REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2009
Commission File Number 1-15184
SADIA S.A.
(Exact Name as Specified in its Charter)
N/A
--------------------------------------
(Translation of Registrant's Name)
Rua Fortunato Ferraz, 659
Vila Anastacio, Sao Paulo, SP
05093-901 Brazil
(Address of principal executive offices) (Zip code)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F [X] Form 40-F [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ] No [X]
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the Report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Date: March 30, 2009
SADIA S.A.
By:/s/Welson Teixeira Junior
----------------------------------
Name: Welson Teixeira Junior
Title: Investor Relations Director
|
|
|
|
Sadia S.A.
Financial statements |
|
|
|
|
Sadia S.A.
Publicly-held company
Financial statements
December 31, 2008 and 2007
Contents
2
To
The Board of Directors and Shareholders of
Sadia S.A.
Concórdia - SC
1.
We have examined the accompanying balance sheets of Sadia S.A. (the Company) and the consolidated balance sheets of the Company and its subsidiaries as of December 31, 2008 and 2007, and the related statements of income, changes in shareholders equity, cash flows and added value for the years then ended, which are the responsibility of its management. Our responsibility is to express an opinion on these financial statements.
2.
Our examinations were conducted in accordance with auditing standards generally accepted in Brazil and included: (a) planning of the audit work, considering the materiality of the balances, the volume of transactions and the accounting systems and internal accounting controls of the Company and its subsidiaries; (b) verification, on a test basis, of the evidence and records which support the amounts and accounting information disclosed; and (c) evaluation of the most significant accounting policies and estimates adopted by Company management and its subsidiaries, as well as the presentation of the financial statements taken as a whole.
3.
In our opinion, the aforementioned financial statements present fairly, in all material respects, the financial position of Sadia S.A. and the consolidated financial position of the Company and its subsidiaries as of December 31, 2008 and 2007, the results of its operations, changes in its shareholders equity, cash flows and added value in the operations for the year then ended, in conformity with accounting practices adopted in Brazil.
4.
As described in Note 3, due to the changes occurred in the accounting practices adopted in Brazil during 2008, the prior year financial statements are being presented, for comparison purpose, in the same basis adopted for 2008, according to the NPC 12 - Accounting Policies, Changes in the Accounting Estimates and Errors.
March 27, 2009
KPMG Auditores Independentes
CRC SP014428/O-6-S-SC
Marcos A. Boscolo
Accountant CRC SP-198789/O-0 S-SC
3
Sadia S.A.
Publicly-held Company
December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
Note |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
||
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
5 |
|
144,015 |
|
251,587 |
|
2,163,998 |
|
680,655 |
|
|
Short-term investments |
6 |
|
755,324 |
|
385,210 |
|
1,345,330 |
|
2,002,895 |
|
|
Receivables from future contracts |
23 |
|
300,874 |
|
- |
|
813,319 |
|
149,675 |
|
|
Trade accounts receivable |
7 |
|
1,049,156 |
|
439,944 |
|
790,467 |
|
486,586 |
|
|
Inventories |
8 |
|
1,660,685 |
|
1,086,944 |
|
1,851,020 |
|
1,168,936 |
|
|
Recoverable taxes |
9 |
|
379,476 |
|
256,717 |
|
441,818 |
|
325,868 |
|
|
Deferred taxes |
22 |
|
129,561 |
|
32,533 |
|
132,969 |
|
35,992 |
|
|
Other credits |
|
|
84,269 |
|
80,516 |
|
98,255 |
|
130,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,503,360 |
|
2,533,451 |
|
7,637,176 |
|
4,981,248 |
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
|
|
|
|
|
|
|
||
|
Long-term receivables |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term investments |
6 |
|
270,332 |
|
180,111 |
|
270,332 |
|
180,111 |
|
|
Recoverable taxes |
9 |
|
282,502 |
|
163,752 |
|
352,168 |
|
165,225 |
|
|
Deferred taxes |
22 |
|
760,381 |
|
95,375 |
|
728,597 |
|
95,375 |
|
|
Judicial deposits |
17 |
|
40,693 |
|
41,782 |
|
41,609 |
|
42,004 |
|
|
Related parties |
10 |
|
1,845,098 |
|
5,280 |
|
- |
|
- |
|
|
Advances to suppliers |
|
|
61,693 |
|
61,753 |
|
61,693 |
|
61,753 |
|
|
Other credits |
|
|
78,740 |
|
25,721 |
|
85,383 |
|
30,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,339,439 |
|
573,774 |
|
1,539,782 |
|
574,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
12 |
|
3,906,750 |
|
2,731,851 |
|
4,199,901 |
|
2,881,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
11 |
|
588,654 |
|
2,038,992 |
|
15,304 |
|
2,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
14 |
|
137,671 |
|
102,300 |
|
138,113 |
|
102,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred charges |
13 |
|
82,274 |
|
75,123 |
|
128,715 |
|
82,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,054,788 |
|
5,522,040 |
|
6,021,815 |
|
3,643,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,558,148 |
|
8,055,491 |
|
13,658,991 |
|
8,624,919 |
See the accompanying notes to the financial statements.
4
Sadia S.A.
Publicly-held Company
Balance sheets
December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
Note |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Loans and financing |
15 |
|
3,896,045 |
|
448,223 |
|
4,164,391 |
|
980,327 |
|
Payables from future contracts |
23 |
|
295,241 |
|
10,949 |
|
2,777,054 |
|
69,274 |
|
Suppliers |
|
|
906,091 |
|
583,965 |
|
918,687 |
|
593,951 |
|
Advances from subsidiaries |
10 |
|
934,727 |
|
1,169,098 |
|
- |
|
- |
|
Salaries, social charges and |
|
|
|
|
|
|
|
|
|
|
accrued vacation payable |
|
|
147,479 |
|
128,432 |
|
154,587 |
|
132,500 |
|
Taxes payable |
|
|
35,414 |
|
51,109 |
|
57,661 |
|
65,859 |
|
Dividends payable |
18 |
|
3,901 |
|
135,666 |
|
3,901 |
|
135,666 |
|
Employees profit sharing |
20 |
|
- |
|
74,215 |
|
9,866 |
|
82,346 |
|
Deferred taxes |
22 |
|
10,861 |
|
10,969 |
|
12,907 |
|
10,969 |
|
Other accounts payable |
|
|
222,310 |
|
137,202 |
|
318,963 |
|
195,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,452,069 |
|
2,749,828 |
|
8,418,017 |
|
2,265,947 |
|
|
|
|
|
|
|
|
|
|
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
|
|
Loans and financing |
16 |
|
1,938,849 |
|
1,170,111 |
|
4,384,745 |
|
2,688,115 |
|
Advances from subsidiaries |
10 |
|
3,522,560 |
|
624,029 |
|
- |
|
- |
|
Employee benefit plan |
25 |
|
118,295 |
|
107,418 |
|
118,295 |
|
107,418 |
|
Provision for contingencies |
17 |
|
51,811 |
|
51,870 |
|
55,517 |
|
66,794 |
|
Deferred taxes |
22 |
|
97,753 |
|
98,725 |
|
120,931 |
|
216,607 |
|
Stock option plan |
19 |
|
8,067 |
|
14,763 |
|
8,067 |
|
14,763 |
|
Other accounts payable |
|
|
90,610 |
|
48,214 |
|
88,580 |
|
46,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,827,945 |
|
2,115,130 |
|
4,776,135 |
|
3,140,537 |
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
- |
|
- |
|
53,955 |
|
34,599 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
18 |
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
2,000,000 |
|
2,000,000 |
|
2,000,000 |
|
2,000,000 |
|
Capital reserve |
|
|
- |
|
1,650 |
|
- |
|
1,650 |
|
Profit reserves |
|
|
- |
|
980,828 |
|
- |
|
980,828 |
|
Treasury stock |
|
|
(97,064) |
|
(84,118) |
|
(97,064) |
|
(84,118) |
|
Equity valuation adjustments |
|
|
(85,545) |
|
228,830 |
|
44,994 |
|
228,830 |
|
Cumulative translation adjustment |
|
|
(11,718) |
|
- |
|
(11,718) |
|
- |
|
Retained earnings |
|
|
(1,527,539) |
|
63,343 |
|
(1,525,328) |
|
56,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278,134 |
|
3,190,533 |
|
410,884 |
|
3,183,836 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,558,148 |
|
8,055,491 |
|
13,658,991 |
|
8,624,919 |
See the accompanying notes to the financial statements.
5
Sadia S.A.
Publicly-held Company
Years ended December 31, 2008 and 2007
(In thousands of Reais, except for information on earnings per shares)
|
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|
|
|
|
|
|
Note |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenues |
|
|
|
|
|
|
|
|
|
Domestic market |
|
|
6,519,102 |
|
5,316,561 |
|
6,606,836 |
|
5,319,918 |
Foreign market |
|
|
4,755,963 |
|
3,806,281 |
|
5,585,060 |
|
4,590,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11,275,065 |
|
9,122,842 |
|
12,191,896 |
|
9,909,973 |
|
|
|
|
|
|
|
|
|
|
Sales deductions |
|
|
(1,287,874) |
|
(1,065,220) |
|
(1,463,254) |
|
(1,201,832) |
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
9,987,191 |
|
8,057,622 |
|
10,728,642 |
|
8,708,141 |
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
(8,083,512) |
|
(6,284,379) |
|
(8,109,377) |
|
(6,312,130) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,903,679 |
|
1,773,243 |
|
2,619,265 |
|
2,396,011 |
|
|
|
|
|
|
|
|
|
|
Operating income (expenses) |
|
|
|
|
|
|
|
|
|
Selling expenses |
|
|
(1,560,515) |
|
(1,330,507) |
|
(1,727,067) |
|
(1,464,262) |
Administrative |
|
|
(132,758) |
|
(97,639) |
|
(139,197) |
|
(97,088) |
Management Fees |
|
|
(20,165) |
|
(16,433) |
|
(20,165) |
|
( 16,433) |
Other operating income |
|
|
(2,922) |
|
5,135 |
|
(5,901) |
|
8,352 |
Employees profit sharing |
20 |
|
(4,933) |
|
(74,217) |
|
(17,833) |
|
(83,128) |
Financial income (expenses), net |
21 |
|
(2,262,743) |
|
3,719 |
|
(3,892,336) |
|
132,042 |
Equity in earnings of subsidiaries |
10 |
|
(1,119,964) |
|
549,010 |
|
(2,927) |
|
4,966 |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(3,200,321) |
|
812,311 |
|
(3,186,161) |
|
880,460 |
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
(9,715) |
|
(13,461) |
|
(11,689) |
|
(13,156) |
|
|
|
|
|
|
|
|
|
|
Net income before income and social contribution taxes |
|
|
(3,210,036) |
|
798,850 |
|
(3,197,850) |
|
867,304 |
|
|
|
|
|
|
|
|
|
|
Current income and social contribution taxes |
22 |
|
(2,754) |
|
( 8,682) |
|
(26,475) |
|
(76,581) |
Deferred income and social contribution taxes |
22 |
|
719,047 |
|
(22,859) |
|
729,233 |
|
(23,391) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) before minority interest |
|
|
(2,493,743) |
|
767,309 |
|
(2,495,092) |
|
767,332 |
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
- |
|
- |
|
10,258 |
|
1,016 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the year |
|
|
(2,493,743) |
|
767,309 |
|
(2,484,834) |
|
768,348 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per lot of a thousand shares - R$ |
|
|
(3.70568) |
|
1.14057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares at year end |
|
|
672,950,712 |
|
672,740,712 |
|
|
|
|
See the accompanying notes to the financial statements.
6
Sadia S.A.
Publicly-held Company
Statements of changes in shareholders equity (parent company)
Years ended December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
Capital reserve |
|
Profit reserves |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
Capital |
Return on sale of treasury stock |
Legal reserve |
Expansion reserve |
Research & development reserve |
Treasury shares |
Equity valuation adjustments |
Retained earnings |
Total |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 |
1,500,000 |
|
289 |
|
74,839 |
|
850,147 |
|
74,444 |
|
(33,341) |
|
- |
|
(15,989) |
|
2,450,389 |
Capital increase with reserves |
500,000 |
|
(5) |
|
(37,000) |
|
(425,995) |
|
(37,000) |
|
- |
|
- |
|
- |
|
- |
Acquisition of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
(51,240) |
|
- |
|
- |
|
(51,240) |
Sales of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
463 |
|
- |
|
- |
|
463 |
Gain on sale of treasury stock |
- |
|
1,366 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,366 |
Equity valuation adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale (net of tax of R$117,882) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
228,830 |
|
- |
|
228,830 |
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
767,309 |
|
767,309 |
Destinations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves |
- |
|
- |
|
34,399 |
|
412,595 |
|
34,399 |
|
- |
|
- |
|
(481,393) |
|
- |
Interest on shareholders' equity/dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(206,584) |
|
(206,584) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 |
2,000,000 |
|
1,650 |
|
72,238 |
|
836,747 |
|
71,843 |
|
(84,118) |
|
228,830 |
|
63,343 |
|
3,190,533 |
Acquisition of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
(52,805) |
|
- |
|
- |
|
(52,805) |
Sales of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
39,859 |
|
- |
|
- |
|
39,859 |
Gain on sale of treasury stock |
- |
|
18,021 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18,021 |
Equity valuation adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of available for sale (net of tax of R$117,882) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(228,830) |
|
- |
|
(228,830) |
Available for sale (net of tax of R$44,069) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(85,545) |
|
- |
|
(85,545) |
Cumulative translation adjustment |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(11,718) |
|
- |
|
(11,718) |
Net loss for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,493,743) |
|
(2,493,743) |
Allocation of the loss for the year |
- |
|
(19,671) |
|
(72,238) |
|
(836,747) |
|
(71,843) |
|
- |
|
- |
|
1,000,499 |
|
- |
Interest on shareholders' equity/dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(97,638) |
|
(97,638) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008 |
2,000,000 |
|
- |
|
- |
|
- |
|
- |
|
(97,064) |
|
(97,263) |
|
(1,527,539) |
|
278,134 |
See the accompanying notes to the financial statements.
7
Sadia S.A.
Publicly-held Company
Statements of changes in shareholders equity (consolidated)
Years ended December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
Capital reserve |
|
Profit reserves |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
Capital |
Return on sale of treasury stock |
Legal reserve |
Expansion reserve |
Research & development reserve |
Treasury shares |
Equity valuation adjustments |
Retained earnings |
Total |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 |
1,500,000 |
|
289 |
|
74,839 |
|
850,147 |
|
74,444 |
|
(33,341) |
|
- |
|
(23,725) |
|
2,442,653 |
Capital increase with reserves |
500,000 |
|
(5) |
|
(37,000) |
|
(425,995) |
|
(37,000) |
|
- |
|
- |
|
- |
|
- |
Acquisition of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
(51,240) |
|
- |
|
- |
|
(51,240) |
Sales of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
463 |
|
- |
|
- |
|
463 |
Gain on sale of treasury stock |
- |
|
1,366 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,366 |
Equity valuation adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale (net of tax of R$228,830) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
228,830 |
|
- |
|
228,830 |
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
768,348 |
|
768,348 |
Destinations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves |
- |
|
- |
|
34,399 |
|
412,595 |
|
34,399 |
|
- |
|
- |
|
(481,393) |
|
- |
Interest on shareholders' equity/dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(206,584) |
|
(206,584) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 |
2,000,000 |
|
1,650 |
|
72,238 |
|
836,747 |
|
71,843 |
|
(84,118) |
|
228,830 |
|
56,646 |
|
3,183,836 |
Acquisition of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
(52,805) |
|
- |
|
- |
|
(52,805) |
Sales of treasury stock |
- |
|
- |
|
- |
|
- |
|
- |
|
39,859 |
|
- |
|
- |
|
39,859 |
Gain on sale of treasury stock |
- |
|
18,021 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18,021 |
Equity valuation adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of available for sale (net of tax of R$117,882) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(228,830) |
|
- |
|
(228,830) |
Available for sale (net of tax of R$23,178) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(44,993) |
|
- |
|
(44,993) |
Cumulative translation adjustment |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(11,718) |
|
- |
|
(11,718) |
Net loss for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,484,834) |
|
(2,484,834) |
Allocation of the loss for the year |
- |
|
(19,671) |
|
(72,238) |
|
(836,747) |
|
(71,843) |
|
- |
|
- |
|
1,000,499 |
|
- |
Interest on shareholders' equity/dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(97,638) |
|
(97,638) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008 |
2,000,000 |
|
- |
|
- |
|
- |
|
- |
|
(97,064) |
|
33,275 |
|
(1,525,327) |
|
410,884 |
See the accompanying notes to the financial statements.
8
Sadia S.A.
Publicly-held Company
Years ended December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Net income for the year |
|
(2,493,743) |
|
767,309 |
|
(2,484,834) |
|
768,348 |
||
|
Adjustments to reconcile net income to cash |
|
|
|
|
|
|
|
|
|
|
generated by operating activities |
|
|
|
|
|
|
|
|
|
|
|
Variation in minority interest |
|
- |
|
- |
|
19,356 |
|
33,635 |
|
|
Depreciation, amortization and depletion |
|
407,206 |
|
304,355 |
|
414,717 |
|
306,155 |
|
|
Accrued interest, net of paid interest |
|
979,938 |
|
44,441 |
|
1,303,242 |
|
18,266 |
|
|
Fair value of unrealized derivatives instruments |
|
288,469 |
|
(43,672) |
|
2,365,813 |
|
(191,622) |
|
|
Goodwill amortization |
|
22,570 |
|
20,774 |
|
22,570 |
|
20,774 |
|
|
Equity in earnings of subsidiaries |
|
1,119,964 |
|
(549,010) |
|
2,927 |
|
(4,966) |
|
|
Deferred taxes |
|
(763,114) |
|
22,859 |
|
(823,937) |
|
141,273 |
|
|
Contingencies |
|
(59) |
|
8,254 |
|
(11,277) |
|
22,029 |
|
|
Result from the disposal of permanent assets |
|
4,512 |
|
10,426 |
|
8,235 |
|
10,598 |
|
Variation in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
(609,212) |
|
177,464 |
|
(303,881) |
|
192,012 |
|
|
Inventories |
|
(573,741) |
|
(75,253) |
|
(682,084) |
|
(84,482) |
|
|
Recoverable taxes and other |
|
(297,775) |
|
119,648 |
|
(37,575) |
|
186,152 |
|
|
Interests and exchange variation |
|
(131,710) |
|
(125,729) |
|
(236,061) |
|
(243,870) |
|
|
Judicial deposits |
|
1,089 |
|
5,186 |
|
395 |
|
4,964 |
|
|
Suppliers |
|
322,126 |
|
89,322 |
|
324,736 |
|
90,666 |
|
|
Advances from subsidiaries |
|
2,664,160 |
|
46,564 |
|
- |
|
- |
|
|
Taxes payable, salaries payable and others |
|
87,436 |
|
96,337 |
|
137,856 |
|
113,572 |
Net cash generated by operating activities |
|
1,028,116 |
|
919,275 |
|
20,198 |
|
1,383,504 |
||
|
Investment activities |
|
|
|
|
|
|
|
|
|
|
|
Funds from the sale of permanent assets |
|
5,265 |
|
3,394 |
|
5,468 |
|
3,636 |
|
|
Investments in subsidiaries |
|
(80,972) |
|
(53,512) |
|
- |
|
- |
|
|
Goodwill |
|
(52,180) |
|
(37,848) |
|
(52,180) |
|
(37,848) |
|
|
Interests and exchange variation |
|
98,465 |
|
- |
|
117,366 |
|
- |
|
|
Dividends received |
|
89,410 |
|
- |
|
- |
|
- |
|
|
Purchase of property, plant and equipment |
|
(1,557,105) |
|
(894,177) |
|
(1,710,584) |
|
(1,048,576) |
|
|
Purchase of intangible assets |
|
(24,962) |
|
(3,857) |
|
(27,786) |
|
(3,906) |
|
|
Purchase of deferred charges |
|
(25,957) |
|
(27,135) |
|
(76,149) |
|
(32,448) |
|
|
Acquisition of subsidiary (net of cash) |
|
(40,290) |
|
(16,020) |
|
(40,290) |
|
(16,020) |
|
|
Receivables from future contracts |
|
(875,874) |
|
- |
|
399,514 |
|
105,352 |
|
|
Short-term investments |
|
(3,084,261) |
|
(40,015) |
|
(4,157,794) |
|
(2,681,263) |
|
|
Redemption of investments |
|
2,344,369 |
|
3,693 |
|
4,302,098 |
|
2,499,406 |
Net cash from investment activities |
|
(3,204,092) |
|
(1,065,477) |
|
(1,240,337) |
|
(1,211,667) |
||
|
Loans activities |
|
|
|
|
|
|
|
|
|
|
|
Loans received |
|
4,308,119 |
|
752,886 |
|
4,990,666 |
|
2.496.131 |
|
|
Loans paid |
|
(758,695) |
|
(523,263) |
|
(1,408,599) |
|
(2.313.716) |
|
|
Payables from future contracts |
|
570,823 |
|
37,849 |
|
(666,560) |
|
16.953 |
|
|
Dividends paid |
|
(215,729) |
|
(106,755) |
|
(215,729) |
|
(106.755) |
|
|
Loans with subsidiaries |
|
(1,839,818) |
|
87,672 |
|
- |
|
- |
|
|
Sale of treasury stock |
|
56,509 |
|
463 |
|
56,509 |
|
463 |
|
|
Acquisition of treasury stock |
|
(52,805) |
|
(51,240) |
|
(52,805) |
|
(51.240) |
Net cash from loans activities |
|
2,068,404 |
|
197,612 |
|
2,703,482 |
|
41,836 |
||
|
Cash at beginning of year |
|
251,587 |
|
200,177 |
|
680,655 |
|
466.982 |
|
|
Cash at end of year |
|
144,015 |
|
251,587 |
|
2,163,998 |
|
680.655 |
|
Net increase in cash |
|
(107,572) |
|
51,410 |
|
1,483,343 |
|
213,673 |
See the accompanying notes to the financial statements.
9
Sadia S.A.
Publicly-held Company
Statements of consolidated added value
Years ended December 31, 2008 and 2007
(In thousands of Reais)
|
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
||
|
|
Sale of products, goods and services |
11,153,701 |
|
9,030,941 |
|
12,033,471 |
|
9,800,290 |
|
|
|
|
|
|
|
|
|
|
Inputs acquired from third parties |
|
|
|
|
|
|
|
||
|
Raw materials acquired from third parties |
(5,954,081) |
|
(4,526,292) |
|
(5,979,946) |
|
(4,554,042) |
|
|
Services rendered by third parties |
(1,896,198) |
|
(1,665,993) |
|
(2,021,452) |
|
(1,777,982) |
|
|
|
|
|
|
|
|
|
|
|
Gross added value |
3,303,422 |
|
2,838,656 |
|
4,032,073 |
|
3,468,266 |
||
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and depletion |
(429,776) |
|
(325,129) |
|
(437,287) |
|
(326,929) |
||
|
|
|
|
|
|
|
|
|
|
Net added value produced by the company |
2,873,646 |
|
2,513,527 |
|
3,594,786 |
|
3,141,337 |
||
|
|
|
|
|
|
|
|
|
|
Transferred added value |
|
|
|
|
|
|
|
||
|
Equity in net income of subsidiaries and associated companies |
(1,119,964) |
|
549,010 |
|
(2,927) |
|
4,966 |
|
|
Financial income |
808,615 |
|
20,843 |
|
2,468,341 |
|
287,604 |
|
|
Exchange variations on foreign investments |
- |
|
- |
|
537,120 |
|
(99,655) |
|
|
Others |
(12,637) |
|
(8,326) |
|
(17,590) |
|
162 |
|
|
|
|
|
|
|
|
|
|
|
Total added value to be distributed |
2,549,660 |
|
3,075,054 |
|
6,579,730 |
|
3,334,414 |
||
|
|
|
|
|
|
|
|
|
|
Distribution of added value |
|
|
|
|
|
|
|
||
|
Employees |
|
|
|
|
|
|
|
|
|
|
Payroll and related charges |
1,006,346 |
|
802,181 |
|
1,037,143 |
|
820,225 |
|
|
Benefits |
166,506 |
|
125,448 |
|
168,053 |
|
113,465 |
|
|
FGTS (Government Severance Indemnity Fund for Employees) |
68,331 |
|
55,505 |
|
68,360 |
|
55,513 |
|
|
Others |
272,886 |
|
298,286 |
|
291,331 |
|
324,463 |
|
|
|
|
|
|
|
|
|
|
|
Taxes |
|
|
|
|
|
|
|
|
|
|
Federal |
(128,263) |
|
553,795 |
|
(107,326) |
|
623,198 |
|
|
State |
578,477 |
|
491,151 |
|
587,477 |
|
491,980 |
|
|
|
|
|
|
|
|
|
|
|
Financiers |
|
|
|
|
|
|
|
|
|
|
Interest |
3,071,444 |
|
(23,002) |
|
6,897,827 |
|
33,804 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|
Interest on shareholders' equity |
- |
|
157,214 |
|
- |
|
157,214 |
|
|
Dividends |
- |
|
49,370 |
|
- |
|
49,370 |
|
|
Retained earnings/loss for the year |
(2,493,743) |
|
560,725 |
|
(2,484,834) |
|
561,764 |
|
|
Minority interest |
- |
|
- |
|
(10,258) |
|
(1,016) |
|
|
Others |
7,676 |
|
4,381 |
|
131,957 |
|
122,653 |
See the accompanying note to the financial statements.
10
Sadia S.A.
Publicly-held Company
Notes to the financial statements
Years ended December 31, 2008 and 2007
(In thousands of Reais)
1 Operations
The Companys main business activities are organized into four operational segments: processed products, poultry (chickens and turkeys), pork and beef. The large production chain permits its products to be commercialized in Brazil and abroad by retailers, small groceries and food service chains.
The Company distributes its products through a large number of sales points in the local market and exports to countries in Europe, Middle East, Eurasia, Asia and Americas. The Company has 18 industrial units of its own, 4 leased units and 16 distribution centers located in 14 Brazilian states.
The industrially processed products segment has been the principal focus of the Companys investments in recent years and comprises products such as oven-ready frozen food, refrigerated pizzas and pasta, margarine, industrially processed poultry and pork by-products, crumbed products, a diet line and pre-sliced ready-packed products and desserts.
The Companys shares are listed on the São Paulo stock exchange, responding to Corporate Governance Level I under the codes SDIA3 and SDIA4, and deposit receipts of its preferred shares are listed on the Madrid stock exchange (Latibex) and the New York stock exchange (NYSE).
Management plans
As a result of the international crisis, which generated a high degree of volatility in the financial market in the second half of 2008, particularly by the appreciation of the US dollar against the Real, the Companys short-term liquidity situation was affected, which is reflected in a negative working capital situation and a loss for the year.
Company Management has adopted certain measures in a number of areas as a way of solving the current financial situation and enabling the settlement and/or renegotiation of its short term obligations, summarized as follows:
11
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
a) In the financial area the Company has been negotiating the structuring of its short-term financial liabilities, which are in the process of having their terms renewed or lengthened, as follows:
·
The advances on export contracts (ACC), in the amount of R$1,798,441, are being negotiated with the creditor banks and the amounts with maturities in January, February and March, in the amount of R$645,330, were renegotiated for a period of 180 and 360 days at market rates.
·
In the financing line for exports, referring to the export credit notes (NCE), the amount of R$105,000 of the total amount of R$1,065,477, was renegotiated for the term of 360 days.
·
For the working capital loans, in the amount R$443,273, a roll-over of R$370,000 was contracted for a term of 360 days and R$45,000 for a term of 180 days.
·
Additionally, the Company is negotiating a financing contract with Banco do Nordeste in an approved amount of R$244,000 for a term of 12 years with a four-year waiting period. The timetable for reimbursement forecasts R$161,800 in April 2009 (R$50,000 already released), R$44,000 in May and R$38,200 in July. The amount will be used for cash recomposition as the investment in Vitória de Santo Antão was paid in advance with its own resources.
·
In February 2009 BNDES released the amount of R$18,000 referring to investments already paid in advance with its own resources in the Lucas do Rio Verde unit.
b)
In the operating area the Company has been taking certain actions to increase revenue and reduce costs, such as: (i) increasing sales with the opening of new clients and markets; (ii) adjusting the production levels and consequently reducing inventories; (iii) reducing operating costs without compromising operations, and (iv) selling operating and non-operating assets.
c)
In the corporate area possible capitalization transactions are under analysis through sale of corporate interests and/or association with other companies.
The Companys strategic plan is in progress and the results should generate a positive impact in
12
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
the future, however, the Company depends on its ability to re-negotiate its short term debt and/or on the success of the actions described above in order to continue its operations.
Company Management believes that all these measures will bring the expected results and will bring about the balancing of the short-term cash flow.
2 Preparation and presentation of the financial statements
The individual and consolidated financial statements are presented in thousands of Reais, unless otherwise states and were prepared in accordance with accounting practices adopted in Brazil, which are derived from the Brazilian Corporation Law, pronouncements, guidelines and interpretation of the Accounting Pronouncements Committee (CPC), and the rules of the Brazilian Securities Commission (CVM).
For the first time when preparing the Parent Company only and consolidated financial statements for 2008, the Company adopted the amendments to the Corporate Law introduced by Law 11638, which was approved on December 28, 2007 with the respective changes introduced by Provisional Measure 449 on December 3, 2008.
Law 11638/07 and Provisional Measure 449/08 amended Law 6404/76 with respect to the preparation and disclosure of the financial statements. The adjustments with respect to the initial adoption of Law 11638/07 and Provisional Measure 449/08 are described in detail in Note 3.
To improve the information presented to the market, the Company is presenting the consolidated segment reporting as supplementary information, prepared based on management information used by the Companys management for evaluation of operating performance.
Authorization for the issuance of these financial statements was given by Board of directors and Statutory Audit Committee on March 26 and 27, 2009, respectively.
13
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
3 Description of significant accounting policies
3.1 Initial adoption of Law 11838/07 and Provisional Measure 449/08
According to the Accounting Pronouncements Committee - CPC 13 - Initial Adoption of Law 11638/07, the Company elected to prepare a transitional balance sheet on January 1, 2007 which will determine the beginning balances for the accounting in accordance with the Corporate Law amended by Law 11638/07 and Provisional Measure 449/08. The amendments introduced by the aforementioned legislation are defined as changes in accounting practices. The initial adoption adjustments were recorded against retained earnings.
For disclosure purposes of the comparative financial statements, the Company followed CVM Resolution 506 of June 19, 2006, recognizing the retroactive application of the amendments to the aforementioned legislation and, consequently, restating the financial statements for 2007.
The equity adjustments arising from the initial adoption of Law 11638/07 and Provisional Measure 449/08, the summary of the accounting practices changed by the aforementioned legislation, are presented below.
|
Parent Company |
|
Consolidated |
||||
|
|
Transitional date 01/01/07 |
|
|
Transitional date 01/01/07 |
||
|
Balance as of 12/31/06 |
Adjustments |
Balance as of 01/01/07 |
|
Balance as of 12/31/06 |
Adjustments |
Balance as of 01/01/07 |
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
Capital |
1,500,000 |
- |
1,500,000 |
|
1,500,000 |
- |
1,500,000 |
Capital reserve |
5 |
284 |
289 |
|
5 |
284 |
289 |
Profit reserves |
999,430 |
- |
999,430 |
|
999,430 |
- |
999,430 |
Treasury shares |
(33,341) |
- |
(33,341) |
|
(33,341) |
- |
(33,341) |
Retained earnings |
- |
(15,989) |
(15,989) |
|
(7,736) |
(15,989) |
(23,725) |
|
2,466,094 |
(15,705) |
2,450,389 |
|
2,458,358 |
(15,705) |
2,442,653 |
14
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Summary of the adjustments |
01/01/2007 |
|
|
Adjustments against retained earnings: |
|
- Available for sale |
12,221 |
- Receivables from future contracts |
33,942 |
- Payables from future contracts |
(58,580) |
- Deferred tax |
36 |
- Stock option |
(3,608) |
|
(15,989) |
Financial instruments
The Company held financial instruments whose balances on the transition date were reclassified as: (i) held for trading; (ii) available for sale; (iii) payables and receivables from future contracts; and (iv) loans and receivables. The financial liabilities are recognized initially at fair value plus applicable transition costs and then subsequently valued at amortized cost.
The balances of financial instruments available for sale, held for trading and payables and receivables from future contracts were stated at fair value through the profit and loss on the transition date.
Prior to the transition date, the operations with derivative financial instruments were recorded when realized and the unrealized fair values disclosed in the financial statements.
Cash and cash equivalents
Cash and cash equivalents include bank accounts and investments with immediate liquidity and low market variation risk with maturities in up to 90 days at the time of acquisition.
Long and short-term investments
In accordance with the rules of Accounting Pronouncements Committee - CPC 14 - Recognition, Valuation and Proof of Financial Instruments, short and long-term investments must be classified in one of three categories, according to the purpose for which the investment was acquired:
15
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
(i) held to maturity, when management has the intention and financial ability to hold the investment until its maturity; (ii) held for trading, when the purpose of the acquisition of the investment is to obtain short-term gains and (iii) securities available for sale when the intention is not classified in any of the categories above.
The held to maturity securities are valued at cost of acquisition, plus interest and exchange or monetary variations, less eventual reductions in the recoverable value, when applicable.
The held for trading are securities valued at their fair value, according to the Companys investment strategy and risk management. The variations arising from valuation to fair value are recognized in the income statement.
The available for sale securities are valued at their fair value, and the unrealized gains and losses are classified in shareholders equity, net of tax effects, as equity valuation adjustments. Gains and losses realized or losses considered as permanent are recognized in the statement of income when incurred.
Derivative financial instruments
The derivatives are valued at their fair value and the gains and losses recognized in the statements of income. The fair value recognized in the financial statements takes into consideration market conditions and assumptions on the base date of these statements and does not necessarily represent the outflow or receipt of cash, supposing the transactions were settled on the date of the financial statements.
Deferred charges
Provisional Measure 449/08 extinguished deferred charges; however, in conformity with the option permitted in the legislation, the balance of deferred charges as of December 31, 2008 will be maintained until they are fully realized through amortization or write-off against the statement of income.
16
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Intangible assets
Certain intangible assets which were already recognized prior to the initial adoption of Law 11638/07 and Provisional Measure 449/08 and which meet the specific requirements of Accounting Pronouncements Committee - CPC 04 - Intangible Assets, approved by CVM Resolution 553, were reclassified from property, plant and equipment to intangible assets
Intangible assets comprise assets generated internally by the Company and they are valued at cost of formation, less accumulated amortization. These assets are recognized only in the development stage, provided that the following criteria are met: (i) technical viability to conclude the intangible asset so that it is available for use or sale; (ii) ability to use or sell the intangible asset; (iii) existence of ways of gaining economic benefits and (iv) ability to measure with certainty the expenses attributable to the intangible asset during its development.
Grants and subsidies
Grants and subsidies received by the Company before the initial adoption of Law 11638/07 and Provisional Measure 449/08 were recorded in a capital reserve in shareholders equity. Grants and subsidies received beginning with the year 2008 were recognized as liabilities when it was fairly certain that the established conditions would be met by the Company and will be allocated to income with corresponding entries against the receipt of grants and subsidies as the term of the assumed commitments elapses.
Government subsidies and donations that do not have assumed obligations are recognized in the income statement and collated with the expenses that it is intended to offset, provided that the conditions of Accounting Pronouncements Committee - CPC 07 - Government Subsidies and Assistance, are met.
Share based payments
The Company adopted the provisions of the Accounting Pronouncements Committee - CPC 10 - Share based payments, recognizing as an expense, on a straight-line basis, the fair value of the options granted during the period of service required by the plan, as corresponding entries against liabilities.
17
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The fair value of the options is updated on the base date of the financial statements, based on assumptions available on the market.
Reconciliation of the differences between accounting practices
The reconciliation of net income/loss and shareholders equity as of December 31, 2008 that reflect the effects of the initial adoption of Law 11638/07, with the results that would be obtained if the changes in accounting practices with respect to the aforementioned legislation had not been adopted, is as follows.
|
Net income/(loss) |
||||||
|
2008 |
|
2007 |
||||
|
|
|
|
|
|||
|
Parent company |
Consolidated |
Parent |
Consolidated |
|||
Net income/(loss) as of December 31 - with the effects |
(2,493,743) |
(2,484,834) |
767,309 |
768,348 |
|||
|
|
|
|
|
|||
Fair value of future contracts, net of tax |
132,491 |
2,056,801 |
(69) |
(71,630) |
|||
Fair value of available for sale securities, net of taxes |
(85,546) |
- |
- |
- |
|||
Subsidies for investments and donations recognized in the income statement |
(34,660) |
(34,660) |
(20,490) |
(20,490) |
|||
Stock Options |
(5,325) |
(5,325) |
12,788 |
12,788 |
|||
Cumulative translation adjustment |
1,924,310 |
- |
(71,561) |
- |
|||
|
|
|
|
|
|||
Net income/(loss) as of December 31 - without the effects of Law 11638/07 |
(562,473) |
(468,018) |
687,977 |
689,016 |
18
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Shareholders equity |
||||||
|
2008 |
|
2007 |
||||
|
|
|
|
|
|||
|
Parent company |
Consolidated |
Parent |
Consolidated |
|||
Shareholders equity as of December 31 - with the effects of Law 11638/07 |
278,134 |
410,884 |
3,190,533 |
3,183,836 |
|||
|
|
|
|
|
|||
Fair value of future contracts, net of tax |
132,491 |
1,997,553 |
- |
(59,249) |
|||
Fair value of available for sale securities, net of taxes |
- |
(44,994) |
- |
(228,830) |
|||
Stock options |
8,067 |
8,067 |
14,763 |
14,763 |
|||
Cumulative translation adjustment |
1,865,161 |
- |
(288,079) |
- |
|||
|
|
|
|
|
|||
Shareholders equity as of December 31 - without the effects of Law 11638/07 |
2,283,853 |
2,371,510 |
2,917,217 |
2,910,520 |
The tax effects of the adjustments arising from the initial adoption of Law 11638/07 and Provisional Measure 449/08, when applicable, were recorded in Shareholders equity against deferred tax assets or liabilities.
3.2 Description of significant accounting policies (unchanged by the initial adoption of Law 1138/07 and the Provisional Measure 449/08)
Statement of income
Income and expenses are recognized on the accrual basis. Revenue from the Companys sales is recognized upon shipment of the products and when the following conditions are met:
i) the ownership is transferred and therefore risk of loss has passed to the client; ii) collection is probable; iii) there is evidence of an arrangement; and iv) the sales price is fixed or determinable. In addition, the Company offers sales incentives and discounts through various programs to customers, which are accounted for as a reduction of revenue in Sales deductions. Sales incentives include volume-based incentive programs and payments to customers for performing marketing activities on our behalf.
The shipping and handling costs are classified as selling expenses and effectively recognized in the income statement at the time of transfer of the products to the client.
19
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
In the year ended December 31, 2008 the shipping and handling expenses totalled the amount of R$642,308 (R$555,478 in 2007).
Research and development costs are recognized as an expense in the measure that they are incurred and in the year ended December 31, 2008 totalled the amount of R$7,318 (R$11,127 in 2007).
Expenses with publicity and promotions: are recognized when incurred and in the year ended December 31, 2008 totalled the amount of R$188,346 (R$184,478 in 2007).
Accounting estimates
The preparation of the financial statements in accordance with accounting practices adopted in Brazil requires that management uses its judgment in determining and recording accounting estimates. Significant assets and liabilities subject to these estimates and assumptions include the residual value of property, plant and equipment, deferred charges, allowance for doubtful accounts, inventories, deferred tax assets and liabilities, provision for contingencies, valuation of derivative instruments, and assets and liabilities related to employees benefits. The settlement of transactions involving these estimates may result in different amounts due to the lack of precision inherent to the process of their determination. The Company reviews the estimates and assumptions periodically.
Foreign currency
In accordance with the rules established in Accounting Pronouncements Committee - CPC 02 - Effects of Changes in Exchange Rates and Translation of Financial Statements, approved by CVM Resolution 534, the Companys management defined that the functional currency of its subsidiaries abroad is the Real, except for its subsidiary in Russia, which has the local currency as it is functional currency.
Transactions in foreign currency are translated at the exchange rate on the dates of each transaction. Monetary assets and liabilities in foreign currency are translated into the functional currency at the exchange rate on the closing date. The gains and losses from the fluctuations in the exchange rates on monetary assets and liabilities are recognized in the statement of income.
20
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The gains and losses arising from changes in investments abroad are recognized directly in shareholders equity under equity valuation adjustments and recognized in the statement of income when these investments are fully or partially disposed of.
Trade accounts receivable
Trade accounts receivable are recorded at the amount invoiced and interest is not levied. The allowance for doubtful accounts is the best estimate the Company has and is considered sufficient by management to cover any losses arising on collection of accounts receivable. Accounts receivable are written off against the allowance for doubtful accounts after all means of collection have been exhausted and the possibility of recovery of the amounts receivable is considered remote.
Inventories
Finished goods, livestock (excluding breeders), work-in-progress, raw materials and supplies and others are valued at the lower of cost of acquisition or production (average method), or replacement or realization. The cost of finished goods and work-in-progress includes raw materials acquired, labor, production expenses, transport and storage relating to the purchase and production of inventories. Normal production losses in hog stock and poultry are inventoried and abnormal losses are expensed immediately as cost of goods sold.
Investments
Investments in subsidiaries in Brazil and abroad are valued using the equity method based on the respective net equity calculated on the same date, as disclosed in Note 11.
The financial statements of foreign subsidiaries are translated into Brazilian Reais, based on the following criteria:
·
Balance sheet accounts at the exchange rate at the end of the year.
·
Statement of income accounts at the exchange rate at the end of each month.
21
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Other investments are valued at cost less a provision for devaluation considered as permanent.
Property, plant and equipment
Property, plant and equipment are recorded at cost of acquisition, formation or construction, including the interest incurred on financing, during the period of construction, modernization and expansion of the industrial units. Expenditures that materially extent the useful lives of existing facilities and equipment are capitalized. Depreciation is calculated using the straight-line method at rates that take into account the estimated useful life of the assets, adjusted in keeping with the work shifts, as disclosed in Note 12. Depletion of forestry resources is calculated based on the extraction of timber and the average costs of the forests.
Breeding stock is recorded at the cost of formation which includes the appropriation of costs of the breeding hens, animal feed, medication and labor. These costs are accumulated for approximately six months until the breeding stock initiates the breeding cycle. From then on, the costs of the breeding stock begin to be amortized by the estimated number of off springs. The productive cycle ranges from fifteen to thirty months.
Impairment of long lived assets
The Company reviews its non current assets to verify possible impairment losses, whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets may not be recoverable based on future cash flows. If these events occur, the reviews will be conducted at the lowest level of groups of assets for which the Company manages to attribute future cash flows. If the carrying amount of an asset is higher than the future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Until now, these reviews have not indicated the need to recognize impairment losses.
Deferred charges
Deferred charges are represented substantially by pre-operating costs and reorganization charges, which are amortized on a straight-line basis over 5 years as from the beginning of operation.
22
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Provisional Measure 449/08 extinguished this group of accounts and the Company opted to maintain the balance of deferred charges until their total realization through amortization or write-off against the statement of income.
Current and noncurrent liabilities
Current and noncurrent liabilities are stated at known or estimated amounts, plus related charges and monetary and exchange variations up to the balance sheet date.
Provisions
A provision is recognized in the balance sheet when the Company has a legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation.
Income and social contribution taxes
The income and social contribution taxes, both current and deferred, are calculated monthly based on taxable income at the rates of 15% plus a surcharge of 10% for income tax and 9% for social contribution and consider the offsetting of tax losses and negative basis of social contribution, limited to 30% of taxable income.
The deferred tax assets were recorded in accordance with CVM Instruction 371/02 and are represented significantly by temporary differences arising from non-deductible provisions, including tax loss carry forward and negative basis of social contribution and take into consideration past profitability and expectations of generation of future taxable income based on a technical viability study approved by management.
Employees benefits
Employees benefits are recorded based on actuarial studies prepared annually at the end of the year in compliance with CVM Deliberation 371/00.
23
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Environmental
Our production facilities and our forestry activities are subject to government environmental regulations. We have reduced the risks associated with environmental questions through operational controls and procedures, as well as investments in equipment and systems for pollution control. We believe that no provision for losses related to environmental questions are currently necessary, based on existing Brazilian laws and regulations.
3.3 New technical pronouncements adopted this year
During 2008 the Brazilian Securities Commission (CVM) issued a series of resolutions, approving Technical Pronouncements issued by the Accounting Pronouncements Committee (CPC) and those described below were applicable to the Company:
·
CVM Resolution 534, approving Technical Pronouncement CPC 02, which addresses the effects of changes in the exchange rates and translation of financial statements.
·
CVM Resolution 553, approving Technical Pronouncement CPC 04, which establishes procedures for recognition and disclosure of intangible assets.
·
CVM Resolution 555, approving Technical Pronouncement CPC 07, which must be applied in the accounting and disclosure of government subsidies and in the disclosure of other forms of government assistance.
·
CVM Resolution 562, approving Technical pronouncement CPC 10, which establishes procedures for recognizing and disclosing in the financial statements the transactions with share based payment.
·
CVM Resolution 566, approving Technical Pronouncement CPC 14, which establishes principles for the recognition and valuation of financial assets and liabilities and derivative financial instruments. In addition, CVM issued CVM Instruction 475, which establishes the presentation of information on financial instruments, in a specific note, and the disclosure of the sensitivity analysis.
24
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
4 Consolidated financial information
The transactions and balances between the Parent company and its subsidiaries included in the consolidation process have been eliminated and the non-realized profit arising from the sales to the subsidiaries were excluded and incorporated to the inventory balances for each year. Minority interests were excluded from shareholders equity and net income and are presented separately in the consolidated balance sheets and income statements.
In accordance with the CVM Instruction 408/04, the Company consolidated the financial statements of it investment fund Concórdia Foreign Investment Fund Class A, where it is the wholly investment holder. This investment fund has the sole purpose of centralizing the foreign investment fund portfolio and delegating to a third party the administrative functions.
The consolidated financial statements include the accounts of Sadia S.A. and its direct and indirect subsidiaries, including investments in joint ventures. The consolidated direct or indirect subsidiaries and the corresponding shareholdings of the Company are as follows:
|
|
Shareholdings in % at |
||||
|
|
2008 |
2007 |
|||
|
|
|
|
|||
Sadia International Ltd. |
100.00 |
100.00 |
||||
|
Sadia Uruguay S.A. |
100.00 |
100.00 |
|||
|
Sadia Chile S.A. |
60.00 |
60.00 |
|||
|
Sadia Alimentos S.A. |
95.00 |
95.00 |
|||
|
Concórdia Foods Ltd. |
100.00 |
100.00 |
|||
|
Sadia UK Ltd. |
100.00 |
100.00 |
|||
|
|
|
||||
Big Foods Indústria de Produtos Alimentícios Ltda. |
100.00 |
100.00 |
||||
|
|
|
||||
Baumhardt Comércio e Participações Ltda. (a) |
73.94 |
- |
||||
|
Excelsior Alimentos S.A. |
25.10 |
- |
|||
|
|
|
||||
Excelsior Alimentos S.A. (b) |
45.62 |
- |
||||
|
|
|
||||
Sadia Industrial Ltda. |
100.00 |
100.00 |
||||
|
Rezende Marketing e Comunicações Ltda. |
0.09 |
0.09 |
|||
|
|
|
||||
Rezende Marketing e Comunicações Ltda. |
99.91 |
99.91 |
25
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
|
Shareholdings in % at |
||||
|
|
2008 |
2007 |
|||
Sadia Overseas Ltd. |
100.00 |
100.00 |
||||
|
|
|
||||
Concórdia Holding Financeira S.A. |
100.00 |
100.00 |
||||
|
Concórdia S.A. C.V.M.C.C. |
99.99 |
99.99 |
|||
|
Concórdia Banco S.A. (c) |
100.00 |
- |
|||
|
|
|
||||
Sadia GmbH |
100.00 |
100.00 |
||||
|
Wellax Food Logistics C. P. A. S. U. Lda. |
100.00 |
100.00 |
|||
|
Sadia Foods GmbH |
100.00 |
100.00 |
|||
|
Qualy B. V. |
100.00 |
100.00 |
|||
|
Sadia Panama S.A. |
100.00 |
100.00 |
|||
|
Sadia Japan Ltd. |
100.00 |
100.00 |
|||
|
Investeast Ltd. |
60.00 |
60.00 |
|||
|
Concórdia Ltd. |
100.00 |
100.00 |
|||
|
|
|
||||
K&S Alimentos S.A. - non consolidated investment (d) |
49.00 |
- |
(a)
Acquired controlling on June 26, 2008.
(b)
Capital increase through acquisition of shares on the market purchased in the third quarter of 2008.
(c)
Incorporation made on September 1, 2008.
(d)
Incorporation made in July 2008 with capital contribution made in August 2008.
26
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Reconciliation of shareholders equity and net income between the Company and consolidated is as follows:
|
Net income |
|
Shareholders equity |
||||
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
|||
|
|
|
|
|
|||
Companys financial statements |
(2,493,743) |
767,309 |
278,134 |
3,190,533 |
|||
|
|
|
|
|
|||
Elimination of unrealized profits on inventories in intercompany operations, net of taxes |
(2,212) |
(6,697) |
(4,485) |
(14,433) |
|||
|
|
|
|
|
|||
Reversal of the elimination of unrealized results in inventories, net of taxes, resulting from intercompany operations at December 31, 2007 and 2006 |
6,697 |
7,736 |
6,697 |
7,736 |
|||
|
|
|
|
|
|||
Unrealized gain on available for sale securities, net of taxes |
- |
- |
44,993 |
- |
|||
|
|
|
|
|
|||
Elimination of the unrealized gain or loss on available for sale securities, net of taxes |
- |
- |
85,545 |
- |
|||
|
|
|
|
|
|||
Consolidated financial statements |
(2,484,834) |
768,348 |
410,884 |
3,183,836 |
27
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
5 Cash and cash equivalents
|
Interest % |
Parent company |
Consolidated |
|||||
|
(annual average) |
2008 |
2007 |
2008 |
2007 |
|||
Local currency |
|
|
|
|
|
|||
Cash and cash equivalents |
- |
33,831 |
194,093 |
56,074 |
196,745 |
|||
Investment funds |
13.67 |
31,178 |
- |
35,790 |
2,514 |
|||
Other short-term investments |
11.18 |
- |
- |
- |
537 |
|||
|
|
|
|
|
|
|||
|
|
65,009 |
194,093 |
91,864 |
199,796 |
|||
|
|
|
|
|
|
|||
Foreign currency |
|
|
|
|
|
|||
Cash and cash equivalents |
- |
78,687 |
57,474 |
115,394 |
123,283 |
|||
Interest-bearing current account |
0.22 |
319 |
20 |
190,254 |
269,670 |
|||
Interest bearing accounts in guarantee |
0.22 |
- |
- |
1,766,486 |
87,906 |
|||
|
|
|
|
|
|
|||
|
|
79,006 |
57,494 |
2,072,134 |
480,859 |
|||
|
|
|
|
|
|
|||
|
|
144,015 |
|
251,587 |
|
2,163,998 |
|
680,655 |
Interest-bearing accounts in guarantee refer to margin deposits of operations with derivative contracts and they are not available for other purposes other than the settlement of these contracts.
28
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
6 Long and short-term investments
|
Interest % |
Parent company |
Consolidated |
|||||
|
(annual average) |
2008 |
2007 |
2008 |
2007 |
|||
Short-term investments |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Held for trading |
|
|
|
|
|
|||
Local currency |
|
|
|
|
|
|||
Investment funds |
13.62 |
425,652 |
190,624 |
495,654 |
376,170 |
|||
|
|
|
|
|
|
|||
|
|
425,652 |
190,624 |
495,654 |
376,170 |
|||
Available for sale |
|
|
|
|
|
|||
Local currency |
|
|
|
|
|
|||
Bank Deposit Certificate - CDB |
14.12 |
55,600 |
- |
149,501 |
- |
|||
Treasury bills - LFT |
13.66 |
141,072 |
50,668 |
180,283 |
50,668 |
|||
Stocks |
- |
84,790 |
- |
84,790 |
364,474 |
|||
|
|
|
|
|
|
|||
|
|
281,462 |
50,668 |
414,574 |
415,142 |
|||
|
|
|
|
|
|
|||
Foreign currency |
|
|
|
|
|
|||
Investment funds |
- |
48,210 |
143,918 |
435,102 |
1,211,583 |
|||
|
|
|
|
|
|
|||
|
|
329,672 |
194,586 |
849,676 |
1,626,725 |
|||
Long-term investments |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
Available for sale |
|
|
|
|
|
|||
Local currency |
|
|
|
|
|
|||
Investment funds |
13.62 |
119,173 |
144,543 |
119,173 |
144,543 |
|||
Treasury bills - LFT |
13.66 |
106,505 |
- |
106,505 |
- |
|||
National Treasury Certificate - CTN |
12.00 |
44,654 |
35,568 |
44,654 |
35,568 |
|||
|
|
|
|
|
|
|||
|
|
270,332 |
180,111 |
270,332 |
180,111 |
Long-term investments as of December 31, 2008 mature as follows:
29
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Available for sale: |
|
|
|
Parent company and consolidated |
|
Maturity: |
|
|
2010 |
91,025 |
|
2011 |
37,554 |
|
2012 |
44,743 |
|
2014 onwards |
97,010 |
|
|
|
|
|
270,332 |
The financial investments used by the Company are subject to typical market fluctuations, credit risks, systems risks, adverse liquidity situations and atypical negotiations in the respective operating markets and even with risk management systems there is no assurance of complete elimination of losses.
Held for trading
The securities held for trading are represented by the portfolio of investments in an investment fund in local currency composed basically of quotas of open investment funds that have as assets: Bank Deposit Certificates (CDB), National Treasury Bills (LFT) and shares. The financial obligations of these funds are limited to the management fee and management expenses.
Available for sale
The securities classified as available for sale, except investments in shares, due to their trading characteristics have their valuation pegged to market interest rates and there is no difference between their corrected cost and the market value. Accordingly, the effective interest rate is recognized directly in the results for the year.
30
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2008 |
2007 |
|
|
|
|
|
|
|
|
|
Book value |
729,619 |
|
374,697 |
1,051,838 |
1,460,124 |
||
|
|
|
|
|
|
|
|
Unrealized gains |
- |
|
- |
68,170 |
346,712 |
||
Unrealized losses |
(129,615) |
|
- |
- |
- |
||
|
|
|
|
|
|
|
|
Market value |
600,004 |
|
374,697 |
1,120,008 |
1,806,836 |
The investment fund in foreign currency has project financing with first-line financial institutions rated in accordance with the risk classification prepared by specialized rating agencies. At December 31, 2008 and 2007 the fund had financing raised from financial institutions that are custodians of credit linked notes in the amounts of R$157,073 and R$354,739, respectively, recorded under loans and financing. The exclusive quota holder of this fund is the parent company and its subsidiary Wellax.
The financial operations portfolio, as well as a description of the main financial instruments used by the exclusive fund in a foreign currency, is presented as follows:
|
Consolidated |
||
|
|
|
|
|
2008 |
2007 |
|
|
|
|
|
Structured notes |
391,509 |
743,680 |
|
Collateral |
- |
317,580 |
|
Margin |
99,590 |
26,907 |
|
Swap range accrual |
(73,112) |
3,482 |
|
Money market |
7,009 |
77,419 |
|
Other assets |
10,106 |
42,515 |
|
|
|
|
|
|
435,102 |
1,211,583 |
31
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Credit Linked Notes CLN´s
Credit notes issued by financial institutions abroad, divided into three types of risk, as follows: a) Brazil risk; b) large Brazilian companies risk; and c) first tier American and European financial institutions risk. These structured notes paid periodic interest (Libor + spread); however, if any of these companies, financial institutions or governmental institutions entered into default, the Company delivers the principal and receives securities of the company or institution in default.
Collateral and margin
Initial guarantee required by the counterparty, in the structuring of swap operations with credit risk (Brazil Risk) or tied to a determined security.
Libor swap range accrual or Brazil Credit default swap - CDS 5Y
Operations structured on a notional value, where the Company receives on a six month basis interest (Libor + spread), when the Libor is within a range of 1.5% to 6% p.a., and pays prefixed interest rate. If the Libor is outside this range there is no accrual of interest.
Brazil Credit default swap - CDS 5Y
Structured operations on a notional base, where the Company receives on a six-month basis interest (CDS + spread), when the Brazil credit default swap - CDS 5Y is within 20 and 350 basis point, paying periodic interest. If the Brazil risk is outside this range there is no receipt of interest.
In September 2008, with the worsening of the international financial crisis, a certain American financial institution, whose risk was part of one of the structured note of the Companys investment portfolio, entered in default. As a result, the Company received securities of this institution in exchange for the principal invested. As from this date the investment portfolio for the fund underwent significant changes in its composition.
With the increase in the volatility of financial assets on the international market, the mark-to-market value of these securities, as well as other assets of the fund, totalled a loss of R$404,050 in the year ended December 31, 2008, which was recognized in the statement of operations as it has been considered permanent.
32
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
In September 2008, one of the Companys lines of credit (REPO) tied to the structured notes matured, which due to the shortage of credit on the financial market, was not renewed and the Company had to make distressed sales, which generated a loss in the amount of R$108,671.
At December 31, 2008, the net amount of R$512,721 (R$348,190 at September 30, 2008), resulting from the mark to market and the loss made on the sale of assets, was recorded under financial results (see Note 21).
7 Accounts receivable
|
Parent company |
Consolidated |
||||||
|
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
||||
Foreign |
|
|
|
|
||||
Customers |
210,514 |
104,149 |
344,085 |
235,424 |
||||
Subsidiaries |
396,944 |
84,453 |
- |
- |
||||
|
|
|
|
|
||||
Total of foreign |
607,458 |
188,602 |
344,085 |
235,424 |
||||
|
|
|
|
|
||||
Domestic |
|
|
|
|
||||
Customers |
443,350 |
253,604 |
455,482 |
258,274 |
||||
Subsidiaries |
3,317 |
1,303 |
- |
- |
||||
|
|
|
|
|
||||
Total of domestic |
446,667 |
254,907 |
455,482 |
258,274 |
||||
|
|
|
|
|
||||
(-) Allowance for doubtful accounts |
(4,969) |
(3,565) |
(9,100) |
(7,112) |
||||
|
|
|
|
|
||||
|
1,049,156 |
439,944 |
790,467 |
486,586 |
The changes in the allowance for doubtful accounts are as follows:
33
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|||
|
2008 |
2007 |
2008 |
2007 |
|||
|
|
|
|
|
|||
Balance at the beginning of the year |
(3,565) |
(9,237) |
(7,112) |
(14,934) |
|||
|
|
|
|
|
|||
Additions to the provision |
(5,175) |
(1,046) |
(8,789) |
(2,359) |
|||
Write offs |
3,771 |
6,718 |
6,801 |
10,181 |
|||
|
|
|
|
|
|||
Balance at the end of the year |
(4,969) |
(3,565) |
(9,100) |
(7,112) |
The Company and its subsidiaries abroad (Sadia International Ltd. and Wellax Food Logistics C.P.A.S.U. Lda.) entered into an agreement for sale of its receivables with an outside financial institution up to the maximum amount of US$200 million, with interest rate of 0.26% p.a. + LIBOR.
As of December 31, 2008, the amount of receivables sold under this agreement amounted to approximately R$447 million (R$354 million as of December 31, 2007). During the year ended December 31, 2008, the Company received cash proceeds of approximately R$4,340 million (R$3,578 million for the year ended December 31, 2007) and incurred expenses of R$12 million (R$16 million in 2007) with respect to this agreement.
The Company has a credit insurance policy covering 90% of the value of the receivables, which was taken out with third parties and the beneficiaries in the event of default are the contracting financial institutions.
The Company also assigned receivables to a Credit Assignment Investment Fund (FIDC), administered by Concórdia S.A. Corretora de Valores Mobiliários, Câmbio e Commodities. As of December 31, 2008, the net equity of this fund was R$334,526 (R$497,854 at December 31, 2007), of which R$295,162 (R$347,763 at December 31, 2007) were represented by acquisitions of the Companys receivables on the domestic market, with a discounted cost changing between 95% and 104.5% of the CDI (target of profitability per senior quota). The assignment of the receivables is made without right of recourse, and the eventual losses from default for Sadia are limited to the value of the subordinated quotas, which at December 31, 2008, represented
34
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
R$66,905 (R$99,571 at December 31, 2007).
During the year ended December 31, 2007, the Company received cash proceeds related to the local receivables sold of approximately R$4,234 million (R$3,447 million in 2007) and incurred expenses of R$32 million (R$28 million in 2007) with respect to this agreement.
For the other local receivables, the Company maintains a credit insurance policy that guarantees the collection in case of default of 90% of the uncollected amounts for customers with approved credit limits and up to R$100 to new customers or customers with no approved credit limits.
8 Inventories
|
Parent company |
|
Consolidated |
||||
|
2008 |
2007 |
2008 |
2007 |
|||
|
|
|
|
|
|||
Finished goods and products for sale |
622,526 |
264,535 |
787,326 |
333,203 |
|||
Livestock and poultry for slaughter and sale |
439,999 |
291,521 |
439,999 |
291,521 |
|||
Raw materials |
237,236 |
205,089 |
252,416 |
208,216 |
|||
Work in process |
219,026 |
219,335 |
219,183 |
224,661 |
|||
Packaging materials |
51,500 |
44,003 |
52,607 |
44,945 |
|||
Storeroom |
32,342 |
28,911 |
37,650 |
32,338 |
|||
Products in transit |
431 |
15 |
2,500 |
308 |
|||
Advances to suppliers |
40,845 |
29,735 |
40,845 |
29,944 |
|||
Imports in transit |
16,780 |
3,800 |
18,494 |
3,800 |
|||
|
|
|
|
|
|||
|
1,660,685 |
1,086,944 |
1,851,020 |
1,168,936 |
35
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
9 Recoverable taxes
|
Parent company |
|
Consolidated |
|||||
|
2008 |
2007 |
2008 |
2007 |
||||
|
|
|
|
|
||||
ICMS |
335,446 |
232,286 |
336,707 |
233,079 |
||||
PIS e COFINS |
226,043 |
95,390 |
227,343 |
95,906 |
||||
Income and social contribution taxes |
39,280 |
22,366 |
117,370 |
25,629 |
||||
IVA |
- |
- |
51,001 |
65,966 |
||||
IPI |
44,033 |
43,882 |
44,072 |
43,916 |
||||
INSS |
17,176 |
26,545 |
17,176 |
26,545 |
||||
Others |
- |
- |
317 |
52 |
||||
|
|
|
|
|
||||
|
661,978 |
420,469 |
793,986 |
491,093 |
||||
|
|
|
|
|
||||
Short-term portion |
379,476 |
256,717 |
441,818 |
325,868 |
||||
Long-term portion |
282,502 |
163,752 |
352,168 |
165,225 |
a.
Value-added tax on sales and services - ICMS
Composed of credits generated by the commercial operations and by the acquisition of property, plant and equipment, of a number of the Companys units and can be offset with taxes of the same nature.
b.
Social contributions - PIS/COFINS
The balance is composed from noncumulative collection of PIS and COFINS, and these credits may be compensated with other federal taxes.
c.
Income and social contribution taxes
Correspond to income tax withheld at source on short-term financial investments and income tax and social contributions paid in advance that can be offset with federal taxes and contributions.
36
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
d.
Value-added tax - IVA
Composed of credits generated by the commercial operations in the foreign subsidiaries, which will be compensated with taxes of the same nature or cash reimbursements.
e.
Excise tax - IPI
Composed of amounts arising from the following operations: presumed credit on packaging and inputs, presumed credit for reimbursement of PIS/PASEP and COFINS on exportations and export incentives, which can be compensated with other federal taxes.
f.
National Institute of Social Security - INSS
The balance relates to credits originated from the Funrural charge on operations related to the production of poultry, which can be compensated with contributions of the same nature.
10 Related party transactions
Related party transactions refer to mainly of sales operations between the Company and its subsidiaries, which were performed under normal market conditions for similar types of operations. The balance sheet and income statement transactions between related parties are shown below:
37
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Balance sheet |
||
|
|
|
|
|
2008 |
2007 |
|
Accounts receivable |
|
|
|
Wellax Food Logistics C. P. A. S. U. Lda. |
368,698 |
54,277 |
|
Sadia Alimentos S.A. |
10,874 |
3,536 |
|
Sadia Chile S.A. |
7,987 |
1,471 |
|
Concórdia Ltd. |
7,075 |
- |
|
Big Foods Ind. Prod. Alimentícios Ltda. |
3,307 |
1,303 |
|
Sadia Uruguay S.A. |
2,199 |
2,049 |
|
Sadia International Ltd. |
112 |
14,819 |
|
Excelsior Alimentos S.A. |
9 |
- |
|
Qualy B.V. |
- |
8,301 |
|
|
|
|
|
|
400,261 |
85,756 |
|
|
|
|
|
Dividends receivable |
|
|
|
Concórdia Holding Financeira S.A. |
20,000 |
- |
|
|
|
|
|
|
20,000 |
- |
38
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Balance sheet |
||
|
|
|
|
|
2008 |
2007 |
|
Loans |
|
|
|
Wellax Food Logistics C. P. A. S. U. Lda. |
1,840,936 |
- |
|
Sadia GmbH |
3,083 |
2,123 |
|
Sadia Industrial Ltda. |
885 |
881 |
|
Concórdia Holding Financeira S.A. |
231 |
2,408 |
|
Big Foods Ind. Prod. Alimentícios Ltda. |
150 |
- |
|
Rezende Marketing e Comunicação Ltda. |
60 |
59 |
|
Excelsior Alimentos S.A. |
5 |
- |
|
Sadia International Ltd. |
(252) |
(191) |
|
|
|
|
|
|
1,845,098 |
5,280 |
|
Suppliers |
|
|
|
Big Foods Ind. Prod. Alimentícios Ltda. |
8,371 |
- |
|
|
|
|
|
|
8,371 |
- |
|
Advances from subsidiaries |
|
|
|
Wellax Food Logistics C. P. A. S. U. Lda. |
(4,455,264) |
(1,791,595) |
|
Sadia International Ltd. |
(2,023) |
(1,532) |
|
|
|
|
|
Total current and non current |
(4,457,287) |
(1,793,127) |
39
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The loans and advances between the parent company and its subsidiaries abroad are updated by Libor + interest 3% p.a.
|
Income statement |
||
|
|
|
|
|
2008 |
2007 |
|
Sales |
|
|
|
Wellax Food Logistics C. P. A. S. U. Lda. |
2,958,156 |
2,239,184 |
|
Sadia International Ltd. |
210,201 |
217,753 |
|
Qualy B. V. |
75,934 |
58,805 |
|
Sadia Chile S.A. |
23,849 |
14,046 |
|
Sadia Alimentos S.A. |
22,533 |
14,079 |
|
Big Foods Ind. Prod. Alimentícios Ltda. |
16,519 |
1,122 |
|
Sadia Uruguay S.A. |
9,217 |
6,311 |
|
Concórdia Ltd. |
8,603 |
479 |
|
Avícola Industrial Buriti Alegre Ltda. - Goiaves |
4,793 |
- |
|
Excelsior Alimentos S.A. |
673 |
- |
|
|
|
|
|
|
3,330,478 |
2,551,779 |
|
Cost of goods sold |
|
|
|
Big Foods Ind. Prod. Alimentícios Ltda. |
(87,058) |
- |
|
Avícola Industrial Buriti Alegre Ltda. - Goiaves |
(19,750) |
- |
|
|
|
|
|
|
(106,808) |
- |
|
Net financial result |
|
|
|
Wellax Food Logistics C. P. A. S. U. Lda. |
(1,244,339) |
186,413 |
|
Concórdia Holding Financeira S.A. |
(508) |
- |
|
Sadia GmbH |
740 |
- |
|
Sadia International Ltd. |
(447) |
313 |
|
|
|
|
|
|
(1,244,554) |
186,726 |
40
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Remuneration of officers
The remuneration of the Board of Directors and executive officers is approved by the General Shareholders Meeting and for the years 2008 and 2007 the annual and overall appropriation had been approved only for salaries of up to R$20,800 and R$14,000, respectively. The expenditures on short-term benefits for officers were:
|
Consolidated |
||
|
|
|
|
|
2008 |
2007 |
|
|
|
|
|
Salaries |
18,058 |
13,292 |
|
Payroll charges |
5,241 |
4,014 |
|
Bonuses |
- |
11,568 |
|
|
|
|
|
|
23,299 |
28,874 |
In addition, the Company grants other benefits, as disclosed in notes 19 and 25. In the years ended December 31, 2008 and 2007 the amounts expensed with these benefits totalled R$1,720 and R$1,949, respectively.
41
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
11 Investments
|
|
|
Net income |
|
Investment |
||||||||||||
|
Ownership |
Shareholders |
(loss) in the |
Equity |
Balances |
||||||||||||
Investments |
|
Equity |
year |
result |
2008 |
2007 |
|||||||||||
|
|
|
|
|
|
|
|||||||||||
Sadia GmbH |
100.00% |
324,219 |
(1,718,806) |
(1,190,705) |
324,219 |
1,526,025 |
|||||||||||
Sadia International Ltd. |
100.00% |
126,616 |
2,706 |
35,567 |
126,616 |
91,049 |
|||||||||||
Concórdia Holding Financeira S.A. |
100.00% |
80,565 |
15,031 |
15,458 |
80,565 |
403,347 |
|||||||||||
Big Foods Industria de Produtos Alimentícios Ltda. |
100.00% |
39,876 |
23,032 |
23,032 |
39,876 |
16,844 |
|||||||||||
K&S Alimentos S.A. |
49.00% |
26,320 |
(1,344) |
(658) |
12,897 |
- |
|||||||||||
Excelsior Alimentos S.A. |
45.62% |
7,115 |
534 |
(5,543) |
3,246 |
- |
|||||||||||
Baumhardt Comércio e Participações Ltda. |
73.94% |
1,104 |
3,278 |
2,423 |
816 |
- |
|||||||||||
Sadia Industrial Ltda. |
100.00% |
362 |
(7) |
(7) |
362 |
368 |
|||||||||||
Rezende Marketing e Comunicação Ltda. |
99.91% |
(29) |
(1) |
(1) |
- |
- |
|||||||||||
Sadia Overseas Ltd. |
100.00% |
(2,047) |
(3) |
(499) |
- |
- |
|||||||||||
Avícola Indústrial Buriti Alegre Ltda. - Goiaves |
100.00% |
- |
969 |
969 |
- |
- |
|||||||||||
Total in subsidiaries |
|
|
|
(1,119,964) |
588,597 |
2,037,633 |
|||||||||||
Other investments |
|
|
|
- |
57 |
1,359 |
|||||||||||
Total investments of the Parent Company |
|
|
|
(1,119,964) |
588,654 |
2,038,992 |
|||||||||||
Other investments of subsidiaries/affiliates |
|
|
|
3,147 |
2,349 |
764 |
|||||||||||
Investments eliminated on consolidation |
|
|
|
1,113,890 |
(575,699) |
(2,037,633) |
|||||||||||
Total consolidated investments |
|
|
|
(2,927) |
15,304 |
2,123 |
42
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Changes in the investments |
Balances as of 2007 |
Acquisition |
Subscription of shares |
Capital Increase |
Equity valuation Adjustment |
Unsecured Liabilities |
Merger |
Distribution of dividends |
Shareholding result |
Balances as of 2008 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Sadia GmbH |
1,526,025 |
- |
- |
- |
(11,100) |
- |
- |
- |
(1,190,706) |
324,219 |
|||||||
Sadia International Ltd. |
91,049 |
- |
- |
- |
- |
- |
- |
- |
35,567 |
126,616 |
|||||||
Concórdia Holding Financeira S.A. |
403,347 |
- |
- |
- |
(228,830) |
- |
- |
(109,410) |
15,458 |
80,565 |
|||||||
Big Foods Ind. de Prod. Alimentícios Ltda. |
16,844 |
- |
- |
- |
- |
- |
- |
- |
23,032 |
39,876 |
|||||||
K&S Alimentos S.A. |
- |
13,555 |
- |
- |
- |
- |
- |
- |
(658) |
12,897 |
|||||||
Excelsior Alimentos S.A. |
- |
(309) |
9,098 |
- |
- |
- |
- |
- |
(5,543) |
3,246 |
|||||||
Baumhardt Comércio e Participações Ltda. |
- |
(1,607) |
- |
- |
- |
- |
- |
- |
2,423 |
816 |
|||||||
Sadia Industrial Ltda. |
368 |
- |
- |
- |
- |
- |
- |
- |
(6) |
362 |
|||||||
Sadia Overseas Ltd. |
- |
- |
- |
- |
- |
498 |
- |
- |
(498) |
- |
|||||||
Avícola Ind. Buriti Alegre Ltda. - Goiaves |
- |
10,626 |
- |
13,549 |
- |
- |
(25,142) |
- |
967 |
- |
|||||||
|
2,037,633 |
22,265 |
9,098 |
13,549 |
(239,930) |
498 |
(25,142) |
(109,410) |
(1,119,964) |
588,597 |
|||||||
Other investments |
1,359 |
- |
- |
- |
- |
- |
(1,302) |
- |
- |
57 |
|||||||
Total investments of the Parent Company |
2,038,992 |
22,265 |
9,098 |
13,549 |
(239,930) |
498 |
(26,444) |
(109,410) |
(1,119,964) |
588,654 |
43
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
On February 14, 2008, the Company acquired 100% of the quotas representing the capital of Avícola Industrial Buriti Alegre Ltda. Goiaves, for the amount of R$53,868, and verified goodwill on the acquisition in the amount of R$43,242 based on expectations of future profitability. The industrial park is located in Buriti in a state of Goias and comprises a chicken abattoir.
On June 26, 2008, the Company acquired 73.94% of the quotas representing the capital of Baumhardt Comércio e Participações Ltda. for the amount of R$5,425 and during this year it acquired 12.02% of the shares representing the capital of Excelsior Alimentos S.A. (18.48% of the voting capital) for the amount R$1,596. Baumhardt holds 80.10% of the common shares and 43.67% of the capital of Excelsior Alimentos S.A., which added to the direct interest, makes the Company a holder of 77.72% of the voting capital and 45.62% of the total capital of Excelsior Alimentos S.A.. Goodwill in the amount of R$8,938 was paid on the acquisition, based on expectations of future profitability and amortization estimated in up to five years. Excelsiors industrial unit is located in Santa Cruz do Sul, in the State of Rio Grande do Sul, and consists of a factory for industrially processed products and its own freezing works.
In September 2008 the capital increase in Excelsior Alimentos S.A. through subscription of shares was approved and with this subscription the Company now holds a 64.18% interest in the capital of Excelsior Alimentos S.A., and 87.20% of the voting capital.
On September 29, 2008, the board of directors proposal for the merger of the wholly owned subsidiary Avícola Industria Buriti Alegre Ltda. (Goiaves), aiming at obtaining operating and corporate benefits and a decrease in expenses resulting from standardizing and rationalizing the administrative and operational activities, was approved in a special general meeting.
On September 1, 2008, the Company paid in capital in the company K&S Alimentos S.A. in the amount of R$13,555, representing a 49% interest in the capital of this invested company. K&S Alimentos S.A. is going to carry out manufacturing, sales and distribution activities for cheeses, including the products currently sold by KFB under the Philadelphia brand, as well as cheeses and cheese pâtés sold under the Sadia brand.
44
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
12 Property, plant and equipment
|
|
Parent company |
|||||||
|
|
Cost Depreciation |
Residual amount |
||||||
|
Annual |
|
|
|
|||||
|
Average % |
2008 |
2008 |
2008 |
2007 |
||||
|
|
|
|
|
|
||||
Lands |
- |
117,896 |
- |
117,896 |
108,125 |
||||
Buildings |
4% |
1,490,269 |
(433,714) |
1,056,555 |
750,150 |
||||
Machinery and equipment |
15% |
1,939,744 |
(777,585) |
1,162,159 |
801,966 |
||||
Installations |
10% |
652,716 |
(212,331) |
440,385 |
304,756 |
||||
Vehicles |
20% |
7,120 |
(4,415) |
2,705 |
3,298 |
||||
Construction in progress |
- |
869,878 |
- |
869,878 |
559,565 |
||||
Breeding stock |
- |
648,479 |
(442,677) |
205,802 |
164,303 |
||||
Forestation and reforestation |
- |
47,556 |
(4,894) |
42,662 |
34,973 |
||||
Advances to suppliers |
- |
8,683 |
- |
8,683 |
4,664 |
||||
Other |
- |
960 |
(935) |
25 |
51 |
||||
|
|
|
|
|
|
||||
|
|
5,783,301 |
(1,876,551) |
3,906,750 |
2,731,851 |
|
|
Consolidated |
|||||||
|
|
Cost Depreciation |
Residual amount |
||||||
|
Annual |
|
|
|
|
||||
|
Average % |
2008 |
2008 |
2008 |
2008 |
||||
|
|
|
|
|
|
||||
Lands |
- |
118,705 |
- |
118,705 |
108,125 |
||||
Buildings |
4% |
1,502,886 |
(439,427) |
1,063,459 |
756,326 |
||||
Machinery and equipment |
15% |
1,973,014 |
(793,027) |
1,179,987 |
814,951 |
||||
Installations |
10% |
820,681 |
(216,563) |
604,118 |
308,601 |
||||
Vehicles |
15% |
17,362 |
(7,226) |
10,136 |
9,826 |
||||
Construction in progress |
- |
928,699 |
- |
928,699 |
678,476 |
||||
Breeding stock |
- |
648,544 |
(442,677) |
205,867 |
164,369 |
||||
Forestation and reforestation |
- |
47,556 |
(4,894) |
42,662 |
34,973 |
||||
Advances to suppliers |
- |
44,684 |
- |
44,684 |
5,018 |
||||
Other |
- |
2,943 |
(1,359) |
1,584 |
1,083 |
||||
|
|
|
|
|
|
||||
|
|
6,105,074 |
(1,905,173) |
4,199,901 |
2,881,748 |
45
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
We present the changes in the cost of property, plant and equipment below:
|
Consolidated |
||||||||
|
Position in 12/31/2007 |
Acquisition |
Disposal |
Transfers |
Position in 12/31/2008 |
||||
|
|
|
|
|
|
||||
Lands |
108,125 |
1,000 |
(356) |
9,936 |
118,705 |
||||
Buildings |
1,148,799 |
33,395 |
(7,924) |
328,616 |
1,502,886 |
||||
Machinery and equipment |
1,495,523 |
59,699 |
(27,549) |
445,341 |
1,973,014 |
||||
Installations |
477,700 |
58,596 |
(1,731) |
286,116 |
820,681 |
||||
Vehicles |
18,569 |
3,575 |
(4,871) |
89 |
17,362 |
||||
Construction in progress |
678,476 |
1,339,713 |
(212) |
(1,089,278) |
928,699 |
||||
Breeding stock |
463,122 |
185,422 |
- |
- |
648,544 |
||||
Forestation and reforestation |
39,605 |
4,326 |
(904) |
4,529 |
47,556 |
||||
Advances to suppliers |
5,018 |
50,151 |
(12) |
(10,473) |
44,684 |
||||
Other |
3,112 |
597 |
- |
(766) |
2,943 |
||||
|
|
|
|
|
|
||||
|
4,438,049 |
1,736,474 |
(43,559) |
(25,890) |
6,105,074 |
The balance of R$25,890 refers to the transfer to the software account in intangible assets.
a.
The construction in progress is mainly represented by projects related to the expansion and modernization of industrial units; mainly Uberlandia and Lucas do Rio Verde units.
b.
In accordance with CVM Deliberation 193/96 the interest incurred in the year ended on December 31, 2008 arising from financing of projects for modernization and expansion of the industrial units has been recorded in the respective costs of the construction in progress in the amount of R$78,040 (R$53,620 at December 31, 2007).
46
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
13 Deferred charges
|
|
Parent company |
|||||||
|
|
|
|
|
|||||
|
|
Cost |
Amortization |
Residual value |
|||||
|
|
|
|
|
|
||||
|
Rate |
2008 |
2008 |
2008 |
2007 |
||||
|
|
|
|
|
|
||||
Pre operational costs |
20% |
79,320 |
(9,355) |
69,965 |
48,059 |
||||
Reorganization expenses |
20% |
28,797 |
(16,488) |
12,309 |
18,990 |
||||
Product development |
20% |
7,438 |
(7,438) |
- |
7,361 |
||||
Other |
20% |
- |
- |
- |
713 |
||||
|
|
|
|
|
|
||||
|
|
115,555 |
(33,281) |
82,274 |
75,123 |
|
|
Consolidated |
||||||
|
|
|
|
|
||||
|
|
Cost |
Amortization |
Residual value |
||||
|
|
|
|
|
|
|||
|
Rate |
2008 |
2008 |
2008 |
2008 |
|||
|
|
|
|
|
|
|||
Pre operational costs |
20% |
129,735 |
(13,329) |
116,406 |
48,232 |
|||
Reorganization expenses |
20% |
28,797 |
(16,488) |
12,309 |
18,990 |
|||
Product development |
20% |
7,438 |
( 7,438) |
- |
14,105 |
|||
Other |
20% |
- |
- |
- |
1,245 |
|||
|
|
|
|
|
|
|||
|
|
165,970 |
(37,255) |
128,715 |
82,572 |
The reorganization expenses refer to the implementation of the shared service center in the city of Curitiba and the preoperating expenses refer basically to expenses incurred with the Lucas do Rio Verde Project - MT.
47
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
14 Intangible assets
|
|
Parent company |
||||||
|
|
|
|
|
||||
|
|
Cost |
Amortization |
Residual value |
||||
|
|
|
|
|
|
|||
|
Rate |
2008 |
2008 |
2008 |
2007 |
|||
|
|
|
|
|
|
|||
Goodwill |
- |
98,083 |
(22,571) |
75,512 |
45,902 |
|||
Software |
20% |
119,261 |
(57,102) |
62,159 |
56,398 |
|||
|
|
|
|
|
|
|||
|
|
217,344 |
(79,673) |
137,671 |
102,300 |
|
|
Consolidated |
||||||
|
|
|
|
|
||||
|
|
Cost |
Amortization |
Residual value |
||||
|
|
|
|
|
|
|||
|
Rate |
2008 |
2008 |
2008 |
2007 |
|||
|
|
|
|
|
|
|||
Goodwill |
- |
98,083 |
(22,571) |
75,512 |
45,902 |
|||
Software |
20% |
120,315 |
(57,714) |
62,601 |
56,466 |
|||
|
|
|
|
|
|
|||
|
|
218,398 |
(80,285) |
138,113 |
102,368 |
Below we present the consolidated change in the cost of acquisition of the intangible assets:
|
Consolidated |
||||||||
|
|
|
|
|
|
||||
|
Residual value in 12/31/2007 |
Acquisition |
Disposal |
Transfers |
Residual value in 12/31/2008 |
||||
|
|
|
|
|
|
||||
Goodwill |
108,408 |
52,180 |
(62,505) |
- |
98,083 |
||||
Software |
92,584 |
27,786 |
(1,133) |
1,078 |
120,315 |
||||
|
|
|
|
|
|
||||
|
200,992 |
79,966 |
(63,638) |
1,078 |
218,398 |
48
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
At December 31, 2008 the net balance of goodwill on the acquisition of investments totalled R$75,512 (R$45,902 at December 31, 2007), and is composed of:
|
2008 |
2007 |
|
|
|
|
|
Avícola Industrial Buriti Alegre Ltda. - Goiaves |
35,311 |
- |
|
Big Foods Indústria de Produtos Alimentícios Ltda. |
24,096 |
37,848 |
|
Empresa Matogrossense de Alimentos Ltda. |
8,054 |
8,054 |
|
Excelsior Alimentos S.A. |
8,051 |
- |
|
|
|
|
|
|
75,512 |
45,902 |
This goodwill was based on expectations of future profitability, supported by appraisal reports prepared by a specialized consulting company, after allocation in the identified assets. The book amortization of the balance of goodwill will no longer be performed as from January 1, 2009, and will be submitted to the recoverability test in conformity with Accounting Pronouncements Committee - CPC 01 - Decrease to Recoverable Value of Assets.
49
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
15 Loans and financing - Short-term
|
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
||||
Short-term |
|
|
|
|
||||
Foreign currency |
|
|
|
|
||||
Advances on export contracts - ACC, with interest rates of 5.47% p.a., guaranteed by promissory notes or sureties |
1,798,441 |
- |
1,798,441 |
- |
||||
|
|
|
|
|
||||
Financing obtained from financial institutions custodians of structured notes belonging to the Company, with interest of 4.75% p.a., guaranteed by its own investments |
- |
- |
157,073 |
354,739 |
||||
|
|
|
|
|
||||
Advanced collection relating to the receivables sold, with no interest |
- |
479 |
69,886 |
58,688 |
||||
|
|
|
|
|
||||
Credit lines for the development of foreign trade, with interest rates of 12.91% p.a., guaranteed by promissory notes or sureties |
- |
- |
8,253 |
4,003 |
||||
|
|
|
|
|
||||
Financing for investments in Russia, to be made in property, plant and equipment, with interest of 11.4% p.a., guaranteed by surety according to the investment interest (60% for Sadia and 40% for the partner) |
- |
- |
3,386 |
91,176 |
||||
|
|
|
|
|
||||
Credit lines for the development of foreign trade, with interest rates of 12.91% p.a., guaranteed by promissory notes or sureties |
- |
- |
8,253 |
4,003 |
||||
|
|
|
|
|
||||
|
1,798,441 |
479 |
2,037,039 |
508,606 |
||||
Local currency |
|
|
|
|
||||
Working capital loans in the amount of R$443,273 where R$365,285 is subject to the variation of 100% of the CDI and interest of 3% p.a. and R$77,988 is subject to 108% of the CDI, free of guarantees. |
443,273 |
- |
443,273 |
- |
||||
|
|
|
|
|
||||
Rural credit lines in the amount of R$261,667 with interest of 6.75% p.a. for the finance of the production of the integration system in the swine and poultry farming. |
261,667 |
246,198 |
261,667 |
246,198 |
||||
|
|
|
|
|
||||
Other financings with interest of 1.19%p.a. |
- |
- |
641 |
- |
||||
|
704,940 |
246,198 |
705,581 |
246,198 |
||||
|
2,503,381 |
246,677 |
2,742,620 |
754,804 |
50
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Parent company |
Consolidated |
||||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
Short-term portion of the long-term debt |
|
|
|
|
||
|
|
|
|
|
||
Foreign currency |
|
|
|
|
||
Export financing composed of prepayment in amount of R$119,166, of which R$1,332 is subject to LIBOR variation for 6-month deposits (3.09% in December 2008) and interest of 1.75% p.a. and an amount of R$117,834 subject to LIBOR variation for 3-month deposits (2.39% in December 2008) and interest of 0.60% p.a. and a line focused on the incentive for foreign trade activities in the amount of R$24,789, subject to LIBOR (3.28% in December 2008) and interest of 1.17% p.a. , guaranteed by promissory notes or sureties |
119,166 |
1,237 |
143,955 |
22,170 |
||
|
|
|
|
|
||
BNDES (National Bank for Economic and Social Development), for investments and exports credit lines, composed as follows: FINEM in the amount of R$28,471 subject to the weighted average of exchange variation of currencies traded by BNDES - UMBNDES and fixed interest of 2.31% p.a. and FINAME in the amount of R$1,993 subject to the weighted average of exchange variation of currencies traded by BNDES-UMBNDES and fixed interest of 8.69%, guaranteed by mortgage bonds and real estate mortgage. |
30,464 |
27,133 |
30,464 |
27,133 |
||
|
|
|
|
|
||
The raising of funds on the international capitals market through the issuing of bonds with interest of 6.88% per annum and the principal to be paid in one lump sum in 2017, guaranteed by endorsement. |
- |
- |
4,017 |
3,044 |
||
|
|
|
|
|
||
IFC (International Finance Corporation) funding in foreign currency for investment in property, plant and equipment, subject to interest at the rate of 9.05% p.a., guaranteed by real estate mortgages |
- |
6,312 |
- |
6,312 |
||
|
|
|
|
|
||
|
149,630 |
34,682 |
178,436 |
58,659 |
||
Local currency |
|
|
|
|
||
Export credit note - NCE, an improved credit line for exports, payable in 2009 and 2010, subject to variation of 121,22% of the CDI (interbank deposit certificate) p.a. |
1,065,477 |
- |
1,065,477 |
- |
||
|
|
|
|
|
||
BNDES (National Bank for Economic and Social Development), credit lines |
163,833 |
154,168 |
164,134 |
154,168 |
||
|
|
|
|
|
||
PESA - Special Aid for Agribusiness payable in installments, subject to IGPM variation and annual interest of 9.89%, guaranteed by sureties |
6,845 |
6,101 |
6,845 |
6,101 |
||
|
|
|
|
|
51
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Parent company |
|
Consolidated |
|||||
|
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
||||
Others subject to interest rate from 1% to 12% p.a. |
6,879 |
6,595 |
6,879 |
6,595 |
||||
|
|
|
|
|
||||
|
1,243,034 |
166,864 |
1,243,335 |
166,864 |
||||
|
|
|
|
|
||||
Short-term portion of long-term debt |
1,392,664 |
201,546 |
1,421,771 |
225,523 |
||||
|
|
|
|
|
||||
Total short-term |
3,896,045 |
448,223 |
4,164,391 |
980,327 |
At December 31, 2008 the weighted average interest in short-term loans was 9.59% p.a. (6.30% p.a. at December 31, 2007).
16 Loans and financing - Long-term
|
Parent company |
|
Consolidated |
|||||
|
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
||||
Foreign currency |
|
|
|
|
||||
Export financing composed of prepayment, payable in amount of |
329,496 |
178,367 |
2,076,654 |
1,274,479 |
||||
|
|
|
|
|
||||
The raising of funds on the international capitals market through the issuing of bonds to be paid in 2017 with interest of 6.88% per annum, guaranteed by endorsement. |
- |
- |
588,267 |
445,869 |
||||
|
|
|
|
|
||||
BNDES (National Bank for Economic and Social Development), payable from 2009 to 2019 composed as follows: FINEM in the amount of R$262,539 subject to the weighted average of the exchange variation of currencies traded by BNDES - UMBNDES and fixed interest of 2.31% p.a. guaranteed by mortgage bonds and real estate mortgages and BNDES Exim - pre shipment in the amount of R$11,730 subject to the weighted average of the exchange variation of currencies and fixed interest of 8.69% p.a., guaranteed by promissory notes. |
274,269 |
151,080 |
274,269 |
151,080 |
||||
|
|
|
|
|
||||
IFC (International Finance Corporation) for investments in property, plant and equipment, subject to interest at the rate of 11.4% p.a., guaranteed by real estate mortgages |
- |
6,312 |
138,517 |
6,312 |
||||
|
|
|
|
|
||||
|
603,765 |
335,759 |
3,077,707 |
1,877,740 |
52
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Parent company |
|
Consolidated |
|||||
|
|
|
|
|
||||
|
2008 |
2007 |
2008 |
2007 |
||||
Local currency |
|
|
|
|
||||
Export credit note - NCE, an improved credit line for exports, payable in 2009 and 2010, in which R$1,065,477 is subject to variation of 121,22% of the CDI (interbank deposit certificate) p.a. and R$320,730 is subject to variation of 90% of the CDI (interbank deposit certificate) p.a., guaranteed by real estate mortgages and equipment pledge in the amount of R$758 thousand. |
1,386,207 |
- |
1,386,207 |
- |
||||
|
|
|
|
|
||||
BNDES (National Bank for Economic and Social Development), credit lines for investments and exports, payable from 2009 to 2015, composed as follows: FINAME in the amount of R$2,374 subject to the Long-Term Interest Rate -TJLP (6.25% p.a. in December 2008) and interest of 2.25% p.a., FINEM in the amount of R$1,128,822 subject to TJLP and interest of 3.11% p.a., guaranteed by mortgage bonds and real estate mortgages and BNDES Exim pre shipment special in the amount of R$36,668 subject to TJLP and interest of 2.64% p.a., guaranteed by mortgage bonds. |
1,167,364 |
873,870 |
1,167,864 |
873,870 |
||||
|
|
|
|
|
||||
PESA - Special Sanitation Program of the Agroindustry to be paid in installments from 2009 to 2020, subject to the variation of the IGPM (General Market Price Index) and interest of 9.89% p.a., guaranteed by endorsement and public debt securities (CTN) |
162,176 |
144,935 |
162,176 |
144,935 |
||||
|
|
|
|
|
||||
Others subject to interest rate from 1% to 12% p.a. |
12,001 |
17,093 |
12,562 |
17,093 |
||||
|
|
|
|
|
||||
|
2,727,748 |
1,035,898 |
2,728,809 |
1,035,898 |
||||
|
|
|
|
|
||||
|
3,331,513 |
1,371,657 |
5,806,516 |
2,913,638 |
||||
|
|
|
|
|
||||
Short-term portion of long-term debt |
(1,392,664) |
(201,546) |
(1,421,771) |
(225,523) |
||||
|
|
|
|
|
||||
Total long-term |
1,938,849 |
1,170,111 |
4,384,745 |
2,688,115 |
53
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The noncurrent portions of financings at December 31, 2008 mature as follows:
Maturity |
Parent company |
Consolidated |
||
|
|
|
||
2010 |
638,846 |
1,125,841 |
||
2011 |
296,708 |
938,746 |
||
2012 |
425,936 |
663,673 |
||
2012 |
237,057 |
577,306 |
||
2014 onwards |
340,302 |
1,079,179 |
||
|
|
|
||
|
1,938,849 |
4,384,745 |
17 Commitments and contingencies
Commitments
The Company has leasing agreements for industrial units that expire over the next four years. These leasing are subject to renewal for 1 more year and do not require any penalty if the Company does not renew them. The Company does not pay execution costs, such as maintenance and insurance. The rental expenses totalled R$179,215 in 2008 (R$118,743 in 2007).
The table below shows the future payments related to the leasing agreement at December 31, 2008:
2009 |
150,387 |
2010 |
148,633 |
2011 |
148,633 |
2012 |
148,633 |
|
|
Total |
596,286 |
In addition the Company signed purchase agreements for production purposes (packaging) in the approximate amount of R$77 million on December 31, 2008, payable until 2010.
54
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Contingencies
The Company and its subsidiaries have several on going claims of a labor, civil and tax nature, resulting from its normal business activities. The respective provisions for contingencies were constituted based on the opinion of the Companys legal counsel, which considered that unfavourable outcomes are likely.
Based on management estimates, the provision for contingencies provided for, net of the respective legal deposits, established by CVM Deliberation 489/05, as presented below, is sufficient to cover possible losses with legal proceedings.
|
Parent company |
|
Consolidated |
||||
|
|
|
|
|
|||
|
2008 |
2007 |
2008 |
2007 |
|||
|
|
|
|
|
|||
Tax proceedings |
35,595 |
35,348 |
50,868 |
46,668 |
|||
Labor proceedings |
27,373 |
28,168 |
28,063 |
31,772 |
|||
Civil proceedings |
10,236 |
15,046 |
10,244 |
15,046 |
|||
|
|
|
|
|
|||
Provision for contingencies |
73,204 |
78,562 |
89,175 |
93,486 |
|||
|
|
|
|
|
|||
Related legal deposits |
(21,393) |
(26,692) |
(33,658) |
(26,692) |
|||
|
|
|
|
|
|||
Provision for contingencies - Net |
51,811 |
51,870 |
55,517 |
66,794 |
The changes in the provision for contingencies are presented as follows:
|
Consolidated |
||||
|
Balances at |
Additions |
Disposals |
Monetary |
Balances at 12/31/2008 |
|
|
|
|
|
|
Tax proceedings |
46,668 |
21,692 |
(19,163) |
1,671 |
50,868 |
Labor proceedings |
31,772 |
5,187 |
( 8,896) |
- |
28,063 |
Civil proceedings |
15,046 |
8,431 |
(15,707) |
2,474 |
10,244 |
|
|
|
|
|
|
Provision for contingencies |
93,486 |
35,310 |
(43,766) |
4,145 |
89,175 |
|
|
|
|
|
|
Related legal deposits |
(26,692) |
1,502 |
(6,801) |
(1,667) |
(33,658) |
|
|
|
|
|
|
|
66,794 |
36,812 |
(50,567) |
2,478 |
55,517 |
55
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Tax litigation
The main tax contingencies involve the following cases:
a.
Income and social contribution taxes on net income
Provision for income and social contribution taxes on net income amounting to R$27,360, of which R$10,311 recorded on the acquisition of the subsidiary Granja Rezende (incorporated in 2003), R$9,017 of income tax and R$3,246 on contribution taxes of Concórdia S.A. CVMCC, R$4,371 on withholding income tax on investments of Granja Rezende and R$415 for other provisions.
b.
Value - Added tax on sales and services - ICMS
The Company is a defendant in several administrative cases involving ICMS, mainly in the States of São Paulo, Rio de Janeiro and Paraná, totalling a probable contingency estimated at R$10,869.
c.
Other tax contingencies
Several cases related to payment of Social security contribution, PIS (Social Integration Program Tax), Import Duty and others totalling a provision of R$12,639.
The Company has other contingencies of a tax nature in the amount of R$1,238,515 in December 31, 2008, which was evaluated as representing a possible loss by the legal advisors and by Company management, therefore, no provision has been recorded. These contingencies refers mainly to questions raised regarding ICMS credits in the amount of R$652,881, IPI Credit premium, in the amount of R$298,387, payment of social security contributions, in the amount of R$118,560 and others in the amount of R$168,687.
Civil litigation
Represents mainly proceedings involving claims for indemnification for losses and damages, including pain and suffering, arising from work-related accidents and consumer relations.
56
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The Company has other contingencies of a civil nature with a claimed amount of R$56,753, which were assessed as possible losses by the legal advisors and by Management and, therefore, no provision was recorded.
The Company, as well as certain directors and officers, were appointed as defendants in five collective lawsuits brought by investors in American Depositary Receipts (ADR) issued by the Company, acquired between April 30 and September 26, 2008 (Class Period). These lawsuits were filed in the court of the Southern District of New York, in the United States of America, and are seeking remediation in accordance with the rule of the Securities Exchange Act of 1934, arising from the losses with the exchange derivative contracts during the class period. By order of the American court, the five lawsuits were consolidated into one single class action on behalf of the group of investors of Sadia. At the current stage of the proceedings it is not possible to determine the probability of an eventual loss and the amounts involved and, therefore, no provision was recorded.
Labor claims
The company is involved in approximately 3,270 labor claims. These labor lawsuits refer mainly to claims for overtime, and health exposure and hazard claims, none of which involve a significant amount on an individual basis. The total amount involved is R$67,572, for which the provision in the amount of R$28,063 was recorded based on historical information, representing the best estimate for probable losses.
Court deposits
The Company, as appropriate, performs legal deposits not related to provisions for contingencies, which balance as of December 31, 2008 was R$41,609 (R$42,004 on December 31, 2007).
Guarantees
a.
The Company provides guarantees to loans obtained by certain out growers located in the central region of the country as part of a special development program for that region. Such loans are used to improve the out growers farms installations and will be repaid in 10 years, where the Company obtain from the out growers their farms and installations as a collateral for such guarantees provided. The amount for such guarantees provided as of December 31, 2008 amounted R$525,485 (R$229,700 in December 31, 2007).
57
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
b.
The Company is a guarantor for a loan taken out by Instituto Sadia de Sustentabilidade from the National Bank for Economic and Social Development (BNDES). The object of this loan is to set up biodigesters on the properties of the rural producers that are taking part in the Sadia integration system, within the ambit of the Sadia sustainable pig breeding program, seeking a mechanism for clean development and reduction in emission of carbon gases. The total amount of these guarantees at December 31, 2008 was R$79,670 (R$51,809 on December 31, 2007).
c.
The Company offered a lien on the industrial property it owns in the city of Concórdia, state of Santa Catarina, as a guarantee to a notice of collection from the Federal Revenue Service questioning the compensation in prior years of R$74 million in IPI premium credit against other federal taxes, which the right was given to the Company (a right recognized by the final and unappealable decision). Management and its legal advisors deem this charge to be misplaced and to prevent this dispute from prejudicing the Companys image and rights, a writ of mandamus was filed under which an injunction was obtained staying this notice of collection.
18 Shareholders equity
a.
Capital
Subscribed and paid-in capital is represented by the following shares with no par value, at December 31, 2008 and 2007:
|
2008 |
2007 |
|
|
|
Common shares |
257,000,000 |
257,000,000 |
Preferred shares |
426,000,000 |
426,000,000 |
|
|
|
Total shares |
683,000,000 |
683,000,000 |
|
|
|
Preferred shares in treasury |
(10,049,288) |
(10,259,288) |
|
|
|
Total outstanding shares |
672,950,712 |
672,740,712 |
58
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
b.
Statutory reserves
Legal reserve
In compliance with article 193 of Law 6404/76, the reserve is recorded at the rate of 5% of the net profit for the year, up to the limit of 20% of the capital.
Research and development reserve
It is recorded at the rate of 5% of the net profit for the year, up to the limit of 10% of capital.
Expansion reserve
It is recorded with at least 15% and with a maximum of 60% of the net profit for the year, up to the limit of 70% of capital.
c.
Treasury stock
As of December 31, 2008 the Company held treasury stock, for future sale and/or cancellation, 4,700,000 ordinary shares and 5,349,288 preferred shares, at an average acquisition cost of R$97,064. The market value as of December 31, 2008 was R$40,505.
According to a material fact published on July 30, 2008, the Company sold 4,700,000 preferred shares and acquired 4,700,000 common shares of its own issue, from the 5,000,000 shares authorized by the Board of Directors.
d.
Shareholders remuneration
The corporate bylaws determine the distribution of a minimum dividend of 28% of the net income for the year, adjusted in accordance with article 202 of Law 6404/76. The minimum dividend was paid or credited as interest on own capital. The Company paid interest on own capital based on the long-term interest rate (TJLP), over the reserves balance.
59
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
e.
Market value
The market value of Sadia S.A. shares according to the average quotation of shares traded on the São Paulo Stock Exchange - BOVESPA, corresponded to R$4.35 per thousand of ordinary shares and R$3.75 per thousand of preferred shares at December 31, 2008 (R$11.06 per thousand of preferred shares at December 31, 2007). Net equity on that date was R$0.41 per thousand shares (R$4.74 at December 31, 2007).
19 Stock option plan
The Company has a granting plan of option of purchase of shares, which contemplates nominative ordinary and preferred shares issued by the Company, available in treasury. The plan is managed by a Management Committee, composed of the Chief Executive Officer and the Human Resources Committee of the Board of Directors.
The price for exercising the purchase options does not include any discount and will be based on the average value of the quotation for the share in the last three days of trading on the São Paulo Stock Exchange prior to the grant date, updated by the accumulated National Consumer Price Index (INPC) between the grant date of exercising the option. The vesting period, during which the participant cannot exercise his/her right to purchase the shares, will be three years as from the option granting date. The participant will be able to fully or partially exercise his/her purchase rights after the vesting period within a maximum period of 2 years, and only after this period has expired will he/she lose the right to the options not exercised.
The composition of the options granted is presented as follows:
|
Date |
Quantity |
Price of shares |
|||||
Cycle |
Grant |
Start |
Final |
Granted |
Outstanding |
Grant date |
Update - |
|
|
|
|
|
Options |
Options |
|
INPC |
|
2005 |
06/24/05 |
06/24/08 |
06/24/10 |
2,200,000 |
1,490,000 |
4.55 |
5.32 |
|
2006 |
09/26/06 |
09/26/09 |
09/26/11 |
3,520,000 |
2,990,000 |
5.68 |
6.46 |
|
2007 |
09/27/07 |
09/27/10 |
09/27/12 |
5,000,000 |
4,795,000 |
10.03 |
10.89 |
60
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
2008 |
2007 |
|
|
|
|
|
Balance at January 1º, 2008 |
9,955,000 |
5,320,000 |
|
|
|
|
|
Conceded options |
- |
5,000,000 |
|
Exercised options - Cycle 2005 |
(210,000) |
(100,000) |
|
Cancelled options - Cycle 2005 |
- |
(100,000) |
|
Cancelled options - Cycle 2006 |
(265,000) |
(165,000) |
|
Cancelled options - Cycle 2007 |
(205,000) |
- |
|
|
|
|
|
Balance at December 31, 2008 |
9,275,000 |
9,955,000 |
In accordance with Accounting Pronouncements Committee - CPC 10 - Share based Payment, on December 31, 2008 and 2007 the Company recognized under stock option plan the fair value in the amount of R$8,067 and R$14,763, respectively. The cost of compensation was recognized in the results for the year, under administrative expenses, totalling in the years ended December 31, 2008 and 2007 a reversion of expenses of R$5,325 and expenses of R$12,788, respectively.
The fair value of the share options was estimated based on the following assumptions:
2008 | 2007 | |
Expectations of term of life of the option | 5 years | 5 years |
Interest rate free of risk | 12.4% | 9.9% |
Volatility | 76.41% | 43.61 |
Expected dividends on the shares | 3.0% | 3.3% |
Expectations of accumulated average inflation | 26.95% | 22.11% |
Weighted average of the fair value | R$1.14 | R$4.29 |
Pricing model: The Company uses Black-Scholes as a pricing model for options for calculation of the fair value.
61
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Expectation of term: The term of life of the option expected by the Company represents the period in which it believes that the options will be exercised and was determined under the assumption that the beneficiaries will exercise their options at the limit of the term.
Interest rate free of risk: For the interest rate free of risk the Company uses the projected average SELIC rate furnished by the Central Bank of Brazil (BACEN), weighted by the number of months from the base date of the financial statements until the maturity of the options.
Volatility: The estimated volatility takes into consideration past trading and the implicit volatility of its preferred shares in the determination of the estimated volatility factor.
Expected dividends: The percentage of dividends used was obtained based on the average payment of dividends per share with respect to the market value of the shares for the last three years.
Expectations of inflation: The expectations for inflation are determined based on the projections of the National Consumer Price Index (INPC) provided by the Central Bank of Brazil (BACEN), accumulated from the date of the grant until the estimated expiration of the option.
The Company has treasury shares entailed to the plan for granting share purchase options, sufficient to cover the future exercises of the options granted.
20 Employees profit sharing
The Company grants its employees a profit sharing plan, which depends on attaining specific targets, established and agreed to at the beginning of each year. This plan has been approved by Board of Directors of the Company and it has been registered by a formal agreement with the unions. In the year ended December 31, 2008 as a result of the losses recorded by the Company, no provision was made with respect to employee profit sharing in the parent company.
62
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
21 Financial result
|
Parent company |
|
Consolidated |
|||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
Financial expenses: |
|
|
|
|
||
Interest |
(371,714) |
(212,545) |
(324,436) |
(240,039) |
||
Loss on investment funds |
(127,959) |
- |
(512,721) |
- |
||
Loss on disposal of shares |
(5,977) |
- |
- |
- |
||
Monetary variations - Liabilities |
(19,500) |
(11,240) |
(19,500) |
(11,240) |
||
Exchange variations - Liabilities |
(1,638,685) |
280,932 |
(1,243,970) |
413,206 |
||
Exchange variations on foreign investments |
- |
- |
- |
(99,655) |
||
Exchange variations on derivatives |
(257,691) |
(17,001) |
(2,551,255) |
(14,977) |
||
Others |
(57,184) |
(56,939) |
(69,279) |
(81,099) |
||
|
|
|
|
|
||
|
(2,478,710) |
(16,793) |
(4,721,161) |
(33,804) |
||
Financial income: |
|
|
|
|
||
Interest |
57,500 |
40,662 |
64,453 |
69,092 |
||
Gains on investment funds |
5,858 |
14,647 |
32,712 |
113,076 |
||
Gain on disposal of shares |
- |
- |
7,614 |
162,983 |
||
Monetary variations - Assets |
12,495 |
7,246 |
12,850 |
7,246 |
||
Exchange variations - Financial assets |
106,622 |
(72,680) |
111,114 |
(238,872) |
||
Exchange variations on foreign investments |
- |
- |
537,120 |
- |
||
Others |
33,492 |
30,637 |
62,962 |
52,321 |
||
|
|
|
|
|
||
|
215,967 |
20,512 |
828,825 |
165,846 |
||
|
|
|
|
|
||
|
(2,262,743) |
3,719 |
(3,892,336) |
132,042 |
63
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
5
22 Income and social contribution taxes
Income before the provision for income tax (IR) and social contribution on net income (CSLL) was composed as follows:
|
Parent company |
|
Consolidated |
|||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
|
|
|
|
|
||
Local |
(3,210,036) |
798,850 |
(1,481,756) |
401,844 |
||
Foreign |
- |
- |
(1,716,094) |
465,460 |
||
|
|
|
|
|
||
|
(3,210,036) |
798,850 |
(3,197,850) |
867,304 |
The composition of income and social contribution taxes is as follows:
|
Parent company |
|
Consolidated |
|||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
Local |
|
|
|
|
||
Current |
(2,754) |
(8,682) |
(21,583) |
(77,477) |
||
Deferred |
718,125 |
(16,443) |
725,813 |
(16,975) |
||
|
|
|
|
|
||
|
715,371 |
(25,125) |
704,230 |
(94,452) |
||
Foreign |
|
|
|
|
||
Current |
- |
- |
(4,892) |
896 |
||
Deferred |
922 |
(6,416) |
3,420 |
(6,416) |
||
|
|
|
|
|
||
|
922 |
(6,416) |
(1,472) |
(5,520) |
||
|
|
|
|
|
||
|
716,293 |
(31,541) |
702,758 |
(99,972) |
64
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Income and social contribution taxes were calculated at applicable rates and reconciliation with the income and social contribution tax expenses is shown below:
|
Parent company |
|
Consolidated |
|||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
|
|
|
|
|
||
Income before taxation/profit sharing |
(3,210,036) |
798,850 |
(3,197,850) |
867,304 |
||
Interest on shareholders' equity |
(91,163) |
(157,214) |
(91,163) |
(157,214) |
||
|
|
|
|
|
||
Income before income and social contribution taxes |
(3,301,199) |
641,636 |
(3,289,013) |
710,090 |
||
Income and social contribution taxes at nominal rate - 34% |
1,122,408 |
(218,156) |
1,118,264 |
(241,431) |
||
|
|
|
|
|
||
Adjustment to calculate the effective rate |
|
|
|
|
||
|
|
|
|
|
||
Permanent differences |
|
|
|
|
||
Equity in subsidiaries earnings |
(380,788) |
186,663 |
- |
- |
||
Results of companies abroad |
(1,296) |
(6,416) |
(575,549) |
177,858 |
||
Exchange variation on investments abroad |
- |
- |
182,621 |
(33,883) |
||
Donations and subsidies for investments |
8,012 |
5,406 |
8,012 |
5,406 |
||
Recording of deferred IR/CS in subsidiaries |
- |
- |
6,070 |
- |
||
Share purchase option plan - stock option |
1,811 |
(4,347) |
1,811 |
(4,347) |
||
Losses with financial operations |
(33,155) |
- |
(33,155) |
- |
||
Other |
(699) |
5,309 |
(5,316) |
(3,575) |
||
|
|
|
|
|
||
Income and social contribution taxes at effective rate |
716,293 |
(31,541) |
702,758 |
(99,972) |
65
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The composition of deferred income and social contribution taxes is as follows:
|
Parent company |
|
Consolidated |
|||
|
|
|
|
|
||
|
2008 |
2007 |
2008 |
2007 |
||
Assets |
|
|
|
|
||
Deferred taxes |
|
|
|
|
||
Tax loss carryforwards and negative basis of social contribution |
643,783 |
2,264 |
649,221 |
2,264 |
||
Unrealized loss - derivatives |
68,253 |
- |
68,253 |
- |
||
Benefit plan |
40,220 |
36,522 |
40,220 |
36,522 |
||
Provision for contingencies |
24,889 |
26,711 |
30,320 |
31,785 |
||
Provision for realization of tax credits |
24,389 |
- |
24,831 |
- |
||
Goodwill amortization |
12,607 |
9,919 |
12,607 |
9,919 |
||
Provision for lawyers fees |
6,924 |
- |
6,924 |
- |
||
Allowance for doubtful accounts |
6,493 |
15,802 |
6,601 |
15,802 |
||
Provision for employee bonus |
6,377 |
- |
6,377 |
- |
||
Provision for loss on property, plant and equipment |
5,402 |
5,917 |
5,402 |
5,917 |
||
Unrealized results in inventories |
- |
- |
3,408 |
- |
||
Provision for loss in inventories |
3,216 |
- |
3,216 |
- |
||
Equity valuation adjustments |
44,069 |
- |
- |
- |
||
Employees profit sharing |
- |
25,233 |
- |
27,998 |
||
Other |
3,320 |
5,540 |
4,186 |
1,160 |
||
|
|
|
|
|
||
Total assets deferred taxes |
889,942 |
127,908 |
861,566 |
131,367 |
||
|
|
|
|
|
||
Assets short-term portion |
129,561 |
32,533 |
132,969 |
35,992 |
||
Assets long-term portion |
760,381 |
95,375 |
728,597 |
95,375 |
||
|
|
|
|
|
||
Liabilities |
|
|
|
|
||
Deferred taxes |
|
|
|
|
||
Depreciation on rural activities |
108,614 |
109,694 |
108,614 |
109,694 |
||
Equity valuation adjustments |
- |
|
23,178 |
117,882 |
||
Grain Update |
- |
- |
2,046 |
- |
||
|
|
|
|
|
||
Total liabilities deferred taxes |
108,614 |
109,694 |
133,838 |
227,576 |
||
|
|
|
|
|
||
Liabilities short-term portion |
10,861 |
10,969 |
12,907 |
10,969 |
||
Liabilities long-term portion |
97,753 |
98,725 |
120,931 |
216,607 |
||
|
|
|
|
|
||
Net |
781,328 |
18,214 |
727,728 |
(96,209) |
66
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The Management considers that the deferred assets arising from temporary differences will be realized in proportion to the final solution of the contingencies and to the payment of the liabilities forecast for the employees benefit plans.
The deferred tax assets related to the income tax loss carryforwards and negative basis of social contribution in the amount of R$649,221, represented by R$642,838 in the parent company and R$6,383 in the subsidiaries, the realization of these credits will be carried out through the generation of future profits in the respective companies. Based on a technical viability study prepared by Management the realization of these tax assets will be estimated in the following manner:
Period |
Realization |
% of realization |
|
|
|
2009 |
24,000 |
3% |
2010 |
46,000 |
6% |
2011 |
58,000 |
8% |
2012 |
77,000 |
11% |
2013 |
91,000 |
13% |
Until 2016 |
431,728 |
59% |
|
|
|
|
727,728 |
100% |
23 Risk management and financial instruments
Due to the nature of its operations, the Company is exposed to market risks, especially with respect to variations in exchange rates and credit risks. The Companys treasury policy establishes that these risks are managed by the Risk Management Department, through identifying the exposures and the correlations between the different risk factors, through the VAR (Value at Risk) calculation methodology and simulations of scenarios (stress tests), monitored by the Financial and Investments Committee, from the Executive Finance Committee, comprising officers of the Company, which includes in its responsibilities defining the management of these risks within the parameters of exposure limits and areas of decision-making authority proposed by the Finances Committee and Investor Relations (IR) of the Board of Directors, approved by the Board, itself. At December 31, 2008, due to the high volatility of the financial assets and to the remain miss-matching of the financial policy, the Value at Risk (VAR) of the operating assets and liabilities and financial instruments exposed to the variations of the foreign exchange and interest rates, for one year, with 95% reliability, was R$974,094 (Information not audited).
67
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The objective of the treasury policy is to determine parameters for use of derivative instruments in the hedging of operating and financial assets and liabilities exposed to variations in foreign exchange and interest rates and prices of commodities, as well as to establish credit limits with financial institutions. The responsibility for compliance with this policy is the job of the Chief Financial Officer.
a.
Exchange rate risk
The Company is exposed to market risks arising from the volatility of exchange and interest rates. The exchange and interest rate risks on loans, financings and other liabilities denominated in foreign currency are managed jointly with the financial investments also denominated in foreign currency, and by derivative financial instruments, such as interest rate swaps (Libor for pre rate or vice versa) and future market contracts (Non Deliverable Forwards NDFs and Options), as well as accounts receivable in foreign currencies arising from exports, which also reduce the foreign exchange exposure as a natural hedge.
The treasury policy for exchange determines that the limit of exchange exposure must respect the lower of the following amounts: (i) 20% of the Companys net equity, or (ii) for the three months following the base date, the limit of up to 10 days of exports or for the 12 months following the base date, 50% of the net cash generation. The control and management of the exposures are conducted dynamically and are updated by market quotations in real-time, through quotation systems and the adjustments are made whenever necessary. In the operations that involve options, the control and management of the exposure take into consideration the likelihood of exercise.
Within its exchange hedge strategy the Company used exchange futures contracts (non deliverable forwards, target forwards and options, mainly in US dollars), as a way of mitigating the impacts of exchange rate variations on recognized assets and liabilities and expected transactions, under financial results and gross margin.
The technical definition of these contracts is summarized as follows:
68
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Non deliverable forward
Over the counter operations for sale and/or purchase of dollars with future maturity, without initial disbursement of cash, based on a notional amount in dollars and a future strike rate. Upon maturity of the operation the result will be the difference between the contracted rate and the Ptax on maturity, multiplied by the notional base amount.
Target forward - Short
Over the counter operations for sale of dollars with future maturities, without initial disbursement of cash, with the following conditions: If the Ptax on the fixing date is below the strike rate for the dollar, the Company will receive the difference between the contracted rate and the Ptax, multiplied by the original base amount, where there may be a gain limiter for the Company when the difference between the Ptax and the strike rate during the maturities reaches an average R$0,50, knocking out subsequent maturities. If the dollar is above the strike rate, the Company will pay the difference between the contracted dollar and the Ptax, multiplied by double the base amount.
Target forward - Long
They are over the counter purchases of dollars with future maturities, without initial disbursement of cash, with the following conditions: If the Ptax on the fixing date is higher than the strike rate for the dollar, the Company will receive the difference between the contracted rate and the Ptax, multiplied by the original base amount, where there may be a gain limiter for the Company when the difference between the Ptax and the strike rate during the maturities reaches an average R$0.50, knocking out the subsequent maturities. If the dollar is below the strike rate, the Company will pay the difference between the contracted dollar and the Ptax, multiplied by double the base amount.
Call and put options (European)
They are across the counter or stock exchange operations where the purchaser of the call option or put option pays an initial premium upon maturity, if the difference between the contracted dollar (exercise price) and if the Ptax is positive (in the event of a call option) or negative (in the event of a put option), it will exercise its right. Not exercising the options will result in the loss of the initial premium paid on the part of the purchaser.
69
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
It is the seller of the option that receives an initial premium and assumes the risk of a limited gain and an unlimited loss.
The exchange futures contracts have monthly maturities of up to 09 months and establish a margin call or bank guarantee in case the position is unfavourable to the Company. At December 31, 2008, the amounts deposited as margin and bank guarantee were R$1,766,486 and R$200,000, respectively.
The results of the over the counter operations on the exchange future market, realized and not settled financially and the daily adjustments of positions of exchange futures contracts on the Futures and Commodities Exchange (BM&F) are recorded under Amounts receivable from futures contracts and Amounts payable for futures contracts, respectively.
In accordance with the Accounting Pronouncements Committee - CPC 14 - Recognition, Valuation and Proof of Financial Instruments, the derivative instruments were recognized in the financial statements at their fair value. These contracts are separated and defined as operating or financial according to their specific objective. At December 31, 2008 and 2007, the nominal amounts and the average contracted rates outstanding, exposed to the variation of the US dollar, as well as the respective fair value, are presented as follows:
70
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Consolidated |
|||
|
12/31/08 |
|||
|
Notional |
Average |
Fair |
|
|
Original (1) |
Exposure (2) |
Rate |
Value |
|
US$ thousand |
US$ thousand |
R$/US$ |
R$ thousand |
Future contracts - US$ |
|
|
|
|
Non Deliverable Forward |
295,000 |
295,000 |
2.33 |
(11,726) |
Target Forward |
1,490,000 |
2,980,000 |
1.78 |
(1,774,298) |
Short call option |
751,667 |
751,667 |
1.91 |
(331,546) |
|
|
|
|
|
Short position - US$ |
2,536,667 |
4,026,667 |
1.85 |
(2,117,570) |
|
|
|
|
|
Non Deliverable Forward |
2,967,667 |
2,967,667 |
2.36 |
(1,366) |
Target Forward |
320,000 |
80,000 |
1.79 |
45,666 |
Long call option |
491,667 |
491,667 |
1.80 |
97,073 |
|
|
|
|
|
Long position - US$ |
3,779,334 |
3,539,334 |
2.27 |
141,373 |
|
|
|
|
|
Net position - US$ |
1,242,667 |
487,333 |
|
(1,976,197) |
|
|
|
|
|
Options - US$ |
|
|
|
|
Long put option - US$ |
700,000 |
- |
1.75 |
(14,350) |
|
|
|
|
|
Future contracts - Euro |
Euro thousand |
Euro/US$ |
|
|
Long call option |
(50,000) |
(50,000) |
1.47 |
(8,611) |
|
|
|
|
|
Fair value |
|
|
|
(1,999,158) |
|
|
|
|
|
71
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Payable/receivable amounts of realized future contracts |
R$ thousand |
|||
|
|
|
|
|
|
|
Realized |
Unrealized |
Total |
|
|
|
|
|
Receivable |
|
189,319 |
280,837 |
470,156 |
Payable |
|
342,680 |
2,362,719 |
2,705,399 |
|
|
|
|
|
(1) Original notional |
||||
(2) Considers the likelihood of settlement based on the foreign currency futures |
72
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Consolidated |
|||
|
12/31/07 (1) |
|||
|
Notional |
Average |
Fair |
|
|
Original (2) |
Exposure (3) |
rate |
Value |
|
US$ thousand |
US$ thousand |
R$/US$ |
R$ thousand |
Future contracts - US$ |
|
|
|
|
Non Deliverable Forward |
380,000 |
380,000 |
2.00 |
57,355 |
Target Forward |
347,500 |
347,500 |
1.95 |
30,505 |
Short position - US$ |
727,500 |
727,500 |
1.97 |
87,860 |
|
|
|
|
|
Target Forward |
390,000 |
572,500 |
1.81 |
11,952 |
Long call option |
250,000 |
250,000 |
1.95 |
- |
Long position - US$ |
640,000 |
822,500 |
1.87 |
11,952 |
|
|
|
|
|
Net position - US$ |
87,500 |
95,000 |
|
99,812 |
|
|
|
|
|
Future contracts - Euro |
Euro thousand |
Euro/US$ |
|
|
Short futures |
131,500 |
131,500 |
1.48 |
(15,756) |
Long futures |
105,000 |
105,000 |
1.41 |
20,546 |
|
|
|
|
|
Future contracts - Pound |
Pound thousand |
Pound/US$ |
|
|
Short futures |
67,500 |
67,500 |
2.06 |
(5,223) |
Long futures |
20,000 |
20,000 |
1.99 |
2,211 |
|
|
|
|
|
Fair value |
|
|
|
101,590 |
73
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Payable/receivable amounts of realized future contracts |
RS thousand |
|||||
|
|
|
|
|
||
|
|
Realized |
Unrealized |
Total |
||
|
|
|
|
|
||
Receivable |
|
46,684 |
139,162 |
185,846 |
||
Payable |
|
22,406 |
37,572 |
59,978 |
||
|
|
|
|
|
||
(1) Disclosed in accordance with CVM 550/08 |
||||||
(2) Original notional |
||||||
(3) Considers the likelihood of settlement based on the foreign currency futures |
The maturities of the exchange futures contracts and US dollar options, put and call positions, as well as the counterparts of the operations outstanding on the base date of December 31, 2008 presented: |
|
Short position - Original notional |
|
Long position Original notional |
||||||
Maturity |
Non Deliverable Forward |
Target Forward |
Short call options |
Short position |
|
Non Deliverable Forward |
Target Forward |
Long call options |
Long position |
|
|
|
|
|
|
|
|
|
|
January, 2009 |
245,000 |
220,834 |
378,333 |
844,167 |
|
2,594,333 |
40,000 |
441,667 |
3,076,000 |
February, 2009 |
10,000 |
220,834 |
53,333 |
284,167 |
|
53,333 |
40,000 |
50,000 |
143,333 |
Mach, 2009 |
10,000 |
220,834 |
53,333 |
284,167 |
|
53,333 |
40,000 |
- |
93,333 |
April, 2009 |
5,000 |
220,833 |
53,333 |
279,166 |
|
53,333 |
40,000 |
- |
93,333 |
May, 2009 |
5,000 |
220,833 |
53,333 |
279,166 |
|
53,333 |
40,000 |
- |
93,333 |
June, 2009 |
5,000 |
215,833 |
53,334 |
274,167 |
|
53,333 |
40,000 |
- |
93,333 |
July, 2009 |
5,000 |
115,833 |
53,334 |
174,167 |
|
53,333 |
40,000 |
- |
93,333 |
August, 2009 |
5,000 |
54,166 |
53,334 |
112,500 |
|
53,333 |
40,000 |
- |
93,333 |
September, 2009 |
5,000 |
- |
- |
5,000 |
|
- |
- |
- |
- |
|
295,000 |
1,490,000 |
751,667 |
2,536,667 |
|
2,967,664 |
320,000 |
491,667 |
3,779,331 |
74
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Counterpart |
Notional Exposure - US$ thousand |
|
|
BM&F |
(621,000) |
Deutsche Bank |
323,333 |
Merrill Lynch |
205,000 |
Societe Generali |
200,000 |
ABN Amro / Royal Bank of Scotland |
175,000 |
HSBC |
110,000 |
JP Morgan |
70,000 |
Bradesco |
15,000 |
Citibank |
10,000 |
|
|
Total |
487,333 |
Sensibility analysis of the Company - Cash effect
In the preparation of the sensitivity analysis, management considered its exchange derivative financial instruments and its net financial debt denominated in US dollars as material risks which may impact the income of the Company. The following assumptions were adopted in the preparation of the statement on the base date of December 31, 2008 and with results projected for 12 months:
·
The position of exchange derivative contracts presented short and long positions in US dollars with maturities during the next eight months. For the purposes of this sensitivity analysis the notional values of the forward targets are already doubled, taking into consideration the scenarios of the future market.
·
The amounts deposited as a guarantee margin for the derivative instruments amounting to R$1,766,486 were excluded from exchange exposure in US dollars.
·
The net generation of cash in US dollars (revenues less costs) was estimated by management based on the information available at December 31, 2008 and takes into consideration the Companys gross invoicing resulting from exports made based on the US dollar and the expenses and costs also denominated in US dollars.
75
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The actual and estimated quantitative information used in the preparation of this analysis was based on the position at December 31, 2008. The future results may differ from these estimated amounts, in case the economic scenario is different from the assumptions considered by the Company. |
|
US$ thousand |
R$ thousand |
|||
|
Risk |
12 months |
Scenario 1 Probable US$/R$ - 2.30 |
Scenario 2 Possible US$/R$ - 2.87 |
Scenario 3 Remote US$/R$ - 3.45 |
|
|
|
|
|
|
Derivative contracts |
|
|
|
|
|
Futures contracts for US$, sold for eight months - average strike R$/US$ - 1.85 |
High |
|
(1,812,000) |
(4,107,200) |
(6,442,667) |
|
|
|
|
|
|
Futures contracts for US$, sold for eight months - average strike R$/US$ - 2.27 |
Fall of US$ |
3,539,344 |
106,180 |
2,123,606 |
4,176,426 |
Estimated losses |
|
|
(1,705,820) |
(1,983,594) |
(2,266,241) |
|
|
|
|
|
|
Unrealized loss recognized in the financial statements (fair value) |
- |
|
1,976,197 |
1,976,197 |
1,976,197 |
|
|
|
|
|
|
Gain/(Loss) with derivatives in 2009 |
|
|
270,377 |
(7,397) |
(290,044) |
|
|
|
|
|
|
Debt /Invoicing |
|
|
|
|
|
Exchange exposure in US$ - average strike R$/US$ - 2.33 |
High of US$ |
1,835,604 |
55,068 |
(991,226) |
(2,055,876) |
|
|
|
|
|
|
Net generation of cash in US dollars estimated for 12 months - average strike - R$2.33 |
Fall of US$ |
|
|
|
|
|
|
|
|
|
|
Net cash effect in 2009 |
|
|
271,445 |
(26,623) |
(329,920) |
|
|
|
|
|
|
Scenario 1 - In conformity with market expectations for 2009, available on the site of the Central Bank of Brazil |
76
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
The Companys exposure to foreign currency variations (particularly US dollars), recorded in the quarterly information, is shown as follows: |
|
Consolidated |
||||||
|
|
|
|||||
|
2008 |
|
2007 |
||||
|
|
|
|
|
|||
|
|
Non |
|
Non |
|||
Assets and liabilities in foreign currency |
|
|
|
|
|||
Cash and cash equivalents |
2,072,134 |
- |
480,684 |
- |
|||
Short-term investments |
435,102 |
- |
1,211,583 |
- |
|||
Trade accounts receivable, net |
336,811 |
- |
225,757 |
- |
|||
Suppliers |
(55,273) |
- |
(36,259) |
- |
|||
Loan and financing |
(2,215,475) |
(2,899,271) |
(567,265) |
(1,819,081) |
|||
Swap contracts |
- |
- |
9,376 |
- |
|||
Future contracts - net |
(1,963,834) |
- |
127,266 |
- |
|||
|
|
|
|
|
|||
|
(1,390,535) |
(2,899,271) |
1,451,142 |
(1,819,081) |
The Company uses swap contracts as a way of mitigating the impacts of the interest rate variations on financial assets and liabilities, recorded under financial results.
Swap contracts are recognized at their fair value and are recognized in the financial statements under amounts receivable from futures contracts and amounts payable for futures contracts. The technical definition of these contracts is summarized as follows:
Rate exchange swap- CDI vs. CDI + US dollar
Over-the-counter project financing with Banco Santander for an index swap on the (notional) base value, where the Company receives CDI on gains, and pays CDI + variation of the US dollar on losses, if the US dollar surpasses R$2.00. As from December 2008 there is no longer any exchange risk.
77
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Libor swap range accrual
Over-the-counter project financing with HSBC and Standard Bank, on the (notional) base value, where the Company receives six-monthly interest on gains when the six-month LIBOR stays within the range from 2.25% to 7.15% p.a., paying prefixed six-monthly interest on losses. If the LIBOR is outside this range, there is no receipt of interest. The aim of this operation is to reduce the cost of the debt indexed to the LIBOR.
At December 31, 2008 and 2007, the notional amounts, contracted rates and amounts receivable and payable outstanding, as well as their respective fair values, are shown as follows:
|
Consolidated |
||||
|
|
||||
|
December 31, 2008 |
||||
|
|
|
|
||
|
Notional |
|
Fair |
||
|
|
|
|
|
|
|
Original |
Original |
|
Value |
|
|
US$ thousand |
R$ thousand |
Rate |
R$ thousand |
|
Interest swaps |
|
|
|
|
|
Range accrual swap - US$ |
200,000 |
- |
Libor x Pré |
(66,746) |
|
Interest swap CDI x CDI |
100,000 |
- |
CDI x CDI |
99 |
|
|
|
|
|
|
|
Fair value |
|
|
|
(66,647) |
|
|
|
|
|
|
Amounts receivable/payable from future contracts
|
R$ thousand |
||||
|
|
|
|
|
|
|
|
Realized |
Unrealized |
Total |
|
|
|
|
|
|
|
Receivable |
|
260,440 |
82,723 |
343,163 |
|
Payable |
|
4,909 |
66,746 |
71,655 |
78
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
Consolidated |
||||
|
|
||||
|
December 31, 2007 |
||||
|
|
|
|
||
|
Notional |
|
Fair |
||
|
|
|
|
|
|
|
Original |
Exposure |
|
Value |
|
|
US$ thousand |
US$ thousand |
Rate |
R$ thousand |
|
Interest swaps |
|
|
|
|
|
Interest swap CDI x Pré |
3,157 |
3,157 |
CDI x Pré |
(6) |
|
Range accrual swap - US$ |
450,000 |
450,000 |
Libor x Pré |
(42,335) |
|
|
|
|
|
|
|
Fair value |
|
|
|
(42,341) |
|
|
|
|
|
|
Amounts receivable/payable from future contracts
|
R$ thousand |
||||
|
|
|
|
|
|
|
|
Realized |
Unrealized |
Total |
|
|
|
|
|
|
|
Receivable |
|
6,164 |
- |
6,164 |
|
Payable |
|
9,290 |
42,341 |
51,631 |
The results realized from exchange futures contracts and interest rate swaps for the year ended December 31, 2008 generated a loss of R$2,365,813 (a gain of R$191,622 in the same period of 2007), which is a net loss in the amount of R$2,551,255, recorded as a financial loss under exchange variations on derivative instruments (a loss of R$14,977 in the same period of 2007) and a gain in the amount of R$185,442 as operating results under gross operating income (a gain of R$206,599 in the same period of 2007).
At December 31, 2008, the adjustments resulting from the adoption of Law 11638, included in the results from derivatives, presented a loss of R$2,125,054 (gain of R$71,666 in 2007), where R$1,845,376 are financial results (gain of R$5,646 in 2007) and R$279,678 are operating results (gain of R$66,020 in 2007).
79
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
b. Credit risk |
The Company is potentially exposed to credit risk in relation to its trade accounts receivable, long and short-term investments and derivative instruments. The Company limits the risk associated with these financial instruments by subjecting them to the control of highly rated financial institutions with a minimum of rating of Investment Grade and that operate within the limits pre-established by the risk, credit and financing committees. The criteria for maximum net exposure per financial institution (financial assets less financial liabilities) may not be greater than the lower of 10% of the financial institutions net equity or the companys equity.
The concentration of credit risk with respect to accounts receivable is minimized due to the spread of its client base, since the Company does not have any customer or group representing 10% or more of its consolidated revenues, as well as granting credits for customers with solid financial and operational ratios. Generally, the Company does not require a guarantee for sales, however it has contracted an insurance credit policy to its domestic receivables.
c. Grain purchase price risks |
The Companys operations are exposed to the volatility in prices of grain (corn and soybean) used in the preparation of animal feed for its breeding stock, where the price variation results from factors beyond the control of management, such as climate, the size of the harvest, transport and storage costs and government agricultural policies, among others. The Company maintains its risk management strategy, operating preponderantly through physical control, which includes acquiring grain at fixed prices and fixing it, pegged to commodity futures contracts (grain). The Company has a Commodities Committee and Risk Management, composed by the chief executive officer and financial and operational executives, whose aim is to discuss and decide on the companys strategies and positioning with respect to the various risk factors that impact the operating results.
The Company does not have outstanding commodities derivatives contracts at December 31, 2008.
80
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
d. Estimated market values |
The Company used the following methods and assumptions to estimate the disclosure of the fair value of its financial instruments as of December 31, 2008 and 2007: |
·
Cash and cash equivalents - The book values of cash and banks recorded in the balance sheet are similar to the respective fair values.
·
Short-term financial investments - The fair value of short-term financial investments is estimated based on the market quotations of comparable contracts or discounted future cash flows - investment risk. For investments in shares the market values were obtained based on stock exchange quotations.
·
Accounts receivable and payable - The book values of accounts receivable and payable recorded in the balance sheet are similar to their respective fair values.
·
Short and long-term loans and financing - The market values of loans and financing were calculated based on their present value calculated through the future cash flows and using interest rates applicable to instruments of similar nature, terms and risks, or based on the market quotation of these securities. The market values of BNDES financing are similar to the book values, since there are no similar instruments with comparable maturities and interest rates.
·
Forward futures contracts: The fair values of the forward futures contracts were estimated based on the use of market curves that impact these instruments on the respective calculation dates, brought to present value. The effective cash settlement of the contracts occurs on the respective maturities. The Company does not intend to settle these contracts before their maturity date.
·
Interest rate swap contracts: The fair values of the interest rate contracts were estimated based on the market quotations for similar contracts. The effective cash settlement of the contracts occurs on the respective maturity dates. The Company does not intend to settle these contracts before their maturity date.
81
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
The fair values were estimated on the balance sheet date, based on relevant market information. Changes in the assumptions and in the operations of the financial market may significantly affect these estimates.
The book values and the estimated fair values of the Companys financial instruments as of December 31, 2008 and 2007 are presented in the table below. The fair value of a financial instrument is the amount for which the instrument could be traded between interested parties under current market conditions.
|
Consolidated |
||||
|
|
|
|||
|
2008 |
2007 |
|||
|
|
|
|
|
|
|
|
Market |
|
Market |
|
|
|
|
|
|
|
Cash and cash equivalents |
2,163,998 |
2,163,998 |
680,655 |
680,655 |
|
Short-term investments - Local Currency |
1,180,560 |
1,180,560 |
971,423 |
971,423 |
|
Short-term investments - Foreign Currency |
435,102 |
435,102 |
1,211,583 |
1,211,583 |
|
Trade accounts receivable |
799,567 |
799,567 |
493,698 |
493,698 |
|
Inventories |
1,851,020 |
1,851,020 |
1,168,936 |
1,168,936 |
|
Loans and financing - current |
4,164,391 |
4,148,909 |
980,327 |
980,327 |
|
Loans and financing - noncurrent |
4,384,745 |
4,092,770 |
2,688,115 |
2,697,648 |
|
Suppliers |
918,687 |
918,687 |
593,951 |
593,951 |
|
Future contracts - net |
(1,963,735) |
(1,963,735) |
80,401 |
80,401 |
82
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
e. Financial indebtedness |
|
Consolidated |
|||||||||||||
|
|
|
||||||||||||
|
2008 |
2007 |
||||||||||||
|
|
|
||||||||||||
|
Currency |
Currency |
||||||||||||
|
|
|
|
|
|
|
||||||||
|
Local |
Foreign |
Total |
|
Local |
Foreign |
Total |
|||||||
Assets |
|
|
|
|
|
|
||||||||
Cash and cash equivalents |
91,864 |
2,072,134 |
2,163,998 |
|
199,971 |
480,684 |
680,655 |
|||||||
Short-term investments |
910,228 |
435,102 |
1,345,330 |
|
791,312 |
1,211,583 |
2,002,895 |
|||||||
Accounts receivable from future contracts |
99 |
813,220 |
813,319 |
|
- |
149,675 |
149,675 |
|||||||
Total current assets |
1,002,191 |
3,320,456 |
4,322,647 |
|
991,283 |
1,841,942 |
2,833,225 |
|||||||
|
|
|
|
|
|
|
||||||||
Long-term investments |
270,332 |
- |
270,332 |
|
180,111 |
- |
180,111 |
|||||||
Total noncurrent assets |
270,332 |
- |
270,332 |
|
180,111 |
- |
180,111 |
|||||||
|
|
|
|
|
|
|
||||||||
Total assets |
1,272,523 |
3,320,456 |
4,592,979 |
1,171,394 |
1,841,942 |
3,013,336 |
||||||||
|
|
|
|
|
|
|
||||||||
Liabilities |
|
|
|
|
|
|
||||||||
Short-term financing |
1,948,916 |
2,215,475 |
4,164,391 |
|
413,062 |
567,265 |
980,327 |
|||||||
Accounts payable from future contracts |
- |
2,777,054 |
2,777,054 |
|
46,865 |
22,409 |
69,274 |
|||||||
Swap contracts |
- |
- |
- |
|
9,376 |
(9,376) |
- |
|||||||
|
|
|
|
|
|
|
||||||||
Total current liabilities |
1,948,916 |
4,992,529 |
6,941,445 |
|
469,303 |
580,298 |
1,049,601 |
|||||||
|
|
|
|
|
|
|
||||||||
Long-term financing |
1,485,474 |
2,899,271 |
4,384,745 |
|
869,034 |
1,819,081 |
2,688,115 |
|||||||
|
|
|
|
|
|
|||||||||
Total noncurrent liabilities |
1,485,474 |
2,899,271 |
4,384,745 |
|
869,034 |
1,819,081 |
2,688,115 |
|||||||
|
|
|
|
|
|
|||||||||
Total liabilities |
3,434,390 |
7,891,800 |
11,326,190 |
|
1,338,337 |
2,399,379 |
3,737,716 |
|||||||
|
|
|
|
|
|
|||||||||
Net debt |
(2,161,867) |
(4,571,344) |
(6,733,211) |
|
(166,943) |
(557,437) |
(724,380) |
83
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
24 Insurance
The Company and its subsidiaries adopt insurance engagement policy at levels that Management considers adequate to cover risks resulting from the claims of its assets. Due to the characteristics of multilocated operations, Management engages its policies with a limit of maximum loss possible in the same event, with amounts calculated based on risk inspections and potential losses. The policies engaged guarantee coverage against fire, general civil liability, windstorms, disorders and electric damage, as well as insurance for merchandise transport, personal and vehicle damage. The amount currently insured guarantees the comprehensive coverage of the Companys fixed assets. | |
The assumptions adopted, given their nature, are not part of the scope of an audit of financial statements and, accordingly, they were not examined by our independent auditors. |
25 Private pension plan
a. Defined benefit plan |
The Company and its subsidiary Concórdia S.A. C.V.M.C.C. are the sponsors of a defined contribution pension plan for employees, managed by Fundação Attílio Francisco Xavier Fontana. | |
The supplementary pension benefit is defined as the difference between (i) the benefit wage (updated average of the last 12 participation salaries, limited to 80% of the last participation salary) and (ii) the amount of the pension paid by the National Institute of Social Security. The supplementary benefit is updated every year by the National Consumer Price Index - INPC. | |
The actuarial system is that of capitalization for supplementary retirement and pension benefits and of simple apportionment for supplementary disability compensation. The Companys contribution is based on a fixed percentage of the payroll of active participants, as annually recommended by independent actuaries and approved by the trustees of Fundação Attilio Francisco Xavier Fontana. |
84
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
According to the Foundations statutes, the sponsoring companies are jointly liable for the obligations undertaken by the Foundation on behalf of its participants and dependents.
At December 31, 2008 the Foundation had a total of 18,579 participants (19,398 on December 31, 2007), of which 13,872 were active participants (15,572 on December 31, 2007).
The contributions of the parent company, on December 31, 2008 and 2007, amounted to
R$2,124 and R$2,003, and R$2,223 and R$2,066 in the consolidated, respectively.
b.
Other employee benefits
The Company has a human resources policy of offering the following benefits in addition to its private pension plan:
· Payment of the fine referring to the Government Severance Indemnity Fund when the employee retires;
· Payment of a tribute for time of service;
· Payment of an indemnity for discharge from professional duties; and
· Payment of an indemnity upon retirement.
These benefits are paid in one single payment at the time of retirement or termination of the employee and the amounts are calculated through an actuarial calculation and recorded in the results for the year.
Information on the actuarial calculation of the defined benefit plan and other benefits for employees is presented below:
85
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
|
Pension plan |
Other benefits |
||||||
|
|
|
|
|
|||||
|
|
2008 |
2007 |
2008 |
2007 |
||||
|
Composition of actuarial assets |
|
|
|
|
||||
|
Present value of the actuarial liabilities |
761,681 |
868,707 |
101,217 |
92,181 |
||||
|
Fair value of the actuarial assets |
(1,491,029) |
(1,471,835) |
- |
- |
||||
|
Unrecognized actuarial losses |
375,926 |
345,312 |
17,078 |
15,237 |
||||
|
|
|
|
|
|
||||
|
Net actuarial (assets)/liabilities |
(353,422) |
|
(257,816) |
|
118,295 |
|
107,418 |
|
|
|
|
|
|
|
||||
|
Reconciliation of present liabilities value |
|
|
|
|
||||
|
Liability value at the beginning of the year |
868,707 |
736,436 |
92,181 |
98,977 |
||||
|
Gross current cost of services (with interest) |
25,181 |
22,015 |
8,102 |
9,053 |
||||
|
Interest in actuarial liabilities |
91,596 |
81,431 |
9,884 |
10,738 |
||||
|
Benefits paid during the year |
(44,161) |
(42,069) |
(6,389) |
( 8,874) |
||||
|
Liabilities - (Gains)/losses |
(179,642) |
70,894 |
( 2,561) |
(17,713) |
||||
|
|
|
|
|
|
||||
|
Liabilities value at the end of the year |
761,681 |
|
868,707 |
|
101,217 |
|
92,181 |
|
|
|
|
|
|
|
||||
|
Reconciliation of fair value of assets |
|
|
|
|
||||
|
Fair value of assets at the beginning of the year |
1,471,835 |
1,128,000 |
- |
- |
||||
|
Benefits paid during the year |
(44,749) |
(42,069) |
(6,389) |
(8,874) |
||||
|
Participant contributions during the year |
6,444 |
6,475 |
- |
- |
||||
|
Sponsor contributions made during the year |
2,179 |
2,105 |
6,389 |
8,874 |
||||
|
Assets earnings for the year |
55,320 |
377,324 |
- |
- |
||||
|
|
|
|
|
|
||||
|
Fair value of assets at the end of the year |
|
1,471,835 |
|
- |
|
- |
||
|
|
|
|
|
|
||||
|
Calculation of (gains)/losses |
|
|
|
|
||||
|
Value of (gain)/losses at the beginning of the year |
(364,941) |
(201,733) |
(15,237) |
2,801 |
||||
|
Amortization in the year |
23,929 |
5,929 |
720 |
(325) |
||||
|
(Gains)/losses in actuarial liabilities |
(179,642) |
70,894 |
(2,561) |
(17,713) |
||||
|
(Gains)/losses in plan assets |
124,745 |
(239,484) |
- |
- |
||||
|
(Gains)/losses in employee contributions |
1,797 |
(547) |
- |
- |
||||
|
|
|
|
|
|
||||
|
(Gains)/losses at the end of the year |
( 394,112) |
|
(364,941) |
|
(17,078) |
|
(15,237) |
86
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Actuarial assumptions adopted in the calculation |
|
|
|
|
|||||||||
Nominal discount rate for actuarial liabilities |
13.40% |
10.78% |
13.06% |
11.30% |
|||||||||
Expected nominal earnings rate on assets |
12.35% |
12.35% |
- |
- |
|||||||||
Estimated nominal growth rate for salaries |
7.10% |
7.10% |
7.10% |
7.10% |
|||||||||
Estimated nominal growth rate for benefits |
5.00% |
5.00% |
- |
- |
|||||||||
Biometric table of general mortality |
AT83 |
||||||||||||
Biometric table of disability leave |
TASA 1927 |
||||||||||||
Expected rotation rate |
History |
||||||||||||
Probability of applying for retirement |
55 years |
c. Defined contribution plan |
As from January 1, 2003, the Company began to adopt new supplementary pension plans under the defined contribution modality managed by an open supplementary pension entity, for all employees hired by Sadia and its subsidiaries. Under the terms of the regulations, plans are funded on an equitable basis so that the portion paid by the Company is equal to the payment made by the employee in accordance with a contribution scale based on salary bands that vary between 1.5% and 6% of the employees remuneration, observing a contribution limit that is updated annually. As from January 1, 2007 these plans are only available to employees earning over R$1,800 per month. The contributions made by the Company at December 31, 2008 and 2007 totalled R$2,513 and R$1,584 respectively. As of December 31, 2008 this plan had 1,783 participants (1,421 participants as of December 31, 2007). |
26 Segment and related information
The following information about segments is based upon information used by the Companys management to assess the performance of operating segments. This management information differs in some respects from the information generated by the accounting and the differences are allocated through apportionment criteria. | |
The Company has four identifiable reportable segments: processed products, poultry, pork and beef, which are demonstrated based on the statutory accounting records prepared in accordance with accounting principles generally accepted in Brazil. |
87
Sadia S.A.
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
a. Segment information |
|
2008 |
2007 |
||
Net operating revenue |
|
|
||
Processed products |
4,591,394 |
3,782,613 |
||
Poultry |
4,412,124 |
3,811,917 |
||
Pork |
692,971 |
630,266 |
||
Beef |
692,971 |
338,295 |
||
Others |
339,182 |
145,050 |
||
|
|
|
||
Total net operating revenue |
10,728,642 |
8,708,141 |
Other net operating revenue is primarily attributable to grain operations.
|
2008 |
2007 |
||
Depreciation expenses |
|
|
||
Processed products |
(172,981) |
(116,679) |
||
Poultry |
(172,399) |
(131,053) |
||
Pork |
(25,520) |
(21,358) |
||
Beef |
(17,196) |
(14,059) |
||
Others |
(9,202) |
(5,555) |
||
|
|
|
||
Total depreciation expenses allocated to segments |
(397,298) |
(288,704) |
||
|
|
|
||
Depreciation allocated to administrative expenses |
(17,419) |
(17,451) |
||
|
|
|
||
Total depreciation expenses |
(414,717) |
(306,155) |
88
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
2008 |
2007 |
||
|
|
|
||
Segment operating income |
|
|
||
Processed Products |
321,132 |
396,859 |
||
Poultry |
303,637 |
272,002 |
||
Pork |
33,293 |
51,338 |
||
Beef |
13,124 |
3,983 |
||
Others |
23,300 |
9,520 |
||
|
|
|
||
Total operating income |
694,486 |
733,702 |
||
|
|
|
||
Interest expense |
(925,936) |
(332,378) |
||
Interest income |
180,591 |
404,718 |
||
Exchange gains (losses), net |
(3,146,991) |
59,702 |
||
|
|
|
||
Income before income taxes and social contribution |
(3,197,850) |
865,744 |
||
|
|
|
||
Segment assets |
|
|
||
Processed products |
988,622 |
662,745 |
||
Poultry |
1,952,143 |
1,496,960 |
||
Pork |
677,465 |
390,375 |
||
Beef |
123,296 |
134,549 |
||
Others |
587,090 |
279,691 |
||
|
|
|
||
Total property, plant and equipment and deferred charges |
4,328,616 |
2,964,320 |
89
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
|
2008 |
2007 |
||
|
|
|
||
Reconciling items - Corporate assets |
|
|
||
Cash and cash equivalents |
2,163,998 |
680,655 |
||
Short-term investments |
1,345,330 |
1,638,421 |
||
Long-term investments |
270,332 |
544,585 |
||
Accounts and notes receivables, net |
790,467 |
486,586 |
||
Inventories |
1,851,020 |
1,168,936 |
||
Others corporate assets |
2,909,228 |
1,141,416 |
||
|
|
|
||
Total consolidated assets |
13,658,991 |
8,624,919 |
||
|
|
|
||
Capital expenditures |
|
|
||
Processed products |
507,514 |
195,969 |
||
Poultry |
640,186 |
614,660 |
||
Pork |
314,804 |
136,417 |
||
Beef |
6,890 |
44,442 |
||
Others |
345,125 |
93,442 |
||
|
|
|
||
Total segment capital expenditures |
1,814,519 |
1,084,930 |
b. Export sales by region/market |
|
2008 |
2007 |
||
|
|
|
||
Europe |
1,237,091 |
1,274,658 |
||
Middle East |
1,493,445 |
1,000,632 |
||
Asia |
1,042,731 |
701,360 |
||
Americas |
928,237 |
653,165 |
||
Eurasia (mainly Russia and other former Soviet Union countries) |
883,556 |
960,240 |
||
|
|
|
||
|
5,585,060 |
4,590,055 |
90
Publicly-held Company
Notes to the financial statements
(In thousands of Reais)
Revenues are attributed to regions based upon where the products are shipped. All long-lived operational assets are located in Brazil and assets located outside of Brazil consist of sales offices located in various countries and a recently inaugurated factory in Russia.
91
Sadia S.A.
Publicly-held Company
Board of Directors
Luiz Fernando Furlan
Chairman
Cassio Casseb Lima
Member
Diva Helena Furlan
Member
Everaldo Nigro dos Santos
Member
Francisco Silverio Morales Cespede
Member
José Marcos Konder Comparato
Member
Luiza Helena Trajano Inácio Rodrigues
Member
Norberto Fatio
Member
Roberto Faldini
Member
Vicente Falconi Campos
Member
92
Sadia S.A.
Publicly-held Company
Officers
Gilberto Tomazoni |
Chief Executive Officer |
Gilberto Meirelles Xandó Baptista |
International Market Vice-president |
Sérgio Carvalho Mandin Fonseca |
Domestic Market Vice-president |
Valmor Savoldi |
Operations Vice-president |
Alfredo Felipe da Luz Sobrinho |
Institutional Relations and Legal Matters Director |
Amaury Magalhães Maciel Filho |
Agribusiness Operations Director |
Andelaney Carvalho dos Santos |
IT and Shared Services Director |
Antonio Paulo Lazzaretti |
Guarantee of quality and sustainability Director |
Eduardo Bernstein |
Marketing Director |
Eduardo Nunes de Noronha |
Human Resources and Management Director |
Ely David Mizrahi |
National Food Service Director |
Ernest Sícoli Petty |
Sustainability Director |
Flávio Luís Fávero |
Center for Innovation and Industrial Excellence Director |
Guilhermo Henderson Larrobla |
International Operations Director |
Helio Rubens Mendes dos Santos Jr. |
Industrial Technology Director |
Hugo Frederico Gauer |
Russia Operations Director |
Jean Alphonse Karr |
International Sales Director |
José Augusto Lima de Sá |
International Relationships Director |
Jun Celso Eguti |
Competitive Strategy Director |
Licinio Antonio Huffenbaecher Jr. |
Bovine Activities Director |
Nelson Ricardo Teixeira |
National Sales Director |
Osório Dal Bello |
Center for Innovation and Agribusiness Excellence Director |
Paulo Francisco Alexandre Striker |
Logistics Director |
Ralf Piper |
Quality Assurance Director |
Ricardo Lobato Faucon |
Supply Director |
Ricardo Fernando T. Fernandes |
Grain Purchase Director |
Roberto Banfi |
International Sales Director |
Ronaldo Korbag Muller |
Industrial Operations Director |
Welson Teixeira Junior |
Controller, Administrative, Information Technology, Investor and Corporate Development Relations Director and Chief Financial Officer |
Augusto Ribeiro Junior Controllership Manager |
Giovanni F. Lipari Accountant - CRC 1SP201389/0-7-S-SC |
93