þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other jurisdiction of incorporation or organization) |
36-3885440 (I.R.S. Employer Identification No.) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o |
2
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 7,834 | $ | 6,799 | ||||
Restricted cash |
950 | | ||||||
Trade accounts receivable, less allowance for doubtful |
26,989 | 25,495 | ||||||
Inventories, net |
10,563 | 12,405 | ||||||
Prepaid expenses and other current assets |
628 | 1,887 | ||||||
Total current assets |
46,964 | 46,586 | ||||||
Property and equipment, net |
4,305 | 4,625 | ||||||
Other assets: |
||||||||
Goodwill |
2,043 | 2,043 | ||||||
Other intangible assets,net |
2,693 | 4,247 | ||||||
Other |
427 | 436 | ||||||
Total other assets |
5,163 | 6,726 | ||||||
Total assets |
$ | 56,432 | $ | 57,937 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 9,617 | $ | 9,488 | ||||
Accrued liabilities |
6,395 | 6,324 | ||||||
Working capital line of credit |
3,503 | 3,313 | ||||||
Total current liabilities |
19,515 | 19,125 | ||||||
Stockholders equity: |
||||||||
Common stock; $.01 par value; 75,000,000 shares
authorized; 18,085,817 and 18,066,411 outstanding
at December 31, 2006 and September 30, 2006, respectively |
181 | 181 | ||||||
Additional paid-in capital |
169,103 | 168,852 | ||||||
Deficit |
(132,367 | ) | (130,221 | ) | ||||
Total stockholders equity |
36,917 | 38,812 | ||||||
Total liabilities and stockholders equity |
$ | 56,432 | $ | 57,937 | ||||
3
Three Months Ended December 31, | ||||||||
2006 | 2005 | |||||||
Revenue |
||||||||
Net product sales |
$ | 18,881 | $ | 21,230 | ||||
Service revenue |
3,761 | 2,533 | ||||||
Total revenue |
22,642 | 23,763 | ||||||
Cost of sales |
||||||||
Net product cost of sales |
14,229 | 17,721 | ||||||
Service cost of sales |
2,216 | 1,381 | ||||||
Total cost of sales |
16,445 | 19,102 | ||||||
Gross margin |
6,197 | 4,661 | ||||||
Engineering and development expenses |
1,988 | 1,718 | ||||||
Selling and marketing expenses |
2,852 | 2,986 | ||||||
General and administrative expenses |
1,350 | 1,214 | ||||||
Amortization |
1,554 | 150 | ||||||
Goodwill impairment |
563 | | ||||||
Total operating expenses |
8,307 | 6,068 | ||||||
Loss from operations |
(2,110 | ) | (1,407 | ) | ||||
Other income (expense), net |
(36 | ) | 149 | |||||
Net loss |
$ | (2,146 | ) | $ | (1,258 | ) | ||
Net loss per common share: |
||||||||
Basic |
$ | (0.12 | ) | $ | (0.08 | ) | ||
Diluted |
$ | (0.12 | ) | $ | (0.08 | ) | ||
Weighted average number of common shares outstanding |
||||||||
Basic |
18,069,472 | 16,120,406 | ||||||
Diluted |
18,069,472 | 16,120,406 |
4
Additional | Total | |||||||||||||||
Common | Paid-In | Stockholders' | ||||||||||||||
Stock | Capital | Deficit | Equity | |||||||||||||
Balance at September 30, 2006 |
$ | 181 | $ | 168,852 | $ | (130,221 | ) | $ | 38,812 | |||||||
Comprehensive income: |
||||||||||||||||
Net loss for period from October 1,
2006 to December 31, 2006 |
| | (2,146 | ) | (2,146 | ) | ||||||||||
Stock based compensation expense |
| 203 | | 203 | ||||||||||||
Stock options exercised |
| 3 | | 3 | ||||||||||||
Stock awarded for directors compensation |
| 45 | | 45 | ||||||||||||
Balance at December 31, 2006 |
$ | 181 | $ | 169,103 | $ | (132,367 | ) | $ | 36,917 | |||||||
5
Three Months Ended December 31, | ||||||||
2006 | 2005 | |||||||
Operating Activities: |
||||||||
Net loss |
$ | (2,146 | ) | $ | (1,258 | ) | ||
Adjustments to reconcile net loss to net cash
used in operating activities: |
||||||||
Depreciation |
450 | 404 | ||||||
Amortization |
1,554 | 150 | ||||||
Stock based compensation expense |
210 | 212 | ||||||
Goodwill impairment |
563 | | ||||||
Common stock issued for services and compensation |
| 9 | ||||||
Changes in assets and liabilities, net of the effects of acquisition: |
||||||||
Trade accounts receivable |
(1,494 | ) | (9,930 | ) | ||||
Inventories |
1,842 | 230 | ||||||
Prepaid expenses and other assets |
1,306 | (312 | ) | |||||
Trade accounts payable |
129 | 2,787 | ||||||
Accrued liabilities |
(492 | ) | 1,540 | |||||
Net cash provided by (used in) operating activities |
1,922 | (6,168 | ) | |||||
Investing Activities: |
||||||||
Acquisition of property and equipment |
(130 | ) | (897 | ) | ||||
Proceeds from sale of marketable securities |
| 7,425 | ||||||
Increase in restricted cash |
(950 | ) | (2,000 | ) | ||||
Net cash provided by (used in) investing activities |
(1,080 | ) | 4,528 | |||||
Financing Activities: |
||||||||
Proceeds from working capital line of credit |
5,737 | | ||||||
Payments on working capital line of credit |
(5,547 | ) | | |||||
Expenditures related to the issuance of common stock |
| (21 | ) | |||||
Proceeds from the exercise of stock options |
3 | 41 | ||||||
Net cash provided by financing activities |
193 | 20 | ||||||
Net increase (decrease) in cash and cash equivalents |
1,035 | (1,620 | ) | |||||
Cash and cash equivalents, beginning of period |
$ | 6,799 | $ | 10,023 | ||||
Cash and cash equivalents, end of period |
$ | 7,834 | $ | 8,403 | ||||
6
1. | Basis of Presentation | |
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, the accompanying financial statements include all adjustments considered necessary for a fair presentation. Operating results for the three months ended December 31, 2006, are not necessarily indicative of the results that may be expected for the full fiscal year ending September 30, 2007. For additional information, please refer to the consolidated financial statements and the footnotes included in the Annual Report on Form 10-K for the fiscal year ended September 30, 2006. | ||
2. | Earnings Per Share | |
Basic earnings per share of common stock is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock is computed by dividing net earnings by the weighted average number of shares of common stock and common stock equivalents, which relate entirely to the assumed exercise of stock options and warrants. In the event of a net loss for the period, both basic and diluted earnings per share of common stock are computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. The weighted average number of shares of common stock outstanding for computation of basic and diluted earnings per share was 18,069,472 and 16,120,406, for the three months ended December 31, 2006 and 2005, respectively. | ||
The shares outstanding used to compute diluted earnings per share for the three months ended December 31, 2006 and 2005 excluded the following stock options and warrants because their inclusion in the computation would have been antidilutive: |
Three Months Ended December 31, | ||||||||
2006 | 2005 | |||||||
Stock options |
1,834,396 | 1,610,743 | ||||||
Warrants |
3,020,848 | 2,699,992 | ||||||
4,855,244 | 4,310,735 | |||||||
3. | Stock Based Compensation | |
The Company has an officer and employee stock incentive plan and a non-employee director stock incentive plan. The costs of stock options granted is calculated based on their grant date fair value and recognized over the vesting period. The fair value of stock options granted and warrants issued is estimated at the grant date or issuance date using a Black-Scholes stock option valuation model. Key factors in determining the valuation of a grant under the Black-Scholes model are: a volatility factor of the expected market price of the Companys common stock, a risk-free interest rate, a dividend yield on the Companys common stock and the expected term of the option. |
7
During the three month periods ended December 31, 2006 and 2005, the Company recognized $203 and $212 of stock-based compensation expense, respectively. | ||
On October 31, 2006, the Company issued restricted stock awards to all outside directors. This restricted stock has trading limitations which will be removed on October 31, 2007. The total value of these awards were $45 based on the price of the Companys common stock on the date of issuance. The cost will be taken as a charge to operating expenses on a pro-rata basis over the twelve month period. For the three months ended December 31, 2006, $7 of compensation expense was recognized. There was no similar grant made or expense recognized for the first three months of fiscal year 2006. | ||
4. | Restricted Cash | |
Beginning in February 2003, the Venezuelan government imposed restrictions on the acquisition and payment of foreign currencies. On December 14, 2006, the Company entered a Guaranty Agreement (the Agreement) with one of its customers located in Venezuela, Compania Anonima Nacional Telefonos De Venezuela (CANTV). Under the Agreement, CANTV recognized its debt to the Company of $950 related to an unpaid invoice and deposited this amount with the Company. The Agreement stipulates that the funds shall not be applied or used by the Company as total or partial payment of any unpaid invoices unless, within 365 days of the date of the Agreement, payment is not approved and made by the Venezuelan government. If such a payment on the unpaid invoice is made before December 14, 2007, the Company will return the funds. If payment is not made by December 14, 2007, the Company has the right to offset the unpaid invoice with the $950. These funds have been recorded as restricted cash by the Company | ||
5. | Trade Accounts Receivable and Allowance for Doubtful Accounts | |
Trade accounts receivable represents sales made to customers on credit. An allowance for doubtful accounts is maintained based upon estimated losses resulting from the inability of customers to make payments for goods and services. Trade accounts receivable, net of the allowance for doubtful accounts, as of December 31, 2006 and September 30, 2006 are as follows: |
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
(unaudited) | ||||||||
Trade receivables |
$ | 27,282 | $ | 25,839 | ||||
Less: allowance for doubtful accounts |
293 | 344 | ||||||
$ | 26,989 | $ | 25,495 | |||||
8
6. | Inventories | |
The components of inventories consist of the following: |
December 31, | September 30, | |||||||
2006 | 2006 | |||||||
(Unaudited) | ||||||||
Raw materials |
$ | 4,636 | $ | 6,335 | ||||
Finished goods |
7,545 | 7,845 | ||||||
12,181 | 14,180 | |||||||
Less: reserve for obsolescence |
(1,618 | ) | (1,775 | ) | ||||
$ | 10,563 | $ | 12,405 | |||||
7. | Goodwill and Other Intangibles | |
Goodwill as of December 31, 2006 and September 30, 2006 is as follows: |
Fixed Cellular | Fixed Cellular | |||||||||||
Terminals | Phones | Total | ||||||||||
Balance at September 30, 2006 |
$ | 2,043 | $ | | $ | 2,043 | ||||||
First quarter fiscal year
2007 activity: |
||||||||||||
Additional goodwill |
| 563 | 563 | |||||||||
Impairment of goodwill |
| (563 | ) | (563 | ) | |||||||
Balance at December 31, 2006 (unaudited) |
$ | 2,043 | $ | | $ | 2,043 | ||||||
On May 8, 2006, the Company acquired substantially all of the assets and assumed certain liabilities relating to the fixed wireless division of CSI Wireless Inc. and CSI Wireless LLC (together, the Sellers or CSI). Pursuant to earn-out provisions in the Asset Purchase Agreement (the Purchase Agreement) the Company is required to issue 150,990 additional shares of common stock to the Sellers. The value of these shares of common stock, $563, was recorded as additional goodwill to the Fixed Cellular Phones (FCP) segment. In fiscal year 2006, it was determined that all of the goodwill attributed to the FCP segment was impaired and a charge was taken to operations. Accordingly, this additional goodwill was also determined to be impaired and the charge of $563 was taken in the first quarter of fiscal year 2007. |
9
Other intangible assets as of December 31, 2006 and September 30, 2006 are as follows: |
December 31, 2006 | September 30, 2006 | |||||||||||||||||||||||
Accumulated | Accumulated | |||||||||||||||||||||||
Cost | Amortization | Net | Cost | Amortization | Net | |||||||||||||||||||
Other Intangible Assets: |
||||||||||||||||||||||||
Capitalized
technology |
$ | 3,840 | $ | (2,580 | ) | $ | 1,260 | $ | 3,840 | $ | (2,250 | ) | $ | 1,590 | ||||||||||
Customer
relationships |
3,070 | (1,819 | ) | 1,251 | 3,070 | (637 | ) | 2,433 | ||||||||||||||||
Other |
293 | (111 | ) | 182 | 293 | (69 | ) | 224 | ||||||||||||||||
Total other intangible assets (unaudited) |
$ | 7,203 | $ | (4,510 | ) | $ | 2,693 | $ | 7,203 | $ | (2,956 | ) | $ | 4,247 | ||||||||||
As of December 31, 2006, the Company reviewed the estimated lives of the intangible assets it purchased from CSI on May 8, 2006. It was determined that a portion of one customer relationship is no longer realizable. The estimated life of the intangible asset has been adjusted resulting in an additional amortization charge of $800 for the three months ended December 31, 2006. The effect of this change was to reduce earnings per share by $.04. | ||
8 | Line of Credit | |
On June 27, 2006, the Company entered into a two year Loan and Security Agreement (the Line of Credit Agreement) and a Non-Recourse Receivable Purchase Agreement (the Receivable Purchase Agreement) with Silicon Valley Bank (SVB). The Line of Credit Agreement provides for a working capital line of credit secured by accounts receivable with borrowings based upon eligible accounts receivable at 80% of their face value. The Receivable Purchase Agreement provides for the sale of accounts receivable to SVB. Each agreement has a credit limit of $10,000 and there is an aggregate credit limit of $15,000 covering borrowings under both agreements. At December 31, 2006, the Company had outstanding borrowings of $3,503 under the Line of Credit Agreement. The Company will repay the loan as receivables are collected. Interest charged under the agreements can vary from SVBs prime rate to SVBs prime rate plus 2%. | ||
In connection with the agreements, the Company issued 320,856 warrants to purchase or convert into the Companys Common Stock. The warrants are exercisable immediately at $1.87 per share and were valued at $356 using the Black-Scholes pricing model. The value of the warrants has been recorded as a loan origination fee and is being amortized over the term of the agreements. | ||
9. | Commitments | |
On April 28, 2006, the Company entered into an agreement with ACT Electronics, Inc. (ACT) under which ACT will provide fulfillment services and manufacture final assemblies of the Companys products. Either party may terminate the agreement upon 90 days prior written notice to the other party. Under the agreement, the Company has the right to offset amounts due to the Company from ACT against amounts owed to ACT by the Company. As of December 31, 2006, the Company had $10,802 in open purchase commitments pursuant to this agreement. |
10
On September 11, 2006, the Company entered into an agreement with Speedy-Tech Electronics Ltd. (Speedy) relating to the manufacturing of final assemblies of the Companys products. Either party may terminate the agreement upon 90 days prior written notice to the other party. Under the agreement, the Company has the right to offset amounts due to the Company from Speedy against amounts owed to Speedy by the Company. As of December 31, 2006, the Company had $587 in open purchase commitments pursuant to this agreement. | ||
10. | Segment and Major Customer Disclosures | |
The Company has two reportable business segments: Fixed Cellular Terminals (FCT) and Fixed Cellular Phones (FCP). The FCT segment consists of feature-rich, high end fixed cellular terminals, including the Telguard family of products and services. The FCP consists of high-volume, low cost fixed cellular phones. | ||
The FCT market is mostly in North America and consists of vertical applications ranging from wireless residential and commercial alarm systems to machine-to-machine and portable dial tone applications. The FCP market is prevalent in countries outside of North America with low fixed line penetration. | ||
Summarized below are the Companys revenues and net income (loss) by reportable segment. |
Three Months Ended December 31, | ||||||||
2006 | 2005 | |||||||
Revenue: |
||||||||
Fixed Cellular Terminals |
$ | 14,570 | $ | 7,139 | ||||
Fixed Cellular Phones |
8,072 | 16,624 | ||||||
$ | 22,642 | $ | 23,763 | |||||
Net Income (Loss): |
||||||||
Fixed Cellular Terminals |
$ | 790 | $ | 606 | ||||
Fixed Cellular Phones |
(2,899 | ) | (2,013 | ) | ||||
Non-segment other income (expense) |
(37 | ) | 149 | |||||
$ | (2,146 | ) | $ | (1,258 | ) | |||
For the three months ended December 31, 2006, the Company had two customers that accounted for 43% of the FCT revenues. These customers were located in the United States. | ||
For the three months ended December 31, 2006, the Company had three customers that accounted for 74% of the FCP revenues. These customers are located in Mexico (43%), Guatemala (16%) and Venezuela (15%). | ||
Total export sales for the three months ended December 31, 2006 were 40% of total revenues. FCT export sales for the three months ended December 31, 2006 were 5% of total revenues and FCP export sales for the three months ended December 31, 2006 were 35% of total revenues. |
11
11. | Supplemental Disclosures of Cash Flow Information |
Three Months Ended | ||||||||
December 31, | ||||||||
2006 | 2005 | |||||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid |
$ | 72 | $ | | ||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Restricted common stock awarded as director compensation -
18,072 shares |
$ | 45 | $ | |
12. Business Combination | ||
On May 8, 2006, the Company acquired substantially all of the assets and assumed certain liabilities relating to the fixed wireless division of CSI Wireless Inc. and CSI Wireless LLC (together, the Sellers). The Company believes that this acquisition provides important strategic benefits. As a result of the acquisition, the Company established a greater presence with key customers in India and Latin America and obtained advanced technology for wireless public telephony. Pursuant to the Asset Purchase Agreement (the Purchase Agreement), the Company paid $3,044 in cash and issued 1,931,745 shares of its common stock with a fair value of $5,505 as consideration in the acquisition. In addition the Company incurred $851 in direct costs related to the acquisition and recorded $197 of liabilities in connection with the purchase. Depending on future performance, the Company may be required to issue up to 1,159,047 additional shares of common stock to the Sellers pursuant to two earn-out provisions contained in the Purchase Agreement. The purchase was accounted for using the purchase method in accordance with SFAS No. 141, Business Combinations. The Companys Statements of Operations include the results of operations for the purchased assets and liabilities since May 8, 2006. | ||
The initial preliminary aggregate purchase price was $9,400, consisting of $3,044 of cash, 1,931,745 shares of the Companys Common Stock valued at $5,505 and direct costs of the acquisition of $851. The fair value of the common stock was determined based on the average market price of the Companys Common Stock over the five day period ended two days after the terms of the Purchase Agreement were finalized. In the first quarter of fiscal year 2007, an additional $563 of increased purchase price was recorded as goodwill and as a liability to be paid to the Sellers pursuant to one of the earn-out provisions of the Purchase Agreement. Accordingly, 150,990 shares of the Companys common stock will be issued to the Sellers. The fair value of the common stock was determined based on the average market price of the Companys common stock over the five day period ended two days after December 31, 2006. The additional goodwill was determined to be impaired and a charge of $563 was recorded to operations in the first quarter of fiscal year 2007. See financial statement footnote 7. The following table summarizes the preliminary estimated fair value of the assets acquired and the liabilities assumed at the date of acquisition, including the additional value of the earn-out: |
12
May 8, 2006 | ||||
Inventory |
$ | 69 | ||
Prepaid expenses and deposits |
112 | |||
Property and equipment |
2,349 | |||
Acquired technology |
840 | |||
Customer relationships |
3,070 | |||
Other intangible assets |
293 | |||
Goodwill |
4,097 | |||
Total assets acquired |
10,830 | |||
Reserve on purchase orders commitments |
517 | |||
Accrued warranty reserve |
40 | |||
Capital lease obligations |
113 | |||
Liabilities in connection with the purchase |
197 | |||
Total liabilities assumed |
867 | |||
Net assets acquired |
$ | 9,963 | ||
The following summarized unaudited pro forma financial information for the three months ended December, 2005, assumes the acquisition occurred as of October 1, 2005: |
Net revenues |
$ | 33,995 | ||
Net loss |
(1,586 | ) | ||
Basic and diluted net
loss per common share |
$ | (0.09 | ) |
13
| The cost of cellular airtime rates to consumers | |
| The cost of cellular equipment technology and components | |
| The capabilities of deployed cellular systems | |
| Consumer attitudes toward cellular technology | |
| Competitive and substitute products in the market place | |
| Global economic conditions and economic conditions in key markets for Fixed Wireless | |
| Telephony regulation in key markets for Fixed Wireless |
14
15
16
17
18
Name | For | Withheld | ||||||
John E. Berndt |
15,541,926 | 199,425 | ||||||
Larry J. Ford |
15,603,895 | 137,456 | ||||||
Michael J. Boyle |
15,604,913 | 136,438 | ||||||
Daniel D. Giacopelli |
15,591,090 | 150,261 | ||||||
Brian J. Clucas |
15,546,201 | 195,150 | ||||||
Lawrence S. Barker |
15,606,285 | 135,066 | ||||||
Kevin J. Wiley |
15,607,235 | 134,116 |
Number | Description | Reference | ||
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
32
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith |
19
Telular Corporation | ||||
Date February 6, 2007
|
By: | /s/ Michael J. Boyle | ||
Michael J. Boyle | ||||
President & Chief Executive Officer | ||||
Date February 6, 2007
|
/s/ Jeffrey L. Herrmann | |||
Jeffrey L. Herrmann | ||||
Executive Vice President, Chief Operating Officer | ||||
& Chief Financial Officer | ||||
Date February 6, 2007
|
/s/ Robert Deering | |||
Robert Deering | ||||
Controller & Chief Accounting Officer |
20
Number | Description | Reference | ||
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
32
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith |
21