bchpr1q11_6k.htm - Generated by SEC Publisher for SEC Filing

 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

     Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of May, 2011

Commission File Number 001-15266

BANK OF CHILE
(Translation of registrant's name into English)

Ahumada 251  
Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F___X___ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

Yes____ No___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________


 

BANCO DE CHILE
REPORT ON FORM 6-K

Attached is a Press Release issued by Banco de Chile (“the Bank”) on May 3, 2011, regarding its financial statements for the three months ended March 31, 2011.

 

 


 

 

 

Santiago, Chile, May 3, 2011, Banco de Chile (NYSE: BCH), a full service Chilean financial institution, market leader in a wide variety of credit and non-credit products and services across all segments of the Chilean financial market, today announced its results for the first quarter ended March 31, 2011. Figures are expressed in nominal terms, unless otherwise stated.

 

 

2011 FIRST QUARTER:

“RECORD FIRST QUARTER RESULTS”

 

HIGHLIGHTS

·     Banco de Chile finished a record first quarter, reaching a net income of Ch$117 billion and a ROAE of 28.1%.

 

·     On March 31, 2011 Banco de Chile successfully ended the first stage of its capital increase by placing Ch$86 billion, with a demand that exceeded the supply by 7 times.

 

·     On March 17, 2011 our shareholders approved a proposal to capitalize 30% of our 2010’s distributable earnings in order to enhance our capital base.

 

·     Our loan portfolio returned to double-digit growth rates by recording a 13.4% YoY rise in the 1Q11.

 

Pablo Granifo, Chairman: “In our last quarterly release, we announced a capital increase of nearly US$500 million, intended to support our business growth. On March 31, 2011 – through a public auction in the Santiago Stock Exchange – we completed the first stage of this process by placing approximately 1.4 billion stocks at Ch$62 per share, equivalent to roughly Ch$86 billion (~US$186 million). This amount, which represents a 1.6% of our total shares, is related to the waiver of our controlling shareholders (LQIF) to their preemptive rights and enabled us to increase our free-float by the same amount. We are very proud of the result of this first step and it permits us to be confident about the success of the second and third stages of this process. Actually, during the public auction, the demand for stocks surpassed by 7 times the offer, which demonstrated the confidence that local and foreign investors have in our business strategy and competitive strengths and how they will permit us to face our growth opportunities.”

 

 


 

 

Arturo Tagle, CEO: “As mentioned by our chairman, the investors had a very positive response to our capital increase. We believe this is the result of our financial performance and our excellent business perspectives. In this line, I would like to highlight that we have begun the year very positively, reaching a net income of Ch$117 billion in the 1Q11 – the highest according to our track records – and a ROAE of 28.1%. We believe that our quarterly results are a consequence of well-implemented and focused commercial strategies, including a deeper segmentation of our customers in all of our business lines, while we are benefiting from a healthy loan portfolio that has enabled us to significantly reduce our provisions for loan losses.”

 

Pedro Samhan, CFO: “The 1Q11 has been an excellent start and we are confident that 2011 will be an outstanding year for us. We believe that the optimism about the economic outlook should translate not only into business growth, but also into decreasing credit risk levels, which will benefit our activity. Also, as most of market agents, we expect that inflation will be above the Central Bank mid-term goal range and that nominal interest rates will increase in the coming months, all of which draws a favourable scenario for us, based on our net asset position in UF and our market leading position in non-interest bearing liabilities. Also, in order to afford our expected business growth and in addition to the already mentioned capital increase, our shareholders agreed to capitalize 30% of our 2010’s distributable earnings, which enhances our capital base.”

 

Selected Financial Data (1)
(in millions of Ch$, except for percentages)

1Q10

1Q11

%
Change

       

Income Statement (Millions of Ch$)

 

 

Net financial income(2)

218,178

218,176

(0.0)%

Net Fees and Commissions

66,436

78,015

17.4%

Other operating income

5,314

7,244

36.3%

Total Operating Revenues

289,928

303,435

4.7%

Provisions for loan losses

(53,470)

(26,120)

(51.2)%

Operating expenses

(124,518)

(141,403)

13.6%

Net income (3)

100,806

116,885

16.0%

 

 

 

 

   

 

 

Earnings per Share  

 

 

 

Net income per share (Ch$)

1.22

1.42

16.0%

Book value per share (Ch$)

15.83

17.10

8.0%

Shares Outstanding (Millions)

82,551.70

82,551.70

0.0%

 

 

 

 

   

 

 

Balance Sheet (Millions of Ch$)

 

 

 

Loans to customers

13,109,369

14,871,756

13.4%

Total assets

17,508,537

19,399,614

10.8%

Equity

1,306,512

1,411,515

8.0%

 

 

 

 

   

 

 

Profitability Ratios

 

 

 

Return on average assets (ROAA)

2.3%

2.5%

 

Return on average equity (ROAE)(4)

26.4%

28.1%

 

Net Financial Margin(5)

5.4%

5.0%

 

Efficiency ratio

43.0%

46.6%

 

Credit Quality Ratios

 

 

 

Past Due / Total Loans

0.7%

0.5%

 

Allowances / Total loans

2.6%

2.6%

 

Allowances / Past Due Loans

357.7%

550.2%

 

Provisions  / Avg. Loans

1.6%

0.7%

 

Capital Adequacy Ratios

 

 

 

Total capital / Risk Adj. Assets

11.9%

12.6%

 
   

 

 

(1) See pages 9 to 11.

(2) Net interest income, foreign exchange transactions and net financial operating income.

(3) Net Income attributable to Bank's owners (adjusted by minority interest).

(4) ROAE excludes provisions for minimum dividends.

(5) Net financial income divided by average interest earning assets.

 

 

NET INCOME

In line with our excellent 2010 performance, we posted a 1Q11’s net income of Ch$117 billion and achieved a ROAE of 28.1%. Thus, we recorded a 16.0% YoY rise in our net earnings while our return was 170 bp. above the 1Q10’s figure. Our quarterly results remain above Ch$100 billion, while our ROAE keeps well above the return posted by the system (19.2%) for the same period. Our financial performance has allowed us to significantly increase our market share in net income from 24.8% in the 1Q10 to 26.3% in the 1Q11. Also we have considerably reduced our gap with the market leader from 447 bp. to only 23 bp. Our excellent 1Q11 is mainly a result of:

 

 


 

 

·      A significant decrease in provisions for loan losses, which is consistent with favourable conditions foreseen for the local economy in 2011, along with our effective credit risk models.

·      A higher net interest income, as a result of: (i) higher nominal interest rates, (ii) the growth posted by our loan portfolio, and (iii) a highly competitive funding structure.

·      Greater fees and commissions associated with both banking and non-banking products.

 

These factors enabled us to more than offset: (i) the YoY rise posted by our operating expenses, (ii) a lower net financial operating and FX income, and (iii) a higher income tax due to a greater EBIT and a higher corporate tax rate applicable for 2011 as compared to 2010.  

 

 

 

OPERATING REVENUES

Our total operating revenues posted a 4.7% YoY rise from Ch$290.0 billion in the 1Q10 to Ch$303.4 billion in the 1Q11. The main factors that supported this result are as follows:

 

·      A 10.0% YoY increase in net interest income, mainly prompted by a higher yield associated with our current accounts and demand deposits balances that grew by 12.7% YoY amid an environment of increasing nominal interest rates elucidated by an average monetary policy rate that rose from 0.5% in the 1Q10 to 3.4% in the 1Q11). Also, but to a lesser extent, our net interest income was fuelled by a 13.4% YoY growth posted by our total loans that more than offset a decrease in lending spreads.

·      Fees and commissions that rose by 17.4%, mainly steered by: (i) a higher commercial activity in insurance brokerage (Ch$4.1 billion), (ii) higher margins in mutual funds management (Ch$3.4 billion), (iii) a rise in the stock trading turnover (Ch$3.0 billion), and (iv) a higher activity in credit cards (Ch$2.1 billion) based on an upward trend in the local economy and the household consumption, along with our commercial initiatives intended to reinforce the use of this payment channel.

 

The above mentioned has allowed us to more than offset a 53.0% YoY drop in our net financial operating and FX income, related to the higher earnings recorded in the 1Q10 due to the sale of part of our available-for-sale and trading portfolios amid a low interest rates scenario and expectations on coming interest rates increases.

 

 

 

 

 

 

 


 

 

KEY FIGURES

Total Operating Revenues

       

(in millions of Ch$)

1Q10

1Q11

%
Change

       

Net Interest Income

183,636

201,935

10.0%

Net Fees and Commissions

66,436

78,015

17.4%

Net Financial Operating and FX Income

34,542  

16,241

(53.0)%

Other operating income

5,314

7,244

36.3%

Operating Revenues

289,928

303,435

4.7%

       

Net Financial Margin

5.43%

5.02%

 

Net Interest Margin

4.57%

4.65%

 
 

                         

PROVISIONS FOR LOAN LOSSES

Thanks to our effective credit risk models and the favourable economic outlook for the local economy, we reduced our provisions for loan losses from Ch$53.5 billion in the 1Q10 to Ch$26.1 billion in the 1Q11, which entails a 51.2% YoY drop. This credit quality improvement is related to credit risk upturns in both individuals and companies. Whereas individuals benefited from the recovery and the optimistic outlook for the local economy, large companies (evaluated through case-by-case credit risk models) improved their risk profiles based on a higher economic dynamism that has translated into a higher commercial activity and a better payment capacity. Also, certain corporate customers were able to solve specific difficulties, leading us to reduce risk charges related to their loans.

 

Thus, we have reduced provisions for loan losses in all of our business segments. In fact, whereas credit risk charges related to our retail banking segment posted a 50.5% YoY drop, provisions for loan losses decreased by 51.2% in our wholesale banking segment.

 

In addition, based on the better economic conditions and improved collection processes, we have been able to increase our recoveries by 65.7% on a YoY basis.

 

All of these factors have translated into a favourable trend in our credit quality indicators. Thus, our ratio of provisions for loan losses to average loans decreased from 1.63% in the 1Q10 to 0.72% in the 1Q11, while our delinquency ratio (past-due to total loans) went down from 0.73% to 0.47% in the same period.

 

KEY FIGURES

Allowances and Provisions for Loan Losses

       

(in millions of Ch$)

1Q10

1Q11

%
Change

       

Allowances for Loan Losses

 

 

 

       

 Initial Allowances

322,642

376,985

16.8%

Charge-offs

(39,135)

(31,712)

(19.0)%

Provisions established, net

59,300

35,783

(39.7)%

Final Allowances

342,807

381,056

11.2%

       

Provisions for Loan Losses

 

 

 

       

Provisions established

(59,300)

(35,783)

(39.7)%

Recoveries

5,830

9,663

65.7%

Provisions for Loan Losses

(53,470)

(26,120)

(51.2)%

       
       

Credit Quality Ratios

1Q10

4Q10

1Q11

       

 Allowances / Total loans

2.61%

2.62%

2.56%

 Allowances / Past due

357.73%

519.38%

550.18%

 Allowances / 90-d Past Due

168.67%

219.08%

218.94%

 Provisions / Avg. Loans

1.63%

2.15%

0.72%

 Charge-offs / Avg. Loans

1.19%

1.34%

0.87%

 Past Due / Total Loans

0.73%

0.51%

0.47%

 Recoveries / Avg. Loans

0.18%

0.38%

0.26%

 

 


 

 

OPERATING EXPENSES

Our operating expenses recorded a 13.6% YoY rise, from Ch$124.5 billion in the 1Q10 to Ch$141.4 billion in the 1Q11. This annual variance was mainly steered by our administrative expenses that were up 35.1% as compared to the 1Q10’s figure, primarily reflecting the impact of a higher business activity on part of the variable portion of our expenses structure. On the other side, cost items such as personnel expenses rose at a moderate rate in line with inflation.

 

Our administrative expenses rose by Ch$14.4 billion YoY, mainly due to: (i) greater expenses of Ch$5.5 billion mainly related to outsourced sales force, in line with a higher commercial activity in our retail banking segment, (ii) IT expenses that went up by Ch$2.3 billion as compared to the 1Q10, as a result of additional software licences and support services hired to maintain our core banking IT applications, (iii) Ch$1.8 billion of greater marketing expenses, related to new advertising campaigns in order to reinforce our brand recognition and promote our retail products, and (iv) Ch$1.2 billion of higher expenses related to fixed-assets maintenance, mainly due to the expansion of our distribution network that added 24 new branches and 275 new ATMs in the 1Q11 as compared to the 1Q10.

 

The YoY rise posted by our operating expenses led to a YoY increase of 3.6% in our efficiency ratio, although it is below the last quarter’s ratio and is returning to mid-term levels.

 

KEY FIGURES

Total Operating Expenses

       

(in millions of Ch$)

1Q10

1Q11

%
Change

       

 Personnel expenses

(66,697)

(69,107)

3.6%

 Administrative expenses

(41,113)

(55,548)

35.1%

 Depreciation and Amort.

(7,580)

(7,737)

2.1%

 Impairments 

(1,088)

-  

(100.0)%

 Other Oper. Expenses

(8,040)

(9,011)

12.1%

 Total Oper. Expenses

(124,518)

(141,403)

13.6%

       

Efficiency Ratios

1Q10

4Q10

1Q11

       

Op. Exp. / Op. Rev.

43.0%

48.9%

46.6%

Op. Exp. / Avg. Assets

2.9%

3.3%

3.0%

 

 

LOAN PORTFOLIO

Our loan portfolio continues showing an upward trend with a double-digit YoY growth rate. Therefore, in the 1Q11 our total loans reached Ch$14,872 billion, which is 13.4% above the balance reported in the 1Q10 and 3.5% over the volume as of Dec. 31, 2010. The evolution shown by our total loans has allowed us to gain 22 bp. market share in a 12-month period, to reach 19.1% stake as of March 31, 2011.

 

The residential mortgage loans have been the credit product that has prompted the YoY growth in our loan portfolio. In fact, our residential mortgage loans posted a 19.0% YoY rise, which enabled us to increase by 83 bp. our market share, reaching a stake of 15.3%. We have developed important capabilities in this market, taking advantage of the synergies that arise from our wholesale and retail banking segments in credits related to real estate projects.  

 

Similarly, we posted YoY increases of 11.1% and 16.4% in our balances of commercial and consumer loans, respectively. The growth in commercial loans enabled us to maintain a stake of 20.1% in the market, consolidating our leading position and reflecting the confidence that SMEs and corporations have in the local economy’s outlook. In the case of consumer loans, the annual growth is associated with the higher dynamism shown by the economy, which has positively impacted the unemployment rate and other indicators. Thus, individuals feel more confident about the future of the local economy, increasing their borrowings in order to undertake personal projects. The growth posted by this product allowed us to maintain our market share in 22.3% on a YoY basis.

 

 

 

 

 


 

 

 

KEY FIGURES

(In Billions of Ch$, except for %)












Loan Portfolio & Funding

         

(in billions of Ch$)

Mar-10

Dec-10

Mar-11

YoY %

Change

         

LOANS TO CUSTOMERS

 

 

 

 

         

 Commercial Loans

8,575

9,286

9,529

11.1%

 Residential Mortgage Loans

2,580

2,927

3,069

19.0%

 Consumer Loans

1,954

2,153

2,274

16.4%

LOANS TO CUSTOMERS

13,109

14,366

14,872

13.4%

         

FUNDING

 

 

 

 

         

 Non-interest Bearing Liab.

5,221

5,848

6,202

18.8%

 Interest Bearing Liab.

10,981

11,004

11,786

7.3%

TOTAL LIABILITIES

16,202

16,852

17,988

11.0%

         

Avg. Int. Earning Assets
Avg. Int.
Bearing Liabilities

1.48

1.51

1.53

 

 

 

FUNDING STRUCTURE

Our funding structure is one of our main competitive strengths. We remain as the Chilean bank with the largest part of assets funded with non-interest bearing liabilities. In fact, our current accounts and demand deposits represent 25.6% of our funding as of March 31, 2011, above the 18.4% reported by the industry as of the same date.

 

The above is the result of our leading market position in current accounts and demand deposits, remaining as the main player with a 23.6% market share as of March 31, 2011.

 

Also, we continue diversifying our funding. In the 1Q11 we settled a syndicated credit of US$200 million from Asian financial institutions, while our saving accounts and time deposits rose by 4.8% on a YoY basis, confirming an upward trend in the last six months.

 

As a result of the mentioned above, specially the growth posted by our loan portfolio and our demand deposits, we have increased our ratio of average interest earning assets to average interest bearing liabilities from 1.48x to 1.53x on a YoY basis, demonstrating the competitiveness of our funding.

 

In our view, our funding structure provides us with a competitive advantage, as we could benefit from expected rises in nominal interest rates, as long as the local economy consolidates its upturn.

 

 

 

 


 

 

CAPITAL MANAGEMENT (EQUITY)

As of March 31, 2011 our equity amounted to Ch$1,412 billion, which is Ch$105 billion above the figure recorded a year earlier. The main factors that prompted this 8.0% YoY rise in our equity were:

 

·      The capitalization of Ch$67 billion associated with a payout ratio of 70% for our 2010’s net distributable earnings (after the payment to the Central Bank corresponding to a 100% of SAOS’s participation in Banco de Chile’s dividends).

·      The retention of Ch$32 billion with charge to our 2010’s net income in order to recognise the effect of accumulated inflation for the year on the shareholders’ equity.

·      Approximately Ch$6 billion in greater net income (net of provisions for minimum dividends) recorded in the 1Q11 as compared to the 1Q10.

 

As a result of the aforesaid and the subordinated bonds issuances carried out in 2010, we improved our capital adequacy indicators in the 1Q11 as compared to the 1Q10. In fact, as of March 31, 2011 our BIS ratio reached 12.6%, which is well above the 10.0% imposed by the Chilean Superintendency of Banks to Banco de Chile and over the 11.9% posted by us in the 1Q10. Similarly, our Basic Capital to Total Assets ratio reached 6.6% in the 1Q11, which more than doubled the 3.0% required by the Chilean regulator.

 

As disclosed in our last quarterly release, on January 20, 2011 our shareholders approved a capital increase through the issuance of nearly 3.4 billion shares of common stocks. On March 31, 2011 we completed the first stage of this process by placing nearly 1.4 billion stocks (related to the waiver of our controlling shareholders to their preemptive rights) through a public auction in the Santiago Stock Exchange. On April 29, 2011 the second step of this process (related to the execution of our remaining shareholders’ preemtive rights, with exception of SAOS) was successfully concluded with a subscription that reached 84% (~US$92 million). As a result of this capital increase, we will improve our capital adequacy ratios over the next months.

 

Also, on March 17, 2011 our shareholders agreed the transformation of the shares series “Banco de Chile-S” into ordinary shares “Banco de Chile” by amending the Bank’s bylaws. As a result, all Banco de Chile’s shares are ordinary shares “Banco de Chile”.

 

CAPITAL ADEQUACY

Capital Adequacy Ratios

1Q10

4Q10

1Q11

       

Shareholders Equity / Assets(1)

7.5%

7.7%

7.3%

Basic Capital / Assets(1),(2)

6.5%

6.6%

6.3%

Basic Capital / RWA(2),(3)

8.6%

8.5%

8.3%

BIS (Total Capital / RWA)(3),(4)

11.9%

13.4%

12.6%

 

 

 

 

       

(1) "Assets" refers to Bank's Total Assets.

(2) "Basic Capital" consists of Bank's paid-in capital, reserves and retained earnings, excluding capital attributable to subsidiaries and foreign branches.

(3) "RWA" stands for Risk-Weighted Assets.

(4) "Total Capital" refers to "Basic Capital" plus Bank's supplementary capital.

 

 

CORPORATE GOVERNANCE

 

At the ordinary meeting held on March 17, 2011 our shareholders agreed to renew the Board, due to the end of the three years term established by law. After the voting, two new directors; Mr. Fernando Concha and Mr. Jorge Ergas became part of our Board, replacing Mr. Felipe Joannon and Mr. Jacob Ergas.

 

Also, Mr. Jacob Ergas was elected as adviser of our Board and, in light of Banco de Chile’s bylaws; Fernando Quiroz (former director) became Vice-President in conjunction with Mr. Andrónico Luksic.

 

 


 

 

 

INTERNATIONAL RATINGS

LOCAL RATINGS

Fitch Ratings

Rating

   

Local Ratings

Fitch Chile

Feller- Rate

 Long Term Issuer

A

   

Ratings

Ratings

 Short Term

F1

   

 Time Deposits up to 1 year

Level 1+

Level 1+

 Local Currency Long Term Issuer

A

   

 Time Deposits over 1 year

AAA

AAA

 Local Currency Long Term 

F1

   

 Mortgage-Funding Bonds

AAA

AAA

 National Long Term

AAA

   

 Bonds  

AAA

AAA

 National Short Term

Level 1+

   

 Subordinated Bonds

AA

AA+

       

 Shares  

1st Class
Level 1

1st Class
Level 1

Standard &Poor's

Rating

         

 Long Term Foreign Currency

A+ / Stable

         

 Long Term Local Currency

A+ / Stable

         
             

Moody's

Rating

         

Deposits

           

 Long Term Foreign Currency

Aa3

         

 Short Term Foreign Currency

Prime-1

         

 Long Term Local Currency

Aa3

         

 Short Term Local Currency

Prime-1

         

 

RESULTS BY BUSINESS SEGMENTS

RETAIL BANKING SEGMENT

Our retail banking segment continues showing an upward trend in results and business scale. As for total loans, in the 1Q11 the segment reported a 17.6% YoY increase, fostered by double-digit growths in all of the lending products. In terms of results, the segment posted a 66.4% YoY rise in net income, mainly due to:

 

·         Provisions for loan losses that significantly decreased by 50.5%, from Ch$35.2 billion in the 1Q10 to Ch$17.4 billion in the 1Q11, principally as a result of the better economic indicators and the favourable outlook for the local economy in 2011, which benefited the risk profiles of customers evaluated through grouped credit risk models, such as individuals and SMEs.

·         Fees and commissions that rose by 14.3% YoY, mainly as a result of the higher commercial activity associated with credit cards and ATMs, in line with the higher consumption prompted by the economic revamping and our commercial strategies.

·         A 10.8% YoY increase in the segment’s net interest income, as a result of the YoY increase posted by the segment’s total loans and the positive effect of higher nominal interest rates on the segment’s non-interest bearing liabilities.

 

The above-mentioned enabled us to more than offset the 14.5% YoY in the segment’s operating expenses, mainly associated with: (i) greater outsourced sales force expenses, (ii) higher infrastructure expenses as a result of the expansion of our distribution network, and (iii) higher IT expenses.

 

RESULTS BY BUSINESS SEGMENTS

WHOLESALE BANKING SEGMENT

Our wholesale banking segment started to show signs of recovery by posting a 9.1% YoY rise in total loans, which is well above the growth posted during 2010. This is a clear signal that large companies have begun to undertake their postponed projects amid positive expectations on the local economy’s outlook. Also, the segment posted a 29.8% YoY rise in net income, mainly due to:

 

·         Provisions for loan losses that decreased by 51.2%, from Ch$19.0 billion in the 1Q10 to Ch$9.2 billion in the 1Q11, as a result of both the upturn in the local economy that is encouraging companies to retake their projects and some specific corporate customers that improved their payment capacity by overcoming commercial and productive difficulties.

·         A 3.9% YoY increase in the segment’s total operating revenues, mainly due to: (i) the higher results from the segment’s demand deposits as a result of higher and increasing nominal interest rates in the 1Q11 as compared to the 1Q10, along with a 40.4% YoY rise in the segment’s demand deposit balances, and (ii) a 4.7% YoY rise in fees and commissions principally related to cash management services.

 

 


 

 

The aforementioned enabled us to more than offset the 19.9% YoY rise posted by the segment’s operating expenses, mainly as a result of higher IT and transactional expenses.

 

 

RETAIL BANKING SEGMENT

KEY FIGURES

WHOLESALE BANKING SEGMENT

KEY FIGURES

Retail Banking

1Q10

1Q11

%

 

Wholesale Banking

1Q10

1Q11

%

Change

 

Change

Loans to Customers (Billions of Ch$)

 

 

 

Loans to Customers (Billions of Ch$)

 

 Commercial Loans

      1,609.3

      1,880.8

16.9%

 

 Commercial Loans

    6,684.3

    7,294.8

9.1%

 Residential Mortgage Loans

      2,572.7

      3,061.4

19.0%

 

 Residential Mortgage Loans

           7.4

           8.0

8.0%

 Consumer Loans

      1,946.5

      2,265.8

16.4%

 

 Consumer Loans

           6.7

           7.8

16.5%

Total Loans

      6,128.5

      7,208.1

17.6%

 

Total Loans

    6,698.4

    7,310.6

9.1%

                 

Net Income (Millions of Ch$)

 

 

 

Net Income (Millions of Ch$)

 

 Net Interest Income

     127,673

     141,455

10.8%

 

 Net Interest Income

     55,191

     49,014

(11.2)%

 Net Fees and Commissions

       36,042

       41,192

14.3%

 

 Net Fees and Commissions

       8,734

       9,144

4.7%

 Other Operating Income

           (561)

         5,542

 

 Other Operating Income

       5,195

     13,647

162.7%

Total Operating Revenues

     163,154

     188,189

15.3%

 

Total Operating Revenues

     69,120

     71,805

3.9%

 Provisions for Loan Losses

     (35,154)

     (17,402)

(50.5)%

 

 Provisions for Loan Losses

   (18,950)

     (9,246)

(51.2)%

 Operating Expenses

     (80,332)

     (91,951)

14.5%

 

 Operating Expenses

   (24,178)

   (28,984)

19.9%

 Other  

               18

            508

2661.1%

 

 Other  

               6

          160

2652.5%

Net income before taxes

       47,686

       79,344

66.4%

 

Net income before taxes

     25,998

     33,735

29.8%

 

RESULTS BY BUSINESS SEGMENTS

TREASURY AND MONEY MARKET SEGMENT

Our Treasury reported a net income before taxes of Ch$6.7 billion in the 1Q11, which is 66.7% below the Ch$20.0 billion posted a year earlier. This annual net income variance is mostly explained by the decrease in the segment’s operating revenues from Ch$23.0 billion in the 1Q11 to Ch$9.0 billion in the 1Q10, mainly due to:

 

·         A decrease in the results associated with the segment’s available-for-sale portfolio, as a result of the significant gains reported in the 1Q10 due to the sales of fixed-income securities amid a scenario of low interest rates.

·         Interest rates variations in the US$/Ch$ curve that negatively impacted the results from derivative positions in the 1Q11 as compared to the 1Q10.

·         A re-pricing effect as a result of the shorter duration of our liabilities as compared to our assets amid a scenario of increasing interest rates.

 

The above factors were partly offset by operating expenses that decreased by 24.6% on a YoY basis.

 

As for the segment’s securities portfolio, it balances decreased by 7.0% on a YoY basis, which is mostly associated with sales of fixed-income securities mentioned above, in both our available-for-sale and trading portfolio.

 

RESULTS BY BUSINESS SEGMENTS

OPERATIONS THROUGH SUBSIDIARIES

Our subsidiaries posted a 7.2% YoY decrease in net income before taxes from Ch$18.3 billion in the 1Q10 to Ch$17.0 billion in the 1Q11.

 

This annual decrease was mainly explained by a 26.4% YoY drop in the net income from our Securities Brokerage subsidiary, mainly as a result of the significant gains from the subsidiary’s trading portfolio reported in the 1Q10 as compared to the 1Q11, fuelled by the positive effect of low interest rates on fixed-income securities held by the company a year earlier.

 

The above-mentioned was partly offset by:

 

·         Fees and commissions related to stock brokerage that increased by Ch$3.1 billion on a YoY basis, in line with a 68.2% rise in the stock trading turnover.

 


 

 

·         A 23.0% YoY increase in net income from our Mutual Funds subsidiary, mainly prompted by fees and commissions that posted a 26.7% YoY increase.

·         A 28.8% YoY rise in net income from our Factoring subsidiary, which was mainly associated with a higher commercial activity that translated into a 53.0% YoY rise in the subsidiary’s average loans.

·         Higher results from our Financial Advisory subsidiary, as a result of more significant deals carried out during the 1Q11 as compared to the 1Q10.

 

 

TREASURY AND MONEY MARKET
KEY FIGURES

OPERATIONS THROUGH SUBSIDIARIES

KEY FIGURES

Treasury and
Money Market

1Q10

1Q11

%

 

Subsidiaries

1Q10

1Q11

%

Change

 

Change

Securities Portfolio (Millions of Ch$)

 

 

 

Securities Portfolio (Millions of Ch$)

 

 Trading Securities

     153,840

     124,719

(18.9)%

 

 Trading Securities

  309,733

  238,895

(22.9)%

 Available for Sale Instruments

 1,294,386  

 1,222,391  

(5.6)%

 

 Available for Sale Instruments

              -  

              -  

 Held to Maturity Instruments

                -  

                -  

 

 Held to Maturity Instruments

              -  

              -  

Securities Portfolio

 1,448,226  

 1,347,110  

(7.0)%

 

Securities Portfolio

  309,733

  238,895

(22.9)%

                 

Net Income (Millions of Ch$)

 

 

 

Loans to Customers (Billions of Ch$)

 

 Net Interest Income

        (1,509)

         8,445

 

 Commercial Loans

       282.4

       353.0

25.0%

 Net Fees and Commissions

           (120)

             (97)

(18.9)%

 

Total Loans

       282.4

       353.0

25.0%

 Other Operating Income

       24,684

            607

(97.5)%

         

Total Operating Revenues

       23,055

         8,955

(61.2)%

 

Net Income (Millions of Ch$)

 

 Provisions for Loan Losses

                 0

                 0

0.0%

 

 Net Interest Income

       2,248

       2,274

1.1%

 Operating Expenses

        (3,057)

        (2,305)

(24.6)%

 

 Net Fees and Commissions

     24,558

     30,526

24.3%

 Other  

                -  

                -  

 

 Other Operating Income

     11,103

       4,852

(56.3)%

Net income before taxes

       19,998

         6,650

(66.7)%

 

Total Operating Revenues

     37,909

     37,652

(0.7)%

         

 Provisions for Loan Losses

          501

          528

5.4%

O.C.I. (Millions of Ch$)

 

 

 

 

 Operating Expenses

   (20,128)

   (21,329)

6.0%

Net unrealized gains (losses)
on Available for Sale Instrum.

         3,413  

         3,479

1.9%

 

 Other  

            31

          135

337.1%

         

Net income before taxes

     18,313

     16,986

(7.2)%

 

 


 

 

CONSOLIDATED STATEMENTS OF INCOME

(Under Chilean-GAAP)

(In millions of Chilean pesos (MCh$) and millions of US dollars (MUS$))

 

 

 

 

 

Q u a r t e r s

 

 

 

Y e a r 
E n d e d

 

 

 

 

1Q10

4Q10

1Q11

1Q11

 

% Change

 

Mar.10

Dec.10

Mar.11

Mar.11

 

% Change

 

 

MCh$

MCh$

MCh$

MUS$

 

1Q11/1Q10

1Q11/4Q10

 

MCh$

MCh$

MCh$

MUS$

 

Mar.11/
Mar.10

                               

Interest revenue and expense

                             

Interest revenue

 

242,370

294,470

309,347

641.7

 

27.6 %

5.1 %

 

242,370

1,094,228

309,347

641.7

 

27.6 %

Interest expense

 

(58,734)

(96,434)

(107,412)

(222.8)

 

82.9 %

11.4 %

 

(58,734)

(324,506)

(107,412)

(222.8)

 

82.9 %

          Net interest income

 

183,636

198,036

201,935

418.9

 

10.0 %

2.0 %

 

183,636

769,722

201,935

418.9

 

10.0 %

                               

Fees and commissions

                             

Income from fees and commissions

 

77,957

93,284

91,549

189.9

 

17.4 %

(1.9) %

 

77,957

342,219

91,549

189.9

 

17.4 %

Expenses from fees and commissions

 

(11,521)

(14,067)

(13,534)

(28.1)

 

17.5 %

(3.8) %

 

(11,521)

(49,957)

(13,534)

(28.1)

 

17.5 %

         Net fees and commissions income

 

66,436

79,217

78,015

161.8

 

17.4 %

(1.5) %

 

66,436

292,262

78,015

161.8

 

17.4 %

             

 

 

           

 

Net Financial Operating Income

 

80,842

(14,334)

28,128

58.3

 

(65.2) %

(296.2) %

 

80,842

19,452

28,128

58.3

 

(65.2) %

Foreign exchange transactions, net

 

(46,300)

27,723

(11,887)

(24.6)

 

(74.3) %

(142.9) %

 

(46,300)

63,762

(11,887)

(24.6)

 

(74.3) %

Other operating income

 

5,314

7,412

7,244

15.0

 

36.3 %

(2.3) %

 

5,314

23,584

7,244

15.0

 

36.3 %

                               

Total Operating Revenues

 

289,928

298,054

303,435

629.4

 

4.7 %

1.8 %

 

289,928

1,168,782

303,435

629.4

 

4.7 %

                               

Provisions for loan losses

 

(53,470)

(75,426)

(26,120)

(54.2)

 

(51.2) %

(65.4) %

 

(53,470)

(208,589)

(26,120)

(54.2)

 

(51.2) %

                               

Operating revenues, net of provisions for loan losses

 

236,458

222,628

277,315

575.2

 

17.3 %

24.6 %

 

236,458

960,193

277,315

575.2

 

17.3 %

   

 

 

 

   

 

 

 

 

 

 

   

 

Operating expenses

                             

Personnel expenses

 

(66,697)

(68,804)

(69,107)

(143.4)

 

3.6 %

0.4 %

 

(66,697)

(272,737)

(69,107)

(143.4)

 

3.6 %

Administrative expenses

 

(41,113)

(59,214)

(55,548)

(115.2)

 

35.1 %

(6.2) %

 

(41,113)

(197,669)

(55,548)

(115.2)

 

35.1 %

Depreciation and amortization

 

(7,580)

(7,734)

(7,737)

(16.0)

 

2.1 %

0.0 %

 

(7,580)

(30,544)

(7,737)

(16.0)

 

2.1 %

Impairments

 

(1,088)

44

0

0.0

 

(100.0) %

(100.0) %

 

(1,088)

(1,044)

0

0.0

 

(100.0) %

Other operating expenses

 

(8,040)

(10,081)

(9,011)

(18.7)

 

12.1 %

(10.6) %

 

(8,040)

(43,086)

(9,011)

(18.7)

 

12.1 %

          Total operating expenses

 

(124,518)

(145,789)

(141,403)

(293.3)

 

13.6 %

(3.0) %

 

(124,518)

(545,080)

(141,403)

(293.3)

 

13.6 %

   

 

 

 

         

 

 

 

     

Net operating income

 

111,940

76,839

135,912

281.9

 

21.4 %

76.9 %

 

111,940

415,113

135,912

281.9

 

21.4 %

   

 

 

 

         

 

 

 

     

Income attributable to affiliates

 

55

424

803

1.7

 

1360.0 %

89.4 %

 

55

1,926

803

1.7

 

1360.0 %

                               

Income before income tax

 

111,995

77,263

136,715

283.6

 

22.1 %

76.9 %

 

111,995

417,039

136,715

283.6

 

22.1 %

                               

Income tax

 

(11,189)

(7,366)

(19,830)

(41.1)

 

77.2 %

169.2 %

 

(11,189)

(38,509)

(19,830)

(41.1)

 

77.2 %

                               

Net Income for the period

 

100,806

69,897

116,885

242.5

 

16.0 %

67.2 %

 

100,806

378,530

116,885

242.5

 

16.0 %

                               

Non-Controlling interest

 

0

1

0

0.0

 

0.0 %

(100.0) %

 

0

1

0

0.0

 

0.0 %

                               

Net Income attributable to bank's owners

 

100,806

69,896

116,885

242.5

 

16.0 %

67.2 %

 

100,806

378,529

116,885

242.5

 

16.0 %

 

 

 

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis.

 

All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated.  All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$482.08 for US$1.00 as of March 31, 2011. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

 

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English.

 

 


 

 

CONSOLIDATED BALANCE SHEETS

(Under Chilean-GAAP)

(In millions of Chilean pesos (MCh$) and millions of US dollars (MUS$))

 

 

 

ASSETS

 

 Mar.10  

 Dec.10  

 Mar.11  

 Mar.11  

 

%  C h a n g e

 

 MCh$  

 MCh$  

 MCh$  

 MUS$  

 

Mar.11/Mar.10

Mar.11/Dec.10

                 

Cash and due from banks

 

      574,583  

      772,329

      919,219

     1,906.8

 

60.0%

19.0%

Transactions in the course of collection

 

      411,403  

      429,756

      859,779

     1,783.5

 

109.0%

100.1%

                 

Financial Assets held-for-trading

 

      463,573  

      308,552

      363,514

       754.1

 

(21.6%)

17.8%

Receivables from repurchase agreements and security borrowings

        61,093  

        82,787

      101,333

       210.2

 

65.9%

22.4%

Derivate instruments

 

      612,995

      489,582

      390,798

       810.6

 

(36.2%)

(20.2%)

Loans and advances to Banks

 

      671,510  

      349,588

      343,713

       713.0

 

(48.8%)

(1.7%)

                 

Loans to customers, net

               

Commercial loans

 

   8,575,454

   9,286,212

   9,528,680

   19,765.8

 

11.1%

2.6%

Residential mortgage loans

 

   2,580,016

   2,926,621

   3,069,469

     6,367.1

 

19.0%

4.9%

Consumer loans

 

   1,953,899

   2,152,996

   2,273,607

     4,716.2

 

16.4%

5.6%

Loans to customers

 

  13,109,369

  14,365,829

  14,871,756

   30,849.1

 

13.4%

3.5%

Allowances for loan losses

 

     (342,807)

     (356,127)

     (381,056)

      (790.4)

 

11.2%

7.0%

Total loans to customers, net

 

  12,766,562  

  14,009,702

  14,490,700

   30,058.7

 

13.5%

3.4%

                 

Financial Assets Available-for-Sale

 

   1,294,386  

   1,154,883

   1,222,391

     2,535.7

 

(5.6%)

5.8%

Financial Assets Held-to-maturity

 

               -    

               -  

               -    

            -  

 

0.0%

0.0%

                 

Investments in other companies

 

        12,307

        13,294

        13,847

         28.7

 

12.5%

4.2%

Intangible assets

 

        28,999

        36,373

        35,929

         74.5

 

23.9%

(1.2%)

Property and Equipment

 

      208,097

      206,513

      206,617

       428.6

 

(0.7%)

0.1%

                 

Current tax assets

 

            221

          5,654

        10,955

         22.7

 

4857.0%

93.8%

Deferred tax assets

 

        85,320

      111,201

      107,603

       223.2

 

26.1%

(3.2%)

Other assets

 

      317,488

      286,021

      333,216

       691.2

 

5.0%

16.5%

                 

Total assets

 

  17,508,537

  18,256,235

  19,399,614

   40,241.5

 

10.8 %

6.3%

 

 

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis.

 

All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated.  All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$482.08 for US$1.00 as of March 31, 2011. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

 

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English.

 

 


 

 

CONSOLIDATED BALANCE SHEETS

(Under Chilean-GAAP)

(In millions of Chilean pesos (MCh$) and millions of US dollars (MUS$))

 

 

 

LIABILITIES & EQUITY

 

Mar.10

Dec.10

Mar.11

 Mar.11  

 

%  C h a n g e

 

MCh$

MCh$

MCh$

 MUS$  

 

Mar.11/Mar.10

Mar.11/Dec.10

                 

Liabilities

               

Current accounts and other demand deposits

 

   3,994,838  

   4,446,181

   4,501,360

   9,337.3

 

12.7 %

1.2 %

Transactions in the course of payment

 

      215,460  

      208,750

      695,346

   1,442.3

 

222.7 %

233.1 %

Payables from repurchase agreements and security lending

      290,349  

        81,755

      192,189

      398.7

 

(33.8) %

135.1 %

Saving accounts and time deposits

 

   7,786,993  

   7,697,968

   8,160,115

  16,926.9

 

4.8 %

6.0 %

Derivate instruments

 

      544,914

      528,445

      389,952

      808.9

 

(28.4) %

(26.2) %

Borrowings from financial institutions

 

   1,306,368

   1,281,372

   1,517,854

   3,148.6

 

16.2 %

18.5 %

Debt issued

 

   1,480,787

   1,764,165

   1,750,887

   3,631.9

 

18.2 %

(0.8) %

Other financial obligations

 

      116,217

      179,160

      164,959

      342.2

 

41.9 %

(7.9) %

Current tax liabilities

 

        44,756

          2,291

          2,755

          5.7

 

(93.8) %

20.3 %

Deferred tax liabilities

 

        15,149

        26,333

        26,322

        54.6

 

73.8 %

(0.0) %

Provisions

 

      178,576

      424,962

      224,342

      465.4

 

25.6 %

(47.2) %

Other liabilities

 

      227,618

      210,726

      362,018

      751.0

 

59.0 %

71.8 %

                 

Total liabilities

 

  16,202,025

  16,852,108

  17,988,099

  37,313.5

 

11.0 %

6.7 %

                 

Equity

               

Belong to the Bank's Owners

               

Capital

 

   1,158,752

   1,158,752

   1,225,969

   2,543.1

 

5.8 %

5.8 %

Reserves

 

        87,386

        87,386

      119,482

      247.8

 

36.7 %

36.7 %

Other comprehensive income

 

          9,277

          5,870

          9,034

        18.7

 

(2.6) %

53.9 %

Retained earnings

               

Retained earnings from previous periods

 

        16,091  

        16,091

        16,091

        33.4

 

0.0 %

0.0 %

Income for the period

 

      100,806

      378,529

      116,885

      242.5

 

16.0 %

(69.1) %

Provisions for minimum dividends

 

       (65,801)

     (242,503)

       (75,947)

     (157.5)

 

15.4 %

(68.7) %

                 

Non-Controlling Interest

 

                1

                2

                1

           -  

 

0.0 %

(50.0) %

                 

Total equity

 

   1,306,512

   1,404,127

   1,411,515

   2,928.0

 

8.0 %

0.5 %

                 

Total Liabilities & Equity

 

  17,508,537

  18,256,235

  19,399,614

  40,241.5

 

10.8 %

6.3%

 

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis.

 

All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated.  All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$482.08 for US$1.00 as of March 31, 2011. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

 

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English.

 

 

 


 

 

SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Under Chilean-GAAP)

 

     

Q u a r t e r s

 

Y e a r  E n d e d

     

1Q10

4Q10

1Q11

 

Mar.10

Dec.10

Mar.11

Earnings per Share

               
 

Net income per Share (Ch$) (1)

 

             1.22  

             0.85

             1.42

 

              1.22

             4.59

             1.42

 

Net income per ADS (Ch$) (1)

 

         732.68  

          508.02

          849.54

 

          732.68

       1,874.37

          849.54

 

Net income per ADS (US$) (2)

 

             1.39  

             1.08

             1.76

 

              1.39

             4.00

             1.76

 

Book value per Share (Ch$) (1)

 

           15.83  

           17.01

           17.10

 

            15.83

           17.01

           17.10

 

Shares outstanding (Millions)

 

         82,552

          82,552

          82,552

 

          82,552

          82,552

          82,552

                   

Profitability Ratios (3)(4)(7)

               
 

Net Interest Margin

 

4.57%

4.85%

4.65%

 

4.57%

4.75%

4.65%

 

Net Financial Margin

 

5.43%

5.18%

5.02%

 

5.43%

5.26%

5.02%

 

Fees and commissions / Avg. Interest Earnings Assets

 

1.65%

1.94%

1.80%

 

1.65%

1.80%

1.80%

 

Operating Revenues / Avg. Interest Earnings Assets

 

7.22%

7.30%

6.99%

 

7.22%

7.21%

6.99%

 

Return on Average Total Assets

 

2.32%

1.56%

2.49%

 

2.32%

2.16%

2.49%

 

Return on Average Equity (5)

 

26.42%

17.21%

28.12%

 

26.42%

24.74%

28.12%

                   

Capital Ratios

               
 

Equity / Total Assets

 

7.46%

7.69%

7.28%

 

7.46%

7.69%

7.28%

 

Basic Capital / Total Assets

 

6.50%

6.60%

6.31%

 

6.50%

6.60%

6.31%

 

Basic Capital / Risk-Adjusted Assets

 

8.62%

8.54%

8.26%

 

8.62%

8.54%

8.26%

 

Total Capital / Risk-Adjusted Assets

 

11.85%

13.39%

12.60%

 

11.85%

13.39%

12.60%

                   

Credit Quality Ratios

               
 

Past Due Loans / Total Loans to Customers

 

0.73%

0.51%

0.47%

 

0.73%

0.51%

0.47%

 

Allowance for Loan Losses / Past due Loans

 

357.73%

519.38%

550.18%

 

357.73%

490.64%

550.18%

 

90 days Past Due / Total Loans to Customers

 

1.55%

1.20%

1.17%

 

1.55%

1.20%

1.17%

 

Allowance for Loan Losses / 90 days Past due

 

168.67%

219.08%

218.94%

 

168.67%

206.96%

218.94%

 

Impaired Loans / Total Loans to Customers

 

6.38%

5.46%

3.52%

 

6.38%

5.46%

3.52%

 

Allowance for Loan Losses / Impaired Loans  

 

41.01%

48.02%

72.75%

 

41.01%

45.36%

72.75%

 

Allowance for Loans Losses / Total Loans to customers

 

2.61%

2.62%

2.56%

 

2.61%

2.48%

2.56%

 

Provision for Loan Losses / Avg. Loans to customers (4)

 

1.63%

2.15%

0.72%

 

1.63%

1.23%

0.72%

                   

Operating and Productivity Ratios

               
 

Operating Expenses / Operating Revenues

 

42.95%

48.91%

46.60%

 

42.95%

50.31%

46.60%

 

Operating Expenses / Average Total Assets (3) (4)

 

2.86%

3.25%

3.02%

 

2.86%

3.36%

3.02%

                   

Average Balance Sheet Data (1)(3)(7)

               
 

Avg. Interest Earnings Assets  (million Ch$)

 

16,069,923

16,322,095

17,371,122

 

16,069,923

16,219,299

17,371,122

 

Avg. Assets  (million Ch$)

 

17,390,553

17,921,464

18,753,606

 

17,390,553

17,529,404

18,753,606

 

Avg. Equity  (million Ch$)

 

1,362,948

1,396,007

1,449,997

 

1,362,948

1,365,799

1,449,997

 

Avg. Adjusted Shareholders Equity (million Ch$) (6)

 

1,526,394

1,624,370

1,662,708

 

1,526,394

1,529,814

1,662,708

 

Avg. Loans to customers (million Ch$)

 

13,150,515

14,025,880

14,601,785

 

13,150,515

13,538,600

14,601,785

 

Avg. Interest Bearing Liabilities  (million Ch$)

 

10,827,955

10,786,034

11,328,187

 

10,827,955

10,723,557

11,328,187

                   

Additional Data

               
 

Exchange rate (Ch$)

 

526.29

468.37

482.08

 

526.29

468.37

482.08

 

Employees

 

         14,065

          14,016

          14,143

 

          14,065

          14,016

          14,143

                   

Notes

               

(1) These figures were expressed in nominal Chilean pesos.

   

(2) The figures were calculated considering the nominal net income, the shares outstanding and the exchange rate existing at the end of each period.

(3) The ratios were calculated as an average of daily balances.  

   

(4) Annualized data.

   

(5) ROAE excludes provisions for minimum dividends.

   

(6) Adjusted by provisions for minimum dividends.

   

(7) Includes certain reclassifications to conform with 2011 new presentation.

   

 

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis.

 

All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated.  All figures expressed in US dollars (except earnings per ADR) were converted using the exchange rate of Ch$482.08 for US$1.00 as of March 31, 2011. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

 

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English.

 

 


 

 

SUMMARY OF DIFFERENCES BETWEEN CHILEAN GAAP AND IFRS

 

The most significant differences are as follows:

 

·         Under Chilean GAAP, the merger of Banco de Chile and Citibank Chile was accounted for under the pooling-of-interest method, while under IFRS, and for external financial reporting purposes, the merger of the two banks was accounted for as a business combination in which the Bank is the acquirer as required by IFRS 3 “Business Combinations”. Under IFRS 3, the Bank recognized all acquired net assets at fair value as determined at the acquisition date, as well as the goodwill resulting from the purchase price consideration in excess of net assets recognized. 

·         Allowances for loan losses are calculated based on specific guidelines set by the Chilean Superintendency of Banks based on an expected losses approach. Under IFRS, IAS 39 “Financial instruments: Recognition and Measurement,” allowances for loan losses should be adequate to cover losses in the loan portfolio at the respective balance sheet dates based on an analysis of estimated future cash flows.  According to Chilean GAAP, the Bank records additional allowances related to expected losses not yet incurred, whereas under IFRS these expected losses must not be recognized. 

·         Assets received in lieu of payments are measured at historical cost or fair value, less cost to sell, if lower, on a portfolio basis and written-off if not sold after a certain period in accordance with specific guidelines set by the Chilean Superintendency of Banks. Under IFRS, these assets are deemed non-current assets held-for-sale and their accounting treatment is set by IFRS 5 “Non-current assets held for sale and Discontinued operations”. In accordance with IFRS 5 these assets are measured at historical cost or fair value, less cost to sell, if lower.  Accordingly, under IFRS these assets are not written off unless impaired. 

·         Chilean companies are required to distribute at least 30% of their net income to shareholders unless a majority of shareholders approve the retention of profits. In accordance with Chilean GAAP, the Bank records a minimum dividend allowance based on its distribution policy, which requires distribution of at least 70% of the period net income, as permitted by the Chilean Superintendency of Banks. Under IFRS, only the portion of dividends that is required to be distributed by Chilean Law must be recorded, i.e., 30% as required by Chilean Corporations Law.

 

FORWARD-LOOKING INFORMATION

 

The information contained herein incorporates by reference statements which constitute ‘‘forward-looking statements,’’ in that they include statements regarding the intent, belief or current expectations of our directors and officers with respect to our future operating performance. Such statements include any forecasts, projections and descriptions of anticipated cost savings or other synergies. You should be aware that any such forward-looking statements are not guarantees of future performance and may involve risks and uncertainties, and that actual results may differ from those set forth in the forward-looking statements as a result of various factors (including, without limitations, the actions of competitors, future global economic conditions, market conditions, foreign exchange rates, and operating and financial risks related to managing growth and integrating acquired businesses), many of which are beyond our control. The occurrence of any such factors not currently expected by us would significantly alter the results set forth in these statements.

Factors that could cause actual results to differ materially and adversely include, but are not limited to:

 

·      changes in general economic, business or political or other conditions in Chile or changes in general economic or business conditions in Latin America;

·      changes in capital markets in general that may affect policies or attitudes toward lending to Chile or Chilean companies;

·      unexpected developments in certain existing litigation;

·      increased costs;

·      unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms.

                                                                                                                                            

Undue reliance should not be placed on such statements, which speak only as of the date that they were made. Our independent public accountants have not examined or compiled the forward-looking statements and, accordingly, do not provide any assurance with respect to such statements. These cautionary statements should be considered in connection with any written or oral forward-looking statements that we may issue in the future. We do not undertake any obligation to release publicly any revisions to such forward-looking statements after completion of this offering to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

 

CONTACTS      

 

Mr. Pablo Mejía

Head of Investor Relations

Banco de Chile

Phone Nr. (56-2) 653 3554

Email: pmejiar@bancochile.cl

 

Mr. Rolando Arias

Research & Planning Manager

Banco de Chile

Phone Nr. (56-2) 653 3535

Email: rarias@bancochile.cl

 

 


 

 


 

SIGNATURE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date: May 3, 2011

 

 

 


 

 

 

 

 Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:   

Arturo Tagle Q.

CEO