(Mark One)
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended December 31, 2011
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from ___________to___________
|
|
Commission File Number: 001-32268
|
Maryland
|
11-3715772
|
||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
||
30 S. Meridian Street, Suite 1100
|
|||
Indianapolis, Indiana 46204
|
|||
(Address of principal executive offices) (Zip code)
|
|||
(317) 577-5600
|
|||
(Registrant’s telephone number, including area code)
|
|||
Title of each class
|
Name of each exchange on which registered
|
||
Common Shares, $0.01 par value
|
New York Stock Exchange
|
||
8.25% Series A Cumulative Redeemable Perpetual Preferred Shares
|
New York Stock Exchange
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|||||
(do not check if a smaller reporting company)
|
Page
|
|||
Item No.
|
|||
Part I
|
|||
1.
|
Business
|
2
|
|
1A.
|
Risk Factors
|
8
|
|
1B.
|
Unresolved Staff Comments
|
23
|
|
2.
|
Properties
|
24
|
|
3.
|
Legal Proceedings
|
36
|
|
4.
|
Mine Safety Disclosures
|
36
|
|
Part II
|
|||
5.
|
Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
37
|
|
6.
|
Selected Financial Data
|
40
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
41
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
66
|
|
8.
|
Financial Statements and Supplementary Data
|
67
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
68
|
|
9A.
|
Controls and Procedures
|
68
|
|
9B.
|
Other Information
|
70
|
|
Part III
|
|||
10.
|
Trustees, Executive Officers and Corporate Governance
|
70
|
|
11.
|
Executive Compensation
|
70
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
70
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
70
|
|
14.
|
Principal Accountant Fees and Services
|
70
|
|
Part IV
|
|||
15.
|
Exhibits, Financial Statement Schedule
|
71
|
|
Signatures
|
72
|
·
|
In June 2011, we entered into an amended and restated three-year $200 million unsecured revolving credit facility with a one-year extension option. Terms of the agreement include pricing at LIBOR plus 225 to 325 basis points depending on the Company’s leverage and an expansion feature allowing up to $300 million of total borrowing capacity, subject to certain conditions.
|
|
Secured Financing Activity
|
·
|
In December 2011, we closed on a $16.8 million loan secured by the Eastgate Pavilion property to replace the existing secured variable rate loan that was scheduled to mature in April 2012. The loan has a maturity date of December 31, 2016 and a variable interest rate of LIBOR plus 225 basis points;
|
·
|
In August 2011, we closed on $82 million of nonrecourse loans secured by our Bayport Commons, Eddy Street Commons, Hamilton Crossing, Boulevard Crossing, Publix at Acworth, and Naperville Marketplace properties. Each of these loans has a ten-year term and a fixed interest rate of 5.44%;
|
·
|
In March 2011, we closed on a $7.8 million loan secured by land held for development in Naples, Florida. The loan has a 30-month term and a variable interest rate of LIBOR plus 300 basis points; and
|
·
|
In March 2011, we closed on a $21.0 million loan secured by the International Speedway Square property in Daytona, Florida. The loan has a ten-year term and a fixed interest rate of 5.77%.
|
·
|
Draws totaling $15.7 million were made on the variable rate construction loans related to the Eddy Street, Commons, Cobblestone Plaza, South Elgin Commons, and Rivers Edge developments;
|
·
|
In November 2011, we closed on a $62 million construction loan to fund the construction of the Delray Marketplace development in Delray Beach, Florida. The loan has a maturity date of November 18, 2014 and variable interest rate of LIBOR plus 200 basis points, which reduces to 175 basis points when a coverage ratio of 1.0 is achieved; and
|
·
|
In December 2011, we closed on a $4.7 million construction loan to fund the construction of the Zionsville Walgreen’s development in Zionsville, Indiana. The loan has a maturity date of June 30, 2015 and a variable interest rate of LIBOR plus 225 basis points.
|
·
|
Rivers Edge in Indianapolis, Indiana was substantially completed and transitioned to the operating portfolio. This Indianapolis, Indiana center was successfully redeveloped and is 100% leased. The center is anchored by Nordstrom Rack, The Container Store, and buy buy Baby. Additional anchors Arhaus Furniture and an expanded BGI Fitness are projected to open in mid-2012;
|
·
|
Cobblestone Plaza in Fort Lauderdale, Florida was substantially completed and transitioned to the operating portfolio. As of December 31, 2011, this Whole Foods-anchored center was 92.2% leased; and
|
·
|
South Elgin Commons, Phase II, in Chicago, Illinois was completed and transitioned to the operating portfolio. This project is 100.0% leased and is anchored by Toys “R” Us/Babies “R” Us and Ross Stores and a non-owned Super Target.
|
·
|
Delray Marketplace in Delray Beach, Florida was transitioned to an in-process development in 2011. This center will be anchored by Publix and Frank Theatres along with multiple shop retailers including Charming Charlie’s, Chico’s, Jos. A Bank, Max’s Grille, and White House | Black Market. The Company closed on a $62 million construction loan in November 2011 to fund future costs. The Company anticipates that total project costs of the development will be $93 million, of which $51.7 million had been incurred as of December 31, 2011;
|
·
|
Oleander Pointe in Wilmington, North Carolina was acquired in February 2011. Subsequent to the acquisition, we executed a lease termination with the old anchor and a new lease with Whole Foods and transitioned the property to an in-process redevelopment. The Company anticipates its total investment in the redevelopment will be $5 million, of which $1.7 million had been incurred as of December 31, 2011;
|
·
|
Four Corner Square/Maple Valley near Seattle, Washington was transitioned to an in-process development in 2011. In addition to the existing center, we also own approximately ten acres of adjacent land for the expansion of the shopping center. The center will be anchored by Johnson’s Home & Garden, Walgreens, and Grocery Outlet. The Company currently anticipates its total investment in the redevelopment and expansion will be approximately $23.5 million (net of projected property sales), of which $11.2 million had been incurred as of December 31, 2011;
|
·
|
New Hill Place – Phase I in Raleigh, North Carolina was transitioned to an in-process development in 2011. This center will be anchored by Dick’s Sporting Goods, Marshall’s, Michael’s, and Petco and a non-owned Target. The Company anticipates its total investment in the development will be $57 million, of which $17.1 million had been incurred as of December 31, 2011; and
|
·
|
Walgreens in Zionsville, Indiana was transitioned to an in-process development in 2011. The Company anticipates its total investment in the single-tenant development will be $5.2 million, of which $2.4 million had been incurred as of December 31, 2011.
|
·
|
Oleander Pointe, a 52,000 square foot, retail shopping center in Wilmington, North Carolina, was acquired in February 2011 for a purchase price of $3.5 million. The Company is currently redeveloping this property, and the Whole Foods anchor is scheduled to open in May 2012;
|
·
|
The Centre is an 81,000 square foot shopping center located in Carmel, Indiana, a suburb of Indianapolis. In February 2011, we completed the acquisition of the remaining 40% interest in the property from our joint venture partners and assumed leasing and management responsibilities. The purchase price was approximately $2.2 million, including the settlement of a $0.6 million loan made by the Company; and
|
·
|
Lithia Crossing, an 87,000 square foot, retail shopping center in Tampa, Florida, was acquired in June 2011 for a purchase price of $13.3 million.
|
·
|
Operating Strategy: Maximizing the internal growth in revenue from our operating properties by leasing and re-leasing those properties to a diverse group of retail tenants at increasing rental rates, when possible, and redeveloping or renovating certain properties to make them more attractive to existing and prospective tenants and consumers or to permit additional or more productive uses of the properties;
|
·
|
Growth Strategy: Using debt and equity capital prudently to redevelop or renovate our existing properties, selectively acquire additional retail properties and develop shopping centers on land parcels that we currently own where we believe that investment returns would meet or exceed internal benchmarks; and
|
·
|
Financing and Capital Preservation Strategy: Maintaining a strong balance sheet with sufficient flexibility to fund our operating and investment activities in a cost-effective manner; funding sources include borrowings under our existing revolving credit facility, new secured debt, accessing the public securities markets when conditions are favorable, with internally generated funds and proceeds from selling land and properties that no longer fit our strategy, and investment in strategic joint ventures. We continuously monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities.
|
·
|
increasing rental rates upon the renewal of expiring leases or re-leasing space to new tenants while minimizing vacancy to the extent possible;
|
·
|
maximizing the occupancy of our existing operating portfolio;
|
·
|
maximizing tenant absorption and minimizing tenant turnover;
|
·
|
maintaining efficient leasing and property management strategies to emphasize and maximize rent growth and cost-effective facilities;
|
·
|
maintaining a diverse tenant mix in an effort to limit our exposure to the financial condition of any one tenant or any category of tenants;
|
·
|
monitoring the physical appearance, condition, and design of our properties and other improvements located on our properties to maximize our ability to attract customers;
|
·
|
actively managing costs to minimize overhead and operating costs;
|
·
|
maintaining strong tenant and retailer relationships in order to avoid rent interruptions and reduce marketing, leasing and tenant improvement costs that result from re-tenanting space; and
|
·
|
taking advantage of under-utilized land or existing square footage, reconfiguring properties for better use, or adding ancillary income areas to existing facilities.
|
·
|
continually evaluating our operating properties for redevelopment and renovation opportunities that we believe will make them more attractive for leasing to new tenants or re-leasing to existing tenants at increased rental rates;
|
·
|
capitalizing on future development opportunities on currently owned land parcels through the achievement of anchor and small shop pre-leasing targets and obtaining financing prior to commencing construction;
|
·
|
disposing of selected assets that no longer meet our long-term investment criteria and recycling the resulting capital into assets that provide maximum returns and upside potential in desirable markets; and
|
·
|
selectively pursuing the acquisition of retail operating properties and portfolios in markets with attractive demographics which we believe can support retail development and therefore attract strong retail tenants.
|
·
|
the expected returns and related risks associated with investments in these potential opportunities relative to our combined cost of capital to make such investments;
|
·
|
the current and projected cash flow and market value of the property, and the potential to increase cash flow and market value if the property were to be successfully re-leased or redeveloped;
|
·
|
the price being offered for the property, the current and projected operating performance of the property, the tax consequences of the sale and other related factors;
|
·
|
the current tenant mix at the property and the potential future tenant mix that the demographics of the property could support, including the presence of one or more additional anchors (for example, value retailers, grocers, soft goods stores, office supply stores, or sporting goods retailers), as well as an overall diverse tenant mix that includes restaurants, shoe and clothing retailers, specialty shops and service retailers such as banks, dry cleaners and hair salons, some of which provide staple goods to the community and offer a high level of convenience;
|
·
|
the configuration of the property, including ease of access, abundance of parking, maximum visibility, and the demographics of the surrounding area; and
|
·
|
the level of success of existing properties in the same or nearby markets.
|
·
|
prudently managing our balance sheet, including reducing the aggregate amount of indebtedness outstanding under our unsecured revolving credit facility so that we have additional capacity available to fund our development and redevelopment projects and pay down maturing debt if refinancing that debt is not feasible;
|
·
|
extending the maturity dates of and/or refinancing of our near-term mortgage, construction and other indebtedness. Subsequent to December 31, 2011, we retired $45 million of our 2012 maturities, leaving $11 million to be addressed over the balance of the year. We are pursuing financing alternative to enable us to repay, refinance, or extend the maturity date of this loan;
|
·
|
staggering our maturities with long-term debt on recently completed projects;
|
·
|
entering into construction loans typically prior to commencement of construction to fund our in-process developments, redevelopments, and future developments;
|
·
|
raising additional capital through the issuance of common shares, preferred shares or other securities;
|
·
|
managing our exposure to interest rate increases on our variable-rate debt through the use of fixed rate hedging transactions and securing property specific long-term nonrecourse financing; and
|
·
|
investing in joint venture arrangements in order to access less expensive capital and to mitigate risk.
|
·
|
risks related to our operations;
|
·
|
risks related to our organization and structure; and
|
·
|
risks related to tax matters.
|
·
|
requiring us to use a substantial portion of our funds from operations to pay principal and interest, which reduces the amount available for distributions;
|
·
|
placing us at a competitive disadvantage compared to our competitors that have less debt;
|
·
|
making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions; and
|
·
|
limiting our ability to borrow more money for operating or capital needs or to finance development and acquisitions in the future.
|
·
|
adverse changes in the national, regional and local economic climate, particularly in: Indiana, where 40% of our owned square footage and total annualized base rent is located; Florida, where 24% of our owned square footage and total annualized base rent is located; and Texas, where 18% of our owned square footage and 16% of our total annualized base rent is located;
|
·
|
tenant bankruptcies;
|
·
|
local oversupply of rental space, increased competition or reduction in demand for rentable space;
|
·
|
inability to collect rent from tenants, or having to provide significant rent concessions to tenants;
|
·
|
vacancies or our inability to rent space on favorable terms;
|
·
|
changes in market rental rates;
|
·
|
inability to finance property development, tenant improvements and acquisitions on favorable terms;
|
·
|
increased operating costs, including costs incurred for maintenance, insurance premiums, utilities and real estate taxes;
|
·
|
the need to periodically fund the costs to repair, renovate and re-lease space;
|
·
|
decreased attractiveness of our properties to tenants;
|
·
|
weather conditions that may increase or decrease energy costs and other weather-related expenses (such as snow removal costs);
|
·
|
costs of complying with changes in governmental regulations, including those governing usage, zoning, the environment and taxes;
|
·
|
civil unrest, acts of terrorism, earthquakes, hurricanes and other national disasters or acts of God that may result in underinsured or uninsured losses;
|
·
|
the relative illiquidity of real estate investments;
|
·
|
changing demographics; and
|
·
|
changing traffic patterns.
|
·
|
we may share decision-making authority with our joint venture partners regarding certain major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as the sale of the property or the making of additional capital contributions for the benefit of the property, which may prevent us from taking actions that are opposed by our joint venture partners;
|
·
|
prior consent of our joint venture partners may be required for a sale or transfer to a third party of our interests in the joint venture, which restricts our ability to dispose of our interest in the joint venture;
|
·
|
our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
|
·
|
our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
|
·
|
disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that would increase our expenses and distract our officers and/or trustees from focusing their time and effort on our business, and possibly disrupt the day-to-day operations of the property such as by delaying the implementation of important decisions until the conflict or dispute is resolved; and
|
·
|
we may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments and the activities of a joint venture could adversely affect our ability to qualify as a REIT, even though we may not control the joint venture.
|
·
|
abandonment of development activities after expending resources to determine feasibility;
|
·
|
construction delays or cost overruns that may increase project costs;
|
·
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller, may fail to reveal various liabilities or defects or identify necessary repairs until after the property is acquired, which could reduce the cash flow from the property or increase our acquisition costs;
|
·
|
as a result of competition for attractive development and acquisition opportunities, we may be unable to acquire assets as we desire or the purchase price may be significantly elevated, which may impede our growth;
|
·
|
financing risks;
|
·
|
the failure to meet anticipated occupancy or rent levels;
|
·
|
failure to receive required zoning, occupancy, land use and other governmental permits and authorizations and changes in applicable zoning and land use laws; and
|
·
|
the consent of third parties such as tenants, mortgage lenders and joint venture partners may be required, and those consents may be difficult to obtain or could be withheld.
|
·
|
existing environmental studies with respect to our properties reveal all potential environmental liabilities;
|
·
|
any previous owner, occupant or tenant of one of our properties did not create any material environmental condition not known to us;
|
·
|
the current environmental condition of our properties will not be affected by tenants and occupants, by the condition of nearby properties, or by other unrelated third parties; or
|
·
|
future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations or the interpretation thereof) will not result in environmental liabilities.
|
·
|
our financial condition and operating performance and the performance of other similar companies;
|
·
|
actual or anticipated differences in our quarterly operating results;
|
·
|
changes in our revenues or earnings estimates or recommendations by securities analysts;
|
·
|
publication by securities analysts of research reports about us or our industry;
|
·
|
additions and departures of key personnel;
|
·
|
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
·
|
the reputation of REITs generally and the reputation of REITs with portfolios similar to ours;
|
·
|
the attractiveness of the securities of REITs in comparison to securities issued by other entities (including securities issued by other real estate companies);
|
·
|
an increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for our shares;
|
·
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
·
|
speculation in the press or investment community;
|
·
|
actions by institutional shareholders or hedge funds;
|
·
|
increase or decrease in dividends;
|
·
|
changes in accounting principles;
|
·
|
terrorist acts; and
|
·
|
general market conditions, including factors unrelated to our performance.
|
·
|
discourage a tender offer or other transactions or a change in management or control that might involve a premium price for our shares or otherwise be in the best interests of our shareholders; or
|
·
|
compel a shareholder who has acquired our shares in excess of these ownership limitations to dispose of the additional shares and, as a result, to forfeit the benefits of owning the additional shares. Any acquisition of our common shares in violation of these ownership restrictions will be void ab initio and will result in automatic transfers of our common shares to a charitable trust, which will be responsible for selling the common shares to permitted transferees and distributing at least a portion of the proceeds to the prohibited transferees.
|
·
|
“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
|
·
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.
|
·
|
general market conditions;
|
·
|
the market’s perception of our growth potential;
|
·
|
our current debt levels;
|
·
|
our current and potential future earnings;
|
·
|
our cash flow and cash distributions;
|
·
|
our ability to qualify as a REIT for federal income tax purposes; and
|
·
|
the market price of our common shares.
|
Property1
|
State
|
MSA
|
Year Built/Renovated
|
Year Added to Operating Portfolio
|
Acquired, Redeveloped, or Developed
|
Total GLA2
|
Owned GLA2
|
Percentage of Owned
GLA Leased3
|
|||||||||||||||
Bayport Commons7
|
FL
|
Oldsmar
|
2008
|
2008
|
Developed
|
268,556 | 97,112 | 91.3 | % | ||||||||||||||
Cobblestone Plaza
|
FL
|
Ft. Lauderdale
|
2011
|
2011
|
Developed
|
143,493 | 133,214 | 92.2 | % | ||||||||||||||
Coral Springs
|
FL
|
Ft. Lauderdale
|
2004/2010 | 2004 |
Redeveloped
|
46,079 | 46,079 | 100.0 | % | ||||||||||||||
Estero Town Commons
|
FL
|
Naples
|
2006 | 2007 |
Developed
|
206,600 | 25,631 | 72.6 | % | ||||||||||||||
Indian River Square
|
FL
|
Vero Beach
|
1997/2004 | 2005 |
Acquired
|
379,246 | 142,706 | 93.5 | % | ||||||||||||||
International Speedway Square
|
FL
|
Daytona
|
1999 | 1999 |
Developed
|
242,995 | 233,495 | 92.7 | % | ||||||||||||||
King's Lake Square
|
FL
|
Naples
|
1986 | 2003 |
Acquired
|
85,497 | 85,497 | 90.5 | % | ||||||||||||||
Lithia Crossing
|
FL
|
Tampa
|
1993 | 2011 |
Acquired
|
86,950 | 81,504 | 87.9 | % | ||||||||||||||
Pine Ridge Crossing
|
FL
|
Naples
|
1993 | 2006 |
Acquired
|
258,874 | 105,515 | 96.3 | % | ||||||||||||||
Riverchase Plaza
|
FL
|
Naples
|
1991/2001 | 2006 |
Acquired
|
78,380 | 78,380 | 95.5 | % | ||||||||||||||
Shops at Eagle Creek
|
FL
|
Naples
|
1983 | 2003 |
Redeveloped
|
72,271 | 72,271 | 52.0 | % | ||||||||||||||
Tarpon Springs Plaza
|
FL
|
Naples
|
2007 | 2007 |
Developed
|
276,346 | 82,547 | 95.1 | % | ||||||||||||||
Wal-Mart Plaza
|
FL
|
Gainesville
|
1970 | 2004 |
Acquired
|
177,826 | 177,826 | 90.9 | % | ||||||||||||||
Waterford Lakes Village
|
FL
|
Orlando
|
1997 | 2004 |
Acquired
|
77,948 | 77,948 | 96.1 | % | ||||||||||||||
Kedron Village
|
GA
|
Atlanta
|
2006 | 2006 |
Developed
|
282,125 | 157,409 | 90.8 | % | ||||||||||||||
Publix at Acworth
|
GA
|
Atlanta
|
1996 | 2004 |
Acquired
|
69,628 | 69,628 | 81.6 | % | ||||||||||||||
The Centre at Panola
|
GA
|
Atlanta
|
2001 | 2004 |
Acquired
|
73,079 | 73,079 | 98.2 | % | ||||||||||||||
Fox Lake Crossing
|
IL
|
Chicago
|
2002 | 2005 |
Acquired
|
99,072 | 99,072 | 89.4 | % | ||||||||||||||
Naperville Marketplace
|
IL
|
Chicago
|
2008 | 2008 |
Developed
|
169,600 | 83,758 | 98.1 | % | ||||||||||||||
South Elgin Commons
|
IL
|
Chicago
|
2009 | 2009 |
Developed
|
128,000 | 128,000 | 100.0 | % | ||||||||||||||
50 South Morton
|
IN
|
Indianapolis
|
1999 | 1999 |
Developed
|
2,000 | 2,000 | 100.0 | % | ||||||||||||||
54th & College
|
IN
|
Indianapolis
|
2008 | 2008 |
Developed
|
20,100 | — | * | |||||||||||||||
Beacon Hill7
|
IN
|
Crown Point
|
2006 | 2007 |
Developed
|
127,821 | 57,191 | 73.1 | % | ||||||||||||||
Boulevard Crossing
|
IN
|
Kokomo
|
2004 | 2004 |
Developed
|
213,696 | 123,629 | 93.3 | % | ||||||||||||||
Bridgewater Marketplace
|
IN
|
Indianapolis
|
2008 | 2008 |
Developed
|
50,820 | 25,975 | 68.3 | % | ||||||||||||||
Cool Creek Commons
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
137,107 | 124,583 | 96.4 | % | ||||||||||||||
Eddy Street Commons (Retail only)
|
IN
|
South Bend
|
2009 | 2010 |
Developed
|
88,143 | 88,143 | 93.8 | % | ||||||||||||||
Fishers Station4
|
IN
|
Indianapolis
|
1989 | 2004 |
Acquired
|
116,885 | 116,885 | 91.1 | % | ||||||||||||||
Geist Pavilion
|
IN
|
Indianapolis
|
2006 | 2006 |
Developed
|
64,114 | 64,114 | 72.8 | % | ||||||||||||||
Glendale Town Center
|
IN
|
Indianapolis
|
1958/2008 | 2008 |
Redeveloped
|
685,827 | 403,198 | 97.6 | % | ||||||||||||||
Greyhound Commons
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
153,187 | — | * | |||||||||||||||
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
1999 | 2004 |
Acquired
|
87,353 | 82,353 | 98.3 | % | ||||||||||||||
Red Bank Commons
|
IN
|
Evansville
|
2005 | 2006 |
Developed
|
324,308 | 34,258 | 77.8 | % | ||||||||||||||
Rivers Edge
|
IN
|
Indianapolis
|
2011 | 2011 |
Redeveloped
|
149,209 | 149,209 | 100.0 | % | ||||||||||||||
Stoney Creek Commons
|
IN
|
Indianapolis
|
2000 | 2000 |
Developed
|
189,527 | 49,330 | 100.0 | % | ||||||||||||||
The Corner
|
IN
|
Indianapolis
|
1984/2003 | 1984 |
Developed
|
42,612 | 42,612 | 92.9 | % | ||||||||||||||
Traders Point
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
348,835 | 279,684 | 99.2 | % | ||||||||||||||
Traders Point II
|
IN
|
Indianapolis
|
2005 | 2005 |
Developed
|
46,600 | 46,600 | 64.4 | % | ||||||||||||||
Whitehall Pike
|
IN
|
Bloomington
|
1999 | 1999 |
Developed
|
128,997 | 128,997 | 100.0 | % | ||||||||||||||
Zionsville Place
|
IN
|
Indianapolis
|
2006 | 2006 |
Developed
|
12,400 | 12,400 | 100.0 | % | ||||||||||||||
Ridge Plaza
|
NJ
|
Oak Ridge
|
2002 | 2003 |
Acquired
|
115,088 | 115,088 | 81.6 | % | ||||||||||||||
Eastgate Pavilion
|
OH
|
Cincinnati
|
1995 | 2004 |
Acquired
|
236,230 | 236,230 | 100.0 | % | ||||||||||||||
Cornelius Gateway7
|
OR
|
Portland
|
2006 | 2007 |
Developed
|
35,800 | 21,324 | 62.3 | % | ||||||||||||||
Shops at Otty5
|
OR
|
Portland
|
2004 | 2004 |
Developed
|
154,845 | 9,845 | 100.0 | % | ||||||||||||||
Burlington Coat Factory6
|
TX
|
San Antonio
|
1992/2000 | 2000 |
Redeveloped
|
107,400 | 107,400 | 100.0 | % | ||||||||||||||
Cedar Hill Village
|
TX
|
Dallas
|
2002 | 2004 |
Acquired
|
139,092 | 44,214 | 94.2 | % | ||||||||||||||
Market Street Village
|
TX
|
Hurst
|
1970/2004 | 2005 |
Acquired
|
163,625 | 156,625 | 100.0 | % | ||||||||||||||
Plaza at Cedar Hill
|
TX
|
Dallas
|
2000 | 2004 |
Acquired
|
303,531 | 303,531 | 95.3 | % | ||||||||||||||
Plaza Volente
|
TX
|
Austin
|
2004 | 2005 |
Acquired
|
160,333 | 156,333 | 92.1 | % | ||||||||||||||
Preston Commons
|
TX
|
Dallas
|
2002 | 2002 |
Developed
|
142,539 | 27,539 | 77.4 | % | ||||||||||||||
Sunland Towne Centre
|
TX
|
El Paso
|
1996 | 2004 |
Acquired
|
312,450 | 306,437 | 97.6 | % | ||||||||||||||
50th & 12th
|
WA
|
Seattle
|
2004 | 2004 |
Developed
|
14,500 | 14,500 | 100.0 | % | ||||||||||||||
Gateway Shopping Center
|
WA
|
Seattle
|
2008 | 2008 |
Developed
|
285,200 | 99,444 | 94.8 | % | ||||||||||||||
Sandifur Plaza7
|
WA
|
Pasco
|
2008 | 2008 |
Developed
|
12,552 | 12,552 | 82.5 | % | ||||||||||||||
TOTAL
|
8,395,291 | 5,492,894 | 93.3 | % |
____________________
|
||
*
|
Property consists of ground leases only and, therefore, no Owned GLA. 54th & College is a single ground lease property; Greyhound Commons has two of four outlots leased.
|
|
1
|
All properties are wholly owned, except as indicated. Unless otherwise noted, each property is owned in fee simple by the Company.
|
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space, and non-owned structures on ground leases.
|
|
3
|
Percentage of Owned GLA Leased reflects Owned GLA leased as of December 31, 2011, except for Greyhound Commons and 54th & College (see * ).
|
|
4
|
This property is divided into two parcels: a grocery store and small shops. The Company owns a 25% interest in the small shops parcel through a joint venture and a 100% interest in the grocery store. The joint venture partner is entitled to an annual preferred payment of $106,000. All remaining cash flow is distributed to the Company.
|
|
5
|
The Company does not own the land at this property. It has leased the land pursuant to two ground leases that expires in 2017. The Company has six five-year renewal options and a right of first refusal to purchase the land.
|
|
6
|
The Company does not own the land at this property. It has leased the land pursuant to a ground lease that expires in 2012. The Company has six five-year options to renew this lease.
|
|
7
|
The Company owns and manages the following properties through joint ventures with third parties: Beacon Hill (50%); Cornelius Gateway (80%); Bayport Commons (60%); and Sandifur Plaza (95%).
|
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased Owned GLA2
|
Major Tenants and
Non-Owned Anchors3
|
||||||||||||||||||
Bayport Commons
|
FL
|
Oldsmar
|
$ | 13,070,487 | $ | 1,621,013 | $ | — | $ | 1,621,013 | 2.28 | % | $ | 18.29 |
Petsmart, Best Buy, Michaels, Target (non-owned)
|
||||||||||||
Cobblestone Plaza
|
FL
|
Ft. Lauderdale
|
33,637,744 | 2,950,595 | 250,000 | 3,200,595 | 4.50 | % | 24.02 |
Whole Foods, Party City, All Pets Emporium
|
|||||||||||||||||
Coral Springs
|
FL
|
Ft. Lauderdale
|
— | 663,538 | — | 663,538 | 0.93 | % | 14.40 |
Toys “R” Us/Babies “R” Us, Lowe’s Home Improvement (non-owned), Wal-Mart (non-owned)
|
|||||||||||||||||
Estero Town Commons
|
FL
|
Naples
|
10,500,000 | 485,359 | 750,000 | 1,235,359 | 1.74 | % | 26.08 |
Lowe's Home Improvement
|
|||||||||||||||||
Indian River Square
|
FL
|
Vero Beach
|
12,853,758 | 1,401,093 | — | 1,401,093 | 1.97 | % | 10.50 |
Beall's, Office Depot, Target (non-owned),
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
International Speedway Square
|
FL
|
Daytona
|
20,835,938 | 2,191,935 | 405,475 | 2,597,410 | 3.65 | % | 10.13 |
Bed Bath & Beyond, Stein Mart, Old Navy, Staples,
Michaels, Dick’s Sporting Goods
|
|||||||||||||||||
King's Lake Square
|
FL
|
Naples
|
— | 999,293 | — | 999,293 | 1.40 | % | 12.91 |
Publix, Retro Fitness
|
|||||||||||||||||
Lithia Crossing
|
FL
|
Tampa
|
— | 1,003,212 | 72,000 | 1,075,212 | 1.51 | % | 14.00 |
Stein Mart
|
|||||||||||||||||
Pine Ridge Crossing
|
FL
|
Naples
|
17,470,402 | 1,622,611 | — | 1,622,611 | 2.28 | % | 15.97 |
Publix, Target (non-owned), Beall's (non-owned)
|
|||||||||||||||||
Riverchase Plaza
|
FL
|
Naples
|
10,482,241 | 1,045,378 | — | 1,045,378 | 1.47 | % | 13.97 |
Publix
|
|||||||||||||||||
Shops at Eagle Creek
|
FL
|
Naples
|
— | 610,844 | 55,104 | 665,948 | 0.94 | % | 16.27 |
Staples, Lowe’s Home Improvement (non-owned)
|
|||||||||||||||||
Tarpon Springs Plaza
|
FL
|
Naples
|
12,187,942 | 1,609,775 | 100,000 | 1,709,775 | 2.40 | % | 20.50 |
Cost Plus, AC Moore, Staples, Target (non-owned)
|
|||||||||||||||||
Wal-Mart Plaza
|
FL
|
Gainesville
|
— | 856,486 | — | 856,486 | 1.20 | % | 5.30 |
Books-A-Million, Save-A-Lot, Wal-Mart
|
|||||||||||||||||
Waterford Lakes Village
|
FL
|
Orlando
|
— | 906,987 | — | 906,987 | 1.27 | % | 12.11 |
Winn-Dixie
|
|||||||||||||||||
Kedron Village
|
GA
|
Atlanta
|
29,700,000 | 2,422,736 | — | 2,422,736 | 3.40 | % | 16.95 |
Bed Bath & Beyond, Ross, PETCO, Target (non-owned)
|
|||||||||||||||||
Publix at Acworth
|
GA
|
Atlanta
|
7,070,510 | 632,643 | — | 632,643 | 0.89 | % | 11.13 |
Publix
|
|||||||||||||||||
The Centre at Panola
|
GA
|
Atlanta
|
3,257,178 | 869,502 | — | 869,502 | 1.22 | % | 12.11 |
Publix
|
|||||||||||||||||
Fox Lake Crossing
|
IL
|
Chicago
|
10,799,299 | 1,166,027 | — | 1,166,027 | 1.64 | % | 13.17 |
Dominick's Finer Foods, Dollar Tree
|
|||||||||||||||||
Naperville Marketplace
|
IL
|
Chicago
|
9,560,127 | 1,044,205 | — | 1,044,205 | 1.47 | % | 12.71 |
TJ Maxx, PetSmart, Caputo’s (non-owned)
|
|||||||||||||||||
South Elgin Commons
|
IL
|
Chicago
|
13,252,337 | 1,771,900 | — | 1,771,900 | 2.49 | % | 13.84 |
LA Fitness, Target (non-owned), Ross, Toys “R” Us/Babies “R” Us
|
|||||||||||||||||
50 South Morton
|
IN
|
Indianapolis
|
— | 126,000 | — | 126,000 | 0.18 | % | 63.00 | ||||||||||||||||||
54th & College
|
IN
|
Indianapolis
|
— | — | 260,000 | 260,000 | 0.37 | % | — |
The Fresh Market (non-owned)
|
|||||||||||||||||
Beacon Hill
|
IN
|
Crown Point
|
7,217,850 | 587,251 | — | 587,251 | 0.83 | % | 14.05 |
Strack & VanTill (non-owned), Walgreens (non-owned)
|
|||||||||||||||||
Boulevard Crossing
|
IN
|
Kokomo
|
13,593,310 | 1,598,782 | — | 1,598,782 | 2.25 | % | 13.86 |
PETCO, TJ Maxx, Ulta Salon, Kohl's (non-owned)
|
|||||||||||||||||
Bridgewater Marketplace
|
IN
|
Indianapolis
|
7,000,000 | 311,253 | — | 311,253 | 0.44 | % | 17.55 |
Walgreens (non-owned)
|
|||||||||||||||||
Cool Creek Commons
|
IN
|
Indianapolis
|
17,410,311 | 1,938,301 | — | 1,938,301 | 2.72 | % | 16.14 |
The Fresh Market, Stein Mart, Bang Fitness
|
|||||||||||||||||
Eddy Street Commons
|
IN
|
South Bend
|
25,394,089 | 1,904,440 | — | 1,904,440 | 2.68 | % | 23.04 |
Hammes Bookstore, Urban Outfitters
|
|||||||||||||||||
Fishers Station
|
IN
|
Indianapolis
|
3,625,230 | 1,163,187 | — | 1,163,187 | 1.63 | % | 10.92 |
Marsh Supermarkets, Goodwill, Dollar Tree
|
|||||||||||||||||
Geist Pavilion
|
IN
|
Indianapolis
|
11,125,000 | 754,203 | — | 754,203 | 1.06 | % | 16.15 |
Goodwill, Ace Hardware
|
|||||||||||||||||
Glendale Town Center
|
IN
|
Indianapolis
|
— | 2,518,762 | — | 2,518,762 | 3.54 | % | 6.40 |
Macy’s, Landmark Theatres, Staples, Indianapolis Library,
Lowe's Home Improvement (non-owned),
Target (non-owned), Walgreens (non-owned)
|
|||||||||||||||||
Greyhound Commons
|
IN
|
Indianapolis
|
— | — | 221,748 | 221,748 | 0.31 | % | — |
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
12,995,797 | 1,493,716 | 78,650 | 1,572,366 | 2.21 | % | 18.44 |
Office Depot
|
|||||||||||||||||
Red Bank Commons
|
IN
|
Evansville
|
— | 363,264 | — | 363,264 | 0.51 | % | 13.63 |
Wal-Mart (non-owned), Home Depot (non-owned)
|
|||||||||||||||||
Rivers Edge
|
IN
|
Indianapolis
|
19,685,563 | 2,831,115 | — | 2,831,115 | 3.98 | % | 18.97 |
Buy Buy Baby, Nordstrom Rack, The Container
Store, Arhaus Furniture
|
|||||||||||||||||
Stoney Creek Commons
|
IN
|
Indianapolis
|
— | 491,323 | — | 491,323 | 0.69 | % | 9.96 |
HH Gregg, Office Depot,
Lowe's Home Improvement (non-owned),
|
|||||||||||||||||
The Corner
|
IN
|
Indianapolis
|
— | 604,131 | — | 604,131 | 0.85 | % | 15.26 |
Hancock Fabrics
|
|||||||||||||||||
Traders Point
|
IN
|
Indianapolis
|
45,783,943 | 4,074,696 | 435,000 | 4,509,696 | 6.34 | % | 14.69 |
Dick's Sporting Goods, AMC Theatre, Marsh, Bed Bath & Beyond, Michaels, Old Navy, Petsmart
|
|||||||||||||||||
Traders Point II
|
IN
|
Indianapolis
|
— | 797,375 | — | 797,375 | 1.12 | % | 26.58 | ||||||||||||||||||
Whitehall Pike
|
IN
|
Bloomington
|
7,637,673 | 1,014,000 | — | 1,014,000 | 1.42 | % | 7.86 |
Lowe's Home Improvement
|
|||||||||||||||||
Zionsville Place
|
IN
|
Indianapolis
|
— | 252,400 | — | 252,400 | 0.35 | % | 20.35 | ||||||||||||||||||
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased Owned GLA2
|
Major Tenants and
Non-Owned Anchors3
|
||||||||||||||||||
Ridge Plaza
|
NJ
|
Oak Ridge
|
14,459,965 | 1,493,068 | — | 1,493,068 | 2.10 | % | 15.90 |
A&P Grocery, CVS
|
|||||||||||||||||
Eastgate Pavilion
|
OH
|
Cincinnati
|
16,800,000 | 2,119,766 | — | 2,119,766 | 2.98 | % | 8.97 |
Best Buy, Dick's Sporting Goods, Value City Furniture, Petsmart, DSW
|
|||||||||||||||||
Cornelius Gateway
|
OR
|
Portland
|
— | 275,230 | — | 275,230 | 0.39 | % | 20.71 |
Fedex/Kinkos
|
|||||||||||||||||
Shops at Otty
|
OR
|
Portland
|
— | 285,492 | 136,300 | 421,792 | 0.59 | % | 29.00 |
Wal-Mart (non-owned)
|
|||||||||||||||||
Burlington Coat Factory
|
TX
|
San Antonio
|
— | 537,000 | — | 537,000 | 0.75 | % | 5.00 |
Burlington Coat Factory
|
|||||||||||||||||
Cedar Hill Village
|
TX
|
Dallas
|
— | 723,651 | — | 723,651 | 1.02 | % | 17.37 |
24 Hour Fitness, JC Penny (non-owned)
|
|||||||||||||||||
Market Street Village
|
TX
|
Hurst
|
— | 1,780,097 | 33,000 | 1,813,097 | 2.55 | % | 11.37 |
Jo-Ann Fabric, Ross, Office Depot, Buy Buy Baby
|
|||||||||||||||||
Plaza at Cedar Hill
|
TX
|
Dallas
|
24,722,234 | 3,487,280 | — | 3,487,280 | 4.90 | % | 12.05 |
Hobby Lobby, Office Max, Ross, Marshalls, Sprouts Farmers Market, Toys “R” Us/Babies “R” Us, DSW, Home Goods
|
|||||||||||||||||
Plaza Volente
|
TX
|
Austin
|
27,717,728 | 2,194,589 | 110,000 | 2,304,589 | 3.24 | % | 15.23 |
H-E-B Grocery
|
|||||||||||||||||
Preston Commons
|
TX
|
Dallas
|
4,135,348 | 526,332 | — | 526,332 | 0.74 | % | 24.69 |
Lowe's Home Improvement (non-owned)
|
|||||||||||||||||
Sunland Towne Centre
|
TX
|
El Paso
|
24,887,224 | 3,093,992 | 115,290 | 3,209,282 | 4.51 | % | 10.35 |
Petsmart, Ross, HMY Roomstore, Kmart, Bed Bath & Beyond, Specs Fine Wines
|
|||||||||||||||||
50th & 12th
|
WA
|
Seattle
|
4,211,416 | 475,000 | — | 475,000 | 0.67 | % | 32.76 |
Walgreens
|
|||||||||||||||||
Gateway Shopping Center
|
WA
|
Seattle
|
20,352,866 | 2,117,432 | 144,000 | 2,261,432 | 3.18 | % | 22.46 |
Petsmart, Ross, Rite Aid, Party City, Kohl’s (non-owned),
Winco (non-owned)
|
|||||||||||||||||
Sandifur Plaza
|
WA
|
Pasco
|
— | 196,320 | — | 196,320 | 0.28 | % | 18.96 |
Walgreens (non-owned)
|
|||||||||||||||||
TOTAL
|
$ | 513,433,510 | $ | 68,004,580 | $ | 3,166,567 | $ | 71,171,147 | 100 | % | $ | 13.26 |
____________________
|
|
1
|
Annualized Base Rent Revenue represents the contractual rent for December 2011 for each applicable property, multiplied by 12. Annualized Base Rent Revenue does not include tenant reimbursements. This table does not include Annualized Base Rent from development property tenants open for business as of December 31, 2011.
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space and non-owned structures on ground leases.
|
3
|
Represents the three largest tenants that occupy at least 10,000 square feet of GLA at the property, including non-owned anchors.
|
Property
|
MSA
|
Year Built/
Renovated
|
Acquired,
Redeveloped
or Developed
|
Encumbrances
|
Owned
NRA
|
Percentage
of Owned
NRA
Leased
|
Annualized
Base Rent1
|
Percentage
of
Annualized
Commercial
Base Rent
|
Base Rent
Per Leased
Sq. Ft.
|
Major Tenants
|
||||
Indiana
|
||||||||||||||
30 South2
|
Indianapolis
|
1905/2002
|
Redeveloped
|
$
|
20,900,992
|
298,346
|
87.0%
|
$
|
4,628,044
|
64.2%
|
$
|
17.82
|
Indiana Supreme Court, City Securities, Kite Realty Group, Lumina Foundation
|
|
Pen Products
|
Indianapolis
|
2003
|
Developed
|
—
|
85,875
|
100.0%
|
834,705
|
11.6%
|
9.72
|
Indiana Dept. of Administration
|
||||
Union Station Parking Garage3
|
Indianapolis
|
1986
|
Acquired
|
—
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Denison Parking
|
||||
Indiana State Motorpool
|
Indianapolis
|
2004
|
Developed
|
3,307,415
|
115,000
|
100.0%
|
639,400
|
8.8%
|
5.56
|
Indiana Dept. of Administration
|
||||
Eddy Street Office (part of Eddy Street Commons) 4
|
South Bend
|
2009
|
Developed
|
—
|
81,628
|
100.0%
|
1,108,719
|
15.4%
|
13.58
|
University of Notre Dame Offices
|
||||
TOTAL
|
$
|
24,208,407
|
580,849
|
93.3%
|
$
|
7,210,868
|
100.0%
|
$
|
13.30
|
____________________
|
|
1
|
Annualized Base Rent represents the monthly contractual rent for December 2011 for each applicable property, multiplied by 12. Annualized Base Rent does not include tenant reimbursements.
|
2
|
Annualized Base Rent includes $779,507 from the Company and subsidiaries as of December 31, 2011.
|
3
|
The garage is managed by a third party.
|
4
|
The Company also owns a parking garage that serves the office and retail components of the property.
|
Project
|
Company Ownership %
|
Project Type
|
MSA
|
Encumbrances
|
Actual/
Projected Opening
Date1
|
Projected
Owned
GLA2
|
Projected
Total
GLA3
|
Percent
of Owned
GLA
Pre-Leased/
Committed5
|
Total
Estimated
Project
Cost6
|
Cost
Incurred
as of
December 31, 20117
|
Major Tenants and Non-owned Anchors
|
||||||||||||||||||
Delray Marketplace, FL8
|
50%
|
Development
|
Delray Beach
|
$
|
7,798,762
|
Q4 2012
|
253,371
|
258,084
|
71.7%
|
$
|
93,000
|
$
|
51,739
|
Publix, Frank Theatres, Max’s Grille, Charming Charlie, Chico’s, White House/Black Market, Jos. A Banks
|
|||||||||||||||
New Hill Place, NC – Phase I
|
100%
|
Development
|
Raleigh
|
—
|
Q2 2013
|
204,936
|
374,334
|
65.1%
|
57,000
|
17,092
|
Target (non-owned), Dick’s Sporting Goods, Marshall’s, Michael’s, Petco
|
||||||||||||||||||
Oleander Pointe, NC
|
100%
|
Redevelopment
|
Wilmington
|
—
|
Q1 2012
|
43,806
|
48,306
|
85.9%
|
5,000
|
1,685
|
Whole Foods
|
||||||||||||||||||
Four Corner Square / Maple Valley, WA9
|
100%
|
Development/ Redevelopment
|
Seattle
|
—
|
Q4 2012
|
108,523
|
118,523
|
81.0%
|
23,500
|
11,246
|
Johnson Home & Gardens, Walgreens, Grocery Outlet
|
||||||||||||||||||
Walgreens, IN
|
100%
|
Development
|
Indianapolis
|
1,080,000
|
Q3 2012
|
14,550
|
14,550
|
100.0%
|
5,200
|
2,351
|
Walgreens
|
||||||||||||||||||
Total In-Process Development / Redevelopment Projects
|
$
|
8,878,762
|
625,186
|
813,797
|
72.8%
|
$
|
183,700
|
$
|
84,113
|
||||||||||||||||||||
Cost incurred as of December 31, 2011 included in Construction in progress on consolidated balance sheet7
|
$
|
83,863
|
____________________
|
|
1
|
Opening Date is defined as the first date a tenant is open for business or a ground lease payment is made. Stabilization (i.e., 85% occupied) typically occurs within six to twelve months after the opening date.
|
2
|
Projected Owned GLA represents gross leasable area we project we will own. It excludes square footage that we project will be attributable to non-owned outlot structures on land owned by us and expected to be ground leased to tenants. It also excludes non-owned anchor space.
|
3
|
Projected Total GLA includes Projected Owned GLA, projected square footage attributable to non-owned outlot structures on land that we own, and non-owned anchor space that currently exists or is under construction.
|
4
|
Includes tenants that have taken possession of their space or have begun paying rent.
|
5
|
Excludes outlot land parcels owned by the Company and ground leased to tenants. Includes leases under negotiation for 48,032 square feet for which the Company has signed non-binding letters of intent.
|
6
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
7
|
Cost incurred is reclassified to fixed assets on the consolidated balance sheet on a pro-rata basis as portions of the asset are placed in service.
|
8
|
The Company owns Delray Marketplace through a joint venture (preferred return, then 50%).
|
9
|
Total estimated project cost for Four Corner Square/Maple Valley is shown net of projected sales of $9.9 million. The existing Four Corner property will be redeveloped and is currently 71.2% leased. The cost incurred represents the cost primarily related to the Maple Valley land and site work to date.
|
Project
|
Project Type
|
MSA
|
Company Ownership %
|
Encumbrances
|
Estimated Total GLA1
|
Total Estimated Project Cost1,2
|
Cost Incurred as of Dec. 31, 20112
|
Major Tenants and Non-owned Anchors
|
||||||||||||
Unconsolidated –
|
||||||||||||||||||||
Parkside Town Commons, NC3
|
Development
|
Raleigh
|
40%
|
$
|
14,440,000
|
1,500,000
|
$
|
148,000
|
$
|
63,966
|
Target (non-owned), Frank Theatres, Grocery, Jr. Boxes, Restaurants
|
|||||||||
KRG Current Share of Unconsolidated Project Cost3 3
|
$
|
5,776,000
|
$
|
29,600
|
$
|
25,586
|
||||||||||||||
Consolidated –
|
||||||||||||||||||||
The Centre, IN
|
Redevelopment
|
Indianapolis
|
100%
|
$
|
—
|
80,689
|
$
|
2,000
|
$
|
—
|
Grocer, CVS Pharmacy
|
|||||||||
Bolton Plaza, FL
|
Redevelopment
|
Jacksonville
|
100%
|
—
|
172,938
|
5,700
|
3,149
|
Academy Sports & Outdoors
|
||||||||||||
Courthouse Shadows, FL
|
Redevelopment
|
Naples
|
100%
|
—
|
134,867
|
2,500
|
388
|
Publix, Office Max
|
||||||||||||
Broadstone Station, NC
|
Development
|
Raleigh
|
100%
|
—
|
345,000
|
19,100
|
13,501
|
Shops, Pad Sales, Jr. Boxes, Super Wal-Mart (non-owned)
|
||||||||||||
New Hill Place, NC – Phase II
|
Development
|
Raleigh
|
100%
|
—
|
170,000
|
44,300
|
14,452
|
Target (non-owned), Frank Theatres, and three Junior Anchors
|
||||||||||||
TOTAL
|
$
|
—
|
903,494
|
$
|
73,600
|
$
|
31,490
|
|||||||||||||
KRG Current Share of Consolidated Project Cost
|
$
|
103,200
|
$
|
57,076
|
____________________
|
|
1
|
Total Estimated Project Cost and Estimated Total GLA based on preliminary site plans and include non-owned anchor space that exists or is currently under construction. The current estimate of the total project costs may change depending on the outcome of negotiations with tenants.
|
2
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
3
|
Parkside Town Commons is owned through a joint venture with Prudential Real Estate Investors. The Company’s interest in this joint venture was 40% as of December 31, 2011 and will be reduced to 20% at the time of project specific construction financing.
|
Tenant
|
Number of
Locations
|
Total GLA
|
Number of
Leases
|
Company
Owned GLA1
|
Number of Anchor
Owned Locations
|
Anchor
Owned GLA2
|
||||||||||||||||||
Lowe's Home Improvement3
|
8 | 1,082,630 | 2 | 128,997 | 6 | 953,633 | ||||||||||||||||||
Target
|
6 | 665,732 | — | — | 6 | 665,732 | ||||||||||||||||||
Wal-Mart
|
4 | 618,161 | 1 | 103,161 | 3 | 515,000 | ||||||||||||||||||
Publix
|
6 | 289,779 | 6 | 289,779 | — | — | ||||||||||||||||||
Federated Department Stores
|
1 | 237,455 | 1 | 237,455 | — | — | ||||||||||||||||||
Bed Bath & Beyond/Buy Buy Baby
|
7 | 194,313 | 7 | 194,313 | — | — | ||||||||||||||||||
Kohl’s
|
2 | 186,090 | — | — | 2 | 186,090 | ||||||||||||||||||
Ross Stores
|
6 | 172,648 | 6 | 172,648 | — | — | ||||||||||||||||||
Dick’s Sporting Goods
|
3 | 171,737 | 3 | 171,737 | — | — | ||||||||||||||||||
Petsmart
|
6 | 147,079 | 6 | 147,079 | — | — | ||||||||||||||||||
49 | 3,765,624 | 32 | 1,445,169 | 17 | 2,320,455 |
____________________
|
|
1
|
Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
2
|
Includes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
3
|
The Company has entered into one ground lease with Lowe’s Home Improvement for a total of 163,000 square feet, which is included in Anchor Owned GLA.
|
Tenant
|
Type of
Property
|
Number of
Locations
|
Leased GLA/NRA2
|
% of Owned
GLA/NRA
of the
Portfolio
|
Annualized
Base Rent1
|
Annualized
Base Rent
per Sq. Ft.3
|
% of Total
Portfolio
Annualized
Base Rent
|
|||||||||
Publix
|
Retail
|
6
|
289,779
|
4.8%
|
$
|
2,366,871
|
$
|
8.17
|
2.9%
|
|||||||
Bed Bath & Beyond / Buy Buy Baby
|
Retail
|
7
|
194,313
|
3.2%
|
2,162,567
|
11.13
|
2.7%
|
|||||||||
Petsmart
|
Retail
|
6
|
147,079
|
2.5%
|
2,057,838
|
13.99
|
2.6%
|
|||||||||
Ross Stores
|
Retail
|
6
|
172,648
|
2.9%
|
1,887,521
|
10.93
|
2.3%
|
|||||||||
Toys “R” Us
|
Retail
|