UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER: 001-31817
CEDAR REALTY TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland | 42-1241468 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
44 South Bayles Avenue, Port Washington, NY | 11050-3765 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (516) 767-6492
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock, $0.06 par value | New York Stock Exchange | |
7-1/4% Series B Cumulative Redeemable Preferred Stock, $25.00 Liquidation Value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Based on the closing sales price on June 30, 2015 of $6.40 per share, the aggregate market value of the voting stock held by non-affiliates of the registrant was approximately $520,049,000.
The number of shares outstanding of the registrants Common Stock $.06 par value was 84,982,435 on February 12, 2016.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrants definitive proxy statement relating to its 2016 annual meeting of shareholders are incorporated by reference into Part III of this Annual Report on Form 10-K.
CEDAR REALTY TRUST, INC.
PART I | ||||||
1 and 2. |
3 | |||||
1A. |
13 | |||||
1B. |
24 | |||||
3. |
24 | |||||
4. |
24 | |||||
PART II | ||||||
5. |
24 | |||||
6. |
27 | |||||
7. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
29 | ||||
7A. |
43 | |||||
8. |
45 | |||||
9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
85 | ||||
9A. |
Controls and Procedures, including Management Report on Internal Control Over Financial Reporting |
85 | ||||
9B. |
88 | |||||
PART III | ||||||
10. |
88 | |||||
11. |
88 | |||||
12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
88 | ||||
13. |
Certain Relationships and Related Transactions, and Director Independence |
88 | ||||
14. |
88 | |||||
PART IV | ||||||
15. |
89 |
2
Items 1 and 2. Business and Properties
General
The Company is a fully-integrated real estate investment trust that focuses primarily on ownership and operation of grocery-anchored shopping centers straddling the Washington DC to Boston corridor. At December 31, 2015, the Company owned and managed a portfolio of 60 operating properties (excluding properties held for sale) totaling approximately 9.5 million square feet of gross leasable area (GLA). The portfolio was 91.5% leased and 90.5% occupied at December 31, 2015.
The Company has elected to be taxed as a real estate investment trust (REIT) under applicable provisions of the Internal Revenue Code of 1986, as amended (the Code). To qualify as a REIT under those provisions, the Company must have a preponderant percentage of its assets invested in, and income derived from, real estate and related sources. The Companys objectives are to provide to its shareholders a professionally-managed real estate portfolio consisting primarily of grocery-anchored shopping centers straddling the Washington DC to Boston corridor, which will provide substantial cash flow, currently and in the future, taking into account an acceptable modest risk profile, and which will present opportunities for additional growth in income and capital appreciation.
The Company, organized as a Maryland corporation, has established an umbrella partnership structure through the contribution of substantially all of its assets to Cedar Realty Trust Partnership L.P. (the Operating Partnership), organized as a limited partnership under the laws of Delaware. The Company conducts substantially all of its business through the Operating Partnership. At December 31, 2015, the Company owned 99.6% of the Operating Partnership and is its sole general partner. The 352,000 limited Operating Partnership Units (OP Units) are economically equivalent to the Companys common stock and are convertible into the Companys common stock at the option of the holders on a one-to-one basis.
The Company derives substantially all of its revenues from rents and operating expense reimbursements received pursuant to long-term leases. The Companys operating results therefore depend on the ability of its tenants to make the payments required by the terms of their leases. The Company focuses its investment activities on grocery-anchored shopping centers. The Company believes that, because of the need of consumers to purchase food and other staple goods and services generally available at such centers, its type of necessities-based properties should provide relatively stable revenue flows even during difficult economic times.
The Company, the Operating Partnership, their subsidiaries and affiliated partnerships are separate legal entities. For ease of reference, the terms we, our, us, Company and Operating Partnership (including their respective subsidiaries and affiliates) refer to the business and properties of all these entities, unless the context otherwise requires. The Companys executive offices are located at 44 South Bayles Avenue, Port Washington, New York 11050-3765 (telephone 516-767-6492). The Company also maintains property management, construction management and/or leasing offices at several of its shopping-center properties. The Companys website can be accessed at www.cedarrealtytrust.com, where a copy of the Companys Forms 10-K, 10-Q, 8-K and other filings with the Securities and Exchange Commission (SEC) can be obtained free of charge. These SEC filings are added to the website as soon as reasonably practicable. The Companys Code of Ethics, corporate governance guidelines and committee
3
charters are also available on the website. Information on the website is not part of this Form 10-K.
The Companys Properties
The following tables summarize information relating to the Companys portfolio as of December 31, 2015:
State |
Number of properties |
GLA | Percentage of GLA |
|||||||||
Pennsylvania |
27 | 5,006,000 | 52.9 | % | ||||||||
Massachusetts |
8 | 1,308,000 | 13.8 | % | ||||||||
Connecticut |
7 | 1,128,000 | 11.9 | % | ||||||||
Maryland / Washington DC |
6 | 894,000 | 9.5 | % | ||||||||
Virginia |
8 | 556,000 | 5.9 | % | ||||||||
New Jersey |
3 | 373,000 | 3.9 | % | ||||||||
New York |
1 | 194,000 | 2.1 | % | ||||||||
|
|
|
|
|
|
|||||||
Total consolidated portfolio |
60 | 9,459,000 | 100.0 | % | ||||||||
|
|
|
|
|
|
4
Tenant Concentration
Tenant |
Number of stores |
GLA | % of GLA | Annualized base rent |
Annualized base rent per sq. ft. |
Percentage annualized base rents |
||||||||||||||||||
Top twenty tenants (a): |
||||||||||||||||||||||||
Giant Foods |
12 | 785,000 | 8.3 | % | $ | 11,862,000 | $ | 15.11 | 10.4 | % | ||||||||||||||
LA Fitness |
7 | 282,000 | 3.0 | % | 4,859,000 | 17.23 | 4.3 | % | ||||||||||||||||
Shop Rite |
3 | 182,000 | 1.9 | % | 2,945,000 | 16.18 | 2.6 | % | ||||||||||||||||
Stop & Shop |
4 | 271,000 | 2.9 | % | 2,913,000 | 10.75 | 2.5 | % | ||||||||||||||||
Farm Fresh |
4 | 196,000 | 2.1 | % | 2,264,000 | 11.55 | 2.0 | % | ||||||||||||||||
Home Depot |
2 | 253,000 | 2.7 | % | 2,101,000 | 8.30 | 1.8 | % | ||||||||||||||||
Staples |
6 | 125,000 | 1.3 | % | 2,040,000 | 16.32 | 1.8 | % | ||||||||||||||||
Dollar Tree |
19 | 190,000 | 2.0 | % | 2,019,000 | 10.63 | 1.8 | % | ||||||||||||||||
BJs Wholesale Club |
1 | 118,000 | 1.2 | % | 1,683,000 | 14.26 | 1.5 | % | ||||||||||||||||
United Artists |
1 | 78,000 | 0.8 | % | 1,454,000 | 18.64 | 1.3 | % | ||||||||||||||||
Marshalls |
6 | 170,000 | 1.8 | % | 1,437,000 | 8.45 | 1.3 | % | ||||||||||||||||
Shaws |
2 | 125,000 | 1.3 | % | 1,431,000 | 11.45 | 1.3 | % | ||||||||||||||||
Big Y |
1 | 64,000 | 0.7 | % | 1,404,000 | 21.94 | 1.2 | % | ||||||||||||||||
Shoppers Food Warehouse |
2 | 120,000 | 1.3 | % | 1,267,000 | 10.56 | 1.1 | % | ||||||||||||||||
Ukrops Supermarket |
1 | 63,000 | 0.7 | % | 1,233,000 | 19.57 | 1.1 | % | ||||||||||||||||
Walmart |
3 | 192,000 | 2.0 | % | 1,193,000 | 6.21 | 1.0 | % | ||||||||||||||||
Redners |
3 | 159,000 | 1.7 | % | 1,155,000 | 7.26 | 1.0 | % | ||||||||||||||||
Food Lion |
4 | 152,000 | 1.6 | % | 1,118,000 | 7.36 | 1.0 | % | ||||||||||||||||
Kohls |
2 | 147,000 | 1.6 | % | 1,113,000 | 7.57 | 1.0 | % | ||||||||||||||||
Home Goods |
4 | 111,000 | 1.2 | % | 1,080,000 | 9.73 | 0.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total top twenty tenants |
87 | 3,783,000 | 40.0 | % | 46,571,000 | 12.31 | 40.8 | % | ||||||||||||||||
Remaining tenants |
790 | 4,775,000 | 50.5 | % | 67,678,000 | 14.17 | 59.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total all tenants (b) |
877 | 8,558,000 | 90.5 | % | $ | 114,249,000 | $ | 13.35 | 100.0 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Vacant space |
N/A | 901,000 | 9.5 | % | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total |
877 | 9,459,000 | 100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
(a) | Several of the tenants share common ownership with other tenants: (1) Giant Foods and Stop & Shop, (2) Farm Fresh and Shoppers Food Warehouse, (3) Dollar Tree and Family Dollar (GLA of 47,000; annualized base rent of $468,000), (4) Marshalls, Home Goods and TJ Maxx (GLA of 79,000; annualized base rent of $764,000), (5) Shaws and Acme Markets (GLA of 172,000; annualized base rent of $794,000), and (6) Food Lion and Hannaford Brothers (GLA of 43,000; annualized base rent of $522,000). |
(b) | Comprised of large tenants (15,000 or more GLA) and small tenants as follows: |
% | Annualized | Percentage | ||||||||||||||||||
Occupied | of occupied | Annualized | base rent | annualized | ||||||||||||||||
GLA | GLA | base rent | per sq. ft. | base rents | ||||||||||||||||
Large tenants |
5,938,000 | 69.4 | % | $ | 65,653,000 | $ | 11.06 | 57.5 | % | |||||||||||
Small tenants |
2,620,000 | 30.6 | % | 48,596,000 | 18.55 | 42.5 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
8,558,000 | 100.0 | % | $ | 114,249,000 | $ | 13.35 | 100.0 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
5
Lease Expirations
Year of lease expiration |
Number of leases expiring |
GLA expiring |
Percentage of GLA expiring |
Annualized expiring base rents |
Annualized expiring base rent per sq. ft. |
Percentage of annualized expiring base rents |
||||||||||||||||||
Month-To-Month |
63 | 236,000 | 2.8 | % | $ | 3,120,000 | $ | 13.22 | 2.7 | % | ||||||||||||||
2016 |
128 | 557,000 | 6.5 | % | 8,376,000 | $ | 15.04 | 7.3 | % | |||||||||||||||
2017 |
125 | 887,000 | 10.4 | % | 12,636,000 | $ | 14.25 | 11.1 | % | |||||||||||||||
2018 |
113 | 952,000 | 11.1 | % | 13,872,000 | $ | 14.57 | 12.1 | % | |||||||||||||||
2019 |
115 | 940,000 | 11.0 | % | 11,580,000 | $ | 12.32 | 10.1 | % | |||||||||||||||
2020 |
125 | 1,596,000 | 18.6 | % | 19,068,000 | $ | 11.95 | 16.7 | % | |||||||||||||||
2021 |
62 | 791,000 | 9.2 | % | 10,008,000 | $ | 12.65 | 8.8 | % | |||||||||||||||
2022 |
28 | 203,000 | 2.4 | % | 3,012,000 | $ | 14.84 | 2.6 | % | |||||||||||||||
2023 |
20 | 159,000 | 1.9 | % | 1,920,000 | $ | 12.08 | 1.7 | % | |||||||||||||||
2024 |
27 | 520,000 | 6.1 | % | 7,152,000 | $ | 13.75 | 6.3 | % | |||||||||||||||
2025 |
26 | 510,000 | 6.0 | % | 7,200,000 | $ | 14.12 | 6.3 | % | |||||||||||||||
2026 |
16 | 174,000 | 2.0 | % | 2,508,000 | $ | 14.41 | 2.2 | % | |||||||||||||||
Thereafter |
29 | 1,033,000 | 12.1 | % | 13,797,000 | $ | 13.36 | 12.1 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
All tenants |
877 | 8,558,000 | 100.0 | % | $ | 114,249,000 | $ | 13.35 | 100.0 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Vacant space |
N/A | 901,000 | N/A | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total portfolio |
877 | 9,459,000 | N/A | |||||||||||||||||||||
|
|
|
|
|
|
6
Real Estate Summary
Property description |
Year acquired |
GLA | Percent occupied |
Average base rent per sq. ft. (a) |
Major tenants (b) | |||||||||||
Connecticut |
||||||||||||||||
Big Y Shopping Center |
2013 | 101,105 | 100.0 | % | $ | 22.87 | Big Y | |||||||||
Brickyard Plaza |
2004 | 227,193 | 85.4 | % | 8.69 | Home Depot | ||||||||||
Kohls | ||||||||||||||||
Michaels | ||||||||||||||||
Groton Shopping Center |
2007 | 117,186 | 82.5 | % | 11.87 | TJ Maxx | ||||||||||
Goodwill | ||||||||||||||||
Jordan Lane |
2005 | 177,504 | 99.2 | % | 11.30 | Stop & Shop | ||||||||||
Fallas | ||||||||||||||||
Cardio Fitness | ||||||||||||||||
New London Mall |
2009 | 259,566 | 94.4 | % | 15.20 | Shop Rite | ||||||||||
Marshalls | ||||||||||||||||
Home Goods | ||||||||||||||||
Petsmart | ||||||||||||||||
A.C. Moore | ||||||||||||||||
Oakland Commons |
2007 | 90,100 | 100.0 | % | 6.37 | Walmart | ||||||||||
Bristol Ten Pin | ||||||||||||||||
Southington Center |
2003 | 155,842 | 98.5 | % | 7.30 | Walmart | ||||||||||
NAMCO | ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total Connecticut |
1,128,496 | 93.6 | % | 11.88 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Maryland / Washington DC |
||||||||||||||||
East River Park |
2015 | 150,107 | 93.2 | % | 20.90 | Safeway | ||||||||||
District of Columbia | ||||||||||||||||
Metro Square |
2008 | 71,896 | 100.0 | % | 19.83 | Shoppers Food Warehouse | ||||||||||
Oakland Mills |
2005 | 58,224 | 100.0 | % | 14.15 | Food Lion | ||||||||||
San Souci Plaza (c) |
2009 | 264,134 | 78.7 | % | 10.63 | Shoppers Food Warehouse | ||||||||||
Marshalls | ||||||||||||||||
Maximum Health and Fitness | ||||||||||||||||
Valley Plaza |
2003 | 190,939 | 100.0 | % | 5.27 | K-Mart | ||||||||||
Ollies Bargain Outlet | ||||||||||||||||
Tractor Supply | ||||||||||||||||
Yorktowne Plaza |
2007 | 158,982 | 86.2 | % | 13.79 | Food Lion | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Maryland / Washington DC |
894,282 | 90.1 | % | 12.76 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Massachusetts |
||||||||||||||||
Fieldstone Marketplace |
2005/2012 | 193,970 | 94.0 | % | 10.65 | Shaws | ||||||||||
Flagship Cinema | ||||||||||||||||
New Bedford Wine and Spirits | ||||||||||||||||
Franklin Village Plaza |
2004/2012 | 303,096 | 89.0 | % | 21.00 | Stop & Shop | ||||||||||
Marshalls | ||||||||||||||||
Team Fitness |
7
Property description |
Year acquired |
GLA | Percent occupied |
Average base rent per sq. ft. (a) |
Major tenants (b) | |||||||||||
Massachusetts (continued) |
||||||||||||||||
Kings Plaza |
2007 | 168,243 | 95.2 | % | 6.76 | Work Out World | ||||||||||
Fallas | ||||||||||||||||
Ocean State Job Lot | ||||||||||||||||
Savers | ||||||||||||||||
Norwood Shopping Center |
2006 | 102,459 | 100.0 | % | 9.76 | Hannaford Brothers | ||||||||||
Planet Fitness | ||||||||||||||||
Dollar Tree | ||||||||||||||||
The Shops at Suffolk Downs |
2005 | 121,320 | 100.0 | % | 14.02 | Stop & Shop | ||||||||||
Timpany Plaza |
2007 | 183,775 | 98.9 | % | 7.50 | Stop & Shop | ||||||||||
Big Lots | ||||||||||||||||
Gardner Theater | ||||||||||||||||
Webster Plaza |
2007 | 101,824 | 42.5 | % | 14.11 | Aubuchon Hardware | ||||||||||
West Bridgewater Plaza |
2007 | 133,039 | 78.1 | % | 9.82 | Shaws | ||||||||||
Planet Fitness | ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total Massachusetts |
1,307,726 | 89.1 | % | 12.35 | ||||||||||||
|
|
|
|
|
|
|||||||||||
New Jersey |
||||||||||||||||
Carlls Corner |
2007 | 129,582 | 88.7 | % | 8.85 | Acme Markets | ||||||||||
Peebles | ||||||||||||||||
Pine Grove Plaza |
2003 | 86,089 | 91.9 | % | 10.75 | Peebles | ||||||||||
Washington Center Shoppes |
2001 | 157,394 | 93.1 | % | 9.64 | Acme Markets | ||||||||||
Planet Fitness | ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total New Jersey |
373,065 | 91.3 | % | 9.63 | ||||||||||||
|
|
|
|
|
|
|||||||||||
New York |
||||||||||||||||
Carmans Plaza |
2007 | 193,736 | 48.8 | % | 23.52 | Home Goods | ||||||||||
|
|
|
|
|
|
|||||||||||
Department of Motor Vehicle | ||||||||||||||||
Pennsylvania |
||||||||||||||||
Academy Plaza |
2001 | 137,415 | 94.5 | % | 14.53 | Acme Markets | ||||||||||
Camp Hill |
2002 | 464,765 | 98.2 | % | 14.59 | Boscovs | ||||||||||
Giant Foods | ||||||||||||||||
LA Fitness | ||||||||||||||||
Orthopedic Inst of PA | ||||||||||||||||
Barnes & Noble | ||||||||||||||||
Staples |
8
Property description |
Year acquired |
GLA | Percent occupied |
Average base rent per sq. ft. (a) |
Major tenants (b) | |||||||||||
Pennsylvania (continued) |
||||||||||||||||
Colonial Commons |
2011 | 461,914 | 96.8 | % | 13.72 | Giant Foods | ||||||||||
Dicks Sporting Goods | ||||||||||||||||
LA Fitness | ||||||||||||||||
Home Goods | ||||||||||||||||
Ross Dress For Less | ||||||||||||||||
Marshalls | ||||||||||||||||
JoAnn Fabrics | ||||||||||||||||
Davids Furniture | ||||||||||||||||
Office Max | ||||||||||||||||
Old Navy | ||||||||||||||||
Crossroads II |
2008 | 133,717 | 93.9 | % | 20.16 | Giant Foods | ||||||||||
Fairview Commons |
2007 | 52,964 | 68.1 | % | 11.16 | Grocery Outlet | ||||||||||
Fort Washington Center |
2002 | 41,000 | 100.0 | % | 21.83 | LA Fitness | ||||||||||
Gold Star Plaza |
2006 | 71,720 | 97.8 | % | 9.02 | Redners | ||||||||||
Golden Triangle |
2003 | 202,943 | 94.6 | % | 13.17 | LA Fitness | ||||||||||
Marshalls | ||||||||||||||||
Staples | ||||||||||||||||
Just Cabinets | ||||||||||||||||
Aldi | ||||||||||||||||
Halifax Plaza |
2003 | 51,510 | 100.0 | % | 12.75 | Giant Foods | ||||||||||
Hamburg Square |
2004 | 99,580 | 86.9 | % | 6.43 | Redners | ||||||||||
Peebles | ||||||||||||||||
Lawndale Plaza |
2015 | 93,040 | 97.7 | % | 18.23 | Shop Rite | ||||||||||
Maxatawny Marketplace |
2011 | 58,339 | 100.0 | % | 12.21 | Giant Foods | ||||||||||
Meadows Marketplace |
2004/2012 | 91,518 | 100.0 | % | 16.07 | Giant Foods | ||||||||||
Mechanicsburg Giant |
2005 | 51,500 | 100.0 | % | 22.57 | Giant Foods | ||||||||||
Newport Plaza |
2003 | 64,489 | 100.0 | % | 11.81 | Giant Foods | ||||||||||
Northside Commons |
2008 | 69,136 | 100.0 | % | 10.10 | Redners | ||||||||||
Palmyra Shopping Center |
2005 | 111,051 | 89.9 | % | 7.06 | Weis Markets | ||||||||||
Goodwill | ||||||||||||||||
Port Richmond Village |
2001 | 154,908 | 87.0 | % | 14.12 | Thriftway | ||||||||||
Pep Boys | ||||||||||||||||
Quartermaster Plaza |
2014 | 456,602 | 92.4 | % | 14.33 | Home Depot | ||||||||||
BJs Wholesale Club | ||||||||||||||||
Planet Fitness | ||||||||||||||||
Staples | ||||||||||||||||
Petsmart |
9
Property description |
Year acquired |
GLA | Percent occupied |
Average base rent per sq. ft. (a) |
Major tenants (b) | |||||||||||
Pennsylvania (continued) |
||||||||||||||||
River View Plaza |
2003 | 226,786 | 88.5 | % | 19.86 | United Artists | ||||||||||
Avalon Carpet | ||||||||||||||||
Pep Boys | ||||||||||||||||
Staples | ||||||||||||||||
South Philadelphia |
2003 | 283,415 | 74.9 | % | 14.71 | Shop Rite | ||||||||||
Ross Dress For Less | ||||||||||||||||
LA Fitness | ||||||||||||||||
Modells | ||||||||||||||||
Swede Square |
2003 | 100,816 | 95.5 | % | 17.67 | LA Fitness | ||||||||||
The Commons |
2004 | 203,426 | 65.2 | % | 11.01 | Bon-Ton | ||||||||||
TJ Maxx | ||||||||||||||||
The Point |
2000 | 268,037 | 99.0 | % | 12.63 | Burlington Coat Factory | ||||||||||
Giant Foods | ||||||||||||||||
A.C. Moore | ||||||||||||||||
Staples | ||||||||||||||||
Trexler Mall |
2005 | 337,297 | 96.4 | % | 9.81 | Kohls | ||||||||||
Bon-Ton | ||||||||||||||||
Lehigh Wellness Partners | ||||||||||||||||
Oxyfit Gym | ||||||||||||||||
Marshalls | ||||||||||||||||
Home Goods | ||||||||||||||||
Trexlertown Plaza |
2006 | 319,529 | 73.0 | % | 13.53 | Giant Foods | ||||||||||
Hobby Lobby | ||||||||||||||||
Big Lots | ||||||||||||||||
Tractor Supply | ||||||||||||||||
Upland Square |
2007 | 398,098 | 93.9 | % | 17.84 | Giant Foods | ||||||||||
Carmike Cinema | ||||||||||||||||
LA Fitness | ||||||||||||||||
Best Buy | ||||||||||||||||
TJ Maxx | ||||||||||||||||
Bed, Bath & Beyond | ||||||||||||||||
A.C. Moore | ||||||||||||||||
Staples | ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total Pennsylvania |
5,005,515 | 91.1 | % | 14.18 | ||||||||||||
|
|
|
|
|
|
10
Property description |
Year acquired |
GLA | Percent occupied |
Average base rent per sq. ft. (a) |
Major tenants (b) | |||||||||||
Virginia |
||||||||||||||||
Coliseum Marketplace |
2005 | 106,648 | 100.00 | % | 16.80 | Farm Fresh | ||||||||||
Michaels | ||||||||||||||||
Elmhurst Square |
2006 | 66,250 | 86.24 | % | 9.57 | Food Lion | ||||||||||
Fredericksburg Way |
2005 | 63,000 | 100.00 | % | 19.58 | Ukrops Supermarket | ||||||||||
General Booth Plaza |
2005 | 71,639 | 98.32 | % | 14.18 | Farm Fresh | ||||||||||
Glen Allen Shopping Center |
2005 | 63,328 | 100.00 | % | 7.14 | Giant Foods | ||||||||||
Kempsville Crossing |
2005 | 79,512 | 92.69 | % | 11.09 | Walmart | ||||||||||
Farm Fresh | ||||||||||||||||
Oak Ridge Shopping Center |
2006 | 38,700 | 92.25 | % | 10.79 | Food Lion | ||||||||||
Suffolk Plaza |
2005 | 67,216 | 100.00 | % | 9.90 | Farm Fresh | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Virginia |
556,293 | 96.6 | % | 12.83 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Portfolio |
9,459,113 | 90.5 | % | $ | 13.35 | |||||||||||
|
|
|
|
|
|
(a) | Average base rent is calculated as the aggregate, annualized contractual minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces as of December 31, 2015. Tenant concessions are reflected in this measure except for a limited number of short-term (generally one to three months) free rent concessions provided to new tenants that took occupancy prior to the end of the reporting period but within the concession period. Average base rent would have been $13.23 per square foot if all such free rent concessions were reflected. |
(b) | Major tenants are determined as tenants with 15,000 or more sq.ft of GLA, tenants at single-tenant properties, or the largest tenant at a property, based on GLA. |
(c) | The Company has a 40% ownership interest in this joint venture |
The terms of the Companys retail leases generally vary from tenancies at will to 25 years, excluding renewal options. Anchor tenant leases are typically for 10 to 25 years, with one or more renewal options available to the lessee upon expiration of the initial lease term. By contrast, smaller store leases are typically negotiated for five-year terms. The longer terms of major tenant leases serve to protect the Company against significant vacancies and to assure the presence of strong tenants which draw consumers to its centers. The shorter terms of smaller store leases allow the Company under appropriate circumstances to adjust rental rates periodically and, where possible, to upgrade or adjust the overall tenant mix.
Most leases contain provisions requiring tenants to pay their pro rata share of real estate taxes, insurance and certain operating costs. Some leases also provide that tenants pay percentage rent based upon sales volume generally in excess of certain negotiated minimums.
Excluding properties held for sale, Giant Food Stores, LLC and Stop & Shop, Inc., each of which is owned by Ahold N.V., a Netherlands corporation, leased an aggregate of approximately 11% of the Companys GLA at December 31, 2015, and accounted for an aggregate of approximately 12% of the Companys total revenues during 2015. No other tenant leased more than 10% of GLA at December 31, 2015, or contributed more than 10% of total revenues during 2015.
11
Executive Offices
The Companys executive offices are located at 44 South Bayles Avenue, Port Washington, New York, pursuant to a lease which lease expires in February 2020.
Competition
The Company believes that competition for the acquisition and operation of grocery-anchored shopping centers is highly fragmented. It faces competition from institutional investors, public and private REITs, owner-operators engaged in the acquisition, ownership and leasing of shopping centers, as well as from numerous local, regional and national real estate developers and owners in each of its markets. It also faces competition in leasing available space at its properties to prospective tenants. Competition for tenants varies depending upon the characteristics of each local market in which the Company owns and manages properties. The Company believes that the principal competitive factors in attracting tenants in its market areas are location, price and other lease terms, the presence of anchor tenants, the mix, quality and sales results of other tenants, and maintenance, appearance, access and traffic patterns of its properties.
Environmental Matters
Under various federal, state, and local laws, ordinances and regulations, an owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances or other contaminants at property owned, leased, managed or otherwise operated by such person, and may be held liable to a governmental entity or to third parties for property damage, and for investigation and cleanup costs in connection with such contamination. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such conditions, may adversely affect the owners, lessors or operators ability to sell or rent such property or to arrange financing using such property as collateral. In connection with the ownership, operation and management of real estate, the Company may potentially become liable for removal or remediation costs, as well as certain other related costs and liabilities, including governmental fines and injuries to persons and/or property. Generally, the Companys tenants must comply with environmental laws and meet any remediation requirements. In addition, leases typically impose obligations on tenants to indemnify the Company from any compliance costs the Company may incur as a result of environmental conditions on the property caused by the tenant. However, if a lease does not require compliance and/or indemnification, or if a tenant fails to or cannot comply, the Company could be forced to pay these costs.
The Company believes that environmental studies conducted at the time of acquisition with respect to its properties did not reveal any material environmental liabilities for which the Company is responsible and that would have a material adverse effect on its business, results of operations or liquidity. However, no assurances can be given that existing environmental studies with respect to any of the properties reveal all environmental liabilities, that any prior owner of or tenant at a property did not create a material environmental condition not known to the Company, or that a material environmental condition does not otherwise exist at any one or more of its properties. If a material environmental condition does in fact exist, it could have an adverse impact upon the Companys financial condition, results of operations and liquidity.
12
Employees
As of December 31, 2015, the Company had 67 employees (66 full-time and one part-time). The Company believes that its relations with its employees are good.
Item 1A. | Risk Factors |
Set forth below are the risk factors that we believe are material to our investors. This section contains forward-looking statements. You should refer to the explanation of the qualifications and limitation on forward-looking statements appearing elsewhere in this Annual Report on Form 10-K
Economic conditions in the U.S. economy in general, and any uncertainty in the credit markets and retail environment, could adversely affect our ability to continue to pay dividends or cause us to reduce further the amount of our dividends.
We paid dividends totaling $0.20 per share during each of 2015, 2014 and 2013. However, any downturn in the state of the U.S. economy, weakness in capital markets and/or difficult retail environment may cause us to reduce or suspend the payment of dividends.
Any volatility or instability in the credit markets could adversely affect our ability to obtain new financing or to refinance existing indebtedness.
Any instability in the credit markets may negatively impact our ability to access debt financing, to arrange property-specific financing or to refinance our existing debt as it matures on favorable terms or at all. As a result, we may be forced to seek potentially less attractive financings, including equity investments, on terms that may not be favorable to us. In doing so, we may be compelled to dilute the interests of existing shareholders that could also adversely reduce the trading price of our common stock.
Our properties consist primarily of grocery-anchored shopping centers. Our performance therefore is linked to economic conditions in the market for retail space generally.
Our properties consist primarily of grocery-anchored shopping centers, and our performance therefore is linked to economic conditions in the market for retail space generally. This also means that we are subject to the risks that affect the retail environment generally, including the levels of consumer spending, the willingness of retailers to lease space in our shopping centers, tenant bankruptcies, the impact of internet sales on the demand for retail space, ongoing consolidation in the retail sector, and changes in economic conditions and consumer confidence. A downturn in the U.S. economy and reduced consumer spending could impact our tenants ability to meet their lease obligations due to poor operating results, lack of liquidity or other reasons, and therefore decrease the revenue generated by our properties and/or the value of our properties. Our ability to lease space and negotiate and maintain favorable rents could also be negatively impacted by the state of the U.S. economy. Moreover, the demand for leasing space in our shopping centers could also significantly decline during a significant downturn in the U.S. economy that could result in a decline in our occupancy percentage and reduction in rental revenues. Any sustained levels of high unemployment can be expected to have a serious negative impact on consumer spending and sales by tenants at our shopping centers.
In addition, increases in energy costs in this country may cause shoppers to restrict their trips by automobile to shopping centers, reduce their purchases of gasoline and other products
13
from the fuel service stations at several of our properties, as well as reduce their levels of discretionary spending, all of which, in turn, could adversely affect sales at our properties.
The geographic concentration of our properties in the Washington DC to Boston corridor exposes us to greater economic risks than if the distribution of our properties encompassed a broader region.
Our properties are located largely in the region that straddles the Washington DC to Boston corridor, which exposes us to greater economic risks than if our properties were more diversely located (in particular, 27 of our properties are located in Pennsylvania). Any adverse economic or real estate developments resulting from the regulatory environment, business climate, fiscal problems or weather in such regions could have an adverse impact on our prospects. In addition, the economic condition of each of our markets may be dependent on one or more industries. An economic downturn in one of these industry sectors may result in an increase in tenant vacancies, which may harm our performance in the affected markets.
Our performance and value are subject to risks associated with real estate assets and with the real estate industry.
Our performance and value are subject to risks associated with real estate assets and with the real estate industry, including, among other things, risks related to adverse changes in national, regional and local economic and market conditions. Our continued ability to make expected distributions to our shareholders depends on our ability to generate sufficient revenues to meet operating expenses, future debt service and capital expenditure requirements. Events and conditions generally applicable to owners and operators of real property that are beyond our control may decrease cash available for distribution and the value of our properties. These events and conditions include, but may not be limited to, the following:
1. | local oversupply, increased competition or declining demand for real estate; |
2. | local economic conditions, which may be adversely impacted by plant closings, business layoffs, industry slow-downs, weather conditions, natural disasters and other factors; |
3. | non-payment or deferred payment of rent or other charges by tenants, either as a result of tenant-specific financial ills, or general economic events or circumstances adversely affecting consumer disposable income or credit; |
4. | vacancies or an inability to rent space on acceptable terms; |
5. | increased operating costs, including real estate taxes, insurance premiums, utilities, and repairs and maintenance; |
6. | volatility and/or increases in interest rates, or the non-availability of funds in the credit markets in general; |
7. | increased costs of complying with current, new or expanded governmental regulations; |
8. | the relative illiquidity of real estate investments; |
9. | changing market demographics; |
14
10. | changing traffic patterns; and |
11. | an inability to refinance maturing debt in acceptable amounts and/or on acceptable terms. |
The level of our indebtedness and any constraints on credit may impede our operating performance, and put us at a competitive disadvantage.
The level of our indebtedness may harm our business and operating results by (1) requiring us to use a substantial portion of our available liquidity to pay required debt service and/or repayments or establish additional reserves, which would reduce amounts available for distributions, (2) placing us at a competitive disadvantage compared to competitors that have less debt or debt at more favorable terms, (3) making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions, and (4) limiting our ability to borrow more money for operations or capital expenditures. In addition, increases in interest rates may impede our operating performance and put us at a competitive disadvantage. Further, payments of required debt service or amounts due at maturity, or creation of additional reserves under loan agreements, could adversely affect our liquidity. Our organizational documents do not limit the level or amount of debt that we may incur, no do we have a policy limiting our debt to any particular level.
As substantially all of our revenues are derived from rental income, failure of tenants to pay rent or delays in arranging leases and occupancy at our properties could seriously harm our operating results and financial condition.
Substantially all of our revenues are derived from rental income from our properties. Our tenants may experience a downturn in their respective businesses and/or in the economy generally at any time that may weaken their financial condition. As a result, any such tenants may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent, or declare bankruptcy. Any leasing delays, failure to make rental or other payments when due, or tenant bankruptcies, could result in the termination of tenants leases, which would have a negative impact on our operating results. In addition, adverse market and economic conditions and competition may impede our ability to renew leases or re-let space as leases expire, which could harm our business and operating results.
Our business may be seriously harmed if a major tenant fails to renew its lease(s) or vacates one or more properties and prevents us from re-leasing such premises by continuing to pay base rent for the balance of the lease terms. In addition, the loss of such a major tenant could result in lease terminations or reductions in rent by other tenants at the affected properties, as provided in their respective leases. Excluding properties held for sale, no tenant leased more than 10% of GLA at December 31, 2015 or contributed more than 10% of total revenues during 2015, except for Giant Food Stores, LLC and Stop & Shop, Inc., each of which is owned by Ahold N.V., a Netherlands corporation, which leased an aggregate of approximately 11% of our GLA at December 31, 2015, and accounted for an aggregate of approximately 12% of our total revenues, during 2015.
We may be restricted from re-leasing space based on existing exclusivity lease provisions with some of our tenants. In these cases, the leases contain provisions giving the tenant the exclusive right to sell particular types of merchandise or provide specific types of services within the particular retail center, which limits the ability of other tenants within that center to sell such merchandise or provide such services. When re-leasing space after a vacancy by one of such other tenants, such lease provisions may limit the number and types of prospective tenants for the vacant
15
space. The failure to re-lease space or to re-lease space on satisfactory terms could harm operating results.
We face potential material adverse effects from tenant bankruptcies.
Any bankruptcy filings by, or relating to, one of our tenants or a lease guarantor would generally bar efforts by us to collect pre-bankruptcy debts from that tenant, or lease guarantor, unless we receive an order permitting us to do so from the bankruptcy court. A bankruptcy by a tenant or lease guarantor could delay efforts to collect past due balances, and could ultimately preclude full or, in fact, any collection of such sums. If a lease is affirmed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must generally be paid in full. However, if a lease is disaffirmed by a tenant in bankruptcy, we would have only an unsecured claim for damages, which would be paid normally only to the extent that funds are available, and only in the same percentage as is paid to all other members of the same class of unsecured creditors. In addition, we may be unable to replace the tenant at current rental rates. It is possible, and indeed likely, that we would recover substantially less than, or in fact no portion of, the full value of any unsecured claims we hold, and would be required to write off any straight-line rent receivable recorded for such tenant, which may in turn harm our financial condition.
New Technology developments may negatively impact our tenants and our business.
We may be adversely affected by developments in new technology which may cause the business of certain of our tenants to become substantially diminished or functionally obsolete, with the result that such tenants may be unable to pay rent, become insolvent, file for bankruptcy protection, close their stores, or terminate their leases. Examples of the potentially adverse effects of new technology on retail businesses include, among other things, the effect of e-books and small screen readers on book stores, and increased sales of many products on-line.
Recent annual increases in on-line sales have also caused many retailers to sell products on-line on their websites with pick-ups at a store or warehouse or through deliveries, which may have the effect of decreasing the reported amount of their in-store sales and the amount of rent we are able to collect from them. With respect to grocer tenants, on-line grocery orders have become increasingly available, particularly in urban areas, but have not yet become a major factor affecting grocers in our portfolio. We cannot predict with certainty how growth in internet sales will impact the demand for space at our properties or how much revenue will be generated at bricks and mortar store locations in the future. If we are unable to anticipate and respond promptly to trends in retailer and consumer behavior, our occupancy levels and financial results could suffer.
Competition may impede our ability to renew leases or re-let spaces as leases expire, which could harm our business and operating results.
We also face competition from similar retail centers within our respective trade areas that may affect our ability to renew leases or re-let space as leases expire. Certain national retail chain bankruptcies and resulting store closings/lease disaffirmations have generally resulted in increased available retail space which, in turn, has resulted in increased competitive pressure to renew tenant leases upon expiration and to find new tenants for vacant space at such properties. In addition, any new competitive properties that are developed within the trade areas of our existing properties may result in increased competition for customer traffic and creditworthy tenants. Increased competition for tenants may require us to make tenant and/or capital improvements to properties beyond those that we would otherwise have planned to make. Any unbudgeted tenant and/or capital improvements we undertake may reduce cash that would otherwise be available for
16
distributions to shareholders. Ultimately, to the extent we are unable to renew leases or re-let space as leases expire, our business and operations could be negatively impacted.
The financial covenants in our loan agreements may restrict our operating or acquisition activities, which may harm our financial condition and operating results.
The financial covenants in our loan agreements may restrict our operating or acquisition activities, which may harm our financial condition and operating results. Our unsecured credit facilities and the mortgages on our properties contain customary negative covenants, such as those that limit our ability, without the prior consent of the lender, to sell or otherwise transfer any ownership interest, to further mortgage the applicable property, to enter into leases, or to discontinue insurance coverage. Our ability to borrow under our unsecured revolving credit facility is subject to compliance with these financial and other covenants, including restrictions on the maximum availability, which is based on the adjusted net operating income of designated unencumbered properties, the payment of dividends, and overall restrictions on the amount of indebtedness we can incur. If we breach covenants in our debt agreements, the lenders could declare a default and require us to repay the debt immediately and, if the debt is secured, take possession of the property or properties securing the loan.
Our properties may be subject to impairment charges
On a periodic basis, we assess whether there are any indicators that the value of its held-for-use real estate assets and other investments may be impaired. Held-for-use real estate assets are impaired only if the estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. We estimate of cash flows, it considers factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. If we are evaluating the potential sale of an asset or development alternatives, the future cash flow considerations include the most likely course of action at the balance sheet date based on current plans, intended holding periods and available market information including a market discount rate applied to the estimated future proceeds. We are required to make subjective assessments as to whether there are impairments in the value of its real estate assets and other investments. These assessments have a direct impact on our earnings because recording an impairment charge results in an immediate negative adjustment to earnings. There can be no assurance that we will not take additional charges in the future related to the impairment our assets. Any future impairment could have a material adverse effect on our results of operations in the period in which the charge is taken.
Our capital migration strategy entails various risks
We intend to sell properties and reinvest those proceeds in the acquisition of higher quality properties in our target markets, the development and redevelopment of our properties, or use the proceeds to pay down debt. While we hope to minimize the dilutive effect of these sales on our earnings, in the near term the returns on the disposed assets are likely to exceed the returns we are able to achieve through the reinvestment of those proceeds. Also, in the event we are unable to sell these assets for amounts equal to or in excess of their current carrying values, we would be required to recognize an impairment charge. Any such impairment charges or earnings dilution could materially and adversely affect our business, financial condition, operating results and cash flows and the market price of our publicly traded securities.
17
Competition and saturation in our existing markets may limit our ability for further growth in these geographic regions.
Numerous commercial developers and real estate companies compete with us seeking properties for acquisition in our existing target markets. This competition may operate to reduce the properties available for acquisition in these markets, increase the cost of the properties we acquire, reduce the rate of return on these properties, and interfere with our ability to attract and retain tenants.
High barriers to entry in the Washington DC to Boston corridor due to mature economies, road patterns, density of population, restrictions on development, and high land costs, coupled with large numbers of often overlapping government jurisdictions, may make it difficult for us to continue to grow in these areas.
Commercial real estate investments are relatively illiquid.
Real estate investments are relatively illiquid. Our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, supply and demand, availability of financing, interest rates and other factors that are beyond our control. We cannot be certain that we will be able to sell any property for the price and other terms we seek, or that any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot estimate with certainty the length of time needed to find a willing purchaser and to complete the sale of a property. We may be required to expend funds to correct defects or to make improvements before a property can be sold. Factors that impede our ability to dispose of properties could adversely affect our financial condition and operating results.
Our success depends on key personnel whose continued service is not guaranteed.
Our success depends on the efforts of key personnel, whose continued service is not guaranteed. Key personnel could be lost because we could not offer, among other things, competitive compensation programs. The loss of services of key personnel could materially and adversely affect our operations because of diminished relationships with lenders, sources of equity capital, construction companies, and existing and prospective tenants, and the ability to conduct our business and operations without material disruption.
Natural disasters and severe weather conditions could have an adverse impact on our cash flow and operating results.
Some of our properties could be subject to potential natural or other disasters. In addition, we may acquire properties that are located in areas which are subject to natural disasters. Properties could also be affected by increases in the frequency or severity of hurricanes or other storms, whether such increases are caused by global climate changes or other factors. The occurrence of natural disasters or severe weather conditions can increase investment costs to repair or replace damaged properties, increase operating costs, increase future property insurance costs, and/or negatively impact the tenant demand for lease space. If insurance is unavailable to us, or is unavailable on acceptable terms, or if our insurance is not adequate to cover business interruption or losses from such events, our earnings, liquidity and/or capital resources could be adversely affected.
18
Our redevelopment activities may not yield anticipated returns, which would harm our operating results and reduce funds available for distributions to shareholders.
Redevelopment projects entail considerable risks, including:
| Time lag between commencement and completion, leaving us exposed to higher-than-estimated construction costs, including labor and material costs; |
| Failure or inability to obtain construction or permanent financing on favorable terms; |
| Expenditure of money and time on projects that may never be completed; |
| Inability to secure key anchor or other tenants; |
| Inability to achieve projected rental rates or anticipated pace of lease-up; |
| Delays in completion relating to weather, labor disruptions, construction or zoning delays; and |
| Higher costs incurred than originally estimated. |
The failure of our redevelopment projects to yield their anticipated return could have a material adverse effect on our business and operating results.
Property ownership through joint ventures could limit our control of those investments and reduce their expected return.
As of December 31, 2015, we owned two of our operating properties through consolidated joint ventures. Our joint ventures, and joint ventures we may enter into in the future, may involve risks not present with respect to our wholly owned properties, including the following:
| We may share decision-making authority with our joint venture partners regarding certain major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as, but not limited to, (1) additional capital contribution requirements, (2) signing of major leases, (3) obtaining debt financing, and (4) obtaining consent prior to the sale or transfer of our interest in the joint venture to a third party, which may prevent us from taking actions that are opposed by our joint venture partners; |
| Our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture; |
| Our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property; |
| Disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that would increase our expenses and distract our officers and/or trustees from focusing their time and effort on our business, and possibly disrupt the day-to-day operations of the property such as by delaying the implementation of important decisions until the conflict is resolved; and |
| The activities of a joint venture could adversely affect our ability to qualify as a REIT. |
19
Potential losses may not be covered by insurance.
Potential losses may not be covered by insurance. We carry comprehensive liability, fire, flood, extended coverage and rental loss insurance under a blanket policy covering all of our properties. We believe the policy specifications and insured limits are appropriate and adequate given the relative risk of loss, the cost of the coverage and industry practice. We do not carry insurance for losses related to war, nuclear accidents, and nuclear, biological and chemical occurrences from terrorists acts. Some of the insurance, such as those covering losses due to wind, floods and earthquakes, is subject to limitations involving large deductibles or co-payments and policy limits that may not be sufficient to cover losses. The availability of insurance coverage may decrease and the prices for insurance may increase as a consequence of significant losses incurred by the insurance industry and other factors outside our control. As a result, we may be unable to renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In addition, insurance companies may no longer offer coverage against certain types of losses, such as losses due to terrorist acts and toxic mold, or, if offered, the expense of obtaining these types of insurance may not be justified. Additionally, certain tenants have termination rights in respect of certain casualties. If we receive casualty proceeds, we may not be able to reinvest such proceeds profitably or at all, and we may be forced to recognize taxable gain on the affected property. If we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.
We could incur significant costs related to government regulation and litigation over environmental matters and various other federal, state and local regulatory requirements.
All real property and the operations conducted on real property are subject to federal, state and local laws, ordinances and regulations relating to hazardous materials, environmental protection and human health and safety. Accordingly, we or our tenants may be required to investigate and clean up certain hazardous or toxic substances released on properties we own or operate, and also may be required to pay other related costs. Our leases typically impose obligations on our tenants to indemnify us for any compliance costs we may incur as a result of environmental conditions on the property caused by the tenant. If a tenant fails to or is unable to comply, we could be forced to pay these costs. If not addressed, environmental conditions could impair our ability to sell or re-lease the affected properties in the future, result in lower sales prices or rent payments, and restrict our ability to borrow funds using the affected properties as collateral.
We could incur significant costs related to government regulations and litigation over environmental matters. Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances or other contaminants at property owned, leased, managed or otherwise operated by such person, and may be held liable to a governmental entity or to third parties for property damage, and for investigation, remediation and cleanup costs in connection with such contamination. The cost of investigation, remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to properly remediate such conditions, may adversely affect the owners, lessors or operators ability to sell or rent such property or to arrange financing using such property as collateral. We may be liable without regard to whether we knew of, or were responsible for, the environmental contamination and with respect to properties we have acquired, whether the contamination occurred before or after the acquisition.
We believe environmental studies conducted at the time of acquisition with respect to all of our properties did not reveal any material environmental liabilities for which the Company is
20
responsible, and we are unaware of any subsequent environmental matters that would have created a material liability. If one or more of our properties were not in compliance with federal, state and local laws, including environmental laws, we could be required to incur additional costs to bring the property into compliance. If we incur substantial costs to comply with such requirements, our business and operations could be adversely affected. If we fail to comply with such requirements, we might additionally incur governmental fines or private damage awards. There can be no assurance that existing requirements will not change or that future requirements will not require us to make significant unanticipated expenditures that will adversely impact our business and operations.
The Americans with Disabilities Act of 1990 (the ADA) could require us to take remedial steps with respect to our properties.
Our existing properties, as well as properties we may acquire, may be required to comply with Title III of the ADA. We may incur significant costs to comply with the ADA, as amended, and similar laws, which require that all public accommodations meet federal requirements related to access and use by disabled persons, and with various other federal, state and local regulatory requirements, such as state and local fire and life safety requirements.
If we fail to continue as a REIT, our distributions will not be deductible, and our income will be subject to taxation, thereby reducing earnings available for distribution.
If we do not continue to qualify as a REIT, our distributions will not be deductible, and our income will be subject to taxation, reducing earnings available for distribution. We have elected to be taxed as a REIT under the Code. A REIT will generally not be subject to federal and substantially all state and local income taxation on that portion of its income that qualifies as REIT taxable income, to the extent that it distributes at least 90% of its taxable income to its shareholders and complies with certain other requirements. In addition, we would be subject to a 4% excise tax if we fail to distribute sufficient income to meet a minimum distribution test based on our ordinary income, capital gain and aggregate undistributed income from prior years. If we did not continue to qualify as a REIT, we would also likely be subject to state and local income taxes in certain of the jurisdictions in which our properties are located. Even if we qualify as a REIT for federal income tax purposes, we may be subject to certain state and local income and franchise taxes and to federal income and excise taxes on our undistributed taxable income.
We intend to make distributions to shareholders to comply with the requirements of the Code. However, differences in timing between the recognition of taxable income and the actual receipt of cash could require us to sell assets, borrow funds or pay a portion of the dividend in common stock to meet the 90% distribution requirement of the Code. Certain assets generate substantial differences between taxable income and income recognized in accordance with accounting principles generally accepted in the United States (GAAP). Such assets include, without limitation, operating real estate that was acquired through structures that may limit or completely eliminate the depreciation deduction that would otherwise be available for income tax purposes. As a result, the Code requirement to distribute a substantial portion of our otherwise net taxable income in order to maintain REIT status could cause us to (1) distribute amounts that could otherwise be used for future acquisitions, capital expenditures or repayment of debt, (2) borrow on unfavorable terms, (3) sell assets on unfavorable terms, or (4) if necessary, pay a portion of our common dividend in common stock. If we fail to obtain debt or equity capital in the future, it could limit our operations and our ability to grow, which could have a material adverse effect on the value of our common stock.
21
Dividends paid by REITS generally do not qualify for reduced tax rates.
Dividends payable by REITs do not qualify for reduced tax rates under the Code. Currently, the maximum federal individual tax rate for nonqualified dividends payable is 39.6%; qualified dividends from most C corporations received by individuals are subject to a reduced maximum federal rate of 20%. In addition to these rates, certain high income individuals may be subject to an additional 3.8% tax on certain investment income, including dividends and capital gains. As a REIT, our distributions to individual shareholders generally are not eligible for the reduced rates and are, consequently, taxed at ordinary income rates. The more favorable federal tax rates applicable to regular corporate dividends may result in the stock of REITs being perceived to be less attractive than the stock of corporations that pay dividends qualifying for reduced rates of tax, which may adversely affect the value of the stock of REITs.
We face risks relating to cybersecurity attacks, loss of confidential information and other business disruptions.
We rely extensively on computer systems to manage our business and process transactions. Our business is at risk from and may be impacted by cybersecurity attacks, including attempts to gain unauthorized access to our confidential data and other electronic security breaches. Such cyber-attacks can range from individual attempts to gain unauthorized access to our information technology systems to more sophisticated security threats. While we employ a number of measures to prevent, detect and mitigate these threats including password protection, backup servers and annual penetration testing, there is no guarantee such efforts will be successful in preventing a cyber-attack. Cybersecurity incidents, depending on their nature and scope, could potentially lead to the compromise of confidential information, improper use of our systems and networks, manipulation and destruction of data, system downtimes and operational disruptions, which in turn could adversely affect our reputation, competitiveness and results of operations. In the event a security breach or failure results in the disclosure of sensitive tenant or other third-party data, or the transmission of harmful/malicious code to third parties, we could be subject to liability or claims.
Future terrorist attacks could harm the demand for, and the value of, our properties.
Future terrorist attacks, such as the attacks that occurred in New York, Pennsylvania and Washington DC on September 11, 2001, and other acts of terrorism or war, could harm the demand for, and the value of, our properties. Terrorist attacks could directly impact the value of our properties through damage, destruction, loss or increased security costs, and the availability of insurance for such acts may be limited or may be subject to substantial cost increases. To the extent that our tenants are impacted by future attacks, their ability to continue to honor obligations under their existing leases could be adversely affected.
Our charter and Maryland law contain provisions that may delay, defer or prevent a change of control transaction and depress our stock price.
Our charter and Maryland law contain provisions that may delay, defer or prevent a change of control transaction and depress the price of our common stock. The charter, subject to certain exceptions, authorizes directors to take such actions as are necessary and desirable relating to qualification as a REIT, and to limit any person to beneficial ownership of no more than 9.9% of the outstanding shares of our common stock. Our Board of Directors, in its sole discretion, may exempt a proposed transferee from the ownership limit, but may not grant an exemption from the ownership limit to any proposed transferee whose direct or indirect ownership could jeopardize our status as a REIT. These restrictions on transferability and ownership will not apply if our Board
22
of Directors determines that it is no longer in our best interests to continue to qualify as, or to be, a REIT. This ownership limit may delay or impede a transaction or a change of control that might involve a premium price for our common stock or otherwise be in the best interests of shareholders. Based on our ability to determine the underlying beneficial ownership interests of the holders of our common stock, our Board of Directors has waived the ownership limit to permit companies affiliated with each of Inland American Real Estate Trust, Inc. (Inland), Blackrock, Inc. and Cohen and Steers Capital Management, Inc. to acquire up to 14%, 14.9% and 15%, respectively, of our common stock. In addition, Inland has agreed to various voting restrictions and standstill provisions.
We may authorize and issue stock and OP Units without shareholder approval. Our charter authorizes the Board of Directors to issue additional shares of common or preferred stock, to issue additional OP Units, to classify or reclassify any unissued shares of common or preferred stock, and to set the preferences, rights and other terms of such classified or unclassified shares. We have agreed not to use our preferred stock for anti-takeover purposes or in connection with a shareholder rights plan unless we obtain shareholder approval. Certain provisions of the Maryland General Corporation Law (the MGCL) may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including:
1. | business combination provisions that, subject to limitations, prohibit certain business combinations between us and an interested stockholder (defined generally as any person or an affiliate thereof who beneficially owns 10% or more of the voting power of our shares) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes special appraisal rights and special stockholder voting requirements on these combinations; and |
2. | control share provisions that provide that our control shares (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a control share acquisition (defined as the direct or indirect acquisition of ownership or control of control shares) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
We have opted out of these provisions of the MGCL. However, the Board of Directors may, by resolution, elect to opt in to the business combination provisions of the MGCL, and we may, by amendment to our bylaws, opt in to the control share provisions of the MGCL.
We could be subject to litigation that may negatively impact our cash flows, financial condition and results of operations.
From time to time, we may be a defendant in lawsuits and regulatory proceedings relating to our business. Due to the inherent uncertainties of litigation and regulatory proceedings, we cannot accurately predict the ultimate outcome of any such litigation or proceedings. We could experience a negative impact to our cash flows, financial condition and results of operations due to an unfavorable outcome.
23
The market value of our debt and equity securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of our publicly traded securities depends on various factors which may change from time-to time and are often out of our control. Among the conditions that may affect the market price of our publicly traded securities are the following:
| the extent of institutional investor interest in us; |
| the market perception of our business compared to other REITS; |
| the market perception of retail REITs, in general, compared to other investment alternatives; |
| our financial condition and performance, including changes in our funds from operations, operating funds from operations, or earnings estimates; |
| the markets perception of our growth potential and potential future cash dividends; |
| our credit or analyst ratings; |
| any future issuances of equity or debt securities; |
| additions or departures of key management personnel; |
| strategic actions by us or our competitors, such as acquisitions or restructurings; |
| an increase in market interest rates; and |
| general economic and financial market conditions. |
These factors may cause the market price of our common stock to decline, in some cases regardless of our financial condition, results of operations, business or prospects. It is impossible to ensure that the market price of our common stock will not fall in the future. A decrease in the market price of our common stock could reduce our ability to raise additional equity in the public markets. Selling common stock at a decreased market price would have a dilutive impact on existing stockholders.
Item 1B. | Unresolved Staff Comments: None |
Item 3. | Legal Proceedings |
The Company is not presently involved in any litigation, nor, to its knowledge, is any litigation threatened against the Company or its subsidiaries, which is either not covered by the Companys liability insurance, or, in managements opinion, would result in a material adverse effect on the Companys financial position or results of operations.
Item 4. | Mine Safety Disclosures: Not applicable |
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Dividend Information
A corporation electing REIT status is required to distribute at least 90% of its REIT taxable income, as defined in the Code, to continue qualification as a REIT. In keeping with its stated goal of reducing overall leverage, and in order to maximize financial flexibility, the Company paid dividends totaling $0.20 per share during 2015, 2014 and 2013. While the Company
24
intends to continue paying regular quarterly dividends, future dividend declarations will continue to be at the discretion of the Board of Directors, and will depend on the cash flow and financial condition of the Company, capital requirements, annual distribution requirements under the REIT provisions of the Code, and such other factors as the Board of Directors may deem relevant.
Market Information
The Company had 85,049,127 shares of common stock outstanding held by approximately 700 shareholders of record at December 31, 2015. The Company believes it has more than 7,200 beneficial holders of its common stock. The Companys shares trade on the NYSE under the symbol CDR. The following table sets forth, for each quarter for the last two years, (1) the high, low, and closing prices of the Companys common stock, and (2) dividends paid:
Market price range | Dividends | |||||||||||||||
Quarter ended |
High | Low | Close | paid | ||||||||||||
2015 |
||||||||||||||||
March 31 |
$ | 8.36 | $ | 7.09 | $ | 7.49 | $ | 0.05 | ||||||||
June 30 |
$ | 7.64 | $ | 6.37 | $ | 6.40 | $ | 0.05 | ||||||||
September 30 |
$ | 7.06 | $ | 5.75 | $ | 6.21 | $ | 0.05 | ||||||||
December 31 |
$ | 7.40 | $ | 6.16 | $ | 7.08 | $ | 0.05 | ||||||||
2014 |
||||||||||||||||
March 31 |
$ | 6.79 | $ | 5.70 | $ | 6.11 | $ | 0.05 | ||||||||
June 30 |
$ | 6.35 | $ | 5.86 | $ | 6.25 | $ | 0.05 | ||||||||
September 30 |
$ | 6.57 | $ | 5.85 | $ | 5.90 | $ | 0.05 | ||||||||
December 31 |
$ | 7.51 | $ | 5.86 | $ | 7.34 | $ | 0.05 |
25
Stockholder Return Performance Presentation
The following line graph sets forth for the period January 1, 2011 through December 31, 2015, a comparison of the percentage change in the cumulative total stockholder return on the Companys common stock compared to the cumulative total return of the Russell 2000 index and the National Association of Real Estate Investment Trusts Equity REIT Total Return Index. The graph assumes that the shares of the Companys common stock were bought at the price of $100 per share and that the value of the investment in each of the Companys common stock and the indices was $100 at the beginning of the period. The graph further assumes the reinvestment of dividends when paid.
Period Ending | ||||||||||||||||||||||||
Index |
01/01/11 | 12/31/11 | 12/31/12 | 12/31/13 | 12/31/14 | 12/31/15 | ||||||||||||||||||
Cedar Realty Trust, Inc. |
100.00 | 74.23 | 94.57 | 116.13 | 140.55 | 139.46 | ||||||||||||||||||
Russell 2000 |
100.00 | 95.82 | 111.49 | 154.78 | 162.35 | 155.18 | ||||||||||||||||||
NAREIT All Equity REIT Index |
100.00 | 108.28 | 129.62 | 133.32 | 170.68 | 175.51 |
26
Item 6. | Selected Financial Data |
Years ended December 31, | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
Operations data: |
||||||||||||||||||||
Total revenues |
$ | 149,207,000 | $ | 148,184,000 | $ | 139,598,000 | $ | 135,726,000 | $ | 129,988,000 | ||||||||||
Expenses: |
||||||||||||||||||||
Property operating expenses |
44,590,000 | 44,786,000 | 42,319,000 | 39,387,000 | 42,943,000 | |||||||||||||||
General and administrative |
15,004,000 | 14,356,000 | 13,980,000 | 14,277,000 | 10,740,000 | |||||||||||||||
Management transition charges and employee termination costs |
| | 106,000 | 1,172,000 | 6,875,000 | |||||||||||||||
Acquisition transaction costs |
1,238,000 | 2,870,000 | 182,000 | 116,000 | 1,436,000 | |||||||||||||||
Depreciation and amortization |
38,594,000 | 38,700,000 | 44,405,000 | 43,289,000 | 41,862,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
99,426,000 | 100,712,000 | 100,992,000 | 98,241,000 | 103,856,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other: |
||||||||||||||||||||
Gain on sales |
| 6,413,000 | 609,000 | 997,000 | 130,000 | |||||||||||||||
Impairment reversals / (charges) |
212,000 | (3,148,000 | ) | 172,000 | (5,499,000 | ) | (7,148,000 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
212,000 | 3,265,000 | 781,000 | (4,502,000 | ) | (7,018,000 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
49,993,000 | 50,737,000 | 39,387,000 | 32,983,000 | 19,114,000 | |||||||||||||||
Non-operating income and expense: |
||||||||||||||||||||
Interest expense |
(28,272,000 | ) | (32,301,000 | ) | (34,762,000 | ) | (38,289,000 | ) | (40,963,000 | ) | ||||||||||
Early extinguishment of debt costs |
(105,000 | ) | (825,000 | ) | (106,000 | ) | (2,607,000 | ) | | |||||||||||
Equity in income of unconsolidated joint ventures |
| | | 1,481,000 | 1,671,000 | |||||||||||||||
Gain (loss) on exit from unconsolidated joint ventures |
| | | 30,526,000 | (7,961,000 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total non-operating income and expense |
(28,377,000 | ) | (33,126,000 | ) | (34,868,000 | ) | (8,889,000 | ) | (47,253,000 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
21,616,000 | 17,611,000 | 4,519,000 | 24,094,000 | (28,139,000 | ) | ||||||||||||||
Income (loss) from discontinued operations |
165,000 | 11,080,000 | 9,683,000 | 9,921,000 | (80,375,000 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
21,781,000 | 28,691,000 | 14,202,000 | 34,015,000 | (108,514,000 | ) | ||||||||||||||
Net loss (income) attributable to noncontrolling interests |
365,000 | 290,000 | 246,000 | (4,309,000 | ) | 4,953,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Cedar Realty Trust, Inc. |
22,146,000 | 28,981,000 | 14,448,000 | 29,706,000 | (103,561,000 | ) | ||||||||||||||
Preferred stock dividends and redemption costs |
(14,408,000 | ) | (14,408,000 | ) | (15,579,000 | ) | (19,817,000 | ) | (14,200,000 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to common shareholders |
$ | 7,738,000 | $ | 14,573,000 | $ | (1,131,000 | ) | $ | 9,889,000 | $ | (117,761,000 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) per common share attributable to common shareholders (basic and diluted): |
||||||||||||||||||||
Continuing operations |
$ | 0.09 | $ | 0.04 | $ | (0.17 | ) | $ | 0.05 | $ | (0.64 | ) | ||||||||
Discontinued operations |
0.00 | 0.14 | 0.14 | 0.08 | (1.15 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 0.09 | $ | 0.18 | $ | (0.03 | ) | $ | 0.13 | $ | (1.79 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends to common shareholders |
$ | 17,001,000 | $ | 15,841,000 | $ | 14,434,000 | $ | 14,402,000 | $ | 24,705,000 | ||||||||||
Per common share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.36 | ||||||||||
Weighted average number of common shares - basic and diluted |
81,356,000 | 75,311,000 | 68,381,000 | 68,017,000 | 66,387,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
27
Item 6. | Selected Financial Data (continued) |
Years ended December 31, | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
Balance sheet data: |
||||||||||||||||||||
Real estate, net |
$ | 1,249,195,000 | $ | 1,208,962,000 | $ | 1,199,346,000 | $ | 1,194,444,000 | $ | 1,131,475,000 | ||||||||||
Real estate held for sale/conveyance |
14,402,000 | 16,508,000 | 70,757,000 | 107,097,000 | 248,461,000 | |||||||||||||||
Investment in unconsolidated joint ventures |
| | | | 44,743,000 | |||||||||||||||
Other assets |
57,985,000 | 61,309,000 | 61,823,000 | 68,362,000 | 87,484,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 1,321,582,000 | $ | 1,286,779,000 | $ | 1,331,926,000 | $ | 1,369,903,000 | $ | 1,512,163,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage loans payable/ credit facilities/ term loans |
$ | 677,022,000 | $ | 665,388,000 | $ | 719,792,000 | $ | 745,168,000 | $ | 736,689,000 | ||||||||||
Mortgage loans payable - real estate held for sale/conveyance |
| | 22,848,000 | 39,306,000 | 141,259,000 | |||||||||||||||
Other liabilities |
47,018,000 | 46,140,000 | 53,638,000 | 63,679,000 | 73,827,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
724,040,000 | 711,528,000 | 796,278,000 | 848,153,000 | 951,775,000 | |||||||||||||||
Noncontrolling interest - limited partners mezzanine |
||||||||||||||||||||
OP Units |
| 396,000 | 414,000 | 623,000 | 4,616,000 | |||||||||||||||
Equity: |
||||||||||||||||||||
Cedar Realty Trust, Inc. shareholders equity |
596,050,000 | 569,552,000 | 527,677,000 | 513,656,000 | 493,843,000 | |||||||||||||||
Noncontrolling interests |
1,492,000 | 5,303,000 | 7,557,000 | 7,471,000 | 61,929,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
597,542,000 | 574,855,000 | 535,234,000 | 521,127,000 | 555,772,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 1,321,582,000 | $ | 1,286,779,000 | $ | 1,331,926,000 | $ | 1,369,903,000 | $ | 1,512,163,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other data: |
||||||||||||||||||||
Funds From Operations (FFO) (a) |
$ | 45,104,000 | $ | 40,273,000 | $ | 44,868,000 | $ | 26,717,000 | $ | 26,520,000 | ||||||||||
Operation Funds From Operations (Operating FFO) (a) |
$ | 46,447,000 | $ | 42,545,000 | $ | 36,413,000 | $ | 35,813,000 | $ | 34,205,000 | ||||||||||
Cash flows provided by (used in): |
||||||||||||||||||||
Operating activities |
$ | 59,136,000 | $ | 50,885,000 | $ | 49,494,000 | $ | 50,362,000 | $ | 39,098,000 | ||||||||||
Investing activities |
$ | (47,876,000 | ) | $ | 49,116,000 | $ | (15,072,000 | ) | $ | 50,340,000 | $ | (64,093,000 | ) | |||||||
Financing activities |
$ | (12,676,000 | ) | $ | (100,475,000 | ) | $ | (37,971,000 | ) | $ | (105,250,000 | ) | $ | 22,899,000 | ||||||
Square feet of GLA |
9,459,000 | 9,247,000 | 9,450,000 | 9,316,000 | 9,065,000 | |||||||||||||||
Percent occupied |
90.5 | % | 92.9 | % | 92.6 | % | 92.0 | % | 91.7 | % | ||||||||||
Average annualized base rent per square foot |
$ | 13.35 | $ | 12.73 | $ | 12.31 | $ | 12.05 | $ | 11.65 |
(a) | See Item 7 - Management Discussion and Analysis of Financial Condition and Results of Operations for a reconciliation of FFO and Operating FFO to net income (loss) attributable to common shareholders. |
28
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Companys consolidated financial statements and related notes thereto included elsewhere in this report.
Executive Summary
Cedar Realty Trust, Inc. (the Company) is a fully-integrated real estate investment trust that focuses primarily on ownership and operation of grocery-anchored shopping centers straddling the Washington DC to Boston corridor. At December 31, 2015, the Company owned and managed a portfolio of 60 operating properties (excluding properties held for sale) totaling approximately 9.5 million square feet of gross leasable area (GLA). The portfolio was 91.5% leased and 90.5% occupied at December 31, 2015.
The Company, organized as a Maryland corporation, has established an umbrella partnership structure through the contribution of substantially all of its assets to Cedar Realty Trust Partnership L.P. (the Operating Partnership), organized as a limited partnership under the laws of Delaware. The Company conducts substantially all of its business through the Operating Partnership. At December 31, 2015, the Company owned 99.6% of the Operating Partnership and is its sole general partner. The 352,000 limited Operating Partnership Units (OP Units) are economically equivalent to the Companys common stock and are convertible into the Companys common stock at the option of the holders on a one-to-one basis.
The Company derives substantially all of its revenues from rents and operating expense reimbursements received pursuant to long-term leases. The Companys operating results therefore depend on the ability of its tenants to make the payments required by the terms of their leases. The Company focuses its investment activities on grocery-anchored shopping centers. The Company believes that, because of the need of consumers to purchase food and other staple goods and services generally available at such centers, its type of necessities-based properties should provide relatively stable revenue flows even during difficult economic times.
Significant Transactions - 2015
Acquisitions
On January 23, 2015, the Company acquired the New London Mall joint venture partners 60% ownership interest, giving the Company a 100% ownership interest in this property, which is located in New London, Connecticut. The purchase price for the interest was $27.3 million, consisting of $10.9 million in cash, and $16.4 million representing the 60% share of the in-place mortgage financing. As the property was previously controlled and consolidated by the Company, the acquisition of the 60% noncontrolling ownership interest was recorded as a capital transaction.
On February 27, 2015, the Company acquired Lawndale Plaza, located in Philadelphia, Pennsylvania. The purchase price for the property, which was unencumbered, was $25.2 million. The Company incurred costs of $0.5 million in connection with this acquisition.
On December 23, 2015, the Company acquired East River Park, located in Washington D.C. The purchase price for the property was $39.0 million, of which $20.5 million was funded from the assumption of a mortgage loan payable bearing interest at the rate of 3.9% per annum and maturing in September 2022. The Company incurred costs of $0.7 million in connection with this acquisition.
29
Dispositions
During 2015, the Company sold the following properties:
Property |
Location | GLA | Date Sold |
Sales Price |
||||||||
Continuing operations: |
||||||||||||
Kenley Village |
Hagerstown, MD | 51,894 | 5/28/2015 | $ | 2,275,000 | |||||||
Circle Plaza |
Shamokin Dam, PA | 92,171 | 7/22/2015 | 1,800,000 | ||||||||
|
|
|||||||||||
$ | 4,075,000 | |||||||||||
|
|
|||||||||||
Discontinued operations: |
||||||||||||
Huntingdon Plaza |
Huntingdon, PA | 142,845 | 2/2/2015 | $ | 2,200,000 | |||||||
|
|
Debt
On February 5, 2015, the Company amended its existing $310 million unsecured credit facility. In addition, on February 5, 2015, the Company closed on $100 million of new unsecured term loans. See Liquidity and Capital Resources below for additional details.
During 2015, the Company repaid the following mortgage loans payable:
Property |
Repayment Date | Principal Payoff Amount |
||||
New London Mall |
February 1, 2015 | $ | 27,365,000 | |||
Oak Ridge Shopping Center |
March 11, 2015 | $ | 3,155,000 | |||
Pine Grove Plaza |
June 1, 2015 | $ | 5,139,000 | |||
Quartermaster Plaza |
July 1, 2015 | $ | 41,327,000 | |||
Groton Shopping Center |
July 1, 2015 | $ | 10,953,000 | |||
Jordan Lane |
August 2, 2015 | $ | 11,682,000 | |||
Southington Center |
August 2, 2015 | $ | 5,129,000 | |||
Oakland Mills |
September 1, 2015 | $ | 4,385,000 |
Equity
On January 12, 2015, the Company concluded a public offering of 5,750,000 shares of its common stock (including 750,000 shares relating to the exercise of an over-allotment option by the underwriters), and realized net proceeds, after offering expenses, of approximately $41.9 million.
On April 25, 2015, the demand registration rights afforded to the holders of the mezzanine OP Units expired and, accordingly, such OP Units now meet the requirements for equity classification.
The Company had at-the-market offering programs, which expired on May 29, 2015, under which it could offer and sell, from time-to-time, shares of its common and preferred stock. Prior to the expiration of these programs, there were no shares sold during 2015.
30
Summary of Critical Accounting Policies
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition and the allowance for doubtful accounts receivable, real estate investments and purchase accounting allocations related thereto, asset impairment, and derivatives used to hedge interest-rate risks. Managements estimates are based both on information that is currently available and on various other assumptions management believes to be reasonable under the circumstances. Actual results could differ from those estimates and those estimates could be different under varying assumptions or conditions.
The Company has identified the following critical accounting policies, the application of which requires significant judgments and estimates:
Revenue Recognition
Rental income with scheduled rent increases is recognized using the straight-line method over the respective terms of the leases. The aggregate excess of rental revenue recognized on a straight-line basis over base rents under applicable lease provisions is included in straight-line rents receivable on the consolidated balance sheet. Leases also generally contain provisions under which the tenants reimburse the Company for a portion of property operating expenses and real estate taxes incurred; such income is recognized in the periods earned. In addition, certain operating leases contain contingent rent provisions under which tenants are required to pay a percentage of their sales in excess of a specified amount as additional rent. The Company defers recognition of contingent rental income until those specified targets are met.
The Company must make estimates as to the collectability of its accounts receivable related to base rent, straight-line rent, expense reimbursements and other revenues. Management analyzes accounts receivable by considering tenant creditworthiness, current economic conditions, and changes in tenants payment patterns when evaluating the adequacy of the allowance for doubtful accounts receivable. These estimates have a direct impact on net income, because a higher bad debt allowance would result in lower net income, whereas a lower bad debt allowance would result in higher net income.
Real Estate Investments
Real estate investments are carried at cost less accumulated depreciation. The provision for depreciation is calculated using the straight-line method based on estimated useful lives. Expenditures for maintenance, repairs and betterments that do not materially prolong the normal useful life of an asset are charged to operations as incurred. Expenditures for betterments that substantially extend the useful lives of real estate assets are capitalized.
Real estate investments include costs of development and redevelopment activities, and construction in progress. Capitalized costs, including interest and other carrying costs during the construction and/or renovation periods, are included in the cost of the related asset and charged to operations through depreciation over the assets estimated useful life. The Company is required to make subjective estimates as to the useful lives of its real estate assets for purposes of determining the amount of depreciation to reflect on an annual basis. These assessments have a direct impact on net income. A shorter estimate of the useful life of an asset would have the effect of increasing
31
depreciation expense and lowering net income, whereas a longer estimate of the useful life of an asset would have the effect of reducing depreciation expense and increasing net income.
A variety of costs are incurred in the acquisition, development and leasing of a property, such as pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs, and other costs incurred during the period of development. After a determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. The Company ceases capitalization on the portions substantially completed and occupied, or held available for occupancy, and capitalizes only those costs associated with the portions under construction. The Company considers a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but not later than one year from cessation of major development activity. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The effect of a longer capitalization period would be to increase capitalized costs and would result in higher net income, whereas the effect of a shorter capitalization period would be to reduce capitalized costs and would result in lower net income.
The Company allocates the fair value of real estate acquired to land, buildings and improvements. In addition, the fair value of in-place leases is allocated to intangible lease assets and liabilities. The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, which value is then allocated to land, buildings and improvements based on managements determination of the fair values of such assets. In valuing an acquired propertys intangibles, factors considered by management include an estimate of carrying costs during the expected lease-up periods, such as real estate taxes, insurance, other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions, tenant improvements, legal and other related costs.
The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the differences between the contractual amounts to be received and managements estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Companys experience and the relevant facts and circumstances that existed at the time of the acquisitions. The values of above-market leases are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of below-market leases associated with the original non-cancelable lease terms are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of the leases associated with below-market renewal options that are likely of exercise are amortized to rental income over the respective renewal periods. The value of other intangible assets (including leasing commissions, tenant improvements, etc.) is amortized to expense over the applicable terms of the respective leases. If a lease were to be terminated prior to its stated expiration or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time.
Management is required to make subjective assessments in connection with its valuation of real estate acquisitions. These assessments have a direct impact on net income, because (1) above-market and below-market lease intangibles are amortized to rental income, and (2) the value of other intangibles is amortized to expense. Accordingly, higher allocations to below-market lease liability and other intangibles would result in higher rental income and amortization expense,
32
whereas lower allocations to below-market lease liability and other intangibles would result in lower rental income and amortization expense.
Management reviews each real estate investment for impairment whenever events or circumstances indicate that the carrying value of a real estate investment may not be recoverable. The review of recoverability is based on an estimate of the future cash flows that are expected to result from the real estate investments use and eventual disposition. These estimates of cash flows consider factors such as expected future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors. If an impairment event exists due to the projected inability to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds estimated fair value. A real estate investment held for sale is carried at the lower of its carrying amount or estimated fair value, less the cost of a potential sale. Depreciation and amortization are suspended during the period the property is held for sale. Management is required to make subjective assessments as to whether there are impairments in the value of its real estate properties. These assessments have a direct impact on net income, because an impairment loss is recognized in the period that the assessment is made.
New Accounting Pronouncements
See Note 2 of Notes to Consolidated Financial Statements included in Item 8 below for information relating to new accounting pronouncements.
Results of Operations
Comparison of 2015 to 2014
Change | ||||||||||||||
2015 | 2014 | Dollars | Percent | |||||||||||
Revenues |
$ | 149,207,000 | $ | 148,184,000 | $ | 1,023,000 | 0.7% | |||||||
Property operating expenses |
(44,590,000 | ) | (44,786,000 | ) | 196,000 | -0.4% | ||||||||
|
|
|
|
|
|
|||||||||
Property operating income |
104,617,000 | 103,398,000 | 1,219,000 | |||||||||||
General and administrative |
(15,004,000 | ) | (14,356,000 | ) | (648,000 | ) | 4.5% | |||||||
Acquisition costs |
(1,238,000 | ) | (2,870,000 | ) | 1,632,000 | n/a | ||||||||
Depreciation and amortization |
(38,594,000 | ) | (38,700,000 | ) | 106,000 | -0.3% | ||||||||
Gain on sales |
| 6,413,000 | (6,413,000 | ) | n/a | |||||||||
Impairment reversals / (charges) |
212,000 | (3,148,000 | ) | 3,360,000 | n/a | |||||||||
Interest expense |
(28,272,000 | ) | (32,301,000 | ) | 4,029,000 | -12.5% | ||||||||
Early extinguishment of debt costs |
(105,000 | ) | (825,000 | ) | 720,000 | n/a | ||||||||
|
|
|
|
|
|
|||||||||
Income from continuing operations |
21,616,000 | 17,611,000 | 4,005,000 | |||||||||||
Discontinued operations: |
||||||||||||||
Income from operations |
12,000 | 1,647,000 | (1,635,000 | ) | n/a | |||||||||
Impairment reversals |
153,000 | 47,000 | 106,000 | n/a | ||||||||||
Gain on extinguishment of debt obligations |
| 1,423,000 | (1,423,000 | ) | n/a | |||||||||
Gain on sales |
| 7,963,000 | (7,963,000 | ) | n/a | |||||||||
|
|
|
|
|
|
|||||||||
Net income |
21,781,000 | 28,691,000 | (6,910,000 | ) | ||||||||||
Net loss attributable to noncontrolling interests |
365,000 | 290,000 | 75,000 | |||||||||||
|
|
|
|
|
|
|||||||||
Net income attributable to Cedar Realty Trust, Inc. |
$ | 22,146,000 | $ | 28,981,000 | $ | (6,835,000 | ) | |||||||
|
|
|
|
|
|
33
Revenues were higher as a result of (1) an increase of $4.1 million in rental revenues and expense recoveries attributable to properties acquired in 2015 and 2014, (2) an increase of $1.1 million in base rental revenue, percentage rental revenue and expense recoveries attributable to the Companys same-center properties, (3) an increase of $1.0 million in rental revenues and expense recoveries attributable to the Companys redevelopment properties, and (4) an increase of $0.5 million in other income, offset by (1) a decrease of $4.1 million in rental revenues and expense recoveries attributable to properties that were sold in 2015 and 2014, and (2) a decrease of $1.6 million in straight-line revenue and amortization of intangible lease liabilities revenue attributable to the Companys same-center properties.
Property operating expenses were lower as a result of (1) a decrease of $0.9 million in property operating expenses attributable to properties that were sold in 2015 and 2014, (2) a decrease of $0.6 million in other operating expenses, primarily bad debt expense, repairs and maintenance, and non-billable expenses, and (3) a decrease of $0.1 million in payroll and payroll related costs, offset by an increase of $1.4 million in property operating expenses attributable to properties acquired in 2015 and 2014.
General and administrative costs were higher primarily as a result of increased costs across various administrative items.
Acquisition costs in 2015 relate to the purchase of Lawndale Plaza, located in Philadelphia, Pennsylvania and East River Park, located in Washington D.C. Acquisition costs in 2014 relate to the purchase of Quartermaster Plaza, located in Philadelphia, Pennsylvania.
Depreciation and amortization expenses were lower as a result of (1) a decrease of $1.1 million in depreciation and amortization expenses attributable to properties that were sold in 2015 and 2014, and (2) a decrease of $0.5 million in depreciation and amortization expenses attributable to the Companys same-center properties, offset by an increase of $1.3 million in depreciation and amortization expenses attributable to a property acquired in 2015 and 2014.
Gain on sales in 2014 relates to the sales of Carbondale Plaza, located in Carbondale, Pennsylvania, and Virginia Little Creek, located in Norfolk, Virginia.
Impairment reversals / (charges) in 2015 and 2014 relate to the impairment reversals and impairment charges attributable to properties that were sold or held for sale in 2015 and 2014 that did not qualify for discontinued operations treatment.
Interest expense was lower (1) by $2.0 million as a result of a decrease in the overall outstanding principal balance of debt, (2) by $1.8 million as a result of a decrease in the overall weighted average interest rate, (3) by $0.6 million as a result of a decrease in amortization of deferred financing costs, offset by a $0.3 million decrease in capitalized interest.
Early extinguishment of debt costs in 2015 and 2014 2013 relates to defeasement fees and the accelerated write-off of unamortized fees associated with the prepayment of certain mortgage loans payable.
Discontinued operations for 2015 and 2014 include the results of operations, impairment reversals, gain on extinguishment of debt obligations, and gain on sales attributable to properties that qualified for treatment as discontinued operations.
34
Comparison of 2014 to 2013
Change | ||||||||||||||
2014 | 2013 | Dollars | Percent | |||||||||||
Revenues |
$ | 148,184,000 | $ | 139,598,000 | $ | 8,586,000 | 6.2% | |||||||
Property operating expenses |
(44,786,000 | ) | (42,319,000 | ) | (2,467,000 | ) | 5.8% | |||||||
|
|
|
|
|
|
|||||||||
Property operating income |
103,398,000 | 97,279,000 | 6,119,000 | |||||||||||
General and administrative |
(14,356,000 | ) | (13,980,000 | ) | (376,000 | ) | 2.7% | |||||||
Employee termination costs |
| (106,000 | ) | 106,000 | n/a | |||||||||
Acquisition costs |
(2,870,000 | ) | (182,000 | ) | (2,688,000 | ) | n/a | |||||||
Depreciation and amortization |
(38,700,000 | ) | (44,405,000 | ) | 5,705,000 | -12.8% | ||||||||
Gain on sales |
6,413,000 | 609,000 | 5,804,000 | n/a | ||||||||||
Impairment (charges) / reversals |
(3,148,000 | ) | 172,000 | (3,320,000 | ) | n/a | ||||||||
Interest expense |
(32,301,000 | ) | (34,762,000 | ) | 2,461,000 | -7.1% | ||||||||
Early extinguishment of debt costs |
(825,000 | ) | (106,000 | ) | (719,000 | ) | n/a | |||||||
|
|
|
|
|
|
|||||||||
Income from continuing operations |
17,611,000 | 4,519,000 | 13,092,000 | |||||||||||
Discontinued operations: |
||||||||||||||
Income from operations |
1,647,000 | 2,280,000 | (633,000 | ) | -27.8% | |||||||||
Impairment reversals / (charges) |
47,000 | (3,049,000 | ) | 3,096,000 | n/a | |||||||||
Gain on extinguishment of debt obligations |
1,423,000 | 10,452,000 | (9,029,000 | ) | n/a | |||||||||
Gain on sales |
7,963,000 | | 7,963,000 | n/a | ||||||||||
|
|
|
|
|
|
|||||||||
Net income |
28,691,000 | 14,202,000 | 14,489,000 | |||||||||||
Net loss attributable to noncontrolling interests |
290,000 | 246,000 | 44,000 | |||||||||||
|
|
|
|
|
|
|||||||||
Net income attributable to Cedar Realty Trust, Inc. |
$ | 28,981,000 | $ | 14,448,000 | $ | 14,533,000 | ||||||||
|
|
|
|
|
|
Revenues were higher as a result of (1) an increase of $8.9 million in rental revenues and expense recoveries attributable to a properties acquired in 2014 and 2013, (2) an increase of $1.4 million in rental revenues and expense recoveries attributable to the Companys same-center properties, and (3) an increase of $0.6 million in rental revenues and expense recoveries attributable to the Companys redevelopment properties, offset by (1) a decrease of $2.0 million in rental revenues and expense recoveries attributable to properties that were initially classified as real estate held for sale in 2014, and (2) a decrease of $0.2 million in management fee income related to the Cedar/RioCan joint venture; the management agreement was terminated effective January 31, 2013.
Property operating expenses were higher primarily as a result of (1) an increase of $1.5 million in property operating expenses at properties acquired in 2014 and 2013, (2) a $0.7 million increase in snow removal costs, and (3) a $0.6 million increase in other operating expenses, primarily repairs and maintenance and non-billable expenses.
General and administrative costs were higher primarily as a result of an increase in professional fees.
Acquisition costs in 2014 relate to the purchase of Quartermaster Plaza, located in Philadelphia, Pennsylvania. Acquisition costs in 2013 relate to the purchase of Big Y Shopping Center, located in Fairfield County, Connecticut.
35
Depreciation and amortization expenses were lower as a result of (1) accelerated depreciation of $6.7 million in 2013 relating to the redevelopment and lease up of vacant spaces which required the demolition of certain existing buildings resulting in accelerated depreciation expense, and (2) a reduction of $1.5 million in depreciation and amortization expense related to properties classified in 2014 as real estate held for sale as depreciation is no longer being recorded as the carrying values of these properties are now measured at the lower of depreciated cost or fair value, less cost to sell, offset by an increase of $2.5 million in depreciation and amortization expenses relating to properties acquired in 2014 and 2013.
Gain on sales in 2014 relates to the sales of properties treated as held for sale/ subsequent to December 31, 2013. Gain on sales in 2013 relates to the sales of land parcels treated as held for sale.
Impairment charges/(reversals) in 2014 relate to the impairments of properties classified in 2014 as real estate held for sale. Impairment charges/(reversals) in 2013 relates to the $1.1 million partial cash recovery on a loan receivable previously written off, offset by $0.9 million of impairments relating to a property and land parcels.
Interest expense was lower primarily as a result of (1) by $1.7 million as a result of a lower weighted average interest rate, and (2) by $0.9 million as a result of a decrease in the overall outstanding principal balance of debt.
Early extinguishment of debt costs in 2014 and 2013 relates to defeasement fees and the accelerated write-off of unamortized fees associated with the prepayment of certain mortgage loans payable.
Discontinued operations for 2014 and 2013 include the results of operations, impairment reversals/(charges), net, gain on extinguishment of debt obligations, and gain on sales attributable to properties that qualified for treatment as discontinued operations.
Same-Property Net Operating Income
Same-property net operating income (same-property NOI) is a widely-used non-GAAP financial measure for REITs that the Company believes, when considered with financial statements prepared in accordance with GAAP, is useful to investors as it provides an indication of the recurring cash generated by the Companys properties by excluding certain non-cash revenues and expenses, as well as other infrequent items such as lease termination income which tends to fluctuate more than rents from year to year. Properties are included in same-property NOI if they are owned and operated for the entirety of both periods being compared, except for properties undergoing significant redevelopment and expansion until such properties have stabilized, and properties classified as held for sale. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from same-property NOI.
The most directly comparable GAAP financial measure is consolidated operating income. Same-property NOI should not be considered as an alternative to consolidated operating income prepared in accordance with GAAP or as a measure of liquidity. Further, same-property NOI is a measure for which there is no standard industry definition and, as such, it is not consistently defined or reported on among the Companys peers, and thus may not provide an adequate basis for comparison between REITs. The following table reconciles same-property NOI to the Companys consolidated operating income:
36
Years ended December 31, | ||||||||
2015 | 2014 | |||||||
Consolidated operating income |
$ | 49,993,000 | $ | 50,737,000 | ||||
Add (deduct): |
||||||||
General and administrative |
15,004,000 | 14,356,000 | ||||||
Acquisition costs |
1,238,000 | 2,870,000 | ||||||
Gain on sales |
| (6,413,000 | ) | |||||
Impairment (reversals) / charges |
(212,000 | ) | 3,148,000 | |||||
Depreciation and amortization |
38,594,000 | 38,700,000 | ||||||
Corporate costs included in property expenses charges to all properties |
4,621,000 | 4,660,000 | ||||||
Straight-line rents |
(506,000 | ) | (761,000 | ) | ||||
Amortization of intangible lease liabilities |
(3,125,000 | ) | (4,322,000 | ) | ||||
Internal management fees charged to same center properties |
(3,554,000 | ) | (3,499,000 | ) | ||||
Other adjustments |
147,000 | 309,000 | ||||||
|
|
|
|
|||||
Consolidated NOI |
102,200,000 | 99,785,000 | ||||||
Less NOI related to properties not defined as same-property |
(20,575,000 | ) | (19,706,000 | ) | ||||
|
|
|
|
|||||
Same-property NOI |
$ | 81,625,000 | $ | 80,079,000 | ||||
|
|
|
|
|||||
Number of same properties |
52 | 52 | ||||||
Same-property occupancy, end of period |
91.4 | % | 93.5 | % | ||||
Same-property leased, end of period |
92.6 | % | 93.9 | % | ||||
Same-property average base rent, end of period |
$ | 13.24 | $ | 12.89 |
Same-property NOI for the comparative periods increased by 1.9%. The results reflect an increase in average base rent of $0.35 per square foot, partially offset by a reduction in occupancy of 210 basis points (bps).
Leasing Activity
The following is a summary of the Companys leasing activity during 2015:
Leases signed |
GLA | New rent per sq.ft. ($) |
Prior rent per sq.ft. ($) |
Cash basis % change |
Tenant improvements per sq.ft. ($) (a) |
|||||||||||||||||||
Renewals |
97 | 801,300 | 12.51 | 11.40 | 9.7 | % | 0.00 | |||||||||||||||||
New Leases - Comparable |
33 | 162,200 | 13.71 | 12.61 | 8.7 | % | 23.70 | |||||||||||||||||
New Leases - Non-Comparable |
10 | 100,700 | 12.36 | n/a | n/a | 15.54 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total (b) |
140 | 1,064,200 | 12.67 | n/a | n/a | 5.38 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes both tenant allowance and landlord work. Excludes first generation space. |
(b) | Legal fees and leasing commissions averaged a combined total of $2.34 per square foot. |
37
Liquidity and Capital Resources
The Company funds operating expenses and other short-term liquidity requirements, including debt service, tenant improvements, leasing commissions, preferred and common dividend distributions and distributions to minority interest partners, if made, primarily from its operations. The Company may also use its revolving credit facility for these purposes. The Company expects to fund long-term liquidity requirements for property acquisitions, redevelopment costs, capital improvements, and maturing debt initially with its revolving credit facility, and ultimately through a combination of issuing and/or assuming additional debt, the sale of equity securities, the issuance of additional OP Units, and/or the sale of properties. Although the Company believes it has access to secured and unsecured financing, there can be no assurance that the Company will have the availability of financing on completed development projects, additional construction financing, or proceeds from the refinancing of existing debt.
The Company has a $310 million unsecured credit facility which, as amended on February 5, 2015, consists of (1) a $260 million revolving credit facility, expiring on February 5, 2019, and (2) a $50 million term loan, expiring on February 5, 2020. The revolving credit facility may be extended, at the Companys option, for an additional one-year period, subject to customary conditions. Under an accordion feature, the facility can be increased to $750 million, subject to customary conditions and lending commitments. Interest on borrowings under the revolving credit facility component can range from LIBOR plus 135 bps to 195 bps (135 bps at December 31, 2015) and interest on borrowings under the term loan component can range from LIBOR plus 130 to 190 bps (130 bps at December 31, 2015), each based on the Companys leverage ratio. As of December 31 2015, the Company had $182.0 million available for additional borrowings under the revolving credit facility.
On February 5, 2015, the Company closed $100 million of new unsecured term loans comprised of a five-year $50 million term loan maturing February 5, 2020 (all of which was borrowed at closing), and a seven-year $50 million term loan maturing February 5, 2022 (all of which was borrowed on June 26, 2015). Interest on borrowings under the five-year $50 million term loan can range from LIBOR plus 130 to 190 bps (130 bps at December 31, 2015) and interest on borrowings under the seven-year $50 million term loan can range from LIBOR plus 155 bps to 215 bps (155 bps at December 31, 2015), each based on the Companys leverage ratio. Additionally, the Company entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for these term loans beginning on July 1, 2015 through their maturities. Based on the Companys leverage ratio as of December 31, 2015, the effective fixed interest rates are 2.8% for the five-year $50 million term loan and 3.3% for the seven-year $50 million term loan.
The Company has $150 million of unsecured term loans comprised of a five-year $75 million term loan, maturing on February 11, 2019, and a seven-year $75 million term loan, maturing on February 11, 2021. Interest on borrowings under the five-year $75 million term loan can range from LIBOR plus 130 bps to 190 bps (130 bps at December 31, 2015) and interest on borrowings under the seven-year $75 million term loan can range from LIBOR plus 170 bps to 230 bps (170 bps at December 31, 2015), each based on the Companys leverage ratio. Additionally, the Company has entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for these term loans through their maturities. Based on the Companys leverage ratio as of December 31, 2015, the effective fixed interest rates are 2.9% for the five-year $75 million term loan and 4.0% for the seven-year $75 million term loan, respectively.
The Companys unsecured credit facility and term loans contain financial covenants
38
including, but not limited to, maximum debt leverage, maximum secured debt, minimum fixed charge coverage, and minimum net worth. In addition, the facility contains restrictions including, but not limited to, limits on indebtedness, certain investments and distributions. Although the credit facility is unsecured, borrowing availability is based on unencumbered property adjusted net operating income, as defined in the agreement. The Companys failure to comply with the covenants or the occurrence of an event of default under the facility could result in the acceleration of the related debt. As of December 31, 2015, the Company is in compliance with all financial covenants.
Debt is comprised of the following at December 31, 2015:
Interest rates | ||||||||||
Balance | Weighted - | |||||||||
Description |
outstanding | average | Range | |||||||
Fixed-rate mortgages |
$ | 299,022,000 | 5.0 | % | 3.1% - 7.5% | |||||
Unsecured credit facilities: |
||||||||||
Variable-rate: |
||||||||||
Revolving credit facility |
78,000,000 | 1.7 | % | |||||||
Term loan |
50,000,000 | 1.7 | % | |||||||
Fixed-rate: |
||||||||||
Term loan |
75,000,000 | 2.9 | % | |||||||
Term loan |
50,000,000 | 2.8 | % | |||||||
Term loan |
75,000,000 | 4.0 | % | |||||||
Term loan |
50,000,000 | 3.3 | % | |||||||
|
|
|
|
|||||||
$ | 677,022,000 | 3.7 | % | |||||||
|
|
|
|
The following table details the Companys debt maturities at December 31, 2015:
Secured Debt | Unsecured Debt | |||||||||||||||||||
Scheduled | Balloon | Revolving | Term | |||||||||||||||||
Year |
Amortization | Payments | Credit Facility | Loans | Total | |||||||||||||||
2016 |
$ | 5,068,000 | $ | 124,216,000 | $ | | $ | | $ | 129,284,000 | ||||||||||
2017 |
3,082,000 | 60,478,000 | | | 63,560,000 | |||||||||||||||
2018 |
2,814,000 | 18,007,000 | | | 20,821,000 | |||||||||||||||
2019 |
2,725,000 | | 78,000,000 | (a) | 75,000,000 | 155,725,000 | ||||||||||||||
2020 |
2,696,000 | 8,849,000 | | 100,000,000 | 111,545,000 | |||||||||||||||
2021 |
1,988,000 | 22,367,000 | | 75,000,000 | 99,355,000 | |||||||||||||||
2022 |
1,616,000 | 40,148,000 | | 50,000,000 | 91,764,000 | |||||||||||||||
Thereafter |
4,496,000 | 472,000 | | | 4,968,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 24,485,000 | $ | 274,537,000 | $ | 78,000,000 | $ | 300,000,000 | $ | 677,022,000 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | The revolving credit facility is subject to a one-year extension at the Companys option. |
Property-specific mortgage loans payable mature at various dates through 2029. The terms of several of the Companys mortgage loans payable require the Company to deposit certain replacement and other reserves with its lenders. Such restricted cash is generally available only for property-level requirements for which the reserves have been established, and is not available to fund other property-level or Company-level obligations.
39
On January 12, 2015, the Company concluded a public offering of 5,750,000 shares of its common stock (including 750,000 shares relating to the exercise of an over-allotment option by the underwriters), and realized net proceeds, after offering expenses, of approximately $41.9 million.
The Company had at-the-market offering programs, which expired on May 29, 2015, under which it could offer and sell, from time-to-time, shares of its common and preferred stock. During 2015, there were no shares sold under these programs.
In order to continue qualifying as a REIT, the Company is required to distribute at least 90% of its REIT taxable income, as defined in the Internal Revenue Code of 1986, as amended (the Code). The Company paid common and preferred stock dividends during 2014, and has continued to declare and pay common and preferred stock dividends during 2015. While the Company intends to continue paying regular quarterly dividends, future dividend declarations will continue to be at the discretion of the Board of Directors, and will depend on the cash flow and financial condition of the Company, capital requirements, annual distribution requirements under the REIT provisions of the Code, and such other factors as the Board of Directors may deem relevant.
Contractual obligations and commercial commitments
The following table sets forth the Companys significant debt repayment, interest and operating lease obligations at December 31, 2015
Maturity Date | ||||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||||||
Debt: |
||||||||||||||||||||||||||||
Mortgage loans payable |
$ | 129,284,000 | $ | 63,560,000 | $ | 20,821,000 | $ | 2,725,000 | $ | 11,545,000 | $ | 71,087,000 | $ | 299,022,000 | ||||||||||||||
Unsecured revolving credit facility (a) |
| | | 78,000,000 | | | 78,000,000 | |||||||||||||||||||||
Unsecured term loans |
| | | 75,000,000 | 100,000,000 | 125,000,000 | 300,000,000 | |||||||||||||||||||||
Interest payments (b) |
24,483,000 | 16,013,000 | 14,872,000 | 11,469,000 | 8,828,000 | 7,609,000 | 83,274,000 | |||||||||||||||||||||
Operating lease obligations |
1,562,000 | 1,029,000 | 878,000 | 892,000 | 461,000 | 13,429,000 | 18,251,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 155,329,000 | $ | 80,602,000 | $ | 36,571,000 | $ | 168,086,000 | $ | 120,834,000 | $ | 217,125,000 | $ | 778,547,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Subject to a one-year extension option. |
(b) | Represents interest payments expected to be incurred on the Companys debt obligations as of December 31, 2015, including interest that may subsequently be capitalized. For variable-rate debt, the rate in effect at December 31, 2015 is assumed to remain in effect until the maturities of the respective obligations. |
In addition, the Company has outstanding construction commitments totaling approximately $1.1 million at December 31, 2015.
40
Net Cash Flows
2015 | 2014 | 2013 | ||||||||||
Cash flows provided by (used in): |
||||||||||||
Operating activities |
$ | 59,136,000 | $ | 50,885,000 | $ | 49,494,000 | ||||||
Investing activities |
$ | (47,876,000 | ) | $ | 49,116,000 | $ | (15,072,000 | ) | ||||
Financing activities |
$ | (12,676,000 | ) | $ | (100,475,000 | ) | $ | (37,971,000 | ) |
Operating Activities
Net cash provided by operating activities, before net changes in operating assets and liabilities, was $62.6 million, $57.3 million and $53.2 million for 2015, 2014 and 2013, respectively. The approximately $5.3 million increase between 2015 and 2014 was primarily attributable to a reduction in interest expense of $4.8 million. The approximately $4.1 million increase between 2014 and 2013 was primarily attributable to a reduction in interest expense of $3.8 million.
Investing Activities
Net cash flows (used in) provided by investing activities were primarily the result of the Companys property disposition activities, property acquisitions and expenditures for property improvements. During 2015, the Company acquired shopping centers for $43.0 million, and incurred expenditures of $12.7 million for property improvements, offset by $5.9 million in proceeds received from the sales of properties classified as held for sale, and received $1.9 million in construction escrows and other. During 2014, the Company received $102.1 million in proceeds from sales of properties classified as held for sale and received $2.1 million in construction escrows and other, offset by the purchase of a shopping center for $38.9 million, and expenditures of $16.3 million for property improvements. During 2013, the Company purchased a shopping center for $32.8 million, had expenditures of $20.3 million for property improvements, offset by $34.7 million in proceeds from sales of properties classified as held for sale, and received $2.2 million in construction escrows and other, and a $1.1 million repayment of a note receivable.
Financing Activities
During 2015, the Company made $114.8 million of repayments of mortgage obligations, $31.4 million of preferred and common stock distributions, $11.2 million for the purchase of a joint venture minority interests share, and $2.9 million of payments for debt financing costs, which was offset by borrowings of $100.0 million under its new term loans, proceeds, net of issuance expenses, of $41.7 million in sales of its common stock, and $6.0 million of net borrowings under the revolving credit facility. During 2014, the Company made $177.1 million of repayments of mortgage loans payable, $81.5 million of net repayments under the revolving credit facility, $30.2 million of preferred and common stock distributions, $1.3 million in payments of debt financing costs, $1.0 million of distributions to consolidated joint venture minority interests and limited partners, and a $0.4 million payment for the redemption of OP Units, offset by borrowings of $150.0 million under new term loans, and proceeds, net of issuance expenses, of $41.2 million from the sale of common stock. During 2013, the Company made $77.1 million of repayments of mortgage loans payable, a $75.0 million repayment of a term loan, $35.0 million for the redemption of the 8.875% Series A Cumulative Redeemable Preferred Stock, $28.9 million of preferred and common stock distributions, $1.9 million in payments of debt financing costs, a $1.6 million payment for the purchase of the remaining minority interest in a consolidated joint venture,
41
$0.7 million of distributions to consolidated joint venture minority interests and limited partners, and a $0.2 million payment for the redemption of OP Units, offset by $72.5 million of net advances under the revolving credit facility, $59.8 million of proceeds, net of issuance expenses, from the sale of shares of its 7.25% Series B Cumulative Redeemable Preferred Stock, and a $50.0 million advance under a term loan.
Funds From Operations
Funds From Operations (FFO) is a widely recognized supplemental non-GAAP measure utilized to evaluate the financial performance of a REIT. The Company presents FFO in accordance with the definition adopted by the National Association of Real Estate Investment Trusts (NAREIT). NAREIT generally defines FFO as net income attributable to common shareholders (determined in accordance with GAAP), excluding gains (losses) from sales of real estate properties, impairment provisions on real estate properties, plus real estate related depreciation and amortization, and adjustments for partnerships and joint ventures to reflect FFO on the same basis. The Company considers FFO to be an appropriate measure of its financial performance because it captures features particular to real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than other depreciable assets.
The Company also considers Operating Funds From Operations (Operating FFO) to be an additional meaningful financial measure of financial performance because it excludes items the Company does not believe are indicative of its core operating performance, such as acquisition costs, employee termination costs, amounts relating to early extinguishment of debt and preferred stock redemption costs. The Company believes Operating FFO further assists in comparing the Companys performance across reporting periods on a consistent basis by excluding such items.
FFO and Operating FFO should be reviewed with net income attributable to common shareholders, the most directly comparable GAAP financial measure, when trying to understand the Companys operating performance. FFO and Operating FFO do not represent cash generated from operating activities and should not be considered as an alternative to net income attributable to common shareholders or to cash flow from operating activities. The Companys computations of FFO and Operating FFO may differ from the computations utilized by other REITs and, accordingly, may not by comparable to such REITs.
A reconciliation of net income (loss) attributable to common shareholders to FFO and Operating FFO for the years ended December 31, 2015, 2014 and 2013 is as follows:
42
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Net income (loss) attributable to common shareholders |
$ | 7,738,000 | $ | 14,573,000 | $ | (1,131,000 | ) | |||||
Real estate depreciation and amortization |
38,354,000 | 38,365,000 | 45,280,000 | |||||||||
Limited partners interest |
28,000 | 80,000 | 1,000 | |||||||||
Impairment (reversals) / charges |
(365,000 | ) | 3,101,000 | 2,877,000 | ||||||||
Gain on sales |
| (14,376,000 | ) | (609,000 | ) | |||||||
Consolidated minority interests: |
||||||||||||
Share of loss |
(393,000 | ) | (370,000 | ) | (247,000 | ) | ||||||
Share of FFO |
(258,000 | ) | (1,100,000 | ) | (1,303,000 | ) | ||||||
|
|
|
|
|
|
|||||||
FFO applicable to diluted common shares |
45,104,000 | 40,273,000 | 44,868,000 | |||||||||
Early extinguishment of debt costs |
105,000 | 825,000 | 543,000 | |||||||||
Acquisition costs |
1,238,000 | 2,870,000 | 182,000 | |||||||||
Gain on extinguishment of debt obligations |
| (1,423,000 | ) | (10,452,000 | ) | |||||||
Employee termination costs |
| | 106,000 | |||||||||
Preferred stock redemption costs |
| | 1,166,000 | |||||||||
|
|
|
|
|
|
|||||||
Operating FFO applicable to diluted common shares |
$ | 46,447,000 | $ | 42,545,000 | $ | 36,413,000 | ||||||
|
|
|
|
|
|
|||||||
FFO per diluted common share |
$ | 0.53 | $ | 0.51 | $ | 0.62 | ||||||
|
|
|
|
|
|
|||||||
Operating FFO per diluted common share |
$ | 0.54 | $ | 0.54 | $ | 0.50 | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of diluted common shares: |
||||||||||||
Common shares |
84,850,000 | 78,985,000 | 72,204,000 | |||||||||
OP Units |
378,000 | 433,000 | 297,000 | |||||||||
|
|
|
|
|
|
|||||||
85,228,000 | 79,418,000 | 72,501,000 | ||||||||||
|
|
|
|
|
|
Inflation
Inflation has been relatively low in recent years and has not had a significant detrimental impact on the Companys results of operations. Should inflation rates increase in the future, substantially all of the Companys tenant leases contain provisions designed to partially mitigate the negative impact of inflation in the near term. Such lease provisions include clauses that require tenants to reimburse the Company for real estate taxes and many of the operating expenses it incurs. Significant inflation rate increases over a prolonged period of time may have a material adverse impact on the Companys business.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
One of the principal market risks facing the Company is the risk of interest rate changes, primarily through its variable-rate revolving credit facility and term loans. The Companys objectives with respect to interest rate risk are to limit the impact of interest rate changes on operations and cash flows, and to lower its overall borrowing costs. To achieve these objectives, the Company may borrow at either fixed rates or at variable rates and enter into derivative financial instruments, such as interest rate swaps, to mitigate its interest rate risk. The Company does not
43
enter into derivative or interest rate transactions for speculative purposes. The Company is not subject to foreign currency risk.
The Company has entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for certain unsecured term loans. At December 31, 2015, the Company had $3,945,000 included in accounts payable and accrued liabilities on the consolidated balance sheet relating to the fair value of the interest rate swaps applicable to certain unsecured term loans. Based on the Companys leverage ratio at December 31, 2015, the following table details the unsecured term loans which are subject to interest rate swap agreements:
Effective | Maturity | Effective fixed | ||||
Amount |
date | date | interest rate | |||
$ 75,000,000 |
July 2014 | February 2019 | 2.9% | |||
$ 75,000,000 |
July 2014 | February 2021 | 4.0% | |||
$ 50,000,000 |
July 2015 | February 2020 | 2.8% | |||
$ 50,000,000 |
July 2015 | February 2022 | 3.3% |
At December 31, 2015, long-term debt consisted of fixed-rate mortgage loans payable, unsecured term loans, and the Companys unsecured variable-rate credit facility. The average interest rate on the $549.0 million of fixed-rate debt outstanding was 4.2%, with maturities at various dates through 2029. The average interest rate on the $128.0 million of variable-rate debt outstanding, which consists of the unsecured revolving credit facility and a term loan, was 1.7%. With respect to the $128.0 million of variable-rate debt, if contractual interest rates either increase or decrease by 100 bps, the Companys interest cost would increase or decrease respectively by approximately $1.3 million per annum.
With respect to the Companys fixed rate mortgage notes and unsecured term loans, changes in interest rates generally do not affect the Companys interest expense as these notes are at fixed rates for extended terms. Because the Company intends to hold its existing fixed-rate debt either to maturity or until the sale of the associated property, these fixed-rate notes pose an interest rate risk to the Companys results of operations and its working capital position only upon the refinancing of that indebtedness. The Companys possible risk is from increases in long-term interest rates that may occur as this may increase the cost of refinancing maturing fixed-rate debt. In addition, the Company may incur prepayment penalties or defeasance costs when prepaying or defeasing debt.
44
Item 8. | Financial Statements and Supplementary Data |
All other schedules have been omitted because the required information is not present, is not present in amounts sufficient to require submission of the schedule, or is included in the consolidated financial statements or notes thereto.
45
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Cedar Realty Trust, Inc.
We have audited the accompanying consolidated balance sheets of Cedar Realty Trust, Inc. (the Company) as of December 31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedule listed in the Index at Item 15 (a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Cedar Realty Trust, Inc. at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations effective January 1, 2014.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Cedar Realty Trust, Inc.s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 19, 2016 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP |
New York, New York |
February 19, 2016 |
46
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||
2015 | 2014 | |||||||
ASSETS |
||||||||
Real estate: |
||||||||
Land |
$ | 323,859,000 | $ | 312,868,000 | ||||
Buildings and improvements |
1,226,168,000 | 1,163,305,000 | ||||||
|
|
|
|
|||||
1,550,027,000 | 1,476,173,000 | |||||||
Less accumulated depreciation |
(300,832,000 | ) | (267,211,000 | ) | ||||
|
|
|
|
|||||
Real estate, net |
1,249,195,000 | 1,208,962,000 | ||||||
Real estate held for sale |
14,402,000 | 16,508,000 | ||||||
Cash and cash equivalents |
2,083,000 | 3,499,000 | ||||||
Restricted cash |
5,592,000 | 7,859,000 | ||||||
Receivables |
17,912,000 | 18,405,000 | ||||||
Other assets and deferred charges, net |
32,398,000 | 31,546,000 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 1,321,582,000 | $ | 1,286,779,000 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Mortgage loans payable |
$ | 299,022,000 | $ | 393,388,000 | ||||
Unsecured revolving credit facility |
78,000,000 | 72,000,000 | ||||||
Unsecured term loans |
300,000,000 | 200,000,000 | ||||||
Accounts payable and accrued liabilities |
23,831,000 | 22,364,000 | ||||||
Unamortized intangible lease liabilities |
23,187,000 | 23,776,000 | ||||||
|
|
|
|
|||||
Total liabilities |
724,040,000 | 711,528,000 | ||||||
|
|
|
|
|||||
Noncontrolling interest - limited partners mezzanine OP Units |
| 396,000 | ||||||
Commitments and contingencies |
| | ||||||
Equity: |
||||||||
Cedar Realty Trust, Inc. shareholders equity: |
||||||||
Preferred stock ($.01 par value, 12,500,000 shares authorized): Series B ($25.00 per share liquidation value, 10,000,000 shares authorized, 7,950,000 issued and outstanding) |
190,661,000 | 190,661,000 | ||||||
Common stock ($.06 par value, 150,000,000 shares authorized, 85,049,000 and 79,213,000 shares, issued and outstanding, respectively) |
5,103,000 | 4,753,000 | ||||||
Treasury stock (3,182,000 and 3,344,000 shares, respectively, at cost) |
(17,284,000 | ) | (18,803,000 | ) | ||||
Additional paid-in capital |
825,979,000 | 791,174,000 | ||||||
Cumulative distributions in excess of net income |
(404,350,000 | ) | (395,087,000 | ) | ||||
Accumulated other comprehensive loss |
(4,059,000 | ) | (3,146,000 | ) | ||||
|
|
|
|
|||||
Total Cedar Realty Trust, Inc. shareholders equity |
596,050,000 | 569,552,000 | ||||||
|
|
|
|
|||||
Noncontrolling interests: |
||||||||
Minority interests in consolidated joint ventures |
(970,000 | ) | 2,872,000 | |||||
Limited partners OP Units |
2,462,000 | 2,431,000 | ||||||
|
|
|
|
|||||
Total noncontrolling interests |
1,492,000 | 5,303,000 | ||||||
|
|
|
|
|||||
Total equity |
597,542,000 | 574,855,000 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ | 1,321,582,000 | $ | 1,286,779,000 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements
47
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
REVENUES |
||||||||||||
Rents |
$ | 116,739,000 | $ | 116,505,000 | $ | 110,353,000 | ||||||
Expense recoveries |
31,834,000 | 31,392,000 | 28,691,000 | |||||||||
Other |
634,000 | 287,000 | 554,000 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
149,207,000 | 148,184,000 | 139,598,000 | |||||||||
|
|
|
|
|
|
|||||||
EXPENSES |
||||||||||||
Operating, maintenance and management |
25,401,000 | 26,604,000 | 24,418,000 | |||||||||
Real estate and other property-related taxes |
19,189,000 | 18,182,000 | 17,901,000 | |||||||||
General and administrative |
15,004,000 | 14,356,000 | 13,980,000 | |||||||||
Employee termination costs |
| | 106,000 | |||||||||
Acquisition costs |
1,238,000 | 2,870,000 | 182,000 | |||||||||
Depreciation and amortization |
38,594,000 | 38,700,000 | 44,405,000 | |||||||||
|
|
|
|
|
|
|||||||
Total expenses |
99,426,000 | 100,712,000 | 100,992,000 | |||||||||
|
|
|
|
|
|
|||||||
OTHER |
||||||||||||
Gain on sales |
| 6,413,000 | 609,000 | |||||||||
Impairment reversals / (charges) |
212,000 | (3,148,000 | ) | 172,000 | ||||||||
|
|
|
|
|
|
|||||||
Total other |
212,000 | 3,265,000 | 781,000 | |||||||||
|
|
|
|
|
|
|||||||
OPERATING INCOME |
49,993,000 | 50,737,000 | 39,387,000 | |||||||||
NON-OPERATING INCOME AND EXPENSES |
||||||||||||
Interest expense |
(28,272,000 | ) | (32,301,000 | ) | (34,762,000 | ) | ||||||
Early extinguishment of debt costs |
(105,000 | ) | (825,000 | ) | (106,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Total non-operating income and expense |
(28,377,000 | ) | (33,126,000 | ) | (34,868,000 | ) | ||||||
|
|
|
|
|
|
|||||||
INCOME FROM CONTINUING OPERATIONS |
21,616,000 | 17,611,000 | 4,519,000 | |||||||||
DISCONTINUED OPERATIONS |
||||||||||||
Income from operations |
12,000 | 1,647,000 | 2,280,000 | |||||||||
Impairment reversals / (charges) |
153,000 | 47,000 | (3,049,000 | ) | ||||||||
Gain on extinguishment of debt obligations |
| 1,423,000 | 10,452,000 | |||||||||
Gain on sales |
| 7,963,000 | | |||||||||
|
|
|
|
|
|
|||||||
Total income from discontinued operations |
165,000 | 11,080,000 | 9,683,000 | |||||||||
|
|
|
|
|
|
|||||||
NET INCOME |
21,781,000 | 28,691,000 | 14,202,000 | |||||||||
Net loss (income) attributable to noncontrolling interests: |
||||||||||||
Minority interests in consolidated joint ventures |
393,000 | 370,000 | 247,000 | |||||||||
Limited partners interest in Operating Partnership |
(28,000 | ) | (80,000 | ) | (1,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Total net loss attributable to noncontrolling interests |
365,000 | 290,000 | 246,000 | |||||||||
|
|
|
|
|
|
|||||||
NET INCOME ATTRIBUTABLE TO CEDAR REALTY TRUST, INC. |
22,146,000 | 28,981,000 | 14,448,000 | |||||||||
Preferred stock dividends |
(14,408,000 | ) | (14,408,000 | ) | (14,413,000 | ) | ||||||
Preferred stock redemption costs |
| | (1,166,000 | ) | ||||||||
|
|
|
|
|
|
|||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
$ | 7,738,000 | $ | 14,573,000 | $ | (1,131,000 | ) | |||||
|
|
|
|
|
|
|||||||
NET INCOME (LOSS) PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS (BASIC AND DILUTED) |
||||||||||||
Continuing operations |
$ | 0.09 | $ | 0.04 | $ | (0.17 | ) | |||||
Discontinued operations |
0.00 | 0.14 | 0.14 | |||||||||
|
|
|
|
|
|
|||||||
$ | 0.09 | $ | 0.18 | $ | (0.03 | ) | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of common shares - basic and diluted |
81,356,000 | 75,311,000 | 68,381,000 | |||||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
48
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Net income |
$ | 21,781,000 | $ | 28,691,000 | $ | 14,202,000 | ||||||
Other comprehensive income - unrealized (loss) gain on change in fair value of cash flow hedges: |
(918,000 | ) | (1,858,000 | ) | 1,260,000 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
20,863,000 | 26,833,000 | 15,462,000 | |||||||||
Comprehensive loss attributable to noncontrolling interests |
370,000 | 305,000 | 243,000 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to Cedar Realty Trust, Inc. |
$ | 21,233,000 | $ | 27,138,000 | $ | 15,705,000 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
49
CONSOLIDATED STATEMENT OF EQUITY
Years ended December 31, 2015, 2014 and 2013
Cedar Realty Trust, Inc. Shareholders | ||||||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Cumulative | Accumulated | |||||||||||||||||||||||||||||||||
$25.00 | Treasury | Additional | distributions | other | ||||||||||||||||||||||||||||||||
Liquidation | $0.06 | stock, | paid-in | in excess of | comprehensive | |||||||||||||||||||||||||||||||
Shares | value | Shares | Par value | at cost | capital | net income | (loss) | Total | ||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2012 |
6,837,000 | 163,669,000 | 71,817,000 | 4,309,000 | (21,702,000 | ) | 748,194,000 | (378,254,000 | ) | (2,560,000 | ) | 513,656,000 | ||||||||||||||||||||||||
Net income (loss) |
| | | | | | 14,448,000 | | 14,448,000 | |||||||||||||||||||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| | | | | | | 1,257,000 | 1,257,000 | |||||||||||||||||||||||||||
Share-based compensation, net |
| | 378,000 | 23,000 | 1,511,000 | 1,814,000 | | | 3,348,000 | |||||||||||||||||||||||||||
Net proceeds from sales of Series B shares |
2,521,000 | 61,874,000 | | | | (2,025,000 | ) | | | 59,849,000 | ||||||||||||||||||||||||||
Redemption of Series A shares |
(1,408,000 | ) | (34,882,000 | ) | | | | 1,056,000 | (1,166,000 | ) | | (34,992,000 | ) | |||||||||||||||||||||||
Common stock sales and issuance expenses, net |
| | 2,000 | | | (64,000 | ) | | | (64,000 | ) | |||||||||||||||||||||||||
Preferred stock dividends |
| | | | | | (14,413,000 | ) | | (14,413,000 | ) | |||||||||||||||||||||||||
Distributions to common shareholders/ noncontrolling interests |
| | | | | | (14,434,000 | ) | | (14,434,000 | ) | |||||||||||||||||||||||||
Conversions of OP Units into common stock |
| | 3,000 | | | 24,000 | | | 24,000 | |||||||||||||||||||||||||||
Issuance of OP Units |
| | | | | | | | | |||||||||||||||||||||||||||
Redemptions of OP Units |
| | | | | | | | | |||||||||||||||||||||||||||
Reallocation adjustment of limited partners interest |
| | | | | (498,000 | ) | | | (498,000 | ) | |||||||||||||||||||||||||
Acquisition of noncontrolling interest |
| | | | | (504,000 | ) | | | (504,000 | ) | |||||||||||||||||||||||||
Disposition of noncontrolling interest |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BALANCE, DECEMBER 31, 2013 |
7,950,000 | $ | 190,661,000 | 72,200,000 | $ | 4,332,000 | $ | (20,191,000 | ) | $ | 747,997,000 | $ | (393,819,000 | ) | $ | (1,303,000 | ) | $ | 527,677,000 | |||||||||||||||||
Net income (loss) |
| | | | | | 28,981,000 | | 28,981,000 | |||||||||||||||||||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| | | | | | | (1,843,000 | ) | (1,843,000 | ) | |||||||||||||||||||||||||
Share-based compensation, net |
| | 60,000 | 4,000 | 1,388,000 | 1,947,000 | | | 3,339,000 | |||||||||||||||||||||||||||
Common stock sales and issuance expenses, net |
| | 6,902,000 | 414,000 | | 40,749,000 | | | 41,163,000 | |||||||||||||||||||||||||||
Preferred stock dividends |
| | | | | | (14,408,000 | ) | | (14,408,000 | ) | |||||||||||||||||||||||||
Distributions to common shareholders/ noncontrolling interests |
| | | | | | (15,841,000 | ) | | (15,841,000 | ) | |||||||||||||||||||||||||
Conversions of OP Units into common stock |
| | 51,000 | 3,000 | | 368,000 | | | 371,000 | |||||||||||||||||||||||||||
Redemptions of OP Units |
| | | | | | | | | |||||||||||||||||||||||||||
Reallocation adjustment of limited partners interest |
| | | | | 113,000 | | | 113,000 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BALANCE, DECEMBER 31, 2014 |
7,950,000 | $ | 190,661,000 | 79,213,000 | $ | 4,753,000 | $ | (18,803,000 | ) | $ | 791,174,000 | $ | (395,087,000 | ) | $ | (3,146,000 | ) | $ | 569,552,000 | |||||||||||||||||
Net income (loss) |
| | | | | | 22,146,000 | | 22,146,000 | |||||||||||||||||||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| | | | | | | (913,000 | ) | (913,000 | ) | |||||||||||||||||||||||||
Share-based compensation, net |
| | 44,000 | 3,000 | 1,519,000 | 877,000 | | | 2,399,000 | |||||||||||||||||||||||||||
Common stock sales and issuance expenses, net |
| | 5,752,000 | 345,000 | | 41,396,000 | | | 41,741,000 | |||||||||||||||||||||||||||
Preferred stock dividends |
| | | | | | (14,408,000 | ) | | (14,408,000 | ) | |||||||||||||||||||||||||
Distributions to common shareholders/ noncontrolling interests |
| | | | | | (17,001,000 | ) | | (17,001,000 | ) | |||||||||||||||||||||||||
Conversions / Redemption of OP Units |
| | 40,000 | 2,000 | | 280,000 | | | 282,000 | |||||||||||||||||||||||||||
Reclassification of mezzanine OP Units |
| | | | | | | | | |||||||||||||||||||||||||||
Reallocation adjustment of limited partners interest |
| | | | | 19,000 | | | 19,000 | |||||||||||||||||||||||||||
Acquisition of noncontrolling interest |
| | | | | (7,767,000 | ) | | | (7,767,000 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BALANCE, DECEMBER 31, 2015 |
7,950,000 | $ | 190,661,000 | 85,049,000 | $ | 5,103,000 | $ | (17,284,000 | ) | $ | 825,979,000 | $ | (404,350,000 | ) | $ | (4,059,000 | ) | $ | 596,050,000 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
Noncontrolling Interests | ||||||||||||||||
Minority interests in consolidated joint ventures |
Limited partners OP Units |
Total | Total equity |
|||||||||||||
BALANCE, DECEMBER 31, 2012 |
6,081,000 | 1,390,000 | 7,471,000 | 521,127,000 | ||||||||||||
Net income (loss) |
(247,000 | ) | 3,000 | (244,000 | ) | 14,204,000 | ||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| 3,000 | 3,000 | 1,260,000 | ||||||||||||
Share-based compensation, net |
| | | 3,348,000 | ||||||||||||
Net proceeds from sales of Series B shares |
| | | 59,849,000 | ||||||||||||
Redemption of Series A shares |
| | | (34,992,000 | ) | |||||||||||
Common stock sales and issuance expenses, net |
| | | (64,000 | ) | |||||||||||
Preferred stock dividends |
| | | (14,413,000 | ) | |||||||||||
Distributions to common shareholders/noncontrolling interests |
(665,000 | ) | (38,000 | ) | (703,000 | ) | (15,137,000 | ) | ||||||||
Conversions of OP Units into common stock |
| (24,000 | ) | (24,000 | ) | | ||||||||||
Issuance of OP Units |
| 1,500,000 | 1,500,000 | 1,500,000 | ||||||||||||
Redemptions of OP Units |
| (10,000 | ) | (10,000 | ) | (10,000 | ) | |||||||||
Reallocation adjustment of limited partners interest |
| 531,000 | 531,000 | 33,000 | ||||||||||||
Acquisition of noncontrolling interest |
(1,048,000 | ) | | (1,048,000 | ) | (1,552,000 | ) | |||||||||
Disposition of noncontrolling interest |
81,000 | | 81,000 | 81,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
BALANCE, DECEMBER 31, 2013 |
4,202,000 | 3,355,000 | 7,557,000 | 535,234,000 | ||||||||||||
Net income (loss) |
(370,000 | ) | 69,000 | (301,000 | ) | 28,680,000 | ||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| (13,000 | ) | (13,000 | ) | (1,856,000 | ) | |||||||||
Share-based compensation, net |
| | | 3,339,000 | ||||||||||||
Common stock sales and issuance expenses, net |
| | | 41,163,000 | ||||||||||||
Preferred stock dividends |
| | | (14,408,000 | ) | |||||||||||
Distributions to common shareholders/noncontrolling interests |
(960,000 | ) | (74,000 | ) | (1,034,000 | ) | (16,875,000 | ) | ||||||||
Conversions of OP Units into common stock |
| (371,000 | ) | (371,000 | ) | | ||||||||||
Redemptions of OP Units |
| (437,000 | ) | (437,000 | ) | (437,000 | ) | |||||||||
Reallocation adjustment of limited partners interest |
| (98,000 | ) | (98,000 | ) | 15,000 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
BALANCE, DECEMBER 31, 2014 |
$ | 2,872,000 | $ | 2,431,000 | $ | 5,303,000 | $ | 574,855,000 | ||||||||
Net income (loss) |
(393,000 | ) | 28,000 | (365,000 | ) | 21,781,000 | ||||||||||
Unrealized gain on change in fair value of cash flow hedges |
| (5,000 | ) | (5,000 | ) | (918,000 | ) | |||||||||
Share-based compensation, net |
| | | 2,399,000 | ||||||||||||
Common stock sales and issuance expenses, net |
| | | 41,741,000 | ||||||||||||
Preferred stock dividends |
| | | (14,408,000 | ) | |||||||||||
Distributions to common shareholders/noncontrolling interests |
| (76,000 | ) | (76,000 | ) | (17,077,000 | ) | |||||||||
Conversions/Redemption of OP Units |
| (289,000 | ) | (289,000 | ) | (7,000 | ) | |||||||||
Reclassification of mezzanine OP Units |
| 385,000 | 385,000 | 385,000 | ||||||||||||
Reallocation adjustment of limited partners interest |
| (12,000 | ) | (12,000 | ) | 7,000 | ||||||||||
Acquisition of noncontrolling interest |
(3,449,000 | ) | | (3,449,000 | ) | (11,216,000 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
BALANCE, DECEMBER 31, 2015 |
$ | (970,000 | ) | $ | 2,462,000 | $ | 1,492,000 | $ | 597,542,000 | |||||||
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
51
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 21,781,000 | $ | 28,691,000 | $ | 14,202,000 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Impairment (reversals) / charges |
(365,000 | ) | 3,101,000 | 2,877,000 | ||||||||
Gain on extinguishment of debt obligations |
| (1,423,000 | ) | (10,452,000 | ) | |||||||
Gain on sales |
| (14,376,000 | ) | (609,000 | ) | |||||||
Straight-line rents |
(506,000 | ) | (761,000 | ) | (1,481,000 | ) | ||||||
Provision for doubtful accounts |
1,463,000 | 1,985,000 | 1,572,000 | |||||||||
Depreciation and amortization |
38,594,000 | 38,700,000 | 45,663,000 | |||||||||
Amortization of intangible lease liabilities |
(3,125,000 | ) | (4,322,000 | ) | (4,446,000 | ) | ||||||
Expense relating to share-based compensation, net |
3,168,000 | 3,531,000 | 3,701,000 | |||||||||
Amortization (including accelerated write-off) of deferred financing costs |
1,611,000 | 2,158,000 | 2,162,000 | |||||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: |
||||||||||||
Rents and other receivables, net |
(1,346,000 | ) | (2,989,000 | ) | (1,606,000 | ) | ||||||
Prepaid expenses and other |
(1,929,000 | ) | (2,460,000 | ) | (2,696,000 | ) | ||||||
Accounts payable and accrued liabilities |
(210,000 | ) | (950,000 | ) | 607,000 | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
59,136,000 | 50,885,000 | 49,494,000 | |||||||||
|
|
|
|
|
|
|||||||
INVESTING ACTIVITIES |
||||||||||||
Acquisition of real estate |
(42,991,000 | ) | (38,861,000 | ) | (32,818,000 | ) | ||||||
Expenditures for real estate improvements |
(12,698,000 | ) | (16,254,000 | ) | (20,288,000 | ) | ||||||
Net proceeds from sales of real estate |
5,891,000 | 102,124,000 | 34,713,000 | |||||||||
Repayment of note receivable |
| 1,100,000 | ||||||||||
Construction escrows and other |
1,922,000 | 2,107,000 | 2,221,000 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by investing activities |
(47,876,000 | ) | 49,116,000 | (15,072,000 | ) | |||||||
|
|
|
|
|
|
|||||||
FINANCING ACTIVITIES |
||||||||||||
Repayments under revolving credit facility |
(186,400,000 | ) | (231,500,000 | ) | (105,000,000 | ) | ||||||
Advances under revolving credit facility |
192,400,000 | 150,000,000 | 177,500,000 | |||||||||
Advances under term loans |
100,000,000 | 150,000,000 | 50,000,000 | |||||||||
Repayment under term loan |
| | (75,000,000 | ) | ||||||||
Mortgage repayments |
(114,828,000 | ) | (177,094,000 | ) | (77,069,000 | ) | ||||||
Payments of debt financing costs |
(2,879,000 | ) | (1,312,000 | ) | (1,893,000 | ) | ||||||
Noncontrolling interests: |
||||||||||||
Purchase of joint venture minority interests share |
(11,216,000 | ) | | (1,552,000 | ) | |||||||
Distributions to consolidated joint venture minority interests |
| (960,000 | ) | (665,000 | ) | |||||||
Distributions to limited partners |
(78,000 | ) | (86,000 | ) | (52,000 | ) | ||||||
Redemptions of OP Units |
(7,000 | ) | (437,000 | ) | (170,000 | ) | ||||||
Common stock sales less issuance expenses, net |
41,741,000 | 41,163,000 | (64,000 | ) | ||||||||
Net proceeds from sales of preferred stock |
| | 59,849,000 | |||||||||
Redemption of preferred stock |
| | (34,992,000 | ) | ||||||||
Preferred stock dividends |
(14,408,000 | ) | (14,408,000 | ) | (14,429,000 | ) | ||||||
Distributions to common shareholders |
(17,001,000 | ) | (15,841,000 | ) | (14,434,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash (used in) financing activities |
(12,676,000 | ) | (100,475,000 | ) | (37,971,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Net (decrease) in cash and cash equivalents |
(1,416,000 | ) | (474,000 | ) | (3,549,000 | ) | ||||||
Cash and cash equivalents at beginning of period |
3,499,000 | 3,973,000 | 7,522,000 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of period |
$ | 2,083,000 | $ | 3,499,000 | $ | 3,973,000 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
52
Notes to Consolidated Financial Statements
December 31, 2015
Note 1. Business and Organization
Cedar Realty Trust, Inc. (the Company) is a real estate investment trust (REIT) that focuses primarily on ownership and operation of grocery-anchored shopping centers straddling the Washington, DC to Boston corridor. At December 31, 2015, the Company owned and managed a portfolio of 60 operating properties (excluding properties held for sale).
Cedar Realty Trust Partnership, L.P. (the Operating Partnership) is the entity through which the Company conducts substantially all of its business and owns (either directly or through subsidiaries) substantially all of its assets. At December 31, 2015, the Company owned a 99.6% economic interest in, and was the sole general partner of, the Operating Partnership. The limited partners interest in the Operating Partnership (0.4% at December 31, 2015) is represented by Operating Partnership Units (OP Units). The carrying amount of such interest is adjusted at the end of each reporting period to an amount equal to the limited partners ownership percentage of the Operating Partnerships net equity. The 352,000 OP Units outstanding at December 31, 2015 are economically equivalent to the Companys common stock. The holders of OP Units have the right to exchange their OP Units for the same number of shares of the Companys common stock or, at the Companys option, for cash.
As used herein, the Company refers to Cedar Realty Trust, Inc. and its subsidiaries on a consolidated basis, including the Operating Partnership or, where the context so requires, Cedar Realty Trust, Inc. only.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation/Basis of Preparation
The consolidated financial statements include the accounts and operations of the Company, the Operating Partnership, its subsidiaries, and certain joint venture partnerships in which it participates. The Company consolidates all variable interest entities (VIEs) for which it is the primary beneficiary. Generally, a VIE is an entity with one or more of the following characteristics: (1) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support, (2) as a group, the holders of the equity investment at risk (a) lack the power through voting or similar rights to make decisions about the entitys activities that significantly impact the entitys performance, (b) have no obligation to absorb the expected losses of the entity, or (c) have no right to receive the expected residual returns of the entity, or (3) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entitys activities either involve, or are conducted on behalf of, an investor that has disproportionately fewer voting rights. A VIE is required to be consolidated by its primary beneficiary. The primary beneficiary of a VIE has (1) the power to direct the activities that most significantly impact the entitys economic performance, and (2) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Significant judgments related to these determinations include estimates about the current and future fair values, performance of real estate held by these VIEs, and general market conditions.
The Company has a 60%-owned joint venture originally formed to develop the project known as Crossroads II. This joint venture is consolidated as it is deemed to be a VIE and the Company is the primary beneficiary. The Company (1) guaranteed all related debt, (2) does not
53
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
require its partners to fund additional capital requirements, (3) has an economic interest greater than its voting proportion and (4) directs the management activities that significantly impact the performance of the joint venture. At December 31, 2015, this VIE owned real estate with a carrying value of $39.9 million and no mortgage loan payable.
With respect to its consolidated joint venture property at San Souci Plaza, the Company is the general partner and has a partnership interest of 40% at December 31, 2015. As the entity is not a VIE, and the Company is the sole general partner and exercises substantial operating control over the entity, the Company has determined that the entity should be consolidated.
On January 23, 2015, the Company acquired the New London Mall joint venture partners 60% ownership interest, giving the Company a 100% ownership interest in this property, which is located in New London, Connecticut (See Note 3 - Real Estate). Prior to the acquisition of the joint venture partners ownership interest, as the entity was not a VIE, and the Company was the sole general partner and exercised substantial operating control over the entity, the Company determined that the entity should be consolidated.
The accompanying financial statements are prepared on the accrual basis in accordance with accounting principles generally accepted in the United States (GAAP), which requires management to make estimates and assumptions that affect the disclosure of contingent assets and liabilities, the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the periods covered by the financial statements. Actual results could differ from these estimates.
Real Estate Investments
Real estate investments are carried at cost less accumulated depreciation. The provision for depreciation is calculated using the straight-line method based upon the estimated useful lives of the respective assets of between 3 and 40 years, with buildings being depreciated at the upper end of the range. Depreciation expense amounted to $35.0 million, $35.0 million and $41.1 million for 2015, 2014 and 2013, respectively. Expenditures for betterments that substantially extend the useful lives of the assets are capitalized. Expenditures for maintenance, repairs, and betterments that do not substantially prolong the normal useful life of an asset are charged to operations as incurred.
Real estate investments include costs of ground-up development and redevelopment activities, and construction in progress. Capitalized costs, including interest and other carrying costs during the construction and/or renovation periods, are included in the cost of the related asset and charged to operations through depreciation over the assets estimated useful life. A variety of costs are incurred in the development and leasing of a property, such as pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs, and other costs incurred during the period of development. After a determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. The Company ceases capitalization on the portions substantially completed and occupied, or held available for occupancy, and capitalizes only those costs associated with the portions under development. The Company considers a construction project to be substantially completed and held available for occupancy upon the completion of tenant improvements, but not later than one year from cessation of major construction activity.
54
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
The Company allocates the fair value of real estate acquired to land, buildings and improvements. In addition, the fair value of in-place leases is allocated to intangible lease assets and liabilities. The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, which value is then allocated to land, buildings and improvements based on managements determination of the fair values of these assets. In valuing an acquired propertys intangibles, factors considered by management include an estimate of carrying costs during the expected lease-up periods, such as real estate taxes, insurance, other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions, tenant improvements, legal and other related costs.
The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the differences between the contractual amounts to be received and managements estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases as well as any applicable renewal periods. The fair values associated with below-market rental renewal options are determined based on the Companys experience and the relevant facts and circumstances that existed at the time of the acquisitions. The values of above-market leases are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of below-market leases associated with the original non-cancelable lease terms are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of the leases associated with below-market renewal options that are likely of exercise are amortized to rental income over the respective renewal periods. The value of other intangible assets (including leasing commissions, tenant improvements, etc.) is amortized to expense over the applicable terms of the respective leases. If a lease were to be terminated prior to its stated expiration or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time.
Management reviews each real estate investment for impairment whenever events or circumstances indicate that the carrying value of a real estate investment may not be recoverable. The review of recoverability of real estate investments held for use is based on an estimate of the future cash flows that are expected to result from the real estate investments use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, as well as the effects of leasing demand, capital expenditures, competition and other factors. If an impairment event exists due to the projected inability to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds estimated fair value.
Sales of real estate are recognized only when sufficient down payments have been obtained, possession and other attributes of ownership have been transferred to the buyer and the Company has no significant continuing involvement. The Company believes these criteria were met for all real estate sold during 2015, 2014 and 2013.
Properties Held For Sale
The Company follows the guidance for reporting discontinued operations, whereby a disposal of an individual property or group of properties is required to be reported in discontinued operations only if the disposal represents a strategic shift that has, or will have, a major effect on
55
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
the Companys operations and financial results. The results of operations for those properties not meeting such criteria are reported in continuing operations in the consolidated statements of operations. The provisions of the guidance were applied prospectively, i.e., for properties classified as held for sale subsequent to December 31, 2013. The results of operations for all properties classified as held for sale prior to the adoption of the guidance were reported as discontinued operations in the consolidated statements of operations.
The carrying values of the assets and liabilities of properties determined to be held for sale, principally the net book values of the real estate and the related mortgage loans payable expected to be assumed by the buyers, are reclassified as held for sale on the Companys consolidated balance sheets at the time such determinations are made, on a prospective basis only. In addition, the Company anticipates that sales of all such properties remaining classified as held for sale at the balance sheet date will be concluded within one year from such date.
The Company conducts a continuing review of the values for all properties held for sale based on final sales prices and sales contracts entered into. Impairment charges/reversals, if applicable, are based on a comparison of the carrying values of the properties with either (1) actual sales prices less costs to sell for properties sold, or contract amounts for properties in the process of being sold, (2) estimated sales prices, less costs to sell, based on discounted cash flow analyses, if no contract amounts were as yet being negotiated (see Note 5 Fair Value Measurements), or (3) with respect to land parcels, estimated sales prices, less costs to sell, based on comparable sales completed in the selected market areas. Prior to the Companys determination to dispose of properties, which are subsequently reclassified to held for sale, the Company performed recoverability analyses based on the estimated undiscounted cash flows that were expected to result from the real estate investments use and eventual disposal. The projected undiscounted cash flows of each property reflects that the carrying value of each real estate investment would be recovered. However, as a result of the properties meeting the held for sale criteria, such properties were written down to the lower of their carrying value and estimated fair values less costs to sell.
Cash and Cash Equivalents / Restricted Cash
Cash and cash equivalents consist of cash in banks and short-term investments with original maturities when purchased of less than ninety days, and include cash at consolidated joint ventures of $0.2 million and $0.8 million at December 31, 2015 and 2014, respectively.
The terms of several of the Companys mortgage loans payable require the Company to deposit certain replacement and other reserves with its lenders. Such restricted cash is generally available only for property-level requirements for which the reserves have been established.
Fair Value Measurements
The accounting guidance for fair value measurement establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels:
| Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
56
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
| Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible while also considering counterparty credit risk in the assessment of fair value.
Revenue Recognition and Receivables
Management has determined that all of the Companys leases with its various tenants are operating leases. Rental income with scheduled rent increases is recognized using the straight-line method over the respective non-cancelable terms of the leases. The aggregate excess of rental revenue recognized on a straight-line basis over the contractual base rents is included in receivables on the consolidated balance sheet. Leases also generally contain provisions under which the tenants reimburse the Company for a portion of property operating expenses and real estate taxes incurred, generally attributable to their respective allocable portions of gross leasable area. Such income is recognized in the periods earned. In addition, a limited number of operating leases contain contingent rent provisions under which tenants are required to pay, as additional rent, a percentage of their sales in excess of a specified amount. The Company defers recognition of contingent rental income until those specified sales targets are met. Revenues also include items such as lease termination fees, which tend to fluctuate more than rents from year to year. Termination fees are fees that the Company has agreed to accept in consideration for permitting certain tenants to terminate their lease prior to the contractual expiration. The Company recognizes lease termination income when the following conditions are met: (1) the lease termination agreement has been executed, (2) the lease termination fee is determinable, (3) all the Companys landlord services pursuant to the terminated lease have been rendered, and (4) collectability of the lease termination fee is assured.
The Company must make estimates as to the collectability of its accounts receivable related to base rent, straight-line rent, percentage rent, expense reimbursements and other revenues. When management analyzes accounts receivable and evaluates the adequacy of the allowance for doubtful accounts, it considers such things as historical bad debts, tenant creditworthiness, current economic trends, current developments relevant to a tenants business specifically and to its business category generally, and changes in tenants payment patterns. The allowance for doubtful accounts was $4.4 million and $4.3 million at December 31, 2015 and 2014, respectively. The provision for doubtful accounts (included in operating, maintenance and management expenses) was $1.4 million, $1.9 million and $1.8 million in 2015, 2014 and 2013, respectively.
Income Taxes
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code). A REIT will generally not be subject to federal income taxation on that portion of its income that qualifies as REIT taxable income, to the extent that it distributes at least 90% of such REIT taxable income to its shareholders and complies with certain other requirements. As of December 31, 2015, the Company was in compliance with all REIT
57
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
requirements.
The Company follows a two-step approach for evaluating uncertain federal, state and local tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The Company has not identified any uncertain tax positions which would require an accrual.
Derivative Financial Instruments
The Company occasionally utilizes derivative financial instruments, principally interest rate swaps, to manage its exposure to fluctuations in interest rates. The Company has established policies and procedures for risk assessment, and the approval, reporting and monitoring of derivative financial instruments. Derivative financial instruments must be effective in reducing the Companys interest rate risk exposure in order to qualify for hedge accounting. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income for each period until the derivative financial instrument matures or is settled. Any derivative financial instrument used for risk management that does not meet the hedging criteria is marked-to-market with the changes in value included in net income. The Company has not entered into, and does not plan to enter into, derivative financial instruments for trading or speculative purposes.
Share-Based Compensation
The Companys 2012 Stock Incentive Plan (the 2012 Plan) establishes the procedures for the granting of, among other things, restricted stock awards. The maximum number of shares of the Companys common stock that may be issued pursuant to the 2012 Plan is 4.5 million (see Note 15 Share-Based Compensation), and the maximum number of shares that may be granted to a participant in any calendar year may not exceed 500,000. All grants issued pursuant to the 2012 Plan generally vest (1) at the end of designated time periods for time-based grants, or (2) upon the completion of a designated period of performance for performance-based grants and satisfaction of performance criteria. Timebased grants are valued according to the market price for the Companys common stock at the date of grant. For performance-based grants, the Company generally engages an independent appraisal company to determine the value of the shares at the date of grant, taking into account the underlying contingency risks associated with the performance criteria. The value of all grants are being expensed on a straight-line basis over their respective vesting periods (irrespective of achievement of the performance-based grants) adjusted, as applicable, for forfeitures. For restricted share grants subject to graded vesting, the amounts expensed are at least equal to the measured expense of each vested tranche. Based on the terms of the 2012 Plan, those grants of restricted shares that are contributed to the Rabbi Trusts are classified as treasury stock on the Companys consolidated balance sheet.
58
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Supplemental Consolidated Statements of Cash Flows Information
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Supplemental disclosure of cash activities: |
||||||||||||
Cash paid for interest |
$ | 27,521,000 | $ | 32,275,000 | $ | 36,114,000 | ||||||
Supplemental disclosure of non-cash activities: |
||||||||||||
Capitalization of interest and financing costs |
409,000 | 757,000 | 915,000 | |||||||||
Conversions of OP Units into common stock |
282,000 | 371,000 | 24,000 | |||||||||
Issuance of OP Units in connection with a property acquisition |
| | (1,500,000 | ) | ||||||||
Mortgage loans payable assumed upon acquisition |
(20,462,000 | ) | (53,439,000 | ) | | |||||||
Mortgage loans payable assumed by buyer |
| 15,557,000 | | |||||||||
Deed-in-lieu of foreclosure of properties: |
||||||||||||
Real estate transferred |
| (6,238,000 | ) | (4,724,000 | ) | |||||||
Mortgage loans payable and related obligations settled |
| 7,661,000 | 13,878,000 |
Recently-Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued guidance which amends the accounting for revenue recognition. Under the amended guidance, a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption not permitted. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.
In August 2014, the FASB issued guidance which requires management to evaluate whether there are conditions and events that raise substantial doubt about an entitys ability to continue as a going concern, and to provide disclosures when it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. The guidance is effective for annual periods ending after December 15, 2016, with early adoption being permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2015, the FASB issued guidance which amends the current consolidation requirements, including introducing a separate consolidation analysis specific to limited partnerships and other similar entities. Under the analysis, limited partnerships and other similar entities will be considered a variable interest entity unless the limited partners hold substantive kick-out rights or participating rights. The guidance is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption being permitted. The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.
In April 2015, the FASB issued guidance which amends the balance sheet presentation for debt issuance costs. Under the amended guidance, a company will present unamortized debt issuance costs as a direct deduction from the carrying amount of that debt liability. The guidance is to be applied on a retrospective basis, and is effective for annual reporting periods beginning
59
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
after December 15, 2015, with early adoption being permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In September 2015, the FASB issued guidance which requires, if the initial accounting for a business combination is incomplete as of the end of the reporting period in which the acquisition occurs, that the acquirer record provisional amounts based on information available at the acquisition date. The acquirer would then adjust these amounts in the current period, as it obtains more information about facts and circumstances that existed as of the acquisition date. Under the prior guidance, the acquirer must revise comparative information on the income statements and balance sheets for any prior periods affected. The guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
Note 3. Real Estate
Real estate activity for 2015 and 2014 is comprised of the following:
Years ended December 31, | ||||||||
2015 | 2014 | |||||||
Cost |
||||||||
Balance, beginning of year |
$ | 1,476,173,000 | $ | 1,450,951,000 | ||||
Properties held for sale |
(4,599,000 | ) | (81,223,000 | ) | ||||
Properties acquired |
65,313,000 | 91,241,000 | ||||||
Impairments |
| (6,000 | ) | |||||
Improvements and betterments |
13,140,000 | 15,210,000 | ||||||
|
|
|
|
|||||
Balance, end of the year |
$ | 1,550,027,000 | $ | 1,476,173,000 | ||||
|
|
|
|
|||||
Accumulated depreciation |
||||||||
Balance, beginning of the year |
$ | 267,211,000 | $ | 251,605,000 | ||||
Properties held for sale |
(1,380,000 | ) | (18,523,000 | ) | ||||
Depreciation expense |
35,001,000 | 34,129,000 | ||||||
|
|
|
|
|||||
Balance, end of the year |
$ | 300,832,000 | $ | 267,211,000 | ||||
|
|
|
|
|||||
Net book value |
$ | 1,249,195,000 | $ | 1,208,962,000 | ||||
|
|
|
|
At December 31, 2015, certain of the Companys shopping center properties were pledged as collateral for mortgage loans payable. See Note 9 - Mortgage Loans Payable and Credit Facilities.
2015 Acquisitions
On January 23, 2015, the Company acquired the New London Mall joint venture partners 60% ownership interest, giving the Company a 100% ownership interest in this property, which is located in New London, Connecticut. The purchase price for the interest was $27.3 million,
60
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
consisting of $10.9 million in cash, and $16.4 million representing the 60% share of the in-place mortgage financing. As the property was previously controlled and consolidated by the Company, the acquisition of the 60% noncontrolling ownership interest was recorded as a capital transaction.
On February 27, 2015, the Company acquired Lawndale Plaza, located in Philadelphia, Pennsylvania. The purchase price for the property, which was unencumbered, was $25.2 million. The Company incurred costs of $0.5 million in connection with this acquisition.
On December 23, 2015, the Company acquired East River Park, located in Washington D.C. The purchase price for the property was $39.0 million, of which $20.5 million was funded from the assumption of a mortgage loan payable bearing interest at the rate of 3.9% per annum and maturing in September 2022. The Company incurred costs of $0.7 million in connection with this acquisition. In addition, the purchase price has been preliminarily allocated to real estate assets and liabilities assumed, as applicable, in accordance with accounting policies for business combinations, with such valuations to be finalized when valuation studies are complete.
2014 Acquisition
On March 21, 2014, the Company acquired Quartermaster Plaza located in Philadelphia, Pennsylvania. The purchase price for the property was approximately $92.3 million, of which approximately $53.4 million was funded from the assumption of (1) a $42.1 million mortgage loan payable, bearing interest at the rate of 5.3% per annum and maturing in October 2015, and (2) an $11.3 million mortgage loan payable, bearing interest at the rate of 5.5% per annum and payable in October 2014 (repaid in June 2014), with the remainder being funded from the Companys unsecured revolving credit facility. The Company incurred costs of $2.9 million in connection with this acquisition.
Properties Held For Sale Subsequent to December 31, 2013
At December 31, 2015, Liberty Marketplace, located in Dubois, Pennsylvania was classified as real estate held for sale. On February 11, 2016, the Company sold the property for $15.0 million, which approximated its carrying value. In addition, during 2015 and 2014, the Company sold the properties listed below which did not meet the criteria set forth in the guidance for reporting discontinued operations that was adopted in 2014:
61
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Date | Sales | Gain on | ||||||||||
Property |
Location | Sold | Price | Sale | ||||||||
2015 |
||||||||||||
Kenley Village |
Hagerstown, MD | 5/28/2015 | $ | 2,275,000 | $ | | ||||||
Circle Plaza |
Shamoking Dam, PA | 7/22/2015 | 1,800,000 | | ||||||||
|
|
|
|
|||||||||
$ | 4,075,000 | $ | | |||||||||
|
|
|
|
|||||||||
2014 |
||||||||||||
Fairview Plaza |
New Cumberland, PA | 5/27/2014 | $ | 12,450,000 | $ | 3,810,000 | ||||||
Carbondale Plaza |
Carbondale, PA | 7/18/2014 | 10,700,000 | 123,000 | ||||||||
Virginia Little Creek |
Norfolk, VA | 8/22/2014 | 9,850,000 | 2,209,000 | ||||||||
Annie Land Plaza |
Lovingston, VA | 9/26/2014 | 3,500,000 | | ||||||||
Smithfield Plaza |
Smithfield, VA | 10/21/2014 | 12,350,000 | | ||||||||
St. James Square |
Hagerstown, MA | 11/5/2014 | 4,125,000 | 271,000 | ||||||||
|
|
|
|
|||||||||
$ | 52,975,000 | $ | 6,413,000 | |||||||||
|
|
|
|
The Company recorded reversals of impairments of $0.2 million in 2015, in addition to impairment charges of $3.4 million in 2014, relating to these properties, which are included in continuing operations in the accompanying consolidated statements of operations.
Land Parcels
During 2014 and 2013, the Company sold the following land parcels:
Date | Sales | Gain on | ||||||||||
Property |
Location | Sold | Price | Sale | ||||||||
2014 |
||||||||||||
Blue Mountain Commons land parcel |
Harrisburg, PA | 10/22/2014 | $ | 350,000 | $ | | ||||||
|
|
|
|
|||||||||
2013 |
||||||||||||
Huntingdon Plaza land parcel |
Huntingdon, PA | 3/29/2013 | $ | 390,000 | $ | 266,000 | ||||||
Upland Square land parcel |
Pottstown, PA | 11/8/2013 | 1,700,000 | 215,000 | ||||||||
Oregon Pike land parcel |
Lancaster, PA | 12/23/2013 | 1,451,000 | | ||||||||
|
|
|
|
|||||||||
$ | 3,541,000 | $ | 481,000 | |||||||||
|
|
|
|
The Company recorded reversals of impairments of $0.3 million in 2014, in addition to impairment charges of $0.9 million in 2013, respectively, relating to land parcels, which are included in continuing operations in the accompanying consolidated statements of operations.
62
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Note 4 Discontinued Operations
The following is a summary of the components of income from discontinued operations applicable to properties classified as such prior to the adoption in 2014 of guidance for reporting discontinued operations:
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
REVENUES |
||||||||||||
Rents |
$ | 38,000 | $ | 2,698,000 | $ | 9,963,000 | ||||||
Expense recoveries and other |
1,000 | 918,000 | 2,754,000 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
39,000 | 3,616,000 | 12,717,000 | |||||||||
|
|
|
|
|
|
|||||||
EXPENSES |
||||||||||||
Operating, maintenance and management |
20,000 | 783,000 | 3,655,000 | |||||||||
Real estate and other property-related taxes |
7,000 | 555,000 | 2,632,000 | |||||||||
Depreciation and amortization |
| | 1,258,000 | |||||||||
Interest |
| 631,000 | 2,455,000 | |||||||||
Early extinguishment of debt costs |
| 437,000 | ||||||||||
|
|
|
|
|
|
|||||||
Total expenses |
27,000 | 1,969,000 | 10,437,000 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
12,000 | 1,647,000 | 2,280,000 | |||||||||
Impairment reversals / (charges) |
153,000 | 47,000 | (3,049,000 | ) | ||||||||
Gain on extinguishment of debt obligations |
| 1,423,000 | 10,452,000 | |||||||||
Gain on sales |
| 7,963,000 | | |||||||||
|
|
|
|
|
|
|||||||
Total income from discontinued operations |
$ | 165,000 | $ | 11,080,000 | $ | 9,683,000 | ||||||
|
|
|
|
|
|
2015 Transaction
On February 2, 2015, the Company sold Huntingdon Plaza, located in Huntingdon, Pennsylvania, for $2.2 million. Upon the sale of Huntingdon Plaza, the Company has no other properties for which the results are classified under the prior accounting guidance for discontinued operations.
2014 Transactions
During 2014, the Company sold or conveyed the following properties classified as discontinued operations:
63
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Date | Sales | Gain on | ||||||||||
Property |
Location | Sold | Price | Sale | ||||||||
Harbor Square (f/k/a Shore Mall) |
Egg Harbor, NJ | 2/25/2014 | $ | 25,000,000 | $ | | ||||||
McCormick Place |
Olmstead, OH | 5/6/2014 | 2,679,000 | (a) | | |||||||
Gahanna Discount Drug Mart Plaza |
Columbus, OH | 5/27/2014 | 4,982,000 | (a) | | |||||||
Townfair Center |
Indiana, PA | 5/29/2014 | 22,600,000 | 1,472,000 | ||||||||
Lake Raystown Plaza |
Huntingdon, PA | 6/25/2014 | 19,500,000 | 6,491,000 | ||||||||
|
|
|
|
|||||||||
$ | 74,761,000 | $ | 7,963,000 | |||||||||
|
|
|
|
(a) | Lender accepted a deed-in-lieu of foreclosure on the property. Sales price represents mortgage loan payable, accrued interest and other expenses forgiven upon title transfer. |
On May 6, 2014, the McCormick Place lender accepted and recorded the deed to the property, thus completing the deed-in-lieu of foreclosure process in full satisfaction of the mortgage loan payable and related accrued interest aggregating $2.7 million. Based on the $1.8 million carrying value of the property, the Company recorded a $0.8 million gain on the extinguishment of a debt obligation in the second quarter of 2014, which is included in discontinued operations in the accompanying consolidated statement of operations.
On May 27, 2014, the Gahanna Discount Drug Mart Plaza lender accepted and recorded the deed to the property, thus completing the deed-in-lieu of foreclosure process in full satisfaction of the mortgage loan payable and related accrued interest aggregating $5.0 million. Based on the $4.3 million carrying value of the property, the Company recorded a $0.6 million gain on the extinguishment of a debt obligation in the second quarter of 2014, which is included in discontinued operations in the accompanying consolidated statement of operations.
2013 Transactions
During 2013, the Company sold or conveyed the following properties classified as discontinued operations:
Date | Sales | Gain on | ||||||||||
Property |
Location | Sold | Price | Sale | ||||||||
East Chestnut |
Lancaster, PA | 1/2/2013 | $ | 3,100,000 | $ | | ||||||
Columbia Mall |
Bloomsburg, PA | 4/17/2013 | 2,775,000 | | ||||||||
Heritage Crossing |
Limerick, PA | 5/9/2013 | 9,400,000 | | ||||||||
Westlake Discount Drug Mart Plaza |
Westlake, OH | 6/5/2013 | 2,240,000 | | ||||||||
Dunmore Shopping Center |
Dunmore, PA | 11/8/2013 | 4,000,000 | | ||||||||
Roosevelt II |
Philadelphia, PA | 11/14/2013 | 13,878,000 | (a) | | |||||||
Oakhurst Plaza |
Harrisburg, PA | 12/11/2013 | 11,000,000 | | ||||||||
|
|
|
|
|||||||||
$ | 46,393,000 | $ | | |||||||||
|
|
|
|
(a) | Lender accepted a deed-in-lieu of foreclosure on the property. Sales price represents mortgage loan payable, accrued interest and other expenses forgiven upon title transfer. |
64
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
On June 5, 2013, the Company sold, through a short sale, Westlake Discount Drug Mart Plaza for net proceeds of $2.1 million. As of that date, the balance of the mortgage loan payable secured by the sold property, including accrued interest and real estate taxes, totaled $3.4 million. The lender accepted the net proceeds of $2.1 million in full satisfaction of the mortgage loan payable and related accrued interest. As a result, the Company recorded a $1.3 million gain on the extinguishment of a debt obligation during the second quarter of 2013, which is included in discontinuing operations in the accompanying consolidated statements of operations.
On November 14, 2013, the Roosevelt II lender accepted and recorded the deed to the property, thus completing the deed-in-lieu of foreclosure process in full satisfaction of the mortgage loan payable and related accrued interest aggregating $13.9 million. Based on the $4.7 million carrying value of the property, the Company recorded a $9.2 million gain on the extinguishment of a debt obligation of in the fourth quarter of 2013, which is included in discontinued operations in the accompanying consolidated statements of operations.
Note 5. Fair Value Measurements
The carrying amounts of cash and cash equivalents, restricted cash, rents and other receivables, certain other assets, accounts payable and accrued liabilities, and variable-rate debt approximate their fair value due to their terms and/or short-term nature. The fair value of the Companys investments and liabilities related to share-based compensation were determined to be Level 1 within the valuation hierarchy, and were based on independent values provided by financial institutions.
The fair value of the Companys fixed rate mortgage loans were estimated using available market information and discounted cash flow analyses based on borrowing rates the Company believes it could obtain with similar terms and maturities. As of December 31, 2015 and December 31, 2014, the aggregate fair values of the Companys fixed rate mortgage loans payable, which were determined to be Level 3 within the valuation hierarchy, were approximately $308.1 million and $410.8 million, respectively; the carrying values of such loans were $299.0 million and $393.4 million, respectively. As of December 31, 2015 and December 31, 2014, respectively, the aggregate fair values of the Companys variable-rate unsecured revolving credit facility and term loan approximated their carrying values.
The valuation of the liabilities for the Companys interest rate swaps, which are measured on a recurring basis, were determined to be Level 2 within the valuation hierarchy, and were based on independent values provided by financial institutions. Such valuations were determined using widely accepted valuation techniques, including discounted cash flow analyses, on the expected cash flows of each derivative. The analyses reflect the contractual terms of the swaps, including the period to maturity, and user-observable market-based inputs, including interest rate curves (significant other observable inputs). The fair value calculation also includes an amount for risk of non-performance using significant unobservable inputs such as estimates of current credit spreads to evaluate the likelihood of default. The Company has concluded that, as of December 31, 2015, the fair value associated with the significant unobservable inputs relating to the Companys risk of non-performance was insignificant to the overall fair value of the interest rate swap agreements and, as a result, that the relevant inputs for purposes of calculating the fair value of the interest rate swap agreements, in their entirety, were based upon significant other observable inputs.
65
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Nonfinancial assets and liabilities measured at fair value in the consolidated financial statements consist of real estate held for sale, which are measured on a nonrecurring basis, have been determined to be (1) Level 2 within the valuation hierarchy, where applicable, based on the respective contracts of sale, adjusted for closing costs and expenses, or (2) Level 3 within the valuation hierarchy, where applicable, based on estimated sales prices, adjusted for closing costs and expenses, determined by discounted cash flow analyses, direct capitalization analyses or a sales comparison approach if no contracts had been concluded. The discounted cash flow and direct capitalization analyses include all estimated cash inflows and outflows over a specific holding period and, where applicable, any estimated debt premiums. These cash flows were comprised of unobservable inputs which included forecasted rental revenues and expenses based upon existing in-place leases, market conditions and expectations for growth. Capitalization rates and discount rates utilized in these analyses were based upon observable rates that the Company believed to be within a reasonable range of current market rates for the respective properties. The sales comparison approach was utilized for certain land values and include comparable sales that were completed in the selected market areas. The comparable sales utilized in these analyses were based upon observable per acre rates that the Company believed to be within a reasonable range of current market rates for the respective properties.
Valuations were prepared using internally-developed valuation models. These valuations are reviewed and approved, during each reporting period, by a diverse group of management, as deemed necessary, including personnel from the acquisition, accounting, finance, operations, development and leasing departments, and the valuations are updated as appropriate. In addition, the Company may engage third party valuation experts to assist with the preparation of certain of its valuations.
The following tables show the hierarchy for those assets measured at fair value on a recurring basis as of December 31, 2015 and December 31, 2014, respectively:
December 31, 2015 | ||||||||||||||||
Description |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments related to deferred compensation liabilities (a) |
$ | 539,000 | $ | | $ | | $ | 539,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation liabilities (b) |
$ | 529,000 | $ | | $ | | $ | 529,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest rate swaps liability (b) |
$ | | $ | 3,945,000 | $ | | $ | 3,945,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2014 | ||||||||||||||||
Description |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments related to deferred compensation liabilities (a) |
$ | 492,000 | $ | | $ | | $ | 492,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Share-based compensation liabilities (b) |
$ | 487,000 | $ | | $ | | $ | 487,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest rate swaps liability (b) |
$ | | $ | 2,777,000 | $ | | $ | 2,777,000 | ||||||||
|
|
|
|
|
|
|
|
(a) | Included in other assets and deferred charges, net in the accompanying consolidated balance sheets. |
(b) | Included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. |
66
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
The following tables show the hierarchy for those assets measured at fair value on a non-recurring basis as of December 31, 2015 and December 31, 2014, respectively:
December 31, 2015 | ||||||||||||||||
Description |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Real estate held for sale |
$ | | $ | 14,402,000 | $ | | $ | 14,402,000 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2014 | ||||||||||||||||
Description |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Real estate held for sale |
$ | | $ | 3,424,000 | $ | 13,084,000 | $ | 16,508,000 | ||||||||
|
|
|
|
|
|
|
|
The following table details the quantitative information regarding Level 3 assets measured at fair value on a non-recurring basis as of December 31, 2014:
December 31, 2014 |
||||||||||||
Valuation | Unobservable | |||||||||||
Description |
Fair value | Technique | inputs | Rate | ||||||||
Retail property |
$ | 13,084,000 | Discounted cash flow | Capitalization rate | 8.3 | % | ||||||
|
|
|||||||||||
Discount rate | 9.6 | % |
Note 6. Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents in excess of insured amounts and tenant receivables. The Company places its cash and cash equivalents with high quality financial institutions. Management performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits and/or suitable guarantees.
Excluding properties held for sale, Giant Food Stores, LLC and Stop & Shop, Inc., each of which is owned by Ahold N.V., a Netherlands corporation, accounted for an aggregate of approximately 12%, 14% and 15% of the Companys total revenues during 2015, 2014 and 2013, respectively.
The Companys properties are located largely in the region straddling the Washington DC to Boston corridor, which exposes it to greater economic risks than if the properties it owned were located in a greater number of geographic regions (in particular, 27 of the Companys properties are located in Pennsylvania).
67
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Note 7. Receivables
Receivables at December 31, 2015 and 2014 are comprised of the following:
December 31, | ||||||||
2015 | 2014 | |||||||
Rents and other receivables, net |
$ | 2,439,000 | $ | 3,479,000 | ||||
Straight-line rents |
15,473,000 | 14,926,000 | ||||||
|
|
|
|
|||||
$ | 17,912,000 | $ | 18,405,000 | |||||
|
|
|
|
During 2012, a $4.1 million loan receivable collateralized by a mortgage on a development parcel went into default. The Company concluded that the loan was unlikely to be paid and wrote off the loan and accrued interest, resulting in an impairment charge during 2012. Subsequently, in March 2013, the borrowers sold the development land parcel for approximately $1.1 million and, simultaneously, the Company accepted $1.1 million in full satisfaction of the loan. As a result, the Company recorded an impairment reversal of $1.1 million during 2013, which is included in continuing operations in the accompanying consolidated statements of operations.
Note 8. Other Assets and Deferred Charges, Net
Other assets and deferred charges, net at December 31, 2015 and 2014 are comprised of the following:
December 31, | ||||||||
2015 | 2014 | |||||||
Lease origination costs (a) |
$ | 18,394,000 | $ | 18,180,000 | ||||
Financing costs |
5,490,000 | 4,256,000 | ||||||
Prepaid expenses |
6,104,000 | 6,689,000 | ||||||
Leasehold improvements, furniture and fixtures |
532,000 | 761,000 | ||||||
Investments related to share-based compensation |
539,000 | 492,000 | ||||||
Other |
1,339,000 | 1,168,000 | ||||||
|
|
|
|
|||||
Total other assets and deferred charges, net |
$ | 32,398,000 | $ | 31,546,000 | ||||
|
|
|
|
(a) | Lease origination costs include the unamortized balance of intangible lease assets resulting from purchase accounting allocations of $8.0 million (cost of $21.3 million and accumulated amortization of $13.3 million) and $8.4 million (cost of $20.7 million and accumulated amortization of $12.3 million) for the years ended December 31, 2015 and 2014, respectively. |
Deferred charges are amortized over the terms of the related agreements. Amortization expense related to deferred charges (including amortization of deferred financing costs included in non-operating income and expense) amounted to $5.2 million, $5.6 million and $5.2 million for 2015, 2014 and 2013, respectively. The unamortized balances of deferred lease origination costs and deferred financing costs are net of accumulated amortization of $25.6 million and $6.9 million,
68
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
respectively, and will be charged to future operations as follows (lease origination costs through 2080, and financing costs through 2029):
Lease | ||||||||
origination | Financing | |||||||
costs | costs | |||||||
2016 |
$ | 3,081,000 | $ | 1,555,000 | ||||
2017 |
2,513,000 | 1,422,000 | ||||||
2018 |
2,146,000 | 1,401,000 | ||||||
2019 |
1,834,000 | 580,000 | ||||||
2020 |
1,342,000 | 292,000 | ||||||
Thereafter |
7,478,000 | 240,000 | ||||||
|
|
|
|
|||||
$ | 18,394,000 | $ | 5,490,000 | |||||
|
|
|
|
Note 9. Mortgage Loans Payable and Unsecured Credit Facilities
Debt is comprised of the following at December 31, 2015 and 2014:
December 31, 2015 | December 31, 2014 | |||||||||||||||||||
Interest rates | Interest rates | |||||||||||||||||||
Balance | Weighted | Balance | Weighted | |||||||||||||||||
Description |
outstanding | average | Range | outstanding | average | Range | ||||||||||||||
Fixed-rate mortgages |
$ | 299,022,000 | 5.0 | % | 3.1% - 7.5% | $ | 393,388,000 | 5.4 | % | 3.1% - 7.5% | ||||||||||
Unsecured credit facilities: |
||||||||||||||||||||
Variable-rate: |
||||||||||||||||||||
Revolving credit facility |
78,000,000 | 1.7 | % | 72,000,000 | 1.9 | % | ||||||||||||||
Term loan |
50,000,000 | 1.7 | % | 50,000,000 | 1.9 | % | ||||||||||||||
Fixed-rate: |
||||||||||||||||||||
Term loan |
75,000,000 | 2.9 | % | 75,000,000 | 3.2 | % | ||||||||||||||
Term loan |
50,000,000 | 2.8 | % | | | |||||||||||||||
Term loan |
75,000,000 | 4.0 | % | 75,000,000 | 4.1 | % | ||||||||||||||
Term loan |
50,000,000 | 3.3 | % | | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
$ | 677,022,000 | 3.7 | % | $ | 665,388,000 | 4.3 | % | |||||||||||||
|
|
|
|
|
|
|
|
69
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Mortgage Loans Payable
Mortgage loan activity for 2015 and 2014 is summarized as follows:
Years ended December 31, | ||||||||
2015 | 2014 | |||||||
Balance, beginning of year |
$ | 393,388,000 | $ | 516,292,000 | ||||
Mortgages on properties held for sale |
| (15,249,000 | ) | |||||
Mortgage loan assumptions |
20,462,000 | 53,439,000 | ||||||
Repayments |
(114,828,000 | ) | (161,094,000 | ) | ||||
|
|
|
|
|||||
Balance, end of the year |
$ | 299,022,000 | $ | 393,388,000 | ||||
|
|
|
|
During 2015 and 2014, the Company repaid the following mortgage loans payable:
Principal Payoff | ||||||
Property |
Repayment Date | Amount | ||||
2015 |
||||||
New London Mall |
February 1, 2015 | $ | 27,365,000 | |||
Oak Ridge Shopping Center |
March 11, 2015 | $ | 3,155,000 | |||
Pine Grove Plaza |
June 1, 2015 | $ | 5,139,000 | |||
Quartermaster Plaza |
July 1, 2015 | $ | 41,327,000 | |||
Groton Shopping Center |
July 1, 2015 | $ | 10,953,000 | |||
Jordan Lane |
August 2, 2015 | $ | 11,682,000 | |||
Southington Center |
August 2, 2015 | $ | 5,129,000 | |||
Oakland Mills |
September 1, 2015 | $ | 4,385,000 | |||
2014 |
||||||
Virginia Little Creek |
February 3, 2014 | $ | 295,000 | |||
Upland Square |
February 11, 2014 | $ | 57,839,000 | |||
Kings Plaza |
April 1, 2014 | $ | 7,188,000 | |||
Coliseum Marketplace |
April 1, 2014 | $ | 11,045,000 | |||
Liberty Marketplace |
April 1, 2014 | $ | 8,171,000 | |||
Trexler Mall |
May 11, 2014 | $ | 19,479,000 | |||
Yorktowne Plaza |
June 2, 2014 | $ | 18,726,000 | |||
Quartermaster Plaza |
June 5, 2014 | $ | 11,217,000 | |||
Fieldstone Marketplace |
July 11, 2014 | $ | 16,878,000 | |||
Mechanicsburg Center |
August 1, 2014 | $ | 8,215,000 | |||
Smithfield Plaza |
October 21, 2014 | $ | 6,616,000 | |||
Elmhurst Square |
December 11, 2014 | $ | 3,638,000 |
During 2015 and 2014, in connection with these repayments, the Company incurred charges relating to early extinguishment of mortgage loans payable (prepayment penalties and
70
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
accelerated amortization of deferred financing costs) of $105,000 and $825,000, respectively, included in continuing operations.
Unsecured Revolving Credit Facility and Term Loans
The Company has a $310 million unsecured credit facility which, as amended on February 5, 2015, consists of (1) a $260 million revolving credit facility, expiring on February 5, 2019, and (2) a $50 million term loan, expiring on February 5, 2020. The revolving credit facility may be extended, at the Companys option, for an additional one-year period, subject to customary conditions. Under an accordion feature, the facility can be increased to $750 million, subject to customary conditions and lending commitments. Interest on borrowings under the revolving credit facility component can range from LIBOR plus 135 basis points (bps) to 195 bps (135 bps at December 31, 2015) and interest on borrowings under the term loan component can range from LIBOR plus 130 to 190 bps (130 bps at December 31, 2015), each based on the Companys leverage ratio. As of December 31, 2015, the Company had $182.0 million available for additional borrowings under the revolving credit facility.
The Company has $150 million of unsecured term loans comprised of a five-year $75 million term loan, maturing on February 11, 2019, and a seven-year $75 million term loan, maturing on February 11, 2021. Interest on borrowings under the five-year $75 million term loan can range from LIBOR plus 130 bps to 190 bps (130 bps at December 31, 2015) and interest on borrowings under the seven-year $75 million term loan can range from LIBOR plus 170 bps to 230 bps (170 bps at December 31, 2015), each based on the Companys leverage ratio. Additionally, the Company has entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for these term loans through their maturities. Based on the Companys leverage ratio as of December 31, 2015, the effective fixed interest rates are 2.9% for the five-year $75 million term loan and 4.0% for the seven-year $75 million term loan, respectively.
On February 5, 2015, the Company closed $100 million of new unsecured term loans comprised of a five-year $50 million term loan maturing February 5, 2020 (all of which was borrowed at closing), and a seven-year $50 million term loan maturing February 5, 2022 (all of which was borrowed on June 26, 2015). Interest on borrowings under the five-year $50 million term loan can range from LIBOR plus 130 to 190 bps (130 bps at December 31, 2015) and interest on borrowings under the seven-year $50 million term loan can range from LIBOR plus 155 bps to 215 bps (155 bps at December 31, 2015), each based on the Companys leverage ratio. Additionally, the Company entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for these term loans beginning on July 1, 2015 through their maturities. Based on the Companys leverage ratio as of December 31, 2015, the effective fixed interest rates are 2.8% for the five-year $50 million term loan and 3.3% for the seven-year $50 million term loan.
The Companys unsecured credit facility and term loans contain financial covenants including, but not limited to, maximum debt leverage, maximum secured debt, minimum fixed charge coverage, and minimum net worth. In addition, the facility contains restrictions including, but not limited to, limits on indebtedness, certain investments and distributions. Although the credit facility is unsecured, borrowing availability is based on unencumbered property adjusted net operating income, as defined in the agreements. The Companys failure to comply with the covenants or the occurrence of an event of default under the facilities could result in the
71
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
acceleration of the related debt. As of December 31, 2015 the Company is in compliance with all financial covenants.
Scheduled Principal Payments
Scheduled principal payments on mortgage loans payable, unsecured term loans, and the unsecured credit facility at December 31, 2015, due on various dates from 2016 to 2029, are as follows:
2016 |
$ | 129,284,000 | ||
2017 |
63,560,000 | |||
2018 |
20,821,000 | |||
2019 |
155,725,000 | (a) | ||
2020 |
111,545,000 | |||
Thereafter |
196,087,000 | |||
|
|
|||
$ | 677,022,000 | |||
|
|
(a) | Includes $78.0 million applicable to the unsecured revolving credit facility, subject to a one-year extension option. |
Derivative Financial Instruments
At December 31, 2015, the Company had $3,945,000 included in accounts payable and accrued liabilities on the consolidated balance sheet relating to the fair value of the interest rate swaps applicable to the unsecured term loans discussed above. Charges and/or credits relating to the changes in the fair value of the interest rate swaps are made to accumulated other comprehensive income (loss), noncontrolling interests (minority interests in consolidated joint ventures and limited partners interest), or operations (included in interest expense), as applicable. Over time, the unrealized gains and losses recorded in accumulated other comprehensive loss will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that approximately $3.2 million of accumulated other comprehensive loss will be reclassified as a charge to earnings within the next twelve months.
72
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
The following is a summary of the derivative financial instruments held by the Company at December 31, 2015 and December 31, 2014:
December 31, 2015 | ||||||||||||||||
Designation/ | Notional | Fair | Maturity | Balance sheet | ||||||||||||
Cash flow |
Derivative |
Count | value | value | dates | location | ||||||||||
Qualifying |
Interest rate swaps | 4 | $ | 250,000,000 | $ | 3,945,000 | 2019 - 2022 | Accounts payable and accrued liabilities | ||||||||
|
|
|
|
|||||||||||||
December 31, 2014 | ||||||||||||||||
Designation/ | Notional | Fair | Maturity | Balance sheet | ||||||||||||
Cash flow |
Derivative |
Count | value | value | dates | location | ||||||||||
Qualifying |
Interest rate swaps | 2 | $ | 150,000,000 | $ | 2,777,000 | 2019 and 2021 | Accounts payable and accrued liabilities | ||||||||
|
|
|
|
The following presents the effect of the Companys derivative financial instruments on the consolidated statements of operations and the consolidated statements of equity 2015, 2014 and 2013, respectively:
(Loss) gain recognized in other | ||||||||||||||
comprehensive income | ||||||||||||||
(effective portion) | ||||||||||||||
Designation/ | Years ended December 31, | |||||||||||||
Cash flow |
Derivative |
2015 | 2014 | 2013 | ||||||||||
Qualifying |
Interest rate swaps | $ | (4,539,000 | ) | $ | (3,650,000 | ) | $ | 202,000 |
(Gain) loss recognized in other | ||||||||||||
comprehensive income | ||||||||||||
reclassified into earnings (effective portion) | ||||||||||||
Years ended December 31, | ||||||||||||
Classification |
2015 | 2014 | 2013 | |||||||||
Continuing Operations |
$ | 3,621,000 | $ | 1,663,000 | $ | 749,000 | ||||||
Discontinued Operations |
$ | | $ | 129,000 | $ | 309,000 |
As of December 31, 2015, the Company believes it has no significant risk associated with non-performance of the financial institutions which are the counterparties to its derivative contracts. Additionally, based on the rates in effect as of December 31, 2015, if a counterparty were to default, the Company would receive a net interest benefit.
Note 10. Intangible Lease Asset/Liability
Unamortized intangible lease liabilities that relate to below-market leases amounted to $23.2 million and $23.8 million at December 31, 2015 and December 31, 2014, respectively. Unamortized intangible lease assets that relate to above-market leases amounted to $0.6 million and $0.1 million at December 31, 2015 and December 31, 2014, respectively.
73
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
The unamortized balance of intangible lease liabilities at December 31, 2015 is net of accumulated amortization of $40.7 million, and will be credited to future operations through 2080 as follows:
2016 |
$ | 2,921,000 | ||
2017 |
2,667,000 | |||
2018 |
2,538,000 | |||
2019 |
2,254,000 | |||
2020 |
1,703,000 | |||
Thereafter |
11,104,000 | |||
|
|
|||
$ | 23,187,000 | |||
|
|
Note 11. Commitments and Contingencies
The Company is a party to certain legal actions arising in the normal course of business. Management does not expect there to be adverse consequences from these actions that would be material to the Companys consolidated financial statements.
Under various federal, state, and local laws, ordinances, and regulations, an owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances, or petroleum product releases, at its properties. The owner may be liable to governmental entities or to third parties for property damage, and for investigation and cleanup costs incurred by such parties in connection with any contamination. Generally, the Companys tenants must comply with environmental laws and meet any remediation requirements. In addition, leases typically impose obligations on tenants to indemnify the Company from any compliance costs the Company may incur as a result of environmental conditions on the property caused by the tenant. However, if a lease does not require compliance, or if a tenant fails to or cannot comply, the Company could be forced to pay these costs. Management is unaware of any environmental matters that would have a material impact on the Companys consolidated financial statements.
The Companys executive offices are located at 44 South Bayles Avenue, Port Washington, New York. The terms of the lease, which will expire in February 2020, provide for future minimum rents as follows: 2016 - $476,000, 2017 - $489,000, 2018 - $503,000, 2019 - $517,000 and 2020 - $86,000. In addition, several of the Companys properties and portions of several others are owned subject to operating leases which provide for annual payments subject, in certain cases, to cost-of-living, as follows: 2016 - $1.1 million, 2017 - $0.5 million, 2018 - $0.4 million, 2019 - $0.4 million, 2020 - $0.4 million, and thereafter - $13.4 million.
Rent expense was $1.5 million, $1.3 million and $1.4 million for 2015, 2014 and 2013, respectively.
74
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Note 12. Shareholders Equity
Preferred Stock
The Companys 7.25% Series B Cumulative Redeemable Preferred Stock (Series B Preferred Stock) has a liquidation preference of $25.00 per share, has no stated maturity, is not convertible into any other security of the Company, and is redeemable at the Companys option beginning May 22, 2017 at a price of $25.00 per share plus accrued and unpaid distributions. In addition, the Company had an at-the-market equity program, which expired on May 29, 2015, under which the Company could offer and sell, from time-to-time, shares of its Series B Preferred Stock. There were no transactions during 2015 and 2014 under this program.
Common Stock
On January 12, 2015, the Company concluded a public offering of 5,750,000 shares of its common stock (including 750,000 shares relating to the exercise of an over-allotment option by the underwriters), and realized net proceeds, after offering expenses, of approximately $41.9 million.
On January 13, 2014, the Company concluded a public offering of 6,900,000 shares of its common stock (including 900,000 shares relating to the exercise of an over-allotment option by the underwriters), and realized net proceeds, after offering expenses, of approximately $41.3 million.
The Company had an at-the-market offering program, which expired on May 29, 2015, under which it could offer and sell, from time-to-time, shares of its common stock. Prior to the expiration of this program, no shares were sold in 2015 and 2014.
The Company has a Dividend Reinvestment and Direct Stock Purchase Plan (DRIP) which offers a convenient method for shareholders to invest cash dividends and/or make optional cash payments to purchase shares of the Companys common stock. Such purchases are at 100% of market value. There were no significant transactions under the DRIP during 2015 and 2014. At December 31, 2015, there remained 2,847,000 shares authorized under the DRIP.
OP Units
Certain noncontrolling interests of the Company had been classified in the mezzanine section of the balance sheet (the mezzanine OP Units) as such OP Units had not met the requirements for equity classification (the holders of such OP Units had, under the federal securities laws, demand registration rights of the Companys common stock upon conversion of such OP Units). Such registration rights expired on April 25, 2015 and, accordingly, such OP Units now meet the requirements for equity classification.
During 2014, the Company redeemed 69,000 OP Units from one of its executive officers for a total cash outlay of $424,000, based on the market value of the Companys common stock. There were no other significant OP Unit redemptions during 2015 and 2014.
During 2015 and 2014, holders of 40,000 and 51,000 OP Units, respectively, converted their holdings to shares of the Companys common stock.
75
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Dividends
The following table provides a summary of dividends declared and paid per share:
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Common stock |
$ | 0.200 | $ | 0.200 | $ | 0.200 | ||||||
7.250% Series B Preferred Stock |
$ | 1.812 | $ | 1.812 | $ | 1.812 |
At December 31, 2015 and 2014, there were $1.6 million and $1.6 million, respectively, of accrued preferred stock dividends.
On January 25, 2016, the Companys Board of Directors declared a dividend of $0.05 per share with respect to its common stock. At the same time, the Board declared a dividend of $0.453125 per share with respect to the Companys Series B Preferred Stock. The distributions are payable on February 22, 2016 to shareholders of record on February 12, 2016.
Note 13. Revenues
Rents for 2015, 2014 and 2013, respectively, are comprised of the following:
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Base rents |
$ | 112,319,000 | $ | 110,739,000 | $ | 103,721,000 | ||||||
Percentage rent |
789,000 | 683,000 | 804,000 | |||||||||
Straight-line rents |
506,000 | 761,000 | 1,387,000 | |||||||||
Amortization of intangible lease liabilities, net |
3,125,000 | 4,322,000 | 4,441,000 | |||||||||
|
|
|
|
|
|
|||||||
Total rents |
$ | 116,739,000 | $ | 116,505,000 | $ | 110,353,000 | ||||||
|
|
|
|
|
|
Annual future base rents due to be received under non-cancelable operating leases in effect at December 31, 2015 are approximately as follows (excluding those base rents applicable to properties classified as real estate held for sale):
2016 |
$ | 108,891,000 | ||
2017 |
99,195,000 | |||
2018 |
89,025,000 | |||
2019 |
74,704,000 | |||
2020 |
57,484,000 | |||
Thereafter |
250,979,000 | |||
|
|
|||
$ | 680,278,000 | |||
|
|
Total future minimum rents do not include expense recoveries for real estate taxes and operating costs, or percentage rents based upon tenants sales volume. Such additional revenue amounts aggregated approximately $32.6 million, $32.1 million and $29.5 million for 2015, 2014 and 2013, respectively. Such amounts do not include amortization of intangible lease liabilities.
76
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Note 14. 401(k) Retirement Plan
The Company has a 401(k) retirement plan (the Plan), which permits all eligible employees to defer a portion of their compensation under the Code. Pursuant to the provisions of the Plan, the Company may make discretionary contributions on behalf of eligible employees. The Company made contributions to the Plan of $265,000, $279,000, and $244,000 for 2015, 2014, and 2013, respectively.
Note 15. Share-Based Compensation
The following tables set forth certain share-based compensation information for 2015, 2014, and 2013, respectively:
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Expense relating to share grants |
$ | 3,261,000 | $ | 3,761,000 | $ | 4,108,000 | ||||||
Amounts capitalized |
(93,000 | ) | (230,000 | ) | (407,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Total charged to operations |
$ | 3,168,000 | $ | 3,531,000 | $ | 3,701,000 | ||||||
|
|
|
|
|
|
Weighted average | ||||||||
Shares | grant date value | |||||||
Unvested shares, December 31, 2014 |
3,666,000 | $ | 4.89 | |||||
Restricted share grants |
180,000 | 7.43 | ||||||
Vested during period |
(399,000 | ) | 4.98 | |||||
Forfeitures/cancellations |
(18,000 | ) | 5.14 | |||||
|
|
|
|
|||||
Unvested shares, December 31, 2015 |
3,429,000 | $ | 5.03 | |||||
|
|
|
|
At December 31, 2015, 1.5 million shares remained available for grants pursuant to the 2012 Plan and, at that date, there remained an aggregate of $6.6 million applicable to all grants and awards to be expensed over a weighted average period of 2.4 years.
During 2015, there were 180,000 time-based restricted shares issued, with a weighted average grant date fair value of $7.43 per share. During 2014, there were 133,000 time-based restricted shares granted, with a weighted average grant date fair value of $6.32 per share. During 2013, there were 584,000 time-based restricted shares granted with a weighted average grant date fair value of $5.65 per share.
The total fair values of shares vested during 2015, 2014, and 2013 were $2,869,000, $934,000, and $1,863,000, respectively.
The Companys President and Chief Executive Officer has received restricted share grants totaling 2.5 million shares as provided in his employment agreement, one-half of which is time-based, vesting upon the seventh anniversary of the date of grant (vesting on June 15, 2018), and the other half performance-based, to be earned if the total annual return on an investment in the
77
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
Companys common stock is at least an average of 6.5% per year for the seven years ending June 15, 2018. An independent appraisal determined the value of the performance-based award to be $4.39 per share compared to a market price at the date of grant of $4.98 per share. Consistent with such awards to other recipients, dividends have been paid on all the shares.
Note 16. Earnings Per Share
Basic earnings per share (EPS) is calculated by dividing net income (loss) attributable to the Companys common shareholders by the weighted average number of common shares outstanding for the period including participating securities (restricted shares issued pursuant to the Companys share-based compensation program are considered participating securities, as such shares have non-forfeitable rights to receive dividends). Unvested restricted shares are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the common shareholders. For 2015, 2014 and 2013, the Company had 3.5 million, 3.7 million and 3.8 million, respectively, of weighted average unvested restricted shares outstanding. The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the 2015, 2014 and 2013, respectively:
Years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Numerator |
||||||||||||
Income from continuing operations |
$ | 21,616,000 | $ | 17,611,000 | $ | 4,519,000 | ||||||
Preferred stock dividends |
(14,408,000 | ) | (14,408,000 | ) | (14,413,000 | ) | ||||||
Preferred stock redemption costs |
| | (1,166,000 | ) | ||||||||
Net loss attributable to noncontrolling interests |
366,000 | 358,000 | 247,000 | |||||||||
Net earnings allocated to unvested shares |
(701,000 | ) | (734,000 | ) | (758,000 | ) | ||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations attributable to vested common shares |
6,873,000 | 2,827,000 | (11,571,000 | ) | ||||||||
Income from discontinued operations, net of noncontrolling interests, attributable to vested common shares |
164,000 | 11,012,000 | 9,682,000 | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to vested common shares outstanding |
$ | 7,037,000 | $ | 13,839,000 | $ | (1,889,000 | ) | |||||
|
|
|
|
|
|
|||||||
Denominator |
||||||||||||
Weighted average number of vested common shares outstanding |
81,356,000 | 75,311,000 | 68,381,000 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per vested common share, basic and diluted |
||||||||||||
Continuing operations |
$ | 0.09 | $ | 0.04 | $ | (0.17 | ) | |||||
Discontinued operations |
$ | 0.00 | $ | 0.14 | $ | 0.14 | ||||||
|
|
|
|
|
|
|||||||
$ | 0.09 | $ | 0.18 | $ | (0.03 | ) | ||||||
|
|
|
|
|
|
Fully-diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into shares of common stock. The amounts attributable to the limited partners interest in the Operating Partnership have been excluded from the numerator and the related OP Units have been
78
Cedar Realty Trust, Inc.
Notes to Consolidated Financial Statements
December 31, 2015
excluded from the denominator for the purpose of calculating diluted EPS as there would have been no effect had such amounts been included. The weighted average number of OP Units outstanding was 378,000, 433,000 and 297,000 for 2015, 2014 and 2013, respectively.
Note 17. Selected Quarterly Financial Data (unaudited)
Quarter ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
2015 |
||||||||||||||||
Revenues |
$ | 38,635,000 | $ | 36,742,000 | $ | 36,100,000 | $ | 37,730,000 | ||||||||
Net income |
$ | 3,399,000 | $ | 5,416,000 | $ | 6,126,000 | $ | 6,840,000 | ||||||||
Net (loss) income attributable to common shareholders |
$ | (123,000 | ) | $ | 1,915,000 | $ | 2,590,000 | $ | 3,356,000 | |||||||
Per common share (basic and diluted) (a) |
$ | (0.00 | ) | $ | 0.02 | $ | 0.03 | $ | 0.04 | |||||||
2014 |
||||||||||||||||
Revenues |
$ | 37,712,000 | $ | 37,308,000 | $ | 36,499,000 | $ | 36,665,000 | ||||||||
Net income |
$ | 1,710,000 | $ | 16,992,000 | $ | 5,709,000 | $ | 4,280,000 | ||||||||
Net (loss) income attributable to common shareholders |
$ | (1,815,000 | ) | $ | 13,458,000 | $ | 2,183,000 | $ | 747,000 | |||||||
Per common share (basic and diluted) (a) |
$ | (0.03 | ) | $ | 0.17 | $ | 0.03 | $ | 0.01 |
(a) | Differences between the sum of the four quarterly per share amounts and the annual per share amounts are attributable to the effect of the weighted average outstanding share calculations for the respective periods. |
Note 18. Subsequent Events
In determining subsequent events, management reviewed all activity from January 1, 2016 through the date of filing this Annual Report on Form 10-K.
79
Schedule III
Real Estate and Accumulated Depreciation
Year ended December 31, 2015
Year built/ | Gross | Initial cost to the Company | ||||||||||||||||||
Property |
State | Year acquired |
Percent owned |
Year last renovated |
leasable area |
Land | Building and Improvements |
|||||||||||||
Academy Plaza |
PA | 2001 | 100% | 1965/2013 | 137,415 | $ | 2,406,000 | $ | 9,623,000 | |||||||||||
Big Y Shopping Center |
CT | 2013 | 100% | 2007 | 101,105 | 11,272,000 | 23,395,000 | |||||||||||||
Camp Hill |
PA | 2002 | 100% | 1958/2005 | 464,765 | 4,460,000 | 17,857,000 | |||||||||||||
Carlls Corner |
NJ | 2007 | 100% | 1960s-1999 | 129,582 | 3,034,000 | 15,293,000 | |||||||||||||
Carmans Plaza |
NY | 2007 | 100% | 1954/2007 | 193,736 | 8,539,000 | 35,804,000 | |||||||||||||
Coliseum Marketplace |
VA | 2005 | 100% | 1987/2012 | 106,648 | 2,924,000 | 14,416,000 | |||||||||||||
Colonial Commons |
PA | 2011 | 100% | 2011/2013 | 461,914 | 9,367,000 | 37,496,000 | |||||||||||||
Crossroads II |
PA | 2008 | 60% | 2009 | 133,717 | 15,383,000 | | |||||||||||||
East River Park |
DC | 2015 | 100% | 1946-1996 | 150,107 | 9,086,000 | 30,738,000 | |||||||||||||
Elmhurst Square |
VA | 2006 | 100% | 1961-1983 | 66,250 | 1,371,000 | 5,994,000 | |||||||||||||
Fairview Commons |
PA | 2007 | 100% | 1976/2003 | 52,964 | 858,000 | 3,568,000 | |||||||||||||
Fieldstone Marketplace |
MA | 2005/2012 | 100% | 1988/2003 | 193,970 | 5,229,000 | 21,440,000 | |||||||||||||
Fort Washington Center |
PA | 2002 | 100% | 2003 | 41,000 | 2,462,000 | | |||||||||||||
Franklin Village Plaza |
MA | 2004/2012 | 100% | 1987/2005 | 303,096 | 14,270,000 | 61,915,000 | |||||||||||||
Fredericksburg Way |
VA | 2005 | 100% | 1997 | 63,000 | 3,213,000 | 12,758,000 | |||||||||||||
General Booth Plaza |
VA | 2005 | 100% | 1985 | 71,639 | 1,935,000 | 9,493,000 | |||||||||||||
Glen Allen Shopping Center |
VA | 2005 | 100% | 2000 | 63,328 | 6,769,000 | 683,000 | |||||||||||||
Gold Star Plaza |
PA | 2006 | 100% | 1988 | 71,720 | 1,644,000 | 6,519,000 | |||||||||||||
Golden Triangle |
PA | 2003 | 100% | 1960/2005 | 202,943 | 2,320,000 | 9,713,000 | |||||||||||||
Groton Shopping Center |
CT | 2007 | 100% | 1969 | 117,186 | 3,070,000 | 12,320,000 | |||||||||||||
Halifax Plaza |
PA | 2003 | 100% | 1994 | 51,510 | 1,412,000 | 5,799,000 | |||||||||||||
Hamburg Square |
PA | 2004 | 100% | 1993/2010 | 99,580 | 1,153,000 | 4,678,000 | |||||||||||||
Jordan Lane |
CT | 2005 | 100% | 1969/1991 | 177,504 | 4,291,000 | 21,176,000 | |||||||||||||
Kempsville Crossing |
VA | 2005 | 100% | 1985/2013 | 79,512 | 2,207,000 | 11,000,000 | |||||||||||||
Kings Plaza |
MA | 2007 | 100% | 1970/1994 | 168,243 | 2,413,000 | 12,604,000 | |||||||||||||
Lawndale Plaza |
PA | 2015 | 100% | 1998 | 93,040 | 3,635,000 | 21,854,000 | |||||||||||||
Maxatawny Marketplace |
PA | 2011 | 100% | 2014 | 58,339 | 1,612,000 | | |||||||||||||
Meadows Marketplace |
PA | 2004/2012 | 100% | 2005 | 91,518 | 1,914,000 | | |||||||||||||
Mechanicsburg Giant |
PA | 2005 | 100% | 2003 | 51,500 | 2,709,000 | 12,159,000 | |||||||||||||
Metro Square |
MD | 2008 | 100% | 1999 | 71,896 | 3,121,000 | 12,341,000 | |||||||||||||
Newport Plaza |
PA | 2003 | 100% | 1996 | 64,489 | 1,721,000 | 7,758,000 | |||||||||||||
New London Mall |
CT | 2009 | 40% | 1967/1997 | 259,566 | 14,891,000 | 24,967,000 | |||||||||||||
Northside Commons |
PA | 2008 | 100% | 2009 | 69,136 | 3,332,000 | |
80
Cedar Realty Trust, Inc.
Schedule III
Real Estate and Accumulated Depreciation
Year ended December 31, 2015
(continued) | Subsequent | Gross amount at which carried at December 31, 2015 |
||||||||||||||||||||||
Property |
cost capitalized |
Land | Building and improvements |
Total | Accumulated depreciation |
Amount of Encumbrance |
||||||||||||||||||
Academy Plaza |
$ | 4,407,000 | $ | 2,406,000 | $ | 14,030,000 | $ | 16,436,000 | $ | 4,489,000 | | |||||||||||||
Big Y Shopping Center |
1,000 | 10,268,000 | 24,400,000 | 34,668,000 | 1,779,000 | | ||||||||||||||||||
Camp Hill |
44,163,000 | 4,424,000 | 62,056,000 | 66,480,000 | 18,009,000 | 61,494,000 | ||||||||||||||||||
Carlls Corner |
(722,000 | ) | 2,898,000 | 14,707,000 | 17,605,000 | 4,139,000 | | |||||||||||||||||
Carmans Plaza |
43,000 | 8,421,000 | 35,965,000 | 44,386,000 | 9,519,000 | 33,483,000 | ||||||||||||||||||
Coliseum Marketplace |
5,425,000 | 3,586,000 | 19,179,000 | 22,765,000 | 5,849,000 | | ||||||||||||||||||
Colonial Commons |
4,872,000 | 9,367,000 | 42,368,000 | 51,735,000 | 8,431,000 | 25,721,000 | ||||||||||||||||||
Crossroads II |
28,968,000 | 17,671,000 | 26,680,000 | 44,351,000 | 4,420,000 | | ||||||||||||||||||
East River Park |
| 9,086,000 | 30,738,000 | 39,824,000 | | 20,462,000 | ||||||||||||||||||
Elmhurst Square |
924,000 | 1,371,000 | 6,918,000 | 8,289,000 | 2,024,000 | | ||||||||||||||||||
Fairview Commons |
49,000 | 858,000 | 3,617,000 | 4,475,000 | 1,050,000 | | ||||||||||||||||||
Fieldstone Marketplace |
1,939,000 | 5,167,000 | 23,441,000 | 28,608,000 | 7,013,000 | | ||||||||||||||||||
Fort Washington Center |
5,176,000 | 2,462,000 | 5,176,000 | 7,638,000 | 1,883,000 | | ||||||||||||||||||
Franklin Village Plaza |
1,087,000 | 14,681,000 | 62,591,000 | 77,272,000 | 8,020,000 | 40,725,000 | ||||||||||||||||||
Fredericksburg Way |
| 3,213,000 | 12,758,000 | 15,971,000 | 3,758,000 | | ||||||||||||||||||
General Booth Plaza |
353,000 | 1,935,000 | 9,846,000 | 11,781,000 | 3,559,000 | | ||||||||||||||||||
Glen Allen Shopping Center |
3,000 | 5,367,000 | 2,088,000 | 7,455,000 | 693,000 | | ||||||||||||||||||
Gold Star Plaza |
565,000 | 1,644,000 | 7,084,000 | 8,728,000 | 2,275,000 | 1,037,000 | ||||||||||||||||||
Golden Triangle |
9,941,000 | 2,320,000 | 19,654,000 | 21,974,000 | 7,596,000 | 18,920,000 | ||||||||||||||||||
Groton Shopping Center |
576,000 | 3,073,000 | 12,893,000 | 15,966,000 | 3,645,000 | | ||||||||||||||||||
Halifax Plaza |
247,000 | 1,347,000 | 6,111,000 | 7,458,000 | 2,116,000 | | ||||||||||||||||||
Hamburg Square |
5,511,000 | 1,153,000 | 10,189,000 | 11,342,000 | 2,840,000 | 4,625,000 | ||||||||||||||||||
Jordan Lane |
1,431,000 | 4,291,000 | 22,607,000 | 26,898,000 | 7,065,000 | | ||||||||||||||||||
Kempsville Crossing |
(1,481,000 | ) | 2,207,000 | 9,519,000 | 11,726,000 | 4,034,000 | | |||||||||||||||||
Kings Plaza |
430,000 | 2,408,000 | 13,039,000 | 15,447,000 | 3,608,000 | | ||||||||||||||||||
Lawndale Plaza |
343,000 | 3,635,000 | 22,197,000 | 25,832,000 | 713,000 | | ||||||||||||||||||
Maxatawny Marketplace |
8,844,000 | 1,454,000 | 9,002,000 | 10,456,000 | 649,000 | | ||||||||||||||||||
Meadows Marketplace |
11,407,000 | 1,914,000 | 11,407,000 | 13,321,000 | 2,865,000 | 9,219,000 | ||||||||||||||||||
Mechanicsburg Giant |
| 2,709,000 | 12,159,000 | 14,868,000 | 3,469,000 | | ||||||||||||||||||
Metro Square |
(247,000 | ) | 5,250,000 | 9,965,000 | 15,215,000 | 2,168,000 | 7,717,000 | |||||||||||||||||
Newport Plaza |
400,000 | 1,682,000 | 8,197,000 | 9,879,000 | 2,693,000 | | ||||||||||||||||||
New London Mall |
1,424,000 | 8,807,000 | 32,475,000 | 41,282,000 | 9,545,000 | | ||||||||||||||||||
Northside Commons |
10,010,000 | 3,379,000 | 9,963,000 | 13,342,000 | 1,577,000 | |
81
Cedar Realty Trust, Inc.
Schedule III
Real Estate and Accumulated Depreciation
Year ended December 31, 2015
(continued) | Year built/ | Gross | Initial cost to the Company | |||||||||||||||||
Property |
State | Year acquired |
Percent owned |
Year last renovated |
leasable area |
Land | Building and Improvements |
|||||||||||||
Norwood Shopping Center |
MA | 2006 | 100% | 1965/2013 | 102,459 | $ | 1,874,000 | $ | 8,453,000 | |||||||||||
Oak Ridge Shopping Center |
VA | 2006 | 100% | 2000 | 38,700 | 960,000 | 4,254,000 | |||||||||||||
Oakland Commons |
CT | 2007 | 100% | 1962/2013 | 90,100 | 2,504,000 | 15,662,000 | |||||||||||||
Oakland Mills |
MD | 2005 | 100% | 1960s/2004 | 58,224 | 1,611,000 | 6,292,000 | |||||||||||||
Palmyra Shopping Center |
PA | 2005 | 100% | 1960/2012 | 111,051 | 1,488,000 | 6,566,000 | |||||||||||||
Pine Grove Plaza |
NJ | 2003 | 100% | 2001/2002 | 86,089 | 2,010,000 | 6,489,000 | |||||||||||||
Port Richmond Village |
PA | 2001 | 100% | 1988 | 154,908 | 2,942,000 | 11,769,000 | |||||||||||||
Quartermaster Plaza |
PA | 2014 | 100% | 2004 | 456,602 | 37,031,000 | 54,210,000 | |||||||||||||
River View Plaza |
PA | 2003 | 100% | 1991/1998 | 226,786 | 9,718,000 | 40,356,000 | |||||||||||||
San Souci Plaza |
MD | 2009 | 40% | 1985 - 1997 | 264,134 | 14,849,000 | 18,445,000 | |||||||||||||
South Philadelphia |
PA | 2003 | 100% | 1950/2003 | 283,415 | 8,222,000 | 36,314,000 | |||||||||||||
Southington Center |
CT | 2003 | 100% | 1972/2000 | 155,842 | | 11,834,000 | |||||||||||||
Suffolk Plaza |
VA | 2005 | 100% | 1984 | 67,216 | 1,402,000 | 7,236,000 | |||||||||||||
Swede Square |
PA | 2003 | 100% | 1980/2012 | 100,816 | 2,268,000 | 6,232,000 | |||||||||||||
The Brickyard |
CT | 2004 | 100% | 1990/2012 | 227,193 | 7,632,000 | 29,308,000 | |||||||||||||
The Commons |
PA | 2004 | 100% | 2003 | 203,426 | 3,098,000 | 14,047,000 | |||||||||||||
The Point |
PA | 2000 | 100% | 1972/2012 | 268,037 | 2,700,000 | 10,800,000 | |||||||||||||
The Shops at Suffolk Downs |
MA | 2005 | 100% | 2005/2011 | 121,320 | 7,580,000 | 11,089,000 | |||||||||||||
Timpany Plaza |
MA | 2007 | 100% | 1970s-1989 | 183,775 | 3,412,000 | 19,240,000 | |||||||||||||
Trexler Mall |
PA | 2005 | 100% | 1973/2013 | 337,297 | 6,932,000 | 32,815,000 | |||||||||||||
Trexlertown Plaza |
PA | 2006 | 100% | 1990/2011 | 319,529 | 13,349,000 | 23,867,000 | |||||||||||||
Upland Square |
PA | 2007/2013 | 100% | 2009 | 398,098 | 28,187,000 | | |||||||||||||
Valley Plaza |
MD | 2003 | 100% | 1975/1994 | 190,939 | 1,950,000 | 7,766,000 | |||||||||||||
Washington Center Shoppes |
NJ | 2001 | 100% | 1979/1995 | 157,394 | 2,061,000 | 7,314,000 | |||||||||||||
Webster Plaza |
MA | 2007 | 100% | 1960s-2004 | 101,824 | 3,551,000 | 18,412,000 | |||||||||||||
West Bridgewater Plaza |
MA | 2007 | 100% | 1970/2007 | 133,039 | 2,823,000 | 14,901,000 | |||||||||||||
Yorktowne Plaza |
MD | 2007 | 100% | 1970/2000 | 158,982 | 5,940,000 | 25,505,000 | |||||||||||||
Land parcels |
PA | n/a | 100% | n/a | | 1,965,000 | | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Portfolio |
9,459,113 | $ | 332,082,000 | $ | 912,537,000 | |||||||||||||||
|
|
|
|
|
|
82
Cedar Realty Trust, Inc.
Schedule III
Real Estate and Accumulated Depreciation
Year ended December 31, 2015
(continued) | Subsequent | Gross amount at which carried at December 31, 2015 |
||||||||||||||||||||||
Property |
cost capitalized |
Land | Building and improvements |
Total | Accumulated depreciation |
Amount of Encumbrance |
||||||||||||||||||
Norwood Shopping Center |
$ | 1,667,000 | $ | 1,874,000 | $ | 10,120,000 | $ | 11,994,000 | $ | 3,025,000 | | |||||||||||||
Oak Ridge Shopping Center |
46,000 | 960,000 | 4,300,000 | 5,260,000 | 1,210,000 | | ||||||||||||||||||
Oakland Commons |
(233,000 | ) | 2,504,000 | 15,429,000 | 17,933,000 | 4,122,000 | | |||||||||||||||||
Oakland Mills |
41,000 | 1,611,000 | 6,333,000 | 7,944,000 | 2,230,000 | | ||||||||||||||||||
Palmyra Shopping Center |
1,398,000 | 1,488,000 | 7,964,000 | 9,452,000 | 2,546,000 | | ||||||||||||||||||
Pine Grove Plaza |
480,000 | 2,010,000 | 6,969,000 | 8,979,000 | 2,166,000 | | ||||||||||||||||||
Port Richmond Village |
1,420,000 | 2,843,000 | 13,288,000 | 16,131,000 | 4,937,000 | | ||||||||||||||||||
Quartermaster Plaza |
808,000 | 37,031,000 | 55,018,000 | 92,049,000 | 3,272,000 | | ||||||||||||||||||
River View Plaza |
5,021,000 | 9,718,000 | 45,377,000 | 55,095,000 | 14,495,000 | | ||||||||||||||||||
San Souci Plaza |
1,956,000 | 13,406,000 | 21,844,000 | 35,250,000 | 8,592,000 | 27,200,000 | ||||||||||||||||||
South Philadelphia |
2,717,000 | 8,222,000 | 39,031,000 | 47,253,000 | 14,508,000 | | ||||||||||||||||||
Southington Center |
194,000 | | 12,028,000 | 12,028,000 | 3,725,000 | | ||||||||||||||||||
Suffolk Plaza |
23,000 | 1,402,000 | 7,259,000 | 8,661,000 | 2,873,000 | | ||||||||||||||||||
Swede Square |
5,712,000 | 2,272,000 | 11,940,000 | 14,212,000 | 4,641,000 | 9,829,000 | ||||||||||||||||||
The Brickyard |
2,620,000 | 7,648,000 | 31,912,000 | 39,560,000 | 8,945,000 | | ||||||||||||||||||
The Commons |
3,008,000 | 3,098,000 | 17,055,000 | 20,153,000 | 5,884,000 | | ||||||||||||||||||
The Point |
14,719,000 | 2,996,000 | 25,223,000 | 28,219,000 | 8,595,000 | 28,488,000 | ||||||||||||||||||
The Shops at Suffolk Downs |
9,518,000 | 7,580,000 | 20,607,000 | 28,187,000 | 4,936,000 | | ||||||||||||||||||
Timpany Plaza |
1,410,000 | 3,368,000 | 20,694,000 | 24,062,000 | 5,100,000 | | ||||||||||||||||||
Trexler Mall |
7,519,000 | 6,932,000 | 40,334,000 | 47,266,000 | 10,895,000 | | ||||||||||||||||||
Trexlertown Plaza |
26,973,000 | 13,351,000 | 50,838,000 | 64,189,000 | 8,475,000 | | ||||||||||||||||||
Upland Square |
68,409,000 | 25,783,000 | 70,813,000 | 96,596,000 | 11,280,000 | | ||||||||||||||||||
Valley Plaza |
1,103,000 | 1,950,000 | 8,869,000 | 10,819,000 | 2,990,000 | | ||||||||||||||||||
Washington Center Shoppes |
4,271,000 | 2,000,000 | 11,646,000 | 13,646,000 | 4,464,000 | | ||||||||||||||||||
Webster Plaza |
(185,000 | ) | 4,082,000 | 17,696,000 | 21,778,000 | 4,475,000 | | |||||||||||||||||
West Bridgewater Plaza |
(809,000 | ) | 2,596,000 | 14,319,000 | 16,915,000 | 3,729,000 | 10,102,000 | |||||||||||||||||
Yorktowne Plaza |
457,000 | 5,801,000 | 26,101,000 | 31,902,000 | 7,229,000 | | ||||||||||||||||||
Land parcels |
(944,000 | ) | 879,000 | 142,000 | 1,021,000 | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Portfolio |
$ | 305,408,000 | $ | 323,859,000 | $ | 1,226,168,000 | $ | 1,550,027,000 | $ | 300,832,000 | $ | 299,022,000 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
83
Cedar Realty Trust, Inc.
Schedule III
Real Estate and Accumulated Depreciation
Year ended December 31, 2015
(continued)
The changes in real estate and accumulated depreciation for the three years ended December 31, 2015 are as follows:
Cost |
2015 | 2014 | 2013 | |||||||||
Balance, beginning of the year |
$ | 1,476,173,000 | $ | 1,450,951,000 | $ | 1,423,979,000 | ||||||
Properties held for sale |
(4,599,000 | ) | (81,223,000 | ) | | |||||||
Properties acquired |
65,313,000 | 91,241,000 | 34,666,000 | |||||||||
Properties sold |
| | (1,351,000 | ) | ||||||||
Impairments |
| (6,000 | ) | (928,000 | ) | |||||||
Improvements and betterments |
13,140,000 | 15,210,000 | 13,581,000 | |||||||||
Write-off fully-depreciated assets |
| | (18,996,000 | ) | ||||||||
|
|
|
|
|
|
|||||||
Balance, end of the year |
$ | 1,550,027,000 | (1) | $ | 1,476,173,000 | $ | 1,450,951,000 | |||||
|
|
|
|
|
|
|||||||
Accumulated depreciation |
||||||||||||
Balance, beginning of the year |
$ | 267,211,000 | $ | 251,605,000 | $ | 229,535,000 | ||||||
Properties held for sale |
(1,380,000 | ) | (18,523,000 | ) | | |||||||
Depreciation expense (2) |
35,001,000 | 34,129,000 | 41,066,000 | |||||||||
Write-off fully-depreciated assets |
| | (18,996,000 | ) | ||||||||
|
|
|
|
|
|
|||||||
Balance, end of the year |
$ | 300,832,000 | $ | 267,211,000 | $ | 251,605,000 | ||||||
|
|
|
|
|
|
|||||||
Net book value |
$ | 1,249,195,000 | $ | 1,208,962,000 | $ | 1,199,346,000 | ||||||
|
|
|
|
|
|
(1) | At December 31, 2015, the aggregate cost for federal income tax purposes was approximately $0.3 million less than the Companys recorded values. |
(2) | Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years. |
84
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) designed to ensure that information required to be disclosed in its filings under the Exchange Act is reported within the time periods specified in the rules and regulations of the Securities and Exchange Commission (SEC). In this regard, the Company has formed a Disclosure Committee currently comprised of several of the Companys executive officers as well as certain other employees with knowledge of information that may be considered in the SEC reporting process. The Committee has responsibility for the development and assessment of the financial and non-financial information to be included in the reports filed with the SEC, and assists the Companys Chief Executive Officer and Chief Financial Officer in connection with their certifications contained in the Companys SEC filings. The Committee meets regularly and reports to the Audit Committee on a quarterly or more frequent basis. The Companys Chief Executive Officer and Chief Financial Officer have evaluated its disclosure controls and procedures as of December 31, 2015, and have concluded that such disclosure controls and procedures are effective.
During the three months ended December 31, 2015, there have been no changes in the Companys internal controls over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, these internal controls over financial reporting. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
85
Management Report on Internal Control Over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting. The Companys internal control system was designed to provide reasonable assurance to the Companys management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2015. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control 2013 Integrated Framework. Based on such assessment, management believes that, as of December 31, 2015, the Companys internal control over financial reporting is effective based on those criteria.
Ernst & Young LLP, the Companys independent registered public accounting firm, has issued an opinion on the Companys internal control over financial reporting, which appears elsewhere in this report.
86
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of
Cedar Realty Trust, Inc.
We have audited Cedar Realty Trust, Inc.s (the Company) internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Cedar Realty Trust, Inc.s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Item 9A. Controls and Procedures Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Cedar Realty Trust, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Cedar Realty Trust, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2015 of Cedar Realty Trust, Inc. and our report dated February 19, 2016 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP |
New York, New York |
February 19, 2016 |
87
Items 9B. | Other Information |
None.
In accordance with the rules of the SEC, certain information required by Part III is omitted and is incorporated by reference into this Form 10-K from the Companys definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
Item 10. | Directors, Executive Officers and Corporate Governance |
This item is incorporated by reference to the definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
Item 11. | Executive Compensation |
This item is incorporated by reference to the definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
This item is incorporated by reference to the definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
Item 13. | Certain Relationships and Related Transactions and Director Independence |
This item is incorporated by reference to the definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
Item 14. | Principal Accountant Fees and Services |
This item is incorporated by reference to the definitive proxy statement for the 2016 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A.
88
Item 15. | Exhibits and Financial Statement Schedules |
(a) | 1. Financial Statements |
The response to this portion of Item 15 is included in Item 8 of this report.
2. | Financial Statement Schedules |
The response to this portion of Item 15 is included in Item 8 of this report.
3. | Exhibits |
Item |
Title or Description | |
3.1 |
Articles of Incorporation of Cedar Realty Trust, Inc., including all amendments and articles supplementary previously filed, incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2013. | |
3.2 |
By-laws of Cedar Realty Trust, Inc., including all amendments previously filed, incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2011. | |
3.3.a |
Agreement of Limited Partnership of Cedar Shopping Centers Partnership, L.P., incorporated by reference to Exhibit 3.4 of the Registration Statement on Form S-11 filed on August 20, 2003, as amended. | |
3.3.b |
Amendment No. 1 to Agreement of Limited Partnership of Cedar Shopping Centers Partnership, L.P., incorporated by reference to Exhibit 3.5 of the Registration Statement on Form S-11/A filed on October 14, 2003, as amended. | |
3.3.c |
Amendment No. 2 to Agreement of Limited Partnership of Cedar Shopping Centers Partnership, L.P., incorporated by reference to Exhibit 3.3.c of Form 10-K for the year ended December 31, 2004. | |
3.3.d |
Amendment No. 3 to Agreement of Limited Partnership of Cedar Shopping Centers Partnership, L.P., incorporated by reference to Exhibit 3.3.d of Form 10-K for the year ended December 31, 2006. | |
3.3.e |
Amendment No. 4 to Agreement of Limited Partnership of Cedar Shopping Centers Partnership, L.P., incorporated by reference to Exhibit 3.2 of Form 10-Q for the quarterly period ended September 30, 2010. | |
3.3.f |
Amendment No. 5 to Agreement of Limited Partnership of Cedar Realty Trust Partnership, L.P., incorporated by reference to Exhibit 3.2 of Form 8-K filed on May 16, 2012. | |
3.3.g |
Amendment No. 6 to Agreement of Limited Partnership of Cedar Realty Trust Partnership, L.P., incorporated by reference to Exhibit 3.2 of Form 8-K filed on May 29, 2012. | |
3.3.h |
Amendment No. 7 to Agreement of Limited Partnership of Cedar Realty Trust Partnership, L.P., incorporated by reference to Exhibit 3.2 of Form 8-K filed on September 14, 2012. | |
3.3.i |
Amendment No. 8 to Agreement of Limited Partnership of Cedar Realty Trust Partnership, L.P., incorporated by reference to Exhibit 3.3 of Form 8-K filed on November 21, 2012. | |
3.3.j |
Amendment No. 9 to Agreement of Limited Partnership of Cedar Realty Trust Partnership, L.P., incorporated by reference to Exhibit 3.2 of Form 8-K filed on February 11, 2013. |
89
10.1.a* | Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of October 29, 2003, incorporated by reference to Exhibit 10.6.a of Form 10-K for the year ended December 31, 2004. | |
10.1.b* | Amendment No. 1 to the Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of October 29, 2003, incorporated by reference to Exhibit 10.6.b of Form 10-K for the year ended December 31, 2004. | |
10.1.c* | Amendment No. 2 to the Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of August 9, 2004, incorporated by reference to Exhibit 10.6.c of Form 10-K for the year ended December 31, 2004. | |
10.1.d* | Amendment No. 3 to the Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of December 19, 2005, incorporated by reference to Exhibit 10.2 of Form 8-K filed on December 22, 2005. | |
10.1.e* | Amendment No. 4 to the Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of December 21, 2006, incorporated by reference to Exhibit 10.1.e of Form 10-K for the year ended December 31, 2006. | |
10.1.f* | Amendment No. 5 to the Cedar Shopping Centers, Inc. Senior Executive Deferred Compensation Plan, effective as of December 11, 2007, incorporated by reference to Exhibit 10.1.f of Form 10-K for the year ended December 31, 2007. | |
10.1.g* | Amendment No. 6 to the Cedar Realty Trust, Inc. Senior Executive Deferred Compensation Plan, effective as of December 14, 2011, incorporated by reference to Exhibit 10.1.g of Form 10-K for the year ended December 31, 2011. | |
10.2.a* | 2005 Cedar Shopping Centers, Inc. Deferred Compensation Plan, incorporated by reference to Exhibit 10.1 of Form 8-K filed on December 22, 2005. | |
10.2.b* | Amendment No. 1 to the 2005 Cedar Shopping Centers, Inc. Deferred Compensation Plan, effective as of December 21, 2006, incorporated by reference to Exhibit 10.2.b of Form 10-K for the year ended December 31, 2006. | |
10.2.c* | Amendment No. 2 to the 2005 Cedar Shopping Centers, Inc. Deferred Compensation Plan, effective as of December 11, 2007, incorporated by reference to Exhibit 10.2.c of Form 10-K for the year ended December 31, 2007. | |
10.2.d* | Amendment No. 3 to the 2005 Cedar Shopping Centers, Inc. Deferred Compensation Plan, effective as of December 16, 2008, incorporated by reference to Exhibit 10.2.d of Form 10-K for the year ended December 31, 2008. | |
10.2.e* | Amendment No. 4 to the 2005 Cedar Shopping Centers, Inc. Deferred Compensation Plan, effective as of June 30, 2011, incorporated by reference to Exhibit 10.4 of Form 10-Q for the quarterly period ended September 30, 2011. | |
10.2.f* | Amendment No. 5 to the 2005 Cedar Realty Trust, Inc. Deferred Compensation Plan, effective as of December 14, 2011, incorporated by reference to Exhibit 10.2.f of Form 10-K for the year ended December 31, 2011. | |
10.2.g* | Amendment No. 6 to the 2005 Cedar Realty Trust, Inc. Deferred Compensation Plan, effective as of December 12, 2012, incorporated by reference to Exhibit 10.2.g of Form 10-K for the year ended December 31, 2012. | |
10.2.h* | Amendment No. 7 to the 2005 Cedar Realty Trust, Inc. Deferred Compensation Plan, effective as of December 24, 2013, incorporated by reference to Exhibit 10.2.h of Form 10-K for the year ended December 31, 2013. | |
10.3.a* | Employment Agreement between Cedar Shopping Centers, Inc. and Bruce J. Schanzer, dated as of May 31, 2011, incorporated by reference to Exhibit 10.2 of Form 10-Q for the quarterly period ended June 30, 2011. | |
10.3.b* | Employment Agreement between Cedar Realty Trust, Inc. and Philip Mays dated July 15, 2015, incorporated by reference to Exhibit 10.1 of Form 10-Q for the quarterly period ended September 30, 2015. |
90
10.3.c* | Employment Agreement between Cedar Realty Trust, Inc. and Nancy Mozzachio dated as of August 3, 2015, incorporated by reference to Exhibit 10.2 of Form 10-Q for the quarterly period ended September 30, 2015. | |
10.4.a | Third Amended and Restated Loan Agreement (the Loan Agreement) by and among Cedar Realty Trust Partnership, L.P., KeyBank National Association and other lending institutions which are or may become parties to the Loan Agreement, and KeyBank National Association (as Administrative Agent), dated as of February 5, 2015, incorporated by reference to Exhibit 10.4.a of Form 10-K for the year ended December 31, 2014. | |
10.4.b | Amended and Restated Loan Agreement (the Loan Agreement) by and among Cedar Realty Trust Partnership, L.P., KeyBank National Association and other lending institutions which are or may become parties to the Loan Agreement, and KeyBank National Association (as Administrative Agent), dated as of February 5, 2015 incorporated by reference to Exhibit 10.4.b of Form 10-K for the year ended December 31, 2014. | |
10.6 | Voting Agreement dated February 13, 2008 among Cedar Shopping Centers, Inc., Inland American Real Estate Trust, Inc., Inland Investment Advisors, Inc. Inland Real Estate Investment Corporation and The Inland Group, Inc., incorporated by reference to Exhibit 10.11 of Form 10-K for the year ended December 31, 2007. | |
21.1 | List of Subsidiaries of the Registrant | |
23.1 | Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm | |
31.1 | Rule 13a-14(a) Certification of Chief Executive Officer | |
31.2 | Rule 13a-14(a) Certification of Chief Financial Officer | |
32.1 | Section 1350 Certification of Chief Executive Officer | |
32.2 | Section 1350 Certification of Chief Financial Officer | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Management contracts or compensatory plans required to be filed pursuant to Rule 601 of Regulation S-K. |
(b) | Exhibits |
The response to this portion of Item 15 is included in Item 15(a)(3) above.
(c) | The following financial statement schedules are filed as part of the report: |
The response to this portion of Item 15 is included in Item 15(a)(2) above.
91
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CEDAR REALTY TRUST, INC.
/s/ BRUCE J. SCHANZER |
/s/ PHILIP R. MAYS | |||
Bruce J. Schanzer | Philip R. Mays | |||
President | Chief Financial Officer | |||
(principal executive officer) | (principal financial officer) | |||
/s/ GASPARE J. SAITTA, II |
||||
Gaspare J. Saitta, II | ||||
Chief Accounting Officer | ||||
(principal accounting officer) |
February 19, 2016
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and as of the date indicated.
/s/ JAMES J. BURNS |
/s/ ABRAHAM EISENSTAT | |||
James J. Burns | Abraham Eisenstat | |||
Director | Director | |||
/s/ PAMELA N. HOOTKIN |
/s/ PAUL G. KIRK, JR | |||
Pamela N. Hootkin | Paul G. Kirk, Jr. | |||
Director | Director | |||
/s/ BRUCE J. SCHANZER |
/s/ROGER M. WIDMANN | |||
Bruce J. Schanzer | Roger M. Widmann | |||
Director | Director |
February 19, 2016
92