Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____.
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Financial Position of the Prudential Conglomerate – In thousands of Reais
Assets |
June 30 | |
2015 |
2014 | |
Current assets |
502,523,632 |
453,158,987 |
Cash and due from banks (Note 4) |
11,509,470 |
11,281,058 |
Interbank investments (Notes 3d and 5) |
175,733,034 |
136,983,859 |
Securities purchased under agreements to resell |
171,328,788 |
125,321,861 |
Interbank investments |
4,423,388 |
11,675,372 |
Allowance for losses |
(19,142) |
(13,374) |
Securities and derivative financial instruments (Notes 3e, 3f, 6 and 30b) |
55,919,999 |
55,647,530 |
Own portfolio |
31,078,844 |
33,060,877 |
Subject to unrestricted repurchase agreements |
14,104,427 |
15,382,529 |
Derivative financial instruments (Notes 3f, 6e II and 30b) |
6,195,652 |
4,744,983 |
Given in guarantee to the Brazilian Central Bank |
20,096 |
- |
Given in guarantee |
4,520,980 |
2,205,341 |
Subject to unrestricted repurchase agreements |
- |
253,800 |
Interbank accounts |
50,083,694 |
55,273,364 |
Unsettled payments and receipts |
1,074,734 |
1,635,920 |
Reserve requirement (Note 7): |
|
|
- Reserve requirement - Brazilian Central Bank |
48,913,046 |
53,501,826 |
- SFH |
8,828 |
4,249 |
Correspondent banks |
87,086 |
131,369 |
Interdepartmental accounts |
167,646 |
320,342 |
Internal transfer of funds |
167,646 |
320,342 |
Loans (Notes 3g, 8 and 30b) |
144,305,268 |
131,953,838 |
Loans: |
|
|
- Public sector |
2,803,212 |
31,779 |
- Private sector |
156,622,091 |
145,465,606 |
Loans transferred under an assignment with recourse |
132,808 |
11,897 |
Allowance for loan losses (Notes 3g, 8f, 8g and 8h) |
(15,252,843) |
(13,555,444) |
Leasing (Notes 3g, 8 and 30b) |
(77,181) |
(153,336) |
Lease and Sublease Operations receivable: |
|
|
- Private sector |
1,622,983 |
2,180,797 |
Unearned income from leasing |
(1,562,597) |
(2,103,807) |
Allowance for leasing losses (Notes 3g, 8f, 8g and 8h) |
(137,567) |
(230,326) |
Other receivables |
62,811,394 |
59,786,230 |
Receivables on sureties and guarantees honored (Note 8a-3) |
59,143 |
30,304 |
Foreign exchange portfolio (Note 9a) |
16,245,509 |
11,476,110 |
Receivables |
6,563,732 |
6,187,200 |
Securities trading |
822,730 |
1,846,928 |
Specific receivables |
5,623 |
3,292 |
Sundry (Note 9b) |
39,970,500 |
40,985,266 |
Allowance for other loan losses (Notes 3g, 8f, 8g and 8h) |
(855,843) |
(742,870) |
Other assets (Note 10) |
2,070,308 |
2,066,102 |
Other assets |
1,775,744 |
1,571,132 |
Provision for losses |
(708,946) |
(632,520) |
Prepaid expenses (Notes 3i and 10b)) |
1,003,510 |
1,127,490 |
Long-term receivables |
290,096,605 |
278,344,373 |
Interbank investments (Notes 3d and 5) |
526,925 |
669,821 |
Interbank investments |
526,925 |
669,821 |
Securities and derivative financial instruments (Notes 3e, 3f, 6 and 30b) |
93,730,645 |
104,742,255 |
Own portfolio |
62,740,963 |
50,603,267 |
Subject to unrestricted repurchase agreements |
27,230,099 |
46,272,105 |
Derivative financial instruments (Notes 3f, 6e II and 30b) |
826,204 |
1,001,858 |
Given in guarantee to the Brazilian Central Bank |
- |
19,008 |
Privatization rights |
55,667 |
62,237 |
Given in guarantee |
2,555,115 |
5,958,108 |
Subject to unrestricted repurchase agreements |
322,597 |
825,672 |
Bradesco 3
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Financial Position of the Prudential Conglomerate – In thousands of Reais
Assets |
June 30 | |
2015 |
2014 | |
Interbank accounts |
626,090 |
599,801 |
Reserve requirement (Note 7): |
|
|
- SFH |
626,090 |
599,801 |
Loans (Notes 3g, 8 and 30b) |
156,053,261 |
145,031,278 |
Loans: |
|
|
- Public sector |
492,281 |
1,919,401 |
- Private sector |
155,421,065 |
145,510,575 |
Loans transferred under an assignment with recourse |
7,073,084 |
4,205,713 |
Allowance for loan losses (Notes 3g, 8f, 8g and 8h) |
(6,933,169) |
(6,604,411) |
Leasing (Notes 3g, 8 and 30b) |
(84,013) |
(155,681) |
Leasing receivables: |
|
|
- Private sector |
1,824,488 |
2,528,723 |
Unearned income from leasing |
(1,822,840) |
(2,528,065) |
Allowance for leasing losses (Notes 3g, 8f, 8g and 8h) |
(85,661) |
(156,339) |
Other receivables |
38,529,635 |
26,408,307 |
Receivables |
40 |
52 |
Securities trading |
419,437 |
126,860 |
Sundry (Note 9b) |
38,134,236 |
26,331,256 |
Allowance for other loan losses (Notes 3g, 8f, 8g and 8h) |
(24,078) |
(49,861) |
Other assets (Note 10) |
714,062 |
1,048,592 |
Prepaid expenses (Notes 3i and 10b) |
714,062 |
1,048,592 |
Permanent assets |
52,148,877 |
47,447,014 |
Investments (Notes 3j, 11 and 30b) |
33,024,130 |
29,115,241 |
Earnings (losses) of affiliates |
|
|
- In Brazil |
32,709,517 |
27,942,510 |
- Overseas |
262,682 |
871,508 |
Other investments |
195,545 |
443,835 |
Allowance for losses |
(143,614) |
(142,612) |
Premises and equipment (Notes 3k and 12) |
2,896,521 |
2,798,250 |
Premises |
44,535 |
189,028 |
Other premises and equipment |
7,461,126 |
7,141,817 |
Accumulated depreciation |
(4,609,140) |
(4,532,595) |
Leased assets (Note 12) |
6,971,207 |
9,496,169 |
Leased assets |
10,785,477 |
14,506,855 |
Accumulated depreciation |
(3,814,270) |
(5,010,686) |
Deferred (Notes 3l and 13) |
49,431 |
60,693 |
Expenses with Organization and Expansion |
1,731,053 |
1,736,294 |
Accumulated amortization |
(1,681,622) |
(1,675,601) |
Intangible assets (Notes 3m and 14) |
9,207,588 |
5,976,661 |
Intangible Assets |
15,240,150 |
9,883,007 |
Accumulated amortization |
(6,032,562) |
(3,906,346) |
Total |
844,769,114 |
778,950,374 |
The accompanying Notes are an integral part of these Financial Statements.
4 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Financial Position of the Prudential Conglomerate – In thousands of Reais
Liabilities |
June 30 | |
2015 |
2014 | |
Current liabilities |
554,260,814 |
510,463,367 |
Deposits (Notes 3o and 15a) |
156,533,864 |
165,799,445 |
Demand deposits |
26,369,826 |
36,421,103 |
Savings deposits |
91,008,482 |
84,318,918 |
Interbank deposits |
518,527 |
332,802 |
Time deposits (Notes 15a and 30b) |
38,637,029 |
44,726,622 |
Securities sold under agreements to repurchase (Notes 3o and 15b) |
252,409,551 |
215,014,630 |
Own portfolio |
94,476,502 |
105,045,917 |
Third-party portfolio |
155,869,230 |
108,520,557 |
Unrestricted portfolio |
2,063,819 |
1,448,156 |
Funds from issuance of securities (Notes 15c and 30b) |
44,634,746 |
36,898,189 |
Mortgage and real estate notes, letters of credit and others |
40,552,530 |
33,703,331 |
Securities issued overseas |
3,830,280 |
3,043,455 |
Structured operations certificates |
251,936 |
151,403 |
Interbank accounts |
1,263,042 |
1,988,364 |
Unsettled payments and receipts |
77,608 |
77,934 |
Correspondent banks |
1,185,434 |
1,910,430 |
Interdepartmental accounts |
3,392,800 |
3,762,883 |
Third-party funds in transit |
3,392,800 |
3,762,883 |
Borrowing (Notes 16a and 30b) |
16,909,856 |
12,867,545 |
Borrowing overseas |
16,909,856 |
12,867,545 |
On-lending in Brazil - official institutions (Notes 16b and 30b) |
13,155,180 |
11,860,115 |
National treasury |
30,931 |
1,109 |
BNDES |
4,543,794 |
3,261,698 |
CEF |
11,420 |
16,388 |
FINAME |
8,567,451 |
8,579,662 |
Other institutions |
1,584 |
1,258 |
On-lending overseas (Notes 16b and 30b) |
1,676,409 |
212,745 |
On-lending overseas |
1,676,409 |
212,745 |
Derivative financial instruments (Notes 3f, 6e II and 30b) |
5,456,372 |
3,990,507 |
Derivative financial instruments |
5,456,372 |
3,990,507 |
Other liabilities |
58,828,994 |
58,068,944 |
Payment of taxes and other contributions |
3,323,685 |
3,639,962 |
Foreign exchange portfolio (Note 9a) |
8,142,031 |
5,551,655 |
Social and statutory |
2,720,099 |
2,329,907 |
Tax and social security (Note 19a) |
3,780,230 |
4,659,619 |
Securities trading |
2,103,983 |
3,004,188 |
Financial and development funds |
1,512 |
1,236 |
Subordinated debts (Notes 18 and 30b) |
2,345,301 |
2,678,856 |
Sundry (Note 19b) |
36,412,153 |
36,203,521 |
Long-term liabilities |
203,149,882 |
191,364,182 |
Deposits (Notes 3o and 15a) |
40,601,084 |
48,442,416 |
Interbank deposits |
212,502 |
191,281 |
Time deposits (Notes 15a and 30b) |
40,388,582 |
48,251,135 |
Securities sold under agreements to repurchase (Notes 3o and 15b) |
18,062,442 |
26,812,933 |
Own portfolio |
18,062,442 |
26,812,933 |
Funds from issuance of securities (Notes 15c and 30b) |
54,902,439 |
38,747,732 |
Mortgage and real estate notes, letters of credit and others |
50,468,750 |
33,650,611 |
Securities issued overseas |
4,281,704 |
5,038,363 |
Structured operations certificates |
151,985 |
58,758 |
Borrowing (Notes 16a and 30b) |
3,537,195 |
843,258 |
Borrowing overseas |
3,537,195 |
843,258 |
Bradesco 5
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Financial Position of the Prudential Conglomerate – In thousands of Reais
Liabilities |
June 30 | |
2015 |
2014 | |
On-lending in Brazil - official institutions (Notes 16b and 30b) |
26,073,014 |
28,340,766 |
BNDES |
6,955,178 |
8,124,315 |
CEF |
2,840 |
13,515 |
FINAME |
19,114,996 |
20,202,564 |
Other institutions |
- |
372 |
Derivative financial instruments (Notes 3f, 6e II and 30b) |
126,448 |
741,053 |
Derivative financial instruments |
126,448 |
741,053 |
Other liabilities |
59,847,260 |
47,436,024 |
Tax and social security (Note 19a) |
7,356,713 |
7,989,464 |
Subordinated debts (Notes 18 and 30b) |
35,104,386 |
32,734,624 |
Sundry (Note 19b) |
17,386,161 |
6,711,936 |
Deferred income |
373,141 |
220,623 |
Deferred income |
373,141 |
220,623 |
Non-controlling interests in subsidiaries (Note 20) |
13,711 |
101,924 |
Shareholders' equity (Note 21) |
86,971,566 |
76,800,278 |
Capital: |
|
|
- Domiciled in Brazil |
42,559,829 |
37,622,310 |
- Domiciled overseas |
540,171 |
477,690 |
Capital reserves |
11,441 |
11,441 |
Profit reserves |
44,995,397 |
38,976,929 |
Asset valuation adjustments |
(764,260) |
9,923 |
Treasury shares (Notes 21d and 30b) |
(371,012) |
(298,015) |
Total |
844,769,114 |
778,950,374 |
The accompanying Notes are an integral part of these Financial Statements.
6 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Income Statement of the Prudential Conglomerate – In thousands of Reais
|
Semesters ended June 30 | |
2015 |
2014 | |
Finance Intermediation Income |
55,485,507 |
48,850,730 |
Loans (Note 8j) |
31,804,841 |
27,916,278 |
Leasing (Note 8j) |
1,585,222 |
2,852,550 |
Operations with securities (Note 6h) |
20,554,406 |
14,690,186 |
Derivative financial instruments (Note 6h) |
(1,588,147) |
1,063,382 |
Foreign exchange operations (Note 9a) |
1,252,434 |
66,122 |
Reserve requirement (Note 7b) |
2,035,409 |
2,221,748 |
Sale or transfer of financial assets |
(158,658) |
40,464 |
|
|
|
Financial intermediation expenses |
47,517,053 |
29,318,558 |
Retail and professional market funding (Note 15e) |
27,875,027 |
21,571,497 |
Borrowing and on-lending (Note 16c) |
10,352,614 |
(1,613,434) |
Leasing (Note 8j) |
1,316,318 |
2,510,322 |
Allowance for loan losses (Notes 3g, 8g and 8h) |
7,973,094 |
6,850,173 |
|
|
|
Gross income from financial intermediation |
7,968,454 |
19,532,172 |
|
|
|
Other operating income/expenses |
(387,743) |
(8,583,701) |
Fee and commission income (Note 22) |
10,706,553 |
8,916,574 |
Other fee and commission income |
8,033,989 |
6,577,968 |
Income from banking fees |
2,672,564 |
2,338,606 |
Payroll and related benefits (Note 23) |
(6,200,104) |
(5,698,685) |
Other administrative expenses (Note 24) |
(8,162,844) |
(7,471,583) |
Tax expenses (Note 25) |
(2,035,422) |
(1,814,080) |
Equity in the earnings (losses) of subsidiaries and affiliates (Nota 11a) |
9,215,106 |
804,207 |
Other operating income (Note 26) |
3,213,835 |
2,109,990 |
Other operating expenses (Note 27) |
(7,124,867) |
(5,430,124) |
Operating income |
7,580,711 |
10,948,471 |
Non-operating income (loss) (Note 28) |
(137,147) |
(216,639) |
Income before taxes and non-controlling interest |
7,443,564 |
10,731,832 |
Income tax and social contribution (Notes 32a and 32b) |
1,274,575 |
(3,505,229) |
Non-controlling interests in subsidiaries |
(785) |
(5,673) |
Net income |
8,717,354 |
7,220,930 |
The accompanying Notes are an integral part of these Financial Statements.
Bradesco 7
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Changes in Shareholders’ Equity – In Reais
Events |
Paid- up Capital |
Capital reserves |
Profit reserves |
Asset valuation adjustment |
Treasury shares |
Retained earnings (accumulated losses) |
Total | |||
Share premium |
Legal |
Statutory |
Bradesco |
Subsidiaries | ||||||
Balance on December 31, 2013 |
38,100,000 |
11,441 |
4,439,025 |
29,712,872 |
(865,373) |
(189,070) |
(269,093) |
- |
70,939,802 | |
Acquisition of treasury shares |
- |
- |
- |
- |
- |
- |
(28,922) |
- |
(28,922) | |
Asset valuation adjustments |
- |
- |
- |
- |
587,419 |
476,947 |
- |
- |
1,064,366 | |
Net income |
- |
- |
- |
- |
- |
- |
- |
7,220,930 |
7,220,930 | |
Allocations: |
- Reserves |
- |
- |
361,047 |
4,463,985 |
- |
- |
- |
(4,825,032) |
- |
|
- Interest on Shareholders’ Equity Paid |
- |
- |
- |
- |
- |
- |
- |
(1,566,898) |
(1,566,898) |
|
- Interim Dividends Paid |
- |
- |
- |
- |
- |
- |
- |
(829,000) |
(829,000) |
Balance on June 30, 2014 |
38,100,000 |
11,441 |
4,800,072 |
34,176,857 |
(277,954) |
287,877 |
(298,015) |
- |
76,800,278 | |
|
|
|
|
|
|
|
|
|
| |
Balance on December 31, 2014 |
38,100,000 |
11,441 |
5,193,467 |
38,992,668 |
(405,477) |
(85,834) |
(298,015) |
- |
81,508,250 | |
Increase of capital stock with reserves |
5,000,000 |
- |
- |
(5,000,000) |
- |
- |
- |
- |
- | |
Acquisition of treasury shares |
- |
- |
- |
- |
- |
- |
(72,997) |
- |
(72,997) | |
Asset valuation adjustments |
- |
- |
- |
- |
(421,620) |
148,671 |
- |
- |
(272,949) | |
Net income |
- |
- |
- |
- |
- |
- |
- |
8,717,354 |
8,717,354 | |
Allocations: |
- Reserves |
- |
- |
435,867 |
5,373,395 |
- |
- |
- |
(5,809,262) |
- |
|
- Interest on Shareholders’ Equity Paid and/or provisioned |
- |
- |
- |
- |
- |
- |
- |
(1,996,092) |
(1,996,092) |
|
- Interim Dividends Provisioned |
- |
- |
- |
- |
- |
- |
- |
(912,000) |
(912,000) |
Balance on June 30, 2015 |
43,100,000 |
11,441 |
5,629,334 |
39,366,063 |
(827,097) |
62,837 |
(371,012) |
- |
86,971,566 |
The accompanying Notes are an integral part of these Financial Statements.
8 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Statement of Cash Flows of the Prudential Conglomerate – In Reais
|
June 30 | |
2015 |
2014 | |
Cash flow from operating activities: |
|
|
Net Income before income tax and social contribution |
7,443,564 |
10,731,832 |
Adjustments to net income before income tax and social contribution |
7,624,778 |
10,238,632 |
Allowance for loan losses |
7,973,094 |
6,850,173 |
Depreciation and amortization |
1,746,259 |
1,464,838 |
Expenses with civil, labor and tax provisions |
1,694,629 |
1,319,963 |
Equity in the earnings (losses) of subsidiaries and associated companies |
(9,215,106) |
(804,207) |
Loss on sale of investments |
138 |
- |
Loss on sale of fixed assets |
10,838 |
9,316 |
Loss on sale of foreclosed assets |
120,056 |
147,463 |
Other |
5,294,870 |
1,251,086 |
Adjusted net income before taxes |
15,068,342 |
20,970,464 |
Decrease in interbank investments |
1,564,157 |
14,555,560 |
Decrease/(Increase) in trading securities and derivative financial instruments |
5,461,526 |
(5,750,678) |
(Increase) in interbank and interdepartmental accounts |
(2,186,891) |
(2,189,615) |
(Increase) in loan and leasing |
(16,067,502) |
(12,743,372) |
Increase/(decrease) in deferred income |
83,807 |
(367,063) |
Decrease/(Increase) in other receivables and other assets |
(3,414,097) |
2,706,309 |
Decrease in reserve requirement - Brazilian Central Bank |
2,011,860 |
1,879,164 |
(Decrease) in deposits |
(15,372,328) |
(4,781,567) |
(Decrease) in securities sold under agreements to repurchase |
(30,473,103) |
(960,966) |
Increase in funds from issuance of securities |
9,835,669 |
12,867,171 |
Increase/(Decrease) in borrowings and on-lending |
2,371,346 |
(1,961,273) |
Increase in other liabilities |
7,790,513 |
4,945,209 |
Income tax and social contribution paid |
(2,924,336) |
(2,182,215) |
Net cash provided by operating activities |
(26,251,037) |
26,987,128 |
Cash flow from investing activities: |
|
|
(Increase) in held-to-maturity securities |
(72,500) |
(7,159) |
Sale of/maturity of and interests on available-for-sale securities |
26,879,495 |
18,656,571 |
Proceeds from sale of foreclosed assets |
305,870 |
268,005 |
Sale of investments |
(2,913,999) |
- |
Disposal of premises and equipment and leased assets |
1,565,524 |
447,215 |
Purchases of available-for-sale securities |
(25,415,325) |
(24,957,104) |
Foreclosed assets received |
(667,577) |
(655,410) |
Investment acquisitions |
(109,069) |
(18,382) |
Acquisition of premises and equipment and leased assets |
(2,164,319) |
(1,471,051) |
Intangible asset acquisitions |
(4,040,965) |
(216,749) |
Dividends and interest on shareholders’ equity received |
1,359,769 |
106,888 |
Net cash (used in) investing activities |
(554,902) |
(7,847,176) |
Cash flow from financing activities: |
|
|
Increase/(decrease) in subordinated debts |
1,605,332 |
(505,235) |
Dividends and interest on shareholders’ equity paid |
(3,416,771) |
(2,595,321) |
Non-controlling interest |
4,817 |
(29,361) |
Acquisition of own shares |
(72,997) |
(28,922) |
Net cash provided by/(used in) financing activities |
(1,879,619) |
(3,158,839) |
Net increase in cash and cash equivalents |
(27,575,754) |
15,981,113 |
Cash and cash equivalents - at the beginning of the period |
204,669,142 |
117,680,012 |
Cash and cash equivalents - at the end of the period |
177,093,388 |
133,661,125 |
Net increase in cash and cash equivalents |
(27,575,754) |
15,981,113 |
The accompanying Notes are an integral part of these Financial Statements.
Bradesco 9
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Index of Explanatory Notes from Management
We have presented the Explanatory Notes that integrate the set of Consolidated Financial Statements of the Prudential Conglomerate of Bradesco, distributed as follows:
Page
1) | OPERATIONS | 11 |
2) | PRESENTATION OF THE FINANCIAL STATEMENTS | 11 |
3) | SIGNIFICANT ACCOUNTING PRACTICES | 13 |
4) | CASH AND CASH EQUIVALENTS | 19 |
5) | INTERBANK INVESTMENTS | 20 |
6) | SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS | 21 |
7) | INTERBANK ACCOUNTS - RESERVE REQUIREMENT | 32 |
8) | LOANS | 34 |
9) | OTHER RECEIVABLES | 45 |
10) | OTHER ASSETS | 47 |
11) | INVESTMENTS | 48 |
12) | PREMISES AND EQUIPMENT AND LEASED ASSETS | 49 |
13) | DEFERRED | 49 |
14) | INTANGIBLE ASSETS | 50 |
15) | DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES51 | 51 |
16) | BORROWING AND ON-LENDING | 53 |
17) | PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY | 54 |
18) | SUBORDINATED DEBT | 57 |
19) | OTHER LIABILITIES | 60 |
20) | NON-CONTROLLING INTERESTS IN SUBSIDIARIES | 60 |
21) | SHAREHOLDERS’ EQUITY (PARENT COMPANY) | 60 |
22) | FEE AND COMMISSION INCOME | 63 |
23) | PAYROLL AND RELATED BENEFITS | 63 |
24) | OTHER ADMINISTRATIVE EXPENSES | 63 |
25) | TAX EXPENSES | 64 |
26) | OTHER OPERATING INCOME | 64 |
27) | OTHER OPERATING EXPENSES | 64 |
28) | NON-OPERATING INCOME (LOSS) | 64 |
29) | RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT) | 65 |
30) | FINANCIAL INSTRUMENTS | 67 |
31) | EMPLOYEE BENEFITS | 73 |
32) | INCOME TAX AND SOCIAL CONTRIBUTION | 74 |
33) | OTHER INFORMATION | 76 |
10 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
1) OPERATIONS
Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and universal bank that through its commercial, foreign exchange, consumer financing and housing loan portfolios carries out all the types of banking activities that it is authorized to do so. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in Organização Bradesco, working together in an integrated fashion in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The Financial Statements of the Prudential Conglomerate were prepared to comply with the requirements of Resolution No. 4.280/13, of the National Monetary Council (CMN) and additional rules of the Central Bank of Brazil (Bacen). Thus, specific requirements in the consolidation and/or combination of the entities listed in Resolution No. 4.280/13 determined by the CMN and Bacen were observed, which are not necessarily the same established by the corporate law and by the CMN or Bacen for other types of consolidation. In this sense, they cover the financial statements of Banco Bradesco, and foreign branches, subsidiaries and investment funds, as requested in Resolution No. 4.280/13.
In the preparation of these Financial Statements of the Prudential Conglomerate intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. For jointly controlled investments with other shareholders, assets, liabilities and income and loss were proportionally consolidated in the consolidated financial statements of the Prudential Conglomerate according to the interest held in the shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled entities is presented in the investments and intangible assets lines (Note 14a).
The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.
Bradesco’s financial statements of the Prudential Conglomerate were approved by the Board of Executive Officers and by the Disclosure Committee on July 29, 2015.
Bradesco 11
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Below are the directly and indirectly owned companies included in the financial statements of the Prudential Conglomerate:
|
June 30 | ||
Activity |
Equity interest | ||
2015 |
2014 | ||
Financial Institutions |
|
|
|
Banco Bradesco S.A. |
Banking |
Parent Company |
Parent Company |
Banco Alvorada S.A. |
Banking |
99.99% |
99.99% |
Banco Bradesco Financiamentos S.A. |
Banking |
100.00% |
100.00% |
BMC Asset Management - DTVM Ltda. |
Asset management |
100.00% |
100.00% |
Banco Bradesco BBI S.A. (1) |
Investment bank |
99.80% |
98.35% |
Banco Boavista Interatlântico S.A. |
Banking |
100.00% |
100.00% |
Banco CBSS S.A. |
Banking |
100.00% |
100.00% |
Banco Bradesco Cartões S.A. |
Cards |
100.00% |
100.00% |
Banco Bradesco BERJ S.A. |
Banking |
100.00% |
100.00% |
Bradesco Leasing S.A. Arrendamento Mercantil |
Leasing |
100.00% |
100.00% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários |
Brokerage |
100.00% |
100.00% |
BEC - Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
BEM - Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
BRAM - Bradesco Asset Management S.A. DTVM |
Asset management |
100.00% |
100.00% |
Ágora Corretora de Títulos e Valores Mobiliários S.A. |
Brokerage |
100.00% |
100.00% |
Banco Bradescard S.A. |
Cards |
100.00% |
100.00% |
Crediare S.A. - Crédito, Financiamento e Investimento |
Banking |
50.00% |
50.00% |
Everest Leasing S.A. Arrendamento Mercantil |
Leasing |
100.00% |
100.00% |
Tibre Distribuidora de Títulos e Valores Mobiliários Ltda. |
Asset management |
100.00% |
100.00% |
Banco Bradesco Argentina S.A. |
Banking |
99.99% |
99.99% |
Banco Bradesco Europa S.A. |
Banking |
100.00% |
100.00% |
Banco Bradesco S.A. Grand Cayman Branch (2) |
Banking |
100.00% |
100.00% |
Banco Bradesco S.A. Grand Cayman Branch II (3) |
Banking |
- |
100.00% |
Banco Bradesco New York Branch |
Banking |
100.00% |
100.00% |
Bradesco Securities, Inc. |
Brokerage |
100.00% |
100.00% |
Bradesco Securities, UK. |
Brokerage |
100.00% |
100.00% |
Bradesco Securities Hong Kong |
Brokerage |
100.00% |
100.00% |
Bradescard México, Sociedad de Responsabilidad Limitada |
Cards |
100.00% |
100.00% |
Consortium management |
|
|
|
Bradesco Administradora de Consórcios Ltda. |
Consortium management |
100.00% |
100.00% |
Payment Institutions |
|
|
|
Cielo S.A. (4) (5) |
Services |
30.06% |
28.65% |
Cia. Brasileira de Soluções e Serviços - Alelo (5) |
Services |
50.01% |
50.01% |
Tempo Serviços Ltda. (6) |
Services |
100.00% |
- |
Paggo Soluções e Meios de Pagamentos S.A. (6) |
Services |
15.03% |
- |
Braspag – Tecnologia em Pagamentos (6) |
Services |
30.06% |
- |
Cielo Inc. (6) |
Services |
30.06% |
- |
Merchant E-Solutions (6) |
Services |
30.06% |
- |
Cateno Gestão de Contas de Pagamentos S.A. (6) |
Services |
21.04% |
- |
Cidade Capital Markets Limited |
Banking |
100.00% |
100.00% |
Farly Participações Ltda. (6) |
Services |
50.01% |
- |
Livelo S.A. (6) |
Services |
50.01% |
- |
Stelo S.A. (6) |
Services |
44.02% |
- |
Elo Holding Financeira S.A. (6) |
Services |
50.01% |
- |
Leader S.A. Administradora de Cartões de Crédito (6) |
Services |
50.00% |
- |
MPO Processadora de Pagamentos Móveis S.A. (6) |
Services |
50.00% |
- |
IBI Promotora de Vendas Ltda. (6) |
Services |
50.01% |
- |
Alvorada Administradora de Cartões Ltda. (6) |
Services |
100.00% |
- |
Securitization Companies |
|
|
|
Cia. Securitizadora de Créditos Financeiros Rubi |
Credit acquisition |
100.00% |
100.00% |
Alvorada Cia. Securitizadora de Créditos Financeiros |
Credit acquisition |
100.00% |
100.00% |
Promosec Cia. Securitizadora de Créditos |
Credit acquisition |
100.00% |
100.00% |
BCN – Consultoria, Adm. Bens, Serv. e Publicidade Ltda. (6) |
Credit acquisition |
100.00% |
- |
Alvorada Serviços e Negócios Ltda. (6) |
Credit acquisition |
100.00% |
- |
Investment funds (9) |
|
|
|
Bradesco FI MULT Cred. Priv. Inv. Exterior Pioneiro |
Investment funds |
100.00% |
100.00% |
Bradesco F.I.C. F.I. Referenciado DI Galáxia |
Investment funds |
100.00% |
100.00% |
Bradesco FI Multimercado Cred. Privado Apolo |
Investment funds |
100.00% |
100.00% |
F II - Fundo de Investimento RF Cred. Privado |
Investment funds |
100.00% |
100.00% |
FIDC Hiper (7) |
Investment funds |
- |
100.00% |
FIP Multisetorial Plus |
Investment funds |
100.00% |
100.00% |
BMC FIDC - Crédito Consignado INSS Subordinada (8) |
Investment funds |
- |
100.00% |
Bradesco FI Referenciado DI União |
Investment funds |
100.00% |
94.12% |
Bradesco F.I. Referenciado DI Performance |
Investment funds |
100.00% |
100.00% |
BRAD FI Mult. Cred. Priv. Inv. Exterior Andromeda |
Investment funds |
100.00% |
100.00% |
Strong Fundo de Inv. em Cotas FUN Inv. Multimercado |
Investment funds |
100.00% |
100.00% |
Fundo Inv. em Participações Multisetorial Plus II |
Investment funds |
100.00% |
100.00% |
Bradesco FIC Fundo Inv. Referenciado DI Carnaúba |
Investment funds |
50.01% |
50.01% |
Bradesco FIC FI Multimercado Cristal II (6) |
Investment funds |
100.00% |
- |
Bradesco FIC FI Multimercado Performance Liquidez (6) |
Investment funds |
100.00% |
- |
Bradesco Private FIC FI RF IRF – M Ativo (6) |
Investment funds |
100.00% |
- |
Bradesco 11
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 | ||
Activity |
Equity interest | ||
2015 |
2014 | ||
Investment funds (9) |
|
|
|
Bradesco FI MULT Cred. Priv. Inv. Exterior Pioneiro |
Investment funds |
100.00% |
100.00% |
Bradesco F.I.C. F.I. Referenciado DI Galáxia |
Investment funds |
100.00% |
100.00% |
Bradesco FI Multimercado Cred. Privado Apolo |
Investment funds |
100.00% |
100.00% |
F II - Fundo de Investimento RF Cred. Privado |
Investment funds |
100.00% |
100.00% |
FIDC Hiper (7) |
Investment funds |
- |
100.00% |
FIP Multisetorial Plus |
Investment funds |
100.00% |
100.00% |
BMC FIDC - Crédito Consignado INSS Subordinada (8) |
Investment funds |
- |
100.00% |
Bradesco FI Referenciado DI União |
Investment funds |
100.00% |
94.12% |
Bradesco F.I. Referenciado DI Performance |
Investment funds |
100.00% |
100.00% |
BRAD FI Mult. Cred. Priv. Inv. Exterior Andromeda |
Investment funds |
100.00% |
100.00% |
Strong Fundo de Inv. em Cotas FUN Inv. Multimercado |
Investment funds |
100.00% |
100.00% |
Fundo Inv. em Participações Multisetorial Plus II |
Investment funds |
100.00% |
100.00% |
Bradesco FIC Fundo Inv. Referenciado DI Carnaúba |
Investment funds |
50.01% |
50.01% |
Bradesco FIC FI Multimercado Cristal II (6) |
Investment funds |
100.00% |
- |
Bradesco FIC FI Multimercado Performance Liquidez (6) |
Investment funds |
100.00% |
- |
Bradesco Private FIC FI RF IRF – M Ativo (6) |
Investment funds |
100.00% |
- |
(1) Increase in equity interest through share acquisition in December 2014;
(2) The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas (Note 15d);
(3) Company incorporated by Banco Bradesco S.A. Grand Cayman Branch in November 2014;
(4) Increase in equity interest through share acquisition in February and March 2015;
(5) Company proportionally consolidated, pursuant to CMN Rule No. 4.280/13;
(6) They have been part of the Prudential Conglomerate since January 2015;
(7) Ended in January 2015;
(8) Ended in May 2014; and
(9) The Investment Funds in which Bradesco substantially assumes or retains risks and benefits were consolidated.
3) SIGNIFICANT ACCOUNTING PRACTICES
a) Functional and Presentation Currencies
Financial statements of Prudential Conglomerate are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil. Foreign currency translation gains and losses arising are recognized in the period’s income statement in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.
b) Income and Expense Recognition
The result is calculated according to the regime of competence, which establishes that the revenues and expenses should be included in the calculation of the results for the periods in which they occur, always simultaneously when they are correlated, regardless of being a receipt or payment.
Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.
Floating rate and foreign-currency-indexed contracts are adjusted for interest and foreign exchange rates applicable at the end of the reporting period.
Bradesco 13
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
c) Cash and cash equivalents
Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, which are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.
Cash and cash equivalents detailed balances are presented in Note 4.
d) Interbank investments
Unrestricted repurchase and reverse repurchase agreements are stated at their fair value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.
The breakdown, terms and proceeds relating to interbank investments are presented in Note 5.
e) Securities – Classification
· Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair value with movements recognized in the Income Statement for the period;
· Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and
· Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.
Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.
Classification, breakdown and segmentation of securities are presented in Note 6 (a to d).
f) Derivative financial instruments (assets and liabilities)
Derivate instruments are classified based on the objective for which the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.
Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit-and-loss and shareholders’ equity accounts.
Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:
· Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and
14 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
· Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.
A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 6 (e to g).
g) Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses
Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2.682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to
“H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days-past-due is also considered in the rating of customer risk as per CMN Resolution No. 2.682/99, as follows:
Past-due period (1) |
Customer rating |
· from 15 to 30 days |
B |
· from 31 to 60 days |
C |
· from 61 to 90 days |
D |
· from 91 to 120 days |
E |
· from 121 to 150 days |
F |
· from 151 to 180 days |
G |
· more than 180 days |
H |
(1) For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.
Interest and inflation adjustments on past-due transactions are only recognized in the Income Statement up to the 59th day that they are past due. As from the 60th day, they are recognized in off-balance sheet accounts and are only recognized in the Income Statement when received.
H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.
Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations already written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.
The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management’s assessment of the credit risk.
Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 8.
Leasing operations
The portfolio of leasing operations consists of contracts firmed with the support of Decree No. 140/84, of the Ministry of Finance, which contains clauses of: (a) non-cancellation; (b) purchase option; and c) post-fixed or fixed restatement and are accounted for in accordance with the standards established by Bacen, as follows:
Bradesco 15
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
I- Leases receivable
Reflect the balance of installments receivable, restated according to the indexes and criteria established by contractual agreement.
II- Unearned revenues from leases and Guaranteed Residual Value (GRV)
Recorded at the contractual amount, conversely to adjusted accounts of unearned revenues from leasing and Residual value to balance, both submitted through negotiated conditions. The GRV received in advance is recorded in Other Liabilities – Creditors by Anticipation of the Residual Value until the date of contractual termination. The adjustment at present value of the lease payments and the GRV receivable from the financial leasing operations is recognized as excessive/insufficient depreciation on leased assets, in order to reconcile the accounting practices. In operations in arrears equal to or greater than 60 days, the appropriation to the result occurs upon receipt of contractual installments, in accordance with Resolution No. 2.682/99 of the CMN.
III- Fixed assets for leasing operations
It is recorded at acquisition cost, minus the accrued depreciations. The depreciation is calculated using the linear method, with the benefit of a 30% reduction in the normal life cycle of the asset, provisioned in the current legislation. The main annual rates of depreciation used, as base for this reduction, are the following: vehicles and related, 20%; furniture and utensils, 10%; machinery and equipment, 10%; and other assets, 10% and 20%.
IV- Losses on leases
The losses recorded in the sale of leased assets are deferred and amortized over the remaining normal life cycle of assets, and are shown along with the Leased Fixed Assets (Note 8k).
V- Excessive (insufficient) depreciation
The accounting records of leasing operations are maintained as legal requirements, specific for this type of operation. The procedures adopted and summarized in items "II" to "IV" above differ from the accounting practices provisioned in Brazilian corporate law, especially concerning the regime of competence in the record of revenues and expenses related to lease contracts. As a result, in accordance with Bacen Circular No. 1.429/89, the present value of outstanding leasing installments was calculated, using the internal rate of return of each contract, recording a leasing revenue or expenditure, conversely to the entries of excessive or insufficient depreciation, respectively, recorded in Permanent Assets, with the objective of adapting the leasing operations to the regime of competence (Note 8k).
h) Income tax and social contribution (assets and liabilities)
Income tax and social contribution deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax),
mark-to-market adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”.
Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.
16 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. Social contribution on net income is calculated at 15% for financial companies and similar companies and for insurance companies, and at 9% for other companies.
Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.
The changes in the criteria for recognition of revenues, costs and expenses computed in the calculation of the net profit for the period, introduced by Law No. 11.638/07 and subsequent amendments were made fiscally by the new regime of the taxation in force instituted by Law No. 12.973/14.
The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, are presented in Note 32.
i) Prepaid expenses
Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.
Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.
In the case of the remuneration paid by the origination of credit operations to the banking correspondents related to credit operations originated during 2015, Bradesco opted to recognize 2/3 of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3.738/14.
Prepaid expenses are shown in detail in Note 10b.
j) Investments
Investments in affiliates, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.
Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.
Subsidiaries and jointly controlled entities are consolidated - the composition of the main companies can be found in Note 2. The composition of affiliates, as well as other investments, can be found in Note 11.
k) Premises and equipment
Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.
Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate - 4% per annum; furniture and utensils and machinery and equipment - 10% per annum; transport systems - 20% per annum; and data-processing systems - 20% to 50% per annum, and adjusted for impairment, when applicable.
The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and the fixed asset ratios, are presented in Note 12.
Bradesco 17
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
l) Deferred assets
It is recorded at cost of acquisition or composition, net of their accrued depreciation of 20% per annum, calculated using the linear method. Since December 2008, the new operations have been recorded in intangible assets, in accordance with Circular Letter No. 3.357/08 of Bacen.
The composition of fixed assets is shown in Note 13.
m) Intangible assets
Relates to the right over intangible assets used by the Bank in its activities.
Intangible assets comprise:
· Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and
· Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% to 50% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.
Goodwill and other intangible assets and the movement in these balances by class, are presented in Note 14.
n) Impairment
Financial and non-financial assets are tested for impairment.
Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended decline in an asset value.
An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.
Impairment losses are presented in Note 6d(10).
o) Securities sold under agreements to repurchase
These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.
A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 15.
p) Provisions, contingent assets and liabilities and legal obligations – tax and social security
Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by
CMN Resolution No. 3.823/09 and CVM Resolution No. 594/09:
· Contingent assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;
18 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
· Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;
· Contingent liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor disclosed; and
· Legal obligations – provision for tax risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.
Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 17.
q) Other assets and liabilities
Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).
r) Subsequent events
These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.
They comprise the following:
· Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and
· Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.
Subsequent events, if any, are described in Note 33.
4) CASH AND CASH EQUIVALENTS
June 30 - R$ thousand | ||
2015 |
2014 | |
Cash and due from banks in domestic currency |
7,806,499 |
7,418,517 |
Cash and due from banks in foreign currency |
3,702,847 |
3,862,442 |
Investments in gold |
124 |
99 |
Total cash and due from banks |
11,509,470 |
11,281,058 |
Interbank investments (1) |
165,583,918 |
122,380,067 |
Total cash and cash equivalents |
177,093,388 |
133,661,125 |
(1) Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.
Bradesco 19
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
5) INTERBANK INVESTMENTS
a) Breakdown and maturity
June 30 - R$ thousand | ||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
Securities purchased under agreements to resell: |
|
|
|
|
|
|
Own portfolio position |
12,880,043 |
28,089 |
- |
- |
12,908,132 |
16,792,543 |
● Financial treasury bills |
1,397,200 |
- |
- |
- |
1,397,200 |
- |
● National treasury notes |
6,848,787 |
- |
- |
- |
6,848,787 |
7,409,561 |
● National treasury bills |
4,459,495 |
- |
- |
- |
4,459,495 |
9,370,767 |
● Debentures |
1,879 |
- |
- |
- |
1,879 |
- |
● Other |
172,682 |
28,089 |
- |
- |
200,771 |
12,215 |
Funded position |
151,916,843 |
4,432,603 |
- |
- |
156,349,446 |
107,872,543 |
● Financial treasury bills |
24,316,890 |
- |
- |
- |
24,316,890 |
76,294 |
● National treasury notes |
47,982,718 |
3,931,687 |
- |
- |
51,914,405 |
70,246,714 |
● National treasury bills |
79,617,235 |
500,916 |
- |
- |
80,118,151 |
37,549,535 |
Short position |
454,697 |
1,616,513 |
- |
- |
2,071,210 |
656,775 |
● National treasury bills |
454,697 |
1,616,513 |
- |
- |
2,071,210 |
656,775 |
Subtotal |
165,251,583 |
6,077,205 |
- |
- |
171,328,788 |
125,321,861 |
Interest-earning deposits in other banks: |
|
|
|
|
|
|
● Interest-earning deposits in other banks |
645,603 |
1,452,830 |
2,324,955 |
526,925 |
4,950,313 |
12,345,193 |
● Provision for losses |
(4,001) |
(7,926) |
(7,215) |
- |
(19,142) |
(13,374) |
Subtotal |
641,602 |
1,444,904 |
2,317,740 |
526,925 |
4,931,171 |
12,331,819 |
Total in 2015 |
165,893,185 |
7,522,109 |
2,317,740 |
526,925 |
176,259,959 |
|
% |
94.1 |
4.3 |
1.3 |
0.3 |
100.0 |
|
Total in 2014 |
125,002,098 |
7,337,099 |
4,644,662 |
669,821 |
|
137,653,680 |
% |
90.8 |
5.3 |
3.4 |
0.5 |
|
100.0 |
20 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Income from interbank investments
Classified in the income statement as income from operations with securities.
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Finance Intermediation Income: |
|
|
• Own portfolio position |
148,224 |
149,568 |
• Funded position |
10,293,911 |
5,632,855 |
• Short position |
187,010 |
148,220 |
Subtotal |
10,629,145 |
5,930,643 |
Income from interest-earning deposits in other banks |
214,081 |
326,512 |
Total (Note 6h) |
10,843,226 |
6,257,155 |
6) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
Information on securities and derivative financial instruments is as follows:
a) Summary of the consolidated classification of securities by operating segment and issuer
|
June 30 - R$ thousand | |||||
Financial |
Other Activities |
2015 |
% |
2014 |
% | |
Trading securities |
34,537,469 |
- |
34,537,469 |
23.1 |
53,447,761 |
33.3 |
- Government securities |
12,095,083 |
- |
12,095,083 |
8.1 |
31,081,999 |
19.4 |
- Private securities |
15,420,530 |
- |
15,420,530 |
10.3 |
16,618,921 |
10.4 |
- Derivative financial instruments (1) (8) |
7,021,856 |
- |
7,021,856 |
4.7 |
5,746,841 |
3.5 |
Available-for-sale securities (4) |
102,580,499 |
3,080 |
102,583,579 |
68.6 |
106,905,267 |
66.7 |
- Government securities |
57,965,123 |
1,354 |
57,966,477 |
38.8 |
58,655,424 |
36.6 |
- Private securities |
44,615,376 |
1,726 |
44,617,102 |
29.8 |
48,249,843 |
30.1 |
Held-to-maturity securities (4) |
12,458,024 |
- |
12,458,024 |
8.3 |
36,757 |
- |
- Government securities |
39,021 |
- |
39,021 |
- |
36,757 |
- |
- Private securities |
12,419,003 |
- |
12,419,003 |
8.3 |
- |
- |
Subtotal |
149,575,992 |
3,080 |
149,579,072 |
100.0 |
- |
- |
Purchase and sale commitments (2) |
71,572 |
- |
71,572 |
- |
- |
- |
Grand total |
149,647,564 |
3,080 |
149,650,644 |
100.0 |
160,389,785 |
100.0 |
- Government securities |
70,099,227 |
1,354 |
70,100,581 |
47.0 |
89,774,180 |
56.0 |
- Private securities |
79,476,765 |
1,726 |
79,478,491 |
53.0 |
70,615,605 |
44.0 |
Subtotal |
149,575,992 |
3,080 |
149,579,072 |
100.0 |
- |
- |
Purchase and sale commitments (2) |
71,572 |
- |
71,572 |
- |
- |
- |
Grand total |
149,647,564 |
3,080 |
149,650,644 |
100.0 |
160,389,785 |
100.0 |
Bradesco 21
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Breakdown of the consolidated portfolio by issuer
Securities (3) |
June 30 - R$ thousand | ||||||||
2015 |
2014 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Fair/book value (5) (6) (7) |
Original amortized cost |
Mark-to-market |
Fair/book value (5) (6) (7) |
Mark-to-market | |
Government securities |
64,399 |
4,829,968 |
18,678,748 |
46,527,466 |
70,100,581 |
71,417,022 |
(1,316,441) |
89,774,180 |
(39,127) |
Financial treasury bills |
1,893 |
1,635,751 |
- |
4,432,027 |
6,069,671 |
6,069,038 |
633 |
8,422,792 |
1,183 |
National treasury bills |
4,745 |
1,750,139 |
18,678,748 |
2,925,052 |
23,358,684 |
23,917,250 |
(558,566) |
25,147,017 |
(705,762) |
National treasury notes |
- |
- |
- |
38,000,602 |
38,000,602 |
38,705,515 |
(704,913) |
53,914,739 |
639,649 |
Brazilian foreign debt securities |
46,427 |
- |
- |
1,113,408 |
1,159,835 |
1,202,726 |
(42,891) |
313,746 |
14,717 |
Privatization rights |
- |
- |
- |
55,667 |
55,667 |
46,043 |
9,624 |
62,237 |
10,662 |
Other |
11,334 |
1,444,078 |
- |
710 |
1,456,122 |
1,476,450 |
(20,328) |
1,913,649 |
424 |
Private securities |
13,309,751 |
4,020,788 |
3,818,051 |
58,329,901 |
79,478,491 |
85,217,983 |
(5,739,492) |
70,615,605 |
545,510 |
Bank deposit certificates |
98,242 |
325,816 |
16,321 |
51,482 |
491,861 |
491,861 |
- |
637,778 |
- |
Shares |
3,335,800 |
- |
- |
- |
3,335,800 |
3,365,499 |
(29,699) |
3,769,072 |
132,721 |
Debentures (9) |
187,344 |
1,599,956 |
1,424,150 |
29,514,645 |
32,726,095 |
32,240,687 |
485,408 |
32,486,525 |
(167,719) |
Promissory notes |
- |
289,934 |
568,518 |
- |
858,452 |
852,312 |
6,140 |
983,766 |
(8,452) |
Foreign corporate securities |
169,776 |
177,325 |
448,247 |
10,805,146 |
11,600,494 |
12,259,495 |
(659,001) |
8,582,871 |
119,862 |
Derivative financial instruments (1) (8) |
5,618,755 |
475,203 |
101,694 |
826,204 |
7,021,856 |
12,467,572 |
(5,445,716) |
5,746,841 |
636,883 |
Other |
3,899,834 |
1,152,554 |
1,259,121 |
17,132,424 |
23,443,933 |
23,540,557 |
(96,624) |
18,408,752 |
(167,785) |
Subtotal |
13,374,150 |
8,850,756 |
22,496,799 |
104,857,367 |
149,579,072 |
156,635,005 |
(7,055,933) |
160,389,785 |
506,383 |
Purchase and sale commitments (2) |
60,579 |
10,609 |
384 |
- |
71,572 |
71,572 |
- |
- |
- |
Hedge - cash flow (Note 6g) |
- |
- |
- |
- |
- |
- |
299,179 |
- |
(20,725) |
Securities reclassified to “Held-to-maturity securities” (4) |
- |
- |
- |
- |
- |
- |
(370,136) |
- |
- |
Grand total |
13,434,729 |
8,861,365 |
22,497,183 |
104,857,367 |
149,650,644 |
156,706,577 |
(7,126,890) |
160,389,785 |
485,658 |
22 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
c) Consolidated classification by category, maturity and operating segment
I) Trading securities
Securities (3) |
June 30 - R$ thousand | ||||||||
2015 |
2014 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Fair/book value (5) (6) (7) |
Original amortized cost |
Mark-to-market |
Fair/book value (5) (6) (7) |
Mark-to-market | |
- Financial |
10,109,531 |
6,014,024 |
3,031,279 |
15,382,635 |
34,537,469 |
40,060,937 |
(5,523,468) |
53,000,480 |
761,498 |
National treasury bills |
4,744 |
1,750,139 |
973,217 |
281,167 |
3,009,267 |
3,016,378 |
(7,111) |
4,748,893 |
(720) |
Financial treasury bills |
- |
1,635,751 |
- |
3,869,174 |
5,504,925 |
5,505,145 |
(220) |
8,068,623 |
1,028 |
Bank deposit certificates |
78,287 |
325,816 |
16,321 |
36,418 |
456,842 |
456,842 |
- |
595,513 |
|
Derivative financial instruments (1) (8) |
5,618,755 |
475,203 |
101,694 |
826,204 |
7,021,856 |
12,467,572 |
(5,445,716) |
5,746,841 |
636,883 |
Debentures (9) |
- |
260,931 |
391,066 |
3,211,269 |
3,863,266 |
3,872,374 |
(9,108) |
5,934,287 |
(59,382) |
Promissory notes |
- |
230,362 |
- |
- |
230,362 |
229,974 |
388 |
153,605 |
(376) |
National treasury notes |
- |
- |
- |
2,588,311 |
2,588,311 |
2,613,890 |
(25,579) |
16,350,827 |
210,589 |
Other |
4,407,745 |
1,335,822 |
1,548,981 |
4,570,092 |
11,862,640 |
11,898,762 |
(36,122) |
11,401,891 |
(26,524) |
- Other Activities |
- |
- |
- |
- |
- |
- |
- |
447,280 |
- |
Financial treasury bills |
- |
- |
- |
- |
- |
- |
- |
447,280 |
- |
Subtotal |
10,109,531 |
6,014,024 |
3,031,279 |
15,382,635 |
34,537,469 |
40,060,937 |
(5,523,468) |
- |
- |
Purchase and sale commitments (2) |
60,579 |
10,609 |
384 |
- |
71,572 |
71,572 |
- |
- |
- |
Financial |
60,579 |
10,609 |
384 |
- |
71,572 |
71,572 |
- |
- |
- |
Grand total |
10,170,110 |
6,024,633 |
3,031,663 |
15,382,635 |
34,609,041 |
40,132,509 |
(5,523,468) |
53,447,760 |
761,498 |
Derivative financial instruments (liabilities) (8) |
(5,126,990) |
(221,543) |
(107,839) |
(126,448) |
(5,582,820) |
(5,336,969) |
(245,851) |
4,731,559 |
284,085 |
Bradesco 23
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
II) Available-for-sale securities
Securities (3) (10) |
June 30 - R$ thousand | ||||||||
2015 |
2014 | ||||||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Fair/book value (5) (6) (7) |
Original amortized cost |
Mark-to-market |
Fair/book value (5) (6) (7) |
Mark-to-market | |
- Financial (4) |
3,262,893 |
2,836,732 |
19,465,520 |
77,015,354 |
102,580,499 |
104,112,978 |
(1,532,479) |
106,902,496 |
(255,117) |
National treasury bills |
- |
- |
17,705,531 |
2,643,885 |
20,349,416 |
20,900,872 |
(551,456) |
20,398,123 |
(705,041) |
Brazilian foreign debt securities |
7,815 |
- |
- |
194,366 |
202,181 |
223,447 |
(21,266) |
276,989 |
14,717 |
Foreign corporate securities |
158,660 |
54,845 |
74,064 |
10,591,743 |
10,879,312 |
11,537,081 |
(657,769) |
8,515,351 |
120,000 |
National treasury notes |
- |
- |
- |
35,412,291 |
35,412,291 |
36,091,625 |
(679,334) |
37,563,911 |
429,059 |
Financial treasury bills |
1,893 |
- |
- |
561,499 |
563,392 |
562,553 |
839 |
351,398 |
153 |
Bank deposit certificates |
19,528 |
- |
- |
15,065 |
34,593 |
34,593 |
- |
42,264 |
- |
Debentures (9) |
186,069 |
1,339,025 |
1,033,084 |
26,303,376 |
28,861,554 |
28,367,037 |
494,517 |
26,552,239 |
(108,337) |
Shares |
1,776,936 |
- |
- |
- |
1,776,936 |
1,806,636 |
(29,700) |
1,931,432 |
139,671 |
Other |
1,111,992 |
1,442,862 |
652,841 |
1,293,129 |
4,500,824 |
4,589,134 |
(88,310) |
11,270,789 |
(145,339) |
- Other Activities |
1,726 |
- |
- |
1,354 |
3,080 |
3,066 |
14 |
2,771 |
2 |
Financial treasury bills |
- |
- |
- |
1,354 |
1,354 |
1,340 |
14 |
2,771 |
2 |
Other |
1,726 |
- |
- |
- |
1,726 |
1,726 |
- |
- |
- |
Subtotal |
3,264,619 |
2,836,732 |
19,465,520 |
77,016,708 |
102,583,579 |
104,116,044 |
(1,532,465) |
106,905,267 |
(255,115) |
Hedge - cash flow (Note 6g) |
- |
- |
- |
- |
- |
- |
299,179 |
- |
(20,725) |
Securities reclassified to “Held-to-maturity securities” (4) |
- |
- |
- |
- |
- |
- |
(370,136) |
- |
- |
Grand total |
3,264,619 |
2,836,732 |
19,465,520 |
77,016,708 |
102,583,579 |
104,116,044 |
(1,603,422) |
106,905,267 |
(275,840) |
24 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
III) Held-to-maturity securities
Securities (3) |
June 30 - R$ thousand | |||||
2015 |
2014 | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Original amortized cost (6) (7) |
Original amortized cost (6) (7) | |
Financial |
- |
- |
- |
12,458,024 |
12,458,024 |
36,757 |
Brazilian foreign debt securities |
- |
- |
- |
39,021 |
39,021 |
36,757 |
Certificates of real estate receivables (4) |
- |
- |
- |
12,419,003 |
12,419,003 |
- |
Grand total |
- |
- |
- |
12,458,024 |
12,458,024 |
36,757 |
d) Breakdown of the portfolios by financial statement classification
Securities |
June 30 - R$ thousand | |||||
2015 |
2014 | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Total (3) (5) (6) (7) |
Total (3) (5) (6) (7) | |
Own portfolio |
7,700,772 |
5,907,721 |
9,916,858 |
70,294,456 |
93,819,807 |
83,664,144 |
Fixed income securities |
4,364,972 |
5,907,721 |
9,916,858 |
70,294,456 |
90,484,007 |
79,895,072 |
● Financial treasury bills |
1,893 |
907,449 |
- |
2,713,623 |
3,622,965 |
3,057,271 |
● National treasury notes |
- |
- |
- |
15,933,446 |
15,933,446 |
10,106,235 |
● Brazilian foreign debt securities |
46,427 |
- |
- |
1,113,408 |
1,159,835 |
313,746 |
● Bank deposit certificates |
98,242 |
325,816 |
16,321 |
51,482 |
491,861 |
637,777 |
● National treasury bills |
4,744 |
- |
6,200,117 |
91,648 |
6,296,509 |
6,314,454 |
● Foreign corporate securities |
61,942 |
177,325 |
448,247 |
3,744,778 |
4,432,292 |
5,679,926 |
● Debentures (9) |
187,344 |
1,599,956 |
1,424,150 |
29,514,645 |
32,726,095 |
32,486,526 |
● Purchase and sale commitments (2) |
60,579 |
10,609 |
384 |
- |
71,572 |
- |
● Other |
3,903,801 |
2,886,566 |
1,827,639 |
17,131,426 |
25,749,432 |
21,299,137 |
Equity securities |
3,335,800 |
- |
- |
- |
3,335,800 |
3,769,072 |
● Shares of listed companies |
3,335,800 |
- |
- |
- |
3,335,800 |
3,769,072 |
Restricted securities |
115,202 |
2,478,441 |
12,478,631 |
33,414,110 |
48,486,384 |
69,899,328 |
Bradesco 25
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Securities |
June 30 - R$ thousand | |||||
2015 |
2014 | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Total (3) (5) (6) (7) |
Total (3) (5) (6) (7) | |
Repurchase agreements |
107,834 |
1,855,127 |
10,973,417 |
28,398,148 |
41,334,526 |
61,654,634 |
● National treasury bills |
- |
1,750,139 |
10,973,417 |
2,398,807 |
15,122,363 |
13,349,848 |
● Financial treasury bills |
- |
104,988 |
- |
128,174 |
233,162 |
2,508,366 |
● National treasury notes |
- |
- |
- |
18,810,799 |
18,810,799 |
42,893,476 |
● Foreign corporate securities |
107,834 |
- |
- |
7,060,368 |
7,168,202 |
2,902,944 |
Brazilian Central Bank |
- |
- |
20,096 |
- |
20,096 |
19,008 |
● National treasury bills |
- |
- |
20,096 |
- |
20,096 |
19,008 |
Privatization rights |
- |
- |
- |
55,667 |
55,667 |
62,237 |
Guarantees provided |
7,368 |
623,314 |
1,485,118 |
4,960,295 |
7,076,095 |
8,163,449 |
● National treasury bills |
- |
- |
1,485,118 |
112,000 |
1,597,118 |
5,145,634 |
● Financial treasury bills |
- |
623,314 |
- |
1,591,938 |
2,215,252 |
2,857,156 |
● National treasury notes |
- |
- |
- |
3,256,357 |
3,256,357 |
- |
● Other |
7,368 |
- |
- |
- |
7,368 |
160,659 |
Derivative financial instruments (1) (8) |
5,618,755 |
475,203 |
101,694 |
826,204 |
7,021,856 |
5,746,841 |
Securities subject to unrestricted repurchase agreements |
- |
- |
- |
322,597 |
322,597 |
1,079,472 |
● National treasury bills |
- |
- |
- |
322,597 |
322,597 |
318,072 |
● National treasury notes |
- |
- |
- |
- |
- |
761,400 |
Grand total |
13,434,729 |
8,861,365 |
22,497,183 |
104,857,367 |
149,650,644 |
160,389,785 |
% |
9.0 |
5.9 |
15.0 |
70.1 |
100.0 |
100.0 |
(1) Consistent with the criteria in Bacen Circular Letter No. 3.068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;
(2) These refer to investment fund and managed portfolio resources invested in purchase contracts with a commitment to re-sell with Bradesco, whose owners are consolidated subsidiaries, included in the financial statements of the Prudential Conglomerate;
(3) The investment fund quotas are presented based on the instruments comprising their portfolios and maintaining the classification used in the fund;
(4) In compliance with Article 8 of Bacen Circular Letter No. 3.068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates. This financial capacity is disclosed in Note 30a, which presents the maturity of asset and liability operations. On June 30, 2015, R$ 12,419,003 thousand were reclassified from category "Securities Available for Sale" to the category "Securities Held to Maturity", due to the change of intention of the Management. The mark-to-market of these securities, in the amount of R$(370,136) thousand, was maintained in Shareholders’ Equity and will be recognized in the result for the remaining term of the securities, pursuant to Bacen Circular Letter No. 3.068/01;
(5) The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;
26 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
(6) This column reflects book value after mark-to-market accounting in accordance with item (7), except for securities classified as securities held to maturity, which fair value is higher than the original amortized cost by R$4,756 thousand (R$6,169 thousand on June 30, 2014);
(7) The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics; for investment funds, the original amortized cost reflects the fair value of the respective quotas. For investment funds, the original amortized cost reflects the fair value of the respective quotas;
(8) Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 6e II);
(9) In March 2015, there was a modification in the calculation method of the market capitalization of debentures, using market parameters (Brazilian Association of Entities of the Financial and Capital Markets – Anbima); and
(10) In the first semester of 2014 and 2015, there were no impairment losses, related to “Equity Securities”, for bonds classified under “Available-for-sale securities”.
Bradesco 27
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
e) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.
Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.
Quoted market prices are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the exchange or using methodologies similar to those outlined for swaps. The fair values of credit derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.
Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.
Operations involving forward contracts, interest rate, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.
Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.
28 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
I) Amount of derivative financial instruments recorded in balance sheet and off-balance-sheet accounts
|
June 30 - R$ thousand | |||
2015 |
2014 | |||
Grand total amount |
Net amount |
Grand total amount |
Net amount | |
Futures contracts |
|
|
|
|
Purchase commitments: |
95,904,792 |
- |
49,450,415 |
- |
- Interbank market |
75,090,259 |
49,021,972 |
36,643,962 |
- |
- Foreign currency |
20,546,198 |
- |
12,460,660 |
- |
- Other |
268,335 |
107,446 |
345,793 |
- |
Sale commitments: |
60,760,147 |
- |
174,405,140 |
- |
- Interbank market (1) |
26,068,287 |
- |
146,091,258 |
109,447,295 |
- Foreign currency (2) |
34,530,971 |
13,984,773 |
27,925,679 |
15,465,019 |
- Other |
160,889 |
- |
388,203 |
42,411 |
|
|
|
| |
Option contracts |
|
|
|
|
Purchase commitments: |
40,472,694 |
- |
182,675,162 |
- |
- Interbank market |
38,705,347 |
- |
174,189,300 |
- |
- Foreign currency |
1,751,740 |
2,493 |
8,438,490 |
- |
- Other |
15,607 |
- |
47,372 |
- |
Sale commitments: |
70,020,081 |
- |
192,330,118 |
- |
- Interbank market |
62,898,795 |
24,193,448 |
182,179,924 |
7,990,624 |
- Foreign currency |
1,749,247 |
- |
10,001,891 |
1,563,400 |
- Other |
5,372,039 |
5,356,432 |
148,303 |
100,931 |
|
|
|
| |
Forward contracts |
|
|
|
|
Purchase commitments: |
10,832,256 |
- |
8,275,087 |
- |
- Foreign currency |
10,665,967 |
- |
7,288,479 |
- |
- Other |
166,289 |
- |
986,608 |
404,419 |
Sale commitments: |
12,577,142 |
- |
8,213,166 |
- |
- Foreign currency |
12,130,743 |
1,464,776 |
7,630,978 |
342,498 |
- Other |
446,399 |
280,110 |
582,188 |
- |
|
|
|
| |
Swap contracts |
|
|
|
|
Assets (long position): |
115,845,999 |
- |
54,450,529 |
- |
- Interbank market |
47,258,938 |
2,464,284 |
11,052,842 |
- |
- Fixed rate |
26,357,170 |
9,448,621 |
6,364,785 |
3,196,914 |
- Foreign currency |
36,734,695 |
- |
31,596,018 |
777,860 |
- IGPM |
1,643,532 |
- |
1,529,877 |
- |
- Other |
3,851,664 |
- |
3,907,007 |
- |
Liabilities (short position): |
115,027,281 |
- |
53,598,477 |
- |
- Interbank market |
44,794,654 |
- |
13,267,339 |
2,214,496 |
- Fixed rate |
16,908,549 |
- |
3,167,870 |
- |
- Foreign currency (2) |
46,419,859 |
9,685,164 |
30,818,159 |
- |
- IGPM |
2,056,608 |
413,076 |
2,217,591 |
687,714 |
- Other |
4,847,611 |
995,947 |
4,127,518 |
220,511 |
Derivatives include operations maturing in D+1.
(1) Includes cash flow hedges to protect CDI-related funding, totaling R$20,814,738 thousand (R$20,440,070 thousand in 2014) (Note 6g); and
(2) Includes specific hedges to protect foreign investments, totaling R$43,909,631 thousand (R$31,850,766 thousand in 2014).
Bradesco 29
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
To obtain greater payment assurance for operations with financial institutions and customers, Bradesco established compensation and net settlement agreements within the National Financial System, in accordance with CMN Resolution No. 3.263/05.
II) Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair value
June 30 - R$ thousand | ||||||
2015 |
2014 | |||||
Original amortized cost |
Mark-to-market adjustment |
Fair value |
Original amortized cost |
Mark-to-market adjustment |
Fair value | |
Adjustment receivables – swaps (1) |
10,626,097 |
(5,477,349) |
5,148,748 |
3,138,947 |
682,032 |
3,820,979 |
Adjustment receivables - future |
6,649 |
- |
6,649 |
8,469 |
- |
8,469 |
Receivable forward purchases |
1,225,943 |
- |
1,225,943 |
1,103,141 |
- |
1,103,141 |
Receivable forward sales |
419,321 |
- |
419,321 |
705,931 |
- |
705,931 |
Premiums on exercisable options |
189,562 |
31,633 |
221,195 |
153,470 |
(45,149) |
108,321 |
Total assets (A) |
12,467,572 |
(5,445,716) |
7,021,856 |
5,109,958 |
636,883 |
5,746,841 |
Adjustment payables - swaps |
(4,088,655) |
(241,374) |
(4,330,029) |
(2,616,028) |
(352,899) |
(2,968,927) |
Adjustment payables - future |
(10,935) |
- |
(10,935) |
(4,869) |
- |
(4,869) |
Payable forward purchases |
(548,133) |
- |
(548,133) |
(1,115,106) |
- |
(1,115,106) |
Payable forward sales |
(549,085) |
- |
(549,085) |
(459,202) |
(1) |
(459,203) |
Premiums on written options |
(140,161) |
(4,477) |
(144,638) |
(252,269) |
68,815 |
(183,454) |
Total liabilities (B) |
(5,336,969) |
(245,851) |
(5,582,820) |
(4,447,474) |
(284,085) |
(4,731,559) |
Net Effect (A-B) |
7,130,603 |
(5,691,567) |
1,439,036 |
662,484 |
352,798 |
1,015,282 |
(1) Includes receivable adjustments relating to hedge for protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.
III) Futures, options, forward and swap contracts – (Notional)
June 30 - R$ thousand | ||||||
1 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
Total | ||
2015 |
2014 | |||||
Futures contracts (1) |
65,350,422 |
14,379,688 |
57,855,948 |
19,078,881 |
156,664,939 |
223,855,555 |
Option contracts |
68,024,972 |
34,736,362 |
5,764,403 |
1,967,038 |
110,492,775 |
375,005,280 |
Forward contracts |
14,321,712 |
4,670,474 |
2,737,598 |
1,679,614 |
23,409,398 |
16,488,253 |
Swap contracts (1) |
42,369,511 |
11,896,495 |
5,137,350 |
51,293,895 |
110,697,251 |
50,629,550 |
Total in 2015 |
190,066,617 |
65,683,019 |
71,495,299 |
74,019,428 |
401,264,363 |
|
Total in 2014 |
300,074,614 |
119,210,505 |
197,250,521 |
49,443,998 |
|
665,978,638 |
(1) Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.
30 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts
|
June 30 - R$ thousand | |
2015 |
2014 | |
Government securities |
|
|
National treasury notes |
3,620,092 |
123,655 |
Financial treasury bills |
5,691 |
5,126 |
National treasury bills |
- |
3,707,271 |
Total |
3.625.783 |
3.836.052 |
V) Revenues and expenses, net
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Swap contracts (1) |
104,186 |
(487,073) |
Forward contracts |
(413,980) |
(167,284) |
Option contracts |
44,001 |
(7,030) |
Futures contracts (1) |
(1,322,354) |
1,724,769 |
Total |
(1,588,147) |
1,063,382 |
(1) Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments.
VI) Total value of derivative financial instruments, by trading location and counterparties
|
June 30 - R$ thousand | |
2015 |
2014 | |
CETIP (over-the-counter) |
91,936,669 |
51,881,088 |
BM&FBOVESPA (stock exchange) |
275,038,635 |
580,731,028 |
Overseas (over-the-counter) (1) |
16,934,059 |
17,276,136 |
Overseas (stock exchange) (1) |
17,355,000 |
16,090,386 |
Total |
401,264,363 |
665,978,638 |
(1) Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.
As of June 30, 2015, a total of 90.6% of counterparties are corporate entities and 9.4% are financial institutions.
f) Credit Default Swaps (CDS)
In general, these represent bilateral agreements in which one of the parties purchases protection against the credit risk of a certain financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid linearly over the term of the agreement.
In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.
On June 30, 2015, Bradesco had credit default swaps (CDS) with the following characteristics: (i) the amount of risk transferred under credit swaps whose underlying assets are “Brazilian government securities” is negative R$(1,326,900) thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$81,071 thousand, amounting to a total net credit risk value of negative R$(1,245,829) thousand, with an effect on the calculation of required shareholders’ equity of negative R$(64,062) thousand.
Bradesco 31
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Bradesco carries out operations involving credit derivatives to better manage its risk exposure and its assets. The contracts related to credit derivatives transactions described above are due in 2019. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled R$(123) thousand. There were no credit events, as defined in the agreements, during the first semester of 2015.
g) Cash flow hedge
Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds, which have a floating interest rate - the Interbank Deposit Rate (DI Cetip), thus converting them to fixed cash flows.
Bradesco has traded DI Future contracts at BM&FBOVESPA since 2009, using them as cash flow hedges for funding linked to DI. The following table presents the DI Future position, where:
|
June 30 - R$ thousand | |
2015 |
2014 | |
DI Future with maturity between 2016 and 2017 |
20,814,738 |
20,440,070 |
Funding indexed to CDI |
21,133,663 |
20,290,694 |
Mark-to-market adjustment recorded in shareholders’ equity (1) |
299,179 |
(20,725) |
Ineffective fair value recorded in profit or loss |
4 |
3 |
(1) The adjustment in shareholders’ equity is R$179,507 thousand ((R$12,435) thousand in 2014), net of taxes .
The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3.082/02.
h) Income from securities and derivative financial instruments
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Fixed income securities |
9,681,337 |
8,542,479 |
Interbank investments (Note 5b) |
10,843,226 |
6,257,156 |
Equity securities |
29,843 |
(109,449) |
Subtotal |
20,554,406 |
14,690,186 |
Income from derivative financial instruments (Note 6e V) |
(1,588,147) |
1,063,382 |
Total |
18,966,259 |
15,753,568 |
7) INTERBANK ACCOUNTS - RESERVE REQUIREMENT
a) Reserve requirement
|
June 30 - R$ thousand | ||
Remuneration |
2015 |
2014 | |
Reserve requirement – demand deposits |
not remunerated |
5,064,554 |
5,054,725 |
Reserve requirement – savings deposits |
savings index |
21,918,497 |
16,742,086 |
Reserve requirement – time deposits |
Selic rate |
8,301,343 |
12,472,422 |
Additional reserve requirement – savings deposits |
Selic rate |
4,968,442 |
8,371,043 |
Additional reserve requirement – time deposits |
Selic rate |
8,660,210 |
10,861,550 |
Reserve requirement – SFH |
TR + interest rate |
634,918 |
604,050 |
Total (1) |
|
49,547,964 |
54,105,876 |
1) For further information regarding the rules on reserve requirement, see Note 33c.
32 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Revenue from reserve requirement
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Reserve requirement – Bacen |
2,026,427 |
2,205,556 |
Reserve requirement – SFH |
8,982 |
16,192 |
Total |
2,035,409 |
2,221,748 |
Bradesco 33
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
8) LOANS
Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:
a) By type and maturity
|
June 30 - R$ thousand | |||||||||
Performing loans | ||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |||
Total (A) |
% (5) |
Total (A) |
% (5) | |||||||
Discounted trade receivables and loans (1) |
22,120,676 |
15,807,096 |
9,864,953 |
19,309,845 |
21,842,711 |
64,134,797 |
153,080,078 |
37.8 |
139,358,182 |
36.7 |
Financing |
3,868,047 |
3,516,676 |
3,348,362 |
9,873,453 |
19,135,230 |
82,316,063 |
122,057,831 |
30.2 |
112,855,560 |
29.8 |
Agricultural and agribusiness loans |
3,268,311 |
1,028,152 |
914,545 |
4,535,184 |
3,313,773 |
9,396,988 |
22,456,953 |
5.6 |
23,077,318 |
6.1 |
Subtotal |
29,257,034 |
20,351,924 |
14,127,860 |
33,718,482 |
44,291,714 |
155,847,848 |
297,594,862 |
73.6 |
275,291,060 |
72.6 |
Leasing |
183,817 |
161,916 |
155,839 |
447,623 |
728,087 |
1,704,355 |
3,381,637 |
0.8 |
4,565,989 |
1.2 |
Advances on foreign exchange contracts (2) |
845,154 |
1,524,558 |
869,229 |
2,395,596 |
2,158,566 |
2,783 |
7,795,886 |
1.9 |
6,405,816 |
1.7 |
Subtotal |
30,286,005 |
22,038,398 |
15,152,928 |
36,561,701 |
47,178,367 |
157,554,986 |
308,772,385 |
76.3 |
286,262,865 |
75.5 |
Other receivables (3) |
7,157,069 |
4,670,270 |
1,764,315 |
3,363,330 |
2,817,484 |
1,075,940 |
20,848,408 |
5.2 |
19,846,631 |
5.2 |
Total loans |
37,443,074 |
26,708,668 |
16,917,243 |
39,925,031 |
49,995,851 |
158,630,926 |
329,620,793 |
81.5 |
306,109,496 |
80.7 |
Sureties and guarantees (4) |
2,905,633 |
933,195 |
979,055 |
6,043,533 |
9,354,377 |
51,741,947 |
71,957,740 |
17.8 |
69,875,477 |
18.4 |
Loan assignment - real estate receivables certificate |
51,776 |
51,773 |
51,770 |
148,996 |
222,363 |
747,600 |
1,274,278 |
0.3 |
1,432,065 |
0.4 |
Co-obligation from assignment of rural loan (4) |
- |
- |
- |
- |
- |
102,510 |
102,510 |
- |
111,358 |
- |
Loans available for import (4) |
73,957 |
62,755 |
41,862 |
76,263 |
16,877 |
4,511 |
276,225 |
0.1 |
380,262 |
0.1 |
Confirmed exports loans (4) |
1,140 |
2,742 |
- |
43,144 |
1,551 |
22,042 |
70,619 |
- |
22,135 |
- |
Acquisition of credit card receivables |
341,945 |
152,500 |
108,630 |
282,653 |
320,053 |
77,385 |
1,283,166 |
0.3 |
1,385,558 |
0.4 |
Grand total in 2015 |
40,817,525 |
27,911,633 |
18,098,560 |
46,519,620 |
59,911,072 |
211,326,921 |
404,585,331 |
100.0 |
|
|
Grand total in 2014 |
35,707,271 |
25,313,804 |
17,830,467 |
43,748,917 |
51,371,177 |
205,344,715 |
|
|
379,316,351 |
100.0 |
34 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | ||||||||
Non-performing loans | |||||||||
Past-due installments | |||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 540 days |
2015 |
2014 | |||
Total (B) |
% (5) |
Total (B) |
% (5) | ||||||
Discounted trade receivables and loans (1) |
1,656,347 |
1,246,961 |
1,036,536 |
2,545,026 |
2,817,179 |
9,302,049 |
87.8 |
7,848,894 |
88.4 |
Financing |
242,802 |
190,759 |
105,295 |
180,843 |
194,530 |
914,229 |
8.6 |
798,211 |
9.0 |
Agricultural and agribusiness loans |
18,751 |
21,401 |
27,612 |
35,450 |
47,030 |
150,244 |
1.4 |
86,060 |
1.0 |
Subtotal |
1,917,900 |
1,459,121 |
1,169,443 |
2,761,319 |
3,058,739 |
10,366,522 |
97.8 |
8,733,165 |
98.4 |
Leasing |
14,028 |
11,742 |
8,763 |
17,297 |
11,505 |
63,335 |
0.6 |
92,439 |
1.0 |
Advances on foreign exchange contracts (2) |
6,621 |
9,631 |
14,524 |
8,789 |
- |
39,565 |
0.4 |
8,566 |
0.1 |
Subtotal |
1,938,549 |
1,480,494 |
1,192,730 |
2,787,405 |
3,070,244 |
10,469,422 |
98.8 |
8,834,170 |
99.5 |
Other receivables (3) |
20,683 |
16,551 |
8,030 |
37,858 |
40,640 |
123,762 |
1.2 |
46,684 |
0.5 |
Grand total in 2015 |
1,959,232 |
1,497,045 |
1,200,760 |
2,825,263 |
3,110,884 |
10,593,184 |
100.0 |
|
|
Grand total in 2014 |
1,530,893 |
1,360,048 |
1,118,476 |
2,368,899 |
2,502,538 |
|
|
8,880,854 |
100.0 |
|
June 30 - R$ thousand | |||||||||
Non-performing loans | ||||||||||
Installments not yet due | ||||||||||
1 to 30 days |
31 to 60 days |
61 to 90 days |
91 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |||
Total (C) |
% (5) |
Total (C) |
% (5) | |||||||
Discounted trade receivables and loans (1) |
796,893 |
634,361 |
567,793 |
1,334,526 |
1,965,037 |
4,322,971 |
9,621,581 |
65.1 |
8,641,365 |
64.3 |
Financing |
220,562 |
200,430 |
200,672 |
556,983 |
912,357 |
2,598,449 |
4,689,453 |
31.7 |
4,301,601 |
32.0 |
Agricultural and agribusiness loans |
3,247 |
1,073 |
2,437 |
12,166 |
36,038 |
217,162 |
272,123 |
1.8 |
177,780 |
1.3 |
Subtotal |
1,020,702 |
835,864 |
770,902 |
1,903,675 |
2,913,432 |
7,138,582 |
14,583,157 |
98.6 |
13,120,746 |
97.6 |
Leasing |
13,363 |
12,427 |
11,767 |
32,316 |
50,112 |
94,574 |
214,559 |
1.4 |
310,516 |
2.3 |
Subtotal |
1,034,065 |
848,291 |
782,669 |
1,935,991 |
2,963,544 |
7,233,156 |
14,797,716 |
100.0 |
13,431,262 |
99.9 |
Other receivables (3) |
449 |
445 |
363 |
981 |
1,437 |
3,690 |
7,365 |
- |
7,278 |
0.1 |
Grand total in 2015 |
1,034,514 |
848,736 |
783,032 |
1,936,972 |
2,964,981 |
7,236,846 |
14,805,081 |
100.0 |
|
|
Grand total in 2014 |
898,096 |
764,553 |
696,014 |
1,748,073 |
2,694,449 |
6,637,355 |
|
|
13,438,540 |
100.0 |
Bradesco 35
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | |||
Grand total | ||||
2015 (A+B+C) |
% (5) |
2014 (A+B+C) |
% (5) | |
Discounted trade receivables and loans (1) |
172,003,708 |
40.0 |
155,848,441 |
38.8 |
Financing |
127,661,513 |
29.7 |
117,955,372 |
29.4 |
Agricultural and agribusiness loans |
22,879,320 |
5.3 |
23,341,158 |
5.8 |
Subtotal |
322,544,541 |
75.0 |
297,144,971 |
74.0 |
Leasing |
3,659,531 |
0.9 |
4,968,944 |
1.2 |
Advances on foreign exchange contracts (2) (Note 9a) |
7,835,451 |
1.8 |
6,414,382 |
1.6 |
Subtotal |
334,039,523 |
77.7 |
308,528,297 |
76.8 |
Other receivables (3) |
20,979,535 |
4.9 |
19,900,593 |
5.0 |
Total loans |
355,019,058 |
82.6 |
328,428,890 |
81.8 |
Sureties and guarantees (4) |
71,957,740 |
16.7 |
69,875,477 |
17.4 |
Loan assignment - real estate receivables certificate |
1,274,278 |
0.3 |
1,432,065 |
0.4 |
Co-obligation from assignment of rural loan (4) |
102,510 |
- |
111,358 |
- |
Loans available for import (4) |
276,225 |
0.1 |
380,262 |
0.1 |
Confirmed exports loans (4) |
70,619 |
- |
22,135 |
- |
Acquisition of credit card receivables |
1,283,166 |
0.3 |
1,385,558 |
0.3 |
Grand total in 2015 |
429,983,596 |
100.0 |
|
|
Grand total in 2014 |
|
|
401,635,745 |
100.0 |
(1) Including credit card loans and advances on credit card receivables of R$17.004.023 thousand (R$18,171,179 thousand in 2014);
(2) Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;
(3) The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$18,189,532 thousand (R$16,633,562 thousand in 2014);
(4) Recorded in off-balance sheet accounts; and
(5) Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.
36 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) By type and levels of risk
|
June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
2015 |
2014 | |||
Total |
% (1) |
Total |
% (1) | ||||||||||
Discounted trade receivables and loans |
33,033,194 |
78,199,223 |
9,922,552 |
27,843,641 |
5,530,039 |
2,887,515 |
3,130,245 |
1,751,145 |
9,706,154 |
172,003,708 |
48.5 |
155,848,440 |
47.5 |
Financing |
36,308,631 |
40,659,799 |
38,904,455 |
8,090,901 |
1,019,222 |
479,792 |
347,552 |
277,768 |
1,573,393 |
127,661,513 |
36.0 |
117,955,372 |
35.9 |
Agricultural and agribusiness loans |
3,035,150 |
3,097,761 |
9,175,193 |
6,746,579 |
323,961 |
347,153 |
31,118 |
21,422 |
100,983 |
22,879,320 |
6.4 |
23,341,159 |
7.1 |
Subtotal |
72,376,975 |
121,956,783 |
58,002,200 |
42,681,121 |
6,873,222 |
3,714,460 |
3,508,915 |
2,050,335 |
11,380,530 |
322,544,541 |
90.9 |
297,144,971 |
90.5 |
Leasing |
74,555 |
553,382 |
2,689,050 |
47,493 |
52,366 |
37,186 |
35,388 |
45,706 |
124,405 |
3,659,531 |
1.0 |
4,968,944 |
1.5 |
Advances on foreign exchange contracts (2) |
3,884,227 |
2,194,507 |
813,711 |
807,502 |
69,023 |
40,690 |
- |
18,284 |
7,507 |
7,835,451 |
2.2 |
6,414,382 |
1.9 |
Subtotal |
76,335,757 |
124,704,672 |
61,504,961 |
43,536,116 |
6,994,611 |
3,792,336 |
3,544,303 |
2,114,325 |
11,512,442 |
334,039,523 |
94.1 |
308,528,297 |
93.9 |
Other receivables |
1,243,587 |
15,143,881 |
1,352,749 |
2,533,285 |
172,879 |
53,628 |
38,540 |
29,740 |
411,246 |
20,979,535 |
5.9 |
19,900,594 |
6.1 |
Grand total in 2015 |
77,579,344 |
139,848,553 |
62,857,710 |
46,069,401 |
7,167,490 |
3,845,964 |
3,582,843 |
2,144,065 |
11,923,688 |
355,019,058 |
100.0 |
|
|
% |
21.9 |
39.4 |
17.7 |
13.0 |
2.0 |
1.1 |
1.0 |
0.6 |
3.3 |
100.0 |
|
|
|
Grand total in 2014 |
59,229,065 |
138,124,868 |
61,120,825 |
44,480,913 |
6,214,191 |
4,098,526 |
2,825,815 |
1,898,582 |
10,436,106 |
|
|
328,428,891 |
100.0 |
% |
18.0 |
42.1 |
18.6 |
13.5 |
1.9 |
1.2 |
0.9 |
0.6 |
3.2 |
|
|
100.0 |
|
(1) Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and
(2) See Note 9a.
Bradesco 37
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
c) Maturity ranges and levels of risk
|
June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
Non-performing loans | |||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
2015 |
2014 | |||
Total |
% (1) |
Total |
% (1) | ||||||||||
Installments not yet due |
- |
- |
1,729,781 |
3,212,188 |
2,443,981 |
1,299,046 |
997,888 |
922,877 |
4,199,320 |
14,805,081 |
100.0 |
13,438,540 |
100.0 |
1 to 30 |
- |
- |
163,932 |
250,221 |
136,707 |
92,882 |
61,194 |
59,176 |
270,402 |
1,034,514 |
7.0 |
898,096 |
6.7 |
31 to 60 |
- |
- |
145,177 |
214,326 |
116,640 |
61,589 |
53,117 |
47,091 |
210,796 |
848,736 |
5.7 |
764,553 |
5.7 |
61 to 90 |
- |
- |
116,580 |
191,632 |
108,505 |
60,206 |
50,738 |
44,810 |
210,561 |
783,032 |
5.3 |
696,014 |
5.2 |
91 to 180 |
- |
- |
250,625 |
421,594 |
300,456 |
160,253 |
134,705 |
118,676 |
550,663 |
1,936,972 |
13.1 |
1,748,073 |
13.0 |
181 to 360 |
- |
- |
323,022 |
695,893 |
461,610 |
246,482 |
206,431 |
191,747 |
839,796 |
2,964,981 |
20.0 |
2,694,449 |
20.0 |
More than 360 |
- |
- |
730,445 |
1,438,522 |
1,320,063 |
677,634 |
491,703 |
461,377 |
2,117,102 |
7,236,846 |
48.9 |
6,637,355 |
49.4 |
Past-due installments (2) |
- |
- |
492,813 |
1,191,772 |
1,143,779 |
838,421 |
960,780 |
821,306 |
5,144,313 |
10,593,184 |
100.0 |
8,880,854 |
100.0 |
1 to 14 |
- |
- |
17,776 |
132,539 |
79,408 |
30,121 |
135,507 |
18,017 |
268,899 |
682,267 |
6.4 |
498,842 |
5.6 |
15 to 30 |
- |
- |
461,647 |
382,446 |
167,146 |
52,374 |
36,778 |
31,503 |
145,071 |
1,276,965 |
12.1 |
1,032,051 |
11.6 |
31 to 60 |
- |
- |
13,390 |
659,409 |
281,447 |
120,745 |
76,387 |
57,186 |
288,481 |
1,497,045 |
14.1 |
1,360,048 |
15.3 |
61 to 90 |
- |
- |
- |
13,476 |
585,006 |
176,232 |
108,030 |
72,387 |
245,629 |
1,200,760 |
11.3 |
1,118,476 |
12.6 |
91 to 180 |
- |
- |
- |
3,902 |
30,772 |
449,148 |
588,995 |
620,429 |
1,132,017 |
2,825,263 |
26.8 |
2,368,899 |
26.7 |
181 to 360 |
- |
- |
- |
- |
- |
9,801 |
15,083 |
21,784 |
2,943,659 |
2,990,327 |
28.2 |
2,440,902 |
27.5 |
More than 360 |
- |
- |
- |
- |
- |
- |
- |
- |
120,557 |
120,557 |
1.1 |
61,636 |
0.7 |
Subtotal |
- |
- |
2,222,594 |
4,403,960 |
3,587,760 |
2,137,467 |
1,958,668 |
1,744,183 |
9,343,633 |
25,398,265 |
|
22,319,394 |
|
Specific provision |
- |
- |
22,226 |
132,118 |
358,776 |
641,240 |
979,334 |
1,220,929 |
9,343,633 |
12,698,256 |
|
10,981,720 |
|
(1) Percentage of maturities by type of installment; and
(2) For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.
38 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | ||||||||||||
Levels of risk | |||||||||||||
Performing loans | |||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
2015 |
2014 | |||
Total |
% (1) |
Total |
% (1) | ||||||||||
Installments not yet due |
77,579,344 |
139,848,553 |
60,635,116 |
41,665,441 |
3,579,730 |
1,708,497 |
1,624,175 |
399,882 |
2,580,055 |
329,620,793 |
100.0 |
306,109,496 |
100.0 |
1 to 30 |
6,486,858 |
18,885,167 |
3,774,738 |
6,865,571 |
458,613 |
365,092 |
112,845 |
56,799 |
437,391 |
37,443,074 |
11.4 |
32,950,319 |
10.8 |
31 to 60 |
4,300,512 |
12,581,252 |
2,780,541 |
6,232,850 |
359,665 |
84,600 |
57,321 |
43,154 |
268,773 |
26,708,668 |
8.1 |
24,220,612 |
7.9 |
61 to 90 |
3,613,065 |
7,699,376 |
2,047,019 |
3,025,067 |
170,118 |
163,180 |
33,984 |
21,419 |
144,015 |
16,917,243 |
5.1 |
16,522,309 |
5.4 |
91 to 180 |
9,752,803 |
16,378,083 |
5,514,353 |
6,393,577 |
369,449 |
169,619 |
969,127 |
53,502 |
324,518 |
39,925,031 |
12.1 |
39,006,501 |
12.7 |
181 to 360 |
12,459,711 |
22,984,949 |
7,239,070 |
6,042,759 |
527,487 |
190,654 |
101,969 |
59,807 |
389,445 |
49,995,851 |
15.2 |
44,311,962 |
14.5 |
More than 360 |
40,966,395 |
61,319,726 |
39,279,395 |
13,105,617 |
1,694,398 |
735,352 |
348,929 |
165,201 |
1,015,913 |
158,630,926 |
48.1 |
149,097,793 |
48.7 |
Generic provision |
- |
699,292 |
606,351 |
1,249,963 |
357,973 |
512,549 |
812,088 |
279,918 |
2,580,055 |
7,098,189 |
|
6,683,549 |
|
Grand total in 2015 (2) |
77,579,344 |
139,848,553 |
62,857,710 |
46,069,401 |
7,167,490 |
3,845,964 |
3,582,843 |
2,144,065 |
11,923,688 |
355,019,058 |
|
328,428,891 |
|
Existing provision |
- |
746,995 |
689,516 |
2,090,389 |
2,036,534 |
1,904,361 |
2,288,401 |
2,120,673 |
11,923,688 |
23,800,557 |
|
21,672,985 |
|
Minimum required provision |
- |
699,292 |
628,577 |
1,382,081 |
716,749 |
1,153,789 |
1,791,422 |
1,500,847 |
11,923,688 |
19,796,445 |
|
17,665,269 |
|
Excess provision (3) |
- |
47,703 |
60,939 |
708,308 |
1,319,785 |
750,572 |
496,979 |
619,826 |
- |
4,004,112 |
|
4,007,716 |
|
Grand total in 2014 (2) |
59,229,065 |
138,124,868 |
61,120,825 |
44,480,913 |
6,214,191 |
4,098,526 |
2,825,815 |
1,898,582 |
10,436,106 |
|
|
328,428,891 |
|
Existing provision |
- |
768,598 |
695,881 |
2,361,995 |
1,733,128 |
1,830,740 |
1,958,636 |
1,887,900 |
10,436,106 |
|
|
21,672,985 |
|
Minimum required provision |
- |
690,636 |
611,208 |
1,334,427 |
621,419 |
1,229,558 |
1,412,907 |
1,329,007 |
10,436,106 |
|
|
17,665,269 |
|
Excess provision (3) |
- |
77,962 |
84,673 |
1,027,568 |
1,111,709 |
601,182 |
545,729 |
558,893 |
- |
|
|
4,007,716 |
|
(1) Percentage of maturities by type of installment;
(2) The grand total includes performing loans of R$329,620,793 thousand and non-performing loans of R$25,398,265 thousand (R$22,319,394 thousand in 2014); and
(3) On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for the excess provision, and totals R$511,396 thousand (R$333,734 thousand in 2014) (Note 19b).
Bradesco 39
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
d) Concentration of loans
|
June 30 - R$ thousand | |||
2015 |
% (1) |
2014 |
% (1) | |
Largest borrower |
10,487,111 |
3.0 |
6,126,977 |
1.9 |
10 largest borrowers |
30,940,260 |
8.7 |
21,889,272 |
6.7 |
20 largest borrowers |
44,833,721 |
12.6 |
31,242,836 |
9.5 |
50 largest borrowers |
64,535,133 |
18.2 |
45,222,858 |
13.8 |
100 largest borrowers |
78,955,517 |
22.2 |
57,191,992 |
17.4 |
(1) Percentage on total portfolio (as defined by Bacen).
e) By economic sector
|
June 30 - R$ thousand | |||
2015 |
% |
2014 |
% | |
PUBLIC SECTOR |
10,501,385 |
3.0 |
6,156,893 |
1.9 |
Federal government |
10,487,111 |
3.0 |
6,126,977 |
1.9 |
Petrochemical |
10,487,111 |
3.0 |
6,126,977 |
1.9 |
State government |
14,274 |
- |
29,916 |
- |
Production and distribution of electricity |
14,274 |
- |
29,916 |
- |
PRIVATE SECTOR |
344,517,673 |
97.0 |
322,271,998 |
98.1 |
Manufacturing |
60,439,431 |
17.0 |
54,769,717 |
16.7 |
Food products and beverages |
13,197,221 |
3.7 |
13,868,061 |
4.2 |
Steel, metallurgy and mechanics |
10,249,347 |
2.9 |
10,054,449 |
3.1 |
Light and heavy vehicles |
6,695,148 |
1.9 |
4,407,580 |
1.3 |
Chemical |
4,726,080 |
1.3 |
3,661,973 |
1.1 |
Pulp and paper |
4,132,986 |
1.2 |
4,024,469 |
1.2 |
Textiles and apparel |
3,206,813 |
0.9 |
3,130,392 |
1.0 |
Rubber and plastic articles |
2,824,796 |
0.8 |
2,700,984 |
0.8 |
Extraction of metallic and non-metallic ores |
2,295,786 |
0.6 |
1,170,875 |
0.4 |
Furniture and wood products |
2,150,036 |
0.6 |
2,213,129 |
0.7 |
Automotive parts and accessories |
2,073,083 |
0.6 |
1,967,945 |
0.6 |
Non-metallic materials |
2,063,372 |
0.5 |
2,006,362 |
0.6 |
Oil refining and production of alcohol |
1,710,494 |
0.5 |
1,657,942 |
0.5 |
Electric and electronic products |
1,332,202 |
0.4 |
1,200,951 |
0.4 |
Leather articles |
836,662 |
0.2 |
755,180 |
0.2 |
Publishing, printing and reproduction |
537,606 |
0.2 |
541,519 |
0.2 |
Other industries |
2,407,799 |
0.7 |
1,407,906 |
0.4 |
Commerce |
41,283,922 |
11.6 |
41,700,569 |
12.7 |
Merchandise in specialty stores |
7,869,890 |
2.2 |
8,202,678 |
2.4 |
Non-specialized retailer |
5,519,345 |
1.5 |
4,997,815 |
1.5 |
Food products, beverages and tobacco |
4,856,149 |
1.4 |
4,627,035 |
1.4 |
Waste and scrap |
3,626,012 |
1.0 |
3,592,098 |
1.1 |
Automobile |
3,101,390 |
0.9 |
3,568,137 |
1.1 |
Clothing and footwear |
3,057,929 |
0.9 |
2,942,289 |
0.9 |
Motor vehicle repairs, parts and accessories |
2,905,800 |
0.8 |
3,083,494 |
0.9 |
Agricultural products |
2,536,933 |
0.7 |
2,186,741 |
0.7 |
Grooming and household articles |
2,109,805 |
0.6 |
2,179,997 |
0.7 |
Fuel |
1,859,280 |
0.5 |
1,921,946 |
0.6 |
40 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | |||
2015 |
% |
2014 |
% | |
Wholesale of goods in general |
1,036,086 |
0.3 |
1,151,577 |
0.4 |
Trading intermediary |
974,347 |
0.3 |
904,057 |
0.3 |
Other commerce |
1,830,956 |
0.5 |
2,342,705 |
0.7 |
Financial intermediaries |
2,647,761 |
0.7 |
3,742,382 |
1.2 |
Services |
94,448,183 |
26.6 |
84,772,025 |
25.7 |
Civil construction |
23,144,521 |
6.5 |
23,492,691 |
7.2 |
Transportation and storage |
17,174,880 |
4.8 |
17,486,148 |
5.3 |
Real estate activities, rentals and corporate services |
12,716,032 |
3.6 |
12,063,574 |
3.7 |
Holding companies, legal, accounting and business advisory services |
7,010,479 |
2.0 |
5,701,013 |
1.7 |
Clubs, leisure, cultural and sport activities |
5,329,362 |
1.5 |
4,037,140 |
1.2 |
Production and distribution of electric power, gas and water |
4,929,125 |
1.4 |
3,838,605 |
1.2 |
Social services, education, health, defense and social security |
2,968,776 |
0.9 |
2,790,481 |
0.8 |
Hotels and catering |
2,872,518 |
0.8 |
2,799,137 |
0.9 |
Telecommunications |
754,612 |
0.2 |
427,936 |
0.1 |
Other services |
17,547,878 |
4.9 |
12,135,300 |
3.6 |
Agriculture, cattle raising, fishing, forestry and timber industry |
3,466,653 |
1.0 |
3,580,238 |
1.1 |
Individuals |
142,231,723 |
40.1 |
133,707,067 |
40.7 |
TOTAL |
355,019,058 |
100.0 |
328,428,891 |
100.0 |
Bradesco 41
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
f) Breakdown of loans and allowance for loan losses
Level of risk |
June 30 - R$ thousand | |||||||
Portfolio balance | ||||||||
Non-performing loans |
Performing loans |
Total |
% (1) |
% 2015 YTD (2) |
% 2014 YTD (2) | |||
Installments past due |
Installments not yet due |
Total - non-performing loans | ||||||
AA |
- |
- |
- |
77,579,344 |
77,579,344 |
21.9 |
21.9 |
18.0 |
A |
- |
- |
- |
139,848,553 |
139,848,553 |
39.4 |
61.3 |
60.1 |
B |
492,813 |
1,729,781 |
2,222,594 |
60,635,116 |
62,857,710 |
17.7 |
79.0 |
78.7 |
C |
1,191,772 |
3,212,188 |
4,403,960 |
41,665,441 |
46,069,401 |
13.0 |
92.0 |
92.2 |
Subtotal |
1,684,585 |
4,941,969 |
6,626,554 |
319,728,454 |
326,355,008 |
92.0 |
|
|
D |
1,143,779 |
2,443,981 |
3,587,760 |
3,579,730 |
7,167,490 |
2.0 |
94.0 |
94.1 |
E |
838,421 |
1,299,046 |
2,137,467 |
1,708,497 |
3,845,964 |
1.1 |
95.1 |
95.3 |
F |
960,780 |
997,888 |
1,958,668 |
1,624,175 |
3,582,843 |
1.0 |
96.1 |
96.2 |
G |
821,306 |
922,877 |
1,744,183 |
399,882 |
2,144,065 |
0.6 |
96.7 |
96.8 |
H |
5,144,313 |
4,199,320 |
9,343,633 |
2,580,055 |
11,923,688 |
3.3 |
100.0 |
100.0 |
Subtotal |
8,908,599 |
9,863,112 |
18,771,711 |
9,892,339 |
28,664,050 |
8.0 |
|
|
Grand total in 2015 |
10,593,184 |
14,805,081 |
25,398,265 |
329,620,793 |
355,019,058 |
100.0 |
|
|
% |
3.0 |
4.2 |
7.2 |
92.8 |
100.0 |
|
|
|
Grand total in 2014 |
8,880,854 |
13,438,540 |
22,319,394 |
306,109,497 |
328,428,891 |
100.0 |
|
|
% |
2.7 |
4.1 |
6.8 |
93.2 |
100.0 |
|
|
|
(1) Percentage of level of risk in relation to the total portfolio; and
(2) Cumulative percentage of level of risk on total portfolio.
42 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Level of risk |
June 30 - R$ thousand | |||||||||
Provision | ||||||||||
% Minimum provisioning required |
Minimum required |
Excess (2) |
Existing |
% 2015 YTD (1) |
% 2014 YTD (1) | |||||
Specific |
Generic |
Total | ||||||||
Installments past due |
Installments not yet due |
Total specific | ||||||||
AA |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
A |
0.5 |
- |
- |
- |
699,292 |
699,292 |
47,703 |
746,995 |
0.5 |
0.6 |
B |
1.0 |
4,928 |
17,298 |
22,226 |
606,351 |
628,577 |
60,939 |
689,516 |
1.1 |
1.1 |
C |
3.0 |
35,753 |
96,365 |
132,118 |
1,249,963 |
1,382,081 |
708,308 |
2,090,389 |
4.5 |
5.3 |
Subtotal |
|
40,681 |
113,663 |
154,344 |
2,555,606 |
2,709,950 |
816,950 |
3,526,900 |
1.1 |
1.3 |
D |
10.0 |
114,378 |
244,398 |
358,776 |
357,973 |
716,749 |
1,319,785 |
2,036,534 |
28.4 |
27.9 |
E |
30.0 |
251,526 |
389,714 |
641,240 |
512,549 |
1,153,789 |
750,572 |
1,904,361 |
49.5 |
44.7 |
F |
50.0 |
480,390 |
498,944 |
979,334 |
812,088 |
1,791,422 |
496,979 |
2,288,401 |
63.9 |
69.3 |
G |
70.0 |
574,915 |
646,014 |
1,220,929 |
279,918 |
1,500,847 |
619,826 |
2,120,673 |
98.9 |
99.4 |
H |
100.0 |
5,144,313 |
4,199,320 |
9,343,633 |
2,580,055 |
11,923,688 |
- |
11,923,688 |
100.0 |
100.0 |
Subtotal |
|
6,565,522 |
5,978,390 |
12,543,912 |
4,542,583 |
17,086,495 |
3,187,162 |
20,273,657 |
70.7 |
70.1 |
Grand total in 2015 |
|
6,606,203 |
6,092,053 |
12,698,256 |
7,098,189 |
19,796,445 |
4,004,112 |
23,800,557 |
6.7 |
|
% |
|
27.8 |
25.6 |
53.4 |
29.8 |
83.2 |
16.8 |
100.0 |
|
|
Grand total in 2014 |
|
5,425,611 |
5,556,109 |
10,981,720 |
6,683,549 |
17,665,269 |
4,007,716 |
21,672,985 |
|
6.6 |
% |
|
25.0 |
25.7 |
50.7 |
30.8 |
81.5 |
18.5 |
100.0 |
|
|
(1) Percentage of existing provision in relation to total portfolio, by level of risk; and
(2) On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$511,396 thousand (R$333,734 thousand in 2014) (Note 19b).
Bradesco 43
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
g) Changes in allowance for loan losses
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Opening balance |
23,087,243 |
21,568,630 |
- Specific provision (1) |
11,946,960 |
10,736,017 |
- Generic provision (2) |
7,134,243 |
6,798,436 |
- Excess provision (3) |
4,006,040 |
4,034,177 |
Additions (Note 8h-1) |
8,062,894 |
6,846,283 |
Write-offs |
(7,349,580) |
(6,741,928) |
Closing balance |
23,800,557 |
21,672,985 |
- Specific provision (1) |
12,698,256 |
10,981,720 |
- Generic provision (2) |
7,098,189 |
6,683,549 |
- Excess provision (3) (4) |
4,004,112 |
4,007,716 |
(1) For contracts with installments past due for more than 14 days;
(2) Recorded based on the customer/transaction classification and therefore not included in the preceding item;
(3) The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by CMN Resolution No. 2.682/99. The excess provision per customer was classified according to the level of risk in Note 8f; and
(4) On June 30, 2015, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$511,396 thousand (R$333,734 thousand in 2014) (Note 19b).
h) Allowance for Loan Losses expense net of amounts recovered
Expenses with the allowance for loan losses, net of credit write offs recovered, are as follows.
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Amount recorded (1) |
8,062,894 |
6,846,283 |
Amount recovered (2) |
(1,890,432) |
(1,845,218) |
Allowance for Loan Losses expense net of amounts recovered |
6,172,462 |
5,001,065 |
(1) The first semester of 2015 includes provision for guarantees provided, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$89,800 thousand (reversal of R$(3,890) thousand in the first semester of 2014); and
(2) Classified in income from loans (Note 8j).
i) Changes in the renegotiated portfolio
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Opening balance |
10,777,178 |
10,191,901 |
Amount renegotiated |
6,251,970 |
4,954,855 |
Amount received |
(3,415,276) |
(2,831,275) |
Write-offs |
(2,047,629) |
(2,080,157) |
Closing balance |
11,566,243 |
10,235,324 |
Allowance for loan losses |
7,138,455 |
6,535,598 |
Percentage on renegotiated portfolio |
61.7% |
63.9% |
44 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
j) Income from loans and leasing
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Discounted trade receivables and loans |
21,953,463 |
19,143,211 |
Financing |
7,234,773 |
6,367,276 |
Agricultural and agribusiness loans |
726,173 |
560,573 |
Subtotal |
29,914,409 |
26,071,060 |
Recovery of credits charged-off as losses |
1,890,432 |
1,845,218 |
Subtotal |
31,804,841 |
27,916,278 |
Leasing, net of expenses |
268,904 |
342,228 |
Total |
32,073,745 |
28,258,506 |
k) Conciliation of the composition of the portfolio of financial leasing, at present value, with the accounting balances (Notes 3g and 8b):
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Financial leases receivable |
3,447,471 |
4,709,519 |
Income to be appropriated for financial leases receivable |
(3,385,437) |
(4,631,872) |
Financial leased assets + losses in leases (net) |
10,785,477 |
14,506,855 |
Accrued depreciation on asset finance leasing: |
(3,814,271) |
(5,010,686) |
- Accumulated depreciation |
(6,557,448) |
(9,042,516) |
- Difference in depreciation |
2,743,177 |
4,031,830 |
Anticipated guaranteed residual value (Nota 19b) |
(3,373,709) |
(4,604,872) |
Total of the present value |
3,659,531 |
4,968,944 |
9) OTHER RECEIVABLES
a) Foreign exchange portfolio Balances
June 30 - R$ thousand | ||
2015 |
2014 | |
Assets – other receivables |
|
|
Exchange purchases pending settlement |
12,307,567 |
8,524,138 |
Term foreign exchange transactions and documents in foreign currencies |
- |
5,750 |
Exchange sale receivables |
4,316,796 |
3,221,577 |
(-) Advances in domestic currency received |
(452,988) |
(333,852) |
Income receivable on advances granted |
74,134 |
58,497 |
Total |
16,245,509 |
11,476,110 |
Liabilities - other liabilities |
|
|
Exchange sales pending settlement |
4,361,675 |
3,200,750 |
Exchange purchase payables |
11,611,070 |
8,759,386 |
(-) Advances on foreign exchange contracts |
(7,835,451) |
(6,414,382) |
Other |
4,737 |
5,901 |
Total |
8,142,031 |
5,551,655 |
Net foreign exchange portfolio |
8,103,478 |
5,924,455 |
Off-balance-sheet accounts: |
|
|
- Loans available for import |
276,225 |
380,262 |
- Confirmed exports loans |
70,619 |
22,135 |
Bradesco 45
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Foreign exchange results
Adjusted foreign exchange results for presentation purposes
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Foreign exchange income |
1,252,434 |
66,122 |
Adjustments: |
|
|
- Income on foreign currency financing (1) |
139,402 |
32,887 |
- Income on export financing (1) |
685,895 |
441,327 |
- Income on foreign investments (2) |
26,940 |
108 |
- Expenses of liabilities with foreign bankers (3) (Note 16c) |
(769,822) |
27,616 |
- Funding expenses (4) |
(424,604) |
(298,936) |
- Other |
(408,682) |
151,358 |
Total adjustments |
(750,871) |
354,360 |
Adjusted foreign exchange income |
501,563 |
420,482 |
(1) Recognized in “Income from loans”;
(2) Recognized in “Income from security transactions”;
(3) Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and on-lending expenses”; and
(4) Refers to funding expenses of investments in foreign exchange.
b) Sundry
|
June 30 - R$ thousand | |
2015 |
2014 | |
Deferred tax assets (Note 32c) |
33,721,507 |
26,875,053 |
Credit card operations |
19,472,698 |
18,019,120 |
Debtors for escrow deposits |
9,760,269 |
8,810,100 |
Other debtors |
5,483,531 |
4,346,737 |
Prepaid taxes |
4,785,597 |
3,741,117 |
Trade and credit receivables (1) |
3,605,496 |
4,177,517 |
Payments to be reimbursed |
651,931 |
824,341 |
Receivables from sale of assets |
87,578 |
76,014 |
Other |
536,129 |
446,523 |
Total |
78,104,736 |
67,316,522 |
(1) Includes receivables from the acquisition of loans without substantial transfer of risks and benefits.
46 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
10) OTHER ASSETS
a) Foreclosed assets/other
|
June 30 - R$ thousand | |||
Cost |
Provision for losses |
Cost net of provision | ||
2015 |
2014 | |||
Real estate |
925,746 |
(132,815) |
792,931 |
588,636 |
Vehicles and similar |
519,972 |
(300,956) |
219,016 |
286,577 |
Goods subject to special conditions |
246,742 |
(246,742) |
- |
- |
Inventories/warehouse |
44,564 |
- |
44,564 |
52,323 |
Machinery and equipment |
13,695 |
(9,194) |
4,501 |
8,461 |
Other |
25,025 |
(19,239) |
5,786 |
2,615 |
Total in 2015 |
1,775,744 |
(708,946) |
1,066,798 |
|
Total in 2014 |
1,571,132 |
(632,520) |
|
938,612 |
b) Prepaid expenses
|
June 30 - R$ thousand | |
2015 |
2014 | |
Commission on the placement of loans and financing (1) |
1,055,567 |
1,629,889 |
Advertising and marketing expenses (2) |
104,403 |
65,637 |
Other (3) |
557,602 |
480,557 |
Total |
1,717,572 |
2,176,083 |
(1) Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;
(2) Prepaid expenses of future advertising and marketing campaigns on media; and
(3) Mainly related to card issue costs.
Bradesco 47
Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report
Notes to the Financial Statements of the Prudential Conglomerate
11) INVESTMENTS
a) The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Affiliates and Subsidiaries”, and correspond in the first semester of 2015 to R$9,215,106 thousand (R$804,207 thousand in 2014) and the investments under the entry "Earnings of Affiliates and Subsidiaries" and correspond to R$32,972,199 thousand (R$ 28,814,018 thousand in 2014).
Companies (1) |
R$ thousand | |||||||||
Capital Stock |
Adjusted shareholders’ equity |
Number of shares/ quotas held (in thousands) |
Direct Participation in Capital Stock |
Adjusted income |
Book value |
Equity accounting adjustments (2) | ||||
Common |
Preferred |
Quotas |
June 30, 2015 |
1st semester of 2015 |
1st semester of 2014 | |||||
Bradseg Participações S.A. |
11,200,000 |
22,225,953 |
7,456,226 |
- |
- |
97.08% |
2,499,366 |
21,577,400 |
2,426,435 |
2,050,187 |
Rubi Holdings Ltda. |
5,822,146 |
7,085,215 |
- |
- |
5,817,525 |
99.92% |
461,838 |
7,079,547 |
461,469 |
323,397 |
Bradescard Elo Participações S.A. |
657,155 |
25,590 |
4,167,605 |
- |
- |
100.00% |
7,695 |
25,590 |
7,695 |
11,127 |
Embaúba Holdings Ltda. |
326,000 |
248,132 |
- |
- |
285,905 |
87.70% |
45,320 |
217,612 |
39,746 |
31,105 |
Tibre Holdings Ltda. |
250,000 |
475,306 |
- |
- |
235,000 |
100.00% |
24,056 |
475,306 |
24,056 |
19,503 |
BF Promotora de Vendas Ltda. |
426,220 |
332,304 |
- |
- |
426,220 |
100.00% |
(7,441) |
332,304 |
(7,441) |
10,729 |
BES Investimento do Brasil S.A. Banco de Investimento S.A. |
420,000 |
655,060 |
12,734 |
12,734 |
- |
20.00% |
(34,785) |
131,012 |
(6,957) |
7,170 |
Earnings of Affiliates and Subsidiaries Abroad |
|
|
|
|
|
|
|
262,682 |
(4,867) |
37,428 |
Other (3) |
|
|
|
|
|
|
|
2,870,746 |
165,149 |
30,194 |
Foreign exchange gain/loss of branches abroad and other companies |
|
|
|
|
|
|
|
|
6,109,821 |
(1,716,633) |
Total Earnings of Affiliates and Subsidiaries |
|
|
|
|
|
|
|
32,972,199 |
9,215,106 |
804,207 |
(1) Data related to June 30, 2015;
(2) The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable; and
(3) Basically, investments in the enterprises: Serel Participações em Imóveis S.A., Bankpar Consultoria e Serviços Ltda., Caetê Holdings Ltda., Ganant Corretora de Seguros Ltda., Miramar Holdings S.A., Neon Holdings S.A. and Imagra Imobiliária e Agrícola Ltda.
48 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Composition of investments in the consolidated financial statements
Affiliates |
June 30 - R$ thousand | |
2015 |
2014 | |
Tax incentives |
104,604 |
103,384 |
Other investments |
90,941 |
340,451 |
Provision for: |
|
|
Tax incentives |
(86,658) |
(85,732) |
Other investments |
(56,955) |
(56,880) |
Grand total investments |
51,932 |
301,223 |
12) PREMISES AND EQUIPMENT AND LEASED ASSETS
June 30 - R$ thousand | |||||
Annual rate of depreciation |
Cost |
Depreciation |
Cost net of depreciation | ||
2015 |
2014 | ||||
Property and equipment: |
|
|
|
| |
- Buildings |
4% |
39,021 |
(24,754) |
14,267 |
31,814 |
- Land |
- |
5,514 |
- |
5,514 |
82,031 |
Facilities, furniture and equipment in use |
10% |
4,201,024 |
(2,263,650) |
1,937,374 |
1,824,843 |
Security and communication systems |
10% |
225,784 |
(163,889) |
61,895 |
54,910 |
Data processing systems |
20 to 50% |
2,945,949 |
(2,113,328) |
832,621 |
783,157 |
Transportation systems |
20% |
88,369 |
(43,519) |
44,850 |
21,495 |
Subtotal |
7,505,661 |
(4,609,140) |
2,896,521 |
2,798,250 | |
Leased assets |
|
10,785,477 |
(3,814,270) |
6,971,207 |
9,496,169 |
Grand total in 2015 |
|
18,291,138 |
(8,423,410) |
9,867,728 |
|
Grand total in 2014 |
|
21,837,700 |
(9,543,281) |
|
12,294,419 |
The Organização Bradesco’s premises and equipment have an unrecorded surplus of R$461,412 thousand (R$555,699 thousand in 2014). This is due to an increase in their market price, based on valuations by independent experts in 2014, 2013 and 2012.
The fixed assets to net worth ratio was 39.6% when considering only the companies and payment institutions within the economic group (the “Prudential Conglomerate”), where the maximum limit of 50.0%.
13) DEFERRED
|
June 30 - R$ thousand | |||
Cost |
Amortization |
Cost net of amortization | ||
2015 |
2014 | |||
Development of systems |
1,731,053 |
(1,681,622) |
49,431 |
60,693 |
Grand total in 2015 |
1,731,053 |
(1,681,622) |
49,431 |
|
Grand total in 2014 |
1,736,294 |
(1,675,601) |
|
60,693 |
Bradesco 49
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
14) INTANGIBLE ASSETS
a) Intangible assets
Acquired intangible assets consist of:
|
June 30 - R$ thousand | ||||
Rate of Amortization (1) |
Cost |
Amortization |
Cost net of amortization | ||
2015 |
2014 | ||||
Acquisition of baking services rights |
Contract (4) |
4,160,693 |
(2,561,763) |
1,598,930 |
2,174,024 |
Software (2) |
20% to 50% |
5,488,195 |
(2,491,722) |
2,996,473 |
2,560,417 |
Future profitability/client portfolio (3) |
Up to 20% |
2,472,489 |
(517,577) |
1,954,912 |
851,231 |
Other (5) |
Contract |
3,053,566 |
(396,293) |
2,657,273 |
390,989 |
Total in 2015 |
|
15,174,943 |
(5,967,355) |
9,207,588 |
|
Total in 2014 |
|
9,883,007 |
(3,906,346) |
|
5,976,661 |
(1) Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;
(2) Software acquired and/or developed by specialized companies;
(3) Composed of goodwill on the acquisition of equity interest in Banco Bradescard - R$744,248 thousand, Cielo/Investees - R$1,057,163 thousand and Banco Bradesco BBI - R$153,501 thousand;
(4) Based on the pay-back of each agreement; and
(5) It primarily includes the sponsorship program for the 2016 Olympic Games and the operational agreement between Cielo, which is our jointly-controlled subsidiary, and Banco do Brasil, in order to create an association, to manage the transactions arising from credit card operations, which will be amortized within up to 30 years.
b) Changes in intangible assets by type
|
R$ thousand | ||||
Acquisition of banking rights |
Software |
Future profitability/ client portfolio |
Other |
Total | |
Balance on December 31, 2014 |
1,949,737 |
2,799,879 |
1,146,289 |
332,609 |
6,228,514 |
Additions/(reductions) |
56,495 |
749,608 |
879,170 |
2,434,870 |
4,120,143 |
Amortization for the period |
(407,302) |
(553,014) |
(70,547) |
(110,206) |
(1,141,069) |
Balance on June 30, 2015 |
1,598,930 |
2,996,473 |
1,954,912 |
2,657,273 |
9,207,588 |
(1) Under the heading “Future profitability/client portfolio” includes the intangible asset generated by the acquisition of shares of Cielo; and
(2) Under the heading “Others” includes the operational agreement between Cielo, our jointly-controlled subsidiary and Banco do Brasil, signed in the first quarter of 2015, which created an association, to manage the transactions originating from credit and debit card operations, which will be amortized within up to 30 years.
50 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
15) DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES
a) Deposits
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
● Demand deposits (1) |
26,369,826 |
- |
- |
- |
26,369,826 |
36,421,103 |
● Savings deposits (1) |
91,008,482 |
- |
- |
- |
91,008,482 |
84,318,918 |
● Interbank deposits |
359,925 |
105,033 |
53,569 |
212,502 |
731,029 |
524,083 |
● Time deposits (2) |
15,177,470 |
15,205,493 |
8,254,066 |
40,388,582 |
79,025,611 |
92,977,757 |
Grand total in 2015 |
132,915,703 |
15,310,526 |
8,307,635 |
40,601,084 |
197,134,948 |
|
% |
67.4 |
7.8 |
4.2 |
20.6 |
100.0 |
|
Grand total in 2014 |
135,863,646 |
20,461,180 |
9,474,619 |
48,442,416 |
|
214,241,861 |
% |
63.4 |
9.6 |
4.4 |
22.6 |
|
100.0 |
(1) Classified as “1 to 30 days”, not considering average historical turnover; and
(2) Considers the actual maturities of investments.
b) Securities sold under agreements to repurchase
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
Own portfolio |
41,430,323 |
33,392,337 |
19,653,842 |
18,062,442 |
112,538,944 |
131,858,850 |
● Government securities |
33,822,467 |
193,720 |
22,095 |
2,168 |
34,040,450 |
58,232,767 |
● Debentures of own issuance |
1,899,802 |
33,198,617 |
19,631,747 |
17,234,696 |
71,964,862 |
70,952,924 |
● Foreign |
5,708,054 |
- |
- |
825,578 |
6,533,632 |
2,673,159 |
Third-party portfolio (1) |
155,368,314 |
500,916 |
- |
- |
155,869,230 |
108,520,557 |
Unrestricted portfolio (1) |
449,282 |
1,614,537 |
- |
- |
2,063,819 |
1,448,156 |
Grand total in 2015 |
197,247,919 |
35,507,790 |
19,653,842 |
18,062,442 |
270,471,993 |
|
% |
72.9 |
13.1 |
7.3 |
6.7 |
100.0 |
|
Grand total in 2014 |
170,430,766 |
33,568,944 |
11,014,920 |
26,812,933 |
|
241,827,563 |
% |
70.5 |
13.9 |
4.6 |
11.0 |
|
100.0 |
(1) Represented by government securities.
c) Funds from issuance of securities
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
Securities - Brazil: |
|
|
|
|
|
|
- Mortgage bonds |
44,918 |
153,717 |
- |
- |
198,635 |
564,918 |
- Letters of credit for real estate |
1,211,273 |
2,344,472 |
7,225,310 |
6,643,371 |
17,424,426 |
9,065,777 |
- Letters of credit for agribusiness |
2,537,582 |
2,793,082 |
1,284,006 |
2,038,228 |
8,652,898 |
3,857,256 |
- Financial bills: |
1,160,964 |
9,741,283 |
12,055,923 |
41,787,151 |
64,745,321 |
53,865,990 |
Subtotal |
4,954,737 |
15,032,554 |
20,565,239 |
50,468,750 |
91,021,280 |
67,353,941 |
Securities - Overseas: |
|
|
|
|
|
|
- MTN Program Issues (1) |
104,303 |
1,106,889 |
1,686,903 |
2,768,511 |
5,666,606 |
5,659,646 |
- Securitization of future flow of money orders received from overseas (Note 15d) |
5,604 |
463,290 |
463,291 |
1,513,193 |
2,445,378 |
2,422,173 |
Subtotal |
109,907 |
1,570,179 |
2,150,194 |
4,281,704 |
8,111,984 |
8,081,819 |
Structured operations certificates |
3,710 |
124,729 |
123,497 |
151,985 |
403,921 |
210,161 |
Grand total in 2015 |
5,068,354 |
16,727,462 |
22,838,930 |
54,902,439 |
99,537,185 |
75,645,921 |
% |
5.1 |
16.8 |
22.9 |
55.2 |
100.0 |
|
Grand total in 2014 |
1,098,528 |
7,646,273 |
28,153,388 |
38,747,732 |
|
75,645,921 |
% |
1.5 |
10.1 |
37.2 |
51.2 |
|
100.0 |
(1) Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.
Bradesco 51
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
d) Since 2003, Bradesco has been party to certain agreements to optimize its funding and liquidity management activities by using an SPE - Special Purpose Entity. This SPE, known as International Diversified Payment Rights Company, is financed with long-term debt and settled through future cash flows from underlying assets which primarily include flows from current payment orders and future remittances made by individuals and companies located overseas to beneficiaries in Brazil for which the Bank acts as a paying agent.
Long-term securities issued by the SPE and sold to investors are settled with proceeds from the payment order flows. Bradesco is obliged to redeem these securities in specific cases of delinquency or if the SPE discontinues operations.
Funds from the sale of current and future payment order flows, received by the SPE, must be maintained in a specific bank account until a minimum amount has been reached.
Below are the main features of the notes issued by the SPE:
|
June 30 - R$ thousand | ||||
Date of issue |
Amount of the operation |
Maturity |
2015 |
2014 | |
Securitization of future flow of payment orders received from overseas |
12.20.2007 |
354,260 |
11.20.2014 |
- |
22,015 |
12.17.2009 |
133,673 |
11.20.2014 |
- |
13,685 | |
03.06.2008 |
836,000 |
05.22.2017 |
542,188 |
604,891 | |
12.19.2008 |
1,168,500 |
02.20.2019 |
1,084,149 |
989,573 | |
12.17.2009 |
133,673 |
02.20.2017 |
72,911 |
86,303 | |
17.12.2009 |
89,115 |
02.20.2020 |
98,996 |
85,900 | |
08.20.2010 |
307,948 |
08.21.2017 |
216,474 |
230,557 | |
09.29.2010 |
170,530 |
08.21.2017 |
123,722 |
131,771 | |
11.16.2011 |
88,860 |
11.20.2018 |
100,471 |
97,526 | |
11.16.2011 |
133,290 |
11.22.2021 |
206,467 |
159,952 | |
Total |
|
3,415,849 |
|
2,445,378 |
2,422,173 |
e) Cost for market funding and inflation
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Savings deposits |
3,063,380 |
2,573,812 |
Time deposits |
4,632,852 |
4,807,309 |
Securities sold under agreements to repurchase |
14,246,769 |
10,647,245 |
Funds from issuance of securities |
5,697,530 |
3,317,110 |
Other funding expenses |
234,496 |
226,021 |
Total |
27,875,027 |
21,571,497 |
Bradesco 51
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
16) BORROWING AND ON-LENDING
a) Borrowing
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
Overseas |
2,869,024 |
8,192,787 |
5,848,045 |
3,537,195 |
20,447,051 |
13,710,803 |
Grand total in 2015 |
2,869,024 |
8,192,787 |
5,848,045 |
3,537,195 |
20,447,051 |
|
% |
14.0 |
40.1 |
28.6 |
17.3 |
100.0 |
|
Grand total in 2014 |
2,638,763 |
6,350,640 |
3,878,142 |
843,258 |
|
13,710,803 |
% |
19.2 |
46.3 |
28.3 |
6.2 |
|
100.0 |
b) On-lending
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
2015 |
2014 | |
In Brazil |
1,448,798 |
5,430,030 |
6,276,352 |
26,073,014 |
39,228,194 |
40,200,881 |
- National treasury |
30,931 |
- |
- |
- |
30,931 |
1,109 |
- BNDES |
616,882 |
1,689,691 |
2,237,221 |
6,955,178 |
11,498,972 |
11,386,013 |
- CEF |
1,008 |
4,733 |
5,679 |
2,840 |
14,260 |
29,903 |
- FINAME |
799,977 |
3,735,606 |
4,031,868 |
19,114,996 |
27,682,447 |
28,782,226 |
- Other institutions |
- |
- |
1,584 |
- |
1,584 |
1,630 |
Overseas |
17,178 |
1,395,855 |
263,376 |
- |
1,676,409 |
212,745 |
Grand total in 2015 |
1,465,976 |
6,825,885 |
6,539,728 |
26,073,014 |
40,904,603 |
|
% |
3.6 |
16.7 |
16.0 |
63.7 |
100.0 |
|
Grand total in 2014 |
1,149,689 |
5,024,671 |
5,898,500 |
28,340,766 |
|
40,413,626 |
% |
2.9 |
12.4 |
14.6 |
70.1 |
|
100.0 |
c) Borrowing and on-lending expenses
|
Semesters ended June 30 – R$ thousand | |
2015 |
2014 | |
Borrowing: |
|
|
- In Brazil |
11,487 |
2,378 |
- Overseas |
95,724 |
60,232 |
Subtotal borrowing |
107,211 |
62,610 |
On-lending in Brazil: |
|
|
- National treasury |
1,927 |
249 |
- BNDES |
373,773 |
345,866 |
- CEF |
763 |
1,122 |
- FINAME |
391,935 |
344,063 |
- Other institutions |
16 |
17 |
On-lending overseas: |
|
|
- Payables to foreign bankers (Note 9a) |
769,822 |
(27,616) |
- Other expenses with foreign on-lending |
8,707,167 |
(2,339,745) |
Subtotal on-lending |
10,245,403 |
(1,676,044) |
Total |
10,352,614 |
(1,613,434) |
Bradesco 53
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
17) PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY
a) Contingent assets
Contingent assets are not recognized in the financial statements. However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under Decree-Laws No. 2.445/88 and No. 2.449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.
b) Provisions classified as probable losses and legal obligations – tax and social security
Organização Bradesco is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.
Management recorded provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.
Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.
Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.
I - Labor claims
These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For proceedings with similar characteristics and not judged, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.
Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.
II - Civil claims
These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.
Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on Organização Bradesco’s financial position.
54 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.
Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).
Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.
III - Legal obligations – provision for tax risks
Organização Bradesco is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel. The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.
The main cases are:
- PIS and COFINS – R$1,991,639 thousand (R$1,719,404 thousand in 2014): a request for authorization to calculate and pay PIS and COFINS based on effective billing, as set forth in Article 2 of Supplementary Law No. 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;
- IRPJ/Losses of Credits – R$2,108,335 thousand (R$1,912,596 thousand in 2014): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9.430/96 that only apply to temporary losses;
- PIS – EC 17/97 - R$229,245 thousand: for the period from July 1997 to February 1998, request to calculate and pay PIS contributions as established by LC 07/70 (PIS Repique) and not as established by EC 17/97 (PIS on Gross Operating Income);
- PIS – R$318,984 thousand (R$314,487 thousand in 2014): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i.e., gross operating income, as defined in the income tax legislation (set out in Article 44 of Law No. 4.506/64), which excludes interest income; and
- Pension Contributions - R$954,991 thousand (R$470,142 thousand in 2014): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the audit as compensatory sums subject to the incidence of such financial contributions and isolated fine for not withholding tax of the IRRF on the related financial contributions.
Bradesco 55
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
IV - Provisions by nature
|
June 30 - R$ thousand | |
2015 |
2014 | |
Labor claims |
2,547,766 |
2,186,544 |
Civil claims |
3,272,841 |
3,032,921 |
Subtotal (1) |
5,820,607 |
5,219,465 |
Provision for tax risks (2) |
6,465,817 |
6,586,211 |
Total |
12,286,424 |
11,805,676 |
(1) Note 19b; and
(2) Classified under “Other liabilities - tax and social security” (Note 19a).
V - Changes in provisions
|
R$ thousand | ||
2015 | |||
Labor |
Civil |
Tax (1) | |
Balance on December 31, 2014 |
2,465,899 |
3,173,869 |
5,725,057 |
Adjustment for inflation |
166,334 |
188,336 |
261,904 |
Provisions, net of reversals and write-offs |
283,419 |
310,294 |
484,342 |
Payments |
(367,886) |
(399,658) |
(5,486) |
Balance on June 30, 2015 |
2,547,766 |
3,272,841 |
6,465,817 |
(1) Includes, in the first semester of 2015, constitution of tax provision: (i) related to the incidence of pension contributions on financial contributions in private pension plans, in the amount of R$387,560 thousand; and (ii) IRPJ/CSLL on losses of credits, totaling R$47,545 thousand; and
(2) Mainly include legal liabilities.
c) Contingent liabilities classified as possible losses
The Organização Bradesco maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$1,872,384 thousand (R$1,753,024 thousand in 2014) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; b) 2006-2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$977,141 thousand (R$456,943 thousand in 2014); c) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$1,046,158 thousand (R$553,964 thousand in 2014); d) IRPJ and CSLL deficiencies notes relating to disallowances of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and differences in depreciation and operating expenses and income, amounting to R$1,287,426 thousand (R$469,140 thousand in 2014).
56 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
18) SUBORDINATED DEBT
|
June 30 - R$ thousand | |||||
Maturity |
Original term in years |
Amount of the operation |
Currency |
Remuneration |
2015 |
2014 |
In Brazil: |
|
|
|
|
|
|
Subordinated CDB: |
|
|
|
|
|
|
2014 (1) |
6 |
- |
R$ |
112.0% of CDI rate |
- |
1,789,726 |
|
|
|
|
IPCA + (6.92% p.a. - 8.50% p.a.) |
|
|
2015 (2) |
6 |
912,673 |
R$ |
108.0% to 112.0% of CDI rate |
2,100,767 |
2,511,913 |
2016 |
6 |
500 |
R$ |
IPCA + 7.1292% p.a. |
1,046 |
896 |
2019 |
10 |
20,000 |
R$ |
IPCA + 7.76% p.a. |
45,152 |
38,501 |
Financial bills: |
|
|
|
|
|
|
|
|
|
|
IGP-M + 6.3874% p.a. |
|
|
|
|
|
|
IPCA + (6.7017% p.a. - 6.8784% p.a.) |
|
|
|
|
|
|
PRÉ rate of 13.0949% p.a. |
|
|
2016 |
6 |
102,018 |
R$ |
108.0% to 110.0% of CDI rate |
180,560 |
156,857 |
|
|
|
|
100.0% of CDI rate + (1.2685% p.a. - 1.3656% p.a.) |
|
|
|
|
|
|
IGP-M + (5.7745% p.a. - 6.9588% p.a.) |
|
|
|
|
|
|
IPCA + (5.6030% p.a. - 7.5482% p.a.) |
|
|
|
|
|
|
PRÉ rate of (11.7493% p.a. - 13.8609% p.a.) |
|
|
2017 |
6 |
8,630,999 |
R$ |
104.0% a 112.5% of CDI rate |
10,168,842 |
9,686,759 |
|
|
|
|
100.0% of CDI rate + (0.7855% p.a. - 1.3061% p.a.) |
|
|
|
|
|
|
IGP-M + (4.0147% p.a. - 6.2626% p.a.) |
|
|
|
|
|
|
IPCA + (3.6712% p.a. - 6.2822% p.a.) |
|
|
|
|
|
|
PRÉ rate of (9.3991% p.a. - 12.1754% p.a.) |
|
|
2018 |
6 |
8,262,799 |
R$ |
105.0% to 112.2% of CDI rate |
9,219,976 |
8,878,067 |
Bradesco 57
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | |||||
Maturity |
Original term in years |
Amount of the operation |
Currency |
Remuneration |
2015 |
2014 |
|
|
|
|
IGP-M + (3.6320% p.a. - 4.0735% p.a.) |
|
|
|
|
|
|
IPCA + (3.2983% p.a. - 4.4268% p.a.) |
|
|
|
|
|
|
PRÉ rate of (9.3207% p.a. - 10.3107% p.a.) |
|
|
2019 |
6 |
21,858 |
R$ |
109.3% a 109.5% of CDI rate |
28,027 |
24,946 |
|
|
|
|
IPCA + 7.4163% p.a. |
|
|
2017 |
7 |
40,100 |
R$ |
PRÉ rate of 13.1763% p.a. |
78,327 |
68,025 |
|
|
|
|
IGP-M + 6.6945% p.a. |
|
|
2018 |
7 |
141,050 |
R$ |
IPCA + (5.9081% p.a. - 7.3743% p.a.) |
235,261 |
206,345 |
|
|
|
|
100.0% of CDI rate + (1.0079% p.a. - 1.0412% p.a.) |
|
|
|
|
|
|
IGP-M + 4.1768 p.a. |
|
|
|
|
|
|
IPCA + (4.0262% p.a. - 6.1757% p.a.) |
|
|
|
|
|
|
PRÉ rate of (10.1304% p.a. - 11.7550% p.a.) |
|
|
2019 |
7 |
3,172,835 |
R$ |
110.5% to 112.2% of CDI rate |
3,331,045 |
3,273,413 |
2020 |
7 |
1,700 |
R$ |
IPCA + 4.2620% p.a. |
2,207 |
1,944 |
2018 |
8 |
50,000 |
R$ |
IGP-M + 7.0670% p.a. |
88,886 |
78,622 |
|
|
|
|
IGP-M + 5.8351% p.a. |
|
|
|
|
|
|
IPCA + (5.8950% p.a. - 6.3643% p.a.) |
|
|
2019 |
8 |
12,735 |
R$ |
PRÉ rate of 13.3381% p.a. |
20,773 |
18,202 |
|
|
|
|
IGP-M + 5.5341% p.a. |
|
|
|
|
|
|
IPCA + (3.9941% p.a. - 6.1386% p.a.) |
|
|
|
|
|
|
PRÉ rate of (11.1291% p.a. - 11.8661% p.a.) |
|
|
2020 |
8 |
28,556 |
R$ |
110.0% a 110.7% of CDI rate |
40,625 |
35,722 |
2021 |
8 |
1,236 |
R$ |
IPCA + (3.7004% p.a. - 4.3419% p.a.) |
1,609 |
1,423 |
58 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | |||||
Maturity |
Original term in years |
Amount of the operation |
Currency |
Remuneration |
2015 |
2014 |
2021 |
9 |
7,000 |
R$ |
111.0% of CDI rate |
9,484 |
8,380 |
|
|
|
|
IGP-M + (6.0358% p.a. - 6.6244% p.a.) |
|
|
|
|
|
|
IPCA + (5.8789% p.a. - 7.1246% p.a.) |
|
|
|
|
|
|
PRÉ rate of 12.7513% p.a. |
|
|
2021 |
10 |
19,200 |
R$ |
109.0% of CDI rate |
30,477 |
26,576 |
|
|
|
|
IGP-M + (3.9270% p.a. - 4.2994% p.a.) |
|
|
|
|
|
|
IPCA + (4.1920% p.a. - 6.0358% p.a.) |
|
|
|
|
|
|
PRÉ rate of (10.3489% p.a. - 12.4377% p.a.) |
|
|
2022 |
10 |
54,143 |
R$ |
110.0% a 111.3% of CDI rate |
76,026 |
66,903 |
|
|
|
|
IGP-M + (3.5855% p.a. - 3.9984% p.a.) |
|
|
|
|
|
|
IPCA + (3.9292% p.a. - 4.9620% p.a.) |
|
|
2023 |
10 |
688,064 |
R$ |
PRÉ rate of (10.6804% p.a. - 10.8971% p.a.) |
871,969 |
781,193 |
CDB pegged to loans: |
|
|
|
|
|
|
2015 to 2016 |
1 to 2 |
1,584 |
R$ |
100.0% of CDI rate |
2,170 |
3,882 |
Subtotal in Brazil |
|
|
|
|
26,533,229 |
27,658,295 |
Overseas: |
|
|
|
|
|
|
2019 |
10 |
1,333,575 |
US$ |
Rate of 6.75% p.a. |
2,366,654 |
1,680,060 |
2021 |
11 |
2,766,650 |
US$ |
Rate of 5.90% p.a. |
5,082,457 |
3,611,697 |
2022 |
11 |
1,886,720 |
US$ |
Rate of 5.75% p.a. |
3,467,347 |
2,463,428 |
Subtotal overseas |
|
|
|
|
10,916,458 |
7,755,185 |
Grand total |
|
|
|
|
37,449,687 |
35,413,480 |
1) Subordinated debt transactions that matured in November 2014; and
2) Subordinated debt transactions that matured in February, March, April, May and June 2015.
Bradesco 59
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
19) OTHER LIABILITIES
a) Tax and social security
June 30 - R$ thousand | ||
2015 |
2014 | |
Provision for tax risk (Note 17b IV) |
6,465,817 |
6,586,211 |
Provision for deferred income tax (Note 32e) |
2,202,500 |
2,518,318 |
Taxes and contributions on profit payable |
1,497,248 |
2,782,194 |
Taxes and contributions payable |
971,378 |
762,360 |
Total |
11,136,943 |
12,649,083 |
b) Sundry
|
June 30 - R$ thousand | |
2015 |
2014 | |
Credit card operations |
16,749,325 |
15,367,177 |
Sundry creditors |
10,696,650 |
7,259,762 |
Civil and labor provisions (Note 17b IV) |
5,820,607 |
5,219,465 |
Provision for payments |
3,948,001 |
3,837,523 |
Loan assignment obligations |
7,206,040 |
4,116,965 |
Creditors by anticipation of residual value |
3,373,709 |
4,604,873 |
Liabilities for acquisition of assets and rights |
372,194 |
282,759 |
Obligations by quotas of investment funds |
2,994,753 |
381,861 |
Other (1) |
2,637,035 |
1,845,072 |
Total |
53,798,314 |
42,915,457 |
(1) On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which was presented from the excess provision, in the amount of R$511,396 thousand (R$333,734 thousand in 2014) (Note 8g).
20) NON-CONTROLLING INTERESTS IN SUBSIDIARIES
|
June 30 - R$ thousand | |
2015 |
2014 | |
Banco Bradesco BBI S.A. |
13,625 |
101,846 |
Other |
86 |
78 |
Total |
13,711 |
101,924 |
21) SHAREHOLDERS’ EQUITY (PARENT COMPANY)
a) Capital stock in number of shares
Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.
June 30 | ||
2015 |
2014 | |
Common shares |
2,524,364,555 |
2,103,637,129 |
Preferred shares |
2,524,364,292 |
2,103,636,910 |
Subtotal |
5,048,728,847 |
4,207,274,039 |
Treasury (common shares) |
(3,669,932) |
(2,898,610) |
Treasury (preferred shares) |
(13,175,162) |
(8,984,870) |
Total outstanding shares |
5,031,883,753 |
4,195,390,559 |
60 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Changes in capital stock - number of shares
Common shares |
Preferred shares |
Total | |
Number of outstanding shares as at December 31, 2014 |
2,100,738,519 |
2,094,652,040 |
4,195,390,559 |
Increase of capital stock with issuing of shares – stock-split of 20% (1) |
420,727,426 |
420,727,382 |
841,454,808 |
Increase of shares in treasury – bonus of 20% |
(579,722) |
(1,796,974) |
(2,376,696) |
Shares acquired and not canceled |
(191,600) |
(2,393,318) |
(2,584,918) |
Number of outstanding shares as at June 30, 2015 |
2,520,694,623 |
2,511,189,130 |
5,031,883,753 |
(1) Benefited the shareholders registered in the records of Bradesco on March 26, 2015.
In the Extraordinary General Meeting of March 10, 2015, a deliberation was taken to increase the Capital Stock by R$5,000,000 thousand, increasing it from R$38,100,000 thousand to R$43,100,000 thousand. This was effected through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6.404/76, with a stock-split of 20% in shares, by issuing 841,454,808 new nominative-book entry shares, with no nominal value, of which 420,727,426 were common shares and 420,727,382 were preferred shares. These were attributed free-of-charge to the shareholders registered on March 26, 2015 as bonus, in the ratio of two (2) new shares for every ten (10) shares of the same type that they own.
c) Interest on shareholders’ equity/dividends
Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority for repayment of capital and an additional ten percent (10%) interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law No. 6.404/76, amended by Law No. 10.303/01.
According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends amounting to at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporate Law.
Interest on shareholders’ equity is calculated based on the shareholders’ equity limited to the variation in the Federal Government Long-Term Interest Rates (TJLP), subject to available profits before deductions, or transfer to retained earnings or profit reserves for the amounts equivalent or greater than twice its value.
Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.
The Board of Directors’ Meeting held on June 24, 2014 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2014, totaling R$829,000 thousand, at R$0.188201395 per common share and R$0.207021535 per preferred share, which was paid on July 18, 2014.
The Board of Directors’ Meeting held on December 22, 2014 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2014, for the amount of R$2,600,300 thousand, at R$0.590325800 (net of 15% withholding income tax - R$0.501776930) per common share and R$0.649358380 (net of 15% withholding income tax - R$0.551954623) per preferred share, which was paid on March 6, 2015.
The Board of Directors’ Meeting held on February 9, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the period of 2014, totaling R$630,572 thousand, at R$0.143153921 per common share and R$0.157469313 per preferred share, which was paid on March 6, 2015.
Bradesco 61
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
The Board of Directors’ Meeting held on June 22, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2015, totaling R$912,000 thousand, at R$0.172629101 per common share and R$0.189892011 per preferred share, which was paid on July 17, 2015.
Interest on shareholders’ equity and dividends for the first semester of 2015 is calculated as follows:
|
R$ thousand |
% (1) |
Net income for the semester |
8,717,354 |
|
(-) Legal reserve |
(435,867) |
|
Adjusted calculation basis |
8,281,487 |
|
Monthly and supplementary interest on shareholders’ equity (gross), paid and/or provisioned |
1,996,092 |
|
Withholding income tax on interest on shareholders’ equity |
(299,414) |
|
Interim Dividends Provisioned (2) |
912,000 |
|
Interest on own capital (net) /dividends accrued in the 1st semester of 2015 |
2,608,678 |
31.50 |
Interest on own capital (net) /dividends accrued in the 1st semester of 2014 |
2,160,863 |
31.50 |
(1) Percentage of interest on shareholders’ equity/dividends after adjustments; and
(2) Paid on July 17, 2015.
Interest on shareholders’ equity was paid or recorded in provisions, as follows:
Description |
R$ thousand | ||||
Per share (gross) |
Gross amount paid/ |
Withholding Income Tax (IRRF) (15%) |
Net amount paid/recorded in provision | ||
Common shares |
Preferred shares | ||||
Monthly interest on shareholders’ equity paid |
0.112908 |
0.124198 |
497,377 |
(74,607) |
422,770 |
Supplementary interest paid on own capital |
0.242805 |
0.267086 |
1,069,521 |
(160,428) |
909,093 |
Interim Dividends Paid |
0.188201 |
0.207022 |
829,000 |
- |
829,000 |
Total in the 1st semester of 2014 |
0.543914 |
0.598306 |
2,395,898 |
(235,035) |
2,160,863 |
Monthly interest on shareholders’ equity paid |
0.108211 |
0.119031 |
522,175 |
(78,326) |
443,849 |
Supplementary interest on shareholders’ equity provisioned (1) |
0.278866 |
0.306753 |
1,473,917 |
(221,088) |
1,252,829 |
Interim Dividends Provisioned (2) |
0.172629 |
0.189892 |
912,000 |
- |
912,000 |
Total in the 1st semester of 2015 |
0.559706 |
0.615676 |
2,908,092 |
(299,414) |
2,608,678 |
(1) It considers the bonus of 20% of shares occurring in March 2015; and
(3) Paid on July 17, 2015.
d) Treasury shares
The Board of Directors’ Meeting held on June 24, 2014 resolved to renew the term for the share buy-back program, based on the previous conditions. It is valid until June 26, 2015. The Board of Directors’ Meeting held on June 24, 2015 resolved to renew the term for the share buy-back program based on the previous conditions. It is valid until June 26, 2016.
A total of 3,669,932 common shares and 13,175,162 preferred shares had been acquired with the effect of the 20% share split, totaling R$371,012 thousand until June 30, 2015, and remain in treasury. The minimum, average and maximum cost per common share is R$23.62221, R$25.46012 and R$27.14350, and per preferred share is R$25.23185, R$27.43646 and R$33.12855, respectively. The fair value was R$27.98 per common share and R$28.50 per preferred share on June 30, 2015.
62 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
22) FEE AND COMMISSION INCOME
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Credit card income |
4,358,618 |
3,123,124 |
Checking account |
2,275,676 |
1,915,092 |
Loans |
1,332,929 |
1,198,801 |
Asset management |
518,592 |
466,494 |
Collections |
777,549 |
758,608 |
Consortium management |
498,144 |
412,607 |
Underwriting / Financial Advisory Services |
298,597 |
381,197 |
Custody and brokerage services |
263,089 |
245,566 |
Payments |
196,177 |
196,345 |
Other |
187,182 |
218,740 |
Total |
10,706,553 |
8,916,574 |
23) PAYROLL AND RELATED BENEFITS
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Salaries |
2,884,760 |
2,604,125 |
Benefits |
1,297,408 |
1,166,922 |
Social security charges |
1,105,174 |
1,020,156 |
Employee profit sharing |
612,818 |
566,370 |
Provision for labor claims |
250,178 |
297,328 |
Training |
49,766 |
43,783 |
Total |
6,200,104 |
5,698,684 |
24) OTHER ADMINISTRATIVE EXPENSES
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Outsourced services |
1,853,120 |
1,718,899 |
Depreciation and amortization |
1,721,208 |
1,407,232 |
Communication |
741,346 |
666,673 |
Data processing |
708,992 |
625,525 |
Rental |
684,713 |
619,471 |
Transport |
303,919 |
373,314 |
Financial system services |
393,767 |
386,027 |
Advertising and marketing |
288,207 |
273,774 |
Asset maintenance |
499,978 |
466,345 |
Security and surveillance |
298,979 |
275,936 |
Supplies |
154,039 |
153,500 |
Water, electricity and gas |
155,080 |
109,864 |
Travel |
44,919 |
32,602 |
Other |
314,577 |
362,421 |
Total |
8,162,844 |
7,471,583 |
Bradesco 63
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
25) TAX EXPENSES
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Contribution for Social Security Financing (COFINS) |
1,379,447 |
1,218,449 |
Social Integration Program (PIS) contribution |
232,927 |
225,021 |
Tax on Services (ISSQN) |
270,804 |
238,648 |
Municipal Real Estate Tax (IPTU) expenses |
49,755 |
41,221 |
Other |
102,489 |
90,741 |
Total |
2,035,422 |
1,814,080 |
26) OTHER OPERATING INCOME
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Other interest income |
1,135,170 |
795,456 |
Reversal of other operating provisions |
985,980 |
589,137 |
Revenues from recovery of charges and expenses |
94,536 |
68,516 |
Other |
998,149 |
656,881 |
Total |
3,213,835 |
2,109,990 |
27) OTHER OPERATING EXPENSES
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Other finance costs |
2,843,220 |
1,978,348 |
Sundry losses |
909,097 |
782,543 |
Commissions on loans and financing |
716,224 |
611,571 |
Discount granted |
705,352 |
596,189 |
Intangible assets amortization |
25,051 |
31,790 |
Other (1) |
1,925,923 |
1,429,683 |
Total |
7,124,867 |
5,430,124 |
(1) In the first semester of 2015, it primarily includes: (i) provision for tax contingency, in the amount of R$419,603 thousand (Note 17b (v)); and (ii) constitution for the provision for guarantees given, including guarantees, deposits, letters of credit and standby letter of credit, which was presented from the excess provision, in the amount of R$89,800 thousand (Note 8h).
28) NON-OPERATING INCOME (LOSS)
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Gain/loss on sale and write-off of assets and investments |
(131,031) |
(156,778) |
Recording/reversal of non-operating provisions |
(43,003) |
(124,788) |
Other |
36,887 |
64,927 |
Total |
(137,147) |
(216,639) |
64 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
29) RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)
a) Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:
|
June 30 - R$ thousand | |||
2015 |
2014 | |||
Assets (liabilities) |
Revenues (expenses) |
Assets (liabilities) |
Revenues (expenses) | |
Interest on shareholders’ equity and dividends: |
1,444,438 |
- |
1,289,623 |
- |
Cidade de Deus Companhia Comercial de Participações |
(562,086) |
- |
(447,866) |
- |
Fundação Bradesco |
(201,101) |
- |
(160,236) |
- |
Elba Holdings Ltda. |
200,182 |
- |
200,182 |
- |
Bradseg Participações Ltda. |
1,928,857 |
- |
1,618,976 |
- |
Other controllers, subsidiaries and of shared control |
78,586 |
- |
78,567 |
- |
Demand deposits/Savings accounts: |
(260,669) |
(346) |
(262,940) |
(413) |
Bradesco Vida e Previdência S.A. |
(238,289) |
- |
(60,157) |
- |
Brasília Cayman Investments II Limited |
- |
- |
(174,833) |
- |
Key Management Personnel |
(16,220) |
(346) |
(21,481) |
(413) |
Other controllers, subsidiaries and of shared control |
(6,160) |
- |
(6,469) |
- |
Time deposits: |
(438,439) |
(5,569) |
(264,182) |
(52,152) |
Cidade de Deus Companhia Comercial de Participações |
(91,883) |
(31) |
(61,708) |
(37) |
Brasília Cayman Investments II Limited |
(246,261) |
- |
- |
- |
Fidelity Processadora e Serviços S.A. |
- |
(1,309) |
(103,413) |
(4,841) |
Key Management Personnel |
(61,784) |
(4,158) |
(76,320) |
(4,554) |
Other controllers, subsidiaries and of shared control |
(38,511) |
(71) |
(22,741) |
(42,720) |
Captures in Interbank deposits: |
- |
- |
(3,028) |
- |
Bradesco North América LLC Delaware |
- |
- |
(3,028) |
- |
Securities sold under agreements to repurchase: |
(6,342,177) |
(372,055) |
(5,154,624) |
(208,786) |
Embaúba Holdings Ltda. |
- |
(40,013) |
(717,295) |
(33,960) |
Quixabá Empreendimentos e Participações Ltda. |
(1,646,300) |
(91,970) |
(1,286,316) |
(31,594) |
Bradesplan Participações Ltda. |
(1,073,780) |
(60,356) |
- |
- |
Serel Participações em Imóveis S.A. |
(518,814) |
(28,975) |
(475,796) |
(22,526) |
Alvorada Serviços e Negócios Ltda. |
- |
- |
(429,181) |
(22,678) |
STVD Holdings S.A. |
(651,155) |
(36,603) |
(606,625) |
(28,720) |
Columbus Holdings S.A. |
(526,065) |
(23,652) |
(281,257) |
(6,889) |
Ganant Corretora de Seguros Ltda. |
(288,543) |
(16,114) |
(258,077) |
(6,339) |
BVP Promotora de Vendas Ltda. |
(209,353) |
(11,692) |
(187,249) |
(4,599) |
Cidade de Deus Companhia Comercial de Participações |
(592,765) |
(17,400) |
(202,753) |
(19,273) |
BBD Participações S.A. |
(142,656) |
(5,618) |
(150,066) |
(9,407) |
Key Management Personnel |
(43,008) |
(2,998) |
(127,742) |
(6,972) |
Other controllers, subsidiaries and of shared control |
(649,738) |
(36,664) |
(432,267) |
(15,829) |
Funds from issuance of securities: |
(586,171) |
(36,008) |
(617,809) |
(28,091) |
Key Management Personnel |
(586,171) |
(36,008) |
(617,809) |
(28,091) |
Derivative financial instruments (swap): |
- |
- |
4,746 |
4,746 |
Tempo e Serviços Ltda. |
- |
- |
4,746 |
4,746 |
Services: |
(23,597) |
(121,869) |
(26,255) |
(267,973) |
Scopus Tecnologia Ltda. |
- |
- |
(20,836) |
(215,468) |
Fidelity Processadora e Serviços S.A. |
(9,334) |
(60,115) |
(5,419) |
(52,557) |
Bradesco 65
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
|
June 30 - R$ thousand | |||
2015 |
2014 | |||
Assets (liabilities) |
Revenues (expenses) |
Assets (liabilities) |
Revenues (expenses) | |
Scopus Soluções em TI |
(14,263) |
(61,809) |
- |
- |
Other controllers, subsidiaries and of shared control |
- |
55 |
- |
52 |
Rental of branches: |
- |
(238,737) |
- |
(214,572) |
Bradesco Vida e Previdência S.A. |
- |
- |
- |
(1,424) |
Other controllers, subsidiaries and of shared control |
- |
(238,737) |
- |
(213,148) |
Subordinated debts: |
- |
- |
- |
(27) |
Fundação Bradesco |
- |
- |
- |
(27) |
Obligations by issuing financial bills: |
(4,150,282) |
(241,580) |
(5,755,462) |
(280,627) |
Bradesplan Participações Ltda. |
(2,970,743) |
(173,108) |
(2,645,768) |
(131,485) |
STVD Holdings S.A. |
(987,793) |
(57,307) |
(879,564) |
(43,266) |
Tempo e Serviços Ltda. |
- |
- |
(1,190,018) |
(58,122) |
Alvorada Serviços e Negócios Ltda. |
- |
- |
(385,440) |
(15,800) |
Other controllers, subsidiaries and of shared control |
(191,746) |
(11,165) |
(654,672) |
(31,954) |
b) Compensation for Key Management Personnel(1)
Each year, the Annual Shareholders’ Meeting approves:
· The annual grand total amount of management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and
· The amount allocated to finance Management pension plans, within the Employee and Management pension plan of Organização Bradesco.
For 2015, the maximum amount of R$349,900 thousand was set for Management compensation and R$353,000 thousand to finance defined contribution pension plans.
The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3.921/10, which sets forth a management compensation policy for financial institutions.
Short-term Management benefits
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Salaries |
156,530 |
162,151 |
INSS contributions |
35,143 |
36,408 |
Total |
191,673 |
198,559 |
Post-employment benefits
Semesters ended June 30 - R$ thousand | ||
2015 |
2014 | |
Defined contribution supplementary pension plans |
160,110 |
161,359 |
Total |
160,110 |
161,359 |
(1) Considers all the key management personnel, regardless of member companies of the Prudential Conglomerate.
66 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3.989/11.
Other information
I) Under current law, financial institutions are not allowed to grant loans or advances to:
a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;
b) Individuals or corporations that own more than 10% of their capital; and
c) Corporations in which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10% of equity.
Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.
II) Shareholding
Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:
June 30 | ||
2015 |
2014 | |
● Common shares |
0.72% |
0.72% |
● Preferred shares |
1.05% |
1.03% |
● Total shares (1) (2) |
0.89% |
0.88% |
(1) On June 30, 2015, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 3.10% of common shares, 1.10% of preferred shares and 2.10% of all shares; and
(2) Considers all the key management personnel, regardless of member companies of the Prudential Conglomerate.
30) FINANCIAL INSTRUMENTS
a) Risk Management
Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business. The dynamism of the markets requires that Bradesco continuously acts to improve this activity in the pursuit of best practices. For that reason, Bradesco uses its internal market risk models, which were already in force, to calculate regulatory capital since January 2013.
The Organization controls risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.
The management process allows the risks to be proactively identified, measured, mitigated, monitored and reported, which is necessary in view of the Organization’s complex financial products and activity profile.
Bradesco 67
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Credit risk management
Credit risk refers to the possibility of losses as a result of the non-compliance by the borrower or counterparty with their financial obligations under agreed terms, as well as to the reduction in the value of a loan agreement resulting from a deterioration of the borrower’s risk rating, reduced earnings or remuneration, the advantageous terms/ conditions given in a renegotiation, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.
Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations to preserve the integrity and autonomy of the processes.
The Organization controls its exposure to credit risk, which mainly results from loans, securities and derivative financial instruments. Credit risk also stems from financial obligations related to credit commitments or financial guarantees.
In order not to compromise the quality of the portfolio, it includes all aspects related to the lending process, concentration, guarantee requirement, terms, among others.
The Organization continuously maps all activities that can generate exposure to credit risk, with their respective ratings related to probability and magnitude, as well as the identification of their managers, measurement and mitigation plans.
Market risk management
Market risk is the possibility of financial losses due to fluctuating prices and interest rates of the Organization’s financial instruments, as its asset and liability portfolios may have mismatched maturities, currencies and indexes.
Market risk is carefully identified, measured, mitigated, controlled and reported. The Organization’s market risk exposure profile is in line with the guidelines established by the governance process, with limits monitored independently on a timely basis.
All transactions exposing the Organization to market risk are mapped, measured and classified by probability and importance, and the whole process is approved by the corporate governance structure.
The process of market risk management is performed at the corporate level. This process involves several areas, with specific assignments, ensuring an efficient structure, with the measurement and control of market risk being performed centrally and independently. The management process, approved by the Board of Directors, is reviewed at least annually by the Committees and by the Board of Directors.
In line with the Corporate Governance practices, aiming to preserve and strengthen the management of market and liquidity risks in the Organization, and to meet the provisions of CMN Resolution No. 3.464/07, the Board of Directors approved the Market and Liquidity Risk Management Policy, which is reviewed at least annually by the competent Committees and by the Board of Directors, providing the main guidelines for acceptance, control and management of market and liquidity risks. In addition to this policy, the Organization has specific rules to regulate the market and liquidity risk management process.
68 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Below is the statement of financial position by currency
June 30 - R$ thousand | ||||
2015 |
2014 | |||
Balance |
Local |
Foreign currency (1) (2) |
Foreign currency (1) (2) | |
Assets |
|
|
|
|
Current and long-term assets |
792,620,237 |
714,274,059 |
78,346,178 |
58,406,289 |
Funds available |
11,509,470 |
7,806,623 |
3,702,847 |
3,862,442 |
Interbank investments |
176,259,959 |
175,131,532 |
1,128,427 |
2,219,280 |
Securities and derivative financial instruments |
149,650,644 |
132,207,355 |
17,443,289 |
13,373,910 |
Interbank and interdepartmental accounts |
50,877,430 |
50,877,430 |
- |
- |
Loan and leasing |
300,197,335 |
258,059,459 |
42,137,876 |
30,166,366 |
Other receivables and assets |
104,125,399 |
90,191,660 |
13,933,739 |
8,784,291 |
Permanent assets |
52,148,877 |
52,026,111 |
122,766 |
34,638 |
Investments |
33,024,130 |
33,024,130 |
- |
- |
Premises and equipment and leased assets |
9,867,728 |
9,845,767 |
21,961 |
11,166 |
Deferred |
49,431 |
49,431 |
- |
- |
Intangible assets |
9,207,588 |
9,106,783 |
100,805 |
23,472 |
Total |
844,769,114 |
766,300,170 |
78,468,944 |
58,440,927 |
|
|
|
|
|
Liabilities |
|
|
|
|
Current and long-term liabilities |
757,410,696 |
668,825,443 |
88,585,253 |
67,167,412 |
Deposits |
197,134,948 |
166,595,081 |
30,539,867 |
26,497,160 |
Securities sold under agreements to repurchase |
270,471,993 |
263,938,361 |
6,533,632 |
2,673,159 |
Funds from issuance of securities |
99,537,185 |
89,886,448 |
9,650,737 |
8,068,100 |
Interbank and interdepartmental accounts |
4,655,842 |
2,396,195 |
2,259,647 |
2,281,998 |
Borrowing and on-lending |
61,351,654 |
38,842,791 |
22,508,863 |
14,110,317 |
Derivative financial instruments |
5,582,820 |
4,544,450 |
1,038,370 |
2,112,848 |
Other liabilities: |
|
|
|
|
- Subordinated debts: |
37,449,687 |
26,581,467 |
10,868,220 |
7,725,701 |
- Other |
81,226,567 |
76,040,650 |
5,185,917 |
3,698,129 |
Deferred income |
373,141 |
373,141 |
- |
- |
Non-controlling interests in subsidiaries |
13,711 |
13,711 |
- |
- |
Shareholders’ equity |
86,971,566 |
86,971,566 |
- |
- |
Total |
844,769,114 |
756,183,861 |
88,585,253 |
67,167,412 |
|
|
|
|
|
Net position of assets and liabilities |
|
|
(10,116,309) |
(8,726,485) |
Net position of derivatives (2) |
|
|
(25,021,264) |
(15,330,560) |
Other net off-balance-sheet accounts (3) |
|
|
(963,549) |
(442,499) |
Net exchange position (liability) |
|
|
(36,101,122) |
(24,499,544) |
(1) Amounts originally recorded and/or indexed mainly in USD;
(2) Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and
(3) Other commitments recorded in off-balance-sheet accounts.
Liquidity Risk
Liquidity Risk is the possibility of the institution not being able to fully meet its obligations, without affecting its daily operations and incurring significant losses, as well as the possibility of the institution not being able to trade a position at market price due to its significant size when compared to the usually traded volume or due to some market discontinuation.
It is crucial to measure and monitor this risk, so that the Organization can settle its obligations in a timely and reliable way.
The process of liquidity risk management is performed at the corporate level. It involves several areas with specific assignments, ensuring an efficient structure. Liquidity risk is measured and controlled centrally and independently and includes the daily monitoring of the composition of available funds, compliance with the minimum liquidity level, and the contingency plan for stress situations.
Bradesco 69
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
One of the objectives of the Organization’s Policy on Market and Liquidity Risk Management, approved by the Board of Directors, is to lay down the rules, criteria and procedures that guarantee the establishment of the Minimum Liquidity Reserve (RML) for the Organization, as well as the strategy and action plans for liquidity crisis situations.
As part of the criteria and procedures approved, the Organization establishes a minimum liquidity reserve to be held and the types of assets eligible for this reserve. Moreover, instruments for managing liquidity in a normal scenario and in a crisis scenario and the strategies to be implemented in each case are established.
70 Prudential – June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
The statement of financial position by maturity is as follows
|
June 30 - R$ thousand | |||||
1 to 30 days |
31 to 180 days |
181 to 360 days |
More than 360 days |
Maturity not stated |
Total | |
Assets |
|
|
|
|
|
|
Current and long-term assets |
398,430,898 |
91,936,930 |
62,539,460 |
239,712,949 |
- |
792,620,237 |
Funds available |
11,509,470 |
- |
- |
- |
- |
11,509,470 |
Interbank investments (2) |
169,822,775 |
4,891,266 |
1,018,993 |
526,925 |
- |
176,259,959 |
Securities and derivative financial instruments (1) (2) |
93,981,449 |
2,152,991 |
10,169,215 |
43,346,989 |
- |
149,650,644 |
Interbank and interdepartmental accounts |
50,251,340 |
- |
- |
626,090 |
- |
50,877,430 |
Loan and leasing |
31,952,844 |
67,637,004 |
44,638,239 |
155,969,248 |
- |
300,197,335 |
Other receivables and assets |
40,913,020 |
17,255,669 |
6,713,013 |
39,243,697 |
- |
104,125,399 |
Permanent assets |
7,078,189 |
1,203,062 |
1,442,433 |
9,395,549 |
33,029,644 |
52,148,877 |
Investments |
- |
- |
- |
- |
33,024,130 |
33,024,130 |
Premises and equipment |
6,880,962 |
214,248 |
257,097 |
2,509,907 |
5,514 |
9,867,728 |
Deferred |
824 |
4,119 |
4,943 |
39,545 |
- |
49,431 |
Intangible assets |
196,403 |
984,695 |
1,180,393 |
6,846,097 |
- |
9,207,588 |
Total in 2015 |
405,509,087 |
93,139,992 |
63,981,893 |
249,108,498 |
33,029,644 |
844,769,114 |
Total in 2014 |
372,683,152 |
91,753,851 |
56,146,680 |
229,169,418 |
29,197,273 |
778,950,374 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current and long-term liabilities |
402,905,866 |
85,095,845 |
66,259,103 |
203,149,882 |
- |
757,410,696 |
Deposits (3) |
132,915,703 |
15,310,526 |
8,307,635 |
40,601,084 |
- |
197,134,948 |
Securities sold under agreements to repurchase (2) |
197,247,919 |
35,507,790 |
19,653,842 |
18,062,442 |
- |
270,471,993 |
Funds from issuance of securities |
5,068,354 |
16,727,462 |
22,838,930 |
54,902,439 |
- |
99,537,185 |
Interbank and interdepartmental accounts |
4,655,842 |
- |
- |
- |
- |
4,655,842 |
Borrowing and on-lending |
4,335,000 |
15,018,672 |
12,387,773 |
29,610,209 |
- |
61,351,654 |
Derivative financial instruments |
5,126,990 |
221,543 |
107,839 |
126,448 |
- |
5,582,820 |
Other liabilities: |
53,556,058 |
2,309,852 |
2,963,084 |
59,847,260 |
- |
118,676,254 |
- Subordinated debts: |
1,800,736 |
540,473 |
4,092 |
35,104,386 |
- |
37,449,687 |
- Other |
51,755,322 |
1,769,379 |
2,958,992 |
24,742,874 |
- |
81,226,567 |
Deferred income |
373,141 |
- |
- |
- |
- |
373,141 |
Non-controlling interests in subsidiaries |
- |
- |
- |
- |
13,711 |
13,711 |
Shareholders’ equity |
- |
- |
- |
- |
86,971,566 |
86,971,566 |
Total in 2015 |
403,279,007 |
85,095,845 |
66,259,103 |
203,149,882 |
86,985,277 |
844,769,114 |
Total in 2014 |
369,534,926 |
77,989,918 |
63,159,147 |
191,364,181 |
76,902,202 |
778,950,374 |
|
|
|
|
|
|
|
Net assets in 2015 YTD |
2,230,080 |
10,274,227 |
7,997,017 |
53,955,633 |
- |
|
Net assets in 2014 YTD |
3,148,226 |
16,912,159 |
9,899,692 |
47,704,929 |
- |
- |
(1) Investments in investment funds are classified as 1 to 30 days;
(2) Repurchase agreements are classified according to the maturity of the transactions; and
(3) Demand and savings deposits are classified as 1 to 30 days, without considering average historical turnover.
Bradesco 71
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Operational Risk
Operational risk is the possibility of losses resulting from failure, deficiency or inadequacy of internal processes, people and systems, or from external events. This definition includes legal risk associated with the activities undertaken by the Organization.
The process of operational risk management is performed at the corporate level. This process involves several areas, with specific assignments, ensuring an efficient structure, with the measurement and control of operational risk being performed centrally and independently.
Among the plans to mitigate operational risk, we highlight that the most important is business continuity management, which consists of formal plans to be adopted during moments of crisis to guarantee the recovery and continuation of business as well as preventing loss.
Internal Controls
The effectiveness of the internal controls of the Organization is sustained by qualified professionals, well-defined and implemented processes and technology compatible with the business needs.
The methodology of internal controls applied in the Organization is in line with the guidelines of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) – version 2013, which has the purpose of supplying a model for internal controls, management of corporate risks and fraud, in order to improve the performance and organizational supervision.
The existence, the execution, and the effectiveness of controls that ensure acceptable risk levels in the Organization's processes are certified by the department in charge, and the results are reported to the Audit Committee and to the Compliance and Internal Controls Committee, as well as to the Board of Directors, aiming to provide assurance regarding the proper conduct of business and the achievement of the established goals, in accordance with applicable external laws and regulations, policies, internal rules and procedures, and codes of conduct and self-regulation.
Below is the Basel Ratio:
Calculation basis - Basel Ratio |
June 30 - R$ thousand | |
Basel III | ||
Prudential (1) |
Financial | |
2015 |
2014 | |
Tier I capital |
77,501,950 |
71,892,297 |
Common equity |
77,501,950 |
71,892,297 |
Shareholders’ equity |
86,971,566 |
76,800,278 |
Prudential adjustments in accordance with Resolution No. 4.192/13 of CMN (2) |
(9,469,616) |
(4,907,981) |
Tier II capital |
19,513,015 |
22,197,834 |
Subordinated debt |
19,513,015 |
22,197,834 |
Capital (a) |
97,014,965 |
94,090,131 |
|
| |
- Credit risk |
552,851,291 |
548,599,472 |
- Market risk |
15,257,485 |
18,004,347 |
- Operational risk |
39,117,366 |
29,852,953 |
Risk-weighted assets – RWA (b) |
607,226,142 |
596,456,772 |
|
|
|
Basel ratio (a/b) |
16.0% |
15.8% |
Tier I capital |
12.8% |
12.1% |
- Common equity |
12.8% |
12.1% |
Tier II capital |
3.2% |
3.7% |
(1) As per January 2015, the Basel Ratio started to be calculated based on the "Prudential Consolidated", in accordance with Resolution No. 4.192/13 of CMN; and
(2) As per January 2015, the factor applied to prudential adjustments went from 20% to 40%, according to the timeline for application of deductions of prudential adjustments, defined in Art.11 of CMN Resolution No. 4.192/13.
72 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
b) Capital Management
The primary objective of the Capital Management structure is to provide the necessary conditions for a continuous process of capital assessment, monitoring and control, contributing to the achievement of the Organization’s strategic objectives. It considers the current business environment and a prospective and consistent vision for capital adequacy planning. This structure is composed of the Statutory, Non-Statutory and Executive Committees that assist the Board of Directors and the Board of Executive Officers in decision making.
The internal process of assessing capital adequacy is carried out so as to ensure that the Organization has a Reference Equity base composition to support the development of activities and provide sufficient protection against risks, whether in normal or in extreme market conditions, as well as meeting managerial and regulatory requirements in relation to capital management.
31) EMPLOYEE BENEFITS
Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE).
The pension scheme is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. The Securities Dealer Company (DTVM) is responsible for the financial management of the FIE funds.
The Supplementary Pension Plan was reformulated in October 2014, with contributions from employees and directors of Bradesco and its subsidiaries equal to at least 4% of their salaries. Contributions from Bradesco and its subsidiaries increased from 4% to 5% of salary, plus the percentage destined for death and disability coverage. The contributions belonging to participants who, in 2001, chose to migrate from the benefit plan defined for PGBL were maintained at the same levels of the previous benefit plan.
Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE.
In addition to the aforementioned plan, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.
Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).
Bradesco sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), exclusively for former employees of Banco BEM S.A.
Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada do Banco do Estado do Ceará (Cabec), exclusively for former employees of Banco BEC S.A.
In accordance with CPC 33 (R1) – Employee Benefit, as approved by CVM Resolution No. 600/09, Bradesco and its subsidiaries, as sponsors of these plans calculated their actuarial commitments taking into consideration the economic and actuarial study, using a real interest rate and recognized their obligations in the financial statements.
The assets of pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).
The expenses with contributions made during the first semester of 2015 totaled R$303,233 thousand (first semester of 2014 – R$310,630 thousand).
Bradesco 73
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
Besides this benefit, Bradesco and its subsidiaries offer to their employees and administrators other benefits, among which are health insurance, dental assistance, life insurance, personal accidents and professional training, whose total with these expenses, including the contributions mentioned previously, totaled in the first semester of 2015 – R$1,555,784 thousand (first semester of 2014 – R$1,455,022 thousand).
32) INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Income before income tax and social contribution |
7,443,564 |
10,731,832 |
Total income tax and social contribution at rates of 25% and 15%, respectively (1) |
(2,977,426) |
(4,292,733) |
Effect on the tax calculation: |
|
|
Equity in the earnings (losses) of subsidiaries and affiliates |
3,686,042 |
321,683 |
Net non-deductible expenses of nontaxable income |
17,812 |
(59,471) |
Interest on shareholders’ equity (paid and payable) |
798,437 |
626,759 |
Other amounts (2) |
(250,290) |
(101,467) |
Income tax and social contribution for the period |
1,274,575 |
(3,505,229) |
(1) The social contribution rate for financial companies was increased to 15%, in accordance with Law No. 11.727/08, remaining at 9% for other companies (Note 3h); and
(2) Includes, primarily, (i) the exchange variation of assets and liabilities, arising from foreign investments and (ii) the tax incentives.
b) Breakdown of income tax and social contribution in the income statement
|
Semesters ended June 30 - R$ thousand | |
2015 |
2014 | |
Current taxes: |
|
|
Income tax and social contribution payable |
(3,080,486) |
(4,416,945) |
Deferred taxes: |
|
|
Amount recorded/realized in the period on temporary differences |
4,794,917 |
1,939,291 |
Use of opening balances of: |
|
|
Social contribution loss |
(227,245) |
(375,061) |
Income tax loss |
(267,503) |
(652,854) |
Recording in the period on: |
|
|
Social contribution loss |
15,325 |
139 |
Income tax loss |
39,567 |
201 |
Total deferred taxes |
4,355,061 |
911,716 |
Income tax and social contribution for the period |
1,274,575 |
(3,505,229) |
74 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
c) Deferred income tax and social contribution
|
R$ thousand | ||||
Balance on 12.31.2014 |
Amount recorded |
Amount realized |
Balance on 06.30.2015 |
Balance on 06.30.2014 | |
Allowance for loan losses |
17,565,047 |
3,427,644 |
2,062,779 |
18,929,912 |
16,475,669 |
Civil provisions |
1,267,287 |
200,890 |
165,129 |
1,303,048 |
1,219,053 |
Tax provisions |
1,591,442 |
248,804 |
9,458 |
1,830,788 |
1,922,807 |
Labor provisions |
985,883 |
254,633 |
209,226 |
1,031,290 |
874,403 |
Provision for devaluation of securities and investments |
76,622 |
21,875 |
13,807 |
84,690 |
70,591 |
Provision for devaluation of foreclosed assets |
274,227 |
82,624 |
74,125 |
282,726 |
252,309 |
Adjustment to fair value of trading securities |
3,696 |
2,333,767 |
3,149 |
2,334,314 |
4,276 |
Amortization of goodwill |
170,755 |
22,436 |
1,026 |
192,165 |
186,004 |
Provision for interest on shareholders’ equity (1) |
- |
589,567 |
- |
589,567 |
427,803 |
Other |
2,130,704 |
761,031 |
609,655 |
2,282,080 |
2,280,114 |
Total deductible taxes on temporary differences |
24,065,663 |
7,943,271 |
3,148,354 |
28,860,580 |
23,713,029 |
Income tax and social contribution losses in Brazil and overseas |
4,371,601 |
54,892 |
494,748 |
3,931,745 |
2,802,801 |
Subtotal (2) |
28,437,264 |
7,998,163 |
3,643,102 |
32,792,325 |
26,515,830 |
Adjustment to fair value of available-for-sale securities (2) |
550,040 |
314,548 |
41,503 |
823,085 |
226,712 |
Social contribution - Provisional Measure No. 2.158-35/01 |
106,097 |
- |
- |
106,097 |
132,511 |
Total deferred tax assets (Note 9b) |
29,093,401 |
8,312,711 |
3,684,605 |
33,721,507 |
26,875,053 |
Deferred tax liabilities (Note 32e) |
2,193,593 |
386,112 |
377,205 |
2,202,500 |
2,518,318 |
Deferred tax assets, net of deferred tax liabilities |
26,899,808 |
7,926,599 |
3,307,400 |
31,519,007 |
24,356,735 |
(1) Deferred taxes on interest on shareholders’ equity is recorded up to the authorized tax limit; and
(2) Deferred tax assets from financial companies were established considering the increase in the social contribution rate, determined by Law No. 11.727/08 (Note 3h).
Bradesco 75
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
d) Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution and deferred social contribution – Provisional Measure No. 2.158-35
|
Semesters ended June 30 - R$ thousand | |||||
Temporary differences |
Income tax and social contribution losses |
Social contribution - Provisional Measure No. 2.158-35 |
Total | |||
Income tax |
Social contribution |
Income tax |
Social contribution | |||
2015 |
2,567,410 |
1,529,315 |
15,588 |
53,457 |
73,364 |
4,239,134 |
2016 |
4,104,343 |
2,457,825 |
343,268 |
204,194 |
32,733 |
7,142,363 |
2017 |
4,347,725 |
2,583,022 |
730,852 |
438,877 |
- |
8,100,476 |
2018 |
3,350,437 |
1,991,952 |
1,005,851 |
743,307 |
- |
7,091,547 |
2019 |
3,353,314 |
1,987,864 |
12,127 |
384,009 |
- |
5,737,314 |
2020 (1st Sem.) |
366,977 |
220,396 |
167 |
48 |
- |
587,588 |
Total |
18,090,206 |
10,770,374 |
2,107,853 |
1,823,892 |
106,097 |
32,898,422 |
The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.
The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$30,457,815 thousand (R$25,508,301 thousand in 2014) of which R$26,756,228 thousand (R$22,809,377 thousand in 2014) relates to temporary differences, R$3,597,472 thousand (R$2,574,145 thousand in 2014) relates to tax losses and negative basis of social contribution and R$104,115 thousand (R$124,779 thousand in 2014) to deferred social contribution, Provisional Measure No. 2.158-35.
e) Deferred tax liabilities
June 30 - R$ thousand | ||
2015 |
2014 | |
Mark-to-market adjustment to securities and derivative financial instruments |
230,994 |
296,566 |
Difference in depreciation |
685,794 |
1,007,958 |
Judicial deposit and others |
1,285,712 |
1,213,794 |
Total |
2,202,500 |
2,518,318 |
The deferred tax liabilities of companies in the financial sectors were established considering the increased social contribution rate, established by Law No. 11.727/08 (Note 3h).
33) OTHER INFORMATION
a) The Organização Bradesco manages investment funds and portfolios with net assets which, in June 30, 2015, amounted to R$514,728,562 thousand (R$462,245,913 thousand in 2014).
b) Consortium funds
June 30, 2014 - R$ thousand | ||
2015 |
2014 | |
Monthly estimate of funds receivable from consortium members |
459,481 |
402,392 |
Contributions payable by the group |
22,078,126 |
19,709,344 |
Consortium members - assets to be included |
19,805,945 |
17,719,131 |
Credits available to consortium members |
4,468,878 |
4,069,890 |
|
In units | |
2015 |
2014 | |
Number of groups managed |
3,537 |
3,419 |
Number of active consortium members |
1,126,619 |
1,010,214 |
Number of assets to be included |
531,429 |
488,050 |
76 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
c) In the first semester of 2015, the Central Bank of Brazil redefined the rules of compulsory deposits on time resources and resources in savings deposits, whose main changes we highlight below.
Description |
Current Rule |
Previous rule |
Time Resources |
The collection will be 25% of the balance of time deposits with effect from the calculation period from August 31 to September 4, 2015. |
The collection was 20% on the balance of time deposits. |
The collection will be made with full remuneration of the Selic Rate on the amount collected. |
The collection was limited to the payment of 40% of the liability and 60% could be deducted through the acquisition of credit, and financial bills, among others. If purchases were not made up to 60% the value was collected without remuneration. | |
Resources from savings deposits |
The collection became 24.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015. |
The collection was 20% on the balance of the savings resources. |
The gross debit balance of the financing of new or second-hand real estate of the Housing Finance System may be deducted up to the limit of 18% of the liability, provided that they are contracted in the period from June 1, 2015 to June 23, 2017. |
No deduction was allowed of financing of new or second-hand real estate. | |
For the additional liability, the collection became 5.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015. |
For the additional liability, the collection was of 10% on the balance of savings accounts. |
d) As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN.
The accounting standards which have been approved by CMN include the following:
· Resolution No. 3.566/08 – Impairment of Assets (CPC 01);
· Resolution No. 3.604/08 – Statement of Cash Flows (CPC 03);
· Resolution No. 3.750/09 – Related Party Disclosures (CPC 05);
· Resolution No. 3.823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);
· Resolution No. 3.973/11 – Subsequent Event (CPC 24);
· Resolution No. 3.989/11 – Share-based Payment (CPC 10);
· Resolution No. 4.007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);
· Resolution No. 4.144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and
· Resolution No. 4.424/15 – Employee Benefits (CPC 33 – shall take effect as from January 1, 2016).
Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.
CMN Resolution No. 3.786/09 and Bacen Circular Letters No. 3.472/09 and No. 3.516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish in up to 90 days after the reference date of December 31 their consolidated financial statements, prepared under the International Financial Reporting Standards (IFRS), in compliance with international standards issued by the International Accounting Standards Board (IASB).
Bradesco 77
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Notes to the Financial Statements of the Prudential Conglomerate
As required by CMN Resolution, on March 31, 2015, Bradesco published its consolidated financial statements for December 31, 2013 and 2014 on its website, in accordance with IFRS standards. The net income and equity of the financial statements disclosed in IFRS were not substantially different from those presented in the financial statements prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank (Bacen). As there were no substantial differences between the two sets of financial statements (GAAPs) in the year ended December 31, 2014, Management expects that the net profit and shareholders’ equity for the semester ended June 30, 2015 will also not be materially different in the two GAAPs.
e) On May 14, 2014, Law No. 12.973/14 was published, which converted Provisional Measure No. 627/13. This Law amends the Federal Tax Legislation regarding Corporate Income Tax - IRPJ, the Social Contribution on Net Profits - CSLL, the Contribution to PIS/PASEP and the Contribution to the Social Security Financing - COFINS. These are the main issues contemplated by
Law No. 12.973/14:
• revocation of the Transition Tax System (RTT), controlling the adjustments arising from new accounting methods and criteria following the alignment of Brazilian accounting rules to the international standards;
• taxation of companies domiciled in Brazil for increases in the equity of overseas subsidiaries and affiliates resulting from profit within these entities; and
• special installment payment of PIS/PASEP and COFINS Contributions.
The aforementioned Law was regulated through Normative Instructions No. 1.515/14 and
No. 1.520/14. Our assessment shows that there will be no significant future impacts on our Consolidated Financial Statements.
On January 1, 2015, for the companies that opted not to early adopt, Law No. 12.973/14 came into force, ending the period of the Transition Tax Regime (RTT) and enforcing a new tax regime in Brazil. Among other matters, the Law revoked the RTT, disciplining the adjustments resulting from the new accounting methods and criteria introduced by the convergence of the Brazilian accounting standards to the international standards. It also altered the Federal Tax Legislation related to the Legal Entity Tax Return - IRPJ, to the Social Contribution on the Net Profit - CSLL, to the Contribution for the PIS/PASEP and to the Contribution for the Financing of Social Security – COFINS.
f) On January 20, 2015, Provisional Measure No. 656/14 was converted to law by the publication of Law No. 13.097/15. Among other things, this legislation changes the limits on the deductibility criteria for credit losses on contracts that become past-due after October 8, 2014 (Article 9 of Law No. 9.430/96). The limits remain the same for contracts that were past-due on or before October 7, 2014.
g) On May 21, 2015, Provisional Measure No. 675 (MP 675/15) was published which increased the rate of the Social Contribution on Net Profit - CSLL of the financial and insurance sectors from 15% to 20% of taxable profit, from September 1, 2015. Bradesco will wait for the conversion of MP 675/15 into Law for a more in-depth and conclusive analysis, since possible amendments to MP may be proposed by the National Congress.
h) There were no subsequent events that need to be adjusted or disclosed for the consolidated financial statements as of June 30, 2015.
Marcos Aparecido Galende |
Accountant - CRC 1SP201309/O-6 |
78 Prudential - June 2015
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate
To
The Board of Directors and Management
Banco Bradesco S.A.
Osasco – SP
Dear Sirs
We have audited the accompanying Prudential Conglomerate consolidated financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position of the Prudential Conglomerate as at June 30, 2015, and the respective income statement, statement of changes in equity and cash flow statement for the six-month period then ended, and a summary of significant accounting policies and other explanatory information. These special purpose financial statements have been prepared by Bradesco´s management as required by Resolution no 4,280, dated October 31, 2013, of the Conselho Monetário Nacional (CMN) and supplementary regulations of the Central Bank of Brazil (BACEN), described in the note no 2 to the financial statements.
Management’s Responsibility for the Financial Statements
Bradesco´s Management is responsible for the preparation and fair presentation of these Prudential Conglomerate consolidated financial statements in accordance with the Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, which main criteria and accounting practices are described in note no 2 to the financial statements, and for such internal control as management determines is necessary to enable the preparation of the Prudential Conglomerate consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these Prudential Conglomerate consolidated financial statements prepared by Bradesco´s Management in accordance with the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN, based on our audit in accordance with Brazilian and International Standards on Auditing, taking into account the NBC TA 800 (ISA 800) - “Special Considerations - Audits of Financial Statements Prepared in Accordance with Special Purpose Frameworks”.
Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Prudential Conglomerate consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Bradesco 79
Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report
Report of Independent Auditors on the Consolidated Financial Statements of the Prudential Conglomerate
Opinion
In our opinion, the Prudential Conglomerate consolidated financial statements of Bradesco referred to above, present fairly, in all material respects, the financial position of Bradesco´s Prudential Conglomerate consolidated financial statements as at June 30, 2015, the financial performance of its operations and its cash flows for the six-month period then ended in accordance with the provisions for preparation of the Prudential Conglomerate consolidated financial statements pursuant to the Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN for the preparation of these consolidated financial statements prepared for special purpose, as described in note no 2 to the financial statements.
Emphasis
Basis of preparation of the Prudential Conglomerate consolidated financial statements
Without modifying our opinion, we draw attention to note no 2 to the financial statements that discloses that the Prudential Conglomerate consolidated financial statements of Bradesco were prepared by Bradesco´s management to meet the requirements of Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN. Consequently, our report on these consolidated financial statements has been prepared solely for meeting these specific requirements and thus may not be appropriate for other purposes.
Other Matter
Bradesco has prepared a separate set of financial statements for general purposes for the six-month period ended June 30, 2015, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank of Brazil, on which we issued an unqualified auditor’s report on July 29, 2015.
Osasco, July 29, 2015.
KPMG Auditores Independentes
CRC 2SP028567/O-1 F SP
Original report in Portuguese signed by
Cláudio Rogélio Sertório
Contador CRC 1SP212059/O-0
80 Prudential - June 2015
BANCO BRADESCO S.A. | ||
By: |
/S/ Luiz Carlos Angelotti
| |
Luiz Carlos Angelotti Executive Managing Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.