UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number 1-11758
(Exact Name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
1585 Broadway New York, NY 10036 (Address of principal executive |
36-3145972 (I.R.S. Employer Identification No.) |
(212) 761-4000 (Registrants telephone number, |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x |
Accelerated Filer ¨ | |
Non-Accelerated Filer ¨ |
Smaller reporting company ¨ | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 30, 2015, there were 1,970,026,803 shares of the Registrants Common Stock, par value $0.01 per share, outstanding.
QUARTERLY REPORT ON FORM 10-Q
For the quarter ended March 31, 2015
i |
![]() |
AVAILABLE INFORMATION
Morgan Stanley files annual, quarterly and current reports, proxy statements and other information with the U.S. Securities and Exchange Commission (the SEC). You may read and copy any document we file with the SEC at the SECs public reference room at 100 F Street, NE, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for information on the public reference room. The SEC maintains an internet site that contains annual, quarterly and current reports, proxy and information statements and other information that issuers (including Morgan Stanley) file electronically with the SEC. Morgan Stanleys electronic SEC filings are available to the public at the SECs internet site, www.sec.gov.
Morgan Stanleys internet site is www.morganstanley.com. You can access Morgan Stanleys Investor Relations webpage at www.morganstanley.com/about-us-ir. Morgan Stanley makes available free of charge, on or through its Investor Relations webpage, its proxy statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. Morgan Stanley also makes available, through its Investor Relations webpage, via a link to the SECs internet site, statements of beneficial ownership of Morgan Stanleys equity securities filed by its directors, officers, 10% or greater shareholders and others under Section 16 of the Exchange Act.
Morgan Stanley has a Corporate Governance webpage. You can access information about Morgan Stanleys corporate governance at www.morganstanley.com/about-us-governance. Morgan Stanley posts the following on its Corporate Governance webpage:
| Amended and Restated Certificate of Incorporation; |
| Amended and Restated Bylaws; |
| Charters for its Audit Committee; Operations and Technology Committee; Compensation, Management Development and Succession Committee; Nominating and Governance Committee; and Risk Committee; |
| Corporate Governance Policies; |
| Policy Regarding Communication with the Board of Directors; |
| Policy Regarding Director Candidates Recommended by Shareholders; |
| Policy Regarding Corporate Political Activities; |
| Policy Regarding Shareholder Rights Plan; |
| Code of Ethics and Business Conduct; |
| Code of Conduct; and |
| Integrity Hotline information. |
Morgan Stanleys Code of Ethics and Business Conduct applies to all directors, officers and employees, including its Chief Executive Officer, Chief Financial Officer and Deputy Chief Financial Officer. Morgan Stanley will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC (NYSE) on its internet site. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, 1585 Broadway, New York, NY 10036 (212-761-4000). The information on Morgan Stanleys internet site is not incorporated by reference into this report.
![]() |
ii |
Item 1. | Financial Statements. |
MORGAN STANLEY
Condensed Consolidated Statements of Financial Condition
(dollars in millions, except share data)
(unaudited)
March 31, 2015 |
December 31, 2014 |
|||||||
Assets |
||||||||
Cash and due from banks ($43 and $45 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally not available to the Company) |
$ | 19,683 | $ | 21,381 | ||||
Interest bearing deposits with banks |
20,610 | 25,603 | ||||||
Cash deposited with clearing organizations or segregated under federal and other regulations or requirements ($156 and $149 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally not available to the Company) |
40,340 | 40,607 | ||||||
Trading assets, at fair value ($134,954 and $127,342 were pledged to various parties at March 31, 2015 and December 31, 2014, respectively) ($905 and $966 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally not available to the Company) |
259,160 | 256,801 | ||||||
Investment securities (includes $67,830 and $69,216 at fair value at March 31, 2015 and December 31, 2014, respectively) |
69,462 | 69,316 | ||||||
Securities received as collateral, at fair value |
22,328 | 21,316 | ||||||
Securities purchased under agreements to resell (includes $1,112 and $1,113 at fair value at March 31, 2015 and December 31, 2014, respectively) |
91,232 | 83,288 | ||||||
Securities borrowed |
150,365 | 136,708 | ||||||
Customer and other receivables |
56,733 | 48,961 | ||||||
Loans: |
||||||||
Held for investment (net of allowances of $165 and $149 at March 31, 2015 and December 31, 2014, respectively) |
60,446 | 57,119 | ||||||
Held for sale |
8,257 | 9,458 | ||||||
Other investments ($449 and $467 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally not available to the Company) |
4,321 | 4,355 | ||||||
Premises, equipment and software costs (net of accumulated depreciation of $6,408 and $6,219 at March 31, 2015 and December 31, 2014, respectively) ($190 and $191 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally not available to the Company) |
6,141 | 6,108 | ||||||
Goodwill |
6,597 | 6,588 | ||||||
Intangible assets (net of accumulated amortization of $1,896 and $1,824 at March 31, 2015 and December 31, 2014, respectively) (includes $5 and $6 at fair value at March 31, 2015 and December 31, 2014, respectively) |
3,064 | 3,159 | ||||||
Other assets ($59 at March 31, 2015 and December 31, 2014, related to consolidated variable interest entities, generally not available to the Company) |
10,360 | 10,742 | ||||||
|
|
|
|
|||||
Total assets |
$ | 829,099 | $ | 801,510 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits |
$ | 135,815 | $ | 133,544 | ||||
Short-term borrowings (includes $2,468 and $1,765 at fair value at March 31, 2015 and December 31, 2014, respectively) |
2,879 | 2,261 | ||||||
Trading liabilities, at fair value ($1 at March 31, 2015 and December 31, 2014, related to consolidated variable interest entities, generally non-recourse to the Company) |
125,057 | 107,381 | ||||||
Obligation to return securities received as collateral, at fair value |
27,384 | 25,685 | ||||||
Securities sold under agreements to repurchase (includes $605 and $612 at fair value at March 31, 2015 and December 31, 2014, respectively) |
61,488 | 69,949 | ||||||
Securities loaned |
25,527 | 25,219 | ||||||
Other secured financings (includes $4,241 and $4,504 at fair value at March 31, 2015 and December 31, 2014, respectively) ($321 and $348 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally non-recourse to the Company) |
12,207 | 12,085 | ||||||
Customer and other payables |
190,175 | 181,069 | ||||||
Other liabilities and accrued expenses ($68 and $72 at March 31, 2015 and December 31, 2014, respectively, related to consolidated variable interest entities, generally non-recourse to the Company) |
17,556 | 19,441 | ||||||
Long-term borrowings (includes $31,261 and $31,774 at fair value at March 31, 2015 and December 31, 2014, respectively) |
155,545 | 152,772 | ||||||
|
|
|
|
|||||
Total liabilities |
753,633 | 729,406 | ||||||
|
|
|
|
|||||
Commitments and contingent liabilities (see Note 11) |
| | ||||||
Equity |
||||||||
Morgan Stanley shareholders equity: |
||||||||
Preferred stock (see Note 13) |
7,520 | 6,020 | ||||||
Common stock, $0.01 par value: |
||||||||
Shares authorized: 3,500,000,000 at March 31, 2015 and December 31, 2014; |
||||||||
Shares issued: 2,038,893,979 at March 31, 2015 and December 31, 2014; |
||||||||
Shares outstanding: 1,971,443,739 and 1,950,980,142 at March 31, 2015 and December 31, 2014, respectively |
20 | 20 | ||||||
Additional paid-in capital |
23,355 | 24,249 | ||||||
Retained earnings |
46,740 | 44,625 | ||||||
Employee stock trusts |
2,431 | 2,127 | ||||||
Accumulated other comprehensive loss |
(1,266 | ) | (1,248 | ) | ||||
Common stock held in treasury, at cost, $0.01 par value: |
||||||||
Shares outstanding: 67,450,240 and 87,913,837 at March 31, 2015 and December 31, 2014, respectively |
(2,207 | ) | (2,766 | ) | ||||
Common stock issued to employee stock trusts |
(2,431 | ) | (2,127 | ) | ||||
|
|
|
|
|||||
Total Morgan Stanley shareholders equity |
74,162 | 70,900 | ||||||
Nonredeemable noncontrolling interests |
1,304 | 1,204 | ||||||
|
|
|
|
|||||
Total equity |
75,466 | 72,104 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 829,099 | $ | 801,510 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
1 |
![]() |
MORGAN STANLEY
Condensed Consolidated Statements of Income
(dollars in millions, except share and per share data)
(unaudited)
Three Months
Ended March 31, |
||||||||
2015 | 2014 | |||||||
Revenues: |
||||||||
Investment banking |
$ | 1,357 | $ | 1,308 | ||||
Trading |
3,650 | 2,962 | ||||||
Investments |
266 | 359 | ||||||
Commissions and fees |
1,186 | 1,216 | ||||||
Asset management, distribution and administration fees |
2,681 | 2,549 | ||||||
Other |
171 | 294 | ||||||
|
|
|
|
|||||
Total non-interest revenues |
9,311 | 8,688 | ||||||
|
|
|
|
|||||
Interest income |
1,484 | 1,343 | ||||||
Interest expense |
888 | 1,035 | ||||||
|
|
|
|
|||||
Net interest |
596 | 308 | ||||||
|
|
|
|
|||||
Net revenues |
9,907 | 8,996 | ||||||
|
|
|
|
|||||
Non-interest expenses: |
||||||||
Compensation and benefits |
4,524 | 4,306 | ||||||
Occupancy and equipment |
342 | 361 | ||||||
Brokerage, clearing and exchange fees |
463 | 443 | ||||||
Information processing and communications |
415 | 424 | ||||||
Marketing and business development |
150 | 147 | ||||||
Professional services |
486 | 453 | ||||||
Other |
672 | 492 | ||||||
|
|
|
|
|||||
Total non-interest expenses |
7,052 | 6,626 | ||||||
|
|
|
|
|||||
Income from continuing operations before income taxes |
2,855 | 2,370 | ||||||
Provision for income taxes |
387 | 785 | ||||||
|
|
|
|
|||||
Income from continuing operations |
2,468 | 1,585 | ||||||
|
|
|
|
|||||
Discontinued operations: |
||||||||
Income (loss) from discontinued operations before income taxes |
(8 | ) | (2 | ) | ||||
Provision for (benefit from) income taxes |
(3 | ) | (1 | ) | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations |
(5 | ) | (1 | ) | ||||
|
|
|
|
|||||
Net income |
$ | 2,463 | $ | 1,584 | ||||
Net income applicable to nonredeemable noncontrolling interests |
69 | 79 | ||||||
|
|
|
|
|||||
Net income applicable to Morgan Stanley |
$ | 2,394 | $ | 1,505 | ||||
Preferred stock dividends and other |
80 | 56 | ||||||
|
|
|
|
|||||
Earnings applicable to Morgan Stanley common shareholders |
$ | 2,314 | $ | 1,449 | ||||
|
|
|
|
|||||
Amounts applicable to Morgan Stanley: |
||||||||
Income from continuing operations |
$ | 2,399 | $ | 1,506 | ||||
Income (loss) from discontinued operations |
(5 | ) | (1 | ) | ||||
|
|
|
|
|||||
Net income applicable to Morgan Stanley |
$ | 2,394 | $ | 1,505 | ||||
|
|
|
|
|||||
Earnings per basic common share: |
||||||||
Income from continuing operations |
$ | 1.21 | $ | 0.75 | ||||
Income (loss) from discontinued operations |
(0.01 | ) | | |||||
|
|
|
|
|||||
Earnings per basic common share |
$ | 1.20 | $ | 0.75 | ||||
|
|
|
|
|||||
Earnings per diluted common share: |
||||||||
Income from continuing operations |
$ | 1.18 | $ | 0.74 | ||||
Income (loss) from discontinued operations |
| | ||||||
|
|
|
|
|||||
Earnings per diluted common share |
$ | 1.18 | $ | 0.74 | ||||
|
|
|
|
|||||
Dividends declared per common share |
$ | 0.10 | $ | 0.05 | ||||
Average common shares outstanding: |
||||||||
Basic |
1,924,122,199 | 1,924,270,160 | ||||||
|
|
|
|
|||||
Diluted |
1,962,996,441 | 1,969,652,798 | ||||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
![]() |
2 |
MORGAN STANLEY
Condensed Consolidated Statements of Comprehensive Income
(dollars in millions)
(unaudited)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
Net income |
$ | 2,463 | $ | 1,584 | ||||
Other comprehensive income (loss), net of tax: |
||||||||
Foreign currency translation adjustments(1) |
$ | (222 | ) | $ | 66 | |||
Amortization of cash flow hedges(2) |
1 | 1 | ||||||
Change in net unrealized gains on available for sale securities(3) |
200 | 74 | ||||||
Pension, postretirement and other related adjustments(4) |
1 | 2 | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
$ | (20 | ) | $ | 143 | |||
|
|
|
|
|||||
Comprehensive income |
$ | 2,443 | $ | 1,727 | ||||
Net income applicable to nonredeemable noncontrolling interests |
69 | 79 | ||||||
Other comprehensive income (loss) applicable to nonredeemable noncontrolling interests |
(2 | ) | 18 | |||||
|
|
|
|
|||||
Comprehensive income applicable to Morgan Stanley |
$ | 2,376 | $ | 1,630 | ||||
|
|
|
|
(1) | Amounts include provision for (benefit from) income taxes of $174 million and $(56) million for the quarters ended March 31, 2015 and 2014, respectively. |
(2) | Amount includes provision for income taxes of $1 million for the quarter ended March 31, 2014. |
(3) | Amounts include provision for income taxes of $121 million and $51 million for the quarters ended March 31, 2015 and 2014, respectively. |
(4) | Amount includes provision for income taxes of $1 million for the quarter ended March 31, 2014. |
See Notes to Condensed Consolidated Financial Statements.
3 |
![]() |
MORGAN STANLEY
Condensed Consolidated Statements of Cash Flows
(dollars in millions)
(unaudited)
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 2,463 | $ | 1,584 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
Income from equity method investments |
(38 | ) | (56 | ) | ||||
Compensation payable in common stock and options |
295 | 311 | ||||||
Depreciation and amortization |
321 | 326 | ||||||
Net gain on sale of available for sale securities |
(25 | ) | (6 | ) | ||||
Impairment charges |
21 | 33 | ||||||
Provision (release) for credit losses on lending activities |
63 | (10 | ) | |||||
Other operating activities |
56 | (113 | ) | |||||
Changes in assets and liabilities: |
||||||||
Cash deposited with clearing organizations or segregated under federal and other regulations or requirements |
267 | (4,448 | ) | |||||
Trading assets, net of Trading liabilities |
11,414 | 30,790 | ||||||
Securities borrowed |
(13,657 | ) | (17,888 | ) | ||||
Securities loaned |
308 | (429 | ) | |||||
Customer and other receivables and other assets |
(6,257 | ) | (1,241 | ) | ||||
Customer and other payables and other liabilities |
8,052 | 16,866 | ||||||
Securities purchased under agreements to resell |
(7,944 | ) | 10,554 | |||||
Securities sold under agreements to repurchase |
(8,394 | ) | (31,492 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
(13,055 | ) | 4,781 | |||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Proceeds from (payments for): |
||||||||
Premises, equipment and software, net |
(320 | ) | 2 | |||||
Business dispositions, net of cash disposed |
| 135 | ||||||
Loans: |
||||||||
Originations and purchases |
(11,622 | ) | (10,814 | ) | ||||
Maturities, payments and sales |
8,956 | 6,254 | ||||||
Investment securities: |
||||||||
Purchases |
(15,067 | ) | (8,188 | ) | ||||
Proceeds from sales |
13,810 | 1,853 | ||||||
Proceeds from paydowns and maturities |
1,290 | 981 | ||||||
Other investing activities |
48 | (41 | ) | |||||
|
|
|
|
|||||
Net cash used for investing activities |
(2,905 | ) | (9,818 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Net proceeds from (payments for): |
||||||||
Short-term borrowings |
618 | (356 | ) | |||||
Nonredeemable noncontrolling interests |
(2 | ) | (9 | ) | ||||
Other secured financings |
399 | (1,719 | ) | |||||
Deposits |
2,271 | 4,269 | ||||||
Proceeds from: |
||||||||
Excess tax benefits associated with stock-based awards |
173 | 84 | ||||||
Derivatives financing activities |
226 | 150 | ||||||
Issuance of preferred stock, net of issuance costs |
1,493 | | ||||||
Issuance of long-term borrowings |
11,339 | 7,701 | ||||||
Payments for: |
||||||||
Long-term borrowings |
(5,334 | ) | (8,786 | ) | ||||
Derivatives financing activities |
(83 | ) | | |||||
Repurchases of common stock and employee tax withholdings |
(839 | ) | (672 | ) | ||||
Cash dividends |
(310 | ) | (143 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
9,951 | 519 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(682 | ) | 59 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(6,691 | ) | (4,459 | ) | ||||
Cash and cash equivalents, at beginning of period |
46,984 | 59,883 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, at end of period |
$ | 40,293 | $ | 55,424 | ||||
|
|
|
|
|||||
Cash and cash equivalents include: |
||||||||
Cash and due from banks |
$ | 19,683 | $ | 13,785 | ||||
Interest bearing deposits with banks |
20,610 | 41,639 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, at end of period |
$ | 40,293 | $ | 55,424 | ||||
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash payments for interest were $580 million and $606 million for the quarters ended March 31, 2015 and 2014, respectively.
Cash payments for income taxes were $119 million and $128 million for the quarters ended March 31, 2015 and 2014, respectively.
See Notes to Condensed Consolidated Financial Statements.
![]() |
4 |
MORGAN STANLEY
Condensed Consolidated Statements of Changes in Total Equity
Three Months Ended March 31, 2015 and 2014
(dollars in millions)
(unaudited)
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Employee Stock Trusts |
Accumulated Other Comprehensive Income (Loss) |
Common Stock Held in Treasury at Cost |
Common Stock Issued to Employee Stock Trusts |
Non- redeemable Non- controlling Interests |
Total Equity |
|||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014 |
$ | 6,020 | $ | 20 | $ | 24,249 | $ | 44,625 | $ | 2,127 | $ | (1,248 | ) | $ | (2,766 | ) | $ | (2,127 | ) | $ | 1,204 | $ | 72,104 | |||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 2,394 | | | | | | 2,394 | ||||||||||||||||||||||||||||||
Net income applicable to nonredeemable noncontrolling interests |
| | | | | | | | 69 | 69 | ||||||||||||||||||||||||||||||
Dividends |
| | | (279 | ) | | | | | | (279 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans and related tax effects |
| | (887 | ) | | 304 | | 1,398 | (304 | ) | | 511 | ||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (839 | ) | | | (839 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income |
| | | | | (18 | ) | | | (2 | ) | (20 | ) | |||||||||||||||||||||||||||
Issuance of preferred stock |
1,500 | | (7 | ) | | | | | | | 1,493 | |||||||||||||||||||||||||||||
Other net increases |
| | | | | | | | 33 | 33 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BALANCE AT MARCH 31, 2015 |
$ | 7,520 | $ | 20 | $ | 23,355 | $ | 46,740 | $ | 2,431 | $ | (1,266 | ) | $ | (2,207 | ) | $ | (2,431 | ) | $ | 1,304 | $ | 75,466 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2013 |
$ | 3,220 | $ | 20 | $ | 24,570 | $ | 42,172 | $ | 1,718 | $ | (1,093 | ) | $ | (2,968 | ) | $ | (1,718 | ) | $ | 3,109 | $ | 69,030 | |||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 1,505 | | | | | | 1,505 | ||||||||||||||||||||||||||||||
Net income applicable to nonredeemable noncontrolling interests |
| | | | | | | | 79 | 79 | ||||||||||||||||||||||||||||||
Dividends |
| | | (155 | ) | | | | | | (155 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans and related tax effects |
| | (1,206 | ) | | 381 | | 1,553 | (381 | ) | | 347 | ||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (672 | ) | | | (672 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income |
| | | | | 125 | | | 18 | 143 | ||||||||||||||||||||||||||||||
Other net decreases |
| | | | | | | | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BALANCE AT MARCH 31, 2014 |
$ | 3,220 | $ | 20 | $ | 23,364 | $ | 43,522 | $ | 2,099 | $ | (968 | ) | $ | (2,087 | ) | $ | (2,099 | ) | $ | 3,197 | $ | 70,268 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. | Introduction and Basis of Presentation. |
The Company. Morgan Stanley, a financial holding company, is a global financial services firm that maintains significant market positions in each of its business segmentsInstitutional Securities, Wealth Management and Investment Management. Morgan Stanley, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. Unless the context otherwise requires, the terms Morgan Stanley or the Company mean Morgan Stanley (the Parent) together with its consolidated subsidiaries.
A brief summary of the activities of each of the Companys business segments is as follows:
Institutional Securities provides financial advisory and capital raising services, including: advice on mergers and acquisitions, restructurings, real estate and project finance; corporate lending; sales, trading, financing and market-making activities in equity and fixed income securities and related products, including foreign exchange and commodities; and investment activities.
Wealth Management provides brokerage and investment advisory services to individual investors and small-to-medium sized businesses and institutions covering various investment alternatives; financial and wealth planning services; annuity and other insurance products; credit and other lending products; cash management services; and retirement services; and engages in fixed income trading, which primarily facilitates clients trading or investments in such securities.
Investment Management provides a broad array of investment strategies that span the risk/return spectrum across geographies, asset classes and public and private markets to a diverse group of clients across the institutional and intermediary channels as well as high net worth clients.
CanTerm. On March 27, 2014, the Company completed the sale of Canterm Canadian Terminals Inc. (CanTerm), a public storage terminal operator for refined products with two distribution terminals in Canada. As a result of the Companys level of continuing involvement with CanTerm, the results of CanTerm are reported as a component of continuing operations within the Companys Institutional Securities business segment for all periods presented. The gain on sale was approximately $45 million.
Basis of Financial Information. The Companys condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), which require the Company to make estimates and assumptions regarding the valuations of certain financial instruments, the valuation of goodwill and intangible assets, compensation, deferred tax assets, the outcome of legal and tax matters, allowance for credit losses and other matters that affect its condensed consolidated financial statements and related disclosures. The Company believes that the estimates utilized in the preparation of its condensed consolidated financial statements are prudent and reasonable. Actual results could differ materially from these estimates. Intercompany balances and transactions have been eliminated.
The condensed consolidated financial statements should be read in conjunction with the Companys consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2014 (the 2014 Form 10-K). The condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are, in the opinion of management, necessary for the fair presentation of the results for the interim period. The results of operations for interim periods are not necessarily indicative of results for the entire year.
Prior period amounts have been recast for the Companys adoption of Investments in Qualified Affordable Housing Projects, which the Company adopted on April 1, 2014.
![]() |
6 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Consolidation. The condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries and other entities in which the Company has a controlling financial interest, including certain variable interest entities (VIE) (see Note 6). For consolidated subsidiaries that are less than wholly owned, the third-party holdings of equity interests are referred to as noncontrolling interests. The net income attributable to noncontrolling interests for such subsidiaries is presented as Net income (loss) applicable to nonredeemable noncontrolling interests in the Companys condensed consolidated statements of income. The portion of shareholders equity of such subsidiaries that is attributable to noncontrolling interests for such subsidiaries is presented as Nonredeemable noncontrolling interests, a component of total equity, in the Companys condensed consolidated statements of financial condition.
For entities where (1) the total equity investment at risk is sufficient to enable the entity to finance its activities without additional subordinated financial support and (2) the equity holders bear the economic residual risks and returns of the entity and have the power to direct the activities of the entity that most significantly affect its economic performance, the Company consolidates those entities it controls either through a majority voting interest or otherwise. For VIEs (i.e., entities that do not meet these criteria), the Company consolidates those entities where the Company has the power to make the decisions that most significantly affect the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE, except for certain VIEs that are money market funds, are investment companies or are entities qualifying for accounting purposes as investment companies. Generally, the Company consolidates those entities when it absorbs a majority of the expected losses or a majority of the expected residual returns, or both, of the entities.
For investments in entities in which the Company does not have a controlling financial interest but has significant influence over operating and financial decisions, the Company generally applies the equity method of accounting with net gains and losses recorded within Other revenues (see Note 19). Where the Company has elected to measure certain eligible investments at fair value in accordance with the fair value option, net gains and losses are recorded within Investments revenues (see Note 3).
Equity and partnership interests held by entities qualifying for accounting purposes as investment companies are carried at fair value.
The Companys significant regulated U.S. and international subsidiaries include Morgan Stanley & Co. LLC (MS&Co.), Morgan Stanley Smith Barney LLC (MSSB LLC), Morgan Stanley & Co. International plc (MSIP), Morgan Stanley MUFG Securities Co., Ltd. (MSMS), Morgan Stanley Bank, N.A. (MSBNA) and Morgan Stanley Private Bank, National Association (MSPBNA).
Income Statement Presentation. The Company, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. In connection with the delivery of the various products and services to clients, the Company manages its revenues and related expenses in the aggregate. As such, when assessing the performance of its businesses, primarily in its Institutional Securities business segment, the Company considers its trading, investment banking, commissions and fees, and interest income, along with the associated interest expense, as one integrated activity.
2. | Significant Accounting Policies. |
For a detailed discussion about the Companys significant accounting policies, see Note 2 to the consolidated financial statements in the 2014 Form 10-K.
During the quarter ended March 31, 2015, other than the following, there were no significant updates made to the Companys significant accounting policies.
7 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Accounting Standards Adopted.
Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. In January 2014, the FASB issued an accounting update clarifying when an in-substance repossession or foreclosure occurs; that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. This guidance became effective for the Company beginning January 1, 2015 and will be applied prospectively. The adoption of this guidance did not have an impact on the Companys condensed consolidated financial statements.
Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. In June 2014, the FASB issued an accounting update requiring repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. This accounting update also requires separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement. This guidance became effective for the Company beginning January 1, 2015. In addition, new disclosures are required for sales of financial assets where the Company retains substantially all the exposure throughout the term and for the collateral pledged and remaining maturity of repurchase and securities lending agreements, which are effective January 1, 2015, and April 1, 2015, respectively. The adoption of this guidance did not have a material impact on the Companys condensed consolidated financial statements.
3. | Fair Value Disclosures. |
Fair Value Measurements.
For a description of the valuation techniques applied to the Companys major categories of assets and liabilities measured at fair value on a recurring basis, see Note 4 to the consolidated financial statements in the 2014 Form 10-K.
![]() |
8 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
The following fair value hierarchy tables present information about the Companys assets and liabilities measured at fair value on a recurring basis at March 31, 2015 and December 31, 2014.
Assets and Liabilities Measured at Fair Value on a Recurring Basis at March 31, 2015.
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Counterparty and Cash Collateral Netting |
Balance at March 31, 2015 |
||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Assets at Fair Value |
||||||||||||||||||||
Trading assets: |
||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||
U.S. Treasury securities |
$ | 17,077 | $ | | $ | | $ | | $ | 17,077 | ||||||||||
U.S. agency securities |
794 | 20,542 | | | 21,336 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. government and agency securities |
17,871 | 20,542 | | | 38,413 | |||||||||||||||
Other sovereign government obligations |
17,844 | 8,582 | 11 | | 26,437 | |||||||||||||||
Corporate and other debt: |
||||||||||||||||||||
State and municipal securities |
| 2,389 | | | 2,389 | |||||||||||||||
Residential mortgage-backed securities |
| 1,772 | 296 | | 2,068 | |||||||||||||||
Commercial mortgage-backed securities |
| 1,373 | 180 | | 1,553 | |||||||||||||||
Asset-backed securities |
| 854 | 67 | | 921 | |||||||||||||||
Corporate bonds |
| 15,089 | 424 | | 15,513 | |||||||||||||||
Collateralized debt and loan obligations |
| 668 | 822 | | 1,490 | |||||||||||||||
Loans and lending commitments |
| 6,605 | 4,789 | | 11,394 | |||||||||||||||
Other debt |
| 2,368 | 486 | | 2,854 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total corporate and other debt |
| 31,118 | 7,064 | | 38,182 | |||||||||||||||
Corporate equities(1) |
108,266 | 765 | 230 | | 109,261 | |||||||||||||||
Derivative and other contracts: |
||||||||||||||||||||
Interest rate contracts |
759 | 492,341 | 2,021 | | 495,121 | |||||||||||||||
Credit contracts |
| 27,064 | 988 | | 28,052 | |||||||||||||||
Foreign exchange contracts |
134 | 88,293 | 356 | | 88,783 | |||||||||||||||
Equity contracts |
702 | 49,364 | 1,308 | | 51,374 | |||||||||||||||
Commodity contracts |
4,623 | 14,799 | 3,350 | | 22,772 | |||||||||||||||
Other |
| 332 | | | 332 | |||||||||||||||
Netting(2) |
(5,658 | ) | (557,465 | ) | (4,682 | ) | (79,871 | ) | (647,676 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total derivative and other contracts |
560 | 114,728 | 3,341 | (79,871 | ) | 38,758 | ||||||||||||||
Investments: |
||||||||||||||||||||
Private equity funds |
| | 2,523 | | 2,523 | |||||||||||||||
Real estate funds |
| 7 | 1,726 | | 1,733 | |||||||||||||||
Hedge funds |
| 321 | 362 | | 683 | |||||||||||||||
Principal investments |
55 | 1 | 829 | | 885 | |||||||||||||||
Other |
213 | 145 | 391 | | 749 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
268 | 474 | 5,831 | | 6,573 | |||||||||||||||
Physical commodities |
| 1,536 | | | 1,536 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trading assets |
144,809 | 177,745 | 16,477 | (79,871 | ) | 259,160 | ||||||||||||||
AFS securities |
34,134 | 33,696 | | | 67,830 | |||||||||||||||
Securities received as collateral |
22,249 | 46 | 33 | | 22,328 | |||||||||||||||
Securities purchased under agreements to resell |
| 1,112 | | | 1,112 | |||||||||||||||
Intangible assets(3) |
| | 5 | | 5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets measured at fair value |
$ | 201,192 | $ | 212,599 | $ | 16,515 | $ | (79,871 | ) | $ | 350,435 | |||||||||
|
|
|
|
|
|
|
|
|
|
9 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Counterparty and Cash Collateral Netting |
Balance at March 31, 2015 |
||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Liabilities at Fair Value |
||||||||||||||||||||
Short-term borrowings |
$ | | $ | 2,468 | $ | | $ | | $ | 2,468 | ||||||||||
Trading liabilities: |
||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||
U.S. Treasury securities |
14,714 | | | | 14,714 | |||||||||||||||
U.S. agency securities |
797 | 247 | | | 1,044 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. government and agency securities |
15,511 | 247 | | | 15,758 | |||||||||||||||
Other sovereign government obligations |
15,740 | 2,336 | | | 18,076 | |||||||||||||||
Corporate and other debt: |
||||||||||||||||||||
State and municipal securities |
| 8 | | | 8 | |||||||||||||||
Corporate bonds |
| 5,447 | 23 | | 5,470 | |||||||||||||||
Unfunded lending commitments |
| 6 | | | 6 | |||||||||||||||
Other debt |
| 13 | 23 | | 36 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total corporate and other debt |
| 5,474 | 46 | | 5,520 | |||||||||||||||
Corporate equities(1) |
38,250 | 226 | 50 | | 38,526 | |||||||||||||||
Derivative and other contracts: |
||||||||||||||||||||
Interest rate contracts |
682 | 465,492 | 2,517 | | 468,691 | |||||||||||||||
Credit contracts |
| 26,091 | 1,972 | | 28,063 | |||||||||||||||
Foreign exchange contracts |
84 | 88,496 | 59 | | 88,639 | |||||||||||||||
Equity contracts |
794 | 54,805 | 3,780 | | 59,379 | |||||||||||||||
Commodity contracts |
4,957 | 13,769 | 2,005 | | 20,731 | |||||||||||||||
Other |
| 84 | | | 84 | |||||||||||||||
Netting(2) |
(5,658 | ) | (557,465 | ) | (4,682 | ) | (50,605 | ) | (618,410 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total derivative and other contracts |
859 | 91,272 | 5,651 | (50,605 | ) | 47,177 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trading liabilities |
70,360 | 99,555 | 5,747 | (50,605 | ) | 125,057 | ||||||||||||||
Obligation to return securities received as collateral |
27,303 | 48 | 33 | | 27,384 | |||||||||||||||
Securities sold under agreements to repurchase |
| 451 | 154 | | 605 | |||||||||||||||
Other secured financings |
| 4,108 | 133 | | 4,241 | |||||||||||||||
Long-term borrowings |
| 29,523 | 1,738 | | 31,261 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities measured at fair value |
$ | 97,663 | $ | 136,153 | $ | 7,805 | $ | (50,605 | ) | $ | 191,016 | |||||||||
|
|
|
|
|
|
|
|
|
|
AFSavailable for sale
(1) | The Company holds or sells short for trading purposes equity securities issued by entities in diverse industries and of varying size. |
(2) | For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled Counterparty and Cash Collateral Netting. For contracts with the same counterparty, counterparty netting among positions classified within the same level is included within that level. For further information on derivative instruments and hedging activities, see Note 10. |
(3) | Amount represents mortgage servicing rights (MSRs) accounted for at fair value. |
Transfers Between Level 1 and Level 2 During the Quarter Ended March 31, 2015.
For assets and liabilities that were transferred between Level 1 and Level 2 during the period, fair values are ascribed as if the assets or liabilities had been transferred as of the beginning of the period.
During the quarter ended March 31, 2015, there were no material transfers between Level 1 and Level 2.
![]() |
10 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2014.
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Counterparty and Cash Collateral Netting |
Balance at December 31, 2014 |
||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Assets at Fair Value |
||||||||||||||||||||
Trading assets: |
||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||
U.S. Treasury securities |
$ | 16,961 | $ | | $ | | $ | | $ | 16,961 | ||||||||||
U.S. agency securities |
850 | 18,193 | | | 19,043 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. government and agency securities |
17,811 | 18,193 | | | 36,004 | |||||||||||||||
Other sovereign government obligations |
15,149 | 7,888 | 41 | | 23,078 | |||||||||||||||
Corporate and other debt: |
||||||||||||||||||||
State and municipal securities |
| 2,049 | | | 2,049 | |||||||||||||||
Residential mortgage-backed securities |
| 1,991 | 175 | | 2,166 | |||||||||||||||
Commercial mortgage-backed securities |
| 1,484 | 96 | | 1,580 | |||||||||||||||
Asset-backed securities |
| 583 | 76 | | 659 | |||||||||||||||
Corporate bonds |
| 15,800 | 386 | | 16,186 | |||||||||||||||
Collateralized debt and loan obligations |
| 741 | 1,152 | | 1,893 | |||||||||||||||
Loans and lending commitments |
| 6,088 | 5,874 | | 11,962 | |||||||||||||||
Other debt |
| 2,167 | 285 | | 2,452 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total corporate and other debt |
| 30,903 | 8,044 | | 38,947 | |||||||||||||||
Corporate equities(1) |
112,490 | 1,357 | 272 | | 114,119 | |||||||||||||||
Derivative and other contracts: |
||||||||||||||||||||
Interest rate contracts |
663 | 495,026 | 2,484 | | 498,173 | |||||||||||||||
Credit contracts |
| 30,813 | 1,369 | | 32,182 | |||||||||||||||
Foreign exchange contracts |
83 | 72,769 | 249 | | 73,101 | |||||||||||||||
Equity contracts(2) |
571 | 45,967 | 1,586 | | 48,124 | |||||||||||||||
Commodity contracts |
4,105 | 18,042 | 2,268 | | 24,415 | |||||||||||||||
Other |
| 376 | | | 376 | |||||||||||||||
Netting(3) |
(4,910 | ) | (564,127 | ) | (4,220 | ) | (66,720 | ) | (639,977 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total derivative and other contracts |
512 | 98,866 | 3,736 | (66,720 | ) | 36,394 | ||||||||||||||
Investments: |
||||||||||||||||||||
Private equity funds |
| | 2,569 | | 2,569 | |||||||||||||||
Real estate funds |
| 7 | 1,746 | | 1,753 | |||||||||||||||
Hedge funds |
| 344 | 343 | | 687 | |||||||||||||||
Principal investments |
58 | 3 | 835 | | 896 | |||||||||||||||
Other |
225 | 198 | 323 | | 746 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
283 | 552 | 5,816 | | 6,651 | |||||||||||||||
Physical commodities |
| 1,608 | | | 1,608 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trading assets |
146,245 | 159,367 | 17,909 | (66,720 | ) | 256,801 | ||||||||||||||
AFS securities |
37,200 | 32,016 | | | 69,216 | |||||||||||||||
Securities received as collateral |
21,265 | 51 | | | 21,316 | |||||||||||||||
Securities purchased under agreements to resell |
| 1,113 | | | 1,113 | |||||||||||||||
Intangible assets(4) |
| | 6 | | 6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets measured at fair value |
$ | 204,710 | $ | 192,547 | $ | 17,915 | $ | (66,720 | ) | $ | 348,452 | |||||||||
|
|
|
|
|
|
|
|
|
|
11 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Counterparty and Cash Collateral Netting |
Balance at December 31, 2014 |
||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Liabilities at Fair Value |
||||||||||||||||||||
Short-term borrowings |
$ | | $ | 1,765 | $ | | $ | | $ | 1,765 | ||||||||||
Trading liabilities: |
||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||
U.S. Treasury securities |
14,199 | | | | 14,199 | |||||||||||||||
U.S. agency securities |
1,274 | 85 | | | 1,359 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. government and agency securities |
15,473 | 85 | | | 15,558 | |||||||||||||||
Other sovereign government obligations |
11,653 | 2,109 | | | 13,762 | |||||||||||||||
Corporate and other debt: |
||||||||||||||||||||
State and municipal securities |
| 1 | | | 1 | |||||||||||||||
Corporate bonds |
| 5,943 | 78 | | 6,021 | |||||||||||||||
Unfunded lending commitments |
| 10 | 5 | | 15 | |||||||||||||||
Other debt |
| 63 | 38 | | 101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total corporate and other debt |
| 6,017 | 121 | | 6,138 | |||||||||||||||
Corporate equities(1) |
31,340 | 326 | 45 | | 31,711 | |||||||||||||||
Derivative and other contracts: |
||||||||||||||||||||
Interest rate contracts |
602 | 469,319 | 2,657 | | 472,578 | |||||||||||||||
Credit contracts |
| 29,997 | 2,112 | | 32,109 | |||||||||||||||
Foreign exchange contracts |
21 | 72,233 | 98 | | 72,352 | |||||||||||||||
Equity contracts(2) |
416 | 51,405 | 3,751 | | 55,572 | |||||||||||||||
Commodity contracts |
4,817 | 15,584 | 1,122 | | 21,523 | |||||||||||||||
Other |
| 172 | | | 172 | |||||||||||||||
Netting(3) |
(4,910 | ) | (564,127 | ) | (4,220 | ) | (40,837 | ) | (614,094 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total derivative and other contracts |
946 | 74,583 | 5,520 | (40,837 | ) | 40,212 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trading liabilities |
59,412 | 83,120 | 5,686 | (40,837 | ) | 107,381 | ||||||||||||||
Obligation to return securities received as collateral |
25,629 | 56 | | | 25,685 | |||||||||||||||
Securities sold under agreements to repurchase |
| 459 | 153 | | 612 | |||||||||||||||
Other secured financings |
| 4,355 | 149 | | 4,504 | |||||||||||||||
Long-term borrowings |
| 29,840 | 1,934 | | 31,774 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities measured at fair value |
$ | 85,041 | $ | 119,595 | $ | 7,922 | $ | (40,837 | ) | $ | 171,721 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The Company holds or sells short for trading purposes equity securities issued by entities in diverse industries and of varying size. |
(2) | Level 3 asset derivative equity contracts increased by $57 million with a corresponding decrease in the balance of Level 2 asset derivative equity contracts, and the balance of Level 3 liability derivative equity contracts increased by $842 million with a corresponding decrease in the balance of Level 2 liability derivative equity contracts to correct the fair value level assigned to these contracts at December 31, 2014. The total amount of asset and liability derivative equity contracts remained unchanged. |
(3) | For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled Counterparty and Cash Collateral Netting. For contracts with the same counterparty, counterparty netting among positions classified within the same level is included within that level. For further information on derivative instruments and hedging activities, see Note 10. |
(4) | Amount represents MSRs accounted for at fair value. |
Transfers Between Level 1 and Level 2 During the Quarter Ended March 31, 2014.
For assets and liabilities that were transferred between Level 1 and Level 2 during the period, fair values are ascribed as if the assets or liabilities had been transferred as of the beginning of the period.
During the quarter ended March 31, 2014, there were no material transfers between Level 1 and Level 2.
![]() |
12 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis.
The following tables present additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters ended March 31, 2015 and 2014, respectively. Level 3 instruments may be hedged with instruments classified in Level 1 and Level 2. As a result, the realized and unrealized gains (losses) for assets and liabilities within the Level 3 category presented in the tables below do not reflect the related realized and unrealized gains (losses) on hedging instruments that have been classified by the Company within the Level 1 and/or Level 2 categories.
Additionally, both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains (losses) during the period for assets and liabilities within the Level 3 category presented in the tables below may include changes in fair value during the period that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.
For assets and liabilities that were transferred into Level 3 during the period, gains (losses) are presented as if the assets or liabilities had been transferred into Level 3 at the beginning of the period; similarly, for assets and liabilities that were transferred out of Level 3 during the period, gains (losses) are presented as if the assets or liabilities had been transferred out at the beginning of the period.
13 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Quarter Ended March 31, 2015.
Beginning Balance at December 31, 2014 |
Total Realized and Unrealized Gains (Losses)(1) |
Purchases | Sales | Issuances | Settlements | Net Transfers |
Ending Balance at March 31, 2015 |
Unrealized Gains (Losses) for Level 3 Assets/ Liabilities Outstanding at March 31, 2015(2) |
||||||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||||||
Assets at Fair Value |
||||||||||||||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||||||||||||||
Other sovereign government obligations |
$ | 41 | $ | 1 | $ | 2 | $ | (32 | ) | $ | | $ | | $ | (1 | ) | $ | 11 | $ | 1 | ||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
175 | 17 | 58 | (40 | ) | | | 86 | 296 | 12 | ||||||||||||||||||||||||||
Commercial mortgage-backed securities |
96 | (2 | ) | 96 | (10 | ) | | | | 180 | (2 | ) | ||||||||||||||||||||||||
Asset-backed securities |
76 | (2 | ) | 57 | (29 | ) | | | (35 | ) | 67 | 3 | ||||||||||||||||||||||||
Corporate bonds |
386 | 38 | 129 | (141 | ) | | | 12 | 424 | 38 | ||||||||||||||||||||||||||
Collateralized debt and loan obligations |
1,152 | 79 | 241 | (397 | ) | | (253 | ) | | 822 | 2 | |||||||||||||||||||||||||
Loans and lending commitments |
5,874 | 41 | 914 | (213 | ) | | (1,807 | ) | (20 | ) | 4,789 | 40 | ||||||||||||||||||||||||
Other debt |
285 | (10 | ) | 68 | (1 | ) | | (5 | ) | 149 | 486 | 2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total corporate and other debt |
8,044 | 161 | 1,563 | (831 | ) | | (2,065 | ) | 192 | 7,064 | 95 | |||||||||||||||||||||||||
Corporate equities |
272 | 19 | 30 | (98 | ) | | | 7 | 230 | 12 | ||||||||||||||||||||||||||
Net derivative and other contracts(3): |
||||||||||||||||||||||||||||||||||||
Interest rate contracts |
(173 | ) | 128 | 6 | | (11 | ) | 65 | (511 | ) | (496 | ) | 119 | |||||||||||||||||||||||
Credit contracts |
(743 | ) | (247 | ) | 14 | | (30 | ) | 7 | 15 | (984 | ) | (252 | ) | ||||||||||||||||||||||
Foreign exchange contracts |
151 | 62 | | | | 97 | (13 | ) | 297 | 62 | ||||||||||||||||||||||||||
Equity contracts(4) |
(2,165 | ) | (273 | ) | 33 | | (176 | ) | (54 | ) | 163 | (2,472 | ) | (324 | ) | |||||||||||||||||||||
Commodity contracts |
1,146 | 295 | | | | (37 | ) | (59 | ) | 1,345 | 262 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net derivative and other contracts |
(1,784 | ) | (35 | ) | 53 | | (217 | ) | 78 | (405 | ) | (2,310 | ) | (133 | ) | |||||||||||||||||||||
Investments: |
||||||||||||||||||||||||||||||||||||
Private equity funds |
2,569 | 103 | 26 | (175 | ) | | | | 2,523 | 86 | ||||||||||||||||||||||||||
Real estate funds |
1,746 | 62 | 25 | (107 | ) | | | | 1,726 | 41 | ||||||||||||||||||||||||||
Hedge funds |
343 | 20 | 27 | (28 | ) | | | | 362 | 20 | ||||||||||||||||||||||||||
Principal investments |
835 | 17 | 11 | (34 | ) | | | | 829 | 9 | ||||||||||||||||||||||||||
Other |
323 | (12 | ) | 2 | (5 | ) | | | 83 | 391 | (10 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total investments |
5,816 | 190 | 91 | (349 | ) | | | 83 | 5,831 | 146 | ||||||||||||||||||||||||||
Securities received as collateral |
| | 33 | | | | | 33 | | |||||||||||||||||||||||||||
Intangible assets |
6 | | | | | (1 | ) | | 5 | |
![]() |
14 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Beginning Balance at December 31, 2014 |
Total Realized and Unrealized Gains (Losses)(1) |
Purchases | Sales | Issuances | Settlements | Net Transfers |
Ending Balance at March 31, 2015 |
Unrealized Gains (Losses) for Level 3 Assets/ Liabilities Outstanding at March 31, 2015(2) |
||||||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||||||
Liabilities at Fair Value |
||||||||||||||||||||||||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||||||
Corporate bonds |
$ | 78 | $ | (4 | ) | $ | (1 | ) | $ | 8 | $ | | $ | | $ | (66 | ) | $ | 23 | $ | (4 | ) | ||||||||||||||
Unfunded lending commitments |
5 | 5 | | | | | | | 5 | |||||||||||||||||||||||||||
Other debt |
38 | 6 | (11 | ) | 5 | | | (3 | ) | 23 | 6 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total corporate and other debt |
121 | 7 | (12 | ) | 13 | | | (69 | ) | 46 | 7 | |||||||||||||||||||||||||
Corporate equities |
45 | 1 | | 7 | | | (1 | ) | 50 | 1 | ||||||||||||||||||||||||||
Obligation to return securities received as collateral |
| | | 33 | | | | 33 | | |||||||||||||||||||||||||||
Securities sold under agreements to repurchase |
153 | (1 | ) | | | | | | 154 | (1 | ) | |||||||||||||||||||||||||
Other secured financings |
149 | (8 | ) | | | | (24 | ) | | 133 | 1 | |||||||||||||||||||||||||
Long-term borrowings |
1,934 | 17 | | | 115 | (142 | ) | (152 | ) | 1,738 | 10 |
(1) | Total realized and unrealized gains (losses) are primarily included in Trading revenues in the Companys condensed consolidated statements of income except for $190 million related to Trading assetsInvestments, which is included in Investments revenues. |
(2) | Amounts represent unrealized gains (losses) for the quarter ended March 31, 2015 related to assets and liabilities still outstanding at March 31, 2015. |
(3) | Net derivative and other contracts represent Trading assetsDerivative and other contracts net of Trading liabilitiesDerivative and other contracts. For further information on derivative instruments and hedging activities, see Note 10. |
(4) | Net liability Level 3 derivative equity contracts increased by $785 million to correct the fair value level assigned to these contracts at December 31, 2014. The total amount of derivative equity contracts remained unchanged at December 31, 2014. |
During the quarter ended March 31, 2015, there were no material transfers into or out of Level 3.
15 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Quarter Ended March 31, 2014.
Beginning Balance at December 31, 2013 |
Total Realized and Unrealized Gains (Losses)(1) |
Purchases | Sales | Issuances | Settlements | Net Transfers |
Ending Balance at March 31, 2014 |
Unrealized Gains (Losses) for Level 3 Assets/ Liabilities Outstanding at March 31, 2014(2) |
||||||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||||||||
Assets at Fair Value |
||||||||||||||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||||||||||||||
Other sovereign government obligations |
$ | 27 | $ | 2 | $ | | $ | (20 | ) | $ | | $ | | $ | (1 | ) | $ | 8 | $ | 1 | ||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
47 | 5 | 2 | (8 | ) | | | 5 | 51 | 4 | ||||||||||||||||||||||||||
Commercial mortgage-backed securities |
108 | 8 | 45 | (81 | ) | | | | 80 | | ||||||||||||||||||||||||||
Asset-backed securities |
103 | 17 | 7 | (3 | ) | | | 22 | 146 | 17 | ||||||||||||||||||||||||||
Corporate bonds |
522 | 20 | 183 | (188 | ) | | (8 | ) | 9 | 538 | 21 | |||||||||||||||||||||||||
Collateralized debt and loan obligations |
1,468 | 52 | 283 | (494 | ) | | (51 | ) | 35 | 1,293 | 12 | |||||||||||||||||||||||||
Loans and lending commitments |
5,129 | (289 | ) | 670 | (122 | ) | | (383 | ) | (17 | ) | 4,988 | (292 | ) | ||||||||||||||||||||||
Other debt |
27 | 1 | 2 | (3 | ) | | | 4 | 31 | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total corporate and other debt |
7,404 | (186 | ) | 1,192 | (899 | ) | | (442 | ) | 58 | 7,127 | (238 | ) | |||||||||||||||||||||||
Corporate equities |
190 | (1 | ) | 90 | (21 | ) | | | 5 | 263 | (3 | ) | ||||||||||||||||||||||||
Net derivative and other contracts(3): |
||||||||||||||||||||||||||||||||||||
Interest rate contracts |
113 | (133 | ) | 9 | | (7 | ) | (51 | ) | (52 | ) | (121 | ) | (150 | ) | |||||||||||||||||||||
Credit contracts |
(147 | ) | (77 | ) | 39 | | (70 | ) | 36 | (12 | ) | (231 | ) | 67 | ||||||||||||||||||||||
Foreign exchange contracts |
68 | (7 | ) | | | | 8 | (17 | ) | 52 | (6 | ) | ||||||||||||||||||||||||
Equity contracts |
(831 | ) | 49 | 144 | (1 | ) | (277 | ) | (106 | ) | (77 | ) | (1,099 | ) | 10 | |||||||||||||||||||||
Commodity contracts |
880 | 163 | 56 | | | (25 | ) | | 1,074 | 152 | ||||||||||||||||||||||||||
Other |
(4 | ) | (1 | ) | | | | 4 | | (1 | ) | (1 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net derivative and other contracts |
79 | (6 | ) | 248 | (1 | ) | (354 | ) | (134 | ) | (158 | ) | (326 | ) | 72 | |||||||||||||||||||||
Investments: |
||||||||||||||||||||||||||||||||||||
Private equity funds |
2,531 | 171 | 75 | (201 | ) | | | | 2,576 | 90 | ||||||||||||||||||||||||||
Real estate funds |
1,637 | 52 | 15 | (61 | ) | | | | 1,643 | 46 | ||||||||||||||||||||||||||
Hedge funds |
432 | 13 | 18 | (12 | ) | | | (57 | ) | 394 | 13 | |||||||||||||||||||||||||
Principal investments |
2,160 | 61 | | (12 | ) | | | (16 | ) | 2,193 | 47 | |||||||||||||||||||||||||
Other |
538 | (14 | ) | 10 | (11 | ) | | | (2 | ) | 521 | (14 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total investments |
7,298 | 283 | 118 | (297 | ) | | | (75 | ) | 7,327 | 182 | |||||||||||||||||||||||||
Securities received as collateral |
| | | | | | 3 | 3 | | |||||||||||||||||||||||||||
Intangible assets |
8 | | | | | (1 | ) | | 7 | | ||||||||||||||||||||||||||
Liabilities at Fair Value |
||||||||||||||||||||||||||||||||||||
Short-term borrowings |
$ | 1 | $ | | $ | | $ | | $ | | $ | (1 | ) | $ | | $ | | $ | | |||||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||||||
Corporate bonds |
22 | 4 | (46 | ) | 40 | | | (9 | ) | 3 | 3 | |||||||||||||||||||||||||
Unfunded lending commitments |
2 | (4 | ) | | | | | | 6 | (4 | ) | |||||||||||||||||||||||||
Other debt |
48 | | (5 | ) | | | | 25 | 68 | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total corporate and other debt |
72 | | (51 | ) | 40 | | | 16 | 77 | (1 | ) | |||||||||||||||||||||||||
Corporate equities |
8 | 1 | (3 | ) | 2 | | | 4 | 10 | | ||||||||||||||||||||||||||
Obligation to return securities received as collateral |
| | | | | | 3 | 3 | | |||||||||||||||||||||||||||
Securities sold under agreements to repurchase |
154 | | | | | | | 154 | | |||||||||||||||||||||||||||
Other secured financings |
278 | (4 | ) | | | 1 | (8 | ) | | 275 | (4 | ) | ||||||||||||||||||||||||
Long-term borrowings |
1,887 | (25 | ) | | | 185 | (176 | ) | (43 | ) | 1,878 | (27 | ) |
(1) | Total realized and unrealized gains (losses) are primarily included in Trading revenues in the Companys condensed consolidated statements of income except for $283 million related to Trading assetsInvestments, which is included in Investments revenues. |
(2) | Amounts represent unrealized gains (losses) for the quarter ended March 31, 2014 related to assets and liabilities still outstanding at March 31, 2014. |
(3) | Net derivative and other contracts represent Trading assetsDerivative and other contracts, net of Trading liabilitiesDerivative and other contracts. For further information on derivative instruments and hedging activities, see Note 10. |
![]() |
16 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
During the quarter ended March 31, 2014, there were no material transfers into or out of Level 3.
Quantitative Information about and Sensitivity of Significant Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements at March 31, 2015 and December 31, 2014.
The disclosures below provide information on the valuation techniques, significant unobservable inputs, and their ranges and averages for each major category of assets and liabilities measured at fair value on a recurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firms inventory. The following disclosures also include qualitative information on the sensitivity of the fair value measurements to changes in the significant unobservable inputs.
At March 31, 2015.
Balance at March 31, 2015 (dollars in millions) |
Valuation |
Significant Unobservable Input(s) / |
Range(1) | Averages(2) | ||||||||||||
Assets |
||||||||||||||||
Trading assets: |
||||||||||||||||
Corporate and other debt: |
||||||||||||||||
Residential mortgage-backed securities |
$ | 296 | Comparable pricing | Comparable bond price / (A) | 0 to 80 points | 34 points | ||||||||||
Commercial mortgage-backed securities |
180 | Comparable pricing | Comparable bond price / (A) | 0 to 100 points | 56 points | |||||||||||
Asset-backed securities |
67 | Comparable pricing | Comparable bond price / (A) | 63 to 75 points | 73 points | |||||||||||
Corporate bonds |
424 | Comparable pricing | Comparable bond price / (A) | 3 to 125 points | 93 points | |||||||||||
Collateralized debt and loan obligations |
822 | Comparable pricing(3) | Comparable bond price / (A) | 20 to 105 points | 77 points | |||||||||||
Correlation model | Credit correlation / (B) | 43% to 62% | 50% | |||||||||||||
Loans and lending commitments |
4,789 | Corporate loan model | Credit spread / (C) | 24 to 726 basis points | 362 basis points | |||||||||||
Margin loan model | Credit spread / (C)(D) | 150 to 467 basis points | 208 basis points | |||||||||||||
Volatility skew / (C)(D) | 10% to 43% | 20% | ||||||||||||||
Discount rate / (C)(D) | 2% to 3% | 3% | ||||||||||||||
Option model | Volatility skew / (C) | -1% | -1% | |||||||||||||
Comparable pricing(3) |
Comparable loan price / (A) | 50 to 105 points | 88 points | |||||||||||||
Other debt |
486 | Comparable pricing | Comparable loan price / (A) | 0 to 77 points | 47 points | |||||||||||
Comparable pricing | Comparable bond price / (A) | 15 points | 15 points | |||||||||||||
Option model |
At the money volatility / (A) | 15% to 54% | 15% | |||||||||||||
Margin loan model(3) | Discount rate / (C) | 0% to 5% | 3% | |||||||||||||
Corporate equities(4) |
230 | Net asset value | Discount to net asset value / (C) | 0% to 78% | 39% | |||||||||||
Comparable pricing | Comparable price / (A) | 7% to 88% | 79% | |||||||||||||
Comparable pricing(3) | Comparable equity price / (A) | 100% | 100% | |||||||||||||
Market approach | EBITDA multiple / (A)(D) | 4 to 10 times | 7 times | |||||||||||||
Price / Book ratio / (A)(D) | 0 times | 0 times | ||||||||||||||
Net derivative and other contracts(5): |
||||||||||||||||
Interest rate contracts |
(496 | ) | Option model | Interest rate volatility concentration liquidity multiple / (C)(D) |
0 to 3 times | 2 times |
17 |
![]() |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
Balance at March 31, 2015 (dollars in millions) |
Valuation |
Significant Unobservable Input(s) / |
Range(1) | Averages(2) | ||||||||||||
Interest rate - Foreign exchange correlation / (C)(D) |
28% to 62% | 44% / 43%(6) | ||||||||||||||
Interest rate volatility skew / (A)(D) | 31% to 92% | 45% / 46%(6) | ||||||||||||||
Interest rate quanto correlation / (C)(D) | -18% to 35% | 3% / -8%(6) | ||||||||||||||
Interest rate curve correlation / (C)(D) | 19% to 95% | 65% / 81%(6) | ||||||||||||||
Inflation volatility / (A)(D) | 60% to 64% | 62% / 63%(6) | ||||||||||||||
Interest rate - Inflation correlation / (A)(D) |
-42% to -40% | -41% / -40%(6) | ||||||||||||||
Credit contracts |
(984 | ) | Comparable pricing | Cash synthetic basis / (C)(D) | 5 to 13 points | 9 points | ||||||||||
Comparable bond price / (C)(D) | 0 to 60 points | 18 points | ||||||||||||||
Correlation model(3) |
Credit correlation / (B) | 43% to 99% | 60% | |||||||||||||
Foreign exchange contracts(7) |
297 | Option model | Interest rate quanto correlation / (C)(D) |
-18% to 35% | 3% / -8%(6) | |||||||||||
Interest rate - Credit spread correlation / (A)(D) |
-55% to -6% | -18% / -11%(6) | ||||||||||||||
Interest rate curve correlation / (C)(D) | 19% to 95% | 65% / 81%(6) | ||||||||||||||
Interest rate - Foreign exchange correlation / (C)(D) |
28% to 62% | 44% / 43%(6) | ||||||||||||||
Interest rate volatility skew / (A)(D) | 31% to 92% | 45% / 46%(6) | ||||||||||||||
Interest rate curve / (A)(D) | 0% to 1% | 0% / 0%(6) | ||||||||||||||
Equity contracts(7) |
(2,472 | ) | Option model | At the money volatility / (A)(D) | 10% to 58% | 32% | ||||||||||
Volatility skew / (A)(D) | -3% to 0% | -1% | ||||||||||||||
Equity - Equity correlation / (C)(D) | 40% to 99% | 68% | ||||||||||||||
Equity - Foreign exchange correlation / (A)(D) |
-40% to 10% | -15% | ||||||||||||||
Equity - Interest rate correlation / |
-18% to 71% | 24% / 9%(6) | ||||||||||||||
Commodity contracts |
1,345 | Option model | Forward power price / (C)(D) | $6 to $98 per Megawatt hour | $36 per Megawatt hour | |||||||||||
Commodity volatility / (A)(D) | 9% to 70% | 17% | ||||||||||||||
Cross commodity correlation / (C)(D) | 33% to 100% | 93% | ||||||||||||||
Investments(4): |
||||||||||||||||
Principal investments |
829 | Discounted cash flow | Implied weighted average cost of capital / (C)(D) |
11% | 11% | |||||||||||
Exit multiple / (A)(D) | 10 times | 10 times | ||||||||||||||
Discounted cash flow | Equity discount rate / (C) | 25% | 25% | |||||||||||||
Market approach(3) | EBITDA multiple / (A)(D) | 4 to 18 times | 10 times | |||||||||||||
Price / Earnings ratio / (A)(D) | 32 times | 32 times | ||||||||||||||
Forward capacity price / (A)(D) | $5 to $7 | $7 | ||||||||||||||
Comparable pricing |
Comparable equity price / (A) | 100% | 100% | |||||||||||||
Other |
391 | Discounted cash flow | Implied weighted average cost of capital / (C)(D) |
10% | 10% | |||||||||||
Exit multiple / (A)(D) | 10 times | 10 times | ||||||||||||||
Market approach(3) | EBITDA multiple / (A)(D) | 8 to 11 times | 9 times | |||||||||||||
Price / Earnings ratio / (A)(D) | 19 times | 19 times | ||||||||||||||
Comparable pricing |
Comparable equity price / (A) | 100% | 100% | |||||||||||||
Liabilities |
||||||||||||||||
Securities sold under agreements to repurchase |
154 | Discounted cash flow | Funding spread / (A) | 75 to 85 basis points | 80 basis points | |||||||||||
Other secured financings |
133 | Comparable pricing | Comparable bond price / (A) | 100 points | 100 points | |||||||||||
Discounted cash flow | Discount rate / (C) | 14% | 14% | |||||||||||||
Discounted cash flow(3) |
Funding spread / (A) | 74 to 94 basis points | 84 basis points | |||||||||||||
Long-term borrowings |
1,738 | Option model(3) | At the money volatility / (C)(D) | 20% to 51% | 30% | |||||||||||
Volatility skew / (C)(D) | -2% to 0% | -1% | ||||||||||||||
Equity - Equity correlation / (A)(D) | 40% to 90% | 64% | ||||||||||||||
Equity - Foreign exchange correlation / (C)(D) |
-70% to 35% | -33% | ||||||||||||||
Option model | Equity alpha / (A) | 18% to 85% | 69% | |||||||||||||
Correlation model |
Credit correlation / (B) | 47% to 62% | 50% |
![]() |
18 |
MORGAN STANLEY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)(Continued)
EBITDAEarnings before interest, taxes, depreciation and amortization
(1) | The ranges of significant unobservable inputs are represented in points, percentages, basis points, times or megawatt hours. Points are a percentage of par; for example, 80 points would be 80% of par. A basis point equals 1/100th of 1%; for example, 726 basis points would equal 7.26%. |
(2) | Amounts represent weighted averages except where simple averages and the median of the inputs are provided (see footnote 6 below). Weighted averages are calculated by weighting each input by the fair value of the respective financial instruments except for collateralized debt and loan obligations, principal investments, other debt, corporate bonds, long-term borrowings and derivative instruments where some or all inputs are weighted by risk. |
(3) | This is the predominant valuation technique for this major asset or liability class. |
(4) | Investments in funds measured using an unadjusted net asset value (NAV) are excluded. |
(5) | Credit Valuation Adjustment (CVA) and Funding Valuation Adjustments (FVA) are included in the balance, but excluded from the Valuation Technique(s) and Significant Unobservable Input(s) in the table above. CVA is a Level 3 input when the underlying counterparty credit curve is unobservable. FVA is a Level 3 input in its entirety given the lack of observability of funding spreads in the principal market. |
(6) | The data structure of the significant unobservable inputs used in valuing interest rate contracts, foreign exchange contracts and certain equity contracts may be in a multi-dimensional form, such as a curve or surface, with risk distributed across the structure. Therefore, a simple average and median, together with the range of data inputs, may be more appropriate measurements than a single point weighted average. |
(7) | Includes derivative contracts with multiple risks (i.e., hybrid products). |
Sensitivity of the fair value to changes in the unobservable inputs:
(A) | Significant increase (decrease) in the unobservable input in isolation would result in a significantly higher (lower) fair value measurement. |
(B) | Significant changes in credit correlation may result in a significantly higher or lower fair value measurement. Increasing (decreasing) correlation drives a redistribution of risk within the capital structure such that junior tranches become less (more) risky and senior tranches become more (less) risky. |
(C) | Significant increase (decrease) in the unobservable input in isolation would result in a significantly lower (higher) fair value measurement. |
(D) | There are no predictable relationships between the significant unobservable inputs. |
At December 31, 2014.
Balance at December 31, 2014 (dollars in millions) |
Valuation |
Significant Unobservable Input(s)
/ |
Range(1) |
Averages(2) | ||||||||||
Assets |
||||||||||||||
Trading assets: |
||||||||||||||
Corporate and other debt: |
||||||||||||||
Residential mortgage-backed securities |
$ | 175 | Comparable pricing | Comparable bond price / (A) | 3 to 90 points | 15 points | ||||||||
Commercial mortgage-backed securities |
96 | Comparable pricing | Comparable bond price / (A) | 0 to 7 points | 1 points | |||||||||
Asset-backed securities |
76 | Comparable pricing | Comparable bond price / (A) | 0 to 62 points | 23 points | |||||||||
Corporate bonds |
386 | Comparable pricing | Comparable bond price / (A) | 1 to 160 points | 90 points | |||||||||
Collateralized debt and loan obligations |
1,152 | Comparable pricing(3) | Comparable bond price / (A) | 20 to 100 points | 66 points | |||||||||
Correlation model | Credit correlation / (B) | 47% to 65% | 56% | |||||||||||
Loans and lending commitments |