | | |||
(Accretion) amortization of mortgage service rights
|
| | | | (22) | | | | | | (6) | | | | | | 74 | | | |||
Net gain on sale of investment securities available for sale
|
| | | | (83) | | | | | | (479) | | | | | | (589) | | | |||
Net gain on sale of investment securities held to maturity
|
| | | | — | | | | | | — | | | | | | (162) | | | |||
Net loss on disposal of fixed assets
|
| | | | 41 | | | | | | 1 | | | | | | — | | | |||
Net (gain) loss on sale of loans
|
| | | | (281) | | | | | | 460 | | | | | | — | | | |||
Net gain on sale of secondary market loans
|
| | | | (71) | | | | | | (366) | | | | | | — | | | |||
Proceeds on sale of secondary market loans
|
| | | | 7,738 | | | | | | 17,660 | | | | | | — | | | |||
Originations of secondary market loans
|
| | | | (7,667) | | | | | | (17,294) | | | | | | — | | | |||
Gain on sale of other real estate owned
|
| | | | (93) | | | | | | (330) | | | | | | (73) | | | |||
Write down of other real estate owned
|
| | | | 341 | | | | | | 1,648 | | | | | | 1,014 | | | |||
Earnings on bank-owned life insurance
|
| | | | (559) | | | | | | (1,176) | | | | | | (526) | | | |||
Decrease in accrued interest receivable
|
| | | | 82 | | | | | | 117 | | | | | | 376 | | | |||
Increase (decrease) in accrued interest payable
|
| | | | 10 | | | | | | (127) | | | | | | 33 | | | |||
Increase in other liabilities
|
| | | | 309 | | | | | | 141 | | | | | | 306 | | | |||
Increase in other assets
|
| | | | (114) | | | | | | (809) | | | | | | (335) | | | |||
Decrease in prepaid FDIC assessment
|
| | | | — | | | | | | 391 | | | | | | 829 | | | |||
Net Cash (Used in) Provided by Operating Activities
|
| | | | (33) | | | | | | (1,850) | | | | | | 3,909 | | | |||
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | | | | | |||
Proceeds from maturities and principal collections:
|
| | | | | | | | | | | | | | | | | | | |||
Investment securities held to maturity
|
| | | | — | | | | | | — | | | | | | 626 | | | |||
Investment securities available for sale
|
| | | | 14,138 | | | | | | 27,534 | | | | | | 37,440 | | | |||
Proceeds from sale of investment securities held to maturity
|
| | | | — | | | | | | — | | | | | | 3,177 | | | |||
Proceeds from sale of investment securities available for sale
|
| | | | 16,751 | | | | | | 18,171 | | | | | | 24,128 | | | |||
Purchases of investment securities available for sale
|
| | | | (5,258) | | | | | | (93,693) | | | | | | (55,666) | | | |||
Proceeds from sale of loans
|
| | | | 25,836 | | | | | | 1,707 | | | | | | — | | | |||
Loan buyback for sale of loans
|
| | | | (1,117) | | | | | | — | | | | | | — | | | |||
Loan purchases
|
| | | | (18,952) | | | | | | (31,060) | | | | | | (30,901) | | | |||
Loan originations and principal collections, net
|
| | | | 19,649 | | | | | | 58,365 | | | | | | 66,065 | | | |||
Proceeds from sale of other real estate owned
|
| | | | 2,694 | | | | | | 3,917 | | | | | | 6,169 | | | |||
Additions to mortgage servicing rights
|
| | | | (160) | | | | | | (158) | | | | | | (53) | | | |||
Purchases of bank-owned life insurance
|
| | | | — | | | | | | (6,000) | | | | | | — | | | |||
Proceeds from cash surrender on bank-owned life insurance
|
| | | | 3,636 | | | | | | — | | | | | | — | | | |||
Proceeds from death benefit of bank-owned life insurance
|
| | | | — | | | | | | 1,121 | | | | | | — | | | |||
Net (increase) decrease in restricted stock
|
| | | | (465) | | | | | | 1,109 | | | | | | 1,202 | | | |||
Proceeds from sale of property and equipment
|
| | | | — | | | | | | 2 | | | | | | — | | | |||
Purchases of property and equipment
|
| | | | (244) | | | | | | (282) | | | | | | (234) | | | |||
Net Cash Provided by (Used in) Investing Activities
|
| | | | 56,508 | | | | | | (19,267) | | | | | | 51,953 | | | |||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | |||
Net decrease in deposits
|
| | | | (71,643) | | | | | | (56,392) | | | | | | (13,467) | | | |||
Proceeds for long-term borrowings
|
| | | | 14,500 | | | | | | 10,000 | | | | | | — | | | |||
Repayment of long-term borrowings
|
| | | | (4,500) | | | | | | (20,085) | | | | | | (1,013) | | | |||
Increase in advances from borrowers for taxes and insurance
|
| | | | 668 | | | | | | 112 | | | | | | 355 | | | |||
Proceeds from stock issuance
|
| | | | — | | | | | | — | | | | | | 56,677 | | | |||
Return of excess stock subscription funds
|
| | | | — | | | | | | (20,841) | | | | | | — | | | |||
Cash dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | |||
Cash from mutual holding company reorganization
|
| | | | — | | | | | | 100 | | | | | | — | | | |||
Net Cash (Used in) Provided by Financing Activities
|
| | | | (60,975) | | | | | | (87,106) | | | | | | 42,552 | | | |||
Net (Decrease) Increase in Cash and Cash Equivalents
|
| | | | (4,500) | | | | | | (108,223) | | | | | | 98,414 | | | |||
Cash and Cash Equivalent – Beginning
|
| | |
|
23,687
|
| | | |
|
131,910
|
| | | |
|
33,496
|
| | |||
Cash and Cash Equivalent – Ending
|
| | | $ | 19,187 | | | | | $ | 23,687 | | | | | $ | 131,910 | | | |||
Supplementary Cash Flows Information | | | | | | | | | | | | | | | | | | | | |||
Interest paid
|
| | | $ | 5,061 | | | | | $ | 7,071 | | | | | $ | 8,379 | | | |||
Income taxes paid
|
| | | $ | 17 | | | | | $ | 12 | | | | | $ | 4 | | | |||
Non-cash transfer of loans to other real estate owned
|
| | | $ | 944 | | | | | $ | 4,603 | | | | | $ | 3,383 | | | |||
Non-cash transfer of loans to investment securities available
for sale |
| | | $ | — | | | | | $ | 10,102 | | | | | $ | 10,671 | | | |||
Transfer of mortgage-backed securities held to maturity to investment and mortgage-backed securities available for sale
|
| | | $ | — | | | | | $ | — | | | | | $ | 520 | | | |||
Stock subscription funds transferred to shareholders’ equity
|
| | | $ | — | | | | | $ | 34,633 | | | | | $ | — | | | |||
Non-cash transfer of loans to loans held for sale
|
| | | $ | — | | | | | $ | 10,367 | | | | | $ | — | | | |||
|
| | |
Year Ended September 30,
|
|||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
|||||||||||
| | |
(Dollars in thousands, except per share data)
|
|||||||||||||||||
Net Income (Loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | |||
Weighted average shares outstanding
|
| | | | 6,558,473 | | | | | | 6,544,731 | | | | | | 6,102,500 | |||
Exchange rate from offering
|
| | | | — | | | | | | — | | | | | | 1.0748 | |||
Adjusted weighted average shares outstanding
|
| | | | 6,558,473 | | | | | | 6,544,731 | | | | | | 6,558,967 | |||
Average unearned ESOP shares
|
| | | | (179,543) | | | | | | (193,483) | | | | | | (204,016) | |||
Weighted average shares outstanding – basic
|
| | | | 6,378,930 | | | | | | 6,351,248 | | | | | | 6,354,951 | |||
Earnings (Loss) per share – basic
|
| | | $ | 0.05 | | | | | $ | (2.96) | | | | | $ | 0.31 | |||
|
| | |
September 30, 2014
|
||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
|||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
| | | $ | 19,719 | | | | | $ | 1 | | | | | $ | (464) | | | | | $ | 19,256 | ||||
State and municipal obligations
|
| | | | 2,543 | | | | | | — | | | | | | (43) | | | | | | 2,500 | ||||
Single issuer trust preferred security
|
| | | | 1,000 | | | | | | — | | | | | | (120) | | | | | | 880 | ||||
Corporate debt securities
|
| | | | 1,504 | | | | | | 21 | | | | | | — | | | | | | 1,525 | ||||
| | | | | 24,766 | | | | | | 22 | | | | | | (627) | | | | | | 24,161 | ||||
Mortgage-backed securities: | | | | | | ||||||||||||||||||||||
Federal National Mortgage Association (FNMA):
|
| | | | | ||||||||||||||||||||||
Adjustable-rate
|
| | | | 403 | | | | | | 15 | | | | | | — | | | | | | 418 | ||||
Fixed-rate
|
| | | | 17,390 | | | | | | 9 | | | | | | (591) | | | | | | 16,808 | ||||
Federal Home Loan Mortgage Corporation (FHLMC):
|
| | | | | ||||||||||||||||||||||
Adjustable-rate
|
| | | | 3,562 | | | | | | 33 | | | | | | — | | | | | | 3,595 | ||||
Fixed-rate
|
| | | | 12,336 | | | | | | — | | | | | | (340) | | | | | | 11,996 | ||||
Collateralized mortgage obligations (CMO), fixed-rate
|
| | | | 45,222 | | | | | | 46 | | | | | | (1,303) | | | | | | 43,965 | ||||
| | | | | 78,913 | | | | | | 103 | | | | | | (2,234) | | | | | | 76,782 | ||||
| | | | $ | 103,679 | | | | | $ | 125 | | | | | $ | (2,861) | | | | | $ | 100,943 | ||||
|
| | |
September 30, 2013
|
||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
|||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
| | | $ | 20,108 | | | | | $ | 7 | | | | | $ | (683) | | | | | $ | 19,432 | ||||
State and municipal obligations
|
| | | | 12,381 | | | | | | 19 | | | | | | (462) | | | | | | 11,938 | ||||
Single issuer trust preferred security
|
| | | | 1,000 | | | | | | — | | | | | | (190) | | | | | | 810 | ||||
Corporate debt securities
|
| | | | 1,756 | | | | | | 28 | | | | | | (2) | | | | | | 1,782 | ||||
| | | | | 35,245 | | | | | | 54 | | | | | | (1,337) | | | | | | 33,962 | ||||
Mortgage-backed securities: | | | | | | ||||||||||||||||||||||
Federal National Mortgage Association:
|
| | | | | ||||||||||||||||||||||
Adjustable-rate
|
| | | | 1,967 | | | | | | 52 | | | | | | (5) | | | | | | 2,014 | ||||
Fixed-rate
|
| | | | 18,967 | | | | | | 6 | | | | | | (882) | | | | | | 18,091 | ||||
Federal Home Loan Mortgage Corporation:
|
| | | | | ||||||||||||||||||||||
Adjustable-rate
|
| | | | 5,032 | | | | | | 11 | | | | | | (22) | | | | | | 5,021 | ||||
Fixed-rate
|
| | | | 13,391 | | | | | | — | | | | | | (541) | | | | | | 12,850 | ||||
Collateralized mortgage obligations, fixed-rate
|
| | | | 54,137 | | | | | | 122 | | | | | | (1,530) | | | | | | 52,729 | ||||
| | | | | 93,494 | | | | | | 191 | | | | | | (2,980) | | | | | | 90,705 | ||||
| | | | $ | 128,739 | | | | | $ | 245 | | | | | $ | (4,317) | | | | | $ | 124,667 | ||||
|
| | |
September 30, 2014
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
value |
| |
Unrealized
Losses |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Investment Securities Available for Sale: | | | | | | | | ||||||||||||||||||||||||||||||||||||
U.S. government agencies
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,267 | | | | | $ | (464) | | | | | $ | 18,267 | | | | | $ | (464) | | | ||||||
State and municipal obligations
|
| | | | — | | | | | | — | | | | | | 2,501 | | | | | | (43) | | | | | | 2,501 | | | | | | (43) | | | ||||||
Single issuer trust preferred security
|
| | | | — | | | | | | — | | | | | | 880 | | | | | | (120) | | | | | | 880 | | | | | | (120) | | | ||||||
Mortgage-backed securities:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
FNMA, fixed-rate
|
| | | | — | | | | | | — | | | | | | 16,715 | | | | | | (591) | | | | | | 16,715 | | | | | | (591) | | | ||||||
FHLMC, fixed-rate
|
| | | | — | | | | | | — | | | | | | 11,996 | | | | | | (340) | | | | | | 11,996 | | | | | | (340) | | | ||||||
CMO, fixed-rate
|
| | | | 3,945 | | | | | | (54) | | | | | | 36,185 | | | | | | (1,249) | | | | | | 40,130 | | | | | | (1,303) | | | ||||||
| | | | $ | 3,945 | | | | | $ | (54) | | | | | $ | 86,544 | | | | | $ | (2,807) | | | | | $ | 90,489 | | | | | $ | (2,861) | | | ||||||
|
| | |
September 30, 2013
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
value |
| |
Unrealized
Losses |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Investment Securities Available for Sale: | | | | | | | | ||||||||||||||||||||||||||||||||||||
U.S. government agencies
|
| | | $ | 18,104 | | | | | $ | (683) | | | | | $ | — | | | | | $ | — | | | | | $ | 18,104 | | | | | $ | (683) | | | ||||||
State and municipal obligations
|
| | | | 10,748 | | | | | | (462) | | | | | | — | | | | | | — | | | | | | 10,748 | | | | | | (462) | | | ||||||
Single issuer trust preferred security
|
| | | | — | | | | | | — | | | | | | 810 | | | | | | (190) | | | | | | 810 | | | | | | (190) | | | ||||||
Corporate securities
|
| | | | 249 | | | | | | (2) | | | | | | — | | | | | | — | | | | | | 249 | | | | | | (2) | | | ||||||
Mortgage-backed securities:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
FNMA:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
Adjustable-rate
|
| | | | 966 | | | | | | (5) | | | | | | — | | | | | | — | | | | | | 966 | | | | | | (5) | | | ||||||
Fixed-rate
|
| | | | 17,990 | | | | | | (882) | | | | | | — | | | | | | — | | | | | | 17,990 | | | | | | (882) | | | ||||||
FHLMC:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
Adjustable-rate
|
| | | | 4 | | | | | | (22) | | | | | | — | | | | | | — | | | | | | 4 | | | | | | (22) | | | ||||||
Fixed-rate
|
| | | | 12,850 | | | | | | (541) | | | | | | — | | | | | | — | | | | | | 12,850 | | | | | | (541) | | | ||||||
CMO, fixed-rate
|
| | | | 43,271 | | | | | | (1,530) | | | | | | — | | | | | | — | | | | | | 43,271 | | | | | | (1,530) | | | ||||||
| | | | $ | 104,182 | | | | | $ | (4,127) | | | | | $ | 810 | | | | | $ | (190) | | | | | $ | 104,992 | | | | | $ | (4,317) | | | ||||||
|
| | |
Available for Sale
|
| |||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Within 1 year
|
| | | $ | — | | | | | $ | — | | | ||
Over 1 year through 5 years
|
| | | | 11,138 | | | | | | 11,005 | | | ||
After 5 years through 10 years
|
| | | | 11,738 | | | | | | 11,416 | | | ||
Over 10 years
|
| | | | 1,890 | | | | | | 1,740 | | | ||
| | | | | 24,766 | | | | | | 24,161 | | | ||
Mortgage-backed securities
|
| | | | 78,913 | | | | | | 76,782 | | | ||
| | | | $ | 103,679 | | | | | $ | 100,943 | | | ||
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Residential mortgage
|
| | | $ | 231,324 | | | | | $ | 239,900 | | | ||
Construction and Development: | | | | ||||||||||||
Residential and commercial
|
| | | | 5,964 | | | | | | 6,672 | | | ||
Land
|
| | | | 1,033 | | | | | | 2,439 | | | ||
Total Construction and Development
|
| | | | 6,997 | | | | | | 9,111 | | | ||
Commercial: | | | | ||||||||||||
Commercial real estate
|
| | | | 71,579 | | | | | | 70,571 | | | ||
Multi-family
|
| | | | 1,032 | | | | | | 1,971 | | | ||
Other
|
| | | | 5,480 | | | | | | 5,573 | | | ||
Total Commercial
|
| | | | 78,091 | | | | | | 78,115 | | | ||
Consumer: | | | | ||||||||||||
Home equity lines of credit
|
| | | | 22,292 | | | | | | 20,431 | | | ||
Second mortgages
|
| | | | 47,034 | | | | | | 54,532 | | | ||
Other
|
| | | | 2,839 | | | | | | 2,648 | | | ||
Total Consumer
|
| | | | 72,165 | | | | | | 77,611 | | | ||
Total loans
|
| | | | 388,577 | | | | | | 404,737 | | | ||
Deferred loan cost, net
|
| | | | 2,086 | | | | | | 2,210 | | | ||
Allowance for loan losses
|
| | | | (4,589) | | | | | | (5,090) | | | ||
Total loans receivable, net
|
| | | $ | 386,074 | | | | | $ | 401,857 | | | ||
|
| | |
September 30, 2014
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
Construction and
Development |
| |
Commercial
|
| |
Consumer
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Residential
Mortgage |
| |
Residential
and Commercial |
| |
Land
|
| |
Commercial
Real Estate |
| |
Multi-
family |
| |
Other
|
| |
Home
Equity Lines of Credit |
| |
Second
Mortgages |
| |
Other
|
| |
Unallocated
|
| |
Total
|
|||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
| | | $ | 1,414 | | | | | $ | 164 | | | | | $ | 56 | | | | | $ | 1,726 | | | | | $ | 40 | | | | | $ | 59 | | | | | $ | 137 | | | | | $ | 1,393 | | | | | $ | 22 | | | | | $ | 79 | | | | | $ | 5,090 | |||||||||||
Charge-offs
|
| | | | (83) | | | | | | (37) | | | | | | — | | | | | | (183) | | | | | | — | | | | | | — | | | | | | (14) | | | | | | (618) | | | | | | (6) | | | | | | — | | | | | | (941) | |||||||||||
Recoveries
|
| | | | 23 | | | | | | 1 | | | | | | — | | | | | | 9 | | | | | | — | | | | | | 3 | | | | | | 1 | | | | | | 136 | | | | | | 4 | | | | | | — | | | | | | 177 | |||||||||||
Provision
|
| | | | 318 | | | | | | 163 | | | | | | (43) | | | | | | (304) | | | | | | (11) | | | | | | (12) | | | | | | 44 | | | | | | 122 | | | | | | 3 | | | | | | (17) | | | | | | 263 | |||||||||||
Ending Balance
|
| | | $ | 1,672 | | | | | $ | 291 | | | | | $ | 13 | | | | | $ | 1,248 | | | | | $ | 29 | | | | | $ | 50 | | | | | $ | 168 | | | | | $ | 1,033 | | | | | $ | 23 | | | | | $ | 62 | | | | | $ | 4,589 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | |||||||||||
Ending balance: collectively evaluated for impairment
|
| | | $ | 1,672 | | | | | $ | 291 | | | | | $ | 13 | | | | | $ | 1,248 | | | | | $ | 29 | | | | | $ | 50 | | | | | $ | 168 | | | | | $ | 1,033 | | | | | $ | 23 | | | | | $ | 62 | | | | | $ | 4,589 | |||||||||||
Loans receivable: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
| | | $ | 231,324 | | | | | $ | 5,964 | | | | | $ | 1,033 | | | | | $ | 71,579 | | | | | $ | 1,032 | | | | | $ | 5,480 | | | | | $ | 22,292 | | | | | $ | 47,034 | | | | | $ | 2,839 | | | | | | | | | | | $ | 388,577 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | 999 | | | | | $ | 187 | | | | | $ | — | | | | | $ | 504 | | | | | $ | — | | | | | $ | 900 | | | | | $ | 115 | | | | | $ | 695 | | | | | $ | — | | | | | | | | | | | $ | 3,400 | |||||||||||
Ending balance: collectively evaluated for impairment
|
| | | $ | 230,325 | | | | | $ | 5,777 | | | | | $ | 1,033 | | | | | $ | 71,075 | | | | | $ | 1,032 | | | | | $ | 4,580 | | | | | $ | 22,177 | | | | | $ | 46,339 | | | | | $ | 2,839 | | | | | | | | | | | $ | 385,177 | |||||||||||
|
| | |
September 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
Construction and
Development |
| |
Commercial
|
| |
Consumer
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Residential
Mortgage |
| |
Residential
and Commercial |
| |
Land
|
| |
Commercial
Real Estate |
| |
Multi-
family |
| |
Other
|
| |
Home
Equity Lines of Credit |
| |
Second
Mortgages |
| |
Other
|
| |
Unallocated
|
| |
Total
|
|||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
| | | $ | 1,487 | | | | | $ | 724 | | | | | $ | 11 | | | | | $ | 3,493 | | | | | $ | 10 | | | | | $ | 226 | | | | | $ | 160 | | | | | $ | 1,389 | | | | | $ | 16 | | | | | $ | 65 | | | | | $ | 7,581 | |||||||||||
Charge-offs
|
| | | | (994) | | | | | | (5,768) | | | | | | (99) | | | | | | (6,315) | | | | | | — | | | | | | (94) | | | | | | — | | | | | | (1,042) | | | | | | (9) | | | | | | — | | | | | | (14,321) | |||||||||||
Recoveries
|
| | | | 199 | | | | | | — | | | | | | — | | | | | | 117 | | | | | | — | | | | | | 23 | | | | | | 17 | | | | | | 235 | | | | | | 4 | | | | | | — | | | | | | 595 | |||||||||||
Provision
|
| | | | 722 | | | | | | 5,208 | | | | | | 144 | | | | | | 4,431 | | | | | | 30 | | | | | | (96) | | | | | | (40) | | | | | | 811 | | | | | | 11 | | | | | | 14 | | | | | | 11,235 | |||||||||||
Ending Balance
|
| | | $ | 1,414 | | | | | $ | 164 | | | | | $ | 56 | | | | | $ | 1,726 | | | | | $ | 40 | | | | | $ | 59 | | | | | $ | 137 | | | | | $ | 1,393 | | | | | $ | 22 | | | | | $ | 79 | | | | | $ | 5,090 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | |||||||||||
Ending balance: collectively evaluated for impairment
|
| | | $ | 1,414 | | | | | $ | 164 | | | | | $ | 56 | | | | | $ | 1,726 | | | | | $ | 40 | | | | | $ | 59 | | | | | $ | 137 | | | | | $ | 1,393 | | | | | $ | 22 | | | | | $ | 79 | | | | | $ | 5,090 | |||||||||||
Loans receivable: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
| | | $ | 239,900 | | | | | $ | 6,672 | | | | | $ | 2,439 | | | | | $ | 70,571 | | | | | $ | 1,971 | | | | | $ | 5,573 | | | | | $ | 20,431 | | | | | $ | 54,532 | | | | | $ | 2,648 | | | | | | | | | | | $ | 404,737 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | 1,295 | | | | | $ | 209 | | | | | $ | 237 | | | | | $ | — | | | | | $ | — | | | | | $ | 900 | | | | | $ | 34 | | | | | $ | 572 | | | | | $ | — | | | | | | | | | | | $ | 3,247 | |||||||||||
Ending balance: collectively evaluated for impairment
|
| | | $ | 238,605 | | | | | $ | 6,463 | | | | | $ | 2,202 | | | | | $ | 70,571 | | | | | $ | 1,971 | | | | | $ | 4,673 | | | | | $ | 20,397 | | | | | $ | 53,960 | | | | | $ | 2,648 | | | | | | | | | | | $ | 401,490 | |||||||||||
|
| | |
September 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
Construction and
Development |
| |
Commercial
|
| |
Consumer
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Residential
Mortgage |
| |
Residential
and Commercial |
| |
Land
|
| |
Commercial
Real Estate |
| |
Multi-
family |
| |
Other
|
| |
Home
Equity Lines of Credit |
| |
Second
Mortgages |
| |
Other
|
| |
Unallocated
|
| |
Total
|
|||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
| | | $ | 1,458 | | | | | $ | 1,627 | | | | | $ | 49 | | | | | $ | 4,176 | | | | | $ | 49 | | | | | $ | 317 | | | | | $ | 220 | | | | | $ | 2,154 | | | | | $ | 16 | | | | | $ | 35 | | | | | $ | 10,101 | |||||||||||
Charge-offs
|
| | | | (1,367) | | | | | | (826) | | | | | | — | | | | | | (951) | | | | | | (113) | | | | | | (88) | | | | | | (72) | | | | | | (1,184) | | | | | | (22) | | | | | | — | | | | | | (4,623) | |||||||||||
Recoveries
|
| | | | — | | | | | | 1,139 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | 2 | | | | | | 2 | | | | | | 141 | | | | | | 4 | | | | | | — | | | | | | 1,293 | |||||||||||
Provision
|
| | | | 1,396 | | | | | | (1,216) | | | | | | (38) | | | | | | 263 | | | | | | 74 | | | | | | (5) | | | | | | 10 | | | | | | 278 | | | | | | 18 | | | | | | 30 | | | | | | 810 | |||||||||||
Ending Balance
|
| | | $ | 1,487 | | | | | $ | 724 | | | | | $ | 11 | | | | | $ | 3,493 | | | | | $ | 10 | | | | | $ | 226 | | | | | $ | 160 | | | | | $ | 1,389 | | | | | $ | 16 | | | | | $ | 65 | | | | | $ | 7,581 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 351 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 351 | |||||||||||
Ending balance: collectively evaluated
for impairment |
| | | $ | 1,487 | | | | | $ | 724 | | | | | $ | 11 | | | | | $ | 3,142 | | | | | $ | 10 | | | | | $ | 226 | | | | | $ | 160 | | | | | $ | 1,389 | | | | | $ | 16 | | | | | $ | 65 | | | | | $ | 7,230 | |||||||||||
Loans receivable: | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance
|
| | | $ | 231,803 | | | | | $ | 20,500 | | | | | $ | 632 | | | | | $ | 112,199 | | | | | $ | 2,087 | | | | | $ | 7,517 | | | | | $ | 20,959 | | | | | $ | 65,703 | | | | | $ | 762 | | | | | | | | | | | $ | 462,162 | |||||||||||
Ending balance: individually evaluated for impairment
|
| | | $ | 3,971 | | | | | $ | 3,788 | | | | | $ | — | | | | | $ | 4,837 | | | | | $ | — | | | | | $ | 175 | | | | | $ | 23 | | | | | $ | 447 | | | | | $ | — | | | | | | | | | | | $ | 13,241 | |||||||||||
Ending balance: collectively evaluated
for impairment |
| | | $ | 227,832 | | | | | $ | 16,712 | | | | | $ | 632 | | | | | $ | 107,362 | | | | | $ | 2,087 | | | | | $ | 7,342 | | | | | $ | 20,936 | | | | | $ | 65,256 | | | | | $ | 762 | | | | | | | | | | | $ | 448,921 | |||||||||||
|
| | |
Impaired Loans With
Specific Allowance |
| |
Impaired
Loans With No Specific Allowance |
| |
Total Impaired Loans
|
| ||||||||||||||||||||||||||
| | |
Recorded
Investment |
| |
Related
Allowance |
| |
Recorded
Investment |
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
September 30, 2014: | | | | | | | ||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | — | | | | | $ | — | | | | | $ | 999 | | | | | $ | 999 | | | | | $ | 1,149 | | | |||||
Construction and Development:
|
| | | | | | ||||||||||||||||||||||||||||||
Residential and commercial
|
| | | | — | | | | | | — | | | | | | 187 | | | | | | 187 | | | | | | 842 | | | |||||
Commercial:
|
| | | | | | ||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | 504 | | | | | | 504 | | | | | | 688 | | | |||||
Other
|
| | | | — | | | | | | — | | | | | | 900 | | | | | | 900 | | | | | | 900 | | | |||||
Consumer:
|
| | | | | | ||||||||||||||||||||||||||||||
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | 115 | | | | | | 115 | | | | | | 135 | | | |||||
Second mortgages
|
| | | | — | | | | | | — | | | | | | 695 | | | | | | 695 | | | | | | 894 | | | |||||
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,400 | | | | | $ | 3,400 | | | | | $ | 4,608 | | | |||||
September 30, 2013: | | | | | | | ||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,295 | | | | | $ | 1,295 | | | | | $ | 1,510 | | | |||||
Construction and Development:
|
| | | | | | ||||||||||||||||||||||||||||||
Residential and commercial
|
| | | | — | | | | | | — | | | | | | 209 | | | | | | 209 | | | | | | 297 | | | |||||
Land
|
| | | | — | | | | | | — | | | | | | 237 | | | | | | 237 | | | | | | 337 | | | |||||
Commercial:
|
| | | | | | ||||||||||||||||||||||||||||||
Other
|
| | | | — | | | | | | — | | | | | | 900 | | | | | | 900 | | | | | | 900 | | | |||||
Consumer:
|
| | | | | | ||||||||||||||||||||||||||||||
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | 34 | | | | | | 34 | | | | | | 50 | | | |||||
Second mortgages
|
| | | | — | | | | | | — | | | | | | 572 | | | | | | 572 | | | | | | 1,101 | | | |||||
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,247 | | | | | $ | 3,247 | | | | | $ | 4,195 | | | |||||
|
| | |
Average Impaired
Loans |
| |
Interest Income
Recognized on Impaired Loans |
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Year Ended September 30, 2014: | | | | | | | | | | | | | | ||
Residential mortgage
|
| | | $ | 1,731 | | | | | $ | — | | | ||
Construction and Development:
|
| | | | | | | | | | | | | ||
Residential and commercial
|
| | | | 609 | | | | | | 17 | | | ||
Land
|
| | | | 240 | | | | | | 14 | | | ||
Commercial:
|
| | | | | | | | | | | | | ||
Commercial real estate
|
| | | | 21 | | | | | | — | | | ||
Other
|
| | | | 900 | | | | | | 32 | | | ||
Consumer:
|
| | | | | | | | | | | | | ||
Home equity lines of credit
|
| | | | 104 | | | | | | — | | | ||
Second mortgages
|
| | | | 622 | | | | | | — | | | ||
Total
|
| | | $ | 4,227 | | | | | $ | 63 | | | ||
Year Ended September 30, 2013: | | | | | | | | | | | | | | ||
Residential mortgage
|
| | | $ | 3,375 | | | | | $ | 45 | | | ||
Construction and Development:
|
| | | | | | | | | | | | | ||
Residential and commercial
|
| | | | 5,940 | | | | | | 65 | | | ||
Land
|
| | | | 10 | | | | | | 2 | | | ||
Commercial:
|
| | | | | | | | | | | | | ||
Commercial real estate
|
| | | | 4,763 | | | | | | 255 | | | ||
Other
|
| | | | 246 | | | | | | 14 | | | ||
Consumer:
|
| | | | | | | | | | | | | ||
Home equity lines of credit
|
| | | | 22 | | | | | | 1 | | | ||
Second mortgages
|
| | | | 574 | | | | | | 4 | | | ||
Total
|
| | | $ | 14,930 | | | | | $ | 386 | | | ||
Year Ended September 30, 2012: | | | | | | | | | | | | | | ||
Residential mortgage
|
| | | $ | 2,976 | | | | | $ | 77 | | | ||
Construction and Development:
|
| | | | | | | | | | | | | ||
Residential and commercial
|
| | | | 3,410 | | | | | | 49 | | | ||
Commercial:
|
| | | | | | | | | | | | | ||
Commercial real estate
|
| | | | 6,251 | | | | | | 274 | | | ||
Other
|
| | | | 180 | | | | | | 7 | | | ||
Consumer:
|
| | | | | | | | | | | | | ||
Home equity lines of credit
|
| | | | 26 | | | | | | — | | | ||
Second mortgages
|
| | | | 656 | | | | | | 4 | | | ||
Other
|
| | | | 1 | | | | | | — | | | ||
Total
|
| | | $ | 13,500 | | | | | $ | 411 | | | ||
|
| | |
September 30, 2014
|
|||||||||||||||||||||||||||||||
| | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
|||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 230,065 | | | | | $ | 137 | | | | | $ | 1,122 | | | | | $ | — | | | | | $ | 231,324 | |||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 5,777 | | | | | | — | | | | | | 187 | | | | | | — | | | | | | 5,964 | |||||
Land
|
| | | | 1,033 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,033 | |||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 63,125 | | | | | | 5,797 | | | | | | 2,657 | | | | | | — | | | | | | 71,579 | |||||
Multi-family
|
| | | | 1,032 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,032 | |||||
Other
|
| | | | 3,555 | | | | | | 1,025 | | | | | | 900 | | | | | | — | | | | | | 5,480 | |||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 22,177 | | | | | | — | | | | | | 115 | | | | | | — | | | | | | 22,292 | |||||
Second mortgages
|
| | | | 46,292 | | | | | | 21 | | | | | | 721 | | | | | | — | | | | | | 47,034 | |||||
Other
|
| | | | 2,823 | | | | | | 16 | | | | | | — | | | | | | — | | | | | | 2,839 | |||||
Total
|
| | | $ | 375,879 | | | | | $ | 6,996 | | | | | $ | 5,702 | | | | | $ | — | | | | | $ | 388,577 | |||||
|
| | |
September 30, 2013
|
|||||||||||||||||||||||||||||||
| | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
|||||||||||||||||||
| | |
(In thousands)
|
|||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 238,461 | | | | | $ | 144 | | | | | $ | 1,295 | | | | | $ | — | | | | | $ | 239,900 | |||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential and commercial
|
| | | | 5,564 | | | | | | 159 | | | | | | 949 | | | | | | — | | | | | | 6,672 | |||||
Land
|
| | | | 2,202 | | | | | | — | | | | | | 237 | | | | | | — | | | | | | 2,439 | |||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 67,028 | | | | | | 3,166 | | | | | | 377 | | | | | | — | | | | | | 70,571 | |||||
Multi-family
|
| | | | 1,971 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,971 | |||||
Other
|
| | | | 4,363 | | | | | | 310 | | | | | | 900 | | | | | | — | | | | | | 5,573 | |||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Home equity lines of credit
|
| | | | 20,397 | | | | | | — | | | | | | 34 | | | | | | — | | | | | | 20,431 | |||||
Second mortgages
|
| | | | 53,790 | | | | | | 14 | | | | | | 728 | | | | | | — | | | | | | 54,532 | |||||
Other
|
| | | | 2,625 | | | | | | 23 | | | | | | — | | | | | | — | | | | | | 2,648 | |||||
Total
|
| | | $ | 396,401 | | | | | $ | 3,816 | | | | | $ | 4,520 | | | | | $ | — | | | | | $ | 404,737 | |||||
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Non-accrual loans: | | | | | | | | | | | | | | ||
Residential mortgage
|
| | | $ | 1,232 | | | | | $ | 1,295 | | | ||
Construction and Development: | | | | | | | | | | | | | | ||
Residential and commercial
|
| | | | 78 | | | | | | — | | | ||
Commercial: | | | | | | | | | | | | | | ||
Commercial real estate
|
| | | | 504 | | | | | | — | | | ||
Consumer: | | | | | | | | | | | | | | ||
Home equity lines of credit
|
| | | | 115 | | | | | | 34 | | | ||
Second mortgages
|
| | | | 462 | | | | | | 572 | | | ||
Total non-accrual loans
|
| | | $ | 2,391 | | | | | $ | 1,901 | | | ||
|
| | |
Current
|
| |
30 − 59
Days Past Due |
| |
60 − 89
Days Past Due |
| |
90 Days or
More Past Due |
| |
Total
Past Due |
| |
Total Loans
Receivable |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
September 30, 2014: | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 229,257 | | | | | $ | 835 | | | | | $ | — | | | | | $ | 1,232 | | | | | $ | 2,067 | | | | | $ | 231,324 | | | ||||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential and commercial
|
| | | | 5,886 | | | | | | — | | | | | | — | | | | | | 78 | | | | | | 78 | | | | | | 5,964 | | | ||||||
Land
|
| | | | 1,033 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,033 | | | ||||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Commercial real estate
|
| | | | 71,075 | | | | | | — | | | | | | — | | | | | | 504 | | | | | | 504 | | | | | | 71,579 | | | ||||||
Multi-family
|
| | | | 1,032 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,032 | | | ||||||
Other
|
| | | | 5,480 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,480 | | | ||||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Home equity lines of credit
|
| | | | 22,177 | | | | | | — | | | | | | — | | | | | | 115 | | | | | | 115 | | | | | | 22,292 | | | ||||||
Second mortgages
|
| | | | 45,847 | | | | | | 200 | | | | | | 525 | | | | | | 462 | | | | | | 1,187 | | | | | | 47,034 | | | ||||||
Other
|
| | | | 2,822 | | | | | | 17 | | | | | | — | | | | | | — | | | | | | 17 | | | | | | 2,839 | | | ||||||
Total
|
| | | $ | 384,609 | | | | | $ | 1,052 | | | | | $ | 525 | | | | | $ | 2,391 | | | | | $ | 3,968 | | | | | $ | 388,577 | | | ||||||
September 30, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential mortgage
|
| | | $ | 237,584 | | | | | $ | 820 | | | | | $ | 201 | | | | | $ | 1,295 | | | | | $ | 2,316 | | | | | $ | 239,900 | | | ||||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential and Commercial
|
| | | | 6,672 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,672 | | | ||||||
Land
|
| | | | 2,439 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,439 | | | ||||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Commercial real estate
|
| | | | 70,416 | | | | | | — | | | | | | 155 | | | | | | — | | | | | | 155 | | | | | | 70,571 | | | ||||||
Multi-family
|
| | | | 1,971 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,971 | | | ||||||
Other
|
| | | | 5,573 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,573 | | | ||||||
Consumer:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Home equity lines of credit
|
| | | | 20,397 | | | | | | — | | | | | | — | | | | | | 34 | | | | | | 34 | | | | | | 20,431 | | | ||||||
Second mortgages
|
| | | | 52,698 | | | | | | 1,022 | | | | | | 240 | | | | | | 572 | | | | | | 1,834 | | | | | | 54,532 | | | ||||||
Other
|
| | | | 2,643 | | | | | | 4 | | | | | | 1 | | | | | | — | | | | | | 5 | | | | | | 2,648 | | | ||||||
Total
|
| | | $ | 400,393 | | | | | $ | 1,846 | | | | | $ | 597 | | | | | $ | 1,901 | | | | | $ | 4,344 | | | | | $ | 404,737 | | | ||||||
|
| | |
Total Troubled Debt
Restructurings |
| |
Troubled Debt Restructured
Loans That Have Defaulted on Modified Terms Within The Past 12 Months |
| ||||||||||||||||||||||
| | |
Number of
Loans |
| |
Recorded
Investment |
| |
Number of
Loans |
| |
Recorded
Investment |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||
At September 30, 2014: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Residential and commercial
|
| | | | 2 | | | | | $ | 187 | | | | | | 1 | | | | | $ | 78 | | | ||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Other
|
| | | | 1 | | | | | | 900 | | | | | | — | | | | | | — | | | ||||
Total
|
| | | | 3 | | | | | $ | 1,087 | | | | | | 1 | | | | | $ | 78 | | | ||||
At September 30, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Residential and commercial
|
| | | | 5 | | | | | $ | 209 | | | | | | — | | | | | $ | — | | | ||||
Land Loan
|
| | | | 1 | | | | | | 237 | | | | | | — | | | | | | — | | | ||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Other
|
| | | | 1 | | | | | | 900 | | | | | | — | | | | | | — | | | ||||
Total
|
| | | | 7 | | | | | $ | 1,346 | | | | | | — | | | | | $ | — | | | ||||
|
| | |
September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Performing
|
| |
Non-Performing
|
| |
Performing
|
| |
Non-Performing
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Residential and commercial
|
| | | $ | 109 | | | | | $ | 78 | | | | | $ | 209 | | | | | | — | | | ||||
Land loan
|
| | | | — | | | | | | — | | | | | | 237 | | | | | | — | | | ||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Other
|
| | | | 900 | | | | | | — | | | | | | 900 | | | | | | — | | | ||||
Total
|
| | | $ | 1,009 | | | | | $ | 78 | | | | | $ | 1,346 | | | | | $ | — | | | ||||
|
| | |
September 30,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||
| | |
Restructured During Period
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Number
of Loans |
| |
Pre-
Modifications Outstanding Recorded Investments |
| |
Post-
Modifications Outstanding Recorded Investments |
| |
Number
of Loans |
| |
Pre-
Modifications Outstanding Recorded Investments |
| |
Post-
Modifications Outstanding Recorded Investments |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Construction and Development:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential and commercial
|
| | | | 1 | | | | | $ | 437 | | | | | $ | 437 | | | | | | 5 | | | | | $ | 209 | | | | | $ | 209 | | | ||||||
Land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 237 | | | | | | 237 | | | ||||||
Commercial:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
other
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 900 | | | | | | 900 | | | ||||||
Total
|
| | | | 1 | | | | | $ | 437 | | | | | $ | 437 | | | | | | 7 | | | | | $ | 1,346 | | | | | $ | 1,346 | | | ||||||
|
| | |
Year Ended September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Balance at beginning of year
|
| | | $ | 523 | | | | | $ | 792 | | | ||
New loans
|
| | | | — | | | | | | — | | | ||
Repayments
|
| | | | (271) | | | | | | (269) | | | ||
Balance at end of year
|
| | | $ | 252 | | | | | $ | 523 | | | ||
|
| | |
September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Balance at beginning of year
|
| | | $ | 271 | | | | | $ | 107 | | | | | $ | 128 | | | |||
Amortization
|
| | | | 22 | | | | | | 6 | | | | | | (74) | | | |||
Addition
|
| | | | 160 | | | | | | 158 | | | | | | 53 | | | |||
Balance at end of year
|
| | | $ | 453 | | | | | $ | 271 | | | | | $ | 107 | | | |||
|
| | |
Estimated
Useful Life (years) |
| |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| |||||||||||
| | | | | |
(In thousands)
|
| |||||||||||
Land
|
| |
—
|
| | | $ | 711 | | | | | $ | 711 | | | ||
Building and improvements
|
| |
10 − 39
|
| | | | 11,013 | | | | | | 11,386 | | | ||
Construction in process
|
| |
—
|
| | | | — | | | | | | 1 | | | ||
Furniture, fixtures and equipment
|
| |
3 − 7
|
| | | | 4,223 | | | | | | 4,067 | | | ||
| | | | | | | | 15,947 | | | | | | 16,165 | | | ||
Accumulated depreciation
|
| | | | | | | (9,124) | | | | | | (8,906) | | | ||
| | | | | | | $ | 6,823 | | | | | $ | 7,259 | | | ||
|
| | |
September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Total Deposits |
| |
Amount
|
| |
Percent of
Total Deposits |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||
Balances by types of deposit: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Tiered savings
|
| | | $ | 2,198 | | | | | | 0.53% | | | | | $ | 1,574 | | | | | | 0.33% | | | ||||
Regular savings
|
| | | | 42,719 | | | | | | 10.34 | | | | | | 41,358 | | | | | | 8.53 | | | ||||
Money market accounts
|
| | | | 59,529 | | | | | | 14.42 | | | | | | 67,372 | | | | | | 13.90 | | | ||||
Checking and NOW accounts
|
| | | | 81,921 | | | | | | 19.84 | | | | | | 87,676 | | | | | | 18.09 | | | ||||
Non-Interest bearing demand
|
| | | | 23,059 | | | | | | 5.58 | | | | | | 24,662 | | | | | | 5.09 | | | ||||
| | | | | 209,426 | | | | | | 50.71 | | | | | | 222,642 | | | | | | 45.94 | | | ||||
Certificates of deposit
|
| | | | 203,527 | | | | | | 49.29 | | | | | | 261,954 | | | | | | 54.06 | | | ||||
Total
|
| | | $ | 412,953 | | | | | | 100.00% | | | | | $ | 484,596 | | | | | | 100.00% | | | ||||
|
| | |
September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Savings accounts
|
| | | $ | 27 | | | | | $ | 24 | | | | | $ | 48 | | | |||
Checking and NOW accounts
|
| | | | 85 | | | | | | 119 | | | | | | 256 | | | |||
Money market accounts
|
| | | | 164 | | | | | | 228 | | | | | | 446 | | | |||
Certificates of deposit
|
| | | | 3,693 | | | | | | 4,908 | | | | | | 5,942 | | | |||
Total deposits
|
| | | $ | 3,969 | | | | | $ | 5,279 | | | | | $ | 6,692 | | | |||
|
| | |
September 30,
2014 |
| ||||
| | |
(In thousands)
|
| ||||
Maturing in the Fiscal Year Ending September 30, | | | | | | | | |
2015
|
| | | $ | 88,263 | | | |
2016
|
| | | | 49,360 | | | |
2017
|
| | | | 26,408 | | | |
2018
|
| | | | 24,662 | | | |
2019
|
| | | | 11,788 | | | |
2020 and thereafter
|
| | | | 3,046 | | | |
| | | | $ | 203,527 | | | |
|
| | |
September 30,
|
| |||||||||||||||||||||||||
| | |
2014
|
| |
2013
|
| ||||||||||||||||||||||
| | |
Amount
|
| |
Weighted
Average Rate |
| |
Amount
|
| |
Weighted
Average Rate |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||
Due by September 30: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
2015
|
| | | $ | 10,000 | | | | | | 0.83% | | | | | $ | 5,000 | | | | | | 0.12% | | | ||||
2016
|
| | | | 5,000 | | | | | | 1.34 | | | | | | 5,000 | | | | | | 0.19 | | | ||||
2017
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||
2018
|
| | | | 28,000 | | | | | | 3.31 | | | | | | 28,000 | | | | | | 4.36 | | | ||||
2019
|
| | | | 5,000 | | | | | | 1.77 | | | | | | — | | | | | | — | | | ||||
Total FHLB Advances
|
| | | $ | 48,000 | | | | | | 2.59% | | | | | $ | 38,000 | | | | | | 3.90% | | | ||||
|
| | |
September 30, 2014
|
| |||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Debt securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
U.S. government agencies
|
| | | $ | 19,256 | | | | | $ | — | | | | | $ | 19,256 | | | | | $ | — | | | ||||
State and municipal obligations
|
| | | | 2,500 | | | | | | — | | | | | | 2,500 | | | | | | — | | | ||||
Single issuer trust preferred security
|
| | | | 880 | | | | | | — | | | | | | 880 | | | | | | — | | | ||||
Corporate debt securities
|
| | | | 1,525 | | | | | | — | | | | | | 1,525 | | | | | | — | | | ||||
Total investment securities available for sale
|
| | | | 24,161 | | | | | | — | | | | | | 24,161 | | | | | | — | | | ||||
Mortgage-backed securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
FNMA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Adjustable-rate
|
| | | | 418 | | | | | | — | | | | | | 418 | | | | | | — | | | ||||
Fixed-rate
|
| | | | 16,808 | | | | | | — | | | | | | 16,808 | | | | | | — | | | ||||
FHLMC:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Adjustable-rate
|
| | | | 3,595 | | | | | | — | | | | | | 3,595 | | | | | | — | | | ||||
Fixed-rate
|
| | | | 11,996 | | | | | | — | | | | | | 11,996 | | | | | | — | | | ||||
CMO, fixed-rate-fate
|
| | | | 43,965 | | | | | | — | | | | | | 43,965 | | | | | | — | | | ||||
Total mortgage-backed securities available for sale
|
| | | | 76,782 | | | | | | — | | | | | | 76,782 | | | | | | — | | | ||||
Total
|
| | | $ | 100,943 | | | | | $ | — | | | | | $ | 100,943 | | | | | $ | — | | | ||||
|
| | |
September 30, 2013
|
| |||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Debt securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
U.S. government agencies
|
| | | $ | 19,432 | | | | | $ | — | | | | | $ | 19,432 | | | | | $ | — | | | ||||
State and municipal obligations
|
| | | | 11,938 | | | | | | — | | | | | | 11,938 | | | | | | — | | | ||||
Single issuer trust preferred security
|
| | | | 810 | | | | | | — | | | | | | 810 | | | | | | — | | | ||||
Corporate debt securities
|
| | | | 1,782 | | | | | | — | | | | | | 1,782 | | | | | | — | | | ||||
Total investment securities available for sale
|
| | | | 33,962 | | | | | | — | | | | | | 33,962 | | | | | | — | | | ||||
Mortgage-backed securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
FNMA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Adjustable-rate
|
| | | | 2,014 | | | | | | — | | | | | | 2,014 | | | | | | — | | | ||||
Fixed-rate
|
| | | | 18,091 | | | | | | — | | | | | | 18,091 | | | | | | — | | | ||||
FHLMC:
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Adjustable-rate
|
| | | | 5,021 | | | | | | — | | | | | | 5,021 | | | | | | — | | | ||||
Fixed-rate
|
| | | | 12,850 | | | | | | — | | | | | | 12,850 | | | | | | — | | | ||||
CMO, fixed-rate-fate
|
| | | | 52,729 | | | | | | — | | | | | | 52,729 | | | | | | — | | | ||||
Total mortgage-backed securities available for sale
|
| | | | 90,705 | | | | | | — | | | | | | 90,705 | | | | | | — | | | ||||
Total
|
| | | $ | 124,667 | | | | | $ | — | | | | | $ | 124,667 | | | | | $ | — | | | ||||
|
| | |
September 30, 2014
|
| |||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Other real estate owned
|
| | | $ | 1,030 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,030 | | | ||||
Impaired loans(4)
|
| | | | 887 | | | | | | — | | | | | | — | | | | | | 887 | | | ||||
Mortgage servicing rights
|
| | | | 160 | | | | | | — | | | | | | 160 | | | | | | — | | | ||||
Total
|
| | | $ | 2,077 | | | | | $ | — | | | | | $ | 160 | | | | | $ | 1,917 | | | ||||
|
| | |
September 30, 2014
|
| |||||||||||||
| | |
Fair Value at
September 30, 2014 |
| |
Valuation Technique
|
| |
Unobservable Input
|
| |
Range/(Weighted
Average) |
| ||||
| | |
(Dollars in thousands)
|
| |||||||||||||
Other real estate
owned |
| | | $ | 1,030 | | | |
Appraisal of collateral(1)
|
| |
Collateral discounts(2)
|
| |
16 − 72%/(38%)
|
| |
Impaired loans(3)
|
| | | | 887 | | | |
Appraisal of collateral(1)
|
| |
Collateral discounts(2)
|
| |
7 − 52%/(20%)
|
| |
Total
|
| | | $ | 1,917 | | | | | | | | | | | | |
|
| | |
September 30, 2013
|
| |||||||||||||||||||||||||
| | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Loans held for sale
|
| | | $ | 10,367 | | | | | $ | 10,367 | | | | | $ | — | | | | | $ | — | | | ||||
Other real estate owned
|
| | | | 2,341 | | | | | | — | | | | | | — | | | | | | 2,341 | | | ||||
Impaired loans(4)
|
| | | | 1,047 | | | | | | — | | | | | | — | | | | | | 1,047 | | | ||||
Mortgage servicing rights
|
| | | | 158 | | | | | | — | | | | | | 158 | | | | | | — | | | ||||
Total
|
| | | $ | 13,913 | | | | | $ | 10,367 | | | | | $ | 158 | | | | | $ | 3,388 | | | ||||
|
| | |
September 30, 2013
|
| |||||||||||||
| | |
Fair Value at
September 30, 2013 |
| |
Valuation Technique
|
| |
Unobservable Input
|
| |
Range/(Weighted
Average) |
| ||||
| | |
(Dollars in thousands)
|
| |||||||||||||
Other real estate owned
|
| | | $ | 2,341 | | | |
Appraisal of collateral(1)
|
| |
Collateral discounts(2)
|
| |
14 − 84%/(39%)
|
| |
Impaired loans(3)
|
| | | | 1,047 | | | |
Appraisal of collateral(1)
|
| |
Collateral discounts(2)
|
| |
1 − 73%/(28%)
|
| |
Total
|
| | | $ | 3,388 | | | | | | | | | | | | |
|
| | |
Fair Value at
September 30, 2014 |
| |
Valuation
Technique |
| |
Unobservable
Input |
| |
Method or Value as of
September 30, 2014 |
| ||||||
| | |
(In thousands)
|
| | | | | | | | | | | | | |||
Mortgage servicing rights
|
| | | $ | 160 | | | |
Discounted rate
|
| | Discount rate | | |
11.00 − 12.00%
|
| | Rate used through modeling period |
|
| | | | | | | | | | | |
Loan prepayment speeds
|
| |
14.15%
|
| | Weighted-average CPR |
|
| | | | | | | | | | | | Servicing fees | | |
0.25%
|
| | Of loan balance | |
| | | | | | | | | | | | Servicing costs | | |
6.25%
|
| | Monthly servicing cost per account |
|
| | | | | | | | | | | | | | |
$300 − 500
|
| | Additional monthly servicing cost per loan on loans more than 30 days delinquent |
|
Mortgage servicing rights
|
| | | $ | 158 | | | |
Discounted rate
|
| | Discount rate | | |
11.00 − 12.00%
|
| | Rate used through modeling period |
|
| | | | | | | | | | | |
Loan prepayment speeds
|
| |
15.58%
|
| | Weighted-average CPR |
|
| | | | | | | | | | | | Servicing fees | | |
0.25%
|
| | Of loan balance | |
| | | | | | | | | | | | Servicing costs | | |
6.25%
|
| | Monthly servicing cost per account |
|
| | | | | | | | | | | | | | |
$300 − 400
|
| | Additional monthly servicing cost per loan on loans more than 30 days delinquent |
|
| | |
Balance as of
September 30, 2013 |
| |
Year Ended September 30, 2014
|
| |||||||||||||||||||||||||||||
| | |
Additions
|
| |
Sales, net
|
| |
Write-downs
|
| |
Balance as of
September 30, 2014 |
| |||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 725 | | | | | $ | 944 | | | | | $ | 335 | | | | | $ | 203 | | | | | $ | 1,131 | | | |||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Land
|
| | | | 675 | | | | | | — | | | | | | 675 | | | | | | — | | | | | | — | | | |||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 1,929 | | | | | | — | | | | | | 958 | | | | | | 138 | | | | | | 833 | | | |||||
Multi-family
|
| | | | 81 | | | | | | — | | | | | | 81 | | | | | | — | | | | | | — | | | |||||
Other
|
| | | | 174 | | | | | | — | | | | | | 174 | | | | | | — | | | | | | — | | | |||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Second mortgages
|
| | | | 378 | | | | | | — | | | | | | 378 | | | | | | — | | | | | | — | | | |||||
Total
|
| | | $ | 3,962 | | | | | $ | 944 | | | | | $ | 2,601 | | | | | $ | 341 | | | | | $ | 1,964 | | | |||||
|
| | |
Balance as of
September 30, 2012 |
| |
Year Ended September 30, 2013
|
| |||||||||||||||||||||||||||||
| | |
Additions
|
| |
Sales, net
|
| |
Write-downs
|
| |
Balance as of
September 30, 2013 |
| |||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Residential mortgage
|
| | | $ | 1,262 | | | | | $ | 2,481 | | | | | $ | 2,777 | | | | | $ | 241 | | | | | $ | 725 | | | |||||
Construction and Development: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Land
|
| | | | — | | | | | | 801 | | | | | | — | | | | | | 126 | | | | | | 675 | | | |||||
Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | | 2,405 | | | | | | 1,147 | | | | | | 810 | | | | | | 813 | | | | | | 1,929 | | | |||||
Multi-family
|
| | | | 486 | | | | | | — | | | | | | — | | | | | | 405 | | | | | | 81 | | | |||||
Other
|
| | | | — | | | | | | 174 | | | | | | — | | | | | | — | | | | | | 174 | | | |||||
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Second mortgages
|
| | | | 441 | | | | | | — | | | | | | — | | | | | | 63 | | | | | | 378 | | | |||||
Total
|
| | | $ | 4,594 | | | | | $ | 4,603 | | | | | $ | 3,587 | | | | | $ | 1,648 | | | | | $ | 3,962 | | | |||||
|
| | |
September 30, 2014
|
||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 19,187 | | | | | $ | 19,187 | | | | | $ | 19,187 | | | | | $ | — | | | | | $ | — |
Investment securities available for sale
|
| | | | 100,943 | | | | | | 100,943 | | | | | | — | | | | | | 100,943 | | | | | | — |
Loans receivable, net
|
| | | | 386,074 | | | | | | 388,202 | | | | | | — | | | | | | — | | | | | | 388,202 |
Accrued interest receivable
|
| | | | 1,322 | | | | | | 1,322 | | | | | | — | | | | | | 1,322 | | | | | | — |
Restricted stock
|
| | | | 3,503 | | | | | | 3,503 | | | | | | — | | | | | | 3,503 | | | | | | — |
Mortgage servicing rights
|
| | | | 453 | | | | | | 512 | | | | | | — | | | | | | 512 | | | | | | — |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | 44,917 | | | | | | 44,917 | | | | | | — | | | | | | 44,917 | | | | | | — |
Checking and NOW accounts
|
| | | | 104,980 | | | | | | 104,980 | | | | | | — | | | | | | 104,980 | | | | | | — |
Money market accounts
|
| | | | 59,529 | | | | | | 59,529 | | | | | | — | | | | | | 59,529 | | | | | | — |
Certificates of deposit
|
| | | | 203,527 | | | | | | 207,080 | | | | | | — | | | | | | 207,080 | | | | | | — |
FHLB advances
|
| | | | 48,000 | | | | | | 49,627 | | | | | | — | | | | | | 49,627 | | | | | | — |
Accrued interest payable
|
| | | | 149 | | | | | | 149 | | | | | | — | | | | | | 149 | | | | | | — |
| | |
September 30, 2013
|
||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 23,687 | | | | | $ | 23,687 | | | | | $ | 23,687 | | | | | $ | — | | | | | $ | — |
Investment securities available for sale
|
| | | | 124,667 | | | | | | 124,667 | | | | | | — | | | | | | 124,667 | | | | | | — |
Loans receivable, net
|
| | | | 401,857 | | | | | | 405,802 | | | | | | — | | | | | | — | | | | | | 405,802 |
Loans held for sale
|
| | | | 10,367 | | | | | | 10,367 | | | | | | 10,367 | | | | | | — | | | | | | — |
Accrued interest receivable
|
| | | | 1,404 | | | | | | 1,404 | | | | | | — | | | | | | 1,404 | | | | | | — |
Restricted stock
|
| | | | 3,038 | | | | | | 3,038 | | | | | | — | | | | | | 3,038 | | | | | | — |
Mortgage servicing rights
|
| | | | 271 | | | | | | 337 | | | | | | — | | | | | | 337 | | | | | | — |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | 42,932 | | | | | | 42,932 | | | | | | — | | | | | | 42,932 | | | | | | — |
Checking and NOW accounts
|
| | | | 112,338 | | | | | | 112,338 | | | | | | — | | | | | | 112,338 | | | | | | — |
Money market accounts
|
| | | | 67,372 | | | | | | 67,372 | | | | | | — | | | | | | 67,372 | | | | | | — |
Certificates of deposit
|
| | | | 261,954 | | | | | | 267,181 | | | | | | — | | | | | | 267,181 | | | | | | — |
FHLB advances
|
| | | | 38,000 | | | | | | 41,281 | | | | | | — | | | | | | 41,281 | | | | | | — |
Accrued interest payable
|
| | | | 139 | | | | | | 139 | | | | | | — | | | | | | 139 | | | | | | — |
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Deferred Tax Assets: | | | | | | | | | | | | | | ||
Unrealized loss on investments available for sale
|
| | | $ | 932 | | | | | $ | 1,385 | | | ||
Allowance for loan losses
|
| | | | 3,051 | | | | | | 3,091 | | | ||
Non-accrual interest
|
| | | | 122 | | | | | | 87 | | | ||
Write-down of real estate owned
|
| | | | 270 | | | | | | 573 | | | ||
Alternative minimum tax (AMT) credit carryover
|
| | | | 64 | | | | | | 64 | | | ||
Low-income housing tax credit carryover
|
| | | | 337 | | | | | | 337 | | | ||
Supplement Employer Retirement Plan
|
| | | | 455 | | | | | | 435 | | | ||
Charitable contributions
|
| | | | 36 | | | | | | 202 | | | ||
Depreciation
|
| | | | 127 | | | | | | 150 | | | ||
State net operating loss
|
| | | | — | | | | | | 1,528 | | | ||
Federal net operating loss
|
| | | | 7,159 | | | | | | 7,046 | | | ||
Other
|
| | | | 54 | | | | | | 112 | | | ||
Total Deferred Tax Assets
|
| | | | 12,607 | | | | | | 15,010 | | | ||
Valuation allowance for DTA
|
| | | | (10,074) | | | | | | (12,454) | | | ||
Total Deferred Tax Assets, Net of Valuation Allowance
|
| | | $ | 2,533 | | | | | $ | 2,556 | | | ||
Deferred Tax Liabilities: | | | | | | | | | | | | | | ||
State net operating income
|
| | | | (3) | | | | | | — | | | ||
Mortgage servicing rights
|
| | | | (154) | | | | | | (92) | | | ||
Total Deferred Tax Liabilities
|
| | | | (157) | | | | | | (92) | | | ||
Deferred Tax Assets, Net
|
| | | $ | 2,376 | | | | | $ | 2,464 | | | ||
|
| | |
September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Federal: | | | | | | | | | | | | | | | | | | | | |||
Current
|
| | | $ | 388 | | | | | $ | (15) | | | | | $ | 87 | | | |||
Deferred
|
| | | | (367) | | | | | | 6,025 | | | | | | 541 | | | |||
| | | | | 21 | | | | | | 6,010 | | | | | | 628 | | | |||
State, current
|
| | | | — | | | | | | — | | | | | | — | | | |||
| | | | $ | 21 | | | | | $ | 6,010 | | | | | $ | 628 | | | |||
|
| | |
September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||
At federal statutory rate at 34%
|
| | | $ | — | | | | | $ | (4,350) | | | | | $ | 880 | | | |||
Adjustments resulting from: | | | | | | | | | | | | | | | | | | | | |||
Tax-exempt interest
|
| | | | — | | | | | | (77) | | | | | | (25) | | | |||
Low-income housing credit
|
| | | | — | | | | | | — | | | | | | (44) | | | |||
Earnings on bank-owned life insurance
|
| | | | — | | | | | | (400) | | | | | | (179) | | | |||
Federal tax on cash surrender of BOLI
|
| | | | 21 | | | | | | — | | | | | | — | | | |||
DTA valuation allowance
|
| | | | — | | | | | | 10,724 | | | | | | — | | | |||
Other
|
| | | | — | | | | | | 113 | | | | | | (4) | | | |||
| | | | $ | 21 | | | | | $ | 6,010 | | | | | $ | 628 | | | |||
Effective tax rate
|
| | | | 3.3% | | | | | | (47.0)% | | | | | | 24.3% | | | |||
|
Years ending September 30:
|
| | | | | | | |
2015
|
| | | $ | 195 | | | |
2016
|
| | | | 215 | | | |
2017
|
| | | | 214 | | | |
2018
|
| | | | 215 | | | |
2019
|
| | | | 214 | | | |
Thereafter
|
| | | | 4,119 | | | |
| | | | $ | 5,172 | | | |
|
Years ending September 30:
|
| | | | | | | |
2015
|
| | | $ | 159 | | | |
2016
|
| | | | — | | | |
2017
|
| | | | — | | | |
2018
|
| | | | — | | | |
2019
|
| | | | — | | | |
| | | | $ | 159 | | | |
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Commitments to extend credit: | | | | | | | | | | | | | | ||
Future loan commitments
|
| | | $ | 10,952 | | | | | $ | 7,858 | | | ||
Undisbursed construction loans
|
| | | | 2,873 | | | | | | 3,797 | | | ||
Undisbursed home equity lines of credit
|
| | | | 14,867 | | | | | | 13,936 | | | ||
Undisbursed commercial lines of credit
|
| | | | 948 | | | | | | 3,032 | | | ||
Overdraft protection lines
|
| | | | 133 | | | | | | 108 | | | ||
Standby letters of credit
|
| | | | 3,302 | | | | | | 3,727 | | | ||
Total Commitments
|
| | | $ | 33,075 | | | | | $ | 32,458 | | | ||
|
| | |
Actual
|
| |
For Capital Adequacy
Purposes |
| |
To be Well Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
|||||||||||||||||
| | |
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
As of September 30, 2014: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible Capital (to tangible assets)
|
| | | $ | 64,414 | | | | | | 12.09% | | | | | $ | ≥7,990 | | | | | | 1.50% | | | | | $ | — | | | | | | N/A |
Core Capital (to adjusted tangible assets)
|
| | | | 64,414 | | | | | | 12.09 | | | | | | ≥21,305 | | | | | | 4.00 | | | | | | ≥26,632 | | | | | | 5.00% |
Tier 1 Capital (to risk-weighted assets)
|
| | | | 64,414 | | | | | | 19.50 | | | | | | ≥13,212 | | | | | | 4.00 | | | | | | ≥19,818 | | | | | | 6.00 |
Total risk-based Capital (to risk-weighted assets)
|
| | | | 68,549 | | | | | | 20.75 | | | | | | ≥26,424 | | | | | | 8.00 | | | | | | ≥33,030 | | | | | | 10.00 |
As of September 30, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible Capital (to tangible assets)
|
| | | $ | 64,524 | | | | | | 10.91% | | | | | $ | ≥8,874 | | | | | | 1.50% | | | | | $ | — | | | | | | N/A |
Core Capital (to adjusted tangible assets)
|
| | | | 64,524 | | | | | | 10.91 | | | | | | ≥23,664 | | | | | | 4.00 | | | | | | ≥29,580 | | | | | | 5.00% |
Tier 1 Capital (to risk-weighted assets)
|
| | | | 64,524 | | | | | | 17.72 | | | | | | ≥14,566 | | | | | | 4.00 | | | | | | ≥21,849 | | | | | | 6.00 |
Total risk-based Capital (to risk-weighted assets)
|
| | | | 69,084 | | | | | | 18.97 | | | | | | ≥29,132 | | | | | | 8.00 | | | | | | ≥36,415 | | | | | | 10.00 |
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Bank GAAP equity
|
| | | $ | 63,454 | | | | | $ | 62,042 | | | ||
Disallowed portion of deferred tax asset
|
| | | | (670) | | | | | | — | | | ||
Net unrealized gain on securities available for sale, net of income taxes
|
| | | | 1,630 | | | | | | 2,482 | | | ||
Tangible Capital, Core Capital and Tier 1 Capital
|
| | | | 64,414 | | | | | | 64,524 | | | ||
Allowance for loan losses (excluding specific reserves of $0 and $0 for 2014 and 2013, respectively), (also excluding 1.25% of risk-weighted assets of $516 and $627 for 2014 and 2013, respectively)
|
| | | | 4,135 | | | | | | 4,560 | | | ||
Total Risk-Based Capital
|
| | | $ | 68,549 | | | | | $ | 69,084 | | | ||
|
| | |
September 30,
|
| |||||||||||
| | |
2014
|
| |
2013
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Assets | | | | | | | | | | | | | | ||
Cash and Cash Equivalents
|
| | | $ | 2,438 | | | | | $ | 2,394 | | | ||
Investment in subsidiaries
|
| | | | 63,454 | | | | | | 62,042 | | | ||
Investment securities available for sale, at fair value
|
| | | | 8,329 | | | | | | 8,313 | | | ||
Loans receivable, net
|
| | | | 1,969 | | | | | | 2,090 | | | ||
Deferred income taxes, net
|
| | | | 91 | | | | | | 106 | | | ||
Other assets
|
| | | | 539 | | | | | | 523 | | | ||
Total Assets
|
| | | $ | 76,820 | | | | | $ | 75,468 | | | ||
Liabilities | | | | | | | | | | | | | | ||
Accounts payable
|
| | | $ | 48 | | | | | $ | 62 | | | ||
Shareholders’ Equity
|
| | | | 76,772 | | | | | | 75,406 | | | ||
Total Liabilities and Shareholders’ Equity
|
| | | $ | 76,820 | | | | | $ | 75,468 | | | ||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Income | | | | | | | | | | | | | | | | | | | | |||
Interest income
|
| | | $ | 254 | | | | | $ | 184 | | | | | $ | 129 | | | |||
Total Interest Income
|
| | | | 254 | | | | | | 184 | | | | | | 129 | | | |||
Gain on sale of investment securities
|
| | | | — | | | | | | — | | | | | | 40 | | | |||
Expense | | | | | | | | | | | | | | | | | | | | |||
Other operating expenses
|
| | | | 331 | | | | | | 17 | | | | | | 14 | | | |||
Total Other Expenses
|
| | | | 331 | | | | | | 17 | | | | | | 14 | | | |||
Gain before Equity in Undistributed Net Income (Loss) of Subsidiaries and Income Tax Benefit
|
| | | | (77) | | | | | | 167 | | | | | | 155 | | | |||
Equity in Undistributed Net Income (Loss) of Subsidiaries
|
| | | | 400 | | | | | | (18,839) | | | | | | 1,859 | | | |||
Income tax expense
|
| | | | — | | | | | | 131 | | | | | | 55 | | | |||
Net Income (Loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Net Income (Loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
Other Comprehensive (Loss) Income: | | | | | | | | | | | | | | | | | | | | |||
Changes in net unrealized net gains and losses on securities available for
sale |
| | | | 46 | | | | | | (312) | | | | | | (53) | | | |||
Gains realized on sale of securities in net income (loss)
|
| | | | — | | | | | | — | | | | | | (40) | | | |||
| | | | | 46 | | | | | | (312) | | | | | | (93) | | | |||
Deferred income tax effect
|
| | | | (16) | | | | | | 106 | | | | | | 93 | | | |||
Total other comprehensive income (loss)
|
| | | | 30 | | | | | | (206) | | | | | | — | | | |||
Total comprehensive income (loss)
|
| | | $ | 353 | | | | | $ | (19,009) | | | | | $ | 1,959 | | | |||
|
| | |
Year Ended September 30,
|
| ||||||||||||||||||
| | |
2014
|
| |
2013
|
| |
2012
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | | | | | | | | |||
Net income (loss)
|
| | | $ | 323 | | | | | $ | (18,803) | | | | | $ | 1,959 | | | |||
Undistributed net (income) loss of subsidiaries
|
| | | | (400) | | | | | | 18,839 | | | | | | (1,859) | | | |||
Deferred income taxes, net
|
| | | | 197 | | | | | | 106 | | | | | | (32) | | | |||
ESOP shares committed to be released
|
| | | | 160 | | | | | | 169 | | | | | | 103 | | | |||
Amortization of discounts on investment securities
|
| | | | — | | | | | | 40 | | | | | | 79 | | | |||
Net gain on sale of investment securities
|
| | | | — | | | | | | — | | | | | | (40) | | | |||
Decrease in other liabilities
|
| | | | (14) | | | | | | — | | | | | | (500) | | | |||
Decrease (increase) in other assets
|
| | | | 227 | | | | | | (197) | | | | | | (193) | | | |||
Net Cash Provided by (Used in) Operating Activities
|
| | | | 493 | | | | | | 154 | | | | | | (483) | | | |||
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | | | | | |||
Proceeds from maturities and principal collection on investments available for sale, net
|
| | | | 422 | | | | | | 1,474 | | | | | | 888 | | | |||
Purchases of investment securities
|
| | | | (992) | | | | | | (10,299) | | | | | | (1,001) | | | |||
Calls, sales of investment securities
|
| | | | — | | | | | | 200 | | | | | | 2,806 | | | |||
Loan originations and principal collections, net
|
| | | | 121 | | | | | | 115 | | | | | | 109 | | | |||
Net Cash (Used in) Provided by Investing Activities
|
| | | | (449) | | | | | | (8,510) | | | | | | 2,802 | | | |||
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | |||
Proceeds from stock issuance net of offering costs
|
| | | | — | | | | | | 34,732 | | | | | | — | | | |||
Capitalization
|
| | | | — | | | | | | (25,000) | | | | | | (3,200) | | | |||
Capitalization of Mutual Holding Company
|
| | | | — | | | | | | 100 | | | | | | — | | | |||
Cash dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | |||
Net Cash Provided by (Used in) Financing Activities
|
| | | | — | | | | | | 9,832 | | | | | | (3,200) | | | |||
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | | 44 | | | | | | 1,476 | | | | | | (881) | | | |||
Cash and Cash Equivalents – Beginning
|
| | |
|
2,394
|
| | | |
|
918
|
| | | |
|
1,799
|
| | |||
Cash and Cash Equivalents – Ending
|
| | | $ | 2,438 | | | | | $ | 2,394 | | | | | $ | 918 | | | |||
|
| | | | | F-1 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-9 | | |
|
No.
|
| |
Description
|
| |
Location
|
|
| 3.1 | | | Articles of Incorporation of Malvern Bancorp, Inc. | | |
(1)
|
|
| 3.2 | | | Bylaws of Malvern Bancorp, Inc. | | |
(1)
|
|
| 4.0 | | | Form of Stock Certificate of Malvern Bancorp, Inc. | | |
(1)
|
|
| 10.1 | | | Amended and Restated Director Retirement Agreement between Malvern Federal Savings Bank and F. Claire Hughes, Jr.* |
| |
(2)
|
|
| 10.2 | | | Amended and Restated Director Retirement Agreement between Malvern Federal Savings Bank and Joseph E. Palmer, Jr.* |
| |
(2)
|
|
| 10.3 | | | Amended and Restated Director Retirement Agreement between Malvern Federal Savings Banks and John B. Yerkes, Jr.* |
| |
(2)
|
|
| 10.4 | | | Amended and Restated Supplemental Executive Retirement Plan Agreement between Malvern Federal Savings Bank and Dennis Boyle* |
| |
(2)
|
|
| 10.5 | | | Agreement by and between Malvern Federal Savings Bank and the Office of the Comptroller of the Currency, dated October 7, 2014 |
| |
(3)
|
|
| 10.6 | | | Termination Agreement, dated November 25, 2014, by and among, Malvern Bancorp, Inc., Malvern Federal Savings Bank, Stilwell Value Partners VI, L.P., Stilwell Activist Fund, L.P., Stilwell Activist Investments, L.P., Stilwell Associates, L.P., Stilwell Partners, L.P., Stilwell Value LLC and Joseph Stilwell, John P. O’Grady, and Gregg H. Kanter |
| |
(4)
|
|
| 10.7 | | | Amendment No. 1 to the Amended and Restated Supplemental Executive Retirement Plan Agreement between Malvern Federal Savings Bank and Dennis Boyle* |
| |
(5)
|
|
| 23.0 | | | Consent of BDO USA, LLP | | |
Filed herewith
|
|
| 23.1 | | | Consent of Baker Tilly Virchow Krause, LLP | | |
Filed herewith
|
|
| 31.1 | | | Rule 13(a)-14(a) Certification of the Chief Executive Officer | | |
Filed herewith
|
|
| 31.2 | | | Rule 13(a)-14(a) Certification of the Chief Financial Officer | | |
Filed herewith
|
|
| 32.0 | | | Section 1350 Certification | | |
Filed herewith
|
|
| 101.INS | | | XBRL Instance Document. ** | | | ||
| 101.SCH | | | XBRL Taxonomy Extension Schema Document.** | | | ||
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document.** | | |
|
No.
|
| |
Description
|
| |
Location
|
|
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document.** | | | ||
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document.** | | | ||
| 101.DEF | | | XBRL Taxonomy Extension Definitions Linkbase Document.** | | |
| December 18, 2014 | | | By: | | | /s/ Anthony C. Weagley | |
| | | | | | | Anthony C. Weagley President and Chief Executive Officer |
|
|
/s/ Anthony C. Weagley
Anthony C. Weagley
|
| | Director, President and Chief Executive Officer (principal executive officer) |
|
|
/s/ George E. Steinmetz
George E. Steinmetz
|
| | Chairman of the Board | |
|
/s/ Therese Woodman
Therese Woodman
|
| | Vice Chairman of the Board | |
|
/s/ F. Claire Hughes, Jr.
F. Claire Hughes, Jr.
|
| | Director | |
|
/s/ John B. Yerkes, Jr.
John B. Yerkes, Jr.
|
| | Director | |
|
/s/ Joseph E. Palmer, Jr.
Joseph E. Palmer, Jr.
|
| | Director | |
|
/s/ Stephen P. Scartozzi
Stephen P. Scartozzi
|
| | Director | |
|
/s/ John P. O’Grady
John P. O’Grady
|
| | Director | |
|
/s/ Ralph K. Packard
Ralph K. Packard
|
| | Director | |
| Robert C.F. Willson |
| | Director | |
|
/s/ Dennis Boyle
Dennis Boyle
|
| | Senior Vice President and Chief Financial Officer (principal financial and accounting officer) |
|