Edgar Filing: Community Bankers Trust Corp

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-32590

COMMUNITY BANKERS TRUST CORPORATION

(Exact name of registrant as specified in its charter)


Virginia		20-2652949
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

9954 Mayland Drive, Suite 2100 Richmond, Virginia		23233
(Address of principal executive offices)		(Zip Code)

(804) 934-9999

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

At March 31, 2014, there were 21,720,221 shares of the Company’s common stock outstanding.

COMMUNITY BANKERS TRUST CORPORATION

TABLE OF CONTENTS

FORM 10-Q

March 31, 2014


PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets			3
Unaudited Consolidated Statements of Income			4
Unaudited Consolidated Statements of Comprehensive Income			5
Unaudited Consolidated Statements of Shareholders’ Equity			6
Unaudited Consolidated Statements of Cash Flows			7
Notes to Unaudited Consolidated Financial Statements			8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			32
Item 3. Quantitative and Qualitative Disclosures About Market Risk			46
Item 4. Controls and Procedures			47
PART II — OTHER INFORMATION
Item 1. Legal Proceedings			48
Item 1A. Risk Factors			48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			48
Item 3. Defaults upon Senior Securities			48
Item 4. Mine Safety Disclosures			48
Item 5. Other Information			48
Item 6. Exhibits			48
SIGNATURES			49

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements

COMMUNITY BANKERS TRUST CORPORATION

CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2014 AND DECEMBER 31, 2013

(dollars in thousands)


	March 31, 2014			December 31, 2013
	(Unaudited)			(Audited)
ASSETS
Cash and due from banks	$	11,139		$	10,857
Interest bearing bank deposits		27,782			12,978

Total cash and cash equivalents		38,921			23,835

Securities available for sale, at fair value		271,345			265,777
Securities held to maturity, at cost (fair value of $28,316 and $30,305, respectively)		26,625			28,563
Equity securities, restricted, at cost		7,772			8,358

Total securities		305,742			302,698

Loans held for sale		—			100

Loans not covered by FDIC shared-loss agreements		593,610			596,173
Loans covered by FDIC shared-loss agreements		71,860			73,275

Total loans		665,470			669,448
Allowance for loan losses (non-covered loans of $10,410 and $10,444, respectively; covered loans of $484 and $484, respectively)		(10,894	)		(10,928	)

Net loans		654,576			658,520

FDIC indemnification asset		23,846			25,409
Bank premises and equipment, net		29,139			27,872
Other real estate owned, covered by FDIC shared-loss agreements		3,211			2,692
Other real estate owned, non-covered		5,439			6,244
Bank owned life insurance		20,956			20,795
FDIC receivable under shared-loss agreements		433			368
Core deposit intangibles, net		6,144			6,621
Other assets		13,295			14,378

Total assets	$	1,101,702		$	1,089,532


LIABILITIES
Deposits:
Noninterest bearing	$	73,935		$	70,132
Interest bearing		831,233			822,209

Total deposits		905,168			892,341

Federal funds purchased and securities sold under agreements to repurchase		—			6,000
Federal Home Loan Bank advances		76,946			77,125
Trust preferred capital notes		4,124			4,124
Other liabilities		4,817			3,283

Total liabilities		991,055			982,873


SHAREHOLDERS’ EQUITY
Preferred stock (5,000,000 shares authorized, $0.01 par value; 10,680 and 10,680 shares issued and outstanding, respectively)		10,680			10,680
Warrants on preferred stock		1,037			1,037
Common stock (200,000,000 shares authorized, $0.01 par value; 21,720,221 and 21,709,096 shares issued and outstanding, respectively)		217			217
Additional paid in capital		144,747			144,656
Retained deficit		(44,163	)		(45,822	)
Accumulated other comprehensive loss		(1,871	)		(4,109	)

Total shareholders’ equity		110,647			106,659

Total liabilities and shareholders’ equity	$	1,101,702		$	1,089,532

See accompanying notes to unaudited consolidated financial statements

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013

(dollars and shares in thousands, except per share data)


	Three months ended
	March 31, 2014		March 31, 2013
Interest and dividend income
Interest and fees on non-covered loans	$	7,051	$	7,511
Interest and fees on FDIC covered loans		2,961		2,659
Interest on federal funds sold		—		2
Interest on deposits in other banks		13		8
Interest and dividends on securities
Taxable		1,698		1,838
Nontaxable		156		148

Total interest and dividend income		11,879		12,166

Interest expense
Interest on deposits		1,408		1,701
Interest on short-term borrowings		1		1
Interest on other borrowed funds		161		192

Total interest expense		1,570		1,894

Net interest income		10,309		10,272
Provision for loan losses		—		—

Net interest income after provision for loan losses		10,309		10,272

Noninterest income
Service charges on deposit accounts		489		663
Gain on securities transactions, net		355		278
Gain on sale of other loans, net		48		—
Income on bank owned life insurance		192		149
Other		217		236

Total noninterest income		1,301		1,326

Noninterest expense
Salaries and employee benefits		3,923		3,993
Occupancy expenses		648		663
Equipment expenses		219		267
Legal fees		28		13
Professional fees		107		50
FDIC assessment		207		167
Data processing fees		494		537
FDIC indemnification asset amortization		1,498		1,501
Amortization of intangibles		477		565
Other real estate expense		283		737
Other operating expenses		1,293		1,218

Total noninterest expense		9,177		9,711

Income before income taxes		2,433		1,887
Income tax expense		709		563

Net income	$	1,724	$	1,324
Dividends paid on preferred stock		65		221
Accretion of discount on preferred stock		—		58

Net income available to common shareholders	$	1,659	$	1,045

Net income per common share – basic	$	0.08	$	0.05

Net income per common share – diluted	$	0.08	$	0.05

Weighted average number of common shares outstanding
basic		21,729		21,682
diluted		22,055		21,839

See accompanying notes to unaudited consolidated financial statements

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013

(dollars in thousands)


	Three months ended
	March 31, 2014			March 31, 2013
Net income	$	1,724		$	1,324


Other comprehensive income (loss):
Change in unrealized gain in investment securities		3,746			49
Tax related to unrealized gain in investment securities		(1,274	)		(17	)
Reclassification adjustment for gain in securities sold		(355	)		(278	)
Tax related to realized gain in securities sold		121			95

Total other comprehensive income (loss)		2,238			(151	)

Total comprehensive income	$	3,962		$	1,173

See accompanying notes to unaudited consolidated financial statements

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013

(dollars and shares in thousands)


	Preferred				Discount on Preferred			Common Stock				Additional Paid in		Retained			Accumulated Other Comprehensive
	Stock		Warrants		Stock			Shares		Amount		Capital		Deficit			Income (Loss)			Total
Balance January 1, 2013	$	17,680	$	1,037	$	(234	)		21,670	$	217	$	144,398	$	(50,609	)	$	2,828		$	115,317
Amortization of preferred stock warrants		—		—		58			—		—		—		(58	)		—			—
Issuance of common stock		—		—		—			13		—		35		—			—			35
Dividends paid on preferred stock		—		—		—			—		—		—		(221	)		—			(221	)
Issuance of stock options		—		—		—			—		—		30		—			—			30
Net income		—		—		—			—		—		—		1,324			—			1,324
Other comprehensive loss		—		—		—			—		—		—		—			(151	)		(151	)

Balance March 31, 2013	$	17,680	$	1,037	$	(176	)		21,683	$	217	$	144,463	$	(49,564	)	$	2,677		$	116,334


Balance January 1, 2014	$	10,680	$	1,037	$	—			21,709	$	217	$	144,656	$	(45,822	)	$	(4,109	)	$	106,659
Issuance of common stock		—		—		—			11		—		41		—			—			41
Dividends paid on preferred stock		—		—		—			—		—		—		(65	)		—			(65	)
Issuance of stock options		—		—		—			—		—		50		—			—			50
Net income		—		—		—			—		—		—		1,724			—			1,724
Other comprehensive income		—		—		—			—		—		—		—			2,238			2,238

Balance March 31, 2014	$	10,680	$	1,037	$	—			21,720	$	217	$	144,747	$	(44,163	)	$	(1,871	)	$	110,647

See accompanying notes to unaudited consolidated financial statements

COMMUNITY BANKERS TRUST CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2014 AND 2013

(dollars in thousands)


	March 31, 2014			March 31, 2013
Operating activities:
Net income	$	1,724		$	1,324
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and intangibles amortization		859			973
Issuance of common stock and stock options		91			65
Amortization of purchased loan premium		384			306
Deferred tax expense		—			563
Amortization of security premiums and accretion of discounts, net		963			1,041
Net gain on sale of loans		(48	)		—
Net gain on sale of securities		(355	)		(278	)
Net loss on sale and valuation of other real estate		263			630
Changes in assets and liabilities:
Net decrease in loans held for sale		100			121
Decrease in other assets		1,264			1,490
Increase (decrease) in accrued expenses and other liabilities		1,534			(351	)

Net cash provided by operating activities		6,779			5,884


Investing activities:
Proceeds from available for sale securities		26,415			73,068
Proceeds from held to maturity securities		1,899			3,526
Proceeds from equity securities		586			254
Purchase of available for sale securities		(29,158	)		(38,990	)
Purchase of equity securities		—			(47	)
Proceeds from sale of other real estate		596			2,279
Improvements of other real estate, net of insurance proceeds		(19	)		(185	)
Net decrease (increase) in loans		98			(4,022	)
Principal recoveries of loans previously charged off		118			246
Purchase of premises and equipment, net		(1,653	)		(7	)
Purchase of bank owned life insurance investment		—			(5,000	)
Proceeds from sale of loans		2,841			—

Net cash provided by investing activities		1,723			31,122


Financing activities:
Net increase (decrease) in noninterest bearing and interest bearing demand deposits		12,828			(32,260	)
Net decrease in federal funds purchased and securities sold under agreements to repurchase		(6,000	)		(4,420	)
Net decrease in Federal Home Loan Bank borrowings		(179	)		(174	)
Cash dividends paid		(65	)		(221	)

Net cash provided by (used in) financing activities		6,584			(37,075	)


Net increase (decrease) in cash and cash equivalents		15,086			(69	)

Cash and cash equivalents:
Beginning of period	$	23,835		$	24,137

End of period	$	38,921		$	24,068


	March 31, 2014		March 31, 2013
Supplemental disclosures of cash flow information:
Interest paid	$	1,495	$	1,996
Income taxes paid		115		—
Transfers of loans to other real estate owned property		550		756

See accompanying notes to unaudited consolidated financial statements

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

1.	NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

Organization

Community Bankers Trust Corporation (the “Company”) is a bank holding company that was originally incorporated in 2005. On January 1, 2014, the Company completed a reincorporation from Delaware, its original state of incorporation, to Virginia. The form of the reincorporation was the merger of the then existing Delaware corporation into a newly created Virginia corporation. The Company retained the same name and conducts business in the same manner as before the reincorporation.

The Company is headquartered in Richmond, Virginia and is the holding company for Essex Bank (the “Bank”), a Virginia state bank with 21 full-service offices, 14 of which are in Virginia and seven of which are in Maryland. The Bank also operates two loan production offices in Virginia. The Company relocated its corporate headquarters on March 31, 2014. The Bank opened a new branch office in Annapolis, Maryland on March 25, 2014 and a branch office at its new headquarters in Richmond, Virginia on April 7, 2014.

The Bank was established in 1926. The Bank engages in a general commercial banking business and provides a wide range of financial services primarily to individuals and small businesses, including individual and commercial demand and time deposit accounts, commercial and industrial loans, consumer and small business loans, real estate and mortgage loans, investment services, on-line and mobile banking products, and safe deposit box facilities.

Financial Statements

The consolidated statements presented include accounts of the Company and the Bank, its wholly-owned subsidiary. All material intercompany balances and transactions have been eliminated. The statements should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. The accounting and reporting policies of the Company conform to generally accepted accounting principles (GAAP) and to the general practices within the banking industry. The interim financial statements have not been audited; however, in the opinion of management, all adjustments, consisting of normal accruals, were made that are necessary to present fairly the balance sheet of the Company as of March 31, 2014, and the statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three months ended March 31, 2014. Results for the three month period ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014.

The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when either earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one factor in determining the inherent loss that may be present in its loan portfolio. Actual losses could differ significantly from the historical factors that the Company uses. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the Company’s transactions would be the same, the timing of events that would impact its transactions could change.

Certain reclassifications have been made to prior period balances to conform to the current period presentation.

In preparing these financial statements, the Company has evaluated subsequent events and transactions for potential recognition or disclosure through the date the financial statements were issued.

Recent Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. Although current guidance indicates that a creditor should reclassify a collateralized mortgage loan as other real estate owned when it determines that there has been in substance a repossession or foreclosure by the creditor, that is, the creditor receives physical possession of the debtor’s assets regardless of whether formal foreclosure proceedings take place, the terms in substance a repossession or foreclosure and physical possession are not defined in the accounting literature. This has resulted in diversity about when a creditor should derecognize the loan receivable and recognize the real estate property. The objective of the amendments in this Update is to reduce diversity by clarifying when an in substance repossession or foreclosure occurs. The amendments state that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2014. Early adoption is permitted. The Company currently records foreclosures in accordance with this guidance; therefore, no changes are necessary for adoption.

Also in January 2014, the FASB issued ASU No. 2014-01, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force). The amendments in this ASU apply to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes. Currently, an investor that invests in a qualified affordable housing project may elect to account for that investment using the effective yield method. Those not electing the effective yield method would account for the investment using the equity method or cost method. The Task Force received stakeholder feedback indicating that certain of the required conditions for the effective yield method are overly restrictive and thus prevent many investments in qualified affordable housing projects from qualifying for the use of this method. Those stakeholders stated that presenting the investment performance net of taxes as a component of income tax expense (benefit) as prescribed by the effective yield method more fairly represents the economics and provides users with a better understanding of the returns from such investments than the equity or cost methods.

The amendments in this ASU eliminate the effective yield election and permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). Those not electing the proportional amortization method would account for the investment using the equity method or cost method. The decision to apply the proportional amortization method of accounting is an accounting policy decision that should be applied consistently to all qualifying affordable housing project investments rather than a decision to be applied to individual investments. A reporting entity should disclose information that enables users of its financial statements to understand the nature of its investments in qualified affordable housing projects, and the effect of the measurement of its investments in qualified affordable housing projects and the related tax credits on its financial position and results of operations. The amendments in this ASU should be applied retrospectively to all periods presented. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

2.	SECURITIES

Amortized costs and fair values of securities available for sale and held to maturity at March 31, 2014 and December 31, 2013 were as follows (dollars in thousands):


	March 31, 2014
			Gross Unrealized
	Amortized Cost		Gains		Losses			Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	107,485	$	108	$	(965	)	$	106,628
U.S. Gov’t sponsored agencies		—		—		—			—
State, county and municipal		133,226		1,970		(3,332	)		131,864
Corporate and other bonds		5,502		28		(40	)		5,490
Mortgage backed – U.S. Gov’t agencies		2,602		20		(145	)		2,477
Mortgage backed – U.S. Gov’t sponsored agencies		25,126		19		(259	)		24,886

Total Securities Available for Sale	$	273,941	$	2,145	$	(4,741	)	$	271,345


Securities Held to Maturity
State, county and municipal	$	9,069	$	700	$	—		$	9,769
Mortgage backed – U.S. Gov’t agencies		6,202		372		—			6,574
Mortgage backed – U.S. Gov’t sponsored agencies		11,354		619		—			11,973

Total Securities Held to Maturity	$	26,625	$	1,691	$	—		$	28,316


	December 31, 2013
			Gross Unrealized
	Amortized Cost		Gains		Losses			Fair Value
Securities Available for Sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	99,789	$	165	$	(967	)	$	98,987
U.S. Gov’t sponsored agencies		487		—		(1	)		486
State, county and municipal		138,884		1,297		(6,085	)		134,096
Corporate and other bonds		6,369		27		(47	)		6,349
Mortgage backed – U.S. Gov’t agencies		3,608		29		(198	)		3,439
Mortgage backed – U.S. Gov’t sponsored agencies		22,631		69		(280	)		22,420

Total Securities Available for Sale	$	271,768	$	1,587	$	(7,578	)	$	265,777


Securities Held to Maturity
State, county and municipal	$	9,385	$	718	$	—		$	10,103
Mortgage backed – U.S. Gov’t agencies		6,604		398		—			7,002
Mortgage backed – U.S. Gov’t sponsored agencies		12,574		626		—			13,200

Total Securities Held to Maturity	$	28,563	$	1,742	$	—		$	30,305

The amortized cost and fair value of securities at March 31, 2014 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties (dollars in thousands):


	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	1,913	$	1,942	$	19,962	$	19,894
Due after one year through five years		23,682		25,219		45,381		45,428
Due after five years through ten years		1,030		1,155		154,269		153,029
Due after ten years		—		—		54,329		52,994

Total securities	$	26,625	$	28,316	$	273,941	$	271,345

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

Proceeds from sales of securities available for sale were $21.7 million and $24.8 million during the three months ended March 31 2014 and 2013, respectively. Gains and losses on the sale of securities are determined using the specific identification method. Gross realized gains and losses on sales of securities available for sale during the periods were as follows (dollars in thousands):


	Three Months Ended
	March 31, 2014			March 31, 2013
Gross realized gains	$	406		$	321
Gross realized losses		(51	)		(43	)

Net securities gains	$	355		$	278

In estimating other than temporary impairment (OTTI) losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and short-term prospects for the issuer, and the intent and ability of management to hold its investment for a period of time to allow a recovery in fair value. There were no investments held that had OTTI losses for the three months ended March 31, 2014 and 2013.

The fair value and gross unrealized losses for securities available for sale, segregated by the length of time that individual securities have been in a continuous gross unrealized loss position, at March 31, 2014 and December 31, 2013 were as follows (dollars in thousands):


	March 31, 2014
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	62,299	$	(635	)	$	31,123	$	(330	)	$	93,422	$	(965	)
State, county and municipal		69,003		(2,603	)		9,619		(729	)		78,622		(3,332	)
Corporate and other bonds		3,282		(40	)		—		—			3,282		(40	)
Mortgage backed – U.S. Gov’t agencies		1,852		(145	)		—		—			1,852		(145	)
Mortgage backed – U.S. Gov’t sponsored agencies		17,440		(229	)		2,188		(30	)		19,628		(259	)

Total	$	153,876	$	(3,652	)	$	42,930	$	(1,089	)	$	196,806	$	(4,741	)


	December 31, 2013
	Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S. Treasury issue and other U.S. Gov’t agencies	$	35,873	$	(531	)	$	37,638	$	(436	)	$	73,511	$	(967	)
U.S. Gov’t sponsored agencies		486		(1	)		—		—			486		(1	)
State, county and municipal		92,010		(5,343	)		6,445		(742	)		98,455		(6,085	)
Corporate and other bonds		3,332		(42	)		991		(5	)		4,323		(47	)
Mortgage backed – U.S. Gov’t agencies		2,767		(198	)		—		—			2,767		(198	)
Mortgage backed – U.S. Gov’t sponsored agencies		14,572		(258	)		1,557		(22	)		16,129		(280	)

Total	$	149,040	$	(6,373	)	$	46,631	$	(1,205	)	$	195,671	$	(7,578	)

The unrealized losses (impairments) in the investment portfolio at March 31, 2014 and December 31, 2013 are generally a result of market fluctuations that occur daily. The unrealized losses are from 219 securities at March 31, 2014. Of those, 215 are investment grade, have U.S. government agency guarantees, or are backed by the full faith and credit of local municipalities throughout the United States. Four investment grade corporate obligations comprise the remaining securities with unrealized losses at March 31, 2014. The Company considers the reason for impairment, length of impairment and ability to hold until the full value is recovered in determining if the impairment is temporary in nature. Based on this analysis, the Company has determined these impairments to be temporary in nature. The Company does not intend to sell and it is more likely than not that the Company will not be required to sell these securities until they recover in value.

Market prices are affected by conditions beyond the control of the Company. Investment decisions are made by the management group of the Company and reflect the overall liquidity and strategic asset/liability objectives of the Company. Management analyzes the securities portfolio frequently and manages the portfolio to provide an overall positive impact to the Company’s income statement and balance sheet.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

Securities with amortized costs of $72.8 million and $109.1 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes required or permitted by law. At each of March 31, 2014 and December 31, 2013, there were no securities purchased from a single issuer, other than U.S. Treasury issue and other U.S. Government agencies that comprised more than 10% of the consolidated shareholders’ equity.

3.	LOANS NOT COVERED BY FDIC SHARED-LOSS AGREEMENT (NON-COVERED LOANS) AND RELATED ALLOWANCE FOR LOAN LOSSES

The Company’s non-covered loans at March 31, 2014 and December 31, 2013 were comprised of the following (dollars in thousands):


	March 31, 2014						December 31, 2013
	Amount			% of Non- Covered Loans			Amount			% of Non- Covered Loans
Mortgage loans on real estate:
Residential 1-4 family	$	146,069			24.60	%	$	144,382			24.21	%
Commercial		254,666			42.89			247,284			41.47
Construction and land development		54,914			9.25			55,278			9.27
Second mortgages		6,623			1.12			6,854			1.15
Multifamily		35,528			5.98			35,774			6.00
Agriculture		8,134			1.37			9,565			1.60

Total real estate loans		505,934			85.21			499,137			83.70
Commercial loans		80,942			13.63			90,142			15.12
Consumer installment loans		5,492			0.92			5,623			0.94
All other loans		1,430			0.24			1,435			0.24

Gross loans		593,798			100.00	%		596,337			100.00	%

Less unearned income on loans		(188	)					(164	)

Non-covered loans, net of unearned income	$	593,610					$	596,173

The Company held $31.2 million and $38.5 million in balances of loans guaranteed by the United States Department of Agriculture (USDA), which are included in various categories in the table above, at March 31, 2014 and December 31, 2013, respectively. As these loans are 100% guaranteed by the USDA, no loan loss provision is required. These loan balances included an unamortized purchase premium of $1.9 million and $2.5 million at March 31, 2014 and December 31, 2013, respectively. Unamortized purchase premium is recognized as an adjustment of the related loan yield on a straight line basis which is substantially equivalent to the results obtained using the effective interest method.

At March 31, 2014 and December 31, 2013, the Company’s allowance for credit losses was comprised of the following: (i) specific valuation allowances calculated in accordance with FASB Accounting Standards Codification (ASC) 310, Receivables, (ii) general valuation allowances calculated in accordance with FASB ASC 450, Contingencies, based on economic conditions and other qualitative risk factors, and (iii) historical valuation allowances calculated using historical loan loss experience. Management identified loans subject to impairment in accordance with ASC 310.

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. Cash basis income of $139,000 was recognized during the three months ended March 31, 2014. There were no significant amounts recognized during the three months ended March 31 2013. For the three months ended March 31, 2014 and 2013, estimated interest income of $261,000 and $350,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The following table summarizes information related to impaired loans as of March 31, 2014 (dollars in thousands):


	Recorded Investment ⁽¹⁾		Unpaid Principal Balance ⁽²⁾		Related Allowance
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family	$	3,507	$	3,883	$	1,023
Commercial		1,678		1,750		463
Construction and land development		4,169		5,320		514
Second mortgages		225		226		48
Multifamily		—		—		—
Agriculture		—		—		—

Total real estate loans		9,579		11,179		2,048
Commercial loans		57		701		12
Consumer installment loans		90		91		19
All other loans		—		—		—


Subtotal impaired loans with a valuation allowance		9,726		11,971		2,079


With no related allowance recorded:

Mortgage loans on real estate:
Residential 1-4 family		1,179		1,224		—
Commercial		1,781		2,125		—
Construction and land development		1,738		4,356		—
Second mortgages		—		—		—
Multifamily		—		—		—
Agriculture		—		—		—

Total real estate loans		4,698		7,705		—
Commercial loans		—		—		—
Consumer installment loans		5		6		—
All other loans		—		—		—

Subtotal impaired loans without a valuation allowance		4,703		7,711		—


Total:
Mortgage loans on real estate:
Residential 1-4 family		4,686		5,107		1,023
Commercial		3,459		3,875		463
Construction and land development		5,907		9,676		514
Second mortgages		225		226		48
Multifamily		—		—		—
Agriculture		—		—		—

Total real estate loans		14,277		18,884		2,048
Commercial loans		57		701		12
Consumer installment loans		95		97		19
All other loans		—		—		—

Total impaired loans	$	14,429	$	19,682	$	2,079

(1)	The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2)	The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The following table summarizes information related to impaired loans as of December 31, 2013 (dollars in thousands):


	Recorded Investment ⁽¹⁾		Unpaid Principal Balance ⁽²⁾		Related Allowance
With an allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family	$	3,485	$	3,739	$	881
Commercial		920		1,091		150
Construction and land development		4,148		5,298		508
Second mortgages		225		226		40
Multifamily		—		—		—
Agriculture		—		—		—

Total real estate loans		8,778		10,354		1,579
Commercial loans		127		794		16
Consumer installment loans		49		51		9
All other loans		—		—		—

Subtotal impaired loans with a valuation allowance		8,954		11,199		1,604


With no related allowance recorded:
Mortgage loans on real estate:
Residential 1-4 family		1,189		1,228		—
Commercial		1,714		1,969		—
Construction and land development		1,734		4,335		—
Second mortgages		—		—		—
Multifamily		—		—		—
Agriculture		204		222		—

Total real estate loans		4,841		7,754		—
Commercial loans		—		—		—
Consumer installment loans		6		6		—
All other loans		—		—		—

Subtotal impaired loans without a valuation allowance		4,847		7,760		—


Total:
Mortgage loans on real estate:
Residential 1-4 family		4,674		4,967		881
Commercial		2,634		3,060		150
Construction and land development		5,882		9,633		508
Second mortgages		225		226		40
Multifamily		—		—		—
Agriculture		204		222		—

Total real estate loans		13,619		18,108		1,579
Commercial loans		127		794		16
Consumer installment loans		55		57		9
All other loans		—		—		—

Total impaired loans	$	13,801	$	18,959	$	1,604

(1)	The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment

(2)	The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The following table summarizes the average recorded investment of impaired loans for the three months ended March 31, 2014 and 2013 (dollars in thousands):


	Three months ended
	March 31, 2014		March 31, 2013
Mortgage loans on real estate:
Residential 1-4 family	$	4,680	$	6,775
Commercial		3,046		4,835
Construction and land development		5,895		9,064
Second mortgages		225		172
Multifamily		—		—
Agriculture		102		242

Total real estate loans		13,948		21,088
Commercial loans		92		397
Consumer installment loans		76		91
All other loans		—		—

Total impaired loans	$	14,116	$	21,576

The majority of impaired loans are also nonaccruing for which no interest income was recognized during each of the three months ended March 31, 2014 and 2013. No significant amounts of interest income were recognized on accruing impaired loans for each of the three months ended March 31, 2014 and 2013.

The following table presents non-covered nonaccrual loans by category as of March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014		December 31, 2013
Mortgage loans on real estate:
Residential 1-4 family	$	4,153	$	4,229
Commercial		2,208		1,382
Construction and land development		5,907		5,882
Second mortgages		225		225
Multifamily		—		—
Agriculture		—		205

Total real estate loans		12,493		11,923
Commercial loans		57		127
Consumer installment loans		95		55
All other loans		—		—

Total loans	$	12,645	$	12,105

Troubled debt restructures and some substandard loans still accruing interest are loans that management expects to ultimately collect all principal and interest due, but not under the terms of the original contract. A reconciliation of impaired loans to nonaccrual loans at March 31, 2014 and December 31, 2013, is set forth in the table below (dollars in thousands):


	March 31, 2014		December 31, 2013
Nonaccruals	$	12,645	$	12,105
Trouble debt restructure and still accruing		1,691		1,696
Substandard and still accruing		93		—

Total impaired	$	14,429	$	13,801

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The following tables present an age analysis of past due status of non-covered loans by category as of March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014
	30-89 Days Past Due		90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment 90 Days Past Due and Accruing
Mortgage loans on real estate:
Residential 1-4 family	$	1,352	$	4,153	$	5,505	$	140,564	$	146,069	$	—
Commercial		347		2,208		2,555		252,111		254,666		—
Construction and land development		—		5,907		5,907		49,007		54,914		—
Second mortgages		—		225		225		6,398		6,623		—
Multifamily		—		—		—		35,528		35,528		—
Agriculture		—		—		—		8,134		8,134		—

Total real estate loans		1,699		12,493		14,192		491,742		505,934		—
Commercial loans		245		57		302		80,640		80,942		—
Consumer installment loans		13		95		108		5,384		5,492		—
All other loans		—		—		—		1,430		1,430		—

Total loans	$	1,957	$	12,645	$	14,602	$	579,196	$	593,798	$	—


	December 31, 2013
	30-89 Days Past Due		90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment 90 Days Past Due and Accruing
Mortgage loans on real estate:
Residential 1-4 family	$	1,455	$	4,229	$	5,684	$	138,698	$	144,382	$	—
Commercial		—		1,382		1,382		245,902		247,284		—
Construction and land development		242		5,882		6,124		49,154		55,278		—
Second mortgages		—		225		225		6,629		6,854		—
Multifamily		—		—		—		35,774		35,774		—
Agriculture		—		205		205		9,360		9,565		—

Total real estate loans		1,697		11,923		13,620		485,517		499,137		—
Commercial loans		115		127		242		89,900		90,142		—
Consumer installment loans		58		55		113		5,510		5,623		—
All other loans		—		—		—		1,435		1,435		—

Total loans	$	1,870	$	12,105	$	13,975	$	582,362	$	596,337	$	—

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

Activity in the allowance for loan losses on non-covered loans for the three months ended March 31, 2014 and 2013 is presented in the following tables (dollars in thousands):


	December 31, 2013		Provision Allocation			Charge offs			Recoveries		March 31, 2014
Mortgage loans on real estate:
Residential 1-4 family	$	3,853	$	(43	)	$	(110	)	$	7	$	3,707
Commercial		2,333		562			—			69		2,964
Construction and land development		2,252		(359	)		—			1		1,894
Second mortgages		101		12			—			1		114
Multifamily		151		57			—			—		208
Agriculture		81		(24	)		—			—		57

Total real estate loans		8,771		205			(110	)		78		8,944
Commercial loans		1,546		(218	)		—			4		1,332
Consumer installment loans		101		15			(42	)		36		110
All other loans		26		(2	)		—			—		24

Total loans	$	10,444	$	—		$	(152	)	$	118	$	10,410


	December 31, 2012		Provision Allocation			Charge offs			Recoveries		March 31, 2013
Mortgage loans on real estate:
Residential 1-4 family	$	3,985	$	11		$	(34	)	$	46	$	4,008
Commercial		2,482		506			(579	)		5		2.414
Construction and land development		3,773		(565	)		—			149		3,357
Second mortgages		142		(41	)		—			4		105
Multifamily		303		13			—			—		316
Agriculture		61		1			—			—		62

Total real estate loans		10,746		(75	)		(613	)		204		10,262
Commercial loans		1,961		86			(252	)		21		1,816
Consumer installment loans		195		(21	)		(43	)		21		152
All other loans		18		10			—			—		28

Total loans	$	12,920	$	—		$	(908	)	$	246	$	12,258

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The following tables present information on the non-covered loans evaluated for impairment in the allowance for loan losses as of March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014
	Allowance for Loan Losses						Recorded Investment in Loans
	Individually Evaluated for Impairment ⁽¹⁾		Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment ⁽¹⁾		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	1,069	$	2,638	$	3,707	$	7,099	$	138,970	$	146,069
Commercial		495		2,469		2,964		8,609		246,057		254,666
Construction and land development		557		1,337		1,894		7,055		47,859		54,914
Second mortgages		50		64		114		254		6,369		6,623
Multifamily		—		208		208		—		35,528		35,528
Agriculture		—		57		57		—		8,134		8,134

Total real estate loans		2,171		6,773		8,944		23,017		482,917		505,934
Commercial loans		15		1,317		1,332		119		80,823		80,942
Consumer installment loans		19		91		110		102		5,390		5,492
All other loans		—		24		24		—		1,430		1,430

Total loans	$	2,205	$	8,205	$	10,410	$	23,238	$	570,560	$	593,798


	December 31, 2013
	Allowance for Loan Losses						Recorded Investment in Loans
	Individually Evaluated for Impairment ⁽¹⁾		Collectively Evaluated for Impairment		Total		Individually Evaluated for Impairment ⁽¹⁾		Collectively Evaluated for Impairment		Total
Mortgage loans on real estate:
Residential 1-4 family	$	923	$	2,930	$	3,853	$	6,708	$	137,674	$	144,382
Commercial		200		2,133		2,333		8,016		239,268		247,284
Construction and land development		651		1,601		2,252		8,619		46,659		55,278
Second mortgages		42		59		101		254		6,600		6,854
Multifamily		—		151		151		—		35,774		35,774
Agriculture		—		81		81		205		9,360		9,565

Total real estate loans		1,816		6,955		8,771		23,802		475,335		499,137
Commercial loans		18		1,528		1,546		192		89,950		90,142
Consumer installment loans		9		92		101		57		5,566		5,623
All other loans		—		26		26		—		1,435		1,435

Total loans	$	1,843	$	8,601	$	10,444	$	24,051	$	572,286	$	596,337

⁽¹⁾

The category “Individually Evaluated for Impairment” includes loans individually evaluated for impairment and determined not to be impaired. These loans totaled $8.8 million and $10.3 million at March 31, 2014 and December 31, 2013, respectively. The allowance for loans losses allocated to these loans was $126,000 and $239,000 at March 31, 2014 and December 31, 2013, respectively.

Non-covered loans are monitored for credit quality on a recurring basis. These credit quality indicators are defined as follows:

Pass - A pass loan is not adversely classified, as it does not display any of the characteristics for adverse classification. This category includes purchased loans that are 100% guaranteed by U.S. Government agencies of $31.2 million and $38.5 million at March 31, 2014 and December 31, 2013, respectively.

Special Mention - A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention loans are not adversely classified and do not warrant adverse classification.

Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

Doubtful - A doubtful loan has all the weaknesses inherent in a loan classified as substandard with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.

The following tables present the composition of non-covered loans by credit quality indicator at March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014
	Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	129,052	$	9,918	$	7,099	$	—	$	146,069
Commercial		234,268		13,041		7,357		—		254,666
Construction and land development		46,578		1,303		7,033		—		54,914
Second mortgages		5,489		880		254		—		6,623
Multifamily		35,528		—		—		—		35,528
Agriculture		8,134		—		—		—		8,134

Total real estate loans		459,049		25,142		21,743		—		505,934
Commercial loans		69,227		11,596		119		—		80,942
Consumer installment loans		5,354		37		101		—		5,492
All other loans		1,430		—		—		—		1,430

Total loans	$	535,060	$	36,775	$	21,963	$	—	$	593,798


	December 31, 2013
	Pass		Special Mention		Substandard		Doubtful		Total
Mortgage loans on real estate:
Residential 1-4 family	$	129,482	$	8,193	$	6,707	$	—	$	144,382
Commercial		229,168		11,348		6,768		—		247,284
Construction and land development		44,482		2,178		8,618		—		55,278
Second mortgages		6,172		428		254		—		6,854
Multifamily		35,774		—		—		—		35,774
Agriculture		9,361		—		204		—		9,565

Total real estate loans		454,439		22,147		22,551		—		499,137
Commercial loans		87,208		2,742		192		—		90,142
Consumer installment loans		5,344		222		57		—		5,623
All other loans		1,435		—		—		—		1,435

Total loans	$	548,426	$	25,111	$	22,800	$	—	$	596,337

In accordance with FASB ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, the Company assesses all loan modifications to determine whether they are considered troubled debt restructurings (TDRs) under the guidance. During the three months ended March 31, 2014 and 2013, there were no loans modified that were considered to be TDRs.

A loan is considered to be in default if it is 90 days or more past due. There were no TDRs that had been restructured during the previous 12 months that resulted in default during either of the three months ended March 31, 2014 and 2013.

At March 31, 2014, the Company had 1-4 family mortgages in the amount of $137.2 million pledged as collateral to the Federal Home Loan Bank for a total borrowing capacity of $99.1 million.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

4.	LOANS COVERED BY FDIC SHARED-LOSS AGREEMENTS (COVERED LOANS) AND RELATED ALLOWANCE FOR LOAN LOSSES

On January 30, 2009, the Company entered into a Purchase and Assumption Agreement with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits and certain other liabilities and acquire substantially all assets of Suburban Federal Savings Bank (SFSB). The Company is applying the provisions of FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, to all loans acquired in the SFSB transaction (the “covered loans”). Of the total $198.3 million in loans acquired, $49.1 million met the criteria of FASB ASC 310-30. These loans, consisting mainly of construction loans, were deemed impaired at the acquisition date. The remaining $149.1 million of loans acquired, comprised mainly of residential 1-4 family, were analogized to meet the criteria of FASB ASC 310-30. Analysis of this portfolio revealed that SFSB utilized weak underwriting and documentation standards, which led the Company to believe that significant losses were probable given the economic environment at the time.

As of March 31, 2014 and December 31, 2013, the outstanding contractual balance of the covered loans was $113.8 million and $117.0 million, respectively. The carrying amount, by loan type, as of these dates is as follows (dollars in thousands):


	March 31, 2014					December 31, 2013
	Amount		% of Covered Loans			Amount		% of Covered Loans
Mortgage loans on real estate:
Residential 1-4 family	$	63,531		88.41	%	$	64,610		88.18	%
Commercial		1,298		1.81			1,389		1.90
Construction and land development		2,935		4.08			2,940		4.01
Second mortgages		3,827		5.33			3,898		5.32
Multifamily		269		0.37			266		0.36
Agriculture		—		—			172		0.23

Total real estate loans		71,860		100.00			73,275		100.00

Total covered loans	$	71,860		100.00	%	$	73,275		100.00	%

There was no activity in the allowance for loan losses on covered loans for the three months ended March 31, 2014 and 2013.

The following table presents information on the covered loans collectively evaluated for impairment in the allowance for loan losses at March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014				December 31, 2013
	Allowance for loan losses		Recorded investment in loans		Allowance for loan losses		Recorded investment in loans
Mortgage loans on real estate:
Residential 1-4 family	$	252	$	63,531	$	252	$	64,610
Commercial		232		1,298		232		1,389
Construction and land development		—		2,935		—		2,940
Second mortgages		—		3,827		—		3,898
Multifamily		—		269		—		266
Agriculture		—		—		—		172

Total real estate loans		484		71,860		484		73,275

Total covered loans	$	484	$	71,860	$	484	$	73,275

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

The change in the accretable yield balance for the three months ended March 31, 2014 and the year ended December 31, 2013 is as follows (dollars in thousands):


Balance, January 1, 2013	$	54,144
Accretion		(11,936	)
Reclassification from nonaccretable Yield		9,307

Balance, December 31, 2013		51,515
Accretion		(2,961	)
Reclassification from nonaccretable Yield		(862	)

Balance, March 31, 2014	$	47,692

The covered loans were not classified as nonperforming assets as of March 31, 2014, as the loans are accounted for on a pooled basis, and interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all covered loans.

5.	FDIC AGREEMENTS AND FDIC INDEMNIFICATION ASSET

On January 30, 2009, the Company entered into a Purchase and Assumption Agreement with the FDIC to assume all of the deposits and certain other liabilities and acquire substantially all assets of SFSB. Under the shared-loss agreements that are part of that agreement, the FDIC will reimburse the Bank for 80% of losses arising from covered loans and foreclosed real estate assets, on the first $118 million in losses on such covered loans and foreclosed real estate assets, and for 95% of losses on covered loans and foreclosed real estate assets thereafter. Under the shared-loss agreements, a “loss” on a covered loan or foreclosed real estate is defined generally as a realized loss incurred through a permitted disposition, foreclosure, short-sale or restructuring of the covered loan or foreclosed real estate. The reimbursements for losses on single family one-to-four residential mortgage assets are to be made quarterly through March 2019, and the reimbursements for losses on other covered assets were made quarterly through March 2014. The shared-loss agreements provide for indemnification from the first dollar of losses without any threshold requirement. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction, January 30, 2009. New loans made after that date are not covered by the shared-loss agreements. The fair value of the shared-loss agreements is detailed below.

The Company is accounting for the shared-loss agreements as an indemnification asset pursuant to the guidance in FASB ASC 805, Business Combinations. The FDIC indemnification asset is required to be measured in the same manner as the asset or liability to which it relates. The FDIC indemnification asset is measured separately from the covered loans and other real estate owned assets (OREO) because it is not contractually embedded in the covered loan and OREO and is not transferable should the Company choose to dispose of them. Fair value was estimated using projected cash flows available for loss sharing based on the credit adjustments estimated for each loan pool and other real estate owned and the loss sharing percentages outlined in the shared-loss agreements with the FDIC. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC.

Because the acquired loans are subject to shared-loss agreements and a corresponding indemnification asset exists to represent the value of expected payments from the FDIC, increases and decreases in loan accretable yield due to changing loss expectations will also have an impact to the valuation of the FDIC indemnification asset. Improvement in loss expectations will typically increase loan accretable yield and decrease the value of the FDIC indemnification asset and, in some instances, result in an amortizable premium on the FDIC indemnification asset. Increases in loss expectations will typically be recognized as impairment in the current period through allowance for loan losses, resulting in additional noninterest income for the amount of the increase in the FDIC indemnification asset.

In addition to the premium amortization, the balance of the FDIC indemnification asset is affected by expected payments from the FDIC. Under the terms of the shared-loss agreements, the FDIC will reimburse the Company for loss events incurred related to the covered loan portfolio. These events include such things as future writedowns due to decreases in the fair market value of OREO, net loan charge-offs and recoveries, and net gains and losses on OREO sales.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

As discussed above, the shared-loss agreement for assets other than one-to-four single family residential mortgages expired March 31, 2014. The FDIC indemnification asset related to those assets was zero at March 31, 2014.

The following table presents the balances of the FDIC indemnification asset at March 31, 2014 and December 31, 2013 (dollars in thousands):


	Anticipated Expected Losses			Estimated Loss Sharing Value			Amortizable Premium (Discount) at Present Value			FDIC Indemnification Asset Total
January 1, 2013	$	23,205		$	18,564		$	15,273		$	33,837
Increases:
Writedown of OREO property to FMV		344			275						275
Decreases:
Net amortization of premium								(6,449	)		(6,449	)
Reclassifications to FDIC receivable:
Net loan charge-offs and recoveries		(1,268	)		(1,014	)					(1,014	)
OREO sales		(1,180	)		(944	)					(944	)
Reimbursements requested from FDIC		(370	)		(296	)					(296	)

Reforecasted Change in Anticipated Expected Losses		(7,217	)		(5,774	)		5,774			—

December 31, 2013	$	13,514		$	10,811		$	14,598		$	25,409
Increases:
Writedown of OREO property to FMV		21			17						17
Decreases:
Net amortization of premium								(1,498	)		(1,498	)
Reclassifications to FDIC receivable:
Net loan charge-offs and recoveries		(9	)		(7	)					(7	)
OREO sales		(1	)		(1	)					(1	)
Reimbursements requested from FDIC		(93	)		(74	)					(74	)

Reforecasted Change in Anticipated Expected Losses		(6,167	)		(4,935	)		4,935			—


March 31, 2014	$	7,264		$	5,811		$	18,035		$	23,846

6.	DEPOSITS

The following table provides interest bearing deposit information, by type, as of March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014		December 31, 2013
NOW	$	98,594	$	102,111
MMDA		91,077		94,170
Savings		76,950		75,159
Time deposits less than $100,000		242,139		235,482
Time deposits $100,000 and over		322,473		315,287

Total interest bearing deposits	$	831,233	$	822,209

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

7.	ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The following tables present activity net of tax in accumulated other comprehensive (loss) income (AOCI) for the three months ended March 31, 2014 and 2013 (dollars in thousands):


	Three months ended March 31, 2014
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Total Other Comprehensive (Loss) Income
Beginning balance	$	(3,954	)	$	(155	)	$	(4,109	)
Other comprehensive loss before reclassifications		2,472			—			2,472
Amounts reclassified from AOCI		(234	)		—			(234	)

Net current period other comprehensive loss		2,238			—			2,238

Ending balance	$	(1,716	)	$	(155	)	$	(1,871	)


	Three months ended March 31, 2013
	Unrealized Gain (Loss) on Securities			Defined Benefit Pension Plan			Total Other Comprehensive (Loss) Income
Beginning balance	$	3,866		$	(1,038	)	$	2,828
Other comprehensive income before reclassifications		32			—			32
Amounts reclassified from AOCI		(183	)		—			(183	)

Net current period other comprehensive loss		(151	)		—			(151	)

Ending balance	$	3,715		$	(1,038	)	$	2,677

The following tables present the effects of reclassifications out of accumulated other comprehensive income on line items of consolidated income for the three months ended March 31, 2014 and 2013 (dollars in thousands):


Details about Accumulated Other Comprehensive Income Components	Amount Reclassified from Accumulated Other Comprehensive Income						Affected Line Item in the Unaudited Consolidated Statement of Income
	Three months ended
	March 31, 2014			March 31, 2013
Unrealized (gains) losses on securities available for sale	$	(355	)	$	(278	)	Gain on securities transactions, net
		121			95		Income tax expense

	$	(234	)	$	(183	)	Net of tax

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

8.	FAIR VALUES OF ASSETS AND LIABILITIES

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that prioritizes the valuation inputs into three broad levels. The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

•

Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.

•

Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

•

Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of third party pricing services, option pricing models, discounted cash flow models and similar techniques.

FASB ASC 825, Financial Instruments, allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Company has not made any material FASB ASC 825 elections as of March 31, 2014.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The Company utilizes fair value measurements to record adjustments to certain assets to determine fair value disclosures. Securities available for sale and loans held for sale are recorded at fair value on a recurring basis. The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis (dollars in thousands).


	March 31, 2014
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	106,628	$	95,995	$	10,633	$	—
U.S. Gov’t sponsored agencies		—		—		—		—
State, county and municipal		131,864		281		131,583		—
Corporate and other bonds		5,490		—		5,490		—
Mortgage backed – U.S. Gov’t agencies		2,477		—		2,477		—
Mortgage backed – U.S. Gov’t sponsored agencies		24,886		3,364		21,522		—

Total investment securities available for sale		271,345		99,640		171,705		—

Total assets at fair value	$	271,345	$	99,640	$	171,705	$	—

Total liabilities at fair value	$	—	$	—	$	—	$	—

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements


	December 31, 2013
	Total		Level 1		Level 2		Level 3
Investment securities available for sale
U.S. Treasury issue and other U.S. Gov’t agencies	$	98,987	$	94,935	$	4,052	$	—
U.S. Gov’t sponsored agencies		486		—		486		—
State, county and municipal		134,096		2,482		131,614		—
Corporate and other bonds		6,349		—		6,349		—
Mortgage backed – U.S. Gov’t agencies		3,439		—		3,439		—
Mortgage backed – U.S. Gov’t sponsored agencies		22,420		2,531		19,889		—

Total investment securities available for sale		265,777		99,948		165,829		—

Loans held for sale		100		—		100		—

Total assets at fair value	$	265,877	$	99,948	$	165,929	$	—

Total liabilities at fair value	$	—	$	—	$	—	$	—

Investment securities available for sale

Investment securities available for sale are recorded at fair value each reporting period. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

The Company utilizes a third party vendor to provide fair value data for purposes of determining the fair value of its available for sale securities portfolio. The third party vendor uses a reputable pricing company for security market data. The third party vendor has controls and edits in place for month-to-month market checks and zero pricing, and a Statement on Standards for Attestation Engagements No. 16 report is obtained from the third party vendor on an annual basis. The Company makes no adjustments to the pricing service data received for its securities available for sale.

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Loans held for sale

The carrying amounts of loans held for sale approximate fair value.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company is also required to measure and recognize certain other financial assets at fair value on a nonrecurring basis on the consolidated balance sheet. The following table presents assets measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013 (dollars in thousands):


	March 31, 2014
	Total		Level 1		Level 2		Level 3
Impaired loans, non-covered	$	10,500	$	—	$	2,303	$	8,197
Other real estate owned (OREO), non-covered		5,439		—		—		5,439
Other real estate owned (OREO), covered		3,211		—		—		3,211

Total assets at fair value	$	19,150	$	—	$	2,303	$	16,847

Total liabilities at fair value	$	—	$	—	$	—	$	—

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements


	December 31, 2013
	Total		Level 1		Level 2		Level 3
Impaired loans, non-covered	$	10,334	$	—	$	1,791	$	8,543
Other real estate owned (OREO), non-covered		6,244		—		—		6,244
Other real estate owned (OREO), covered		2,692		—		—		2,692

Total assets at fair value		19,270	$	—	$	1,791	$	17,479

Total liabilities at fair value	$	—	$	—	$	—	$	—

Impaired loans, non-covered

Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the impairment in accordance with FASB ASC 310, Receivables. The fair value of impaired loans is estimated using one of several methods, including collateral value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceeds the recorded investments in such loans. At March 31, 2014 and December 31, 2013, a majority of total impaired loans were evaluated based on the fair value of the collateral. The Company frequently obtains appraisals prepared by external professional appraisers for classified loans greater than $250,000 when the most recent appraisal is greater than 12 months old. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan within Level 2.

The Company may also identify collateral deterioration based on current market sales data, including price and absorption, as well as input from real estate sales professionals and developers, county or city tax assessments, market data and on-site inspections by Company personnel. Internally prepared estimates generally result from current market data and actual sales data related to the Company’s collateral or where the collateral is located. When management determines that the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. In instances where an appraisal received subsequent to an internally prepared estimate reflects a higher collateral value, management does not revise the carrying amount. Impaired loans can also be evaluated for impairment using the present value of expected future cash flows discounted at the loan’s effective interest rate. The measurement of impaired loans using future cash flows discounted at the loan’s effective interest rate rather than the market rate of interest rate is not a fair value measurement and is therefore excluded from fair value disclosure requirements. Reviews of classified loans are performed by management on a quarterly basis.

Other real estate owned, covered and non-covered

Other real estate owned (OREO) assets are adjusted to fair value less estimated selling costs upon transfer of the related loans to OREO property. Subsequent to the transfer, valuations are periodically performed by management and the assets are carried at the lower of carrying value or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset within Level 2. When an appraised value is not available or management determines that the fair value of the collateral is further impaired below the appraised value due to such things as absorption rates and market conditions, the Company records the foreclosed asset within Level 3 of the fair value hierarchy.

COMMUNITY BANKERS TRUST CORPORATION

Notes to Unaudited Consolidated Financial Statements

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or nonrecurring basis. FASB ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The following reflects the fair value of financial instruments, whether or not recognized on the consolidated balance sheet, at fair value measures by level of valuation assumptions used for those assets. This table excludes financial instruments for which the carrying value approximates fair value (dollars in thousands):


	March 31, 2014
	Carrying Value		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Securities held to maturity	$	26,625	$	28,316	$	—	$	28,316	$	—
Loans, non-covered		583,200		589,365		—		581,168		8,197
Loans, covered		71,376		83,994		—		—		83,994
FDIC indemnification asset		23,846		5,614		—		—		5,614

Financial liabilities:
Interest bearing deposits		831,233		840,079		—		840,079		—
Long-term borrowings		81,070		80,897		—		80,897		—


	December 31, 2013
	Carrying Value		Estimated Fair Value		Level 1		Level 2		Level 3
Financial assets:
Securities held to maturity	$	28,563	$	30,305	$	—	$	30,305	$	—
Loans, non-covered		585,729		591,081		—		582,538		8,543
Loans, covered		72,791		88,693		—		—		88,693
FDIC indemnification asset		25,409		10,557		—		—		10,557

Financial liabilities:
Interest bearing deposits		822,209		824,895		—		824,895		—
Long-term borrowings		81,249		81,014		—		81,014		—

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value as of March 31, 2014. The Company applied the provisions of FASB ASC 820 to the fair value measurements of financial instruments not recognized on the consolidated balance sheet at fair value. The provisions requiring the Company to maximize the use of observable inputs and to measure fair value using a notion of exit price were factored into the Company’s selection of inputs into its established valuation techniques.

Financial Assets

Cash and cash equivalents

The carrying amounts of cash and due from banks, interest bearing bank deposits, and federal funds sold approximate fair value.

Securities held for investment

For securities held for investment, fair values are based on quoted market prices or dealer quotes.

Restricted securities

The carrying value of restricted securities approximates their fair value based on the redemption provisions of the respective issuer.

COMMUNITY BANKERS TRUST CORPORATION

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company