Nevada
|
84-1517404
|
(State
or Other Jurisdiction of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
|
3565
King Road, Suite 102
King
City, Ontario, Canada L7B 1M3
(Address
of Principal Executive Offices)
|
(905)
833-9845
(Issuer’s
Telephone Number, Including Area
Code)
|
PART
I
|
Financial
Information
|
|
Item
1.
|
Condensed
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
7
|
||
8
|
||
Item
2.
|
15
|
|
Item
3.
|
20
|
|
PART
II.
|
Other
Information
|
21 |
Item
1.
|
21
|
|
Item
2.
|
21
|
|
Item
3.
|
21
|
|
Item
4.
|
21
|
|
Item
5.
|
21
|
|
Item
6.
|
22
|
|
23
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$ |
55,614
|
||
Due
from related parties (Note 4)
|
169,744
|
|||
Prepaid
expenses
|
11,382
|
|||
Total
current assets
|
236,740
|
|||
Investment
(Note 5)
|
99,377
|
|||
Intangibles (Note 6)
|
90,000
|
|||
TOTAL
ASSETS
|
$ |
426,117
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||
Current
Liabilities:
|
||||
Accounts
payable and accrued
liabilities
|
$ |
174,260
|
||
Due
to related parties (Note
4)
|
145,080
|
|||
Deposits
|
190,000
|
|||
Note payable - related parties (Note 7)
|
50,000
|
|||
Total
current liabilities
|
559,340
|
|||
Stockholders’
deficiency
|
||||
Preferred
stock, $0.001 par
value, 5,000,000 shares authorized, No shares issued and
outstanding
|
-
|
|||
Common
stock, $0.001 par value,
200,000,000 shares authorized, 107,917,654 shares issued and outstanding
at Sept. 30, 2007
|
107,918
|
|||
Additional
paid-in
capital
|
2,554,873
|
|||
Accumulated
deficit
|
(2,796,014 | ) | ||
Total
stockholders’ deficiency
|
(133,223 | ) | ||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
$ |
426,117
|
Three
months ended
September
30
|
Six
months ended
September
30
|
May
1, 1996 (Inception) to September 30
|
||||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
||||||||||||||||
Revenues
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
60,000
|
||||||||||
Cost
of sales
|
-
|
-
|
-
|
-
|
49,500
|
|||||||||||||||
Gross
profit
|
-
|
-
|
-
|
-
|
10,500
|
|||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Management
fees
|
55,000
|
-
|
115,000
|
-
|
925,585
|
|||||||||||||||
Office
and
general
|
102,920
|
7,702
|
344,351
|
9,429
|
699,061
|
|||||||||||||||
Professional
and
consulting
|
386,125
|
17,500
|
538,415
|
63,927
|
1,096,771
|
|||||||||||||||
Amortization
|
5,000
|
-
|
10,000
|
-
|
10,050
|
|||||||||||||||
Total
operating expenses
|
549,045
|
25,202
|
1,007,766
|
73,356
|
2,731,467
|
|||||||||||||||
Net
loss before other expenses and income taxes
|
(549,045 | ) | (25,202 | ) | (1,007,766 | ) | (73,356 | ) | (2,720,967 | ) | ||||||||||
Other
expenses
|
||||||||||||||||||||
Share
of loss of equity accounted investee
|
-
|
-
|
623
|
-
|
623
|
|||||||||||||||
Interest
expense
|
-
|
8,564
|
-
|
17,317
|
34,421
|
|||||||||||||||
Realized
loss on disposal of assets
|
- | - |
-
|
-
|
10,003
|
|||||||||||||||
Write
off of intangible assets
|
- | - |
-
|
-
|
30,000
|
|||||||||||||||
Total
other expenses
|
-
|
8,564
|
623
|
17,317
|
75,047
|
|||||||||||||||
Net
loss before income taxes
|
(549,045 | ) | (33,766 | ) | (1,008,839 | ) | (90,673 | ) | (2,796,014 | ) | ||||||||||
Provision
for income
taxes
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Net
loss
|
$ | (549,045 | ) | $ | (33,766 | ) | $ | (1,008,839 | ) | $ | (90,673 | ) | $ | (2,796,014 | ) | |||||
Weighted
average number of common shares outstanding – Basic and
diluted
|
101,529,176
|
33,417,654
|
98,329,348
|
33,408,327
|
23,465,740
|
|||||||||||||||
Loss
per share of common stock - Basic and diluted
|
$ | (0.005 | ) | $ | (0.010 | ) | $ | (0.010 | ) | $ | (0.003 | ) | $ | (0.119 | ) |
Common
Stock
|
||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Income
(Deficit)
|
Total
Stockholders’
Deficiency
|
||||||||||||||||
Balance,
May 1, 1996
|
-
|
$ |
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock
|
24,000,000
|
24,000
|
(23,700 | ) |
-
|
300
|
||||||||||||||
Net
loss for the period from inception to March 31, 2004
|
-
|
-
|
-
|
(19,186 | ) | (19,186 | ) | |||||||||||||
Balance,
March 31, 2004
|
24,000,000
|
$ |
24,000
|
(23,700 | ) | (19,186 | ) | (18,886 | ) | |||||||||||
Exchange
of debt for equity
|
-
|
-
|
30,500
|
-
|
30,500
|
|||||||||||||||
Shares
issued as consideration for assets purchased
|
3,000,000
|
3,000
|
71,503
|
-
|
74,503
|
|||||||||||||||
Common
stock issued for services
|
78,000
|
78
|
59,922
|
-
|
60,000
|
|||||||||||||||
Issuance
of common stock pursuant to private placements
|
1,250,000
|
1,250
|
213,750
|
-
|
215,000
|
|||||||||||||||
Common
stock issued for consulting services provided
|
650,000
|
650
|
64,350
|
-
|
65,000
|
|||||||||||||||
Net
loss for the year ended March 31, 2005
|
-
|
-
|
-
|
(558,404 | ) | (558,404 | ) | |||||||||||||
Balance,
March 31, 2005
|
28,978,000
|
$ |
28,978
|
416,325
|
(577,590 | ) | (132,287 | ) | ||||||||||||
Issuance
of common stock pursuant to cash received in prior period
|
900,000
|
900
|
(900 | ) |
-
|
-
|
||||||||||||||
Issuance
of common stock pursuant to private placements
|
600,000
|
600
|
59,400
|
-
|
60,000
|
|||||||||||||||
Common
stock issued for consulting services provided
|
350,000
|
350
|
64,650
|
-
|
65,000
|
|||||||||||||||
Issuance
of common stock pursuant to private placements
|
2,400,000
|
2,400
|
100,297
|
-
|
102,697
|
|||||||||||||||
Cash
received for shares issued after year end
|
-
|
-
|
8,060
|
-
|
8,060
|
|||||||||||||||
Net
loss for the period ended March 31, 2006
|
-
|
-
|
-
|
(894,850 | ) | (894,850 | ) | |||||||||||||
Balance,
March 31, 2006
|
33,228,000
|
$ |
33,228
|
647,832
|
(1,472,440 | ) | (791,380 | ) | ||||||||||||
Common
stock issued for cash received before year end
|
189,654
|
190
|
(190 | ) |
-
|
-
|
||||||||||||||
Issuance
of common stock pursuant to private placements
|
2,000,000
|
2,000
|
83,811
|
-
|
85,811
|
|||||||||||||||
Issuance
of common stock pursuant to private placements
|
2,700,000
|
2,700
|
132,300
|
-
|
135,000
|
|||||||||||||||
Issuance
of common stock pursuant to investment
|
20,000,000
|
20,000
|
80,000
|
-
|
100,000
|
|||||||||||||||
Issuance
of common stock pursuant to debt forgiveness
|
27,750,000
|
27,750
|
377,400
|
-
|
405,150
|
|||||||||||||||
Net
loss for the year ended March 31, 2007
|
-
|
-
|
-
|
(315,185 | ) | (315,185 | ) | |||||||||||||
Balance,
March 31, 2007
|
85,867,654
|
85,868
|
1,321,153
|
(1,787,625 | ) | (380,604 | ) |
Common
Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Common
Stock Subscribed
|
Accumulated
Income
(Deficit)
|
Total
Stockholders’
Equity/
|
|||||||||||||||||||
Balance,
March 31, 2007
|
85,867,654
|
$ |
85,868
|
1,321,153
|
-
|
(1,787,625 | ) | (380,604 | ) | |||||||||||||||
Common
stock subscriptions received
|
-
|
-
|
-
|
634,000
|
-
|
634,000
|
||||||||||||||||||
Issuance
of common stock pursuant to private placements
|
7,680,000
|
7,680
|
376,320
|
(384,000 | ) |
-
|
-
|
|||||||||||||||||
Issuance
of common stock for consulting services
|
2,700,000
|
2,700
|
132,300
|
-
|
-
|
135,000
|
||||||||||||||||||
Issuance
of common stock pursuant to debt forgiveness
|
2,450,000
|
2,450
|
33,320
|
-
|
-
|
35,770
|
||||||||||||||||||
Net
loss for the period ended June 30, 2007
|
-
|
-
|
-
|
-
|
(459,344 | ) | (459,344 | ) | ||||||||||||||||
Balance,
June 30, 2007
|
98,697,654
|
$ |
98,698
|
1,863,093
|
250,000
|
(2,246,969 | ) | (35,178 | ) | |||||||||||||||
Issuance
of common stock pursuant to private placements
|
9,220,000
|
9,220
|
451,780
|
(250,000 | ) |
-
|
211,000
|
|||||||||||||||||
Issuance
of common stock purchase warrants
|
-
|
-
|
240,000
|
-
|
-
|
240,000
|
||||||||||||||||||
Net
loss for the period ended September 30, 2007
|
-
|
-
|
-
|
-
|
(549,045 | ) | (549,045 | ) | ||||||||||||||||
Balance,
September 30, 2007
|
107,917,654
|
$ |
107,918
|
2,554,873
|
-
|
(2,796,014 | ) | (133,223 | ) | |||||||||||||||
Six
Months Ended
September
30,
|
May
1, 1996 (Inception) to September 30,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Net
cash used in operations
|
||||||||||||
Net
loss
|
$ | (1,008,389 | ) | $ | (90,673 | ) | $ | (2,796,014 | ) | |||
Adjustments
to reconcile net
loss
to
net cash used in operating
activities:
|
||||||||||||
Amortization
|
10,000
|
-
|
10,050
|
|||||||||
Share
of loss of equity accounted investee
|
623
|
-
|
623
|
|||||||||
Loss
on disposal of capital asset
|
-
|
-
|
10,003
|
|||||||||
Writedown
of intangible assets
|
-
|
-
|
30,000
|
|||||||||
Bad
debt expense
|
-
|
-
|
60,000
|
|||||||||
Common
stock for consulting services provided
|
135,000
|
-
|
295,250
|
|||||||||
Warrants
issued for consulting services provided
|
240,000
|
-
|
240,000
|
|||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable
|
-
|
-
|
(60,000 | ) | ||||||||
Inventory
|
-
|
-
|
49,500
|
|||||||||
Prepaid
expenses
|
(11,382 | ) |
-
|
(11,382 | ) | |||||||
Accounts
payable and accrued liabilities
|
24,920
|
25,347
|
174,260
|
|||||||||
Deposits
|
190,000
|
-
|
190,000
|
|||||||||
Net
cash used in operating activities
|
(419,228 | ) | (65,326 | ) | (1,807,710 | ) | ||||||
Cash
flows provided by investing activities:
|
||||||||||||
Proceeds
from disposition of capital assets
|
-
|
-
|
15,000
|
|||||||||
Net
cash provided by investing activities:
|
-
|
-
|
15,000
|
|||||||||
Cash
flows provided by financing activities:
|
||||||||||||
Increase
(decrease) in bank indebtedness
|
-
|
292
|
-
|
|||||||||
Proceeds
from the Issuance of common stock
|
845,000
|
-
|
1,482,068
|
|||||||||
Proceeds
from (payments to) related parties
|
(321,225 | ) |
65,034
|
416,256
|
||||||||
Repayment
of notes payable – related party
|
(50,000 | ) |
-
|
(50,000 | ) | |||||||
Net
cash provided by financing activities:
|
473,775
|
65,326
|
1,848,324
|
|||||||||
Increase
in cash
|
54,547
|
-
|
55,614
|
|||||||||
Cash, beginning
of period
|
1,067
|
-
|
-
|
|||||||||
Cash, end
of period
|
$ |
55,614
|
$ |
-
|
$ |
55,614
|
Six
Months Ended
September
30,
|
May
1, 1996
(Inception)
to
September
30,
|
|||||||||||
2007
|
2006
|
2007
|
||||||||||
Income
Taxes
Paid
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Interest
Paid
|
$ |
-
|
$ |
-
|
$ |
-
|
Shares
issued as consideration
for technology development
|
$ |
-
|
$ |
-
|
$ |
65,000
|
||||||
Shares
issued as consideration
for assets purchased
|
$ |
-
|
$ |
-
|
$ |
74,503
|
||||||
Issuance
of common stock for
consulting services
|
$ |
135,000
|
$ |
-
|
$ |
195,000
|
||||||
Warrants
issued for consulting services provided
|
$ |
240,000
|
$ |
-
|
$ |
240,000
|
||||||
Issuance
of common stock for
debt forgiveness arrangement
|
$ |
35,770
|
$ |
-
|
$ |
440,920
|
Wireless
Age Communications, Inc.
|
$ |
75,000
|
||
Lumonall
Canada Inc.
|
70,080
|
|||
$ |
145,080
|
Prolink
North America Inc.
|
$ |
166,103
|
||
Lumonall
Canada Inc.
|
3,641
|
|||
$ |
169,744
|
Initial
investment
|
$ |
100,000
|
||
Less:
|
||||
Equity
share of earnings (losses) from inception to September 30,
2007
|
(623 | ) | ||
$ |
99,377
|
Initial
investment in rights
|
$ |
100,000
|
||
Less:
|
||||
Amortization
to September 30, 2007
|
10,000
|
|||
$ |
90,000
|
|
1.
|
A
sign royalty of approximately $2.01 (CAD$2.00) per sign, capped at
approximately $1,005,200
(CAD$1,000,000),
|
|
2.
|
Non-sign
1% royalty on net sales from all other photo luminous
products,
|
|
1.
|
A
further royalty of $500,000 from future profits, payable as 15% of
earnings before interest taxes depreciation and amortization (“EBITDA”)
quarterly in arrears.
|
2007
|
2006
|
|||||||
Note
payable, unsecured, non-interest bearing, repayable in two instalment
payments of $25,000 on November 30, 2007 and February 28, 2008 (principal
$50,000).
|
$ |
50,000
|
$ |
-
|
||||
Less: current
portion:
|
(50,000 | ) |
-
|
|||||
$ |
-
|
$ |
-
|
1.
|
A
sign royalty of approximately $2.01 (CAD$2.00) per sign, capped at
approximately $1,005,200 (CAD$1,000,000).
|
2.
|
Non-sign
1% royalty on net sales from all other photo luminous
products.
|
1.
|
A
further royalty of $500,000 from future profits, payable as 15% of
earnings before interest taxes depreciation and amortization (“EBITDA”)
quarterly in arrears.
|
Date
|
Name
|
#
of Shares
|
Proceeds
|
|||
30-Aug-07
|
Horst
Heuniken
|
2,000,000
|
100,000
|
|||
30-Aug-07
|
Joseph
Balthazor
|
1,000,000
|
50,000
|
|||
30-Aug-07
|
Edenshaw
Management
|
2,000,000
|
100,000
|
|||
5-Sep-07
|
Terje
Israelsen
|
120,000
|
6,000
|
|||
5-Sep-07
|
Kent
Arne Overheim
|
100,000
|
5,000
|
|||
5-Sep-07
|
Bjorn
Pedersen
|
200,000
|
10,000
|
|||
5-Sep-07
|
Frank
Hoyen
|
200,000
|
10,000
|
|||
5-Sep-07
|
Jan
Hoyen
|
200,000
|
10,000
|
|||
5-Sep-07
|
Geir
Skog Olsen
|
100,000
|
5,000
|
|||
5-Sep-07
|
Draco
Invesering
|
3,300,000
|
165,000
|
Date
of Issuance
|
Expiry
Date
|
Warrant
Holder
|
Exercise
Price
|
Number
of Common Shares
|
||||
August
7, 2007
|
August
7, 2008
|
Gerry
Merovitz
|
$ 0.05
|
2,000,000
|
||||
August
7, 2007
|
August
7, 2008
|
Charles
Merovitz
|
$ 0.05
|
2,000,000
|
||||
August
7, 2007
|
April
13, 2009
|
Katemy
Holdings Inc.
|
$ 0.05
|
8,000,000
|
||||
Exhibit
31.2
|
Rule
13a-14(a) Certification of Chief Financial
Executive.
|
Exhibit
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Exhibit
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
BY:
/s/
John G. Simmonds
|
BY:
/s/ Gary N.
Hokkanen
|
|||
Name:
John
G.
Simmonds
|
Name:
Gary
N. Hokkanen
|
|||
Title:
CEO/Director
|
Title:
CFO
|