Sadia S.A. - Provided by FIRB - Financial Investor Relations Brasil
FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2009

Commission File Number 1-15184

SADIA S.A.
(Exact Name as Specified in its Charter)

N/A
--------------------------------------
(Translation of Registrant's Name)

Rua Fortunato Ferraz, 659
Vila Anastacio, Sao Paulo, SP
05093-901 Brazil
(Address of principal executive offices) (Zip code)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   [X]                    Form 40-F    [   ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):    [   ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):    [   ]

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   [    ]                           No   [X]

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the Report to be signed
on its behalf by the undersigned, thereunto duly authorized.

Date: March 30, 2009

SADIA S.A.


By:/s/Welson Teixeira Junior
----------------------------------
Name: Welson Teixeira Junior
Title: Investor Relations Director




                            









 

 

 

 



Sadia S.A.
(Public-held company)


Financial statements
December 31, 2008 and 2007

 

 

 

 









Sadia S.A.


Publicly-held company




Financial statements


December 31, 2008 and 2007



 

Contents




Independent auditors’ report
3
Balance sheets
4 - 5
Statements of income
6
Statements of changes in shareholders’ equity
7
Statements of changes in financial position
8
Statements of cash flows
9
Statements of consolidated added value
10
Notes to the financial statements
11 - 88






2


 


Independent auditors’ report


To

The Board of Directors and Shareholders of

Sadia S.A.

Concórdia - SC


1.

We have examined the accompanying balance sheets of Sadia S.A. (“the Company”) and the consolidated balance sheets of the Company and its subsidiaries as of December 31, 2008 and 2007, and the related statements of income, changes in shareholders’ equity, cash flows and added value for the years then ended, which are the responsibility of its management.  Our responsibility is to express an opinion on these financial statements.


2.

Our examinations were conducted in accordance with auditing standards generally accepted in Brazil and included: (a) planning of the audit work, considering the materiality of the balances, the volume of transactions and the accounting systems and internal accounting controls of the Company and its subsidiaries; (b) verification, on a test basis, of the evidence and records which support the amounts and accounting information disclosed; and (c) evaluation of the most significant accounting policies and estimates adopted by Company management and its subsidiaries, as well as the presentation of the financial statements taken as a whole.


3.

In our opinion, the aforementioned financial statements present fairly, in all material respects, the financial position of Sadia S.A. and the consolidated financial position of the Company and its subsidiaries as of December 31, 2008 and 2007, the results of its operations, changes in its shareholders’ equity, cash flows and added value in the operations for the year then ended, in conformity with accounting practices adopted in Brazil.


4.

As described in Note 3, due to the changes occurred in the accounting practices adopted in Brazil during 2008, the prior year financial statements are being presented, for comparison purpose, in the same basis adopted for 2008, according to the NPC 12 - Accounting Policies, Changes in the Accounting Estimates and Errors.



March 27, 2009


KPMG Auditores Independentes

CRC SP014428/O-6-S-SC




Marcos A. Boscolo

Accountant CRC SP-198789/O-0 S-SC



3



Sadia S.A.


Publicly-held Company




Balance sheets


December 31, 2008 and 2007


(In thousands of Reais)


 

 

 

 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Assets

Note

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

5

 

144,015

 

251,587

 

2,163,998

 

680,655

 

Short-term investments

6

 

755,324

 

385,210

 

1,345,330

 

2,002,895

 

Receivables from future contracts

23

 

300,874

 

-

 

813,319

 

149,675

 

Trade accounts receivable

7

 

1,049,156

 

439,944

 

790,467

 

486,586

 

Inventories

8

 

1,660,685

 

1,086,944

 

1,851,020

 

1,168,936

 

Recoverable taxes

9

 

379,476

 

256,717

 

441,818

 

325,868

 

Deferred taxes

22

 

129,561

 

32,533

 

132,969

 

35,992

 

Other credits

 

 

84,269

 

80,516

 

98,255

 

130,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,503,360

 

2,533,451

 

7,637,176

 

4,981,248

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

 

Long-term receivables

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

6

 

270,332

 

180,111

 

270,332

 

180,111

 

 

Recoverable taxes

9

 

282,502

 

163,752

 

352,168

 

165,225

 

 

Deferred taxes

22

 

760,381

 

95,375

 

728,597

 

95,375

 

 

Judicial deposits

17

 

40,693

 

41,782

 

41,609

 

42,004

 

 

Related parties

10

 

1,845,098

 

5,280

 

-

 

-

 

 

Advances to suppliers

 

 

61,693

 

61,753

 

61,693

 

61,753

 

 

Other credits

 

 

78,740

 

25,721

 

85,383

 

30,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,339,439

 

573,774

 

1,539,782

 

574,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

12

 

3,906,750

 

2,731,851

 

4,199,901

 

2,881,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

11

 

588,654

 

2,038,992

 

15,304

 

2,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

14

 

137,671

 

102,300

 

138,113

 

102,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred charges

13

 

82,274

 

75,123

 

128,715

 

82,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,054,788

 

5,522,040

 

6,021,815

 

3,643,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Total

 

 

12,558,148

 

8,055,491

 

13,658,991

 

8,624,919


See the accompanying notes to the financial statements.


4


Sadia S.A.


Publicly-held Company


Balance sheets


December 31, 2008 and 2007


(In thousands of Reais)


 

 

 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

Note

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Loans and financing

15

 

3,896,045

 

448,223

 

4,164,391

 

980,327

 

Payables from future contracts

23

 

295,241

 

10,949

 

2,777,054

 

69,274

 

Suppliers

 

 

906,091

 

583,965

 

918,687

 

593,951

 

Advances from subsidiaries

10

 

934,727

 

1,169,098

 

-

 

-

 

Salaries, social charges and

 

 

 

 

 

 

 

 

 

 

  accrued vacation payable

 

 

147,479

 

128,432

 

154,587

 

132,500

 

Taxes payable

 

 

35,414

 

51,109

 

57,661

 

65,859

 

Dividends payable

18

 

3,901

 

135,666

 

3,901

 

135,666

 

Employees’ profit sharing

20

 

-

 

74,215

 

9,866

 

82,346

 

Deferred taxes

22

 

10,861

 

10,969

 

12,907

 

10,969

 

Other accounts payable

 

 

222,310

 

137,202

 

318,963

 

195,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,452,069

 

2,749,828

 

8,418,017

 

2,265,947

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

 

Loans and financing

16

 

1,938,849

 

1,170,111

 

4,384,745

 

2,688,115

 

Advances from subsidiaries

10

 

3,522,560

 

624,029

 

-

 

-

 

Employee benefit plan

25

 

118,295

 

107,418

 

118,295

 

107,418

 

Provision for contingencies

17

 

51,811

 

51,870

 

55,517

 

66,794

 

Deferred taxes

22

 

97,753

 

98,725

 

120,931

 

216,607

 

Stock option plan

19

 

8,067

 

14,763

 

8,067

 

14,763

 

Other accounts payable

 

 

90,610

 

48,214

 

88,580

 

46,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,827,945

 

2,115,130

 

4,776,135

 

3,140,537

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

 

-

 

-

 

53,955

 

34,599

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

18

 

 

 

 

 

 

 

 

 

Capital

 

 

2,000,000

 

2,000,000

 

2,000,000

 

2,000,000

 

Capital reserve

 

 

-

 

1,650

 

-

 

1,650

 

Profit reserves

 

 

-

 

980,828

 

-

 

980,828

 

Treasury stock

 

 

(97,064)

 

(84,118)

 

(97,064)

 

(84,118)

 

Equity valuation adjustments

 

 

(85,545)

 

228,830

 

44,994

 

228,830

 

Cumulative translation adjustment

 

 

(11,718)

 

-

 

(11,718)

 

-

 

Retained earnings

 

 

(1,527,539)

 

63,343

 

(1,525,328)

 

56,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278,134

 

3,190,533

 

410,884

 

3,183,836

 

 

 

 

 

 

 

 

 

 

 

 

   Total

 

 

12,558,148

 

8,055,491

 

13,658,991

 

8,624,919


See the accompanying notes to the financial statements.

5


Sadia S.A.

Publicly-held Company

Statements of income


Years ended December 31, 2008 and 2007


(In thousands of Reais, except for information on earnings per shares)


 

 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Note

 

2008

 

2007

 

 2008

 

2007

Revenues

 

 


 


 


 


Domestic market

 

 

6,519,102

 

5,316,561

 

6,606,836

 

5,319,918

Foreign market

 

 

4,755,963

 

3,806,281

 

5,585,060

 

4,590,055

 

 

 


 


 


 


 

 

 

11,275,065

 

9,122,842

 

12,191,896

 

9,909,973

 

 

 


 


 


 


Sales deductions

 

 

(1,287,874)

 

(1,065,220)

 

(1,463,254)

 

(1,201,832)

 

 

 


 


 


 


Net revenues

 

 

9,987,191

 

8,057,622

 

10,728,642

 

8,708,141

 

 

 


 


 


 


Cost of goods sold

 

 

(8,083,512)

 

(6,284,379)

 

(8,109,377)

 

(6,312,130)

 

 

 


 


 


 


Gross profit

 

 

1,903,679

 

1,773,243

 

2,619,265

 

2,396,011

 

 

 


 


 


 


Operating income (expenses)

 

 


 


 


 


Selling expenses

 

 

(1,560,515)

 

(1,330,507)

 

(1,727,067)

 

(1,464,262)

Administrative

 

 

(132,758)

 

(97,639)

 

(139,197)

 

(97,088)

Management Fees

 

 

(20,165)

 

(16,433)

 

(20,165)

 

( 16,433)

Other operating income

 

 

(2,922)

 

5,135

 

(5,901)

 

8,352

Employees’ profit sharing

20

 

(4,933)

 

(74,217)

 

(17,833)

 

(83,128)

Financial income (expenses), net

21

 

(2,262,743)

 

3,719

 

(3,892,336)

 

132,042

Equity in earnings of subsidiaries

10

 

(1,119,964)

 

549,010

 

(2,927)

 

4,966

 

 

 


 


 


 


Operating income (loss)

 

 

(3,200,321)

 

812,311

 

(3,186,161)

 

880,460

 

 

 


 


 


 


Other expenses

 

 

(9,715)

 

(13,461)

 

(11,689)

 

(13,156)

 

 

 


 


 


 


Net income before income and social contribution taxes

 

 

(3,210,036)

 

798,850

 

(3,197,850)

 

867,304

 

 

 


 


 


 


Current income and social contribution taxes

22

 

(2,754)

 

( 8,682)

 

(26,475)

 

(76,581)

Deferred income and social contribution taxes

22

 

719,047

 

(22,859)

 

729,233

 

(23,391)

 

 

 


 


 


 


Net income (loss) before minority interest

 

 

(2,493,743)

 

767,309

 

(2,495,092)

 

767,332

 

 

 


 


 


 


Minority interest

 

 

-

 

-

 

10,258

 

1,016

 

 

 


 


 


 


Net income (loss) for the year

 

 

(2,493,743)

 

767,309

 

(2,484,834)

 

768,348

 

 

 


 


 

 

 

 

Net income (loss) per lot of a thousand shares - R$

 

 

(3.70568)

 

1.14057

 

 

 

 

 

 

 


 


 

 

 

 

Number of shares at year end

 

 

672,950,712

 

672,740,712

 

 

 

 


See the accompanying notes to the financial statements.

6


Sadia S.A.

Publicly-held Company

Statements of changes in shareholders’ equity (parent company)


Years ended December 31, 2008 and 2007


(In thousands of Reais)

 

 

 

Capital reserve

 

Profit reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

Capital

Return on sale of treasury stock

Legal reserve

Expansion reserve

Research & development reserve

Treasury shares

Equity valuation adjustments

Retained earnings

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2006

1,500,000

 

289

 

74,839

 

850,147

 

74,444

 

(33,341)

 

-

 

(15,989)

 

2,450,389

Capital increase with reserves

500,000

 

(5)

 

(37,000)

 

(425,995)

 

(37,000)

 

-

 

-

 

-

 

-

Acquisition of treasury stock

-

 

-

 

-

 

-

 

-

 

(51,240)

 

-

 

-

 

(51,240)

Sales of treasury stock

-

 

-

 

-

 

-

 

-

 

463

 

-

 

-

 

463

Gain on sale of treasury stock

-

 

1,366

 

-

 

-

 

-

 

-

 

-

 

-

 

1,366

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale (net of tax of R$117,882)

-

 

-

 

-

 

-

 

-

 

-

 

228,830

 

-

 

228,830

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

767,309

 

767,309

Destinations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves

-

 

-

 

34,399

 

412,595

 

34,399

 

-

 

-

 

(481,393)

 

-

Interest on shareholders' equity/dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(206,584)

 

(206,584)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2007

2,000,000

 

1,650

 

72,238

 

836,747

 

71,843

 

(84,118)

 

228,830

 

63,343

 

3,190,533

Acquisition of treasury stock

-

 

-

 

-

 

-

 

-

 

(52,805)

 

-

 

-

 

(52,805)

Sales of treasury stock

-

 

-

 

-

 

-

 

-

 

39,859

 

-

 

-

 

39,859

Gain on sale of treasury stock

-

 

18,021

 

-

 

-

 

-

 

-

 

-

 

-

 

18,021

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of available for sale (net of tax of R$117,882)

-

 

-

 

-

 

-

 

-

 

-

 

(228,830)

 

-

 

(228,830)

Available for sale (net of tax of R$44,069)

-

 

-

 

-

 

-

 

-

 

-

 

(85,545)

 

-

 

(85,545)

Cumulative translation adjustment

-

 

-

 

-

 

-

 

-

 

-

 

(11,718)

 

-

 

(11,718)

Net loss for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,493,743)

 

(2,493,743)

Allocation of the loss for the year

-

 

(19,671)

 

(72,238)

 

(836,747)

 

(71,843)

 

-

 

-

 

1,000,499

 

-

Interest on shareholders' equity/dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(97,638)

 

(97,638)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2008

2,000,000

 

-

 

-

 

-

 

-

 

(97,064)

 

(97,263)

 

(1,527,539)

 

278,134


See the accompanying notes to the financial statements.

7


Sadia S.A.

Publicly-held Company

Statements of changes in shareholders’ equity (consolidated)

Years ended December 31, 2008 and 2007

(In thousands of Reais)

 

 

 

Capital reserve

 

Profit reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

Capital

Return on sale of treasury stock

Legal reserve

Expansion reserve

Research & development reserve

Treasury shares

Equity valuation adjustments

Retained earnings

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2006

1,500,000

 

289

 

74,839

 

850,147

 

74,444

 

(33,341)

 

-

 

(23,725)

 

2,442,653

Capital increase with reserves

500,000

 

(5)

 

(37,000)

 

(425,995)

 

(37,000)

 

-

 

-

 

-

 

-

Acquisition of treasury stock

-

 

-

 

-

 

-

 

-

 

(51,240)

 

-

 

-

 

(51,240)

Sales of treasury stock

-

 

-

 

-

 

-

 

-

 

463

 

-

 

-

 

463

Gain on sale of treasury stock

-

 

1,366

 

-

 

-

 

-

 

-

 

-

 

-

 

1,366

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale (net of tax of R$228,830)

-

 

-

 

-

 

-

 

-

 

-

 

228,830

 

-

 

228,830

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

768,348

 

768,348

Destinations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves

-

 

-

 

34,399

 

412,595

 

34,399

 

-

 

-

 

(481,393)

 

-

Interest on shareholders' equity/dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(206,584)

 

(206,584)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2007

2,000,000

 

1,650

 

72,238

 

836,747

 

71,843

 

(84,118)

 

228,830

 

56,646

 

3,183,836

Acquisition of treasury stock

-

 

-

 

-

 

-

 

-

 

(52,805)

 

-

 

-

 

(52,805)

Sales of treasury stock

-

 

-

 

-

 

-

 

-

 

39,859

 

-

 

-

 

39,859

Gain on sale of treasury stock

-

 

18,021

 

-

 

-

 

-

 

-

 

-

 

-

 

18,021

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of available for sale (net of tax of R$117,882)

-

 

-

 

-

 

-

 

-

 

-

 

(228,830)

 

-

 

(228,830)

Available for sale (net of tax of  R$23,178)

-

 

-

 

-

 

-

 

-

 

-

 

(44,993)

 

-

 

(44,993)

Cumulative translation adjustment

-

 

-

 

-

 

-

 

-

 

-

 

(11,718)

 

-

 

(11,718)

Net loss for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,484,834)

 

(2,484,834)

Allocation of the loss for the year

-

 

(19,671)

 

(72,238)

 

(836,747)

 

(71,843)

 

-

 

-

 

1,000,499

 

-

Interest on shareholders' equity/dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(97,638)

 

(97,638)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2008

2,000,000

 

-

 

-

 

-

 

-

 

(97,064)

 

33,275

 

(1,525,327)

 

410,884


See the accompanying notes to the financial statements.

8



Sadia S.A.

Publicly-held Company

Statements of cash flows

Years ended December 31, 2008 and 2007

(In thousands of Reais)

 

 

 

 

Parent company

 

Consolidated

 

 

 

 

2008

 

2007

 

2008

 

2007

Net income for the year

 

(2,493,743)

 

767,309

 

(2,484,834)

 

768,348

 

Adjustments to reconcile net income to cash

 

 

 

 

 

 

 

 

 

generated by operating activities

 

 

 

 

 

 

 

 

 

 

Variation in minority interest

 

-

 

-

 

19,356

 

33,635

 

 

Depreciation, amortization and depletion

 

407,206

 

304,355

 

414,717

 

306,155

 

 

Accrued interest, net of paid interest

 

979,938

 

44,441

 

1,303,242

 

18,266

 

 

Fair value of unrealized derivatives instruments

 

288,469

 

(43,672)

 

2,365,813

 

(191,622)

 

 

Goodwill amortization

 

22,570

 

20,774

 

22,570

 

20,774

 

 

Equity in earnings of subsidiaries

 

1,119,964

 

(549,010)

 

2,927

 

(4,966)

 

 

Deferred taxes

 

(763,114)

 

22,859

 

(823,937)

 

141,273

 

 

Contingencies

 

(59)

 

8,254

 

(11,277)

 

22,029

 

 

Result from the disposal of permanent assets

 

4,512

 

10,426

 

8,235

 

10,598

 

Variation in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

(609,212)

 

177,464

 

(303,881)

 

192,012

 

 

Inventories

 

(573,741)

 

(75,253)

 

(682,084)

 

(84,482)

 

 

Recoverable taxes and other

 

(297,775)

 

119,648

 

(37,575)

 

186,152

 

 

Interests and exchange variation

 

(131,710)

 

(125,729)

 

(236,061)

 

(243,870)

 

 

Judicial deposits

 

1,089

 

5,186

 

395

 

4,964

 

 

Suppliers

 

322,126

 

89,322

 

324,736

 

90,666

 

 

Advances from subsidiaries

 

2,664,160

 

46,564

 

-

 

-

 

 

Taxes payable, salaries payable and others

 

87,436

 

96,337

 

137,856

 

113,572

Net cash generated by operating activities

 

1,028,116

 

919,275

 

20,198

 

1,383,504

 

Investment activities

 

 

 

 

 

 

 

 

 

 

Funds from the sale of permanent assets

 

5,265

 

3,394

 

5,468

 

3,636

 

 

Investments in subsidiaries

 

(80,972)

 

(53,512)

 

-

 

-

 

 

Goodwill

 

(52,180)

 

(37,848)

 

(52,180)

 

(37,848)

 

 

Interests and exchange variation

 

98,465

 

-

 

117,366

 

-

 

 

Dividends received

 

89,410

 

-

 

-

 

-

 

 

Purchase of property, plant and equipment

 

(1,557,105)

 

(894,177)

 

(1,710,584)

 

(1,048,576)

 

 

Purchase of intangible assets

 

(24,962)

 

(3,857)

 

(27,786)

 

(3,906)

 

 

Purchase of deferred charges

 

(25,957)

 

(27,135)

 

(76,149)

 

(32,448)

 

 

Acquisition of subsidiary (net of cash)

 

(40,290)

 

(16,020)

 

(40,290)

 

(16,020)

 

 

Receivables from future contracts

 

(875,874)

 

-

 

399,514

 

105,352

 

 

Short-term investments

 

(3,084,261)

 

(40,015)

 

(4,157,794)

 

(2,681,263)

 

 

Redemption of investments

 

2,344,369

 

3,693

 

4,302,098

 

2,499,406

Net cash from investment activities

 

(3,204,092)

 

(1,065,477)

 

(1,240,337)

 

(1,211,667)

 

Loans activities

 

 

 

 

 

 

 

 

 

 

Loans received

 

4,308,119

 

752,886

 

4,990,666

 

2.496.131

 

 

Loans paid

 

(758,695)

 

(523,263)

 

(1,408,599)

 

(2.313.716)

 

 

Payables from future contracts

 

570,823

 

37,849

 

(666,560)

 

16.953

 

 

Dividends paid

 

(215,729)

 

(106,755)

 

(215,729)

 

(106.755)

 

 

Loans with subsidiaries

 

(1,839,818)

 

87,672

 

-

 

-

 

 

Sale of treasury stock

 

56,509

 

463

 

56,509

 

463

 

 

Acquisition of treasury stock

 

(52,805)

 

(51,240)

 

(52,805)

 

(51.240)

Net cash from loans activities

 

2,068,404

 

197,612

 

2,703,482

 

41,836

 

Cash at beginning of year

 

251,587

 

200,177

 

680,655

 

466.982

 

Cash at end of year

 

144,015

 

251,587

 

2,163,998

 

680.655

Net increase in cash

 

(107,572)

 

51,410

 

1,483,343

 

213,673

See the accompanying notes to the financial statements.

9


Sadia S.A.

Publicly-held Company

Statements of consolidated added value

Years ended December 31, 2008 and 2007

(In thousands of Reais)

 

 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Sale of products, goods and services

11,153,701

 

9,030,941

 

12,033,471

 

9,800,290

 

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

 

 

 

 

 

 

 

Raw materials acquired from third parties

(5,954,081)

 

(4,526,292)

 

(5,979,946)

 

(4,554,042)

 

Services rendered by third parties

(1,896,198)

 

(1,665,993)

 

(2,021,452)

 

(1,777,982)

 

 

 

 

 

 

 

 

 

 

Gross added value

3,303,422

 

2,838,656

 

4,032,073

 

3,468,266

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

(429,776)

 

(325,129)

 

(437,287)

 

(326,929)

 

 

 

 

 

 

 

 

 

 

Net added value produced by the company

2,873,646

 

2,513,527

 

3,594,786

 

3,141,337

 

 

 

 

 

 

 

 

 

 

Transferred added value

 

 

 

 

 

 

 

 

Equity in net income of subsidiaries and associated companies

(1,119,964)

 

549,010

 

(2,927)

 

4,966

 

Financial income

808,615

 

20,843

 

2,468,341

 

287,604

 

Exchange variations on foreign investments

-

 

-

 

537,120

 

(99,655)

 

Others

(12,637)

 

(8,326)

 

(17,590)

 

162

 

 

 

 

 

 

 

 

 

 

Total added value to be distributed

2,549,660

 

3,075,054

 

6,579,730

 

3,334,414

 

 

 

 

 

 

 

 

 

 

Distribution of added value

 

 

 

 

 

 

 

 

Employees

 

 

 

 

 

 

 

 

 

Payroll and related charges

1,006,346

 

802,181

 

1,037,143

 

820,225

 

 

Benefits

166,506

 

125,448

 

168,053

 

113,465

 

 

FGTS (Government Severance Indemnity Fund for Employees)

68,331

 

55,505

 

68,360

 

55,513

 

 

Others

272,886

 

298,286

 

291,331

 

324,463

 

 

 

 

 

 

 

 

 

 

 

Taxes

 

 

 

 

 

 

 

 

 

Federal

(128,263)

 

553,795

 

(107,326)

 

623,198

 

 

State

578,477

 

491,151

 

587,477

 

491,980

 

 

 

 

 

 

 

 

 

 

 

Financiers

 

 

 

 

 

 

 

 

 

Interest

3,071,444

 

(23,002)

 

6,897,827

 

33,804

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

Interest on shareholders' equity

-

 

157,214

 

-

 

157,214

 

 

Dividends

-

 

49,370

 

-

 

49,370

 

 

Retained earnings/loss for the year

(2,493,743)

 

560,725

 

(2,484,834)

 

561,764

 

 

Minority interest

-

 

-

 

(10,258)

 

(1,016)

 

 

Others

7,676

 

4,381

 

131,957

 

122,653

See the accompanying note to the financial statements.

10



Sadia S.A.


Publicly-held Company




Notes to the financial statements


Years ended December 31, 2008 and 2007


(In thousands of Reais)

 



1   Operations


The Company’s main business activities are organized into four operational segments: processed products, poultry (chickens and turkeys), pork and beef. The large production chain permits its products to be commercialized in Brazil and abroad by retailers, small groceries and food service chains.


The Company distributes its products through a large number of sales points in the local market and exports to countries in Europe, Middle East, Eurasia, Asia and Americas. The Company has 18 industrial units of its own, 4 leased units and 16 distribution centers located in 14 Brazilian states.


The industrially processed products segment has been the principal focus of the Company’s investments in recent years and comprises products such as oven-ready frozen food, refrigerated pizzas and pasta, margarine, industrially processed poultry and pork by-products, crumbed products, a diet line and pre-sliced ready-packed products and desserts.


The Company’s shares are listed on the São Paulo stock exchange, responding to Corporate Governance Level I under the codes SDIA3 and SDIA4, and deposit receipts of its preferred shares are listed on the Madrid stock exchange (Latibex) and the New York stock exchange (NYSE).


Management plans


As a result of the international crisis, which generated a high degree of volatility in the financial market in the second half of 2008, particularly by the appreciation of the US dollar against the Real, the Company’s short-term liquidity situation was affected, which is reflected in a negative working capital situation and a loss for the year.


Company Management has adopted certain measures in a number of areas as a way of solving the current financial situation and enabling the settlement and/or renegotiation of its short term obligations, summarized as follows:



11




Sadia S.A.


Publicly-held Company




Notes to the financial statements



(In thousands of Reais)




a) In the financial area the Company has been negotiating the structuring of its short-term financial liabilities, which are in the process of having their terms renewed or lengthened, as follows:


·

The advances on export contracts (ACC), in the amount of R$1,798,441, are being negotiated with the creditor banks and the amounts with maturities in January, February and March, in the amount of R$645,330, were renegotiated for a period of 180 and 360 days at market rates.


·

In the financing line for exports, referring to the export credit notes (NCE), the amount of R$105,000 of the total amount of R$1,065,477, was renegotiated for the term of 360 days.


·

For the working capital loans, in the amount R$443,273, a roll-over of R$370,000 was contracted for a term of 360 days and R$45,000 for a term of 180 days.


·

Additionally, the Company is negotiating a financing contract with Banco do Nordeste in an approved amount of R$244,000 for a term of 12 years with a four-year waiting period.  The timetable for reimbursement forecasts R$161,800 in April 2009 (R$50,000 already released), R$44,000 in May and R$38,200 in July. The amount will be used for cash recomposition as the investment in Vitória de Santo Antão was paid in advance with its own resources.


·

In February 2009 BNDES released the amount of R$18,000 referring to investments already paid in advance with its own resources in the Lucas do Rio Verde unit.


b)

In the operating area the Company has been taking certain actions to increase revenue and reduce costs, such as: (i) increasing sales with the opening of new clients and markets; (ii) adjusting the production levels and consequently reducing inventories; (iii) reducing operating costs without compromising operations, and (iv) selling operating and non-operating assets.


c)

In the corporate area possible capitalization transactions are under analysis through sale of corporate interests and/or association with other companies.


The Company’s strategic plan is in progress and the results should generate a positive impact in



12




Sadia S.A.


Publicly-held Company




Notes to the financial statements



(In thousands of Reais)




the future, however, the Company depends on its ability to re-negotiate its short term debt and/or on the success of the actions described above in order to continue its operations.


Company Management believes that all these measures will bring the expected results and will bring about the balancing of the short-term cash flow.


2   Preparation and presentation of the financial statements


The individual and consolidated financial statements are presented in thousands of Reais, unless otherwise states and were prepared in accordance with accounting practices adopted in Brazil, which are derived from the Brazilian Corporation Law, pronouncements, guidelines and interpretation of the Accounting Pronouncements Committee (CPC), and the rules of the Brazilian Securities Commission (CVM).


For the first time when preparing the Parent Company only and consolidated financial statements for 2008, the Company adopted the amendments to the Corporate Law introduced by Law 11638, which was approved on December 28, 2007 with the respective changes introduced by Provisional Measure 449 on December 3, 2008.


Law 11638/07 and Provisional Measure 449/08 amended Law 6404/76 with respect to the preparation and disclosure of the financial statements. The adjustments with respect to the initial adoption of Law 11638/07 and Provisional Measure 449/08 are described in detail in Note 3.


To improve the information presented to the market, the Company is presenting the consolidated segment reporting as supplementary information, prepared based on management information used by the Company’s management for evaluation of operating performance.


Authorization for the issuance of these financial statements was given by Board of directors and Statutory Audit Committee on March 26 and 27, 2009, respectively.



13





Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



 

3   Description of significant accounting policies


3.1   Initial adoption of Law 11838/07 and Provisional Measure 449/08


According to the Accounting Pronouncements Committee - CPC 13 - Initial Adoption of Law 11638/07, the Company elected to prepare a transitional balance sheet on January 1, 2007 which will determine the beginning balances for the accounting in accordance with the Corporate Law amended by Law 11638/07 and Provisional Measure 449/08. The amendments introduced by the aforementioned legislation are defined as changes in accounting practices.  The initial adoption adjustments were recorded against retained earnings.


For disclosure purposes of the comparative financial statements, the Company followed CVM Resolution 506 of June 19, 2006, recognizing the retroactive application of the amendments to the aforementioned legislation and, consequently, restating the financial statements for 2007.


The equity adjustments arising from the initial adoption of Law 11638/07 and Provisional Measure 449/08, the summary of the accounting practices changed by the aforementioned legislation, are presented below.


 

Parent Company

 

Consolidated

 

 

Transitional date – 01/01/07

 

 

Transitional date – 01/01/07

 

Balance as of  12/31/06

Adjustments

Balance as of  01/01/07

 

Balance as of  12/31/06

Adjustments

Balance as of  01/01/07

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Capital

1,500,000

-

1,500,000

 

1,500,000

-

1,500,000

Capital reserve

            5

284

289

 

5

284

289

Profit reserves

999,430

-

999,430

 

999,430

-

999,430

Treasury shares

(33,341)

-

(33,341)

 

(33,341)

-

(33,341)

Retained earnings

               -

(15,989)

(15,989)

 

(7,736)

(15,989)

(23,725)

 

2,466,094

(15,705)

2,450,389

 

2,458,358

(15,705)

2,442,653



14




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Summary of the adjustments

01/01/2007

 

 

Adjustments against retained earnings:

 

- Available for sale

12,221

- Receivables from future contracts

33,942

- Payables from future contracts

(58,580)

- Deferred tax

       36

- Stock option

(3,608)

 

(15,989)



Financial instruments


The Company held financial instruments whose balances on the transition date were reclassified as: (i) held for trading; (ii) available for sale; (iii) payables and receivables from future contracts; and (iv) loans and receivables. The financial liabilities are recognized initially at fair value plus applicable transition costs and then subsequently valued at amortized cost.


The balances of financial instruments available for sale, held for trading and payables and receivables from future contracts were stated at fair value through the profit and loss on the transition date.


Prior to the transition date, the operations with derivative financial instruments were recorded when realized and the unrealized fair values disclosed in the financial statements.


Cash and cash equivalents


Cash and cash equivalents include bank accounts and investments with immediate liquidity and low market variation risk with maturities in up to 90 days at the time of acquisition.


Long and short-term investments


In accordance with the rules of Accounting Pronouncements Committee - CPC 14 - Recognition, Valuation and Proof of Financial Instruments, short and long-term investments must be classified in one of three categories, according to the purpose for which the investment was acquired:



15




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




(i) held to maturity, when management has the intention and financial ability to hold the investment until its maturity; (ii) held for trading, when the purpose of the acquisition of the investment is to obtain short-term gains and (iii) securities available for sale when the intention is not classified in any of the categories above.


The held to maturity securities are valued at cost of acquisition, plus interest and exchange or monetary variations, less eventual reductions in the recoverable value, when applicable.


The held for trading are securities valued at their fair value, according to the Company’s investment strategy and risk management. The variations arising from valuation to fair value are recognized in the income statement.


The available for sale securities are valued at their fair value, and the unrealized gains and losses are classified in shareholders’ equity, net of tax effects, as equity valuation adjustments. Gains and losses realized or losses considered as permanent are recognized in the statement of income when incurred.


Derivative financial instruments


The derivatives are valued at their fair value and the gains and losses recognized in the statements of income. The fair value recognized in the financial statements takes into consideration market conditions and assumptions on the base date of these statements and does not necessarily represent the outflow or receipt of cash, supposing the transactions were settled on the date of the financial statements.


Deferred charges


Provisional Measure 449/08 extinguished deferred charges; however, in conformity with the option permitted in the legislation, the balance of deferred charges as of December 31, 2008 will be maintained until they are fully realized through amortization or write-off against the statement of income.



16




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Intangible assets


Certain intangible assets which were already recognized prior to the initial adoption of Law 11638/07 and Provisional Measure 449/08 and which meet the specific requirements of Accounting Pronouncements Committee - CPC 04 - Intangible Assets, approved by CVM Resolution 553, were reclassified from property, plant and equipment to intangible assets


Intangible assets comprise assets generated internally by the Company and they are valued at cost of formation, less accumulated amortization. These assets are recognized only in the development stage, provided that the following criteria are met: (i) technical viability to conclude the intangible asset so that it is available for use or sale; (ii) ability to use or sell the intangible asset; (iii) existence of ways of gaining economic benefits and (iv) ability to measure with certainty the expenses attributable to the intangible asset during its development.


Grants and subsidies


Grants and subsidies received by the Company before the initial adoption of Law 11638/07 and Provisional Measure 449/08 were recorded in a capital reserve in shareholders’ equity. Grants and subsidies received beginning with the year 2008 were recognized as liabilities when it was fairly certain that the established conditions would be met by the Company and will be allocated to income with corresponding entries against the receipt of grants and subsidies as the term of the assumed commitments elapses.


Government subsidies and donations that do not have assumed obligations are recognized in the income statement and collated with the expenses that it is intended to offset, provided that the conditions of Accounting Pronouncements Committee - CPC 07 - Government  Subsidies and Assistance, are met.


Share based payments


The Company adopted the provisions of the Accounting Pronouncements Committee - CPC 10 - Share based payments, recognizing as an expense, on a straight-line basis, the fair value of the options granted during the period of service required by the plan, as corresponding entries against liabilities.



17




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



The fair value of the options is updated on the base date of the financial statements, based on assumptions available on the market.


Reconciliation of the differences between accounting practices


The reconciliation of net income/loss and shareholders’ equity as of December 31, 2008 that reflect the effects of the initial adoption of Law 11638/07, with the results that would be obtained if the changes in accounting practices with respect to the aforementioned legislation had not been adopted, is as follows.


 

Net income/(loss)

 

2008

 

2007

 

 

 

 

 

 

Parent company

Consolidated

Parent
company

Consolidated

Net income/(loss) as of  December 31 - with the effects
of Law 11638/07


(2,493,743)


(2,484,834)


767,309


768,348

 

 

 

 

 

Fair value of future contracts, net of tax

   132,491

2,056,801

(69)

(71,630)

Fair value of available for sale securities, net of taxes

(85,546)

             -

          -

            -

Subsidies for investments and donations recognized in the income statement


(34,660)


 (34,660)


(20,490)


(20,490)

Stock Options

(5,325)

(5,325)

  12,788

  12,788

Cumulative translation adjustment

1,924,310

             -

(71,561)

            -

 

 

 

 

 

Net income/(loss) as of  December 31 - without the effects of Law 11638/07


(562,473)

 


(468,018)

 


687,977

 


689,016



18




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Shareholders’ equity

 

2008

 

2007

 

 

 

 

 

 

Parent company

Consolidated

Parent
company

Consolidated

Shareholder’s equity as of  December 31 - with the effects of Law 11638/07


  278,134


  410,884


3,190,533


3,183,836

 

 

 

 

 

Fair value of future contracts, net of tax

  132,491

1,997,553

             -

    (59,249)

Fair value of available for sale securities, net of taxes


           -


   (44,994)


             -


  (228,830)

Stock options

    8,067

    8,067

    14,763

    14,763

Cumulative translation adjustment

1,865,161

               -

(288,079)

               -

 

 

 

 

 

Shareholder’s equity as of December 31 - without the effects of Law 11638/07

2,283,853

 

2,371,510

 

2,917,217

 

2,910,520


The tax effects of the adjustments arising from the initial adoption of Law 11638/07 and Provisional Measure 449/08, when applicable, were recorded in Shareholders’ equity against deferred tax assets or liabilities.


3.2   Description of significant accounting policies (unchanged by the initial adoption of Law 1138/07 and the Provisional Measure 449/08)


Statement of income


Income and expenses are recognized on the accrual basis. Revenue from the Company’s sales is recognized upon shipment of the products and when the following conditions are met:
i) the ownership is transferred and therefore risk of loss has passed to the client; ii) collection is probable; iii) there is evidence of an arrangement; and iv) the sales price is fixed or determinable. In addition, the Company offers sales incentives and discounts through various programs to customers, which are accounted for as a reduction of revenue in Sales deductions. Sales incentives include volume-based incentive programs and payments to customers for performing marketing activities on our behalf.


The shipping and handling costs are classified as selling expenses and effectively recognized in the income statement at the time of transfer of the products to the client.



19




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



In the year ended December 31, 2008 the shipping and handling expenses totalled the amount of R$642,308 (R$555,478 in 2007).


Research and development costs are recognized as an expense in the measure that they are incurred and in the year ended December 31, 2008 totalled the amount of R$7,318 (R$11,127 in 2007).


Expenses with publicity and promotions: are recognized when incurred and in the year ended December 31, 2008 totalled the amount of R$188,346 (R$184,478 in 2007).


Accounting estimates


The preparation of the financial statements in accordance with accounting practices adopted in Brazil requires that management uses its judgment in determining and recording accounting estimates. Significant assets and liabilities subject to these estimates and assumptions include the residual value of property, plant and equipment, deferred charges, allowance for doubtful accounts, inventories, deferred tax assets and liabilities, provision for contingencies, valuation of derivative instruments, and assets and liabilities related to employees’ benefits. The settlement of transactions involving these estimates may result in different amounts due to the lack of precision inherent to the process of their determination. The Company reviews the estimates and assumptions periodically.


Foreign currency


In accordance with the rules established in Accounting Pronouncements Committee - CPC 02 - Effects of Changes in Exchange Rates and Translation of Financial Statements, approved by CVM Resolution 534, the Company’s management defined that the functional currency of its subsidiaries abroad is the Real, except for its subsidiary in Russia, which has the local currency as it is functional currency.


Transactions in foreign currency are translated at the exchange rate on the dates of each transaction. Monetary assets and liabilities in foreign currency are translated into the functional currency at the exchange rate on the closing date.  The gains and losses from the fluctuations in the exchange rates on monetary assets and liabilities are recognized in the statement of income.



20




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)





The gains and losses arising from changes in investments abroad are recognized directly in shareholders’ equity under equity valuation adjustments and recognized in the statement of income when these investments are fully or partially disposed of.


Trade accounts receivable


Trade accounts receivable are recorded at the amount invoiced and interest is not levied. The allowance for doubtful accounts is the best estimate the Company has and is considered sufficient by management to cover any losses arising on collection of accounts receivable. Accounts receivable are written off against the allowance for doubtful accounts after all means of collection have been exhausted and the possibility of recovery of the amounts receivable is considered remote.


Inventories


Finished goods, livestock (excluding breeders), work-in-progress, raw materials and supplies and others are valued at the lower of cost of acquisition or production (average method), or replacement or realization. The cost of finished goods and work-in-progress includes raw materials acquired, labor, production expenses, transport and storage relating to the purchase and production of inventories. Normal production losses in hog stock and poultry are inventoried and abnormal losses are expensed immediately as cost of goods sold.  


Investments


Investments in subsidiaries in Brazil and abroad are valued using the equity method based on the respective net equity calculated on the same date, as disclosed in Note 11.


The financial statements of foreign subsidiaries are translated into Brazilian Reais, based on the following criteria:


·

Balance sheet accounts at the exchange rate at the end of the year.

·

Statement of income accounts at the exchange rate at the end of each month.



21




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Other investments are valued at cost less a provision for devaluation considered as permanent.


Property, plant and equipment


Property, plant and equipment are recorded at cost of acquisition, formation or construction, including the interest incurred on financing, during the period of construction, modernization and expansion of the industrial units. Expenditures that materially extent the useful lives of existing facilities and equipment are capitalized. Depreciation is calculated using the straight-line method at rates that take into account the estimated useful life of the assets, adjusted in keeping with the work shifts, as disclosed in Note 12. Depletion of forestry resources is calculated based on the extraction of timber and the average costs of the forests.


Breeding stock is recorded at the cost of formation which includes the appropriation of costs of the breeding hens, animal feed, medication and labor. These costs are accumulated for approximately six months until the breeding stock initiates the breeding cycle. From then on, the costs of the breeding stock begin to be amortized by the estimated number of off springs. The productive cycle ranges from fifteen to thirty months.


Impairment of long lived assets


The Company reviews its non current assets to verify possible impairment losses, whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets may not be recoverable based on future cash flows. If these events occur, the reviews will be conducted at the lowest level of groups of assets for which the Company manages to attribute future cash flows. If the carrying amount of an asset is higher than the future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Until now, these reviews have not indicated the need to recognize impairment losses.  


Deferred charges


Deferred charges are represented substantially by pre-operating costs and reorganization charges, which are amortized on a straight-line basis over 5 years as from the beginning of operation.



22




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



Provisional Measure 449/08 extinguished this group of accounts and the Company opted to maintain the balance of deferred charges until their total realization through amortization or write-off against the statement of income.

Current and noncurrent liabilities


Current and noncurrent liabilities are stated at known or estimated amounts, plus related charges and monetary and exchange variations up to the balance sheet date.


Provisions


A provision is recognized in the balance sheet when the Company has a legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation.


Income and social contribution taxes


The income and social contribution taxes, both current and deferred, are calculated monthly based on taxable income at the rates of 15% plus a surcharge of 10% for income tax and 9% for social contribution and consider the offsetting of tax losses and negative basis of social contribution, limited to 30% of taxable income.


The deferred tax assets were recorded in accordance with CVM Instruction 371/02 and are represented significantly by temporary differences arising from non-deductible provisions, including tax loss carry forward and negative basis of social contribution and take into consideration past profitability and expectations of generation of future taxable income based on a technical viability study approved by management.


Employees’ benefits


Employees’ benefits are recorded based on actuarial studies prepared annually at the end of the year in compliance with CVM Deliberation 371/00.




23




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Environmental


Our production facilities and our forestry activities are subject to government environmental regulations. We have reduced the risks associated with environmental questions through operational controls and procedures, as well as investments in equipment and systems for pollution control. We believe that no provision for losses related to environmental questions are currently necessary, based on existing Brazilian laws and regulations.


3.3   New technical pronouncements adopted this year


During 2008 the Brazilian Securities Commission (CVM) issued a series of resolutions, approving Technical Pronouncements issued by the Accounting Pronouncements Committee (CPC) and those described below were applicable to the Company:


·

CVM Resolution 534, approving Technical Pronouncement CPC 02, which addresses the effects of changes in the exchange rates and translation of financial statements.


·

CVM Resolution 553, approving Technical Pronouncement CPC 04, which establishes procedures for recognition and disclosure of intangible assets.


·

CVM Resolution 555, approving Technical Pronouncement CPC 07, which must be applied in the accounting and disclosure of government subsidies and in the disclosure of other forms of government assistance.


·

CVM Resolution 562, approving Technical pronouncement CPC 10, which establishes procedures for recognizing and disclosing in the financial statements the transactions with share based payment.


·

CVM Resolution 566, approving Technical Pronouncement CPC 14, which establishes principles for the recognition and valuation of financial assets and liabilities and derivative financial instruments. In addition, CVM issued CVM Instruction 475, which establishes the presentation of information on financial instruments, in a specific note, and the disclosure of the sensitivity analysis.



24




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




4   Consolidated financial information


The transactions and balances between the Parent company and its subsidiaries included in the consolidation process have been eliminated and the non-realized profit arising from the sales to the subsidiaries were excluded and incorporated to the inventory balances for each year. Minority interests were excluded from shareholders’ equity and net income and are presented separately in the consolidated balance sheets and income statements.


In accordance with the CVM Instruction 408/04, the Company consolidated the financial statements of it investment fund Concórdia Foreign Investment Fund Class A, where it is the wholly investment holder. This investment fund has the sole purpose of centralizing the foreign investment fund portfolio and delegating to a third party the administrative functions.


The consolidated financial statements include the accounts of Sadia S.A. and its direct and indirect subsidiaries, including investments in joint ventures. The consolidated direct or indirect subsidiaries and the corresponding shareholdings of the Company are as follows:


 

 

Shareholdings in % at

 

 

2008

2007

 

 

 

 

Sadia International Ltd.

100.00

100.00

 

Sadia Uruguay S.A.

100.00

100.00

 

Sadia Chile S.A.

60.00

60.00

 

Sadia Alimentos S.A.

95.00

95.00

 

Concórdia Foods Ltd.

100.00

100.00

 

Sadia UK Ltd.

100.00

100.00

 

 

 

Big Foods Indústria de Produtos Alimentícios Ltda.

100.00

100.00

 

 

 

Baumhardt Comércio e Participações Ltda. (a)

  73.94

          -

 

Excelsior Alimentos S.A.

25.10

-

 

 

 

Excelsior Alimentos S.A. (b)

  45.62

          -

 

 

 

Sadia Industrial Ltda.

100.00

100.00

 

Rezende Marketing e Comunicações Ltda.

0.09

0.09

 

 

 

Rezende Marketing e Comunicações Ltda.

  99.91

  99.91



25




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 

Shareholdings in % at

 

 

2008 

2007

     

Sadia Overseas Ltd.

100.00

100.00

 

 

 

Concórdia Holding Financeira S.A.

100.00

100.00

 

Concórdia S.A. C.V.M.C.C.

99.99

99.99

 

Concórdia Banco S.A. (c)

100.00

-

 

 

 

Sadia GmbH

100.00

100.00

 

Wellax Food Logistics C. P. A. S. U. Lda.

100.00

100.00

 

Sadia Foods GmbH

100.00

100.00

 

Qualy B. V.

100.00

100.00

 

Sadia Panama S.A.

100.00

100.00

 

Sadia Japan Ltd.

100.00

100.00

 

Investeast Ltd.

60.00

60.00

 

   Concórdia Ltd.

100.00

100.00

 

 

 

K&S Alimentos S.A. - non consolidated investment (d)

  49.00

          -


(a)

Acquired controlling on June 26, 2008.

(b)

Capital increase through acquisition of shares on the market purchased in the third quarter of   2008.

(c)

Incorporation made on September 1, 2008.

(d)

Incorporation made in July 2008 with capital contribution made in August 2008.



26




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Reconciliation of shareholders’ equity and net income between the Company and consolidated is as follows:


 

Net income

 

Shareholders’ equity

 

 

 

 

 

2008

2007

2008

2007

 

 

 

 

 

Company’s financial statements

(2,493,743)

767,309

278,134

3,190,533

 

 

 

 

 

Elimination of unrealized profits on inventories in intercompany operations, net of taxes

(2,212)

(6,697)

(4,485)

(14,433)

 

 

 

 

 

Reversal of the elimination of unrealized results in inventories, net of taxes, resulting from intercompany operations at December 31, 2007 and 2006

6,697

  7,736

6,697

     7,736

 

 

 

 

 

Unrealized gain on available for sale securities, net of taxes

-

-

44,993

-

 

 

 

 

 

Elimination of the unrealized gain or loss on available for sale securities, net of taxes

               -

           -

  85,545

               -

 

 

 

 

 

Consolidated financial statements

(2,484,834)

 

768,348

 

410,884

 

3,183,836




27




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




5   Cash and cash equivalents


 

Interest %

Parent company

Consolidated

 

(annual average)

2008

2007

2008

2007

Local currency

 

 

 

 

 

  Cash and cash equivalents

     -

  33,831

194,093

     56,074

196,745

  Investment funds

13.67

  31,178

           -

     35,790

    2,514

  Other short-term investments

11.18

           -

           -

              -

       537

 

 

 

 

 

 

 

 

65,009

 

194,093

 

91,864

 

199,796

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

  Cash and cash equivalents

     -

  78,687

  57,474

   115,394

123,283

  Interest-bearing current account

0.22

      319

         20

   190,254

269,670

  Interest bearing accounts in guarantee

0.22

          -

           -

1,766,486

  87,906

 

 

 

 

 

 

 

 

  79,006

  57,494

2,072,134

480,859

 

 

 

 

 

 

 

 

144,015

 

251,587

 

2,163,998

 

680,655


Interest-bearing accounts in guarantee refer to margin deposits of operations with derivative contracts and they are not available for other purposes other than the settlement of these contracts.



28



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




6   Long and short-term investments


 

Interest %

Parent company

Consolidated

 

(annual average)

2008

2007

2008

2007

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

Local currency

 

 

 

 

 

Investment funds

13.62

425,652

190,624

495,654

  376,170

 

 

 

 

 

 

 

 

425,652

 

190,624

 

495,654

 

376,170

Available for sale

 

 

 

 

 

Local currency

 

 

 

 

 

Bank Deposit Certificate - CDB

14.12

  55,600

           -

149,501

           -

Treasury bills - LFT

13.66

141,072

  50,668

180,283

  50,668

Stocks

      -

  84,790

           -

  84,790

  364,474

 

 

 

 

 

 

 

 

281,462

 

50,668

 

414,574

 

415,142

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Investment funds

     -

  48,210

143,918

435,102

1,211,583

 

 

 

 

 

 

 

 

329,672

 

194,586

 

849,676

 

1,626,725

Long-term investments

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

Local currency

 

 

 

 

 

Investment funds

13.62

119,173

144,543

119,173

  144,543

Treasury bills - LFT

13.66

106,505

           -

106,505

             -

National Treasury Certificate - CTN

12.00

  44,654

  35,568

  44,654

    35,568

 

 

 

 

 

 

 

 

270,332

 

180,111

 

270,332

 

180,111


Long-term investments as of December 31, 2008 mature as follows:



29




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Available for sale:

 

 

Parent company and consolidated

Maturity:

 

2010

91,025

2011

37,554

2012

44,743

2014 onwards

  97,010

 

 

 

 

270,332


The financial investments used by the Company are subject to typical market fluctuations, credit risks, systems risks, adverse liquidity situations and atypical negotiations in the respective operating markets and even with risk management systems there is no assurance of complete elimination of losses.


Held for trading


The securities held for trading are represented by the portfolio of investments in an investment fund in local currency composed basically of quotas of open investment funds that have as assets: Bank Deposit Certificates (CDB), National Treasury Bills (LFT) and shares. The financial obligations of these funds are limited to the management fee and management expenses.


Available for sale


The securities classified as available for sale, except investments in shares, due to their trading characteristics have their valuation pegged to market interest rates and there is no difference between their corrected cost and the market value. Accordingly, the effective interest rate is recognized directly in the results for the year.



30



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

Book value

729,619

 

374,697

1,051,838

 

1,460,124

 

 

 

 

 

 

 

 

Unrealized gains

           -

 

           -

68,170

 

  346,712

Unrealized losses

(129,615)

 

          -

          -

 

          -

 

 

 

 

 

 

 

 

Market value

600,004

 

374,697

1,120,008

 

1,806,836


The investment fund in foreign currency has project financing with first-line financial institutions rated in accordance with the risk classification prepared by specialized rating agencies. At December 31, 2008 and 2007 the fund had financing raised from financial institutions that are custodians of credit linked notes in the amounts of R$157,073 and R$354,739, respectively, recorded under loans and financing. The exclusive quota holder of this fund is the parent company and its subsidiary Wellax.


The financial operations portfolio, as well as a description of the main financial instruments used by the exclusive fund in a foreign currency, is presented as follows:


 

Consolidated

 

 

 

 

 

2008

 

2007

 

 

 

 

Structured notes

 391,509

 

  743,680

Collateral

           -

 

  317,580

Margin

  99,590

 

    26,907

Swap range accrual

  (73,112)

 

      3,482

Money market

    7,009

 

    77,419

Other assets

10,106

 

42,515

 

 

 

 

 

435,102

 

1,211,583




31




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Credit Linked Notes – CLN´s


Credit notes issued by financial institutions abroad, divided into three types of risk, as follows:   a) Brazil risk; b) large Brazilian companies risk; and c) first tier American and European financial institutions risk. These structured notes paid periodic interest (Libor + spread); however, if any of these companies, financial institutions or governmental institutions entered into default, the Company delivers the principal and receives securities of the company or institution in default.


Collateral and margin


Initial guarantee required by the counterparty, in the structuring of swap operations with credit risk (Brazil Risk) or tied to a determined security.


Libor swap range accrual or “Brazil Credit default swap - CDS 5Y”


Operations structured on a notional value, where the Company receives on a six month basis interest (Libor + spread), when the Libor is within a range of 1.5% to 6% p.a., and pays prefixed interest rate.  If the Libor is outside this range there is no accrual of interest.


“Brazil Credit default swap - CDS 5Y”


Structured operations on a notional base, where the Company receives on a six-month basis  interest (CDS + spread), when the Brazil credit default swap - CDS 5Y is within 20 and 350 basis point, paying periodic interest. If the Brazil risk is outside this range there is no receipt of interest.


In September 2008, with the worsening of the international financial crisis, a certain American financial institution, whose risk was part of one of the structured note of the Company’s investment portfolio, entered in default. As a result, the Company received securities of this institution in exchange for the principal invested. As from this date the investment portfolio for the fund underwent significant changes in its composition.


With the increase in the volatility of financial assets on the international market, the mark-to-market value of these securities, as well as other assets of the fund, totalled a loss of R$404,050 in the year ended December 31, 2008, which was recognized in the statement of operations as it has been considered permanent.



32




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

In September 2008, one of the Company’s lines of credit (REPO) tied to the structured notes matured, which due to the shortage of credit on the financial market, was not renewed and the Company had to make distressed sales, which generated a loss in the amount of R$108,671.


At December 31, 2008, the net amount of R$512,721 (R$348,190 at September 30, 2008), resulting from the mark to market and the loss made on the sale of assets, was recorded under financial results (see Note 21).


7   Accounts receivable


 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

Foreign


 


 


 


   Customers

   210,514

 

104,149

 

344,085

 

235,424

   Subsidiaries

396,944

 

84,453

 

          -

 

          -

 


 


 

 

 


Total of foreign

   607,458

 

188,602

 

344,085

 

235,424

 


 


 

 

 


Domestic


 


 

 

 


   Customers

   443,350

 

253,604

 

455,482

 

258,274

   Subsidiaries

3,317

 

1,303

 

          -

 

          -

 


 


 

 

 


Total of domestic

446,667

 

254,907

 

455,482

 

258,274

 


 


 

 

 


(-) Allowance for doubtful accounts

(4,969)

 

(3,565)

 

(9,100)

 

(7,112)

 


 


 

 

 


 

1,049,156

 

439,944

 

790,467

 

486,586


The changes in the allowance for doubtful accounts are as follows:




33




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 2008

 

2007

 2008

2007

 

 

 

 

 

 

Balance at the beginning of the year

(3,565)

 

 (9,237)

 (7,112)

 (14,934)

 

 

 

 

 

 

   Additions to the provision

(5,175)

 

 (1,046)

 (8,789)

 (2,359)

   Write offs

3,771

 

6,718

 6,801

10,181

 

 

 

 

 

 

Balance at the end of the year

(4,969)

 

(3,565)

(9,100)

(7,112)


The Company and its subsidiaries abroad (Sadia International Ltd. and Wellax Food Logistics C.P.A.S.U. Lda.) entered into an agreement for sale of its receivables with an outside financial institution up to the maximum amount of US$200 million, with interest rate of 0.26% p.a. + LIBOR.


As of December 31, 2008, the amount of receivables sold under this agreement amounted to approximately R$447 million (R$354 million as of December 31, 2007). During the year ended December 31, 2008, the Company received cash proceeds of approximately R$4,340 million (R$3,578 million for the year ended December 31, 2007) and incurred expenses of R$12 million (R$16 million in 2007) with respect to this agreement.


The Company has a credit insurance policy covering 90% of the value of the receivables, which was taken out with third parties and the beneficiaries in the event of default are the contracting financial institutions.


The Company also assigned receivables to a Credit Assignment Investment Fund (FIDC), administered by Concórdia S.A. Corretora de Valores Mobiliários, Câmbio e Commodities. As of December 31, 2008, the net equity of this fund was R$334,526 (R$497,854 at December 31, 2007), of which R$295,162 (R$347,763 at December 31, 2007) were represented by acquisitions of the Company’s receivables on the domestic market, with a discounted cost changing between 95% and 104.5% of the CDI (target of profitability per senior quota). The assignment of the receivables is made without right of recourse, and the eventual losses from default for Sadia are limited to the value of the subordinated quotas, which at December 31, 2008, represented





34




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




R$66,905 (R$99,571 at December 31, 2007).


During the year ended December 31, 2007, the Company received cash proceeds related to the local receivables sold of approximately R$4,234 million (R$3,447 million in 2007) and incurred expenses of R$32 million (R$28 million in 2007) with respect to this agreement.


For the other local receivables, the Company maintains a credit insurance policy that guarantees the collection in case of default of 90% of the uncollected amounts for customers with approved credit limits and up to R$100 to new customers or customers with no approved credit limits.


8   Inventories


 

Parent company

 

Consolidated

 

2008

 

2007

2008

2007

 

 

 

 

 

 

Finished goods and products for sale

  622,526

 

  264,535

  787,326

  333,203

Livestock and poultry for slaughter and sale

  439,999

 

  291,521

  439,999

  291,521

Raw materials

  237,236

 

  205,089

  252,416

  208,216

Work in process

  219,026

 

  219,335

  219,183

  224,661

Packaging materials

    51,500

 

    44,003

    52,607

    44,945

Storeroom

    32,342

 

    28,911

    37,650

    32,338

Products in transit

         431

 

           15

      2,500

         308

Advances to suppliers

    40,845

 

    29,735

    40,845

    29,944

Imports in transit

16,780

 

3,800

18,494

3,800

 

 

 

 

 

 

 

1,660,685

 

1,086,944

1,851,020

1,168,936




35




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




9   Recoverable taxes


 

Parent company

 

Consolidated

 

2008

 

2007

2008

2007

 

 

 

 

 

 

ICMS

335,446

 

232,286

336,707

233,079

PIS e COFINS

226,043

 

  95,390

227,343

  95,906

Income and social contribution taxes

  39,280

 

  22,366

117,370

  25,629

IVA

           -

 

           -

  51,001

  65,966

IPI

  44,033

 

  43,882

  44,072

  43,916

INSS

  17,176

 

  26,545

  17,176

  26,545

Others

          -

 

          -

      317

       52

 

 

 

 

 

 

 

661,978

 

420,469

793,986

491,093

 

 

 

 

 

 

Short-term portion

379,476

 

256,717

441,818

325,868

Long-term portion

282,502

 

163,752

352,168

165,225


a.

Value-added tax on sales and services - ICMS


Composed of credits generated by the commercial operations and by the acquisition of property, plant and equipment, of a number of the Company’s units and can be offset with taxes of the same nature.


b.

Social contributions - PIS/COFINS


The balance is composed from noncumulative collection of PIS and COFINS, and these credits may be compensated with other federal taxes.


c.

Income and social contribution taxes


Correspond to income tax withheld at source on short-term financial investments and income tax and social contributions paid in advance that can be offset with federal taxes and contributions.





36




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




d.

Value-added tax - IVA


Composed of credits generated by the commercial operations in the foreign subsidiaries, which will be compensated with taxes of the same nature or cash reimbursements.  


e.

Excise tax - IPI


Composed of amounts arising from the following operations: presumed credit on packaging and inputs, presumed credit for reimbursement of PIS/PASEP and COFINS on exportations and export incentives, which can be compensated with other federal taxes.


f.

National Institute of Social Security - INSS


The balance relates to credits originated from the Funrural charge on operations related to the production of poultry, which can be compensated with contributions of the same nature.


10   Related party transactions


Related party transactions refer to mainly of sales operations between the Company and its subsidiaries, which were performed under normal market conditions for similar types of operations. The balance sheet and income statement transactions between related parties are shown below:




37




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Balance sheet

 

 

 

 

 

2008

 

2007

Accounts receivable

 

 

 

   Wellax Food Logistics C. P. A. S. U. Lda.

    368,698

 

     54,277

   Sadia Alimentos S.A.

      10,874

 

       3,536

   Sadia Chile S.A.

        7,987

 

       1,471

   Concórdia Ltd.

        7,075

 

             -

   Big Foods Ind. Prod. Alimentícios Ltda.

        3,307

 

       1,303

   Sadia Uruguay S.A.

        2,199

 

       2,049

   Sadia International Ltd.

           112

 

     14,819

   Excelsior Alimentos S.A.

               9

 

             -

   Qualy B.V.

          -

 

8,301

 

 

 

 

 

400,261

 

85,756

 

 

 

 

Dividends receivable

 

 

 

   Concórdia Holding Financeira S.A.

20,000

 

          -

 

 

 

 

 

      20,000

 

             -



38




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Balance sheet

 

 

 

 

 

2008

 

2007

Loans

 

 

 

   Wellax Food Logistics C. P. A. S. U. Lda.

1,840,936

 

              -

   Sadia GmbH

       3,083

 

       2,123

   Sadia Industrial Ltda.

          885

 

          881

   Concórdia Holding Financeira S.A.

         231

 

       2,408

   Big Foods Ind. Prod. Alimentícios Ltda.

         150

 

             -

   Rezende Marketing e Comunicação Ltda.

           60

 

            59

   Excelsior Alimentos S.A.

             5

 

             -

   Sadia International Ltd.

      (252)

 

      (191)

 

 

 

 

 

1,845,098

 

5,280

Suppliers

 

 

 

   Big Foods Ind. Prod. Alimentícios Ltda.

8,371

 

          -

 

 

 

 

 

8,371

 

-

Advances from subsidiaries

 

 

 

   Wellax Food Logistics C. P. A. S. U. Lda.

(4,455,264)

 

(1,791,595)

   Sadia International Ltd.

(2,023)

 

(1,532)

 

 

 

 

Total current and non current

(4,457,287)

 

(1,793,127)




39




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




The loans and advances between the parent company and its subsidiaries abroad are updated by Libor + interest 3% p.a.


 

Income statement

 

 

 

 

 

2008

 

2007

Sales

 

 

 

   Wellax Food Logistics C. P. A. S. U. Lda.

2,958,156

 

2,239,184

   Sadia International Ltd.

   210,201

 

   217,753

   Qualy B. V.

     75,934

 

     58,805

   Sadia Chile S.A.

     23,849

 

     14,046

   Sadia Alimentos S.A.

     22,533

 

     14,079

   Big Foods Ind. Prod. Alimentícios Ltda.

     16,519

 

       1,122

   Sadia Uruguay S.A.

       9,217

 

       6,311

   Concórdia Ltd.

       8,603

 

          479

   Avícola Industrial Buriti Alegre Ltda. - Goiaves

       4,793

 

              -

   Excelsior Alimentos S.A.

      673

 

-

 

 

 

 

 

3,330,478

 

2,551,779

Cost of goods sold

 

 

 

   Big Foods Ind. Prod. Alimentícios Ltda.

(87,058)

 

              -

   Avícola Industrial Buriti Alegre Ltda. - Goiaves

(19,750)

 

          -

 

 

 

 

 

(106,808)

 

-

Net financial result

 

 

 

   Wellax Food Logistics C. P. A. S. U. Lda.

(1,244,339)

 

   186,413

   Concórdia Holding Financeira S.A.

(508)

 

              -

   Sadia GmbH

740

 

              -

   Sadia International Ltd.

      (447)

 

      313

 

 

 

 

 

(1,244,554)

 

186,726




40




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Remuneration of officers


The remuneration of the Board of Directors and executive officers is approved by the General Shareholders’ Meeting and for the years 2008 and 2007 the annual and overall appropriation had been approved only for salaries of up to R$20,800 and R$14,000, respectively. The expenditures on short-term benefits for officers were:


 

Consolidated

 

 

 

 

 

2008

 

2007

 

 

 

 

Salaries

18,058

 

13,292

Payroll charges

  5,241

 

  4,014

Bonuses

          -

 

11,568

 

 

 

 

 

23,299

 

28,874


In addition, the Company grants other benefits, as disclosed in notes 19 and 25.  In the years ended December 31, 2008 and 2007 the amounts expensed with these benefits totalled R$1,720 and R$1,949, respectively.





41




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




11   Investments


 

 

 

Net income

 

Investment

 

Ownership

Shareholders’

(loss) in the

Equity

Balances

Investments

 

Equity

year

result

2008

2007

 

 

 

 

 

 

 

Sadia GmbH

100.00%

324,219

(1,718,806)

(1,190,705)

324,219

1,526,025

Sadia International Ltd.

100.00%

126,616

       2,706

    35,567

126,616

     91,049

Concórdia Holding Financeira S.A.

100.00%

  80,565

     15,031

    15,458

  80,565

   403,347

Big Foods Industria de Produtos Alimentícios Ltda.

100.00%

  39,876

     23,032

    23,032

  39,876

     16,844

K&S Alimentos S.A.

  49.00%

  26,320

      (1,344)

         (658)

  12,897

             -

Excelsior Alimentos S.A.

  45.62%

    7,115

         534

      (5,543)

    3,246

             -

Baumhardt Comércio e Participações Ltda.

  73.94%

    1,104

      3,278

      2,423

       816

             -

Sadia Industrial Ltda.

100.00%

       362

            (7)

             (7)

       362

          368

Rezende Marketing e Comunicação Ltda.

  99.91%

         (29)

            (1)

             (1)

           -

              -

Sadia Overseas Ltd.

100.00%

    (2,047)

            (3)

         (499)

           -

              -

Avícola Indústrial Buriti Alegre Ltda. - Goiaves

100.00%

          -

        969

         969

           -

              -

Total in subsidiaries

 

 

 

(1,119,964)

588,597

2,037,633

Other investments

 

 

 

            -

        57

       1,359

Total investments of the Parent Company

 

 

 

(1,119,964)

588,654

2,038,992

Other investments of subsidiaries/affiliates

 

 

 

      3,147

    2,349

          764

Investments eliminated on consolidation

 

 

 

1,113,890

(575,699)

(2,037,633)

Total consolidated investments

 

 

 

      (2,927)

  15,304

     2,123





42




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Changes in the investments


Balances as

of 2007

 

Acquisition


Subscription

of shares


Capital

Increase

Equity valuation

Adjustment


Unsecured

Liabilities

 

Merger

Distribution

of

dividends

Shareholding

result


Balances as

of 2008

 

 

 

 

 

 

 

 

 

 

 

Sadia GmbH

1,526,025

        -

      -

       -

  (11,100)

   -

       -

         -

(1,190,706)

   324,219

Sadia International Ltd.

     91,049

        -

      -

       -

        -

   -

       -

       -

     35,567

   126,616

Concórdia Holding Financeira S.A.

   403,347

        -

      -

       -

(228,830)

   -

       -

(109,410)

     15,458

     80,565

Big Foods Ind. de Prod. Alimentícios Ltda.

     16,844

        -

      -

       -

        -

   -

       -

        -

     23,032

     39,876

K&S Alimentos S.A.

             -

13,555

      -

       -

         -

   -

       -

         -

          (658)

     12,897

Excelsior Alimentos S.A.

             -

     (309)

9,098

       -

         -

   -

       -

         -

       (5,543)

       3,246

Baumhardt Comércio e Participações Ltda.

             -

  (1,607)

      -

       -

         -

   -

        -

         -

       2,423

          816

Sadia Industrial Ltda.

          368

        -

      -

       -

         -

   -

       -

         -

              (6)

          362

Sadia Overseas Ltd.

             -

        -

      -

       -

         -

498

       -

         -

          (498)

              -

Avícola Ind. Buriti Alegre Ltda. - Goiaves

             -

10,626

      -

13,549

         -

   -

(25,142)

         -

          967

              -

 

2,037,633

22,265

9,098

13,549

(239,930)

498

(25,142)

(109,410)

(1,119,964)

   588,597

Other investments

      1,359

        -

      -

         -

          -

   -

  (1,302)

        -

            -

            57

Total investments of the Parent Company

2,038,992

22,265

9,098

13,549

(239,930)

498

(26,444)

(109,410)

(1,119,964)

   588,654





43




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




On February 14, 2008, the Company acquired 100% of the quotas representing the capital of Avícola Industrial Buriti Alegre Ltda. – Goiaves, for the amount of R$53,868, and verified goodwill on the acquisition in the amount of R$43,242 based on expectations of future profitability. The industrial park is located in Buriti in a state of Goias and comprises a chicken abattoir.


On June 26, 2008, the Company acquired 73.94% of the quotas representing the capital of Baumhardt Comércio e Participações Ltda. for the amount of R$5,425 and during this year it acquired 12.02% of the shares representing the capital of Excelsior Alimentos S.A. (18.48% of the voting capital) for the amount R$1,596. Baumhardt holds 80.10% of the common shares and 43.67% of the capital of Excelsior Alimentos S.A., which added to the direct interest, makes the Company a holder of 77.72% of the voting capital and 45.62% of the total capital of Excelsior Alimentos S.A.. Goodwill in the amount of R$8,938 was paid on the acquisition, based on expectations of future profitability and amortization estimated in up to five years. Excelsior’s industrial unit is located in Santa Cruz do Sul, in the State of Rio Grande do Sul, and consists of a factory for industrially processed products and its own freezing works.


In September 2008 the capital increase in Excelsior Alimentos S.A. through subscription of shares was approved and with this subscription the Company now holds a 64.18% interest in the capital of Excelsior Alimentos S.A., and 87.20% of the voting capital.


On September 29, 2008, the board of directors’ proposal for the merger of the wholly owned subsidiary Avícola Industria Buriti Alegre Ltda. (Goiaves), aiming at obtaining operating and corporate benefits and a decrease in expenses resulting from standardizing and rationalizing the administrative and operational activities, was approved in a special general meeting.


On September 1, 2008, the Company paid in capital in the company K&S Alimentos S.A. in the amount of R$13,555, representing a 49% interest in the capital of this invested company. K&S Alimentos S.A. is going to carry out manufacturing, sales and distribution activities for cheeses, including the products currently sold by KFB under the Philadelphia brand, as well as cheeses and cheese pâtés sold under the Sadia brand.




44




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




12   Property, plant and equipment


 

 

Parent company

 

 

Cost Depreciation

Residual amount

 

Annual

 

 

 

 

Average %

2008

2008

2008

2007

 

 

 

 

 

 

Lands

-

   117,896

              -

   117,896

   108,125

Buildings

  4%

1,490,269

   (433,714)

1,056,555

   750,150

Machinery and equipment

15%

1,939,744

   (777,585)

1,162,159

   801,966

Installations

10%

   652,716

   (212,331)

   440,385

   304,756

Vehicles

20%

       7,120

      (4,415)

       2,705

       3,298

Construction in progress

-

   869,878

              -

   869,878

   559,565

Breeding stock

-

   648,479

   (442,677)

   205,802

   164,303

Forestation and reforestation

-

     47,556

       (4,894)

     42,662

     34,973

Advances to suppliers

-

       8,683

              -

       8,683

       4,664

Other

-

      960

      (935)

        25

        51

 

 

 

 

 

 

 

 

5,783,301

(1,876,551)

3,906,750

2,731,851


 

 

Consolidated

 

 

Cost Depreciation

Residual amount

 

Annual

 

 

 

 

 

Average %

2008

2008

2008

2008

 

 

 

 

 

 

Lands

-

   118,705

             -

   118,705

  108,125

Buildings

   4%

1,502,886

   (439,427)

1,063,459

  756,326

Machinery and equipment

15%

1,973,014

   (793,027)

1,179,987

  814,951

Installations

10%

   820,681

   (216,563)

   604,118

  308,601

Vehicles

15%

     17,362

      (7,226)

     10,136

      9,826

Construction in progress

-

   928,699

             -

   928,699

  678,476

Breeding stock

-

   648,544

   (442,677)

   205,867

  164,369

Forestation and reforestation

-

     47,556

       (4,894)

     42,662

    34,973

Advances to suppliers

-

     44,684

              -

     44,684

      5,018

Other

-

2,943

 (1,359)

1,584

1,083

 

 

 

 

 

 

 

 

6,105,074

(1,905,173)

4,199,901

2,881,748



45



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




We present the changes in the cost of property, plant and equipment below:


 

Consolidated

 

Position in 12/31/2007

 

Acquisition

 

Disposal

 

Transfers

 

Position in 12/31/2008

 

 

 

 

 

 

 

 

 

 

Lands

   108,125

 

       1,000

 

      (356)

 

       9,936

 

   118,705

Buildings

1,148,799

 

     33,395

 

  (7,924)

 

   328,616

 

1,502,886

Machinery and equipment

1,495,523

 

     59,699

 

(27,549)

 

   445,341

 

1,973,014

Installations

   477,700

 

     58,596

 

  (1,731)

 

   286,116

 

   820,681

Vehicles

     18,569

 

       3,575

 

  (4,871)

 

           89

 

     17,362

Construction in progress

   678,476

 

1,339,713

 

     (212)

 

(1,089,278)

 

   928,699

Breeding stock

   463,122

 

   185,422

 

         -

 

             -

 

   648,544

Forestation and reforestation

     39,605

 

       4,326

 

     (904)

 

      4,529

 

     47,556

Advances to suppliers

      5,018

 

     50,151

 

       (12)

 

     (10,473)

 

     44,684

Other

      3,112

 

        597

 

          -

 

        (766)

 

      2,943

 

 

 

 

 

 

 

 

 

 

 

4,438,049

 

1,736,474

 

(43,559)

 

(25,890)

 

6,105,074


The balance of R$25,890 refers to the transfer to the software account in intangible assets.


a.

The construction in progress is mainly represented by projects related to the expansion and modernization of industrial units; mainly Uberlandia and Lucas do Rio Verde units.


b.

In accordance with CVM Deliberation 193/96 the interest incurred in the year ended on December 31, 2008 arising from financing of projects for modernization and expansion of the industrial units has been recorded in the respective costs of the construction in progress in the amount of R$78,040 (R$53,620 at December 31, 2007).



46




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




13   Deferred charges


 

 

Parent company

 

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Residual value

 

 

 

 

 

 

 

 

 

 

Rate

2008

 

2008

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Pre operational costs

20%

  79,320

 

  (9,355)

 

69,965

 

48,059

Reorganization expenses

20%

  28,797

 

(16,488)

 

12,309

 

18,990

Product development

20%

    7,438

 

  (7,438)

 

         -

 

  7,361

Other

20%

          -

 

          -

 

          -

 

        713

 

 

 

 

 

 

 

 

 

 

 

115,555

 

(33,281)

 

82,274

 

75,123



 

 

Consolidated

 

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Residual value

 

 

 

 

 

 

 

 

 

 

Rate

2008

 

2008

 

2008

 

2008

 

 

 

 

 

 

 

 

 

Pre operational costs

20%

129,735

 

(13,329)

 

116,406

 

48,232

Reorganization expenses

20%

  28,797

 

(16,488)

 

  12,309

 

18,990

Product development

20%

    7,438

 

(  7,438)

 

           -

 

14,105

Other

20%

          -

 

          -

 

          -

 

      1,245

 

 

 

 

 

 

 

 

 

 

 

165,970

 

(37,255)

 

128,715

 

82,572


The reorganization expenses refer to the implementation of the shared service center in the city of Curitiba and the preoperating expenses refer basically to expenses incurred with the Lucas do Rio Verde Project - MT.



47




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




14   Intangible assets


 

 

Parent company

 

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Residual value

 

 

 

 

 

 

 

 

 

 

Rate

2008

 

2008

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Goodwill

-

  98,083

 

(22,571)

 

  75,512

 

  45,902

Software

20%

119,261

 

(57,102)

 

62,159

 

56,398

 

 

 

 

 

 

 

 

 

 

 

217,344

 

(79,673)

 

137,671

 

102,300


 

 

Consolidated

 

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Residual value

 

 

 

 

 

 

 

 

 

 

Rate

2008

 

2008

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Goodwill

-

  98,083

 

(22,571)

 

  75,512

 

  45,902

Software

20%

120,315

 

(57,714)

 

62,601

 

56,466

 

 

 

 

 

 

 

 

 

 

 

218,398

 

(80,285)

 

138,113

 

102,368


Below we present the consolidated change in the cost of acquisition of the intangible assets:


 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Residual value in 12/31/2007

 


Acquisition

 


Disposal

 


Transfers

 

Residual value in 12/31/2008

 

 

 

 

 

 

 

 

 

 

Goodwill

108,408

 

52,180

 

(62,505)

 

       -

 

  98,083

Software

92,584

 

27,786

 

(1,133)

 

1,078

 

120,315

 

 

 

 

 

 

 

 

 

 

 

200,992

 

79,966

 

(63,638)

 

1,078

 

218,398




48



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




At December 31, 2008 the net balance of goodwill on the acquisition of investments totalled R$75,512 (R$45,902 at December 31, 2007), and is composed of:


 

2008

 

2007

 

 

 

 

Avícola Industrial Buriti Alegre Ltda. - Goiaves

35,311

 

         -

Big Foods Indústria de Produtos Alimentícios Ltda.

24,096

 

37,848

Empresa Matogrossense de Alimentos Ltda.

  8,054

 

  8,054

Excelsior Alimentos S.A.

      8,051

 

          -

 

 

 

 

 

75,512

 

45,902


This goodwill was based on expectations of future profitability, supported by appraisal reports prepared by a specialized consulting company, after allocation in the identified assets. The book amortization of the balance of goodwill will no longer be performed as from January 1, 2009, and will be submitted to the recoverability test in conformity with Accounting Pronouncements Committee - CPC 01 - Decrease to Recoverable Value of Assets.




49



Sadia S.A.


Publicly-held Company


Notes to the financial statements


(In thousands of Reais)




15   Loans and financing - Short-term

 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

2008

2007

2008

2007

Short-term

 

 

 

 

 

Foreign currency

 

 

 

 

 

Advances on export contracts - ACC, with interest rates of 5.47% p.a., guaranteed by promissory notes or sureties

 

1,798,441

-

1,798,441

-

 

 

 

 

 

 

Financing obtained from financial institutions custodians of structured notes belonging to the Company, with interest of 4.75% p.a., guaranteed by its own investments

 

-

-

157,073

354,739

 

 

 

 

 

 

Advanced collection relating to the receivables sold, with no interest

 

-

479

69,886

58,688

 

 

 

 

 

 

Credit lines for the development of foreign trade, with interest rates of 12.91% p.a., guaranteed by promissory notes or sureties

 

               -

          -

       8,253

      4,003

 

 

 

 

 

 

Financing for investments in Russia, to be made in property, plant and equipment, with interest of 11.4% p.a., guaranteed by surety according to the investment interest  (60% for Sadia and 40% for the partner)

 

               -

          -

       3,386

    91,176

 

 

 

 

 

 

Credit lines for the development of foreign trade, with interest rates of 12.91% p.a., guaranteed by promissory notes or sureties

 

               -

          -

       8,253

      4,003

 

 

 

 

 

 

 

 

1,798,441

     479

2,037,039

  508,606

Local currency

 

 

 

 

 

Working capital loans in the amount of R$443,273 where R$365,285 is subject to the variation of 100% of the CDI and interest of 3% p.a. and R$77,988 is subject to 108% of the CDI, free of guarantees.

 

443,273

-

443,273

-

 

 

 

 

 

 

Rural credit lines in the amount of R$261,667 with interest of 6.75% p.a. for the finance of the production of the integration system in the swine and poultry farming.

 

261,667

246,198

261,667

246,198

 

 

 

 

 

 

Other financings with interest of 1.19%p.a.

 

               -

            -

          641

            -

 

 

   704,940

246,198

   705,581

246,198

 

 

2,503,381

 

246,677

 

2,742,620

 

754,804

50


Sadia S.A.


Publicly-held Company


Notes to the financial statements


(In thousands of Reais)




 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

2008

2007

 

2008

2007

Short-term portion of the long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

Export financing composed of prepayment in amount of R$119,166, of which R$1,332 is subject to LIBOR variation for 6-month deposits (3.09% in December 2008) and interest of 1.75% p.a. and an amount of R$117,834 subject to LIBOR variation for 3-month deposits (2.39% in December 2008) and interest of 0.60% p.a. and a line focused on the incentive for foreign trade activities in the amount of R$24,789, subject to LIBOR (3.28% in December 2008) and interest of 1.17% p.a. , guaranteed by promissory notes or sureties

 

119,166

1,237

 

143,955

22,170

 

 

 

 

 

 

 

BNDES (National Bank for Economic and Social Development), for investments and exports credit lines, composed as follows: FINEM in the amount of R$28,471 subject to the weighted average of exchange variation of currencies traded by BNDES - UMBNDES and fixed interest of 2.31% p.a. and FINAME in the amount of R$1,993 subject to the weighted average of exchange variation of currencies traded by BNDES-UMBNDES and fixed interest of 8.69%, guaranteed by mortgage bonds and real estate mortgage.

 

30,464

27,133

 

30,464

27,133

 

 

 

 

 

 

 

The raising of funds on the international capitals market through the issuing of bonds with interest of 6.88% per annum and the principal to be paid in one lump sum in 2017, guaranteed by endorsement.

 

            -

          -

 

    4,017

  3,044

 

 

 

 

 

 

 

IFC (International Finance Corporation) funding in foreign currency for investment in property, plant and equipment, subject to interest at the rate of 9.05% p.a., guaranteed by real estate mortgages

 

            -

6,312

 

            -

6,312

 

 

 

 

 

 

 

 

 

149,630

34,682

 

178,436

58,659

Local currency

 

 

 

 

 

 

Export credit note - NCE, an improved credit line for exports, payable in 2009 and 2010, subject to variation of 121,22% of the CDI (interbank deposit certificate) p.a.

 

1,065,477

-

 

1,065,477

-

 

 

 

 

 

 

 

BNDES (National Bank for Economic and Social Development), credit lines
for investments and exports, composed as follows: FINAME in the amount of
R$852 subject to the Long-Term Interest Rate -TJLP (6.25% p.a. in December 2008) and interest of 2.25% p.a., FINEM in the amount of
R$157,058 subject to TJLP and interest of 3.11% p.a., guaranteed by mortgage bonds and real estate mortgages and “BNDES Exim - pre shipment” in the amount of R$6.224 subject to TJLP and interest of 2.64% p.a., guaranteed by mortgage bonds and real estate mortgages

 

163,833

154,168

 

164,134

154,168

 

 

 

 

 

 

 

PESA - Special Aid for Agribusiness payable in installments, subject to IGPM variation and annual interest of 9.89%, guaranteed by sureties

 

6,845

6,101

 

6,845

6,101

 

 

 

 

 

 

 



51



Sadia S.A.


Publicly-held Company



Notes to the financial statements


(In thousands of Reais)



 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

2008

2007

2008

2007

Others subject to interest rate from 1% to 12% p.a.

 

6,879

6,595

6,879

6,595

 

 

 

 

 

 

 

 

1,243,034

166,864

1,243,335

166,864

 

 

 

 

 

 

Short-term portion of long-term debt

 

1,392,664

201,546

1,421,771

225,523

 

 

 

 

 

 

Total short-term

 

3,896,045

 

448,223

4,164,391

 

980,327


At December 31, 2008 the weighted average interest in short-term loans was 9.59% p.a. (6.30% p.a. at December 31, 2007).


16   Loans and financing - Long-term


 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

 

2008

2007

 

2008

2007

Foreign currency

 

 

 

 

 

 

Export financing composed of prepayment, payable in amount of
R$329,496 in installments up to 2013, in which R$94,812 subject to LIBOR variation for 6-month deposits (3.09% in December 2008) plus annual interest of 1.75% p.a. and R$234,684 subject to LIBOR variation for 3-month deposits (2.39% in December 2008) plus annual interest of 0.60% p.a., and a line focused on the incentive for foreign trade in amount of R$1,747,158,  subject to LIBOR of 3.28% plus interest of 1.17% p.a., guaranteed by promissory notes or sureties

 

329,496

178,367

 

2,076,654

1,274,479

 

 

 

 

 

 

 

The raising of funds on the international capitals market through the issuing of bonds to be paid in 2017 with interest of 6.88% per annum, guaranteed by endorsement.

 

-

-

 

588,267

445,869

 

 

 

 

 

 

 

BNDES (National Bank for Economic and Social Development), payable from 2009 to 2019 composed as follows: FINEM in the amount of R$262,539 subject to the weighted average of the exchange variation of currencies traded by BNDES - UMBNDES and fixed interest of 2.31% p.a. guaranteed by mortgage bonds and real estate mortgages and “BNDES Exim - pre shipment” in the amount of R$11,730 subject to the weighted average of the exchange variation of currencies and fixed interest of 8.69% p.a., guaranteed by promissory notes.

 

274,269

151,080

 

274,269

151,080

 

 

 

 

 

 

 

IFC (International Finance Corporation) for investments in property, plant and equipment, subject to interest at the rate of 11.4% p.a., guaranteed by real estate mortgages

 

           -

6,312

 

138,517

6,312

 

 

 

 

 

 

 

 

 

603,765

 

335,759

 

3,077,707

 

1,877,740



52



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 

Parent company

 

Consolidated

 

 

 

 

 

 

 

 

2008

2007

2008

2007

Local currency

 

 

 

 

 

Export credit note - NCE, an improved credit line for exports, payable in 2009 and 2010, in which R$1,065,477 is subject to variation of 121,22% of the CDI (interbank deposit certificate) p.a. and R$320,730 is subject to variation of 90% of the CDI (interbank deposit certificate) p.a., guaranteed by real estate mortgages and equipment pledge in the amount of  R$758 thousand.

 

1,386,207

-

1,386,207

-

 

 

 

 

 

 

BNDES (National Bank for Economic and Social Development), credit lines for investments and exports, payable from 2009 to 2015, composed as follows: FINAME in the amount of R$2,374 subject to the Long-Term Interest Rate -TJLP (6.25% p.a. in December 2008) and interest of 2.25% p.a.,  FINEM in the amount of R$1,128,822 subject to TJLP and interest of 3.11% p.a., guaranteed by mortgage bonds and real estate mortgages and BNDES Exim pre shipment special in the amount of R$36,668 subject to TJLP and interest of 2.64% p.a., guaranteed by mortgage bonds.

 

1,167,364

873,870

1,167,864

873,870

 

 

 

 

 

 

PESA - Special Sanitation Program of the Agroindustry to be paid in installments from 2009 to 2020, subject to the variation of the IGPM (General Market Price Index) and interest of 9.89% p.a., guaranteed by endorsement and public debt securities (CTN)

 

162,176

144,935

162,176

144,935

 

 

 

 

 

 

Others subject to interest rate from 1% to 12% p.a.

 

12,001

17,093

12,562

17,093

 

 

 

 

 

 

 

 

2,727,748

1,035,898

2,728,809

1,035,898

 

 

 

 

 

 

 

 

3,331,513

1,371,657

5,806,516

2,913,638

 

 

 

 

 

 

Short-term portion of long-term debt

 

(1,392,664)

(201,546)

(1,421,771)

(225,523)

 

 

 

 

 

 

Total long-term

 

1,938,849

 

1,170,111

 

4,384,745

 

2,688,115




53




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




The noncurrent portions of financings at December 31, 2008 mature as follows:


Maturity

Parent company

Consolidated

 

 

 

2010

638,846

1,125,841

2011

296,708

   938,746

2012

425,936

   663,673

2012

237,057

   577,306

2014 onwards

340,302

1,079,179

 

 

 

 

 

1,938,849

 

4,384,745




17   Commitments and contingencies


Commitments


The Company has leasing agreements for industrial units that expire over the next four years. These leasing are subject to renewal for 1 more year and do not require any penalty if the Company does not renew them. The Company does not pay execution costs, such as maintenance and insurance.  The rental expenses totalled R$179,215 in 2008 (R$118,743 in 2007).


The table below shows the future payments related to the leasing agreement at December 31, 2008:


2009

150,387

2010

148,633

2011

148,633

2012

148,633

 

 

Total

596,286


In addition the Company signed purchase agreements for production purposes (packaging) in the approximate amount of R$77 million on December 31, 2008, payable until 2010.



54



Sadia S.A.


Publicly-held Company


Notes to the financial statements


(In thousands of Reais)



Contingencies


The Company and its subsidiaries have several on going claims of a labor, civil and tax nature, resulting from its normal business activities. The respective provisions for contingencies were constituted based on the opinion of the Company’s legal counsel, which considered that unfavourable outcomes are likely.


Based on management estimates, the provision for contingencies provided for, net of the respective legal deposits, established by CVM Deliberation 489/05, as presented below, is sufficient to cover possible losses with legal proceedings.


 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

2007

2008

2007

 

 

 

 

 

Tax proceedings

35,595

35,348

50,868

46,668

Labor proceedings

27,373

28,168

28,063

31,772

Civil proceedings

10,236

15,046

10,244

15,046

 

 

 

 

 

Provision for contingencies

73,204

 

78,562

 

89,175

 

93,486

 

 

 

 

 

Related legal deposits

(21,393)

(26,692)

(33,658)

(26,692)

 

 

 

 

 

Provision for contingencies - Net

51,811

 

51,870

 

55,517

 

66,794


The changes in the provision for contingencies are presented as follows:


 

Consolidated

 

Balances at
12/31/2007


Additions


Disposals

Monetary
updates

Balances at 12/31/2008

 

 

 

 

 

 

Tax proceedings

46,668

21,692

(19,163)

1,671

50,868

Labor proceedings

31,772

  5,187

(  8,896)

       -

28,063

Civil proceedings

15,046

  8,431

(15,707)

2,474

10,244

 

 

 

 

 

 

Provision for contingencies

93,486

35,310

(43,766)

4,145

89,175

 

 

 

 

 

 

Related legal deposits

(26,692)

  1,502

(6,801)

(1,667)

(33,658)

 

 

 

 

 

 

 

66,794

36,812

(50,567)

2,478

55,517



55



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Tax litigation


The main tax contingencies involve the following cases:


a.

Income and social contribution taxes on net income


Provision for income and social contribution taxes on net income amounting to R$27,360, of which R$10,311 recorded on the acquisition of the subsidiary Granja Rezende (incorporated in 2003), R$9,017 of income tax and R$3,246 on contribution taxes of Concórdia S.A. CVMCC, R$4,371 on withholding income tax on investments of Granja Rezende and R$415 for other provisions.


b.

Value - Added tax on sales and services - ICMS


The Company is a defendant in several administrative cases involving ICMS, mainly in the States of São Paulo, Rio de Janeiro and Paraná, totalling a probable contingency estimated at R$10,869.


c.

Other tax contingencies


Several cases related to payment of Social security contribution, PIS (Social Integration Program Tax), Import Duty and others totalling a provision of R$12,639.


The Company has other contingencies of a tax nature in the amount of R$1,238,515 in December 31, 2008, which was evaluated as representing a possible loss by the legal advisors and by Company management, therefore, no provision has been recorded.  These contingencies refers mainly to questions raised regarding ICMS credits in the amount of R$652,881, IPI Credit premium, in the amount of R$298,387, payment of social security contributions, in the amount of R$118,560 and others in the amount of R$168,687.


Civil litigation


Represents mainly proceedings involving claims for indemnification for losses and damages, including pain and suffering, arising from work-related accidents and consumer relations.



56




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




The Company has other contingencies of a civil nature with a claimed amount of R$56,753, which were assessed as possible losses by the legal advisors and by Management and, therefore, no provision was recorded.


The Company, as well as certain directors and officers, were appointed as defendants in five collective lawsuits brought by investors in American Depositary Receipts (ADR) issued by the Company, acquired between April 30 and September 26, 2008 (Class Period). These lawsuits were filed in the court of the Southern District of New York, in the United States of America, and are seeking remediation in accordance with the rule of the Securities Exchange Act of 1934, arising from the losses with the exchange derivative contracts during the class period. By order of the American court, the five lawsuits were consolidated into one single class action on behalf of the group of investors of Sadia. At the current stage of the proceedings it is not possible to determine the probability of an eventual loss and the amounts involved and, therefore, no provision was recorded.


Labor claims


The company is involved in approximately 3,270 labor claims. These labor lawsuits refer mainly to claims for overtime, and health exposure and hazard claims, none of which involve a significant amount on an individual basis. The total amount involved is R$67,572, for which the provision in the amount of R$28,063 was recorded based on historical information, representing the best estimate for probable losses.


Court deposits


The Company, as appropriate, performs legal deposits not related to provisions for contingencies, which balance as of December 31, 2008 was R$41,609 (R$42,004 on December 31, 2007).


Guarantees


a.

The Company provides guarantees to loans obtained by certain out growers located in the central region of the country as part of a special development program for that region. Such loans are used to improve the out growers farms installations and will be repaid in 10 years, where the Company obtain from the out growers their farms and installations as a collateral for such guarantees provided. The amount for such guarantees provided as of December 31, 2008 amounted R$525,485 (R$229,700 in December 31, 2007).



57




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




b.

The Company is a guarantor for a loan taken out by Instituto Sadia de Sustentabilidade from the National Bank for Economic and Social Development (BNDES). The object of this loan is to set up biodigesters on the properties of the rural producers that are taking part in the Sadia integration system, within the ambit of the Sadia sustainable pig breeding program, seeking a mechanism for clean development and reduction in emission of carbon gases.  The total amount of these guarantees at December 31, 2008 was R$79,670 (R$51,809 on December 31, 2007).


c.

The Company offered a lien on the industrial property it owns in the city of Concórdia, state of Santa Catarina, as a guarantee to a notice of collection from the Federal Revenue Service questioning the compensation in prior years of R$74 million in IPI premium credit against other federal taxes, which the right was given to the Company (a right recognized by the final and unappealable decision). Management and its legal advisors deem this charge to be misplaced and to prevent this dispute from prejudicing the Company’s image and rights, a writ of mandamus was filed under which an injunction was obtained staying this notice of collection.



18   Shareholders’ equity


a.

Capital


Subscribed and paid-in capital is represented by the following shares with no par value, at December 31, 2008 and 2007:


 

 2008

2007

 

 


Common shares

257,000,000

257,000,000

Preferred shares

426,000,000

426,000,000

 

 

 

Total shares

683,000,000

683,000,000

 

 

 

Preferred shares in treasury

(10,049,288)

(10,259,288)

 

 

 

Total outstanding shares

672,950,712

672,740,712



58




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




b.

Statutory reserves


Legal reserve


In compliance with article 193 of Law 6404/76, the reserve is recorded at the rate of 5% of the net profit for the year, up to the limit of 20% of the capital.


Research and development reserve


It is recorded at the rate of 5% of the net profit for the year, up to the limit of 10% of capital.


Expansion reserve


It is recorded with at least 15% and with a maximum of 60% of the net profit for the year, up to the limit of 70% of capital.


c.

Treasury stock


As of December 31, 2008 the Company held treasury stock, for future sale and/or cancellation, 4,700,000 ordinary shares and 5,349,288 preferred shares, at an average acquisition cost of R$97,064. The market value as of December 31, 2008 was R$40,505.


According to a material fact published on July 30, 2008, the Company sold 4,700,000 preferred shares and acquired 4,700,000 common shares of its own issue, from the 5,000,000 shares authorized by the Board of Directors.


d.

Shareholders’ remuneration


The corporate bylaws determine the distribution of a minimum dividend of 28% of the net income for the year, adjusted in accordance with article 202 of Law 6404/76. The minimum dividend was paid or credited as interest on own capital. The Company paid interest on own capital based on the long-term interest rate (TJLP), over the reserves balance.



59




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




e.

Market value


The market value of Sadia S.A. shares according to the average quotation of shares traded on the São Paulo Stock Exchange - BOVESPA, corresponded to R$4.35 per thousand of ordinary shares and R$3.75 per thousand of preferred shares at December 31, 2008 (R$11.06 per thousand of preferred shares at December 31, 2007). Net equity on that date was R$0.41 per thousand shares (R$4.74 at December 31, 2007).



19   Stock option plan


The Company has a granting plan of option of purchase of shares, which contemplates nominative ordinary and preferred shares issued by the Company, available in treasury. The plan is managed by a Management Committee, composed of the Chief Executive Officer and the Human Resources Committee of the Board of Directors.


The price for exercising the purchase options does not include any discount and will be based on the average value of the quotation for the share in the last three days of trading on the São Paulo Stock Exchange prior to the grant date, updated by the accumulated National Consumer Price Index (INPC) between the grant date of exercising the option. The vesting period, during which the participant cannot exercise his/her right to purchase the shares, will be three years as from the option granting date. The participant will be able to fully or partially exercise his/her purchase rights after the vesting period within a maximum period of 2 years, and only after this period has expired will he/she lose the right to the options not exercised.


The composition of the options granted is presented as follows:


 

Date

 Quantity

Price of shares

Cycle

Grant

Start

Final

Granted

Outstanding

Grant date

Update -

 

 

 

 

Options

Options

 

INPC

2005

06/24/05

06/24/08

06/24/10

2,200,000

1,490,000

4.55

5.32

2006

09/26/06

09/26/09

09/26/11

3,520,000

2,990,000

5.68

6.46

2007

09/27/07

09/27/10

09/27/12

5,000,000

4,795,000

10.03

10.89



60



Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 2008

 

 2007

 


 


Balance at January 1º, 2008

9,955,000

 

5,320,000

 

 

 

 

   Conceded options

-

 

5,000,000

   Exercised options - Cycle 2005

 (210,000)

 

 (100,000)

   Cancelled options - Cycle 2005

 -

 

 (100,000)

   Cancelled options - Cycle 2006

 (265,000)

 

(165,000)

   Cancelled options - Cycle 2007

 (205,000)

 

            -

 

 

 

 

Balance at December 31, 2008

9,275,000

 

9,955,000


In accordance with Accounting Pronouncements Committee - CPC 10 - Share based Payment, on December 31, 2008 and 2007 the Company recognized under stock option plan the fair value in the amount of R$8,067 and R$14,763, respectively. The cost of compensation was recognized in the results for the year, under administrative expenses, totalling in the years ended December 31, 2008 and 2007 a reversion of expenses of R$5,325 and expenses of R$12,788, respectively.


The fair value of the share options was estimated based on the following assumptions:


  2008 2007
     
Expectations of term of life of the option 5 years 5 years
Interest rate free of risk 12.4% 9.9%
Volatility 76.41% 43.61
Expected dividends on the shares 3.0% 3.3%
Expectations of accumulated average inflation 26.95% 22.11%
Weighted average of the fair value R$1.14 R$4.29


Pricing model: The Company uses Black-Scholes as a pricing model for options for calculation of the fair value.  



61




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Expectation of term: The term of life of the option expected by the Company represents the period in which it believes that the options will be exercised and was determined under the assumption that the beneficiaries will exercise their options at the limit of the term.


Interest rate free of risk: For the interest rate free of risk the Company uses the projected average SELIC rate furnished by the Central Bank of Brazil (BACEN), weighted by the number of months from the base date of the financial statements until the maturity of the options.


Volatility: The estimated volatility takes into consideration past trading and the implicit volatility of its preferred shares in the determination of the estimated volatility factor.


Expected dividends: The percentage of dividends used was obtained based on the average payment of dividends per share with respect to the market value of the shares for the last three years.


Expectations of inflation: The expectations for inflation are determined based on the projections of the National Consumer Price Index (INPC) provided by the Central Bank of Brazil (BACEN), accumulated from the date of the grant until the estimated expiration of the option.


The Company has treasury shares entailed to the plan for granting share purchase options, sufficient to cover the future exercises of the options granted.



20   Employees’ profit sharing


The Company grants its employees a profit sharing plan, which depends on attaining specific targets, established and agreed to at the beginning of each year.  This plan has been approved by Board of Directors of the Company and it has been registered by a formal agreement with the unions. In the year ended December 31, 2008 as a result of the losses recorded by the Company, no provision was made with respect to employee profit sharing in the parent company.



62




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




21   Financial result


 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

2007

2008

2007

Financial expenses:

 

 

 

 

Interest

   (371,714)

(212,545)

(324,436)

(240,039)

Loss on investment funds

   (127,959)

           -

(512,721)

          -

Loss on disposal of shares

       (5,977)

           -

             -

          -

Monetary variations - Liabilities

     (19,500)

(11,240)

     (19,500)

(11,240)

Exchange variations - Liabilities

(1,638,685)

280,932

(1,243,970)

413,206

Exchange variations on foreign investments

             -

           -

             -

(99,655)

Exchange variations on derivatives

   (257,691)

(17,001)

(2,551,255)

(14,977)

Others

(57,184)

(56,939)

(69,279)

(81,099)

 

 

 

 

 

 

(2,478,710)

(16,793)

 

(4,721,161)

 

(33,804)

Financial income:

 

 

 

 

Interest

     57,500

  40,662

     64,453

  69,092

Gains on investment funds

       5,858

  14,647

     32,712

113,076

Gain on disposal of shares

             -

          -

       7,614

162,983

Monetary variations - Assets

     12,495

    7,246

     12,850

    7,246

Exchange variations - Financial assets

   106,622

  (72,680)

   111,114

(238,872)

Exchange variations on foreign investments

             -

           -

   537,120

           -

Others

33,492

  30,637

 62,962

52,321

 

 

 

 

 

 

215,967

20,512

 

828,825

 

165,846

 

 

 

 

 

 

(2,262,743)

3,719

 

(3,892,336)

 

132,042




63




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




5

22   Income and social contribution taxes


Income before the provision for income tax (IR) and social contribution on net income (CSLL) was composed as follows:


 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

2007

2008

2007

 

 


 


Local

(3,210,036)

798,850

(1,481,756)

401,844

Foreign

                 -

           -

(1,716,094)

465,460

 

 

 

 

 

 

(3,210,036)

798,850

 

(3,197,850)

 

867,304


The composition of income and social contribution taxes is as follows:



 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

2007

2008

2007

Local

 


 


Current

(2,754)

(8,682)

(21,583)

(77,477)

Deferred

718,125

(16,443)

 725,813

(16,975)

 

 

 

 

 

 

715,371

(25,125)

 704,230

(94,452)

Foreign

 

 

 

 

Current

-

-

(4,892)

896

Deferred

       922

(6,416)

  3,420

(6,416)

 

 

 

 

 

 

       922

(6,416)

(1,472)

(5,520)

 

 

 

 

 

 

716,293

(31,541)

 

702,758

 

(99,972)




64




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Income and social contribution taxes were calculated at applicable rates and reconciliation with the income and social contribution tax expenses is shown below:


 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

2007

2008

2007

 





Income before taxation/profit sharing

(3,210,036)

798,850

(3,197,850)

867,304

Interest on shareholders' equity

(91,163)

(157,214)

(91,163)

(157,214)

 





Income before income and social contribution taxes

(3,301,199)

641,636

(3,289,013)

710,090

Income and social contribution taxes at nominal rate - 34%

1,122,408

(218,156)

1,118,264

(241,431)

 





Adjustment to calculate the effective rate





 





Permanent differences





Equity in subsidiaries earnings

(380,788)

186,663

-

-

Results of companies abroad

(1,296)

(6,416)

(575,549)

177,858

Exchange variation on investments abroad

-

-

182,621

(33,883)

Donations and subsidies for investments

8,012

5,406

8,012

5,406

Recording of deferred IR/CS in subsidiaries

-

-

6,070

-

Share purchase option plan - stock option

1,811

(4,347)

1,811

(4,347)

Losses with financial operations

(33,155)

-

(33,155)

-

Other

(699)

    5,309

(5,316)

(3,575)

 





Income and social contribution taxes at effective rate

716,293

(31,541)

 

702,758

 

(99,972)




65




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



The composition of deferred income and social contribution taxes is as follows:


 

Parent company

 

Consolidated

 

 

 

 

 

 

2008

 2007

2008

 2007

Assets

 

 

 

 

Deferred taxes

 

 

 

 

Tax loss carryforwards and negative basis of social

  contribution

643,783

2,264

649,221

2,264

Unrealized loss - derivatives

68,253

-

68,253

-

Benefit plan

40,220

36,522

40,220

36,522

Provision for contingencies

24,889

26,711

30,320

31,785

Provision for realization of tax credits

24,389

-

24,831

-

Goodwill amortization

12,607

9,919

12,607

9,919

Provision for lawyers’ fees

6,924

-

6,924

-

Allowance for doubtful accounts

6,493

15,802

6,601

15,802

Provision for employee bonus

6,377

-

6,377

-

Provision for loss on property, plant and equipment

5,402

5,917

5,402

5,917

Unrealized results in inventories

-

-

3,408

-

Provision for loss in inventories

3,216

-

3,216

-

Equity valuation adjustments

44,069

-

-

-

Employees’ profit sharing

-

25,233

-

27,998

Other

    3,320

    5,540

    4,186

    1,160

 

 

 

 

 

Total assets deferred taxes

889,942

127,908

 

861,566

 

131,367

 

 

 

 

 

Assets short-term portion

129,561

32,533

132,969

35,992

Assets long-term portion

760,381

95,375

728,597

95,375

 

 

 

 

 

Liabilities

 

 

 

 

Deferred taxes

 

 

 

 

Depreciation on rural activities

108,614

109,694

108,614

109,694

Equity valuation adjustments

-

 

23,178

117,882

    Grain Update

            -

            -

    2,046

            -

 

 

 

 

 

Total liabilities deferred taxes

108,614

109,694

 

133,838

 

227,576

 

 

 

 

 

Liabilities short-term portion

10,861

10,969

12,907

10,969

Liabilities long-term portion

97,753

  98,725

120,931

 216,607

 

 

 

 

 

Net

781,328

18,214

 

727,728

 

(96,209)


66




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




The Management considers that the deferred assets arising from temporary differences will be realized in proportion to the final solution of the contingencies and to the payment of the liabilities forecast for the employees’ benefit plans.


The deferred tax assets related to the income tax loss carryforwards and negative basis of social contribution in the amount of R$649,221, represented by R$642,838 in the parent company and R$6,383 in the subsidiaries, the realization of these credits will be carried out through the generation of future profits in the respective companies. Based on a technical viability study prepared by Management the realization of these tax assets will be estimated in the following manner:


Period

Realization

% of realization

 

 

 

2009

24,000

 3%

2010

46,000

 6%

2011

58,000

 8%

2012

77,000

 11%

2013

91,000

13%

Until 2016

431,728

59%

 

 

 

 

727,728

100%


23   Risk management and financial instruments


Due to the nature of its operations, the Company is exposed to market risks, especially with respect to variations in exchange rates and credit risks.  The Company’s treasury policy establishes that these risks are managed by the Risk Management Department, through identifying the exposures and the correlations between the different risk factors, through the VAR (Value at Risk) calculation methodology and simulations of scenarios (stress tests), monitored by the Financial and Investments Committee, from the Executive Finance Committee, comprising officers of the Company, which includes in its responsibilities defining the management of these risks within the parameters of exposure limits and areas of decision-making authority proposed by the Finances Committee and Investor Relations  (IR) of the Board of Directors, approved by the Board, itself.  At December 31, 2008, due to the high volatility of the financial assets and to the remain miss-matching of the financial policy, the Value at Risk (VAR) of the operating assets and liabilities and financial instruments exposed to the variations of the foreign exchange and interest rates, for one year, with 95% reliability, was R$974,094 (Information not audited).



67




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




The objective of the treasury policy is to determine parameters for use of derivative instruments in the hedging of operating and financial assets and liabilities exposed to variations in foreign exchange and interest rates and prices of commodities, as well as to establish credit limits with financial institutions.  The responsibility for compliance with this policy is the job of the Chief Financial Officer.


a.

Exchange rate risk


The Company is exposed to market risks arising from the volatility of exchange and interest rates. The exchange and interest rate risks on loans, financings and other liabilities denominated in foreign currency are managed jointly with the financial investments also denominated in foreign currency, and by derivative financial instruments, such as interest rate swaps (Libor for pre rate or vice versa) and future market contracts (Non Deliverable Forwards – NDFs and Options), as well as accounts receivable in foreign currencies arising from exports, which also reduce the foreign exchange exposure as a natural hedge.


The treasury policy for exchange determines that the limit of exchange exposure must respect the lower of the following amounts: (i) 20% of the Company’s net equity, or (ii) for the three months following the base date, the limit of up to 10 days of exports or for the 12 months following the base date, 50% of the net cash generation. The control and management of the exposures are conducted dynamically and are updated by market quotations in real-time, through quotation systems and the adjustments are made whenever necessary.  In the operations that involve options, the control and management of the exposure take into consideration the likelihood of exercise.


Within its exchange hedge strategy the Company used exchange futures contracts (non deliverable forwards, target forwards and options, mainly in US dollars), as a way of mitigating the impacts of exchange rate variations on recognized assets and liabilities and expected transactions, under financial results and gross margin.


The technical definition of these contracts is summarized as follows:





68




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




“Non deliverable forward”


Over the counter operations for sale and/or purchase of dollars with future maturity, without initial disbursement of cash, based on a notional amount in dollars and a future strike rate. Upon maturity of the operation the result will be the difference between the contracted rate and the Ptax on maturity, multiplied by the notional base amount.


“Target forward” - Short


Over the counter operations for sale of dollars with future maturities, without initial disbursement of cash, with the following conditions: If the Ptax on the fixing date is below the strike rate for the dollar, the Company will receive the difference between the contracted rate and the Ptax, multiplied by the original base amount, where there may be a gain limiter for the Company when the difference between the Ptax and the strike rate during the maturities reaches an average R$0,50, knocking out subsequent maturities. If the dollar is above the strike rate, the Company will pay the difference between the contracted dollar and the Ptax, multiplied by double the base amount.


“Target forward” - Long


They are over the counter purchases of dollars with future maturities, without initial disbursement of cash, with the following conditions: If the Ptax on the fixing date is higher than the strike rate for the dollar, the Company will receive the difference between the contracted rate and the Ptax, multiplied by the original base amount, where there may be a gain limiter for the Company when the difference between the Ptax and the strike rate during the maturities reaches an average R$0.50, knocking out the subsequent maturities. If the dollar is below the strike rate, the Company will pay the difference between the contracted dollar and the Ptax, multiplied by double the base amount.


Call and put options (European)


They are across the counter or stock exchange operations where the purchaser of the call option or put option pays an initial premium upon maturity, if the difference between the contracted dollar (exercise price) and if the Ptax is positive (in the event of a call option) or negative (in the event of a put option), it will exercise its right. Not exercising the options will result in the loss of the initial premium paid on the part of the purchaser.





69




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




It is the seller of the option that receives an initial premium and assumes the risk of a limited gain and an unlimited loss.


The exchange futures contracts have monthly maturities of up to 09 months and establish a margin call or bank guarantee in case the position is unfavourable to the Company. At December 31, 2008, the amounts deposited as margin and bank guarantee were R$1,766,486 and R$200,000, respectively.


The results of the over the counter operations on the exchange future market, realized and not settled financially and the daily adjustments of positions of exchange futures contracts on the Futures and Commodities Exchange (BM&F) are recorded under “Amounts receivable from futures contracts” and “Amounts payable for futures contracts”, respectively.


In accordance with the Accounting Pronouncements Committee - CPC 14 - “Recognition, Valuation and Proof of Financial Instruments”, the derivative instruments were recognized in the financial statements at their fair value.  These contracts are separated and defined as operating or financial according to their specific objective.  At December 31, 2008 and 2007, the nominal amounts and the average contracted rates outstanding, exposed to the variation of the US dollar, as well as the respective fair value, are presented as follows:




70




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Consolidated

 

12/31/08

 

Notional

Average

Fair

 

Original (1)

Exposure (2)

Rate

Value

 

US$ thousand

US$ thousand

R$/US$

R$ thousand

Future contracts - US$

 

 

 

 

Non Deliverable Forward

   295,000

   295,000

2.33

     (11,726)

Target Forward

1,490,000

2,980,000

1.78

(1,774,298)

Short call option

   751,667

   751,667

1.91

   (331,546)

 

 

 

 

 

Short position - US$

2,536,667

4,026,667

1.85

(2,117,570)

 

 

 

 

 

Non Deliverable Forward

2,967,667

2,967,667

2.36

       (1,366)

Target Forward

   320,000

     80,000

1.79

     45,666

Long call option

  491,667

  491,667

1.80

     97,073

 

 

 

 

 

Long position - US$

3,779,334

3,539,334

2.27

   141,373

 

 

 

 

 

Net position - US$

1,242,667

487,333

 

(1,976,197)

 

 

 

 

 

Options - US$

 

 

 

 

Long put option - US$

   700,000

             -

1.75

     (14,350)

 

 

 

 

 

Future contracts - Euro

Euro thousand

Euro/US$

 

Long call option

     (50,000)

     (50,000)

1.47

(8,611)

 

 

 

 

 

Fair value

 

 

 

(1,999,158)

 

 

 

 

 





71




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Payable/receivable amounts of realized future contracts

R$ thousand

 

 

 

 

 

 

 

Realized

Unrealized

  Total

 

 

 

 

 

   Receivable

 

189,319

   280,837

  470,156

   Payable

 

342,680

2,362,719

2,705,399

 

 

 

 

 

(1) Original notional

(2) Considers the likelihood of settlement based on the foreign currency futures




72




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Consolidated

 

12/31/07 (1)

 

Notional

Average

Fair

 

Original (2)

Exposure (3)

rate

Value

 

US$ thousand

US$ thousand

R$/US$

R$ thousand

Future contracts - US$

 

 

 

 

Non Deliverable Forward

380,000

380,000

2.00

  57,355

Target Forward

347,500

347,500

1.95

  30,505

Short position - US$

727,500

727,500

1.97

  87,860

 

 

 

 

 

Target Forward

390,000

572,500

1.81

  11,952

Long call option

250,000

250,000

1.95

          -

Long position - US$

640,000

822,500

1.87

  11,952

 

 

 

 

 

Net position - US$

  87,500

  95,000

 

  99,812

 

 

 

 

 

Future contracts - Euro

Euro thousand

Euro/US$

 

Short futures

131,500

131,500

1.48

  (15,756)

Long futures

105,000

105,000

1.41

  20,546

 

 

 

 

 

Future contracts - Pound

Pound thousand

Pound/US$

 

Short futures

  67,500

  67,500

2.06

    (5,223)

Long futures

  20,000

  20,000

1.99

    2,211

 

 

 

 

 

Fair value

 

 

 

101,590




73




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Payable/receivable amounts of realized future contracts

RS thousand

 

 

 

 

 

 

 

Realized

Unrealized

Total

 

 

 

 

 

   Receivable

 

  46,684

139,162

185,846

   Payable

 

  22,406

  37,572

  59,978

 

 

 

 

 

(1) Disclosed in accordance with CVM 550/08

(2) Original notional

(3) Considers the likelihood of settlement based on the foreign currency futures


The maturities of the exchange futures contracts and US dollar options, put and call positions, as well as the counterparts of the operations  outstanding on the base date of December 31, 2008 presented:

 


 

Short position - Original notional

 

Long position – Original notional

Maturity

Non

Deliverable Forward


Target

Forward

Short call options

Short position

 

Non

Deliverable Forward


Target

Forward

Long call options

Long position

 

 

 

 

 

 

 

 

 

 

January, 2009

245,000

   220,834

378,333

   844,167

 

2,594,333

   40,000

   441,667

3,076,000

February, 2009

  10,000

   220,834

  53,333

   284,167

 

     53,333

   40,000

    50,000

   143,333

Mach, 2009

  10,000

   220,834

  53,333

   284,167

 

     53,333

   40,000

            -

    93,333

April, 2009

    5,000

   220,833

  53,333

   279,166

 

     53,333

   40,000

            -

    93,333

May, 2009

    5,000

   220,833

  53,333

   279,166

 

     53,333

   40,000

            -

    93,333

June, 2009

    5,000

   215,833

  53,334

   274,167

 

     53,333

   40,000

            -

    93,333

July, 2009

    5,000

   115,833

  53,334

   174,167

 

     53,333

   40,000

            -

    93,333

August, 2009

    5,000

     54,166

  53,334

   112,500

 

     53,333

   40,000

            -

    93,333

September, 2009

    5,000

              -

          -

      5,000

 

            -

         -

            -

            -

 

295,000

1,490,000

751,667

2,536,667

 

2,967,664

320,000

   491,667

3,779,331





74




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Counterpart

Notional

Exposure - US$ thousand

 

 

BM&F

(621,000)

Deutsche Bank

323,333

Merrill Lynch

205,000

Societe Generali

200,000

ABN Amro / Royal Bank of Scotland

175,000

HSBC

110,000

JP Morgan

  70,000

Bradesco

  15,000

Citibank

  10,000

 

 

Total

487,333


Sensibility analysis of the Company - Cash effect


In the preparation of the sensitivity analysis, management considered its exchange derivative financial instruments and its net financial debt denominated in US dollars as material risks which may impact the income of the Company. The following assumptions were adopted in the preparation of the statement on the base date of December 31, 2008 and with results projected for 12 months:


·

The position of exchange derivative contracts presented short and long positions in US dollars with maturities during the next eight months. For the purposes of this sensitivity analysis the notional values of the forward targets are already doubled, taking into consideration the scenarios of the future market.


·

The amounts deposited as a guarantee margin for the derivative instruments amounting to R$1,766,486 were excluded from exchange exposure in US dollars.


·

The net generation of cash in US dollars (revenues less costs) was estimated by management based on the information available at December 31, 2008 and takes into consideration the Company’s gross invoicing resulting from exports made based on the US dollar and the expenses and costs also denominated in US dollars.



75




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)





The actual and estimated quantitative information used in the preparation of this analysis was based on the position at December 31, 2008. The future results may differ from these estimated amounts, in case the economic scenario is different from the assumptions considered by the Company.

 



 

US$ thousand

R$ thousand

 

Risk

12 months

Scenario 1

Probable

US$/R$ - 2.30

Scenario 2

Possible

US$/R$ - 2.87

Scenario 3

Remote

US$/R$ - 3.45

 

 

 

 

 

 

Derivative contracts

 

 

 

 

 

Futures contracts for US$, sold for eight months - average strike R$/US$ - 1.85

High
of US$


4,026,667


(1,812,000)


(4,107,200)


(6,442,667)

 

 

 

 

 

 

Futures contracts for US$, sold for eight months - average strike R$/US$ - 2.27

Fall

of US$


3,539,344


    106,180


2,123,606


4,176,426

Estimated losses

 

 

(1,705,820)

(1,983,594)

(2,266,241)

 

 

 

 

 

 

Unrealized loss recognized in the financial statements (fair value)


-

 


1,976,197


1,976,197


1,976,197

 

 

 

 

 

 

Gain/(Loss) with derivatives in 2009

 

 

    270,377

      (7,397)

  (290,044)

 

 

 

 

 

 

Debt /Invoicing

 

 

 

 

 

Exchange exposure in US$  - average strike R$/US$ - 2.33

High

of US$


1,835,604


     55,068


    (991,226)


(2,055,876)

 

 

 

 

 

 

Net generation of cash in US dollars estimated for 12 months  - average strike - R$2.33

Fall

of US$


1,800,000


(54,000)


 972,000


2,016,000

 

 

 

 

 

 

Net cash effect in 2009

 

 

      271,445

(26,623)

   (329,920)

 

 

 

 

 

 

Scenario 1 - In conformity with market expectations for 2009, available on the site of the Central Bank of Brazil




76




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




      The Company’s exposure to foreign currency variations (particularly US dollars), recorded in the quarterly information, is shown as follows:

 


 

 

Consolidated

 

 

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

 


Current

Non
current


Current

Non
current

 

Assets and liabilities in foreign currency

 

 

 

 

 

Cash and cash equivalents

2,072,134

             -

   480,684

             -

 

Short-term investments

   435,102

             -

1,211,583

             -

 

Trade accounts receivable, net

   336,811

             -

    225,757

            -

           
 

Suppliers

     (55,273)

             -

      (36,259)

            -

           
 

Loan and financing

(2,215,475)

(2,899,271)

    (567,265)

(1,819,081)

           
 

Swap contracts

                -

                -

      9,376

                -

 

Future contracts - net

(1,963,834)

                -

127,266

                -

 

 

 

 

 

 

 

 

(1,390,535)

(2,899,271)

1,451,142

(1,819,081)


The Company uses swap contracts as a way of mitigating the impacts of the interest rate variations on financial assets and liabilities, recorded under financial results.


Swap contracts are recognized at their fair value and are recognized in the financial statements under amounts receivable from futures contracts and amounts payable for futures contracts.  The technical definition of these contracts is summarized as follows:


Rate exchange swap- CDI vs. CDI + US dollar


Over-the-counter project financing with Banco Santander for an index swap on the (notional) base value, where the Company receives CDI on gains, and pays CDI + variation of the US dollar on losses, if the US dollar surpasses R$2.00. As from December 2008 there is no longer any exchange risk.



77




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Libor swap range accrual


Over-the-counter project financing with HSBC and Standard Bank, on the (notional) base value, where the Company receives six-monthly interest on gains when the six-month LIBOR stays within the range from 2.25% to 7.15% p.a., paying prefixed six-monthly interest on losses. If the LIBOR is outside this range, there is no receipt of interest. The aim of this operation is to reduce the cost of the debt indexed to the LIBOR.


At December 31, 2008 and 2007, the notional amounts, contracted rates and amounts receivable and payable outstanding, as well as their respective fair values, are shown as follows:


 

 

Consolidated

 

 

 

 

 

December 31, 2008

 

 

 

 

 

 

 

Notional

 

Fair

 

 

 

 

 

 

 

 

Original

Original

 

Value

 

 

US$ thousand

R$ thousand

Rate

R$ thousand

 

Interest swaps

 

 

 

 

 

  Range accrual swap - US$

   200,000

              -

Libor x Pré

(66,746)

 

  Interest swap CDI x CDI

   100,000

             -

CDI x CDI

       99

 

 

 

 

 

 

 

Fair value

 

 

 

(66,647)

 

 

 

 

 

 


Amounts receivable/payable from future contracts


 

R$ thousand

 

 

 

 

 

 

 

 

 

Realized

Unrealized

Total

 

 

 

 

 

 

 

   Receivable

 

260,440

82,723

343,163

 

   Payable

 

    4,909

66,746

  71,655




78




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 

Consolidated

 

 

 

 

 

December 31, 2007

 

 

 

 

 

 

 

Notional

 

Fair

 

 

 

 

 

 

 

 

Original

Exposure

 

Value

 

 

US$ thousand

US$ thousand

Rate

R$ thousand

 

Interest swaps

 

 

 

 

 

  Interest swap CDI x Pré

       3,157

       3,157

CDI x Pré

         (6)

 

  Range accrual swap - US$

   450,000

   450,000

Libor x Pré

(42,335)

 

 

 

 

 

 

 

Fair value

 

 

 

(42,341)

 

 

 

 

 

 


Amounts receivable/payable from future contracts


 

R$ thousand

 

 

 

 

 

 

 

 

 

Realized

Unrealized

Total

 

 

 

 

 

 

 

 Receivable

 

    6,164

        -

  6,164

 

 Payable

 

    9,290

42,341

51,631


The results realized from exchange futures contracts and interest rate swaps for the year ended December 31, 2008 generated a loss of R$2,365,813 (a gain of R$191,622 in the same period of 2007), which is a net loss in the amount of R$2,551,255, recorded as a financial loss under exchange variations on derivative instruments (a loss of R$14,977 in the same period of 2007) and a gain in the amount of R$185,442 as operating results under gross operating income (a gain of R$206,599 in the same period of 2007).


At December 31, 2008, the adjustments resulting from the adoption of Law 11638, included in the results from derivatives, presented a loss of R$2,125,054 (gain of R$71,666 in 2007), where R$1,845,376 are financial results (gain of R$5,646 in 2007) and R$279,678 are operating results (gain of R$66,020 in 2007).



79




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




b. Credit risk

 

The Company is potentially exposed to credit risk in relation to its trade accounts receivable, long and short-term investments and derivative instruments. The Company limits the risk associated with these financial instruments by subjecting them to the control of highly rated financial institutions with a minimum of rating of  “Investment Grade” and that operate within the limits pre-established by the risk, credit and financing committees. The criteria for maximum net exposure per financial institution (financial assets less financial liabilities) may not be greater than the lower of 10% of the financial institution’s net equity or the company’s equity.


The concentration of credit risk with respect to accounts receivable is minimized due to the spread of its client base, since the Company does not have any customer or group representing 10% or more of its consolidated revenues, as well as granting credits for customers with solid financial and operational ratios. Generally, the Company does not require a guarantee for sales, however it has contracted an insurance credit policy to its domestic receivables.

 

 

c. Grain purchase price risks

 

The Company’s operations are exposed to the volatility in prices of grain (corn and soybean) used in the preparation of animal feed for its breeding stock, where the price variation results from factors beyond the control of management, such as climate, the size of the harvest, transport and storage costs and government agricultural policies, among others. The Company maintains its risk management strategy, operating preponderantly through physical control, which includes acquiring grain at fixed prices and fixing it, pegged to commodity futures contracts (grain). The Company has a Commodities Committee and Risk Management, composed by the chief executive officer and financial and operational executives, whose aim is to discuss and decide on the company’s strategies and positioning with respect to the various risk factors that impact the operating results.


The Company does not have outstanding commodities derivatives contracts at December 31, 2008.





80




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




d. Estimated market values

 

  The Company used the following methods and assumptions to estimate the disclosure of the fair value of its financial instruments as of December 31, 2008 and 2007:

 

·

Cash and cash equivalents - The book values of cash and banks recorded in the balance sheet are similar to the respective fair values.


·

Short-term financial investments - The fair value of short-term financial investments is estimated based on the market quotations of comparable contracts or discounted future cash flows - investment risk. For investments in shares the market values were obtained based on stock exchange quotations.


·

Accounts receivable and payable - The book values of accounts receivable and payable recorded in the balance sheet are similar to their respective fair values.


·

Short and long-term loans and financing - The market values of loans and financing were calculated based on their present value calculated through the future cash flows and using interest rates applicable to instruments of similar nature, terms and risks, or based on the market quotation of these securities. The market values of BNDES financing are similar to the book values, since there are no similar instruments with comparable maturities and interest rates.


·

Forward futures contracts: The fair values of the forward futures contracts were estimated based on the use of market curves that impact these instruments on the respective calculation dates, brought to present value. The effective cash settlement of the contracts occurs on the respective maturities. The Company does not intend to settle these contracts before their maturity date.


·

Interest rate swap contracts: The fair values of the interest rate contracts were estimated based on the market quotations for similar contracts. The effective cash settlement of the contracts occurs on the respective maturity dates.  The Company does not intend to settle these contracts before their maturity date.   



81




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



  • Options contracts: In the case of options, the pricing is done through the Black & Scholes model, which is widely used for valuing options and which takes into consideration the volatility, exercise price, interest rates and maturity period.  

 

The fair values were estimated on the balance sheet date, based on “relevant market information”. Changes in the assumptions and in the operations of the financial market may significantly affect these estimates.


The book values and the estimated fair values of the Company’s financial instruments as of December 31, 2008 and 2007 are presented in the table below. The fair value of a financial instrument is the amount for which the instrument could be traded between interested parties under current market conditions.


 

 

Consolidated

 

 

 

 

 

 

2008

2007

 

 

 

 

 

 

 

 


Book value

Market
value


Book value

Market
value

 

 

 

 

 

 

 

Cash and cash equivalents

2,163,998

2,163,998

   680,655

   680,655

 

Short-term investments - Local Currency

1,180,560

1,180,560

   971,423

   971,423

 

Short-term investments - Foreign Currency

   435,102

  435,102

1,211,583

1,211,583

 

Trade accounts receivable

   799,567

    799,567

   493,698

   493,698

 

Inventories

1,851,020

1,851,020

1,168,936

1,168,936

 

Loans and financing - current

4,164,391

4,148,909

    980,327

   980,327

 

Loans and financing - noncurrent

4,384,745

4,092,770

2,688,115

2,697,648

 

Suppliers

   918,687

    918,687

   593,951

   593,951

 

Future contracts - net

(1,963,735)

(1,963,735)

     80,401

     80,401




82




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




e. Financial indebtedness


 

Consolidated

 

 

 

 

2008

2007

 

 

 

 

Currency

     

Currency

 

 

 

 

 

 

 

 

 

 

 

 

Local

 

Foreign

 

Total

 

Local
 

Foreign

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

       91,864

 

2,072,134

 

2,163,998

   

 
199,971
 

   480,684

 

   680,655

Short-term investments

     910,228

 

   435,102

 

1,345,330

   

 
791,312
 

1,211,583

 

2,002,895

Accounts receivable from future contracts

              99

 

   813,220

 

   813,319

 

                -
 

   149,675

 

   149,675

Total current assets

1,002,191

 

3,320,456

 

4,322,647

 

991,283
 

1,841,942

 

2,833,225

 

 

 

 

 

 

 

 

 

 

 

Long-term investments

   270,332

 

            -

 

   270,332

  

180,111
 

               -

 

   180,111

Total noncurrent assets

    270,332

 

             -

 

    270,332

   

180,111
 

               -

 

   180,111

 

 

 

 

 

 

 

 

 

 

 

Total assets

1,272,523

3,320,456

4,592,979

 1,171,394

1,841,942

3,013,336

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Short-term financing

1,948,916

 

2,215,475

 

4,164,391

  

413,062
 

   567,265

 

   980,327

Accounts payable from future contracts

              -

 

2,777,054

 

2,777,054

   

46,865
 

     22,409

 

     69,274

Swap contracts

              -

 

              -

 

             -

 

       9,376
 

    (9,376)

 

             -

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

1,948,916

 

4,992,529

 

6,941,445

 

   469,303
 

   580,298

 

1,049,601

 

 

 

 

 

 

 

 

 

 

 

Long-term financing

1,485,474

 

2,899,271

 

  4,384,745

 

   869,034
 

1,819,081

 

2,688,115

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

1,485,474

 

2,899,271

 

  4,384,745

 

   869,034
 

1,819,081

 

2,688,115

 

 

 

 

 

 

 

 

 

 

Total liabilities

3,434,390

 

7,891,800

 

11,326,190

 

1,338,337
 

2,399,379

 

3,737,716

 

 

 

 

 

 

 

 

 

 

Net debt

(2,161,867)

 

(4,571,344)

 

 (6,733,211)

 

(166,943)
 

 (557,437)

 

 (724,380)



83




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




24   Insurance


  The Company and its subsidiaries adopt insurance engagement policy at levels that Management considers adequate to cover risks resulting from the claims of its assets.  Due to the characteristics of multilocated operations, Management engages its policies with a limit of maximum loss possible in the same event, with amounts calculated based on risk inspections and potential losses.  The policies engaged guarantee coverage against fire, general civil liability, windstorms, disorders and electric damage, as well as insurance for merchandise transport, personal and vehicle damage.  The amount currently insured guarantees the comprehensive coverage of the Company’s fixed assets.
   
  The assumptions adopted, given their nature, are not part of the scope of an audit of financial statements and, accordingly, they were not examined by our independent auditors.

 

 


25   Private pension plan


  a. Defined benefit plan

 

  The Company and its subsidiary Concórdia S.A. C.V.M.C.C. are the sponsors of a defined contribution pension plan for employees, managed by Fundação Attílio Francisco Xavier Fontana.
   
  The supplementary pension benefit is defined as the difference between (i) the benefit wage (updated average of the last 12 participation salaries, limited to 80% of the last participation salary) and (ii) the amount of the pension paid by the National Institute of Social Security. The supplementary benefit is updated every year by the National Consumer Price Index - INPC.
   
  The actuarial system is that of capitalization for supplementary retirement and pension benefits and of simple apportionment for supplementary disability compensation. The Company’s contribution is based on a fixed percentage of the payroll of active participants, as annually recommended by independent actuaries and approved by the trustees of Fundação Attilio Francisco Xavier Fontana.



84




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




According to the Foundation’s statutes, the sponsoring companies are jointly liable for the obligations undertaken by the Foundation on behalf of its participants and dependents.


At December 31, 2008 the Foundation had a total of 18,579 participants (19,398 on December 31, 2007), of which 13,872 were active participants (15,572 on December 31, 2007).


The contributions of the parent company, on December 31, 2008 and 2007, amounted to
R$2,124 and R$2,003, and R$2,223 and R$2,066 in the consolidated, respectively.


b.

Other employee benefits


The Company has a human resources policy of offering the following benefits in addition to its private pension plan:


·  Payment of the fine referring to the Government Severance Indemnity Fund when the employee retires;


·  Payment of a tribute for time of service;


·  Payment of an indemnity for discharge from professional duties; and


·   Payment of an indemnity upon retirement.



These benefits are paid in one single payment at the time of retirement or termination of the employee and the amounts are calculated through an actuarial calculation and recorded in the results for the year.


Information on the actuarial calculation of the defined benefit plan and other benefits for employees is presented below:




85




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)



 

 

Pension plan

Other benefits

 

 

 

 

 

 

 

 

2008

2007

2008

2007

 

Composition of actuarial assets

 

 

 

 

 

Present value of the actuarial liabilities

761,681

868,707

101,217

92,181

 

Fair value of the actuarial assets

(1,491,029)

(1,471,835)

-

-

 

Unrecognized actuarial losses

     375,926

     345,312

  17,078

  15,237

 

 

 

 

 

 

 

Net actuarial (assets)/liabilities

(353,422)

 

(257,816)

 

118,295

 

107,418

 

 

 

 

 

 

 

Reconciliation of present liabilities value

 

 

 

 

 

Liability value at the beginning of the year

868,707

736,436

92,181

98,977

 

Gross current cost of services (with interest)

25,181

22,015

8,102

9,053

 

Interest in actuarial liabilities

91,596

81,431

9,884

10,738

 

Benefits paid during the year

(44,161)

(42,069)

(6,389)

(  8,874)

 

Liabilities - (Gains)/losses

(179,642)

   70,894

(  2,561)

(17,713)

 

 

 

 

 

 

 

Liabilities value at the end of the year

  761,681

 

868,707

 

101,217

 

92,181

 

 

 

 

 

 

 

Reconciliation of fair value of assets

 

 

 

 

 

Fair value of assets at the beginning of the year

1,471,835

1,128,000

-

-

 

Benefits paid during the year

(44,749)

(42,069)

(6,389)

(8,874)

 

Participant contributions during the year

6,444

6,475

-

-

 

Sponsor contributions made during the year

2,179

2,105

6,389

8,874

 

Assets earnings for the year

     55,320

   377,324

         -

          -

 

 

 

 

 

 

 

Fair value of assets at the end of the year

 

 

1,471,835

      

   -

          

-

 

 

 

 

 

 

 

Calculation of (gains)/losses

 

 

 

 

 

Value of (gain)/losses at the beginning of the year

(364,941)

(201,733)

(15,237)

2,801

 

   Amortization in the year

23,929

5,929

720

(325)

 

(Gains)/losses in actuarial liabilities

(179,642)

70,894

(2,561)

(17,713)

 

(Gains)/losses in plan assets

124,745

(239,484)

-

-

 

(Gains)/losses in employee contributions

       1,797

(547)

           -

            -

 

 

 

 

 

 

 

(Gains)/losses at the end of the year

( 394,112)

 

(364,941)

 

(17,078)

 

(15,237)





86




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

Actuarial assumptions adopted in the calculation

 

 

 

 

 

Nominal discount rate for actuarial liabilities

13.40%

10.78%

13.06%

11.30%

 

Expected nominal earnings rate on assets

12.35%

12.35%

-

-

 

Estimated nominal growth rate for salaries

7.10%

7.10%

7.10%

7.10%

 

Estimated nominal growth rate for benefits

5.00%

5.00%

-

-

 

Biometric table of general mortality

AT83

 

Biometric table of disability leave

TASA 1927

 

Expected rotation rate

History

 

Probability of applying for retirement

55 years


 

  c. Defined contribution plan

 

  As from January 1, 2003, the Company began to adopt new supplementary pension plans under the defined contribution modality managed by an open supplementary pension entity, for all employees hired by Sadia and its subsidiaries. Under the terms of the regulations, plans are funded on an equitable basis so that the portion paid by the Company is equal to the payment made by the employee in accordance with a contribution scale based on salary bands that vary between 1.5% and 6% of the employee’s remuneration, observing a contribution limit that is updated annually. As from January 1, 2007 these plans are only available to employees earning over R$1,800 per month. The contributions made by the Company at December 31, 2008 and 2007 totalled R$2,513 and R$1,584 respectively. As of December 31, 2008 this plan had 1,783 participants (1,421 participants as of December 31, 2007).

 


26   Segment and related information


  The following information about segments is based upon information used by the Company’s management to assess the performance of operating segments. This management information differs in some respects from the information generated by the accounting and the differences are allocated through apportionment criteria.
   
  The Company has four identifiable reportable segments: processed products, poultry, pork and beef, which are demonstrated based on the statutory accounting records prepared in accordance with accounting principles generally accepted in Brazil.

 


87




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




a. Segment information

 

 

 

2008

 

2007

 

Net operating revenue

 

 

 

 

Processed products

4,591,394

 

3,782,613

 

Poultry

4,412,124

 

3,811,917

 

Pork

692,971

 

630,266

 

Beef

692,971

 

338,295

 

Others

     339,182

 

   145,050

 

 

 

 

 

 

   Total net operating revenue

10,728,642

 

8,708,141


Other net operating revenue is primarily attributable to grain operations.


 

 

2008

 

 2007

 

Depreciation expenses

 

 

 

 

Processed products

(172,981)

 

(116,679)

 

Poultry

(172,399)

 

(131,053)

 

Pork

(25,520)

 

(21,358)

 

Beef

(17,196)

 

(14,059)

 

Others

(9,202)

 

(5,555)

 

 

 

 

 

 

   Total depreciation expenses allocated to segments

(397,298)

 

(288,704)

 

 

 

 

 

 

Depreciation allocated to administrative expenses

(17,419)

 

(17,451)

 

 

 

 

 

 

Total depreciation expenses

(414,717)

(306,155)



88




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 

2008

 

 2007

 

 

 

 

 

 

Segment operating income

 

 

 

 

Processed Products

321,132

 

396,859

 

Poultry

303,637

 

272,002

 

Pork

33,293

 

51,338

 

Beef

13,124

 

3,983

 

Others

     23,300

 

    9,520

 

 

 

 

 

 

Total operating income

   694,486

 

733,702

 

 

 

 

 

 

   Interest expense

(925,936)

 

(332,378)

 

   Interest income

180,591

 

404,718

 

   Exchange gains (losses), net

(3,146,991)

 

  59,702

 

 

 

 

 

 

Income before income taxes and social contribution

(3,197,850)

 

865,744

 

 

 

 

 

 

Segment assets

 

 

 

 

Processed products

988,622

 

662,745

 

Poultry

1,952,143

 

1,496,960

 

Pork

677,465

 

390,375

 

Beef

123,296

 

134,549

 

Others

   587,090

 

   279,691

 

 

 

 

 

 

Total property, plant and equipment and deferred charges

4,328,616

 

2,964,320




89




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




 

 

2008

 

 2007

 

 

 

 

 

 

Reconciling items - Corporate assets

 

 

 

 

Cash and cash equivalents

2,163,998

 

680,655

 

Short-term investments

1,345,330

 

1,638,421

 

Long-term investments

270,332

 

544,585

 

Accounts and notes receivables, net

790,467

 

486,586

 

Inventories

1,851,020

 

1,168,936

 

Others corporate assets

  2,909,228

 

1,141,416

 

 

 

 

 

 

Total consolidated assets

13,658,991

 

8,624,919

 

 

 

 

 

 

Capital expenditures


 


 

Processed products

507,514

 

195,969

 

Poultry

640,186

 

614,660

 

Pork

314,804

 

136,417

 

Beef

6,890

 

44,442

 

Others

   345,125

 

     93,442

 

 


 


 

Total segment capital expenditures

1,814,519

 

1,084,930


b. Export sales by region/market

 

 

 

2008

 

2007

 

 

 

 

 

 

Europe

1,237,091

 

1,274,658

 

Middle East

1,493,445

 

1,000,632

 

Asia

1,042,731

 

701,360

 

Americas

928,237

 

653,165

 

Eurasia (mainly Russia and other former

  Soviet Union countries)

  883,556

 

  960,240

 

 

 

 

 

 

 

5,585,060

 

4,590,055


90




Sadia S.A.


Publicly-held Company




Notes to the financial statements


(In thousands of Reais)




Revenues are attributed to regions based upon where the products are shipped. All long-lived operational assets are located in Brazil and assets located outside of Brazil consist of sales offices located in various countries and a recently inaugurated factory in Russia.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




91




Sadia S.A.


Publicly-held Company








Board of Directors


Luiz Fernando Furlan

Chairman


Cassio Casseb Lima

Member


Diva Helena Furlan

Member


Everaldo Nigro dos Santos

Member


Francisco Silverio Morales Cespede

Member


José Marcos Konder Comparato

Member


Luiza Helena Trajano Inácio Rodrigues

Member


Norberto Fatio

Member


Roberto Faldini

Member


Vicente Falconi Campos

Member



92




Sadia S.A.


Publicly-held Company









Officers


Gilberto Tomazoni

Chief Executive Officer

Gilberto Meirelles Xandó Baptista

International Market Vice-president

Sérgio Carvalho Mandin Fonseca

Domestic Market Vice-president

Valmor Savoldi

Operations Vice-president

Alfredo Felipe da Luz Sobrinho

Institutional Relations and Legal Matters Director

Amaury Magalhães Maciel Filho

Agribusiness Operations Director

Andelaney Carvalho dos Santos

IT and Shared Services Director

Antonio Paulo Lazzaretti

Guarantee of quality and sustainability Director

Eduardo Bernstein

Marketing Director

Eduardo Nunes de Noronha

Human Resources and Management Director

Ely David Mizrahi

National Food Service Director

Ernest Sícoli Petty

Sustainability Director

Flávio Luís Fávero

Center for Innovation and Industrial Excellence Director

Guilhermo Henderson Larrobla

International Operations Director

Helio Rubens Mendes dos Santos Jr.

Industrial Technology Director

Hugo Frederico Gauer

Russia Operations Director

Jean Alphonse Karr

International Sales Director

José Augusto Lima de Sá

International Relationships Director

Jun Celso Eguti

Competitive Strategy Director

Licinio Antonio Huffenbaecher Jr.

Bovine Activities Director

Nelson Ricardo Teixeira

National Sales Director

Osório Dal Bello

Center for Innovation and Agribusiness Excellence Director

Paulo Francisco Alexandre Striker

Logistics Director

Ralf Piper

Quality Assurance Director

Ricardo Lobato Faucon

Supply Director

Ricardo Fernando T. Fernandes

Grain Purchase Director

Roberto Banfi

International Sales Director

Ronaldo Korbag Muller

Industrial Operations Director

Welson Teixeira Junior

Controller, Administrative, Information Technology, Investor and  Corporate Development Relations Director and Chief Financial Officer

Augusto Ribeiro Junior

Controllership Manager

Giovanni F. Lipari

Accountant - CRC 1SP201389/0-7-S-SC




93