UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2015
Commission file no: 1-4121
DEERE & COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
36-2382580 |
One John Deere Place
Moline, Illinois 61265
(Address of principal executive offices)
Telephone Number: (309) 765-8000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
X |
Accelerated filer |
|
Non-accelerated filer |
|
Smaller reporting company |
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
At July 31, 2015, 328,166,270 shares of common stock, $1 par value, of the registrant were outstanding.
Index to Exhibits: Page 50
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
DEERE & COMPANY |
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED INCOME |
|
|
|
|
|
|
|
For the Three Months Ended July 31, 2015 and 2014 |
|||||||
(In millions of dollars and shares except per share amounts) Unaudited |
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
||
Net Sales and Revenues |
|
|
|
|
|
|
|
Net sales |
|
$ |
6,839.5 |
|
$ |
8,723.0 |
|
Finance and interest income |
|
|
596.7 |
|
|
573.5 |
|
Other income |
|
|
157.5 |
|
|
203.7 |
|
Total |
|
|
7,593.7 |
|
|
9,500.2 |
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
Cost of sales |
|
|
5,358.0 |
|
|
6,611.3 |
|
Research and development expenses |
|
|
346.8 |
|
|
362.1 |
|
Selling, administrative and general expenses |
|
|
755.3 |
|
|
820.7 |
|
Interest expense |
|
|
171.5 |
|
|
153.9 |
|
Other operating expenses |
|
|
223.6 |
|
|
260.0 |
|
Total |
|
|
6,855.2 |
|
|
8,208.0 |
|
|
|
|
|
|
|
|
|
Income of Consolidated Group before Income Taxes |
|
|
738.5 |
|
|
1,292.2 |
|
Provision for income taxes |
|
|
241.0 |
|
|
450.2 |
|
Income of Consolidated Group |
|
|
497.5 |
|
|
842.0 |
|
Equity in income of unconsolidated affiliates |
|
|
14.2 |
|
|
8.9 |
|
Net Income |
|
|
511.7 |
|
|
850.9 |
|
Less: Net income attributable to noncontrolling interests |
|
|
.1 |
|
|
.2 |
|
Net Income Attributable to Deere & Company |
|
$ |
511.6 |
|
$ |
850.7 |
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
Basic |
|
$ |
1.54 |
|
$ |
2.35 |
|
Diluted |
|
$ |
1.53 |
|
$ |
2.33 |
|
|
|
|
|
|
|
|
|
Average Shares Outstanding |
|
|
|
|
|
|
|
Basic |
|
|
331.4 |
|
|
361.9 |
|
Diluted |
|
|
334.1 |
|
|
365.1 |
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
2
DEERE & COMPANY |
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
For the Three Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
Net Income |
|
$ |
511.7 |
|
$ |
850.9 |
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Net of Income Taxes |
|
|
|
|
|
|
|
Retirement benefits adjustment |
|
|
41.3 |
|
|
37.3 |
|
Cumulative translation adjustment |
|
|
(255.9) |
|
|
(24.5) |
|
Unrealized gain (loss) on derivatives |
|
|
(.8) |
|
|
1.8 |
|
Unrealized gain on investments |
|
|
1.5 |
|
|
4.2 |
|
Other Comprehensive Income (Loss), Net of Income Taxes |
|
|
(213.9) |
|
|
18.8 |
|
|
|
|
|
|
|
|
|
Comprehensive Income of Consolidated Group |
|
|
297.8 |
|
|
869.7 |
|
Less: Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
.2 |
|
Comprehensive Income Attributable to Deere & Company |
|
$ |
297.8 |
|
$ |
869.5 |
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
3
DEERE & COMPANY |
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED INCOME |
|
|
|
|
|
|
|
For the Nine Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
(In millions of dollars and shares except per share amounts) Unaudited |
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
||
Net Sales and Revenues |
|
|
|
|
|
|
|
Net sales |
|
$ |
19,843.1 |
|
$ |
24,917.8 |
|
Finance and interest income |
|
|
1,766.7 |
|
|
1,649.0 |
|
Other income |
|
|
537.7 |
|
|
535.3 |
|
Total |
|
|
22,147.5 |
|
|
27,102.1 |
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
Cost of sales |
|
|
15,472.8 |
|
|
18,678.7 |
|
Research and development expenses |
|
|
1,021.1 |
|
|
1,039.9 |
|
Selling, administrative and general expenses |
|
|
2,154.2 |
|
|
2,433.0 |
|
Interest expense |
|
|
517.1 |
|
|
491.5 |
|
Other operating expenses |
|
|
659.1 |
|
|
738.1 |
|
Total |
|
|
19,824.3 |
|
|
23,381.2 |
|
|
|
|
|
|
|
|
|
Income of Consolidated Group before Income Taxes |
|
|
2,323.2 |
|
|
3,720.9 |
|
Provision for income taxes |
|
|
735.6 |
|
|
1,209.6 |
|
Income of Consolidated Group |
|
|
1,587.6 |
|
|
2,511.3 |
|
Equity in income of unconsolidated affiliates |
|
|
1.8 |
|
|
2.2 |
|
Net Income |
|
|
1,589.4 |
|
|
2,513.5 |
|
Less: Net income attributable to noncontrolling interests |
|
|
.6 |
|
|
1.0 |
|
Net Income Attributable to Deere & Company |
|
$ |
1,588.8 |
|
$ |
2,512.5 |
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
Basic |
|
$ |
4.71 |
|
$ |
6.85 |
|
Diluted |
|
$ |
4.67 |
|
$ |
6.79 |
|
|
|
|
|
|
|
|
|
Average Shares Outstanding |
|
|
|
|
|
|
|
Basic |
|
|
337.3 |
|
|
366.8 |
|
Diluted |
|
|
339.9 |
|
|
370.1 |
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
4
DEERE & COMPANY |
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
For the Nine Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
Net Income |
|
$ |
1,589.4 |
|
$ |
2,513.5 |
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Net of Income Taxes |
|
|
|
|
|
|
|
Retirement benefits adjustment |
|
|
104.5 |
|
|
125.0 |
|
Cumulative translation adjustment |
|
|
(832.9) |
|
|
(86.0) |
|
Unrealized gain (loss) on derivatives |
|
|
(1.0) |
|
|
4.1 |
|
Unrealized gain on investments |
|
|
4.6 |
|
|
5.3 |
|
Other Comprehensive Income (Loss), Net of Income Taxes |
|
|
(724.8) |
|
|
48.4 |
|
|
|
|
|
|
|
|
|
Comprehensive Income of Consolidated Group |
|
|
864.6 |
|
|
2,561.9 |
|
Less: Comprehensive income attributable to noncontrolling interests |
|
|
.2 |
|
|
1.0 |
|
Comprehensive Income Attributable to Deere & Company |
|
$ |
864.4 |
|
$ |
2,560.9 |
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
5
DEERE & COMPANY |
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
2015 |
|
2014 |
|
2014 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,130.8 |
|
$ |
3,787.0 |
|
$ |
3,034.7 |
|
Marketable securities |
|
|
421.1 |
|
|
1,215.1 |
|
|
1,489.4 |
|
Receivables from unconsolidated affiliates |
|
|
43.2 |
|
|
30.2 |
|
|
33.3 |
|
Trade accounts and notes receivable - net |
|
|
4,220.4 |
|
|
3,277.6 |
|
|
4,551.8 |
|
Financing receivables - net |
|
|
24,973.4 |
|
|
27,422.2 |
|
|
27,079.9 |
|
Financing receivables securitized - net |
|
|
4,737.8 |
|
|
4,602.3 |
|
|
4,264.2 |
|
Other receivables |
|
|
823.1 |
|
|
1,500.3 |
|
|
1,193.1 |
|
Equipment on operating leases - net |
|
|
4,426.0 |
|
|
4,015.5 |
|
|
3,580.0 |
|
Inventories |
|
|
4,319.0 |
|
|
4,209.7 |
|
|
5,439.0 |
|
Property and equipment - net |
|
|
5,126.4 |
|
|
5,577.8 |
|
|
5,385.5 |
|
Investments in unconsolidated affiliates |
|
|
310.6 |
|
|
303.2 |
|
|
310.2 |
|
Goodwill |
|
|
715.9 |
|
|
791.2 |
|
|
829.8 |
|
Other intangible assets - net |
|
|
57.8 |
|
|
68.8 |
|
|
69.4 |
|
Retirement benefits |
|
|
335.0 |
|
|
262.0 |
|
|
611.7 |
|
Deferred income taxes |
|
|
2,705.0 |
|
|
2,776.6 |
|
|
2,564.0 |
|
Other assets |
|
|
1,586.7 |
|
|
1,496.9 |
|
|
1,312.5 |
|
Total Assets |
|
$ |
58,932.2 |
|
$ |
61,336.4 |
|
$ |
61,748.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
9,347.9 |
|
$ |
8,019.2 |
|
$ |
8,580.8 |
|
Short-term securitization borrowings |
|
|
4,595.4 |
|
|
4,558.5 |
|
|
4,142.8 |
|
Payables to unconsolidated affiliates |
|
|
73.7 |
|
|
101.0 |
|
|
90.4 |
|
Accounts payable and accrued expenses |
|
|
7,235.8 |
|
|
8,554.1 |
|
|
8,432.9 |
|
Deferred income taxes |
|
|
150.9 |
|
|
160.9 |
|
|
160.1 |
|
Long-term borrowings |
|
|
23,200.9 |
|
|
24,380.7 |
|
|
24,035.5 |
|
Retirement benefits and other liabilities |
|
|
6,602.6 |
|
|
6,496.5 |
|
|
5,473.5 |
|
Total liabilities |
|
|
51,207.2 |
|
|
52,270.9 |
|
|
50,916.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $1 par value (issued shares at |
|
|
3,806.5 |
|
|
3,675.4 |
|
|
3,652.8 |
|
Common stock in treasury |
|
|
(14,562.5) |
|
|
(12,834.2) |
|
|
(11,742.7) |
|
Retained earnings |
|
|
22,986.5 |
|
|
22,004.4 |
|
|
21,564.6 |
|
Accumulated other comprehensive income (loss) |
|
|
(4,507.4) |
|
|
(3,783.0) |
|
|
(2,644.7) |
|
Total Deere & Company stockholders’ equity |
|
|
7,723.1 |
|
|
9,062.6 |
|
|
10,830.0 |
|
Noncontrolling interests |
|
|
1.9 |
|
|
2.9 |
|
|
2.5 |
|
Total stockholders’ equity |
|
|
7,725.0 |
|
|
9,065.5 |
|
|
10,832.5 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
58,932.2 |
|
$ |
61,336.4 |
|
$ |
61,748.5 |
|
|
|
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
6
DEERE & COMPANY |
|
|
|
|
|
|
|
STATEMENT OF CONSOLIDATED CASH FLOWS |
|
|
|
|
|
|
|
For the Nine Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
|
||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
Net income |
|
$ |
1,589.4 |
|
$ |
2,513.5 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Provision for credit losses |
|
|
35.4 |
|
|
29.6 |
|
Provision for depreciation and amortization |
|
|
1,029.2 |
|
|
957.4 |
|
Impairment charges |
|
|
|
|
|
62.3 |
|
Share-based compensation expense |
|
|
47.7 |
|
|
60.6 |
|
Undistributed earnings of unconsolidated affiliates |
|
|
(5.2) |
|
|
(2.3) |
|
Provision (credit) for deferred income taxes |
|
|
73.0 |
|
|
(249.1) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Trade, notes and financing receivables related to sales |
|
|
(598.0) |
|
|
(1,679.3) |
|
Insurance receivables |
|
|
333.4 |
|
|
35.5 |
|
Inventories |
|
|
(941.5) |
|
|
(1,102.9) |
|
Accounts payable and accrued expenses |
|
|
(594.6) |
|
|
(313.6) |
|
Accrued income taxes payable/receivable |
|
|
(58.1) |
|
|
207.3 |
|
Retirement benefits |
|
|
293.4 |
|
|
215.0 |
|
Other |
|
|
(12.3) |
|
|
(51.9) |
|
Net cash provided by operating activities |
|
|
1,191.8 |
|
|
682.1 |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
Collections of receivables (excluding receivables related to sales) |
|
|
11,517.9 |
|
|
11,586.6 |
|
Proceeds from maturities and sales of marketable securities |
|
|
833.0 |
|
|
718.7 |
|
Proceeds from sales of equipment on operating leases |
|
|
773.7 |
|
|
803.3 |
|
Proceeds from sales of businesses, net of cash sold |
|
|
149.2 |
|
|
339.8 |
|
Cost of receivables acquired (excluding receivables related to sales) |
|
|
(11,162.9) |
|
|
(12,664.2) |
|
Purchases of marketable securities |
|
|
(100.8) |
|
|
(585.5) |
|
Purchases of property and equipment |
|
|
(461.4) |
|
|
(640.9) |
|
Cost of equipment on operating leases acquired |
|
|
(1,355.7) |
|
|
(1,049.5) |
|
Other |
|
|
(23.4) |
|
|
(75.6) |
|
Net cash provided by (used for) investing activities |
|
|
169.6 |
|
|
(1,567.3) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
Increase (decrease) in total short-term borrowings |
|
|
1,805.2 |
|
|
(76.7) |
|
Proceeds from long-term borrowings |
|
|
3,639.8 |
|
|
6,672.2 |
|
Payments of long-term borrowings |
|
|
(3,980.1) |
|
|
(4,079.8) |
|
Proceeds from issuance of common stock |
|
|
170.4 |
|
|
138.8 |
|
Repurchases of common stock |
|
|
(1,833.9) |
|
|
(1,631.1) |
|
Dividends paid |
|
|
(617.9) |
|
|
(568.6) |
|
Excess tax benefits from share-based compensation |
|
|
18.5 |
|
|
28.5 |
|
Other |
|
|
(56.9) |
|
|
(50.4) |
|
Net cash provided by (used for) financing activities |
|
|
(854.9) |
|
|
432.9 |
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(162.7) |
|
|
(17.0) |
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
343.8 |
|
|
(469.3) |
|
Cash and Cash Equivalents at Beginning of Period |
|
|
3,787.0 |
|
|
3,504.0 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
4,130.8 |
|
$ |
3,034.7 |
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
7
DEERE & COMPANY |
|||||||||||||||||||
STATEMENT OF CHANGES IN CONSOLIDATED STOCKHOLDERS’ EQUITY |
|||||||||||||||||||
For the Nine Months Ended July 31, 2014 and 2015 |
|||||||||||||||||||
(In millions of dollars) Unaudited |
|||||||||||||||||||
|
|
|
|
|
Deere & Company Stockholders |
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
||||||
|
|
Total |
|
|
|
|
|
|
|
Other |
|
Non- |
|
||||||
|
|
Stockholders’ |
|
Common |
|
Treasury |
|
Retained |
|
Comprehensive |
|
controlling |
|
||||||
|
|
Equity |
|
Stock |
|
Stock |
|
Earnings |
|
Income (Loss) |
|
Interests |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance October 31, 2013 |
|
$ |
10,267.7 |
|
$ |
3,524.2 |
|
$ |
(10,210.9) |
|
$ |
19,645.6 |
|
$ |
(2,693.1) |
|
$ |
1.9 |
|
Net income |
|
|
2,513.5 |
|
|
|
|
|
|
|
|
2,512.5 |
|
|
|
|
|
1.0 |
|
Other comprehensive income |
|
|
48.4 |
|
|
|
|
|
|
|
|
|
|
|
48.4 |
|
|
|
|
Repurchases of common stock |
|
|
(1,631.1) |
|
|
|
|
|
(1,631.1) |
|
|
|
|
|
|
|
|
|
|
Treasury shares reissued |
|
|
99.3 |
|
|
|
|
|
99.3 |
|
|
|
|
|
|
|
|
|
|
Dividends declared |
|
|
(593.8) |
|
|
|
|
|
|
|
|
(593.5) |
|
|
|
|
|
(.3) |
|
Stock options and other |
|
|
128.5 |
|
|
128.6 |
|
|
|
|
|
|
|
|
|
|
|
(.1) |
|
Balance July 31, 2014 |
|
$ |
10,832.5 |
|
$ |
3,652.8 |
|
$ |
(11,742.7) |
|
$ |
21,564.6 |
|
$ |
(2,644.7) |
|
$ |
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance October 31, 2014 |
|
$ |
9,065.5 |
|
$ |
3,675.4 |
|
$ |
(12,834.2) |
|
$ |
22,004.4 |
|
$ |
(3,783.0) |
|
$ |
2.9 |
|
Net income |
|
|
1,589.4 |
|
|
|
|
|
|
|
|
1,588.8 |
|
|
|
|
|
.6 |
|
Other comprehensive loss |
|
|
(724.8) |
|
|
|
|
|
|
|
|
|
|
|
(724.4) |
|
|
(.4) |
|
Repurchases of common stock |
|
|
(1,833.9) |
|
|
|
|
|
(1,833.9) |
|
|
|
|
|
|
|
|
|
|
Treasury shares reissued |
|
|
105.6 |
|
|
|
|
|
105.6 |
|
|
|
|
|
|
|
|
|
|
Dividends declared |
|
|
(607.7) |
|
|
|
|
|
|
|
|
(606.4) |
|
|
|
|
|
(1.3) |
|
Stock options and other |
|
|
130.9 |
|
|
131.1 |
|
|
|
|
|
(.3) |
|
|
|
|
|
.1 |
|
Balance July 31, 2015 |
|
$ |
7,725.0 |
|
$ |
3,806.5 |
|
$ |
(14,562.5) |
|
$ |
22,986.5 |
|
$ |
(4,507.4) |
|
$ |
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Condensed Notes to Interim Consolidated Financial Statements.
8
Condensed Notes to Interim Consolidated Financial Statements (Unaudited)
(1) The information in the notes and related commentary are presented in a format which includes data grouped as follows:
Equipment Operations - Includes the Company’s agriculture and turf operations and construction and forestry operations with financial services reflected on the equity basis.
Financial Services - Includes primarily the Company’s financing operations.
Consolidated - Represents the consolidation of the equipment operations and financial services. References to "Deere & Company" or "the Company" refer to the entire enterprise.
(2) The consolidated financial statements of Deere & Company and consolidated subsidiaries have been prepared by the Company, without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted as permitted by such rules and regulations. All adjustments, consisting of normal recurring adjustments, have been included. Management believes that the disclosures are adequate to present fairly the financial position, results of operations and cash flows at the dates and for the periods presented. It is suggested that these interim financial statements be read in conjunction with the consolidated financial statements and the notes thereto appearing in the Company’s latest annual report on Form 10-K. Results for interim periods are not necessarily indicative of those to be expected for the fiscal year.
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts and related disclosures. Actual results could differ from those estimates.
Cash Flow Information
All cash flows from the changes in trade accounts and notes receivable are classified as operating activities in the Statement of Consolidated Cash Flows as these receivables arise from sales to the Company’s customers. Cash flows from financing receivables that are related to sales to the Company’s customers are also included in operating activities. The remaining financing receivables are related to the financing of equipment sold by independent dealers and are included in investing activities.
The Company had the following non-cash operating and investing activities that were not included in the Statement of Consolidated Cash Flows. The Company transferred inventory to equipment on operating leases of approximately $468 million and $499 million in the first nine months of 2015 and 2014, respectively. The Company also had accounts payable related to purchases of property and equipment of approximately $42 million and $50 million at July 31, 2015 and 2014, respectively.
(3) New accounting standards to be adopted are as follows:
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Accounting Standards Codification (ASC) 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU No. 2015-14, Deferral of the Effective Date, which amends ASU No. 2014-09. As a result, the effective date will be the first quarter of fiscal year 2019 with early adoption permitted in the first quarter of fiscal year 2018. The adoption will use one of two retrospective application methods. The Company has not determined the potential effects on the consolidated financial statements.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, which amends ASC 718, Compensation - Stock Compensation. This ASU requires that a performance target
9
that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. Therefore, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The total compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The effective date will be the first quarter of fiscal year 2017. The adoption will not have a material effect on the Company’s consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs, which amends ASC 835-30, Interest - Imputation of Interest. This ASU requires that debt issuance costs related to borrowings be presented in the balance sheet as a direct deduction from the carrying amount of the borrowing. This treatment is consistent with debt discounts. The ASU does not affect the amount or timing of expenses for debt issuance costs. The effective date will be the first quarter of fiscal year 2017 and will be applied retrospectively. The adoption will not have a material effect on the Company’s consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which amends ASC 350-40, Intangibles-Goodwill and Other-Internal-Use Software. This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If an arrangement includes a software license, the accounting for the license will be consistent with licenses of other intangible assets. If the arrangement does not include a license, the arrangement will be accounted for as a service contract. The effective date will be the first quarter of fiscal year 2017 and will be adopted prospectively. The adoption will not have a material effect on the Company’s consolidated financial statements.
In May 2015, the FASB issued ASU No. 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), which amends ASC 820, Fair Value Measurement. This ASU removes the requirement to categorize within the fair value hierarchy investments without readily determinable fair values in entities that elect to measure fair value using net asset value per share or its equivalent. The ASU requires that these investments continue to be shown in the investment disclosure amount to allow the disclosure to reconcile to the investment amount presented in the balance sheet. The ASU will be early adopted in the fourth quarter of fiscal year 2015 and will be applied retrospectively. The adoption will not have a material effect on the Company’s consolidated financial statements.
In May 2015, the FASB issued ASU No. 2015-09, Disclosures about Short-Duration Contracts, which amends ASC 944, Financial Services - Insurance. This ASU requires disclosure of additional information about unpaid claims and claims adjustment expenses, including a rollforward of the liability of the claims adjustment liability. The effective date will be the fourth quarter of fiscal year 2017. The adoption will not have a material effect on the Company’s consolidated financial statements.
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory, which amends ASC 330, Inventory. This ASU simplifies the subsequent measurement of inventory by using only the lower of cost or net realizable value. The ASU does not apply to inventory measured using last-in, first-out method. The effective date will be the first quarter of fiscal year 2018 with early adoption permitted. The adoption will not have a material effect on the Company’s consolidated financial statements.
In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, which amends ASC 835-30, Interest - Imputation of Interest. This ASU clarifies the presentation and subsequent measurement of debt issuance costs associated with lines of credit. These costs may be presented as an asset and amortized ratably over the term of the line of credit arrangement, regardless of whether there are outstanding borrowings on the arrangement. The effective date will be the first quarter of fiscal year 2017 and will be applied retrospectively. The adoption will not have a material effect on the Company’s consolidated financial statements.
10
(4) The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
||
|
|
|
|
|
|
|
Unrealized |
|
Unrealized |
|
Accumulated |
|
||||
|
|
Retirement |
|
Cumulative |
|
Gain (Loss) |
|
Gain (Loss) |
|
Other |
|
|||||
|
|
Benefits |
|
Translation |
|
on |
|
on |
|
Comprehensive |
|
|||||
|
|
Adjustment |
|
Adjustment |
|
Derivatives |
|
Investments |
|
Income (Loss) |
|
|||||
Balance October 31, 2014 |
|
$ |
(3,493) |
|
$ |
(303) |
|
|
|
|
$ |
13 |
|
$ |
(3,783) |
|
Other comprehensive income (loss) items before reclassification |
|
|
(23) |
|
|
(832) |
|
$ |
(5) |
|
|
9 |
|
|
(851) |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
127 |
|
|
|
|
|
4 |
|
|
(4) |
|
|
127 |
|
Net current period other comprehensive income (loss) |
|
|
104 |
|
|
(832) |
|
|
(1) |
|
|
5 |
|
|
(724) |
|
Balance July 31, 2015 |
|
$ |
(3,389) |
|
$ |
(1,135) |
|
$ |
(1) |
|
$ |
18 |
|
$ |
(4,507) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance October 31, 2013 |
|
$ |
(2,809) |
|
$ |
113 |
|
$ |
(3) |
|
$ |
6 |
|
$ |
(2,693) |
|
Other comprehensive income (loss) items before reclassification |
|
|
12 |
|
|
(95) |
|
|
(7) |
|
|
5 |
|
|
(85) |
|
Amounts reclassified from accumulated other comprehensive income |
|
|
113 |
|
|
9 |
* |
|
11 |
|
|
|
|
|
133 |
|
Net current period other comprehensive income (loss) |
|
|
125 |
|
|
(86) |
|
|
4 |
|
|
5 |
|
|
48 |
|
Balance July 31, 2014 |
|
$ |
(2,684) |
|
$ |
27 |
|
$ |
1 |
|
$ |
11 |
|
$ |
(2,645) |
|
* Represents the accumulated translation adjustments related to the foreign subsidiaries of the Water operations that were sold (see Note 18).
11
Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:
|
|
Before |
|
Tax |
|
After |
|
|||
|
|
Tax |
|
(Expense) |
|
Tax |
|
|||
Three Months Ended July 31, 2015 |
|
Amount |
|
Credit |
|
Amount |
|
|||
Cumulative translation adjustment: |
|
$ |
(256) |
|
$ |
1 |
|
$ |
(255) |
|
Unrealized gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
Unrealized hedging gain (loss) |
|
|
(4) |
|
|
2 |
|
|
(2) |
|
Reclassification of realized (gain) loss to: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts – Interest expense |
|
|
3 |
|
|
(1) |
|
|
2 |
|
Foreign exchange contracts – Other operating expense |
|
|
(1) |
|
|
|
|
|
(1) |
|
Net unrealized gain (loss) on derivatives |
|
|
(2) |
|
|
1 |
|
|
(1) |
|
Unrealized gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) |
|
|
6 |
|
|
(3) |
|
|
3 |
|
Reclassification of realized (gain) loss – Other income |
|
|
(3) |
|
|
1 |
|
|
(2) |
|
Net unrealized gain (loss) on investments |
|
|
3 |
|
|
(2) |
|
|
1 |
|
Retirement benefits adjustment: |
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain (loss) |
|
|
(4) |
|
|
1 |
|
|
(3) |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: * |
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss |
|
|
55 |
|
|
(20) |
|
|
35 |
|
Prior service (credit) cost |
|
|
7 |
|
|
(2) |
|
|
5 |
|
Settlements/curtailments |
|
|
4 |
|
|
(2) |
|
|
2 |
|
Health care and life insurance |
|
|
|
|
|
|
|
|
|
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: * |
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss |
|
|
22 |
|
|
(8) |
|
|
14 |
|
Prior service (credit) cost |
|
|
(19) |
|
|
7 |
|
|
(12) |
|
Net unrealized gain (loss) on retirement benefits adjustments |
|
|
65 |
|
|
(24) |
|
|
41 |
|
Total other comprehensive income (loss) |
|
$ |
(190) |
|
$ |
(24) |
|
$ |
(214) |
|
* These accumulated other comprehensive income amounts are included in net periodic postretirement costs. See Note 7 for additional detail.
12
|
|
Before |
|
Tax |
|
After |
|
|||
|
|
Tax |
|
(Expense) |
|
Tax |
|
|||
Nine Months Ended July 31, 2015 |
|
Amount |
|
Credit |
|
Amount |
|
|||
Cumulative translation adjustment: |
|
$ |
(831) |
|
$ |
(1) |
|
$ |
(832) |
|
Unrealized gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
Unrealized hedging gain (loss) |
|
|
(8) |
|
|
3 |
|
|
(5) |
|
Reclassification of realized (gain) loss to: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts – Interest expense |
|
|
9 |
|
|
(3) |
|
|
6 |
|
Foreign exchange contracts – Other operating expense |
|
|
(3) |
|
|
1 |
|
|
(2) |
|
Net unrealized gain (loss) on derivatives |
|
|
(2) |
|
|
1 |
|
|
(1) |
|
Unrealized gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) |
|
|
14 |
|
|
(5) |
|
|
9 |
|
Reclassification of realized (gain) loss – Other income |
|
|
(7) |
|
|
3 |
|
|
(4) |
|
Net unrealized gain (loss) on investments |
|
|
7 |
|
|
(2) |
|
|
5 |
|
Retirement benefits adjustment: |
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain (loss) |
|
|
(21) |
|
|
7 |
|
|
(14) |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: * |
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss |
|
|
165 |
|
|
(60) |
|
|
105 |
|
Prior service (credit) cost |
|
|
19 |
|
|
(7) |
|
|
12 |
|
Settlements/curtailments |
|
|
5 |
|
|
(2) |
|
|
3 |
|
Health care and life insurance |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain (loss) |
|
|
(12) |
|
|
3 |
|
|
(9) |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: * |
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss |
|
|
68 |
|
|
(25) |
|
|
43 |
|
Prior service (credit) cost |
|
|
(57) |
|
|
21 |
|
|
(36) |
|
Net unrealized gain (loss) on retirement benefits adjustments |
|
|
167 |
|
|
(63) |
|
|
104 |
|
Total other comprehensive income (loss) |
|
$ |
(659) |
|
$ |
(65) |
|
$ |
(724) |
|
* These accumulated other comprehensive income amounts are included in net periodic postretirement costs. See Note 7 for additional detail.
13
|
|
Before |
|
Tax |
|
After |
|
|||
|
|
Tax |
|
(Expense) |
|
Tax |
|
|||
Three Months Ended July 31, 2014 |
|
Amount |
|
Credit |
|
Amount |
|
|||
Cumulative translation adjustment: |
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) on translation adjustment |
|
$ |
(33) |
|
|
|
|
$ |
(33) |
|
Reclassification of loss to Other expense * |
|
|
9 |
|
|
|
|
|
9 |
|
Net unrealized (loss) on translation adjustment |
|
|
(24) |
|
|
|
|
|
(24) |
|
Unrealized gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
Unrealized hedging gain (loss) |
|
|
(2) |
|
$ |
1 |
|
|
(1) |
|
Reclassification of realized loss to: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts – Interest expense |
|
|
3 |
|
|
(1) |
|
|
2 |
|
Foreign exchange contracts – Other operating expense |
|
|
1 |
|
|
|
|
|
1 |
|
Net unrealized gain on derivatives |
|
|
2 |
|
|
|
|
|
2 |
|
Unrealized gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain |
|
|
6 |
|
|
(2) |
|
|
4 |
|
Net unrealized gain on investments |
|
|
6 |
|
|
(2) |
|
|
4 |
|
Retirement benefits adjustment: |
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain |
|
|
1 |
|
|
|
|
|
1 |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: ** |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
43 |
|
|
(16) |
|
|
27 |
|
Prior service cost |
|
|
6 |
|
|
(2) |
|
|
4 |
|
Settlements/curtailments |
|
|
2 |
|
|
(1) |
|
|
1 |
|
Health care and life insurance |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain (loss) |
|
|
(1) |
|
|
|
|
|
(1) |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: ** |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
8 |
|
|
(3) |
|
|
5 |
|
Net unrealized gain on retirement benefits adjustments |
|
|
59 |
|
|
(22) |
|
|
37 |
|
Total other comprehensive income (loss) |
|
$ |
43 |
|
$ |
(24) |
|
$ |
19 |
|
* Represents the accumulated translation adjustments related to the foreign subsidiaries of the Water operations that were sold (see Note 18).
** These accumulated other comprehensive income amounts are included in net periodic postretirement costs. See Note 7 for additional detail.
In the third quarter of 2015 and 2014, the noncontrolling interests’ comprehensive income was none and $.2 million, respectively, which consisted of net income of $.1 million and $.2 million and cumulative translation adjustments of $(.1) million and none, respectively.
14
|
|
Before |
|
Tax |
|
After |
|
|||
|
|
Tax |
|
(Expense) |
|
Tax |
|
|||
Nine Months Ended July 31, 2014 |
|
Amount |
|
Credit |
|
Amount |
|
|||
Cumulative translation adjustment: |
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) on translation adjustment |
|
$ |
(96) |
|
$ |
1 |
|
$ |
(95) |
|
Reclassification of loss to Other expense * |
|
|
9 |
|
|
|
|
|
9 |
|
Net unrealized (loss) on translation adjustment |
|
|
(87) |
|
|
1 |
|
|
(86) |
|
Unrealized gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
Unrealized hedging (loss) |
|
|
(11) |
|
|
4 |
|
|
(7) |
|
Reclassification of realized loss to: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts – Interest expense |
|
|
11 |
|
|
(4) |
|
|
7 |
|
Foreign exchange contracts – Other operating expense |
|
|
7 |
|
|
(3) |
|
|
4 |
|
Net unrealized gain on derivatives |
|
|
7 |
|
|
(3) |
|
|
4 |
|
Unrealized gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain |
|
|
8 |
|
|
(3) |
|
|
5 |
|
Net unrealized gain on investments |
|
|
8 |
|
|
(3) |
|
|
5 |
|
Retirement benefits adjustment: |
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
|
|
|
|
|
|
|
|
Net actuarial (loss) |
|
|
(19) |
|
|
8 |
|
|
(11) |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: ** |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
129 |
|
|
(47) |
|
|
82 |
|
Prior service cost |
|
|
18 |
|
|
(7) |
|
|
11 |
|
Settlements/curtailments |
|
|
8 |
|
|
(3) |
|
|
5 |
|
Health care and life insurance |
|
|
|
|
|
|
|
|
|
|
Net actuarial gain |
|
|
38 |
|
|
(15) |
|
|
23 |
|
Reclassification through amortization of actuarial (gain) loss and prior service (credit) cost to net income: ** |
|
|
|
|
|
|
|
|
|
|
Actuarial loss |
|
|
25 |
|
|
(9) |
|
|
16 |
|
Prior service (credit) |
|
|
(2) |
|
|
1 |
|
|
(1) |
|
Net unrealized gain on retirement benefits adjustments |
|
|
197 |
|
|
(72) |
|
|
125 |
|
Total other comprehensive income (loss) |
|
$ |
125 |
|
$ |
(77) |
|
$ |
48 |
|
* Represents the accumulated translation adjustments related to the foreign subsidiaries of the Water operations that were sold (see Note 18).
** These accumulated other comprehensive income amounts are included in net periodic postretirement costs. See Note 7 for additional detail.
In the first nine months of 2015 and 2014, the noncontrolling interests’ comprehensive income was $.2 million and $1.0 million, respectively, which consisted of net income of $.6 million and $1.0 million and cumulative translation adjustments of $(.4) million and none, respectively.
(5) Dividends declared and paid on a per share basis were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared |
|
$ |
.60 |
|
$ |
.60 |
|
$ |
1.80 |
|
$ |
1.62 |
|
Dividends paid |
|
$ |
.60 |
|
$ |
.51 |
|
$ |
1.80 |
|
$ |
1.53 |
|
15
(6) A reconciliation of basic and diluted net income per share attributable to Deere & Company follows in millions, except per share amounts:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Net income attributable to Deere & Company |
|
$ |
511.6 |
|
$ |
850.7 |
|
$ |
1,588.8 |
|
$ |
2,512.5 |
|
Less income allocable to participating securities |
|
|
.2 |
|
|
.3 |
|
|
.6 |
|
|
.8 |
|
Income allocable to common stock |
|
$ |
511.4 |
|
$ |
850.4 |
|
$ |
1,588.2 |
|
$ |
2,511.7 |
|
Average shares outstanding |
|
|
331.4 |
|
|
361.9 |
|
|
337.3 |
|
|
366.8 |
|
Basic per share |
|
$ |
1.54 |
|
$ |
2.35 |
|
$ |
4.71 |
|
$ |
6.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
331.4 |
|
|
361.9 |
|
|
337.3 |
|
|
366.8 |
|
Effect of dilutive share-based compensation |
|
|
2.7 |
|
|
3.2 |
|
|
2.6 |
|
|
3.3 |
|
Total potential shares outstanding |
|
|
334.1 |
|
|
365.1 |
|
|
339.9 |
|
|
370.1 |
|
Diluted per share |
|
$ |
1.53 |
|
$ |
2.33 |
|
$ |
4.67 |
|
$ |
6.79 |
|
All stock options outstanding were included in the above per share computation for both periods in 2015. During the third quarter and first nine months of 2014, 2.4 million shares in both periods were excluded from the computation because the incremental shares under the treasury stock method would have been antidilutive.
(7) The Company has several defined benefit pension plans and defined postretirement health care and life insurance plans covering its U.S. employees and employees in certain foreign countries.
The worldwide components of net periodic pension cost consisted of the following in millions of dollars:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Service cost |
|
$ |
70 |
|
$ |
61 |
|
$ |
212 |
|
$ |
184 |
|
Interest cost |
|
|
118 |
|
|
119 |
|
|
356 |
|
|
358 |
|
Expected return on plan assets |
|
|
(192) |
|
|
(192) |
|
|
(577) |
|
|
(578) |
|
Amortization of actuarial loss |
|
|
55 |
|
|
43 |
|
|
165 |
|
|
129 |
|
Amortization of prior service cost |
|
|
7 |
|
|
6 |
|
|
19 |
|
|
18 |
|
Settlements/curtailments |
|
|
4 |
|
|
2 |
|
|
5 |
|
|
8 |
|
Net cost |
|
$ |
62 |
|
$ |
39 |
|
$ |
180 |
|
$ |
119 |
|
The worldwide components of net periodic postretirement benefits cost (health care and life insurance) consisted of the following in millions of dollars:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Service cost |
|
$ |
12 |
|
$ |
11 |
|
$ |
35 |
|
$ |
33 |
|
Interest cost |
|
|
65 |
|
|
66 |
|
|
194 |
|
|
197 |
|
Expected return on plan assets |
|
|
(14) |
|
|
(18) |
|
|
(42) |
|
|
(53) |
|
Amortization of actuarial loss |
|
|
22 |
|
|
8 |
|
|
68 |
|
|
25 |
|
Amortization of prior service credit |
|
|
(19) |
|
|
|
|
|
(57) |
|
|
(2) |
|
Net cost |
|
$ |
66 |
|
$ |
67 |
|
$ |
198 |
|
$ |
200 |
|
During the first nine months of 2015, the Company contributed approximately $61 million to its pension plans and $22 million to its other postretirement benefit plans. The Company presently anticipates contributing an additional $16 million to its pension plans and $5 million to its other postretirement benefit plans during the remainder of fiscal year 2015. These contributions include payments from Company funds to either increase plan assets or make direct payments to plan participants.
16
(8) The Company’s unrecognized tax benefits at July 31, 2015 were $236 million, compared to $213 million at October 31, 2014. The liability at July 31, 2015 consisted of approximately $80 million, which would affect the effective tax rate if it was recognized. The remaining liability was related to tax positions for which there are offsetting tax receivables, or the uncertainty was only related to timing. The changes in the unrecognized tax benefits for the first nine months of 2015 were not significant. The Company expects that any reasonably possible change in the amounts of unrecognized tax benefits in the next 12 months would not be significant.
(9) Worldwide net sales and revenues, operating profit and identifiable assets by segment in millions of dollars follow:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
% |
|
|
|
2015 |
|
2014 |
|
Change |
|
2015 |
|
2014 |
|
Change |
|
||||
Net sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
5,308 |
|
$ |
6,969 |
|
-24 |
|
$ |
15,155 |
|
$ |
20,211 |
|
-25 |
|
Construction and forestry |
|
|
1,532 |
|
|
1,754 |
|
-13 |
|
|
4,688 |
|
|
4,707 |
|
|
|
Total net sales |
|
|
6,840 |
|
|
8,723 |
|
-22 |
|
|
19,843 |
|
|
24,918 |
|
-20 |
|
Financial services |
|
|
636 |
|
|
656 |
|
-3 |
|
|
1,937 |
|
|
1,815 |
|
+7 |
|
Other revenues |
|
|
118 |
|
|
121 |
|
-2 |
|
|
367 |
|
|
369 |
|
-1 |
|
Total net sales and revenues |
|
$ |
7,594 |
|
$ |
9,500 |
|
-20 |
|
$ |
22,147 |
|
$ |
27,102 |
|
-18 |
|
Operating profit: * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
472 |
|
$ |
941 |
|
-50 |
|
$ |
1,378 |
|
$ |
2,967 |
|
-54 |
|
Construction and forestry |
|
|
129 |
|
|
194 |
|
-34 |
|
|
464 |
|
|
420 |
|
+10 |
|
Financial services |
|
|
239 |
|
|
249 |
|
-4 |
|
|
737 |
|
|
660 |
|
+12 |
|
Total operating profit |
|
|
840 |
|
|
1,384 |
|
-39 |
|
|
2,579 |
|
|
4,047 |
|
-36 |
|
Reconciling items ** |
|
|
(87) |
|
|
(83) |
|
+5 |
|
|
(254) |
|
|
(324) |
|
-22 |
|
Income taxes |
|
|
(241) |
|
|
(450) |
|
-46 |
|
|
(736) |
|
|
(1,210) |
|
-39 |
|
Net income attributable to Deere & Company |
|
$ |
512 |
|
$ |
851 |
|
-40 |
|
$ |
1,589 |
|
$ |
2,513 |
|
-37 |
|
Intersegment sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf net sales |
|
$ |
19 |
|
$ |
24 |
|
-21 |
|
$ |
44 |
|
$ |
66 |
|
-33 |
|
Construction and forestry net sales |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
1 |
|
|
|
Financial services |
|
|
60 |
|
|
64 |
|
-6 |
|
|
165 |
|
|
169 |
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment operations outside the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2,642 |
|
$ |
3,419 |
|
-23 |
|
$ |
7,144 |
|
$ |
9,698 |
|
-26 |
|
Operating profit |
|
|
195 |
|
|
295 |
|
-34 |
|
|
503 |
|
|
847 |
|
-41 |
|
|
|
July 31 |
|
October 31 |
|
|
|
|||||||||
|
|
2015 |
|
2014 |
|
|
|
|||||||||
Identifiable assets: |
|
|
|
|
|
|
|
|
|
|||||||
Agriculture and turf |
|
$ |
8,827 |
|
$ |
9,442 |
|
-7 |
|
|||||||
Construction and forestry |
|
|
3,407 |
|
|
3,405 |
|
|
|
|||||||
Financial services |
|
|
41,470 |
|
|
42,784 |
|
-3 |
|
|||||||
Corporate |
|
|
5,228 |
|
|
5,705 |
|
-8 |
|
|||||||
Total assets |
|
$ |
58,932 |
|
$ |
61,336 |
|
-4 |
|
* Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and losses and income taxes. Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains and losses.
** Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses and net income attributable to noncontrolling interests.
17
(10) Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date. Non-performing financing receivables represent loans for which the Company has ceased accruing finance income. These receivables are generally 120 days delinquent and the estimated uncollectible amount, after charging the dealer’s withholding account, if any, has been written off to the allowance for credit losses. Finance income for non-performing receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.
An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:
|
|
July 31, 2015 |
|
||||||||||
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
30-59 Days |
|
60-89 Days |
|
or Greater |
|
Total |
|
||||
|
|
Past Due |
|
Past Due |
|
Past Due |
|
Past Due |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
108 |
|
$ |
44 |
|
$ |
54 |
|
$ |
206 |
|
Construction and forestry |
|
|
65 |
|
|
20 |
|
|
14 |
|
|
99 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
20 |
|
|
12 |
|
|
7 |
|
|
39 |
|
Construction and forestry |
|
|
10 |
|
|
4 |
|
|
4 |
|
|
18 |
|
Total |
|
$ |
203 |
|
$ |
80 |
|
$ |
79 |
|
$ |
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Total |
|
Total |
|
|
|
|
Financing |
|
|||
|
|
Past Due |
|
Non-Performing |
|
Current |
|
Receivables |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
206 |
|
$ |
112 |
|
$ |
18,354 |
|
$ |
18,672 |
|
Construction and forestry |
|
|
99 |
|
|
20 |
|
|
2,538 |
|
|
2,657 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
39 |
|
|
12 |
|
|
7,453 |
|
|
7,504 |
|
Construction and forestry |
|
|
18 |
|
|
8 |
|
|
1,009 |
|
|
1,035 |
|
Total |
|
$ |
362 |
|
$ |
152 |
|
$ |
29,354 |
|
|
29,868 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
157 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
|
|
|
$ |
29,711 |
|
18
|
|
October 31, 2014 |
|
||||||||||
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
30-59 Days |
|
60-89 Days |
|
or Greater |
|
Total |
|
||||
|
|
Past Due |
|
Past Due |
|
Past Due |
|
Past Due |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
93 |
|
$ |
34 |
|
$ |
28 |
|
$ |
155 |
|
Construction and forestry |
|
|
54 |
|
|
16 |
|
|
7 |
|
|
77 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
23 |
|
|
12 |
|
|
2 |
|
|
37 |
|
Construction and forestry |
|
|
12 |
|
|
3 |
|
|
4 |
|
|
19 |
|
Total |
|
$ |
182 |
|
$ |
65 |
|
$ |
41 |
|
$ |
288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Total |
|
Total |
|
|
|
|
Financing |
|
|||
|
|
Past Due |
|
Non-Performing |
|
Current |
|
Receivables |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
155 |
|
$ |
107 |
|
$ |
19,966 |
|
$ |
20,228 |
|
Construction and forestry |
|
|
77 |
|
|
17 |
|
|
2,462 |
|
|
2,556 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
37 |
|
|
15 |
|
|
8,208 |
|
|
8,260 |
|
Construction and forestry |
|
|
19 |
|
|
2 |
|
|
1,134 |
|
|
1,155 |
|
Total |
|
$ |
288 |
|
$ |
141 |
|
$ |
31,770 |
|
|
32,199 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
175 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
|
|
|
$ |
32,024 |
|
|
|
July 31, 2014 |
|
||||||||||
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
|
30-59 Days |
|
60-89 Days |
|
or Greater |
|
Total |
|
||||
|
|
Past Due |
|
Past Due |
|
Past Due |
|
Past Due |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
99 |
|
$ |
38 |
|
$ |
30 |
|
$ |
167 |
|
Construction and forestry |
|
|
61 |
|
|
20 |
|
|
12 |
|
|
93 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
22 |
|
|
10 |
|
|
8 |
|
|
40 |
|
Construction and forestry |
|
|
15 |
|
|
5 |
|
|
2 |
|
|
22 |
|
Total |
|
$ |
197 |
|
$ |
73 |
|
$ |
52 |
|
$ |
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Total |
|
Total |
|
|
|
|
Financing |
|
|||
|
|
Past Due |
|
Non-Performing |
|
Current |
|
Receivables |
|
||||
Retail Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
167 |
|
$ |
117 |
|
$ |
19,458 |
|
$ |
19,742 |
|
Construction and forestry |
|
|
93 |
|
|
18 |
|
|
2,237 |
|
|
2,348 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
|
40 |
|
|
85 |
|
|
8,169 |
|
|
8,294 |
|
Construction and forestry |
|
|
22 |
|
|
6 |
|
|
1,112 |
|
|
1,140 |
|
Total |
|
$ |
322 |
|
$ |
226 |
|
$ |
30,976 |
|
|
31,524 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
180 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
|
|
|
$ |
31,344 |
|
19
An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:
|
|
Three Months Ended July 31, 2015 |
|
||||||||||
|
|
|
|
|
Revolving |
|
|
|
|
|
|
|
|
|
|
Retail |
|
Charge |
|
|
|
|
|
|
|
||
|
|
Notes |
|
Accounts |
|
Other |
|
Total |
|
||||
Allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
99 |
|
$ |
41 |
|
$ |
23 |
|
$ |
163 |
|
Provision |
|
|
4 |
|
|
14 |
|
|
1 |
|
|
19 |
|
Write-offs |
|
|
(8) |
|
|
(18) |
|
|
(1) |
|
|
(27) |
|
Recoveries |
|
|
3 |
|
|
4 |
|
|
|
|
|
7 |
|
Translation adjustments |
|
|
(4) |
|
|
|
|
|
(1) |
|
|
(5) |
|
End of period balance * |
|
$ |
94 |
|
$ |
41 |
|
$ |
22 |
|
$ |
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended July 31, 2015 |
|
||||||||||
Allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
109 |
|
$ |
41 |
|
$ |
25 |
|
$ |
175 |
|
Provision |
|
|
9 |
|
|
22 |
|
|
2 |
|
|
33 |
|
Write-offs |
|
|
(17) |
|
|
(34) |
|
|
(2) |
|
|
(53) |
|
Recoveries |
|
|
7 |
|
|
12 |
|
|
1 |
|
|
20 |
|
Translation adjustments |
|
|
(14) |
|
|
|
|
|
(4) |
|
|
(18) |
|
End of period balance * |
|
$ |
94 |
|
$ |
41 |
|
$ |
22 |
|
$ |
157 |
|
Financing receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period balance |
|
$ |
21,329 |
|
$ |
2,680 |
|
$ |
5,859 |
|
$ |
29,868 |
|
Balance individually evaluated ** |
|
$ |
19 |
|
$ |
3 |
|
$ |
9 |
|
$ |
31 |
|
|
|
Three Months Ended July 31, 2014 |
|
||||||||||
|
|
|
|
|
Revolving |
|
|
|
|
|
|
|
|
|
|
Retail |
|
Charge |
|
|
|
|
|
|
|
||
|
|
Notes |
|
Accounts |
|
Other |
|
Total |
|
||||
Allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
105 |
|
$ |
40 |
|
$ |
26 |
|
$ |
171 |
|
Provision |
|
|
2 |
|
|
7 |
|
|
7 |
|
|
16 |
|
Write-offs |
|
|
(4) |
|
|
(10) |
|
|
(1) |
|
|
(15) |
|
Recoveries |
|
|
3 |
|
|
4 |
|
|
1 |
|
|
8 |
|
End of period balance * |
|
$ |
106 |
|
$ |
41 |
|
$ |
33 |
|
$ |
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended July 31, 2014 |
|
||||||||||
Allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
101 |
|
$ |
41 |
|
$ |
31 |
|
$ |
173 |
|
Provision |
|
|
10 |
|
|
10 |
|
|
3 |
|
|
23 |
|
Write-offs |
|
|
(12) |
|
|
(21) |
|
|
(1) |
|
|
(34) |
|
Recoveries |
|
|
8 |
|
|
11 |
|
|
|
|
|
19 |
|
Translation adjustments |
|
|
(1) |
|
|
|
|
|
|
|
|
(1) |
|
End of period balance * |
|
$ |
106 |
|
$ |
41 |
|
$ |
33 |
|
$ |
180 |
|
Financing receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period balance |
|
$ |
22,090 |
|
$ |
2,562 |
|
$ |
6,872 |
|
$ |
31,524 |
|
Balance individually evaluated ** |
|
$ |
44 |
|
$ |
1 |
|
$ |
80 |
|
$ |
125 |
|
* Individual allowances were not significant.
** Remainder is collectively evaluated.
Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non-performing.
20
An analysis of the impaired financing receivables in millions of dollars follows:
|
|
|
|
|
Unpaid |
|
|
|
|
Average |
|
||
|
|
Recorded |
|
Principal |
|
Specific |
|
Recorded |
|
||||
|
|
Investment |
|
Balance |
|
Allowance |
|
Investment |
|
||||
July 31, 2015* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance ** |
|
$ |
5 |
|
$ |
4 |
|
$ |
1 |
|
$ |
8 |
|
Receivables without a specific allowance *** |
|
|
20 |
|
|
19 |
|
|
|
|
|
21 |
|
Total |
|
$ |
25 |
|
$ |
23 |
|
$ |
1 |
|
$ |
29 |
|
Agriculture and turf |
|
$ |
12 |
|
$ |
11 |
|
$ |
1 |
|
$ |
16 |
|
Construction and forestry |
|
$ |
13 |
|
$ |
12 |
|
|
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2014* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance ** |
|
$ |
9 |
|
$ |
9 |
|
$ |
2 |
|
$ |
10 |
|
Receivables without a specific allowance ** |
|
|
6 |
|
|
6 |
|
|
|
|
|
7 |
|
Total |
|
$ |
15 |
|
$ |
15 |
|
$ |
2 |
|
$ |
17 |
|
Agriculture and turf |
|
$ |
12 |
|
$ |
12 |
|
$ |
2 |
|
$ |
13 |
|
Construction and forestry |
|
$ |
3 |
|
$ |
3 |
|
|
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2014* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance **** |
|
$ |
92 |
|
$ |
92 |
|
$ |
10 |
|
$ |
95 |
|
Receivables without a specific allowance ** |
|
|
6 |
|
|
6 |
|
|
|
|
|
6 |
|
Total |
|
$ |
98 |
|
$ |
98 |
|
$ |
10 |
|
$ |
101 |
|
Agriculture and turf |
|
$ |
96 |
|
$ |
96 |
|
$ |
10 |
|
$ |
99 |
|
Construction and forestry |
|
$ |
2 |
|
$ |
2 |
|
|
|
|
$ |
2 |
|
* Finance income recognized was not material.
** Primarily retail notes.
*** Primarily retail notes and wholesale receivables.
**** Primarily wholesale receivables, retail notes and operating loans.
A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first nine months of 2015, the Company identified 76 financing receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $2.2 million pre-modification and $1.7 million post-modification. During the first nine months of 2014, there were 51 financing receivable contracts, primarily retail notes, identified as troubled debt restructurings with aggregate balances of $1.4 million pre-modification and $1.2 million post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At July 31, 2015, the Company had no commitments to lend additional funds to borrowers whose accounts were modified in troubled debt restructurings.
(11) Securitization of financing receivables:
The Company, as a part of its overall funding strategy, periodically transfers certain financing receivables (retail notes) into variable interest entities (VIEs) that are special purpose entities (SPEs), or a non-VIE banking operation, as part of its asset-backed securities programs (securitizations). The structure of these transactions is such that the transfer of the retail notes does not meet the criteria of sales of receivables, and is, therefore, accounted for as a secured borrowing. SPEs utilized in securitizations of retail notes differ from other entities included in the Company’s consolidated statements because the assets they hold are legally isolated. Use of the assets held by the SPEs or the non-VIE is restricted by terms of the documents governing the securitization transactions.
21
In securitizations of retail notes related to secured borrowings, the retail notes are transferred to certain SPEs or to a non-VIE banking operation, which in turn issue debt to investors. The resulting secured borrowings are recorded as “Short-term securitization borrowings” on the balance sheet. The securitized retail notes are recorded as “Financing receivables securitized – net” on the balance sheet. The total restricted assets on the balance sheet related to these securitizations include the financing receivables securitized less an allowance for credit losses, and other assets primarily representing restricted cash. For those securitizations in which retail notes are transferred into SPEs, the SPEs supporting the secured borrowings are consolidated unless the Company does not have both the power to direct the activities that most significantly impact the SPEs’ economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the SPEs. No additional support to these SPEs beyond what was previously contractually required has been provided during the reporting periods.
In certain securitizations, the Company consolidates the SPEs since it has both the power to direct the activities that most significantly impact the SPEs’ economic performance through its role as servicer of all the receivables held by the SPEs, and the obligation through variable interests in the SPEs to absorb losses or receive benefits that could potentially be significant to the SPEs. The restricted assets (retail notes securitized, allowance for credit losses and other assets) of the consolidated SPEs totaled $2,639 million, $3,011 million and $2,402 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) of these SPEs totaled $2,534 million, $2,942 million and $2,308 million at July 31, 2015, October 31, 2014 and July 31, 2014 respectively. The credit holders of these SPEs do not have legal recourse to the Company’s general credit.
In certain securitizations, the Company transfers retail notes to a non-VIE banking operation, which is not consolidated since the Company does not have a controlling interest in the entity. The Company’s carrying values and interests related to the securitizations with the unconsolidated non-VIE were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $284 million, $368 million and $425 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively. The liabilities (short-term securitization borrowings and accrued interest) were $265 million, $351 million and $398 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively.
In certain securitizations, the Company transfers retail notes into bank-sponsored, multi-seller, commercial paper conduits, which are SPEs that are not consolidated. The Company does not service a significant portion of the conduits’ receivables, and, therefore, does not have the power to direct the activities that most significantly impact the conduits’ economic performance. These conduits provide a funding source to the Company (as well as other transferors into the conduit) as they fund the retail notes through the issuance of commercial paper. The Company’s carrying values and variable interests related to these conduits were restricted assets (retail notes securitized, allowance for credit losses and other assets) of $1,923 million, $1,331 million and $1,539 million at July 31, 2015, October 31, 2014 and July 31, 2014 respectively. The liabilities (short-term securitization borrowings and accrued interest) related to these conduits were $1,798 million, $1,267 million and $1,438 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively.
The Company’s carrying amount of the liabilities to the unconsolidated conduits, compared to the maximum exposure to loss related to these conduits, which would only be incurred in the event of a complete loss on the restricted assets, was as follows in millions of dollars:
|
|
July 31, 2015 |
|
|
Carrying value of liabilities |
|
$ |
1,798 |
|
Maximum exposure to loss |
|
|
1,923 |
|
The total assets of unconsolidated VIEs related to securitizations were approximately $54 billion at July 31, 2015.
22
The components of consolidated restricted assets related to secured borrowings in securitization transactions follow in millions of dollars:
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
2015 |
|
2014 |
|
2014 |
|
|||
Financing receivables securitized (retail notes) |
|
$ |
4,751 |
|
$ |
4,616 |
|
$ |
4,276 |
|
Allowance for credit losses |
|
|
(13) |
|
|
(14) |
|
|
(12) |
|
Other assets |
|
|
108 |
|
|
108 |
|
|
102 |
|
Total restricted securitized assets |
|
$ |
4,846 |
|
$ |
4,710 |
|
$ |
4,366 |
|
The components of consolidated secured borrowings and other liabilities related to securitizations follow in millions of dollars:
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
2015 |
|
2014 |
|
2014 |
|
|||
Short-term securitization borrowings |
|
$ |
4,595 |
|
$ |
4,559 |
|
$ |
4,143 |
|
Accrued interest on borrowings |
|
|
2 |
|
|
1 |
|
|
1 |
|
Total liabilities related to restricted securitized assets |
|
$ |
4,597 |
|
$ |
4,560 |
|
$ |
4,144 |
|
The secured borrowings related to these restricted securitized retail notes are obligations that are payable as the retail notes are liquidated. Repayment of the secured borrowings depends primarily on cash flows generated by the restricted assets. Due to the Company’s short-term credit rating, cash collections from these restricted assets are not required to be placed into a restricted collection account until immediately prior to the time payment is required to the secured creditors. At July 31, 2015, the maximum remaining term of all restricted securitized retail notes was approximately six years.
(12) Most inventories owned by Deere & Company and its U.S. equipment subsidiaries and certain foreign equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method. If all of the Company’s inventories had been valued on a “first-in, first-out” (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows:
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
2015 |
|
2014 |
|
2014 |
|
|||
Raw materials and supplies |
|
$ |
1,587 |
|
$ |
1,724 |
|
$ |
1,848 |
|
Work-in-process |
|
|
522 |
|
|
654 |
|
|
792 |
|
Finished goods and parts |
|
|
3,701 |
|
|
3,360 |
|
|
4,361 |
|
Total FIFO value |
|
|
5,810 |
|
|
5,738 |
|
|
7,001 |
|
Less adjustment to LIFO value |
|
|
1,491 |
|
|
1,528 |
|
|
1,562 |
|
Inventories |
|
$ |
4,319 |
|
$ |
4,210 |
|
$ |
5,439 |
|
23
(13) The changes in amounts of goodwill by operating segments were as follows in millions of dollars:
|
|
Agriculture |
|
Construction |
|
|
|
|
||
|
|
and Turf |
|
and Forestry |
|
Total |
|
|||
Balance October 31, 2013: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
302 |
|
$ |
603 |
|
$ |
905 |
|
Less accumulated impairment losses |
|
|
60 |
|
|
|
|
|
60 |
|
Goodwill-net |
|
|
242 |
|
|
603 |
|
|
845 |
|
|
|
|
|
|
|
|
|
|
|
|
Divestitures |
|
|
(60) |
|
|
|
|
|
(60) |
|
Translation adjustments and other |
|
|
|
|
|
(15) |
|
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance July 31, 2014: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
242 |
|
|
588 |
|
|
830 |
|
Less accumulated impairment losses * |
|
|
|
|
|
|
|
|
|
|
Goodwill-net |
|
$ |
242 |
|
$ |
588 |
|
$ |
830 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance October 31, 2014: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
235 |
|
$ |
556 |
|
$ |
791 |
|
Less accumulated impairment losses * |
|
|
|
|
|
|
|
|
|
|
Goodwill-net |
|
|
235 |
|
|
556 |
|
|
791 |
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
(17) |
|
|
(58) |
|
|
(75) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance July 31, 2015: |
|
|
|
|
|
|
|
|
|
|
Goodwill-net |
|
$ |
218 |
|
$ |
498 |
|
$ |
716 |
|
* Accumulated impairment losses were reduced by $60 million related to the divestiture of the Water operations, which occurred in May 2014 (see Note 18).
The components of other intangible assets were as follows in millions of dollars:
|
|
Useful Lives * |
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
(Years) |
|
2015 |
|
2014 |
|
2014 |
|
|||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
15 |
|
$ |
19 |
|
$ |
20 |
|
$ |
20 |
|
Technology, patents, trademarks and other |
|
18 |
|
|
91 |
|
|
90 |
|
|
88 |
|
Total at cost |
|
|
|
|
110 |
|
|
110 |
|
|
108 |
|
Less accumulated amortization ** |
|
|
|
|
52 |
|
|
45 |
|
|
43 |
|
Total |
|
|
|
|
58 |
|
|
65 |
|
|
65 |
|
Unamortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Licenses *** |
|
|
|
|
|
|
|
4 |
|
|
4 |
|
Other intangible assets-net |
|
|
|
$ |
58 |
|
$ |
69 |
|
$ |
69 |
|
* Weighted-averages
** Accumulated amortization at July 31, 2015, October 31, 2014 and July 31, 2014 for customer lists and relationships totaled $10 million, $9 million and $9 million, respectively, and technology, patents, trademarks and other totaled $42 million, $36 million and $34 million, respectively.
*** Licenses were reduced by $4 million related to the divestiture of the Crop Insurance operations, which occurred in March 2015 (see Note 19).
The amortization of other intangible assets in the third quarter and the first nine months of 2015 was $3 million and $8 million and for 2014 was $3 million and $8 million, respectively. The estimated amortization expense for the next five years is as follows in millions of dollars: remainder of 2015 - $2, 2016 - $10, 2017 - $9, 2018 - $5 and 2019 - $5.
24
(14) Commitments and contingencies:
The Company generally determines its total warranty liability by applying historical claims rate experience to the estimated amount of equipment that has been sold and is still under warranty based on dealer inventories and retail sales. The historical claims rate is primarily determined by a review of five-year claims costs and current quality developments.
The premiums for extended warranties are primarily recognized in income in proportion to the costs expected to be incurred over the contract period. These unamortized extended warranty premiums (deferred revenue) included in the following table totaled $439 million and $389 million at July 31, 2015 and 2014, respectively.
A reconciliation of the changes in the warranty liability and unearned premiums in millions of dollars follows:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
1,242 |
|
$ |
1,196 |
|
$ |
1,234 |
|
$ |
1,164 |
|
Payments |
|
|
(221) |
|
|
(206) |
|
|
(564) |
|
|
(572) |
|
Amortization of premiums received |
|
|
(39) |
|
|
(43) |
|
|
(121) |
|
|
(103) |
|
Accruals for warranties |
|
|
222 |
|
|
183 |
|
|
592 |
|
|
550 |
|
Premiums received |
|
|
51 |
|
|
54 |
|
|
143 |
|
|
150 |
|
Foreign exchange |
|
|
(9) |
|
|
(1) |
|
|
(38) |
|
|
(6) |
|
End of period balance |
|
$ |
1,246 |
|
$ |
1,183 |
|
$ |
1,246 |
|
$ |
1,183 |
|
At July 31, 2015, the Company had approximately $183 million of guarantees issued primarily to banks outside the U.S. and Canada related to third-party receivables for the retail financing of John Deere equipment. The Company may recover a portion of any required payments incurred under these agreements from repossession of the equipment collateralizing the receivables. At July 31, 2015, the Company had accrued losses of approximately $7 million under these agreements. The maximum remaining term of the receivables guaranteed at July 31, 2015 was approximately five years.
At July 31, 2015, the Company had commitments of approximately $221 million for the construction and acquisition of property and equipment. Also, at July 31, 2015, the Company had restricted assets of $82 million, primarily as collateral for borrowings and restricted other assets. See Note 11 for additional restricted assets associated with borrowings related to securitizations.
The Company also had other miscellaneous contingent liabilities totaling approximately $37 million at July 31, 2015, for which it believes the probability for payment is substantially remote. The accrued liability for these contingencies was not material at July 31, 2015.
The Company is subject to various unresolved legal actions which arise in the normal course of its business, the most prevalent of which relate to product liability (including asbestos related liability), retail credit, software licensing, patent, trademark and environmental matters. The Company believes the reasonably possible range of losses for these unresolved legal actions in addition to the amounts accrued would not have a material effect on its consolidated financial statements.
25
(15) The fair values of financial instruments that do not approximate the carrying values in millions of dollars follow:
|
|
July 31, 2015 |
|
October 31, 2014 |
|
July 31, 2014 |
|
||||||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
||||||
Financing receivables - net |
|
$ |
24,973 |
|
$ |
24,831 |
|
$ |
27,422 |
|
$ |
27,337 |
|
$ |
27,080 |
|
$ |
26,952 |
|
Financing receivables securitized - net |
|
|
4,738 |
|
|
4,709 |
|
|
4,602 |
|
|
4,573 |
|
|
4,264 |
|
|
4,222 |
|
Short-term securitization borrowings |
|
|
4,595 |
|
|
4,596 |
|
|
4,559 |
|
|
4,562 |
|
|
4,143 |
|
|
4,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings due within one year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment operations |
|
$ |
167 |
|
$ |
157 |
|
$ |
243 |
|
$ |
233 |
|
$ |
245 |
|
$ |
238 |
|
Financial services |
|
|
4,683 |
|
|
4,674 |
|
|
4,730 |
|
|
4,743 |
|
|
4,915 |
|
|
4,927 |
|
Total |
|
$ |
4,850 |
|
$ |
4,831 |
|
$ |
4,973 |
|
$ |
4,976 |
|
$ |
5,160 |
|
$ |
5,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment operations |
|
$ |
4,475 |
|
$ |
4,878 |
|
$ |
4,643 |
|
$ |
5,095 |
|
$ |
4,678 |
|
$ |
5,120 |
|
Financial services |
|
|
18,726 |
|
|
18,772 |
|
|
19,738 |
|
|
19,886 |
|
|
19,357 |
|
|
19,569 |
|
Total |
|
$ |
23,201 |
|
$ |
23,650 |
|
$ |
24,381 |
|
$ |
24,981 |
|
$ |
24,035 |
|
$ |
24,689 |
|
* Fair value measurements above were Level 3 for all financing receivables and Level 2 for all borrowings.
Fair values of financing receivables that were issued long-term were based on the discounted values of their related cash flows at interest rates currently being offered by the Company for similar financing receivables. The fair values of the remaining financing receivables approximated the carrying amounts.
Fair values of long-term borrowings and short-term securitization borrowings were based on current market quotes for identical or similar borrowings and credit risk, or on the discounted values of their related cash flows at current market interest rates. Certain long-term borrowings have been swapped to current variable interest rates. The carrying values of these long-term borrowings included adjustments related to fair value hedges.
26
Assets and liabilities measured at fair value on a recurring basis in millions of dollars follow:
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
|
|
2015* |
|
2014* |
|
2014* |
|
|||
Marketable securities |
|
|
|
|
|
|
|
|
|
|
International equity securities |
|
$ |
8 |
|
|
|
|
|
|
|
Equity fund |
|
|
35 |
|
$ |
45 |
|
$ |
32 |
|
Fixed income fund |
|
|
|
|
|
10 |
|
|
10 |
|
U.S. government debt securities |
|
|
82 |
|
|
808 |
|
|
1,108 |
|
Municipal debt securities |
|
|
30 |
|
|
34 |
|
|
34 |
|
Corporate debt securities |
|
|
104 |
|
|
172 |
|
|
169 |
|
International debt securities |
|
|
47 |
|
|
|
|
|
|
|
Mortgage-backed securities ** |
|
|
115 |
|
|
146 |
|
|
136 |
|
Total marketable securities |
|
|
421 |
|
|
1,215 |
|
|
1,489 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
341 |
|
|
319 |
|
|
321 |
|
Foreign exchange contracts |
|
|
57 |
|
|
18 |
|
|
14 |
|
Cross-currency interest rate contracts |
|
|
27 |
|
|
16 |
|
|
13 |
|
Total assets *** |
|
$ |
846 |
|
$ |
1,568 |
|
$ |
1,837 |
|
Accounts payable and accrued expenses |
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
83 |
|
$ |
81 |
|
$ |
101 |
|
Foreign exchange contracts |
|
|
26 |
|
|
29 |
|
|
32 |
|
Cross-currency interest rate contracts |
|
|
|
|
|
|
|
|
1 |
|
Total liabilities |
|
$ |
109 |
|
$ |
110 |
|
$ |
134 |
|
* Measurements above were Level 2 measurements except for Level 1 measurements of the international equity securities of $8 million at July 31, 2015; the equity fund of $35 million, $45 million and $32 million at July 31, 2015, October 31, 2014 and July 31, 2014; the fixed income fund of $10 million at both October 31, 2014 and July 31, 2014; and the U.S. government debt securities of $37 million, $741 million and $1,041 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively. In addition, $31 million of the international debt securities were Level 3 measurements at July 31, 2015. There were no transfers between Level 1 and Level 2 during the first nine months of 2015 or 2014.
** Primarily issued by U.S. government sponsored enterprises.
*** Excluded from this table are the Company’s cash equivalents, which were carried at cost that approximates fair value. The cash equivalents consist primarily of money market funds that were Level 1 measurements.
The contractual maturities of debt securities at July 31, 2015 in millions of dollars are shown below. Actual maturities may differ from those scheduled as a result of prepayments by the issuers. Because of the potential for prepayment on mortgage-backed securities, they are not categorized by contractual maturity.
|
|
Amortized |
|
Fair |
|
||
|
|
Cost |
|
Value |
|
||
Due in one year or less |
|
$ |
39 |
|
$ |
40 |
|
Due after one through five years |
|
|
85 |
|
|
88 |
|
Due after five through 10 years |
|
|
92 |
|
|
95 |
|
Due after 10 years |
|
|
38 |
|
|
40 |
|
Mortgage-backed securities |
|
|
113 |
|
|
115 |
|
Debt securities |
|
$ |
367 |
|
$ |
378 |
|
27
Fair value, recurring, Level 3 measurements from available for sale marketable securities in millions of dollars follow:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||
|
|
July 31 |
|
July 31 |
|
||
|
|
2015 |
|
2015 |
|
||
Beginning of period balance |
|
|
|
|
|
|
|
Purchases |
|
$ |
30 |
|
$ |
30 |
|
Change in unrealized gain (loss) |
|
|
1 |
|
|
1 |
|
End of period balance |
|
$ |
31 |
|
$ |
31 |
|
Fair value, nonrecurring, Level 3 measurements from impairments in millions of dollars follow:
|
|
Fair Value * |
|
Losses |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
October 31 |
|
July 31 |
|
July 31 |
|
July 31 |
|
|||||||||||
|
|
2015 |
|
2014 |
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment – net |
|
|
|
|
$ |
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale – Water operations ** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See financing receivables with specific allowances in Note 10. Losses were not significant.
** Does not include costs to sell (see Note 18).
The fair value measurement and impairment losses shown above were the result of changes in circumstances that indicate it was probable the future cash flows would not cover the carrying amounts of certain long-lived assets. The non-cash charge of $26 million pretax and after-tax was recognized in the first quarter of 2014 in cost of sales. The impairment was associated with the Company’s John Deere Water operations, which were included in the agriculture and turf operating segment. The impairment was due to a decline in forecasted financial performance and a review of strategic options for the business, which was sold in May 2014.
Level 1 measurements consist of quoted prices in active markets for identical assets or liabilities. Level 2 measurements include significant other observable inputs such as quoted prices for similar assets or liabilities in active markets; identical assets or liabilities in inactive markets; observable inputs such as interest rates and yield curves; and other market-corroborated inputs. Level 3 measurements include significant unobservable inputs.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market and income approaches. The Company utilizes valuation models and techniques that maximize the use of observable inputs. The models are industry-standard models that consider various assumptions including time values and yield curves as well as other economic measures. These valuation techniques are consistently applied.
The following is a description of the valuation methodologies the Company uses to measure certain financial instruments on the balance sheet at fair value:
Marketable Securities – The portfolio of investments, except for the Level 3 measurement international debt securities, is primarily valued on a market approach (matrix pricing model) in which all significant inputs are observable or can be derived from or corroborated by observable market data such as interest rates, yield curves, volatilities, credit risk and prepayment speeds. Funds are primarily valued using the fund’s net asset value, based on the fair value of the underlying securities. The Level 3 measurement international debt
28
securities are primarily valued using an income approach based on discounted cash flows using yield curves derived from limited, observable market data.
Derivatives – The Company’s derivative financial instruments consist of interest rate swaps and caps, foreign currency futures, forwards and swaps, and cross-currency interest rate swaps. The portfolio is valued based on an income approach (discounted cash flow) using market observable inputs, including swap curves and both forward and spot exchange rates for currencies.
Financing Receivables – Specific reserve impairments are based on the fair value of collateral, which is measured using a market approach (appraisal values or realizable values). Inputs include a selection of realizable values.
Property and Equipment – Net – The impairments were measured at the lower of the carrying amount, or fair value. The valuations were based on an income approach using probability weighted cash flows of potential outcomes of the ongoing strategic option review. The inputs included estimates of the cash flow related to each of the alternatives being considered and management’s estimate of the likelihood of each alternative.
Assets Held for Sale – Water Operations – The impairment of the disposal group was measured at the lower of the carrying amount, or fair value less cost to sell. Fair value was based on the probable sale price. The inputs included estimates of the final sale price.
Other Assets – The impairments are measured at the lower of the carrying amount or fair value. The valuations were based on a market approach. The inputs include sales of comparable assets.
(16) It is the Company’s policy that derivative transactions are executed only to manage exposures arising in the normal course of business and not for the purpose of creating speculative positions or trading. The Company’s financial services operations manage the relationship of the types and amounts of their funding sources to their receivable and lease portfolio in an effort to diminish risk due to interest rate and foreign currency fluctuations, while responding to favorable financing opportunities. The Company also has foreign currency exposures at some of its foreign and domestic operations related to buying, selling and financing in currencies other than the functional currencies.
All derivatives are recorded at fair value on the balance sheet. Cash collateral received or paid is not offset against the derivative fair values on the balance sheet. Each derivative is designated as a cash flow hedge, a fair value hedge, or remains undesignated. All designated hedges are formally documented as to the relationship with the hedged item as well as the risk-management strategy. Both at inception and on an ongoing basis the hedging instrument is assessed as to its effectiveness. If and when a derivative is determined not to be highly effective as a hedge, or the underlying hedged transaction is no longer likely to occur, or the hedge designation is removed, or the derivative is terminated, hedge accounting is discontinued. Any past or future changes in the derivative’s fair value, which will not be effective as an offset to the income effects of the item being hedged, are recognized currently in the income statement.
Cash flow hedges
Certain interest rate and cross-currency interest rate contracts (swaps) were designated as hedges of future cash flows from borrowings. The total notional amounts of the receive-variable/pay-fixed interest rate contracts at July 31, 2015, October 31, 2014 and July 31, 2014 were $2,800 million, $3,050 million and $3,650 million, respectively. The notional amounts of cross-currency interest rate contracts at July 31, 2015, October 31, 2014 and July 31, 2014 were $65 million, $70 million, and $70 million, respectively. The effective portions of the fair value gains or losses on these cash flow hedges were recorded in other comprehensive income (OCI) and subsequently reclassified into interest expense or other operating expenses (foreign exchange) in the same periods during which the hedged transactions affected earnings. These amounts offset the effects of interest rate or foreign currency changes on the related borrowings. Any ineffective portions of the gains or losses on all cash flow interest rate contracts designated as hedges were recognized currently in interest expense or other operating expenses (foreign exchange) and were not material during any periods presented. The cash flows from these contracts were recorded in operating activities in the statement of consolidated cash flows.
The amount of loss recorded in OCI at July 31, 2015 that is expected to be reclassified to interest expense or other operating expenses in the next twelve months if interest rates or exchange rates remain unchanged is
29
approximately $5 million after-tax. These contracts mature in up to 38 months. There were no gains or losses reclassified from OCI to earnings based on the probability that the original forecasted transaction would not occur.
Fair value hedges
Certain interest rate contracts (swaps) were designated as fair value hedges of borrowings. The total notional amounts of these receive-fixed/pay-variable interest rate contracts at July 31, 2015, October 31, 2014 and July 31, 2014 were $8,694 million, $8,798 million and $8,847 million, respectively. The effective portions of the fair value gains or losses on these contracts were offset by fair value gains or losses on the hedged items (fixed-rate borrowings). Any ineffective portions of the gains or losses were recognized currently in interest expense. The ineffective portions were none and a loss of $1 million during the third quarter of 2015 and 2014, respectively, and were a gain of $1 million and a loss of $2 million during the first nine months of 2015 and 2014, respectively. The cash flows from these contracts were recorded in operating activities in the statement of consolidated cash flows.
The gains (losses) on these contracts and the underlying borrowings recorded in interest expense follow in millions of dollars:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
July 31 |
|
July 31 |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Interest rate contracts * |
|
$ |
(10) |
|
$ |
32 |
|
$ |
45 |
|
$ |
(49) |
|
Borrowings ** |
|
|
10 |
|
|
(33) |
|
|
(44) |
|
|
47 |
|
* Includes changes in fair values of interest rate contracts excluding net accrued interest income of $42 million and $44 million during the third quarter of 2015 and 2014, respectively, and $131 million and $121 million during the first nine months of 2015 and 2014, respectively.
** Includes adjustments for fair values of hedged borrowings excluding accrued interest expense of $68 million and $69 million during the third quarter of 2015 and 2014, respectively, and $207 million and $194 million during the first nine months of 2015 and 2014, respectively.
Derivatives not designated as hedging instruments
The Company has certain interest rate contracts (swaps and caps), foreign exchange contracts (futures, forwards and swaps) and cross-currency interest rate contracts (swaps), which were not formally designated as hedges. These derivatives were held as economic hedges for underlying interest rate or foreign currency exposures primarily for certain borrowings and purchases or sales of inventory. The total notional amounts of these interest rate swaps at July 31, 2015, October 31, 2014 and July 31, 2014 were $5,912 million, $6,317 million and $6,303 million, the foreign exchange contracts were $3,040 million, $3,524 million and $3,578 million and the cross-currency interest rate contracts were $80 million, $98 million and $78 million, respectively. At July 31, 2015, October 31, 2014 and July 31, 2014, there were also $1,190 million, $1,703 million and $1,858 million, respectively, of interest rate caps purchased and the same amounts sold at the same capped interest rate to facilitate borrowings through securitization of retail notes. The fair value gains or losses from the interest rate contracts were recognized currently in interest expense and the gains or losses from foreign exchange contracts in cost of sales or other operating expenses, generally offsetting over time the expenses on the exposures being hedged. The cash flows from these non-designated contracts were recorded in operating activities in the statement of consolidated cash flows.
30
Fair values of derivative instruments in the condensed consolidated balance sheet in millions of dollars follow:
|
|
July 31 |
|
October 31 |
|
July 31 |
|
|||
Other Assets |
|
2015 |
|
2014 |
|
2014 |
|
|||
Designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
284 |
|
$ |
266 |
|
$ |
266 |
|
Cross-currency interest rate contracts |
|
|
14 |
|
|
13 |
|
|
12 |
|
Total designated |
|
|
298 |
|
|
279 |
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
57 |
|
|
53 |
|
|
55 |
|
Foreign exchange contracts |
|
|
57 |
|
|
18 |
|
|
14 |
|
Cross-currency interest rate contracts |
|
|
13 |
|
|
3 |
|
|
1 |
|
Total not designated |
|
|
127 |
|
|
74 |
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
425 |
|
$ |
353 |
|
$ |
348 |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expenses |
|
|
|
|
|
|
|
|
|
|
Designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
20 |
|
$ |
35 |
|
$ |
50 |
|
Total designated |
|
|
20 |
|
|
35 |
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
63 |
|
|
46 |
|
|
51 |
|
Foreign exchange contracts |
|
|
26 |
|
|
29 |
|
|
32 |
|
Cross-currency interest rate contracts |
|
|
|
|
|
|
|
|
1 |
|
Total not designated |
|
|
89 |
|
|
75 |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
109 |
|
$ |
110 |
|
$ |
134 |
|
31
The classification and gains (losses) including accrued interest expense related to derivative instruments on the statement of consolidated income consisted of the following in millions of dollars:
|
|
Expense or |
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
OCI |
|
July 31 |
|
July 31 |
|
||||||||
|
|
Classification |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Interest |
|
$ |
32 |
|
$ |
76 |
|
$ |
176 |
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in OCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Effective Portion): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
OCI (pretax) * |
|
|
(4) |
|
|
(1) |
|
|
(10) |
|
|
(5) |
|
Foreign exchange contracts |
|
OCI (pretax) * |
|
|
|
|
|
(1) |
|
|
2 |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassified from OCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Effective Portion): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Interest * |
|
|
(3) |
|
|
(3) |
|
|
(9) |
|
|
(11) |
|
Foreign exchange contracts |
|
Other operating * |
|
|
1 |
|
|
(1) |
|
|
3 |
|
|
(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized Directly in Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Ineffective Portion) |
|
|
|
|
** |
|
|
** |
|
|
** |
|
|
** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Designated as Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
Interest * |
|
$ |
(6) |
|
|
|
|
$ |
(18) |
|
$ |
4 |
|
Foreign exchange contracts |
|
Cost of sales |
|
|
43 |
|
$ |
(30) |
|
|
69 |
|
|
|
|
Foreign exchange contracts |
|
Other operating * |
|
|
81 |
|
|
(39) |
|
|
281 |
|
|
(28) |
|
Total not designated |
|
|
|
$ |
118 |
|
$ |
(69) |
|
$ |
332 |
|
$ |
(24) |
|
* Includes interest and foreign exchange gains (losses) from cross-currency interest rate contracts.
** The amount is not significant.
Counterparty Risk and Collateral
Certain of the Company’s derivative agreements contain credit support provisions that may require the Company to post collateral based on the size of the net liability positions and credit ratings. The aggregate fair value of all derivatives with credit-risk-related contingent features that were in a net liability position at July 31, 2015, October 31, 2014 and July 31, 2014, was $60 million, $57 million and $76 million, respectively. The Company, due to its credit rating and amounts of net liability position, has not posted any collateral. If the credit-risk-related contingent features were triggered, the Company would be required to post collateral up to an amount equal to this liability position, prior to considering applicable netting provisions.
Derivative instruments are subject to significant concentrations of credit risk to the banking sector. The Company manages individual counterparty exposure by setting limits that consider the credit rating of the counterparty, the credit default swap spread of the counterparty and other financial commitments and exposures between the Company and the counterparty banks. All interest rate derivatives are transacted under International Swaps and Derivatives Association (ISDA) documentation. Some of these agreements include credit support provisions. Each master agreement permits the net settlement of amounts owed in the event of default or termination.
32
Derivatives are recorded without offsetting for netting arrangements or collateral. The impact on the derivative assets and liabilities related to netting arrangements and any collateral received or paid follows:
|
|
Gross Amounts |
|
Netting |
|
Collateral |
|
|
|
|
|||
July 31, 2015 |
|
Recognized |
|
Arrangements |
|
Received |
|
Net Amount |
|
||||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
425 |
|
$ |
(78) |
|
$ |
(1) |
|
$ |
346 |
|
Liabilities |
|
|
109 |
|
|
(78) |
|
|
|
|
|
31 |
|
|
|
Gross Amounts |
|
Netting |
|
Collateral |
|
|
|
|
|||
October 31, 2014 |
|
Recognized |
|
Arrangements |
|
Received |
|
Net Amount |
|
||||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
353 |
|
$ |
(76) |
|
$ |
(5) |
|
$ |
272 |
|
Liabilities |
|
|
110 |
|
|
(76) |
|
|
|
|
|
34 |
|
|
|
Gross Amounts |
|
Netting |
|
Collateral |
|
|
|
|
|||
July 31, 2014 |
|
Recognized |
|
Arrangements |
|
Received |
|
Net Amount |
|
||||
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
348 |
|
$ |
(85) |
|
$ |
(5) |
|
$ |
258 |
|
Liabilities |
|
|
134 |
|
|
(85) |
|
|
|
|
|
49 |
|
(17) In December 2014, the Company granted stock options to employees for the purchase of 3.0 million shares of common stock at an exercise price of $88.19 per share and a binomial lattice model fair value of $19.67 per share at the grant date. At July 31, 2015, options for 14.9 million shares were outstanding with a weighted-average exercise price of $77.38 per share. The Company also granted 237 thousand restricted stock units to employees and non-employee directors in the first nine months of 2015, of which 111 thousand are subject to service based only conditions, 63 thousand are subject to performance/service based conditions and 63 thousand are subject to market/service based conditions. The fair value of the service based only units at the grant date was $88.69 per unit based on the market price of a share of underlying common stock. The fair value of the performance/service based units at the grant date was $81.78 per unit based on the market price of a share of underlying common stock excluding dividends. The fair value of the market/service based units at the grant date was $113.97 per unit based on a lattice valuation model excluding dividends. At July 31, 2015, the Company was authorized to grant an additional 16.9 million shares related to stock option and restricted stock awards.
(18) In May 2014, the Company closed the sale of the stock and certain assets of the entities that compose the Company’s Water operations to FIMI Opportunity Funds. At April 30, 2014, the total assets of $85 million and liabilities of $50 million were classified as held for sale in the consolidated financial statements, which consisted of $57 million of trade receivables, $10 million of other receivables, $49 million of inventories, $5 million of other assets less a $36 million asset impairment. The related liabilities held for sale consisted of accounts payable and accrued expenses of $47 million and retirement benefits and other liabilities of $3 million.
The total amount of proceeds from the sale was approximately $35 million with a loss of $10 million, pretax and after-tax, in addition to the impairment discussed below. The Company provided certain business services for a fee during a transition period.
In the second quarter of 2014, the Company recorded a non-cash charge in other operating expenses of $36 million pretax or $4 million after-tax for an impairment to write the Water operations down to fair value less costs to sell. The tax benefits recognized from the sale resulted primarily from a change in valuation allowances of the Water operations. These operations were included in the Company’s agriculture and turf segment.
33
(19) In March 2015, the Company closed the sale of all of the stock of its wholly-owned subsidiaries, John Deere Insurance Company and John Deere Risk Protection, Inc. (collectively the Crop Insurance operations) to Farmers Mutual Hail Insurance Company of Iowa. These operations were included in the Company’s financial services operating segment. At January 31, 2015, the total assets of $381 million and liabilities of $267 million were classified as held for sale in the consolidated financial statements, which consisted of the following:
|
|
January 31 |
|
|
|
|
2015 |
|
|
Cash and cash equivalents |
|
$ |
13 |
|
Marketable securities |
|
|
79 |
|
Other receivables |
|
|
265 |
|
Other intangible assets - net |
|
|
4 |
|
Other assets |
|
|
20 |
|
Total assets held for sale |
|
$ |
381 |
|
|
|
|
|
|
Account payable and accrued expenses, and Total liabilities held for sale |
|
$ |
267 |
|
The total amount of proceeds from the sale was approximately $154 million, including $5 million of cash and cash equivalents sold, with a gain recorded in other income of $42 million pretax and $40 million after-tax. The tax expense was partially offset by a change in a valuation allowance on a capital loss carryforward. The Company will provide certain business services for a fee during a transition period.
34
(20) SUPPLEMENTAL CONSOLIDATING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
EQUIPMENT OPERATIONS* |
|
FINANCIAL SERVICES |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Net Sales and Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
6,839.5 |
|
$ |
8,723.0 |
|
|
|
|
|
|
|
Finance and interest income |
|
|
20.8 |
|
|
14.2 |
|
$ |
644.3 |
|
$ |
634.2 |
|
Other income |
|
|
140.8 |
|
|
147.2 |
|
|
51.2 |
|
|
85.6 |
|
Total |
|
|
7,001.1 |
|
|
8,884.4 |
|
|
695.5 |
|
|
719.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
5,358.4 |
|
|
6,611.6 |
|
|
|
|
|
|
|
Research and development expenses |
|
|
346.8 |
|
|
362.1 |
|
|
|
|
|
|
|
Selling, administrative and general expenses |
|
|
633.5 |
|
|
684.5 |
|
|
123.9 |
|
|
138.8 |
|
Interest expense |
|
|
69.6 |
|
|
61.1 |
|
|
113.6 |
|
|
107.3 |
|
Interest compensation to Financial Services |
|
|
56.7 |
|
|
60.4 |
|
|
|
|
|
|
|
Other operating expenses |
|
|
36.3 |
|
|
60.9 |
|
|
219.3 |
|
|
225.3 |
|
Total |
|
|
6,501.3 |
|
|
7,840.6 |
|
|
456.8 |
|
|
471.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income of Consolidated Group before Income Taxes |
|
|
499.8 |
|
|
1,043.8 |
|
|
238.7 |
|
|
248.4 |
|
Provision for income taxes |
|
|
155.5 |
|
|
363.8 |
|
|
85.5 |
|
|
86.4 |
|
Income of Consolidated Group |
|
|
344.3 |
|
|
680.0 |
|
|
153.2 |
|
|
162.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Income of Unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
153.4 |
|
|
162.3 |
|
|
.2 |
|
|
.3 |
|
Other |
|
|
14.0 |
|
|
8.6 |
|
|
|
|
|
|
|
Total |
|
|
167.4 |
|
|
170.9 |
|
|
.2 |
|
|
.3 |
|
Net Income |
|
|
511.7 |
|
|
850.9 |
|
|
153.4 |
|
|
162.3 |
|
Less: Net income attributable to noncontrolling interests |
|
|
.1 |
|
|
.2 |
|
|
|
|
|
|
|
Net Income Attributable to Deere & Company |
|
$ |
511.6 |
|
$ |
850.7 |
|
$ |
153.4 |
|
$ |
162.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Deere & Company with Financial Services on the equity basis.
The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
35
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended July 31, 2015 and 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of dollars) Unaudited |
|
EQUIPMENT OPERATIONS* |
|
FINANCIAL SERVICES |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Net Sales and Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
19,843.1 |
|
$ |
24,917.8 |
|
|
|
|
|
|
|
Finance and interest income |
|
|
58.8 |
|
|
50.0 |
|
$ |
1,900.9 |
|
$ |
1,795.2 |
|
Other income |
|
|
451.2 |
|
|
447.6 |
|
|
201.4 |
|
|
188.6 |
|
Total |
|
|
20,353.1 |
|
|
25,415.4 |
|
|
2,102.3 |
|
|
1,983.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
15,474.2 |
|
|
18,679.5 |
|
|
|
|
|
|
|
Research and development expenses |
|
|
1,021.1 |
|
|
1,039.9 |
|
|
|
|
|
|
|
Selling, administrative and general expenses |
|
|
1,794.1 |
|
|
2,046.9 |
|
|
366.9 |
|
|
394.2 |
|
Interest expense |
|
|
208.0 |
|
|
216.5 |
|
|
346.0 |
|
|
313.0 |
|
Interest compensation to Financial Services |
|
|
156.0 |
|
|
157.4 |
|
|
|
|
|
|
|
Other operating expenses |
|
|
112.6 |
|
|
212.8 |
|
|
653.3 |
|
|
618.0 |
|
Total |
|
|
18,766.0 |
|
|
22,353.0 |
|
|
1,366.2 |
|
|
1,325.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income of Consolidated Group before Income Taxes |
|
|
1,587.1 |
|
|
3,062.4 |
|
|
736.1 |
|
|
658.6 |
|
Provision for income taxes |
|
|
478.5 |
|
|
1,001.7 |
|
|
257.1 |
|
|
208.0 |
|
Income of Consolidated Group |
|
|
1,108.6 |
|
|
2,060.7 |
|
|
479.0 |
|
|
450.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Income of Unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
480.0 |
|
|
452.2 |
|
|
1.0 |
|
|
1.6 |
|
Other |
|
|
.8 |
|
|
.6 |
|
|
|
|
|
|
|
Total |
|
|
480.8 |
|
|
452.8 |
|
|
1.0 |
|
|
1.6 |
|
Net Income |
|
|
1,589.4 |
|
|
2,513.5 |
|
|
480.0 |
|
|
452.2 |
|
Less: Net income attributable to noncontrolling interests |
|
|
.6 |
|
|
1.0 |
|
|
|
|
|
|
|
Net Income Attributable to Deere & Company |
|
$ |
1,588.8 |
|
$ |
2,512.5 |
|
$ |
480.0 |
|
$ |
452.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Deere & Company with Financial Services on the equity basis.
The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
36
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |
|
|
|
|
|
|
|
|
|
|
|||||||||
CONDENSED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|||||||||
(In millions of dollars) Unaudited |
|
EQUIPMENT OPERATIONS* |
|
FINANCIAL SERVICES |
|
||||||||||||||
|
|
July 31 |
|
October 31 |
|
July 31 |
|
July 31 |
|
October 31 |
|
July 31 |
|
||||||
|
|
2015 |
|
2014 |
|
2014 |
|
2015 |
|
2014 |
|
2014 |
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,907.1 |
|
$ |
2,569.2 |
|
$ |
1,855.0 |
|
$ |
1,223.7 |
|
$ |
1,217.8 |
|
$ |
1,179.8 |
|
Marketable securities |
|
|
47.4 |
|
|
700.4 |
|
|
1,002.5 |
|
|
373.7 |
|
|
514.7 |
|
|
486.9 |
|
Receivables from unconsolidated subsidiaries |
|
|
2,941.5 |
|
|
3,663.9 |
|
|
4,865.7 |
|
|
|
|
|
|
|
|
|
|
Trade accounts and notes receivable - net |
|
|
581.2 |
|
|
706.0 |
|
|
819.1 |
|
|
4,780.9 |
|
|
3,554.4 |
|
|
4,923.0 |
|
Financing receivables - net |
|
|
4.7 |
|
|
18.5 |
|
|
7.1 |
|
|
24,968.7 |
|
|
27,403.7 |
|
|
27,072.8 |
|
Financing receivables securitized - net |
|
|
|
|
|
|
|
|
|
|
|
4,737.8 |
|
|
4,602.3 |
|
|
4,264.2 |
|
Other receivables |
|
|
779.2 |
|
|
848.0 |
|
|
802.6 |
|
|
76.2 |
|
|
659.0 |
|
|
421.1 |
|
Equipment on operating leases - net |
|
|
|
|
|
|
|
|
|
|
|
4,426.0 |
|
|
4,015.5 |
|
|
3,580.0 |
|
Inventories |
|
|
4,319.0 |
|
|
4,209.7 |
|
|
5,439.0 |
|
|
|
|
|
|
|
|
|
|
Property and equipment - net |
|
|
5,072.4 |
|
|
5,522.5 |
|
|
5,330.3 |
|
|
54.0 |
|
|
55.3 |
|
|
55.1 |
|
Investments in unconsolidated subsidiaries |
|
|
4,923.8 |
|
|
5,106.5 |
|
|
5,005.9 |
|
|
10.2 |
|
|
10.9 |
|
|
11.3 |
|
Goodwill |
|
|
715.9 |
|
|
791.2 |
|
|
829.8 |
|
|
|
|
|
|
|
|
|
|
Other intangible assets - net |
|
|
57.8 |
|
|
64.8 |
|
|
65.4 |
|
|
|
|
|
4.0 |
|
|
4.0 |
|
Retirement benefits |
|
|
335.5 |
|
|
263.5 |
|
|
579.3 |
|
|
27.1 |
|
|
32.9 |
|
|
34.3 |
|
Deferred income taxes |
|
|
3,028.6 |
|
|
2,981.9 |
|
|
2,778.3 |
|
|
61.6 |
|
|
64.9 |
|
|
70.8 |
|
Other assets |
|
|
859.4 |
|
|
850.6 |
|
|
680.5 |
|
|
730.0 |
|
|
648.2 |
|
|
633.3 |
|
Total Assets |
|
$ |
26,573.5 |
|
$ |
28,296.7 |
|
$ |
30,060.5 |
|
$ |
41,469.9 |
|
$ |
42,783.6 |
|
$ |
42,736.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
650.8 |
|
$ |
434.1 |
|
$ |
1,042.6 |
|
$ |
8,697.1 |
|
$ |
7,585.1 |
|
$ |
7,538.2 |
|
Short-term securitization borrowings |
|
|
|
|
|
|
|
|
|
|
|
4,595.4 |
|
|
4,558.5 |
|
|
4,142.8 |
|
Payables to unconsolidated subsidiaries |
|
|
73.7 |
|
|
101.0 |
|
|
90.9 |
|
|
2,898.3 |
|
|
3,633.7 |
|
|
4,831.9 |
|
Accounts payable and accrued expenses |
|
|
7,025.1 |
|
|
7,518.4 |
|
|
7,938.3 |
|
|
1,387.3 |
|
|
2,027.0 |
|
|
1,716.9 |
|
Deferred income taxes |
|
|
79.9 |
|
|
87.1 |
|
|
84.4 |
|
|
456.2 |
|
|
344.1 |
|
|
360.8 |
|
Long-term borrowings |
|
|
4,475.4 |
|
|
4,642.5 |
|
|
4,678.7 |
|
|
18,725.5 |
|
|
19,738.2 |
|
|
19,356.7 |
|
Retirement benefits and other liabilities |
|
|
6,543.6 |
|
|
6,448.1 |
|
|
5,393.1 |
|
|
86.7 |
|
|
82.8 |
|
|
82.3 |
|
Total liabilities |
|
|
18,848.5 |
|
|
19,231.2 |
|
|
19,228.0 |
|
|
36,846.5 |
|
|
37,969.4 |
|
|
38,029.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $1 par value (issued shares at July 31, 2015 – 536,431,204) |
|
|
3,806.5 |
|
|
3,675.4 |
|
|
3,652.8 |
|
|
2,051.3 |
|
|
2,023.1 |
|
|
2,010.5 |
|
Common stock in treasury |
|
|
(14,562.5) |
|
|
(12,834.2) |
|
|
(11,742.7) |
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
22,986.5 |
|
|
22,004.4 |
|
|
21,564.6 |
|
|
2,812.2 |
|
|
2,811.8 |
|
|
2,639.6 |
|
Accumulated other comprehensive income (loss) |
|
|
(4,507.4) |
|
|
(3,783.0) |
|
|
(2,644.7) |
|
|
(240.1) |
|
|
(20.7) |
|
|
56.9 |
|
Total Deere & Company stockholders' equity |
|
|
7,723.1 |
|
|
9,062.6 |
|
|
10,830.0 |
|
|
4,623.4 |
|
|
4,814.2 |
|
|
4,707.0 |
|
Noncontrolling interests |
|
|
1.9 |
|
|
2.9 |
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
7,725.0 |
|
|
9,065.5 |
|
|
10,832.5 |
|
|
4,623.4 |
|
|
4,814.2 |
|
|
4,707.0 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
26,573.5 |
|
$ |
28,296.7 |
|
$ |
30,060.5 |
|
$ |
41,469.9 |
|
$ |
42,783.6 |
|
$ |
42,736.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Deere & Company with Financial Services on the equity basis.
The supplemental consolidating data is presented for informational purposes. Transactions between the "Equipment Operations" and "Financial Services" have been eliminated to arrive at the consolidated financial statements.
37
SUPPLEMENTAL CONSOLIDATING DATA (Continued) |
|||||||||||||
STATEMENT OF CASH FLOWS |
|||||||||||||
For the Nine Months Ended July 31, 2015 and 2014 |
|||||||||||||
(In millions of dollars) Unaudited |
EQUIPMENT OPERATIONS* |
FINANCIAL SERVICES |
|||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,589.4 |
|
$ |
2,513.5 |
|
$ |
480.0 |
|
$ |
452.2 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
2.1 |
|
|
3.2 |
|
|
33.3 |
|
|
26.4 |
|
Provision for depreciation and amortization |
|
|
605.6 |
|
|
592.2 |
|
|
503.2 |
|
|
417.8 |
|
Impairment charges |
|
|
|
|
|
62.3 |
|
|
|
|
|
|
|
Undistributed earnings of unconsolidated subsidiaries |
|
|
(4.9) |
|
|
(303.2) |
|
|
(.8) |
|
|
(1.4) |
|
Provision (credit) for deferred income taxes |
|
|
(39.6) |
|
|
(216.6) |
|
|
112.6 |
|
|
(32.5) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
37.2 |
|
|
151.8 |
|
|
|
|
|
|
|
Insurance receivables |
|
|
|
|
|
|
|
|
333.4 |
|
|
35.5 |
|
Inventories |
|
|
(473.2) |
|
|
(604.4) |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
(113.4) |
|
|
13.3 |
|
|
(322.3) |
|
|
4.1 |
|
Accrued income taxes payable/receivable |
|
|
(82.9) |
|
|
181.5 |
|
|
24.8 |
|
|
25.8 |
|
Retirement benefits |
|
|
282.1 |
|
|
203.2 |
|
|
11.3 |
|
|
11.8 |
|
Other |
|
|
145.8 |
|
|
168.4 |
|
|
(25.5) |
|
|
(37.0) |
|
Net cash provided by operating activities |
|
|
1,948.2 |
|
|
2,765.2 |
|
|
1,150.0 |
|
|
902.7 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections of receivables (excluding trade and wholesale) |
|
|
|
|
|
|
|
|
12,516.5 |
|
|
12,618.3 |
|
Proceeds from maturities and sales of marketable securities |
|
|
700.1 |
|
|
700.1 |
|
|
132.9 |
|
|
18.6 |
|
Proceeds from sales of equipment on operating leases |
|
|
|
|
|
|
|
|
773.7 |
|
|
803.3 |
|
Proceeds from sales of businesses, net of cash sold |
|
|
|
|
|
339.8 |
|
|
149.2 |
|
|
|
|
Cost of receivables acquired (excluding trade and wholesale) |
|
|
|
|
|
|
|
|
(12,063.2) |
|
|
(13,802.5) |
|
Purchases of marketable securities |
|
|
(49.1) |
|
|
(504.1) |
|
|
(51.7) |
|
|
(81.4) |
|
Purchases of property and equipment |
|
|
(458.1) |
|
|
(639.5) |
|
|
(3.3) |
|
|
(1.4) |
|
Cost of equipment on operating leases acquired |
|
|
|
|
|
|
|
|
(1,988.6) |
|
|
(1,723.2) |
|
Increase in trade and wholesale receivables |
|
|
|
|
|
|
|
|
(924.0) |
|
|
(2,055.6) |
|
Other |
|
|
2.2 |
|
|
(103.0) |
|
|
(22.1) |
|
|
(26.7) |
|
Net cash provided by (used for) investing activities |
|
|
195.1 |
|
|
(206.7) |
|
|
(1,480.6) |
|
|
(4,250.6) |
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in total short-term borrowings |
|
|
318.5 |
|
|
537.2 |
|
|
1,486.7 |
|
|
(613.9) |
|
Change in intercompany receivables/payables |
|
|
447.2 |
|
|
(1,442.7) |
|
|
(447.2) |
|
|
1,442.7 |
|
Proceeds from long-term borrowings |
|
|
6.7 |
|
|
7.0 |
|
|
3,633.1 |
|
|
6,665.2 |
|
Payments of long-term borrowings |
|
|
(147.1) |
|
|
(757.2) |
|
|
(3,833.0) |
|
|
(3,322.6) |
|
Proceeds from issuance of common stock |
|
|
170.4 |
|
|
138.8 |
|
|
|
|
|
|
|
Repurchases of common stock |
|
|
(1,833.9) |
|
|
(1,631.1) |
|
|
|
|
|
|
|
Dividends paid |
|
|
(617.9) |
|
|
(568.6) |
|
|
(479.6) |
|
|
(150.0) |
|
Excess tax benefits from share-based compensation |
|
|
18.5 |
|
|
28.5 |
|
|
|
|
|
|
|
Other |
|
|
(38.1) |
|
|
(21.4) |
|
|
9.5 |
|
|
25.2 |
|
Net cash provided by (used for) financing activities |
|
|
(1,675.7) |
|
|
(3,709.5) |
|
|
369.5 |
|
|
4,046.6 |
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(129.7) |
|
|
(17.3) |
|
|
(33.0) |
|
|
.3 |
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
337.9 |
|
|
(1,168.3) |
|
|
5.9 |
|
|
699.0 |
|
Cash and Cash Equivalents at Beginning of Period |
|
|
2,569.2 |
|
|
3,023.3 |
|
|
1,217.8 |
|
|
480.8 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
2,907.1 |
|
$ |
1,855.0 |
|
$ |
1,223.7 |
|
$ |
1,179.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Deere & Company with Financial Services on the equity basis.
The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
38
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
Overview
Organization
The Company’s equipment operations generate revenues and cash primarily from the sale of equipment to John Deere dealers and distributors. The equipment operations manufacture and distribute a full line of agricultural equipment; a variety of commercial and consumer equipment; and a broad range of equipment for construction and forestry. The Company’s financial services primarily provide credit services, which mainly finance sales and leases of equipment by John Deere dealers and trade receivables purchased from the equipment operations. In addition, financial services offer extended equipment warranties. The information in the following discussion is presented in a format that includes information grouped as consolidated, equipment operations and financial services. The Company also views its operations as consisting of two geographic areas, the U.S. and Canada, and outside the U.S. and Canada. The Company’s operating segments consist of agriculture and turf, construction and forestry, and financial services.
Trends and Economic Conditions
Industry sales of agricultural machinery in the U.S. and Canada are forecast to decrease about 25 percent for 2015. Industry sales in the European Union (EU)28 nations are forecast to be down about 10 percent. South American industry sales of tractors and combines are projected to decrease 20 to 25 percent. Asian sales are projected to be down moderately. Industry sales in the Commonwealth of Independent States are expected to be down significantly in 2015. Industry sales of turf and utility equipment in the U.S. and Canada are expected to be flat to up 5 percent in 2015. The Company’s agriculture and turf segment sales fell 24 percent for the third quarter and 25 percent for the first nine months of 2015 and are forecast to decrease by about 25 percent for fiscal year 2015. Construction equipment markets reflect the impact of weakening conditions in the North American energy sector, as well as lower sales outside the U.S. and Canada. Global forestry sales are expected to be flat to up 5 percent in comparison with the attractive levels of 2014. The Company’s construction and forestry segment sales decreased 13 percent in the third quarter and were flat for the first nine months of 2015 and are forecast to be down about 5 percent for fiscal year 2015. Net income attributable to Deere & Company for the Company’s financial services operations is forecast to be approximately $630 million in 2015.
Items of concern include the uncertainty of the effectiveness of governmental actions in respect to monetary and fiscal policies, the global economic recovery, the impact of sovereign debt, eurozone issues, capital market disruptions, trade agreements and geopolitical events. Significant fluctuations in foreign currency exchange rates and volatility in the price of many commodities could also impact the Company’s results. Designing and producing products with engines that continue to meet high performance standards and increasingly stringent emissions regulations is one of the Company’s major priorities.
The Company’s results reflected the continuing impact of the downturn in the agricultural economy, as well as lower demand for construction equipment. All of the Company’s segments remained solidly profitable, benefiting from the execution of business plans and a more responsive cost structure. The Company believes the favorable trends based on a growing, more affluent and increasingly mobile population, along with steady investment in new products and geographies will allow the Company to deliver value to customers and investors in the years ahead.
2015 Compared with 2014
Net income attributable to Deere & Company was $511.6 million, or $1.53 per share, for the third quarter of 2015, compared with $850.7 million, or $2.33 per share, for the same period last year. For the first nine months of 2015, net income attributable to Deere & Company was $1,589 million, or $4.67 per share, compared with $2,513 million, or $6.79 per share, last year. Worldwide net sales and revenues decreased 20 percent to $7,594 million for the third quarter this year, compared with $9,500 million a year ago, and decreased 18 percent to $22,147 million for the first nine months, compared with $27,102 million last year. Net sales of the worldwide equipment operations were $6,840 million for the third quarter and $19,843 million for the first nine months, compared with $8,723 million and $24,918 million for the corresponding periods last year, which included price realization of 2 percent for both periods and an unfavorable currency translation effect of 6 percent for the quarter and 4 percent for nine months.
39
Equipment net sales in the U.S. and Canada decreased 21 percent for the third quarter of 2015 and 17 percent for the first nine months. Outside the U.S. and Canada, net sales fell 23 percent for the third quarter and 26 percent for the first nine months, with unfavorable currency translation effects of 12 percent and 9 percent, respectively.
The Company’s equipment operations reported operating profit of $601 million for the third quarter of 2015 and $1,842 million for the first nine months, compared with $1,135 million and $3,387 million for the same periods last year. The decline for both periods was due primarily to lower shipment volumes, the impact of a less favorable product mix and the unfavorable effects of foreign currency exchange. These factors were partially offset by price realization and lower production costs for the third quarter and by price realization, lower selling, administrative and general expenses and lower production costs for the first nine months. Net income of the Company’s equipment operations was $344 million for the third quarter and $1,109 million for the first nine months, compared with $680 million and $2,061 million in 2014. In addition to the operating factors mentioned above, a lower effective tax rate benefited both quarterly and nine month results.
The Company’s financial services operations reported net income attributable to Deere & Company of $153.4 million for the third quarter and $480.0 million for the first nine months, compared with $162.3 million and $452.2 million for the same periods last year. Lower results for the quarter were primarily due to less favorable financing spreads, partially offset by lower selling, administrative and general expenses. Year-to-date results improved as a result of the previously announced crop insurance sale and higher crop insurance margins experienced prior to the divestiture (see Note 19), growth in the average credit portfolio and lower selling, administrative and general expenses, partially offset by less favorable financing spreads. Nine month results in 2014 benefited from a more favorable effective tax rate.
Business Segment Results
· |
Agriculture and Turf. Segment sales fell 24 percent for the third quarter and 25 percent for the first nine months due largely to lower shipment volumes and the unfavorable effects of currency translation. These factors were partially offset by price realization. Operating profit was $472 million for the third quarter and $1,378 million for the first nine months, compared with $941 million and $2,967 million, respectively, last year. Lower results for both periods were driven primarily by the impact of lower shipment volumes, a less favorable product mix and the unfavorable effects of foreign currency exchange. Partially offsetting these factors were price realization and lower production costs in the third quarter and price realization, lower selling, administrative and general expenses and lower production costs for the first nine months. |
· |
Construction and Forestry. Segment sales decreased 13 percent for the third quarter and were unchanged for the first nine months. Sales for the quarter were lower mainly as a result of lower shipment volumes and the unfavorable effects of currency translation, partially offset by price realization. On a year-to-date basis, higher shipment volumes and price realization were offset by the unfavorable effects of currency translation. Operating profit was $129 million for the third quarter and $464 million for nine months, compared with $194 million and $420 million for the same periods last year. Operating profit decreased for the quarter mainly due to lower shipment volumes and the unfavorable effects of foreign currency exchange, partially offset by price realization. Nine month results improved due to price realization, lower selling, administrative and general expenses and higher shipment volumes, partially offset by unfavorable foreign currency exchange effects. |
· |
Financial Services. The operating profit of the financial services segment was $239 million for the third quarter and $737 million for the first nine months of 2015, compared with $249 million and $660 million in the same periods last year. Lower results for the quarter were primarily due to less favorable financing spreads, partially offset by lower selling, administrative and general expenses. Year-to-date results improved as a result of the previously announced crop insurance divestiture (see Note 19) and higher crop insurance margins experienced prior to divestiture, growth in the average credit portfolio and lower selling, administrative and general expenses, partially offset by less favorable financing spreads. Total financial services revenues, including intercompany revenues, decreased 3 percent to $696 million in the current quarter from $720 million in the third quarter of 2014 and increased 6 percent to $2,102 million in the first nine months this year compared to $1,984 million last year. The average balance of receivables and leases financed was 1 percent lower in the third quarter and 3 percent higher in the first nine months of 2015, compared with the same periods last year. Interest expense increased 6 percent in the current quarter and 11 percent in the first nine months of 2015, primarily as a result of higher average interest rates. The financial services’ consolidated ratio of earnings to fixed charges was 3.26 to 1 for the third quarter this year, compared with 3.59 to 1 in the same period last year. The ratio was 3.31 to 1 for the first nine months this year, compared to 3.32 to 1 for the same period last year. |
40
The cost of sales to net sales ratios for the third quarter and first nine months of 2015 were 78.3 percent and 78.0 percent, respectively, compared to 75.8 percent and 75.0 percent in the same periods last year. The increase in both periods was due primarily to a less favorable product mix and the unfavorable effects of foreign currency exchange, partially offset by price realization and lower production costs.
Finance and interest income increased in the first nine months this year due to a larger average credit portfolio, partially offset by lower average financing rates. Other income decreased in the third quarter due to a reduction in crop insurance premiums as a result of the sale of the Crop Insurance operations (see Note 19). For the first nine months of 2015, other income was approximately the same as the gain on the sale of Crop Insurance operations was partially offset by the loss of crop insurance premiums since the divestiture. Research and development expense decreased in the third quarter and first nine months due to the effect of currency translation. Selling, administrative and general expenses decreased in the current quarter and first nine months primarily due to the effect of currency translation. In addition, the first nine months were impacted by lower compensation expenses and the deconsolidation of Landscapes and Water operations. Interest expense increased in the third quarter due to higher average interest rates, partially offset by lower average borrowings. Interest expense increased in the first nine months due to both higher average interest rates and higher average borrowings. Other operating expenses were lower in both periods primarily due to a reduction in crop insurance claims and the Water operations sale and impairment in 2014 (see Note 18), while the effect of currency translation reduced the year-to-date results. The decrease in both periods was partially offset by higher depreciation on operating leases.
Market Conditions and Outlook
Company equipment sales are projected to decrease about 21 percent for fiscal year 2015 and to be down about 24 percent for the fourth quarter compared with the same periods of 2014. For fiscal 2015, net income attributable to Deere & Company is anticipated to be approximately $1,800 million.
· |
Agriculture and Turf. Worldwide sales of the Company’s agriculture and turf segment are forecast to decrease by about 25 percent for fiscal year 2015, including a negative currency translation effect of about 5 percent. Lower commodity prices and falling farm incomes are continuing to pressure demand for agricultural machinery, with the declines most pronounced in higher-horsepower models. Conditions are more positive in the U.S. livestock sector, supporting some improvement in the sales of smaller sizes of equipment. Based on these factors, industry sales for agricultural machinery in the U.S. and Canada are forecast to be down about 25 percent for fiscal year 2015. Full year industry sales in the EU28 are forecast to be down about 10 percent, with the decline attributable to lower crop prices and farm incomes as well as pressure on the dairy sector. In South America, industry sales of tractors and combines are projected to be down 20 to 25 percent mainly as a result of economic uncertainty in Brazil and higher interest rates on government-sponsored financing. Asian sales are projected to be down moderately, with most of the decline in China and India. Industry sales in the Commonwealth of Independent States are expected to be down significantly due to economic pressures and tight credit conditions. Industry sales of turf and utility equipment in the U.S. and Canada are expected to be flat to up 5 percent for 2015, benefiting from general economic growth. |
· |
Construction and Forestry. The Company’s worldwide sales of construction and forestry equipment are forecast to decrease by about 5 percent for 2015, including a negative currency translation effect of about 3 percent. The forecast decline in sales reflects weakening conditions in the North American energy sector, as well as lower sales outside the U.S. and Canada. In forestry, global sales are expected to be flat to up 5 percent in comparison with the attractive levels of 2014, as gains in the U.S. and Europe are offset by declines elsewhere. |
· |
Financial Services. Fiscal year 2015 net income attributable to Deere & Company for the financial services segment is expected to be approximately $630 million. The forecast improvement over last year is primarily due to the divestiture of the crop insurance business and growth in the average credit portfolio. These factors are partially offset by less favorable financing spreads, a less favorable tax rate and an expected increase in the provision for credit losses. |
Safe Harbor Statement
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Statements under “Overview,” “Market Conditions and Outlook,” and other forward-looking statements herein that relate to future events, expectations, trends and operating periods involve certain factors that are subject to change, and important risks and
41
uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect particular lines of business, while others could affect all of the Company’s businesses.
The Company’s agricultural equipment business is subject to a number of uncertainties including the many interrelated factors that affect farmers’ confidence. These factors include demand for agricultural products, world grain stocks, weather conditions (including its effects on timely planting and harvesting), soil conditions (including low subsoil moisture), harvest yields, prices for commodities and livestock, crop and livestock production expenses, availability of transport for crops, the growth and sustainability of non-food uses for some crops (including ethanol and biodiesel production), real estate values, available acreage for farming, the land ownership policies of various governments, changes in government farm programs and policies (including those in Argentina, Brazil, China, the European Union, India, Russia and the U.S.), international reaction to such programs, changes in and effects of crop insurance programs, global trade agreements, animal diseases and their effects on poultry, beef and pork consumption and prices, crop pests and diseases, and the level of farm product exports (including concerns about genetically modified organisms).
Factors affecting the outlook for the Company’s turf and utility equipment include consumer confidence, weather conditions, customer profitability, consumer borrowing patterns, consumer purchasing preferences, housing starts, infrastructure investment, spending by municipalities and golf courses, and consumable input costs.
Consumer spending patterns, real estate and housing prices, the number of housing starts and interest rates are especially important to sales of the Company’s construction and forestry equipment. The levels of public and non-residential construction also impact the results of the Company’s construction and forestry segment. Prices for pulp, paper, lumber and structural panels are important to sales of forestry equipment.
All of the Company’s businesses and its reported results are affected by general economic conditions in the global markets and industries in which the Company operates, especially material changes in economic activity in these markets and industries; customer confidence in general economic conditions; foreign currency exchange rates and their volatility, especially fluctuations in the value of the U.S. dollar; interest rates; and inflation and deflation rates. Government spending and taxing could adversely affect the economy, employment, consumer and corporate spending, and Company results.
Customer and Company operations and results could be affected by changes in weather patterns (including the effects of drought and drier than normal conditions in certain markets); the political and social stability of the global markets in which the Company operates; the effects of, or response to, terrorism and security threats; wars and other conflicts and the threat thereof and the response thereto; natural disasters; and the spread of major epidemics.
Significant changes in market liquidity conditions and any failure to comply with financial covenants in credit agreements could impact access to funding and funding costs, which could reduce the Company’s earnings and cash flows. Financial market conditions could also negatively impact customer access to capital for purchases of the Company’s products and customer confidence and purchase decisions; borrowing and repayment practices; and the number and size of customer loan delinquencies and defaults. A debt crisis, in Europe or elsewhere, could negatively impact currencies, global financial markets, social and political stability, funding sources and costs, asset and obligation values, customers, suppliers, demand for equipment, and Company operations and results. The Company’s investment management activities could be impaired by changes in the equity, bond and other financial markets, which would negatively affect earnings.
Additional factors that could materially affect the Company’s operations, access to capital, expenses and results include changes in and the impact of governmental trade, banking, monetary and fiscal policies, including financial regulatory reform and its effects on the consumer finance industry, derivatives, funding costs and other areas, and governmental programs, policies, tariffs and sanctions in particular jurisdictions or for the benefit of certain industries or sectors (including protectionist, economic, punitive and expropriation policies and trade and licensing restrictions that could disrupt international commerce); actions by the U.S. Federal Reserve Board and other central banks; actions by the U.S. Securities and Exchange Commission (SEC), the U.S. Commodity Futures Trading Commission and other financial regulators; actions by environmental, health and safety regulatory agencies, including those related to engine emissions, carbon and other greenhouse gas emissions, noise and the effects of climate change; changes in labor regulations; changes to accounting standards; changes in tax rates, estimates, and regulations and Company actions related thereto; compliance with U.S. and foreign laws when expanding to new markets and otherwise; and actions by other regulatory bodies including changes in laws and regulations affecting the sectors in which the Company operates. Trade, financial and other sanctions imposed by the U.S., the European Union, Russia and other countries could negatively impact Company assets, operations, sales, forecasts and results.
42
Customer and Company operations and results also could be affected by changes to GPS radio frequency bands or their permitted uses.
Other factors that could materially affect results include production, design and technological innovations and difficulties, including capacity and supply constraints and prices; the availability and prices of strategically sourced materials, components and whole goods; delays or disruptions in the Company’s supply chain or the loss of liquidity by suppliers; disruptions of infrastructures that support communications, operations or distribution; the failure of suppliers to comply with laws, regulations and Company policy pertaining to employment, human rights, health, safety, the environment and other ethical business practices; events that damage the Company’s reputation or brand; significant investigations, claims, lawsuits or other legal proceedings; start-up of new plants and new products; the success of new product initiatives and customer acceptance of new products; changes in customer product preferences and sales mix whether as a result of changes in equipment design to meet government regulations or for other reasons; gaps or limitations in rural broadband coverage, capacity and speed needed to support technology solutions; oil and energy prices, supplies and volatility; the availability and cost of freight; actions of competitors in the various industries in which the Company competes, particularly price discounting; dealer practices especially as to levels of new and used field inventories; labor relations and contracts; acquisitions and divestitures of businesses; the integration of new businesses; the implementation of organizational changes; difficulties related to the conversion and implementation of enterprise resource planning systems that disrupt business, negatively impact supply or distribution relationships or create higher than expected costs; security breaches and other disruptions to the Company’s information technology infrastructure; and changes in Company declared dividends and common stock issuances and repurchases.
Company results are also affected by changes in the level and funding of employee retirement benefits, changes in market values of investment assets, the level of interest and discount rates, and compensation, retirement and mortality rates which impact retirement benefit costs, and significant changes in health care costs including those which may result from governmental action.
The liquidity and ongoing profitability of John Deere Capital Corporation and other credit subsidiaries depend largely on timely access to capital in order to meet future cash flow requirements, to fund operations and costs associated with engaging in diversified funding activities, and to fund purchases of the Company’s products. If general economic conditions deteriorate or capital markets become volatile, funding could be unavailable or insufficient. Additionally, customer confidence levels may result in declines in credit applications and increases in delinquencies and default rates, which could materially impact write-offs and provisions for credit losses.
The Company’s outlook is based upon assumptions relating to the factors described above, which are sometimes based upon estimates and data prepared by government agencies. Such estimates and data are often revised. The Company, except as required by law, undertakes no obligation to update or revise its outlook, whether as a result of new developments or otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company’s financial results, is included in the Company’s other filings with the SEC (including, but not limited to, the factors discussed in Item 1A. Risk Factors of the Company’s most recent annual report on Form 10-K and quarterly reports on Form 10-Q).
Critical Accounting Policies
See the Company’s critical accounting policies discussed in the Management’s Discussion and Analysis of the most recent annual report filed on Form 10-K. There have been no material changes to these policies.
CAPITAL RESOURCES AND LIQUIDITY
The discussion of capital resources and liquidity has been organized to review separately, where appropriate, the Company’s consolidated totals, equipment operations and financial services operations.
Consolidated
Positive cash flows from consolidated operating activities in the first nine months of 2015 were $1,192 million. This resulted primarily from net income adjusted for non-cash provisions, a decrease in insurance receivables prior to the Crop Insurance operations sale and a change in net retirement benefits, which were partially offset by a seasonal increase in inventories, an increase in receivables related to sales, a decrease in accounts payable and accrued expenses and a change in accrued income taxes payable/receivable. Cash inflows from investing activities were $170 million in the first nine months of this year, primarily due to proceeds from maturities and sales
43
exceeding purchases of marketable securities by $732 million and proceeds from sales of businesses, net of cash sold, of $149 million, partially offset by purchases of property and equipment of $461 million and the cost of receivables (excluding receivables related to sales) and equipment on operating leases acquired exceeding collections of these receivables and proceeds from sales of equipment on operating leases by $227 million. Negative cash flows from financing activities were $855 million in the first nine months of 2015, primarily due to repurchases of common stock of $1,834 million and dividends paid of $618 million, partially offset by an increase in borrowings of $1,465 million and proceeds from issuance of common stock of $170 million (resulting from the exercise of stock options). Cash and cash equivalents increased $344 million during the first nine months this year.
Positive cash flows from consolidated operating activities in the first nine months of 2014 were $682 million. This resulted primarily from net income adjusted for non-cash provisions, a change in net retirement benefits, a change in accrued income taxes payable/receivable, partially offset by an increase in trade receivables and inventories due to a seasonal increase and a decrease in accounts payable and accrued expenses. Cash outflows from investing activities were $1,567 million in the first nine months of last year, primarily due to the cost of receivables (excluding receivables related to sales) and the cost of leased equipment acquired exceeding the collections of these receivables and proceeds from sales of leased equipment by $1,324 million and purchases of property and equipment of $641 million, partially offset by proceeds from sales of businesses of $340 million and proceeds from maturities and sales exceeding purchases of marketable securities by $133 million. Cash inflows from financing activities were $433 million in the first nine months of 2014, primarily due to an increase in borrowings of $2,516 million and proceeds from issuance of common stock of $139 million (resulting from the exercise of stock options), partially offset by repurchases of common stock of $1,631 million and dividends paid of $569 million. Cash and cash equivalents decreased $469 million during the first nine months last year.
The Company has access to most global markets at reasonable cost and expects to have sufficient sources of global funding and liquidity to meet its funding needs. The Company’s exposures to receivables from customers in European countries experiencing economic strains are not significant. Sources of liquidity for the Company include cash and cash equivalents, marketable securities, funds from operations, the issuance of commercial paper and term debt, the securitization of retail notes (both public and private markets) and committed and uncommitted bank lines of credit. The Company’s commercial paper outstanding at July 31, 2015, October 31, 2014 and July 31, 2014 was $4,125 million, $2,633 million and $2,919 million, respectively, while the total cash and cash equivalents and marketable securities position was $4,552 million, $5,002 million and $4,524 million, respectively. The total cash and cash equivalents and marketable securities held by foreign subsidiaries, in which earnings are considered indefinitely reinvested, was $1,289 million, $1,025 million and $896 million at July 31, 2015, October 31, 2014 and July 31, 2014, respectively.
Lines of Credit. The Company also has access to bank lines of credit with various banks throughout the world. Worldwide lines of credit totaled $7,373 million at July 31, 2015, $2,875 million of which were unused. For the purpose of computing unused credit lines, commercial paper and short-term bank borrowings, excluding secured borrowings and the current portion of long-term borrowings, were primarily considered to constitute utilization. Included in the total credit lines at July 31, 2015 were long-term credit facility agreements of $2,900 million, expiring in April 2019, and $2,900 million, expiring in April 2020. These credit agreements require John Deere Capital Corporation (Capital Corporation) to maintain its consolidated ratio of earnings to fixed charges at not less than 1.05 to 1 for each fiscal quarter and the ratio of senior debt, excluding securitization indebtedness, to capital base (total subordinated debt and stockholder’s equity excluding accumulated other comprehensive income (loss)) at not more than 11 to 1 at the end of any fiscal quarter. The credit agreements also require the equipment operations to maintain a ratio of total debt to total capital (total debt and stockholders’ equity excluding accumulated other comprehensive income (loss)) of 65 percent or less at the end of each fiscal quarter. Under this provision, the Company’s excess equity capacity and retained earnings balance free of restriction at July 31, 2015 was $9,472 million. Alternatively under this provision, the equipment operations had the capacity to incur additional debt of $17,591 million at July 31, 2015. All of these requirements of the credit agreement have been met during the periods included in the financial statements.
Debt Ratings. To access public debt capital markets, the Company relies on credit rating agencies to assign short-term and long-term credit ratings to the Company’s securities as an indicator of credit quality for fixed income investors. A security rating is not a recommendation by the rating agency to buy, sell or hold Company securities. A credit rating agency may change or withdraw Company ratings based on its assessment of the Company’s current and future ability to meet interest and principal repayment obligations. Each agency’s rating should be evaluated independently of any other rating. Lower credit ratings generally result in higher borrowing costs, including costs of derivative transactions, and reduced access to debt capital markets. The senior long-term and short-term debt ratings
44
and outlook currently assigned to unsecured Company debt securities by the rating agencies engaged by the Company are as follows:
|
|
Senior |
|
|
|
|
|
|
|
Long-Term |
|
Short-Term |
|
Outlook |
|
Moody’s Investors Service, Inc. |
|
A2 |
|
Prime-1 |
|
Stable |
|
Standard & Poor’s |
|
A |
|
A-1 |
|
Stable |
|
Trade accounts and notes receivable primarily arise from sales of goods to independent dealers. Trade receivables increased $943 million during the first nine months of 2015, primarily due to a seasonal increase. These receivables decreased $331 million, compared to a year ago, primarily due to currency translation and lower shipment volumes. The ratios of worldwide trade accounts and notes receivable to the last 12 months’ net sales were 15 percent at July 31, 2015, compared to 10 percent at October 31, 2014 and 14 percent at July 31, 2014. Agriculture and turf trade receivables decreased $664 million and construction and forestry receivables increased $333 million, compared to a year ago. The percentage of total worldwide trade receivables outstanding for periods exceeding 12 months was 1 percent at July 31, 2015 and October 31, 2014 and 2 percent at July 31, 2014.
Deere & Company stockholders’ equity was $7,723 million at July 31, 2015, compared with $9,063 million at October 31, 2014 and $10,830 million at July 31, 2014. The decrease of $1,340 million during the first nine months of 2015 resulted primarily from an increase in treasury stock of $1,728 million, a change in cumulative translation adjustment of $832 million and dividends declared of $606 million, which were partially offset by net income attributable to Deere & Company of $1,589 million, an increase in common stock of $131 million and a decrease in the retirement benefits adjustment of $104 million.
Equipment Operations
The Company’s equipment businesses are capital intensive and are subject to seasonal variations in financing requirements for inventories and certain receivables from dealers. The equipment operations sell a significant portion of their trade receivables to financial services. To the extent necessary, funds provided from operations are supplemented by external financing sources.
Cash provided by operating activities of the equipment operations, including intercompany cash flows, in the first nine months of 2015 was $1,948 million. This resulted primarily from net income adjusted for non-cash provisions and a change in net retirement benefits. Partially offsetting these operating cash inflows were cash outflows from a seasonal increase in inventories, a decrease in accounts payable and accrued expenses and a change in accrued income taxes payable/receivable. Cash and cash equivalents increased $338 million in the first nine months of 2015.
Cash provided by operating activities of the equipment operations, including intercompany cash flows, in the first nine months of 2014 was $2,765 million. This resulted primarily from net income adjusted for non-cash provisions, a change in net retirement benefits, a change in accrued income taxes payable/receivable and a reduction in trade receivables. Partially offsetting these operating cash inflows were negative cash flows from a seasonal increase in inventories. Cash and cash equivalents decreased $1,168 million in the first nine months of 2014.
Trade receivables held by the equipment operations decreased $125 million during the first nine months and decreased $238 million from a year ago. The equipment operations sell a significant portion of their trade receivables to financial services. See the previous consolidated discussion of trade receivables.
Inventories increased by $109 million during the first nine months, primarily due to a seasonal increase, partially offset by currency translation. Inventories decreased $1,120 million, compared to a year ago, primarily due to lower shipment and production volumes and currency translation. Most of these inventories are valued on the last-in, first-out (LIFO) method. The ratios of inventories on a first-in, first-out (FIFO) basis (see Note 12), which approximates current cost, to the last 12 months’ cost of sales were 27 percent at July 31, 2015, compared to 23 percent at October 31, 2014 and 28 percent at July 31, 2014.
Total interest-bearing debt of the equipment operations was $5,126 million at July 31, 2015, compared with $5,077 million at the end of fiscal year 2014 and $5,721 million at July 31, 2014. The ratios of debt to total capital (total interest-bearing debt and stockholders’ equity) were 40 percent, 36 percent and 35 percent at July 31, 2015, October 31, 2014 and July 31, 2014, respectively.
45
Property and equipment cash expenditures for the equipment operations in the first nine months of 2015 were $458 million, compared with $640 million in the same period last year. Capital expenditures for the equipment operations in 2015 are estimated to be approximately $775 million.
Financial Services
The financial services operations rely on their ability to raise substantial amounts of funds to finance their receivable and lease portfolios. Their primary sources of funds for this purpose are a combination of commercial paper, term debt, securitization of retail notes, equity capital and borrowings from Deere & Company.
During the first nine months of 2015, the cash provided by operating and financing activities was used primarily to increase leases and trade and wholesale receivables. Cash flows provided by operating activities, including intercompany cash flows, were $1,150 million in the first nine months. Cash used for investing activities totaled $1,481 million in the first nine months of 2015 primarily due to an increase in trade and wholesale receivables of $924 million and the cost of receivables (excluding trade and wholesale) and cost of equipment on operating leases acquired exceeding the collection of these receivables and proceeds from sales of equipment on operating leases by $762 million, partially offset by proceeds from sales of businesses, net of cash sold, of $149 million and proceeds from maturities and sales exceeding purchases of marketable securities by $81 million. Cash provided by financing activities totaled $370 million resulting primarily from an increase in external borrowings of $1,287 million, partially offset by dividends paid to Deere & Company of $480 million and a decrease in borrowings from Deere & Company of $447 million. Cash and cash equivalents increased $6 million in the first nine months of 2015.
During the first nine months of 2014, the cash provided by operating and financing activities was used primarily to increase receivables and leases. Cash flows provided by operating activities, including intercompany cash flows, were $903 million in the first nine months of 2014. Cash used for investing activities totaled $4,251 million in the first nine months of 2014, primarily due to the cost of receivables (excluding trade and wholesale) and cost of equipment on operating leases acquired exceeding collections of these receivables and the proceeds from sales of equipment on operating leases by $2,104 million and an increase in trade and wholesale receivables of $2,056 million. Cash provided by financing activities totaled $4,047 million, resulting primarily from an increase in external borrowings of $2,729 million and an increase in borrowings from Deere & Company of $1,443 million, partially offset by dividends paid of $150 million. Cash and cash equivalents increased $699 million in the first nine months of 2014.
Receivables and leases held by the financial services operations consist of retail notes originated in connection with retail sales of new and used equipment by dealers of John Deere products, retail notes from non-Deere equipment customers, trade receivables, wholesale notes, revolving charge accounts, credit enhanced international export financing generally involving John Deere products, and financing and operating leases. Total receivables and leases decreased $663 million during the first nine months of 2015 and $927 million in the past 12 months, primarily due to lower acquisition volumes. Acquisition volumes of receivables (excluding trade and wholesale) and leases were 9 percent lower in the first nine months of 2015, compared with the same period last year, as volumes of retail notes and financing leases were lower, while volumes of operating leases and revolving charge accounts were higher. The amount of total trade receivables and wholesale notes also increased compared to October 31, 2014, and decreased compared to July 31, 2014. Total receivables and leases administered by the financial services operations, which include receivables administered but not owned, amounted to $38,940 million at July 31, 2015, compared with $39,629 million at October 31, 2014 and $39,900 million at July 31, 2014. At July 31, 2015, the unpaid balance of all receivables administered, but not owned, was $27 million, compared with $54 million at October 31, 2014 and $60 million at July 31, 2014.
Total external interest-bearing debt of the financial services operations was $32,018 million at July 31, 2015, compared with $31,882 million at the end of fiscal year 2014 and $31,038 million at July 31, 2014. Total external borrowings have changed generally corresponding with the level of receivable and lease portfolio, the level of cash and cash equivalents, the change in payables owed to Deere & Company and the change in investment from Deere & Company. The financial services operations’ ratio of interest-bearing debt to stockholder’s equity was 7.6 to 1 at July 31, 2015, compared with 7.4 to 1 at October 31, 2014 and 7.6 to 1 at July 31, 2014.
The Capital Corporation has a revolving credit agreement to utilize bank conduit facilities to securitize retail notes (see Note 11). At July 31, 2015, this facility had a total capacity, or “financing limit,” of $3,500 million of secured financings at any time. After a three-year revolving period, unless the banks and Capital Corporation agree to renew, Capital Corporation would liquidate the secured borrowings over time as payments on the retail notes are collected. At July 31, 2015, $2,063 million of secured short-term borrowings was outstanding under the agreement.
46
In the first nine months of 2015, the financial services operations issued $2,193 million and retired $2,156 million of retail note securitization borrowings. In addition, during the first nine months of 2015, the financial services operations issued $3,633 million and retired $3,833 million of long-term borrowings, which were primarily medium-term notes.
Dividends
The Company’s Board of Directors at its meeting on August 26, 2015 declared a quarterly dividend of $.60 per share payable November 2, 2015, to stockholders of record on September 30, 2015.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See the Company’s most recent annual report filed on Form 10-K (Part II, Item 7A). There has been no material change in this information.
Item 4. CONTROLS AND PROCEDURES
The Company’s principal executive officer and its principal financial officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) were effective as of July 31, 2015, based on the evaluation of these controls and procedures required by Rule 13a-15(b) or 15d-15(b) of the Exchange Act. During the third quarter, there were no changes that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
47
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See Note 14 to the Interim Financial Statements.
Item 1A. Risk Factors
See the Company’s most recent annual report filed on Form 10-K (Part I, Item 1A). There has been no material change in this information. The risks described in the annual report on Form 10-K, and the “Safe Harbor Statement” in this report, are not the only risks faced by the Company. Additional risks and uncertainties may also materially affect the Company’s business, financial condition or operating results. One should not consider the risk factors to be a complete discussion of risks, uncertainties and assumptions.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company’s purchases of its common stock during the third quarter of 2015 were as follows:
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
Maximum Number of |
|
|
|
Total Number of |
|
|
|
|
Part of Publicly |
|
Shares that May Yet Be |
|
|
|
Shares |
|
|
|
|
Announced Plans or |
|
Purchased under the |
|
|
|
Purchased |
|
Average Price |
|
Programs (1) |
|
Plans or Programs (1) |
|
|
Period |
|
(thousands) |
|
Paid Per Share |
|
(thousands) |
|
(millions) |
|
|
May 1 to May 31 |
|
1,562 |
|
$ |
91.00 |
|
1,562 |
|
52.0 |
|
|
|
|
|
|
|
|
|
|
|
|
June 1 to June 30 |
|
2,551 |
|
|
92.88 |
|
2,551 |
|
49.5 |
|
|
|
|
|
|
|
|
|
|
|
|
July 1 to July 31 |
|
2,957 |
|
|
95.04 |
|
2,957 |
|
46.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
7,070 |
|
|
|
|
7,070 |
|
|
|
(1) |
During the third quarter of 2015, the Company had a share repurchase plan that was announced in December 2013 to purchase up to $8,000 million of shares of the Company’s common stock. The maximum number of shares that may yet be purchased under these plans was based on the end of the third quarter closing share price of $94.57 per share. At the end of the third quarter of 2015, $4,398 million of common stock remained to be purchased under the plans. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See the index to exhibits immediately preceding the exhibits filed with this report.
Certain instruments relating to long-term debt constituting less than 10% of the registrant’s total assets are not filed as exhibits herewith pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K. The registrant will file copies of such instruments upon request of the Commission.
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
DEERE & COMPANY |
|||
|
|
|||
|
|
|||
Date: |
August 27, 2015 |
|
By: |
/s/ R. Kalathur |
|
|
|
|
R. Kalathur |
49
|
|
Number |
|
|
|
2 |
Not applicable |
|
|
3.1 |
Certificate of Incorporation, as amended (Exhibit 3.1 to Form 8-K of registrant dated February 26, 2010*) |
|
|
3.2 |
Bylaws as amended (Exhibit 3.2 to Form 10-Q of registrant for the quarterly period ended January 31, 2015*) |
|
|
4 |
Not applicable |
|
|
10 |
Not applicable |
|
|
11 |
Not applicable |
|
|
12 |
Computation of ratio of earnings to fixed charges |
|
|
15 |
Not applicable |
|
|
18 |
Not applicable |
|
|
19 |
Not applicable |
|
|
22 |
Not applicable |
|
|
23 |
Not applicable |
|
|
24 |
Not applicable |
|
|
31.1 |
Rule 13a-14(a)/15d-14(a) Certification |
|
|
31.2 |
Rule 13a-14(a)/15d-14(a) Certification |
|
|
32 |
Section 1350 Certifications |
|
|
101 |
Interactive Data File |
|
|
* Incorporated by reference. Copies of these exhibits are available from the Company upon request.
50