BLUE is the new GREEN
GC Resources
ANNUAL REPORT 2012
CLEAN and EFFICIENT, BLUE HAS A NEW HUE.
ITS THE NEW GREEN.
NATURAL GAS IS GREEN AS IN FINANCIALLY SOUND:
RGC Resources enjoyed a positive impact from the reduction in natural gas prices this past year. Lower natural gas costs are producing more customers for RGC and higher dividends for its shareholders. About 61 percent of U.S. households use natural gas as consumers appreciate the fuel for its comfort and ease of use in everything from heating their homes to drying their clothes to cooking their food. MORE TO THE POINT: Natural gas costs are about half that of other carbon-based fuels.
ITS ALSO GREEN AS IN ENVIRONMENTALLY SOUND:
Burning natural gas produces about half the carbon emissions of other fossil fuels, an important point considering carbon dioxide is the main gas warming the planet. Choosing natural gas is one step consumers can take in the fight against smog, acid rain and greenhouse gas emissions.
RGC, continuing its longtime tradition of solid and steady growth in 2012, is looking ahead to the future in typical fashion, notably investing in projects that reduce greenhouse gas emissions. The SAVE program is one of these, allowing the company to recoup money it invests in non-revenue-producing improvements.
RGC is fortunate to offer a clean, efficient product as cost-savvy consumers become more environmentally aware. With the power of green fueling our success, RGC is proud to report another year of growth with the prospect of a bright future ahead.
Cover photo courtesy of Kurt Konrad.
YEAR ENDED SEPTEMBER 30
2012
2011
2010
OPERATING REVENUE NATURAL GAS
$57,657,940
$69,483,620
$72,426,658
OTHER REVENUE
$1,141,747
$1,315,251
$1,397,256
NET INCOME
$4,296,745
$4,653,473
$4,445,436
BASIC EARNINGS PER SHARE
$0.92
$1.01
$0.98
REGULAR DIVIDEND PER SHARE CASH
$0.70
$0.68
$0.66
NUMBER OF CUSTOMERS NATURAL GAS
57,941
57,684
56,975
TOTAL NATURAL GAS DELIVERIES DTH
8,317,496
9,544,598
9,314,151
TOTAL ADDITIONS TO PLANT
$8,683,658
$7,589,386
$5,973,586
RGC RESOURCES, INC. | 2012 ANNUAL REPORT 1
1/2
THE COST
NATURAL GAS IS A GOOD INVESTMENT. NATURAL GAS COSTS ARE ABOUT HALF THAT OF
CARBON-BASED FUELS, SO ITS NO WONDER THAT THE MAJORITY OF U.S. HOMES USE NATURAL GAS, NOT ONLY FOR SPACE AND WATER HEATING, BUT FOR OTHER APPLIANCES AS WELL. HOMEOWNERS, BUSINESSES AND INDUSTRIAL USERS ARE ENJOYING LOWER NATURAL GAS PRICES THIS YEAR, AND RGC IS ENJOYING THE INCREASE IN CUSTOMERS THOSE LOWER COSTS ARE GENERATING. WITH THE DISCOVERY OF SHALE DEPOSITS MAKING GAS MORE READILY AVAILABLE, COSTS HAVE NATURALLY DIPPED, LEADING TO MORE DIVERSE USES OF NATURAL GAS INCLUDING FUEL FOR VEHICLES. THE POSSIBILITIES ARE ENDLESS, THE REWARDS PROMISING AS NATURAL GAS IS A FUEL PRODUCED DOMESTICALLY.
2 RGC RESOURCES, INC. | 2012 ANNUAL REPORT
To Our Shareholders: I am pleased to report 2012 earnings of $4,296,745 or $0.92 per share outstanding. While its a decline from last year, I consider it a solid performance considering the weather was over 20 percent warmer than normal and the economy remains anemic. |
JOHN B. WILLIAMSON, III RGC Resources, Inc. Chairman of the Board, President & CEO | |||
I am also pleased that your Board of Directors approved a $1.00 special dividend payable December 17, 2012, to shareholders of record on November 30, 2012. We have worked | ||||
hard over the years to build a strong balance sheet. Combined with less financing needed for significantly lower cost gas inventory, that balance sheet strength provided an opportunity to distribute a portion of retained earnings to shareholders while maintaining a strong capital position. While we do not know what long-term tax rates will be, we believed it was in our shareholders best interest to make the special dividend while we were sure of the 15 percent income tax treatment of qualified dividends for individuals. | ||||
In addition to the special dividend, our Board of Directors approved an annualized dividend increase from $0.70 per share to $0.72 per share effective with the February 1, 2013, quarterly dividend payment. The February dividend will reflect 68 years of continuous quarterly dividend payments and 16 dividend increases in the past 17 years.
| ||||
2012 ANNUAL REPORT |
3 | |||
Average 2012 natural gas prices were at or near a 10-year low and the short and intermediate term price outlook is very positive for our customers. The Marcellous Miracle continues as the industry employs improved horizontal drilling and shale rock hydraulic fracturing technologies producing low cost supplies. The energy paradigm in North America has been transformed over the last five years as we have progressed from a period of high prices and long-term natural gas supply concerns to what now appears to be a future of long-term abundance and reasonably stable pricing.
As with most commodities, natural gas supply and pricing are subject to a variety of pressures. Natural gas pricing has been largely driven by weather demand, access to supply development areas, increasing electricity generation demand and regulatory impacts. Coal is rapidly being replaced by natural gas as the fuel of choice for electricity generation as a result of increased environmental regulation of coal burning for generation. Demand for natural gas in the manufacturing sector is also increasing as the comparative cost of alternative fuels increase. Despite growing demand, most industry literature indicates there will be ample natural gas supply to meet the need at reasonable prices. I remain optimistic that the industry will continue to reduce environmental impacts from improved gas drilling and production methods lessening the potential for overly prescriptive regulations that could negatively affect future supply costs. | ||||||
We continue to aggressively replace the cast iron and bare steel pipeline in our own distribution system with plastic pipe, and where conditions or operating pressures warrant, coated steel pipe. After 20 years of a steady replacement program, we recently doubled our annual replacements efforts and now project to have all cast iron and bare steel pipe replaced by the end of 2018.
While the new-construction housing market in our service area remains weak, as generally has been the case nationally, we are experiencing modest customer growth, including conversion to natural gas of homes heated with fuel oil or electricity. Our active customer count increased by a half percent this year. We also experienced a modest increase in industrial deliveries as several of our larger customers increased their production levels. While difficult to predict, we anticipate similar |
1/ 2
THE CARBON
NATURAL GAS IS CLEANER AND GREENER. WE ALL KNOW THE IMPORTANCE OF KEEPING OUR CARBON FOOTPRINT AS SMALL AS POSSIBLE, AND NATURAL GAS IS A GREAT PLACE TO START. BURNING NATURAL GAS PRODUCES ABOUT HALF THE CARBON EMISSIONS OF OTHER FUELS, AND IT EMITS LOWER LEVELS OF SULFUR DIOXIDE, NITROGEN OXIDES AND MERCURY AS WELL. THE UTILIZATION OF NATURAL GAS TO PRODUCE ELECTRICITY IS BOUND TO GROW AS AMERICANS BECOME MORE AND MORE TUNED IN TO THE EFFECTS THEIR CHOICES HAVE ON CLIMATE CHANGE AND AIR QUALITY. RGC FINDS ITSELF IN AN OPPORTUNE POSITION WITH THE KNOWLEDGE THAT OUR PRODUCT NOT ONLY CONTRIBUTES TO A HEALTHIER PLANET, BUT ALSO TO HEALTHIER INDIVIDUALS AS CARBON EMISSIONS ALREADY HAVE BEEN REDUCED COMPARED WITH DECADES PAST.
RGC RESOURCES,INC. | 2012 ANNUAL REPORT 5
SAVES
ROANOKE GAS COMPANY PUSHED HARD THIS YEAR TO IMPLEMENT A PLAN UNDER THE STATES STEPS TO ADVANCE VIRGINIAS ENERGY PLAN ACT, KNOWN AS SAVE, AND OUR EFFORTS HAVE BEEN RICHLY REWARDED. LAST SPRING, RGC PROPOSED TO RECOVER COSTS ASSOCIATED WITH ITS INVESTMENT OF $24 MILLION OVER THE NEXT SIX YEARS (CALENDAR YEARS 2013-18), OR ABOUT $4 MILLION PER YEAR, TO ACCELERATE THE REPLACEMENT OF AGING INFRASTRUCTURE AND FACILITIES. THE SAVE ACT AUTHORIZES A RIDER ON CUSTOMERS BILLS TO RECOUP MONEY IT INVESTS IN THESE NON-REVENUE-PRODUCING IMPROVEMENTS. ITS A WIN-WIN AS THE PROGRAM WILL ULTIMATELY ENHANCE THE SAFETY AND EFFICIENCY OF ROANOKES GAS SUPPLY SYSTEM. THE ORDER APPROVING THE SAVE PLAN AND RIDER BECOMES EFFECTIVE WITH THE FIRST BILLING CYCLE OF JANUARY 2013.
6 RGC RESOURCES,INC. | 2012 ANNUAL REPORT
|
|
appointed President and CEO of Roanoke Gas Company, our largest and primary subsidiary. John has been my Chief Operating Officer since 2003 and I have confidence in his and the rest of our management teams abilities. To ensure a smooth transition, I am continuing as Chairman, President and CEO of RGC Resources, Inc., on a reduced time basis, until February 2014. As currently planned, assuming the transition goes as anticipated, I will step down as President and CEO of RGC Resources following the 2014 shareholder meeting, but will remain Chairman with a continuing senior advisory role as needed. It has been a privilege and personal pleasure to have been your CEO for the last 15 years. I look forward to a continuing role in the success of the Company and the safe, reliable and economical delivery of natural gas to our customers and a competitive return to our shareholders.
On behalf of our employees and the Board of Directors, I thank you for your interest in our operations and your continuing decision to own RGC Resources stock. I believe it remains a good time to invest in the natural gas distribution business and the Roanoke, Virginia, region. | ||||
activity in 2013 assuming the U.S. economy does not follow Europe into recession, or go over the fiscal cliff.
We continue to be active in rate filings with the Virginia State Corporation Commission to ensure that costs associated with increased investment in replacement pipeline are recovered in a timely manner. In this period of very low interest rates, driven by Federal Reserve Bank monetary policy, rate regulators are tending to lower the authorized return on equity invested in utility plant. In our 2011 rate case, finalized in 2012, the authorized return on equity was lowered from 10.1 percent to 9.75 percent. We filed a new case in September 2012 seeking to restore the 10.1 percent equity return.
We announced a management succession plan on October 1, 2012. John DOrazio has been |
Sincerely,
John B. Williamson, III Chairman, President and CEO | |||||
RGC RESOURCES, INC. | 2012 ANNUAL REPORT | 7 |
OFFICERS and BOARD OF DIRECTORS
officers
JOHN B. WILLIAMSON, III
Chairman of the Board,
President and Chief Executive Officer (1) (2) (3) (4)
JOHN S. DORAZIO
Vice President and Chief Operating Officer (2) (3) (4)
PAUL W. NESTER
Vice President, Treasurer and Chief Financial Officer (1) (2) (3) (4)
DALE P. LEE
Vice President and Secretary (1) (2) (3) (4)
HOWARD T. LYON
Assistant Secretary and Assistant Treasurer (1) (2) (3) (4)
board of directors
JOHN B. WILLIAMSON, III
Chairman of the Board,
President and
Chief Executive
Officer (1) (2) (3) (4)
MARYELLEN F.
GOODLATTE
Attorney and Principal
Glenn Feldmann Darby &
Goodlatte
Director (1) (2)
S. FRANK SMITH
Vice President,
Industrial Sales
Alpha Coal Sales
Company, LLC
Director (1) (2
J. ALLEN LAYMAN
(not pictured)
Private Investor
Director (1) (2)
8 RGC RESOURCES, INC. | 2012 ANNUAL REPORT
OFFICERS and BOARD OF DIRECTORS
subsidiary board of directors
JOHN S. DORAZIO
Vice President and Chief Operating Officer
Roanoke Gas Company
Director (3) (4)
PAUL W. NESTER
Vice President, Treasurer and Chief Financial Officer
RGC Resources, Inc.
Director (3) (4)
DALE P. LEE
Vice President and
Secretary
RGC Resources, Inc.
Director (3) (4)
ROBERT L. WELLS, II
Vice President, Information Technology
RGC Resources, Inc.
Director (3) (4)
KEY
(1) RGC Resources, Inc.
(2) Roanoke Gas Company
(3) Diversified Energy Company
(4) RGC Ventures of Virginia, Inc.
board of directors
RAYMOND D.
SMOOT, JR.
Chief Executive Officer
and Secretary-Treasurer
Virginia Tech
Foundation, Inc.
Director (1)
GEORGE W. LOGAN
Principal
Pine Street Partners
Faculty
University of Virginia
Darden Graduate School
of Business
Director (1) (2)
ABNEY S. BOXLEY, III
President and
Chief Executive Officer
Boxley Materials Company
Director(1)
NANCY HOWELL AGEE
President and Chief
Executive Officer
Carilion Clinic
Director(1) (2)
RGC RESOURCES,INC. | 2012 ANNUAL REPORT 9
SELECTED FINANCIAL DATA
YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
OPERATING REVENUES |
$ | 58,799,687 | $ | 70,798,871 | $ | 73,823,914 | $ | 82,184,473 | $ | 94,636,826 | ||||||||||
GROSS MARGIN |
26,933,097 | 27,269,566 | 26,440,273 | 27,075,924 | 25,913,612 | |||||||||||||||
OPERATING INCOME |
8,786,535 | 9,313,046 | 8,982,181 | 9,844,516 | 8,838,026 | |||||||||||||||
NET INCOME - CONTINUING OPERATIONS |
4,296,745 | 4,653,473 | 4,445,436 | 4,869,010 | 4,257,824 | |||||||||||||||
NET LOSS - DISCONTINUED OPERATIONS |
| | | | (36,690 | ) | ||||||||||||||
BASIC EARNINGS PER SHARE - CONTINUING OPERATIONS |
$ | 0.92 | $ | 1.01 | $ | 0.98 | $ | 1.09 | $ | 0.97 | ||||||||||
BASIC EARNINGS PER SHARE - DISCONTINUED OPERATIONS |
| | | | (0.01 | ) | ||||||||||||||
CASH DIVIDENDS DECLARED PER SHARE |
0.700 | 0.680 | 0.660 | 0.640 | 0.625 | |||||||||||||||
BOOK VALUE PER SHARE |
10.85 | 10.55 | 10.18 | 10.00 | 9.89 | |||||||||||||||
AVERAGE SHARES OUTSTANDING |
4,647,439 | 4,592,713 | 4,514,262 | 4,447,454 | 4,402,527 | |||||||||||||||
TOTAL ASSETS |
$ | 129,756,338 | $ | 125,549,049 | $ | 120,683,316 | $ | 118,801,892 | $ | 118,127,714 | ||||||||||
LONG-TERM DEBT (LESS CURRENT PORTION) |
13,000,000 | 13,000,000 | 28,000,000 | 28,000,000 | 23,000,000 | |||||||||||||||
STOCKHOLDERS EQUITY |
50,682,930 | 48,785,778 | 46,309,747 | 44,799,871 | 43,723,058 | |||||||||||||||
SHARES OUTSTANDING AT SEPT. 30 |
4,670,567 | 4,624,682 | 4,548,864 | 4,477,974 | 4,418,942 |
10 | RGC RESOURCES, INC. | 2012 ANNUAL REPORT |
RGC RESOURCES | 2012 ANNUAL REPORT | 11 |
12 | RGC RESOURCES | 2012 ANNUAL REPORT |
RGC RESOURCES | 2012 ANNUAL REPORT | 13 |
RESULTS OF OPERATIONS
Fiscal Year 2012 Compared with Fiscal Year 2011
The tables below reflect operating revenues, volume activity and heating degree days.
OPERATING REVENUES
YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | (DECREASE) | PERCENTAGE | ||||||||||||
GAS UTILITIES |
$ | 57,657,940 | $ | 69,483,620 | $ | (11,825,680 | ) | -17 | % | |||||||
OTHER |
1,141,747 | 1,315,251 | (173,504 | ) | -13 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL OPERATING REVENUES |
$ | 58,799,687 | $ | 70,798,871 | $ | (11,999,184 | ) | -17 | % | |||||||
|
|
|
|
|
|
|
|
DELIVERED VOLUMES
YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | INCREASE/ (DECREASE) |
PERCENTAGE | ||||||||||||
REGULATED NATURAL GAS (DTH) |
||||||||||||||||
RESIDENTIAL AND COMMERCIAL |
5,335,836 | 6,582,487 | (1,246,651 | ) | -19 | % | ||||||||||
TRANSPORTATION AND INTERRUPTIBLE |
2,981,660 | 2,962,111 | 19,549 | 1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL DELIVERED VOLUMES |
8,317,496 | 9,544,598 | (1,227,102 | ) | -13 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
HEATING DEGREE DAYS (UNOFFICIAL) |
3,189 | 4,091 | (902 | ) | -22 | % |
14 | RGC RESOURCES | 2012 ANNUAL REPORT |
The table below reflects gross margin.
GROSS MARGIN
YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | (DECREASE) | PERCENTAGE | ||||||||||||
GAS UTILITY |
$ | 26,379,767 | $ | 26,667,821 | $ | (288,054 | ) | -1 | % | |||||||
OTHER |
553,330 | 601,745 | (48,415 | ) | -8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL GROSS MARGIN |
$ | 26,933,097 | $ | 27,269,566 | $ | (336,469 | ) | -1 | % | |||||||
|
|
|
|
|
|
|
|
RGC RESOURCES | 2012 ANNUAL REPORT | 15 |
16 | RGC RESOURCES | 2012 ANNUAL REPORT |
Fiscal Year 2011 Compared with Fiscal Year 2010
The tables below reflect operating revenues, volume activity and heating degree days.
OPERATING REVENUES
YEAR ENDED SEPTEMBER 30, |
2011 | 2010 | (DECREASE) | PERCENTAGE | ||||||||||||
GAS UTILITIES |
$ | 69,483,620 | $ | 72,426,658 | $ | (2,943,038 | ) | -4 | % | |||||||
OTHER |
1,315,251 | 1,397,256 | (82,005 | ) | -6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL OPERATING REVENUES |
$ | 70,798,871 | $ | 73,823,914 | $ | (3,025,043 | ) | -4 | % | |||||||
|
|
|
|
|
|
|
|
DELIVERED VOLUMES
YEAR ENDED SEPTEMBER 30, |
2011 | 2010 | INCREASE/ (DECREASE) |
PERCENTAGE | ||||||||||||
REGULATED NATURAL GAS (DTH) |
||||||||||||||||
RESIDENTIAL AND COMMERCIAL |
6,582,487 | 6,623,331 | (40,844 | ) | -1 | % | ||||||||||
TRANSPORTATION AND INTERRUPTIBLE |
2,962,111 | 2,690,820 | 271,291 | 10 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL DELIVERED VOLUMES |
9,544,598 | 9,314,151 | 230,447 | 2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
HEATING DEGREE DAYS (UNOFFICIAL) |
4,091 | 4,047 | 44 | 1 | % |
GROSS MARGIN
YEAR ENDED SEPTEMBER 30, |
2011 | 2010 | INCREASE/ (DECREASE) |
PERCENTAGE | ||||||||||||
GAS UTILITY |
$ | 26,667,821 | $ | 25,736,411 | $ | 931,410 | 4 | % | ||||||||
OTHER |
601,745 | 703,862 | (102,117 | ) | -15 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL GROSS MARGIN |
$ | 27,269,566 | $ | 26,440,273 | $ | 829,293 | 3 | % | ||||||||
|
|
|
|
|
|
|
|
RGC RESOURCES | 2012 ANNUAL REPORT | 17 |
18 | RGC RESOURCES | 2012 ANNUAL REPORT |
CASH FLOW SUMMARY YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | 2010 | |||||||||
PROVIDED BY OPERATING ACTIVITIES |
$ | 11,783,041 | $ | 10,683,344 | $ | 7,118,804 | ||||||
USED IN INVESTING ACTIVITIES |
(8,650,715 | ) | (7,589,102 | ) | (5,963,321 | ) | ||||||
USED IN FINANCING ACTIVITIES |
(2,173,884 | ) | (1,888,443 | ) | (1,832,213 | ) | ||||||
|
|
|
|
|
|
|||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
$ | 958,442 | $ | 1,205,799 | $ | (676,730 | ) | |||||
|
|
|
|
|
|
RGC RESOURCES | 2012 ANNUAL REPORT | 19 |
20 | RGC RESOURCES | 2012 ANNUAL REPORT |
RGC RESOURCES | 2012 ANNUAL REPORT | 21 |
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
PAYMENTS DUE BY PERIOD | ||||||||||||||||||||
LESS THAN 1 YEAR |
1-3 YEARS |
4-5 YEARS |
AFTER 5 YEARS |
TOTAL | ||||||||||||||||
RECORDED CONTRACTUAL OBLIGATIONS: |
||||||||||||||||||||
LONG TERM DEBT(1) |
$ | | $ | 1,600,000 | $ | 8,200,000 | $ | 3,200,000 | $ | 13,000,000 | ||||||||||
SHORT TERM DEBT(2) |
15,000,000 | | | | 15,000,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL |
$ | 15,000,000 | $ | 1,600,000 | $ | 8,200,000 | $ | 3,200,000 | $ | 28,000,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | SEE NOTE 4 TO THE CONSOLIDATED FINANCIAL STATEMENTS |
(2) | SEE NOTE 3 TO THE CONSOLIDATED FINANCIAL STATEMENTS |
PAYMENTS DUE BY PERIOD | ||||||||||||||||||||
LESS THAN 1 YEAR |
1-3 YEARS |
4-5 YEARS |
AFTER 5 YEARS |
TOTAL | ||||||||||||||||
UNRECORDED CONTRACTUAL OBLIGATIONS, NOT REFLECTED IN CONSOLIDATED BALANCE SHEETS PER ACCORDANCE WITH U.S. GAAP: |
||||||||||||||||||||
PIPELINE AND STORAGE CAPACITY(3) |
$ | 11,439,832 | $ | 15,189,688 | $ | 5,862,245 | $ | 3,984,337 | $ | 36,476,102 | ||||||||||
GAS SUPPLY(4) |
| | | | | |||||||||||||||
INTEREST ON SHORT-TERM DEBT(5) |
2,312,500 | | | | 2,312,500 | |||||||||||||||
INTEREST ON LONG-TERM DEBT(6) |
902,300 | 1,702,467 | 701,904 | 163,414 | 3,470,085 | |||||||||||||||
PENSION PLAN FUNDING(7) |
1,100,000 | 2,187,000 | 2,090,000 | | 5,377,000 | |||||||||||||||
OTHER OBLIGATIONS(8) |
206,030 | 195,842 | 36,962 | 1,359 | 440,193 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL |
$ | 15,960,662 | $ | 19,274,997 | $ | 8,691,111 | $ | 4,149,110 | $ | 48,075,880 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(3) | RECOVERABLE THROUGH PGA PROCESS |
(4) | VOLUMETRIC OBLIGATION FOR THE PURCHASE OF CONTRACTED DECATHERMS OF NATURAL GAS AT MARKET PRICES IN EFFECT AT THE TIME OF PURCHASE. SEE NOTE 9 TO THE CONSOLIDATED FINANCIAL STATEMENTS. |
(5) | INCLUDES PAYMENTS UNDER THE SWAP AGREEMENT INCLUDING THE ESTIMATED SETTLEMENT OF THE SWAP ASSUMING THE CORRESPONDING NOTE WAS NOT EXTENDED. THE COMPANY EXPECTS TO EXTEND THIS NOTE UNTIL SUCH TIME AS THE SWAP MATURES. SEE NOTE 3 TO THE CONSOLIDATED FINANCIAL STATEMENTS. |
(6) | INCLUDES PAYMENTS UNDER THE SWAP AGREEMENT. SEE NOTE 4 TO THE CONSOLIDATED FINANCIAL STATEMENTS. |
(7) | ESTIMATED FUNDING BEYOND FIVE YEARS IS NOT AVAILABLE. SEE NOTE 6 TO THE CONSOLIDATED FINANCIAL STATEMENTS. |
(8) | VARIOUS LEASE, MAINTENANCE, EQUIPMENT AND SERVICE CONTRACTS. |
22 | RGC RESOURCES | 2012 ANNUAL REPORT |
RGC RESOURCES | 2012 ANNUAL REPORT | 23 |
24 | RGC RESOURCES | 2012 ANNUAL REPORT |
The following schedules reflect the sensitivity of pension costs and postretirement benefit costs to changes in certain actuarial assumptions, assuming that the other components of the calculation remain constant.
ACTUARIAL ASSUMPTION |
CHANGE
IN ASSUMPTION |
INCREASE IN PENSION COST |
INCREASE IN
PROJECTED BENEFIT OBLIGATION |
|||||||||
DISCOUNT RATE |
-0.25 | % | $ | 108,000 | $ | 1,031,000 | ||||||
RATE OF RETURN ON PLAN ASSETS |
-0.25 | % | 41,000 | N/A | ||||||||
RATE OF INCREASE IN COMPENSATION |
0.25 | % | 63,000 | 351,000 |
RGC RESOURCES | 2012 ANNUAL REPORT | 25 |
ACTUARIAL ASSUMPTION |
CHANGE
IN ASSUMPTION |
INCREASE
IN POSTRETIREMENT BENEFIT COST |
INCREASE IN ACCUMULATED POSTRETIREMENT BENEFIT OBLIGATION |
|||||||||
DISCOUNT RATE |
-0.25 | % | $ | 39,000 | $ | 534,000 | ||||||
RATE OF RETURN ON PLAN ASSETS |
-0.25 | % | 22,000 | N/A | ||||||||
HEALTH CARE COST TREND RATE |
0.25 | % | 78,000 | 556,000 |
MARKET PRICE AND DIVIDEND INFORMATION
RANGE OF BID PRICES | CASH DIVIDENDS | |||||||||||
FISCAL YEAR ENDED SEPTEMBER 30, |
HIGH | LOW | DECLARED | |||||||||
2012 |
||||||||||||
FIRST QUARTER |
$ | 19.19 | $ | 17.14 | $ | 0.175 | ||||||
SECOND QUARTER |
19.52 | 17.03 | 0.175 | |||||||||
THIRD QUARTER |
18.88 | 16.99 | 0.175 | |||||||||
FOURTH QUARTER |
18.81 | 17.49 | 0.175 | |||||||||
2011 |
||||||||||||
FIRST QUARTER |
$ | 16.77 | $ | 14.95 | $ | 0.170 | ||||||
SECOND QUARTER |
17.82 | 14.64 | 0.170 | |||||||||
THIRD QUARTER |
17.23 | 15.54 | 0.170 | |||||||||
FOURTH QUARTER |
19.50 | 15.01 | 0.170 |
26 | RGC RESOURCES | 2012 ANNUAL REPORT |
CAPITALIZATION STATISTICS
FISCAL YEAR ENDED SEPTEMBER 30, |
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
COMMON STOCK |
||||||||||||||||||||
SHARES ISSUED |
4,670,567 | 4,624,682 | 4,548,864 | 4,477,974 | 4,418,942 | |||||||||||||||
CONTINUING OPERATIONS: |
||||||||||||||||||||
BASIC EARNINGS PER SHARE |
$ | 0.92 | $ | 1.01 | $ | 0.98 | $ | 1.09 | $ | 0.97 | ||||||||||
DILUTED EARNINGS PER SHARE |
$ | 0.92 | $ | 1.01 | $ | 0.98 | $ | 1.09 | $ | 0.96 | ||||||||||
DISCONTINUED OPERATIONS: |
||||||||||||||||||||
BASIC EARNINGS PER SHARE |
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | (0.01 | ) | |||||||||
DILUTED EARNINGS PER SHARE |
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | (0.01 | ) | |||||||||
DIVIDENDS PAID PER SHARE (CASH) |
$ | 0.700 | $ | 0.680 | $ | 0.660 | $ | 0.640 | $ | 0.625 | ||||||||||
DIVIDENDS PAID OUT RATIO |
76.1 | % | 67.3 | % | 67.3 | % | 58.7 | % | 65.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
CAPITALIZATION RATIOS |
||||||||||||||||||||
LONG-TERM DEBT, INCLUDING CURRENT MATURITIES |
20.4 | % | 36.5 | % | 37.7 | % | 38.5 | % | 34.5 | % | ||||||||||
COMMON STOCK AND SURPLUS |
79.6 | % | 63.5 | % | 62.3 | % | 61.5 | % | 65.5 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LONG-TERM DEBT, INCLUDING CURRENT MATURITIES |
$ | 13,000,000 | $ | 28,000,000 | $ | 28,000,000 | $ | 28,000,000 | $ | 23,000,000 | ||||||||||
COMMON STOCK AND SURPLUS |
50,682,930 | 48,785,778 | 46,309,747 | 44,799,871 | 43,723,058 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL CAPITALIZATION PLUS CURRENT MATURITIES |
$ | 63,682,930 | $ | 76,785,778 | $ | 74,309,747 | $ | 72,799,871 | $ | 66,723,058 | ||||||||||
|
|
|
|
|
|
|
|
|
|
RGC RESOURCES | 2012 ANNUAL REPORT | 27 |
SUMMARY OF GAS SALES AND STATISTICS
YEARS ENDED SEPTEMBER 30, |
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
REVENUES |
||||||||||||||||||||
RESIDENTIAL SALES |
$ | 32,784,791 | $ | 40,051,923 | $ | 42,277,903 | $ | 46,215,441 | $ | 51,634,728 | ||||||||||
COMMERCIAL SALES |
19,164,789 | 23,463,529 | 25,166,672 | 28,936,307 | 35,496,410 | |||||||||||||||
INTERRUPTIBLE SALES |
1,397,353 | 1,572,270 | 573,946 | 609,698 | 1,462,174 | |||||||||||||||
TRANSPORTATION GAS SALES |
2,957,344 | 2,843,115 | 2,674,151 | 2,506,958 | 2,428,656 | |||||||||||||||
BACKUP SERVICES |
| | | 300 | 3,600 | |||||||||||||||
INVENTORY CARRYING COST REVENUES |
1,236,713 | 1,395,877 | 1,546,544 | 2,327,508 | 2,350,968 | |||||||||||||||
LATE PAYMENT CHARGES |
37,519 | 44,252 | 63,949 | 56,718 | 55,410 | |||||||||||||||
MISCELLANEOUS GAS UTILITY REVENUE |
79,431 | 112,654 | 123,493 | 133,298 | 174,647 | |||||||||||||||
OTHER |
1,141,747 | 1,315,251 | 1,397,256 | 1,398,245 | 1,030,233 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL |
$ | 58,799,687 | $ | 70,798,871 | $ | 73,823,914 | $ | 82,184,473 | $ | 94,636,826 | ||||||||||
NET INCOME |
||||||||||||||||||||
CONTINUING OPERATIONS |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | $ | 4,869,010 | $ | 4,257,824 | ||||||||||
DISCONTINUED OPERATIONS |
| | | | (36,690 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
NET INCOME |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | $ | 4,869,010 | $ | 4,221,134 | ||||||||||
DTH DELIVERED: |
||||||||||||||||||||
RESIDENTIAL |
3,036,076 | 3,866,489 | 3,910,639 | 3,866,956 | 3,557,249 | |||||||||||||||
COMMERCIAL |
2,299,760 | 2,715,998 | 2,712,692 | 2,830,782 | 2,785,701 | |||||||||||||||
INTERRUPTIBLE |
286,326 | 263,851 | 79,858 | 75,061 | 128,875 | |||||||||||||||
TRANSPORTATION GAS |
2,695,334 | 2,698,260 | 2,610,962 | 2,487,670 | 2,779,429 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL |
8,317,496 | 9,544,598 | 9,314,151 | 9,260,469 | 9,251,254 | |||||||||||||||
HEATING DEGREE DAYS |
3,189 | 4,091 | 4,047 | 3,914 | 3,624 | |||||||||||||||
NUMBER OF CUSTOMERS |
||||||||||||||||||||
NATURAL GAS |
||||||||||||||||||||
RESIDENTIAL |
52,836 | 52,579 | 51,922 | 51,069 | 50,630 | |||||||||||||||
COMMERCIAL |
5,072 | 5,073 | 5,020 | 5,018 | 5,026 | |||||||||||||||
INTERRUPTIBLE AND TRANSPORTATION |
33 | 32 | 33 | 32 | 33 | |||||||||||||||
TOTAL |
57,941 | 57,684 | 56,975 | 56,119 | 55,689 | |||||||||||||||
GAS ACCOUNT (DTH) |
||||||||||||||||||||
NATURAL GAS AVAILABLE |
8,521,983 | 9,772,756 | 9,561,029 | 9,549,231 | 9,528,890 | |||||||||||||||
NATURAL GAS DELIVERIES |
8,317,496 | 9,544,598 | 9,314,151 | 9,260,469 | 9,251,254 | |||||||||||||||
STORAGE - LNG |
111,735 | 114,670 | 136,972 | 124,925 | 122,874 | |||||||||||||||
COMPANY USE AND MISCELLANEOUS |
41,620 | 42,147 | 47,759 | 39,697 | 45,180 | |||||||||||||||
SYSTEM LOSS |
51,132 | 71,341 | 62,147 | 124,140 | 109,582 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL GAS AVAILABLE |
8,521,983 | 9,772,756 | 9,561,029 | 9,549,231 | 9,528,890 | |||||||||||||||
TOTAL ASSETS |
$ | 129,756,338 | $ | 125,549,049 | $ | 120,683,316 | $ | 118,801,892 | $ | 118,127,714 | ||||||||||
LONG-TERM OBLIGATIONS |
$ | 13,000,000 | $ | 13,000,000 | $ | 28,000,000 | $ | 28,000,000 | $ | 23,000,000 |
28 | RGC RESOURCES | 2012 ANNUAL REPORT |
RGC Resources, Inc. and Subsidiaries
Consolidated Financial Statements
for the Years Ended September 30, 2012, 2011
and 2010, and Report of Independent
Registered Public Accounting Firm
RGC RESOURCES, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page | ||||
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
1 | |||
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 2012 AND 2011: |
||||
Consolidated Balance Sheets |
2-3 | |||
Consolidated Statements of Income |
4 | |||
Consolidated Statements of Comprehensive Income |
5 | |||
Consolidated Statements of Stockholders Equity |
6 | |||
Consolidated Statements of Cash Flows |
7 | |||
Notes to Consolidated Financial Statements |
8-36 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
RGC Resources, Inc.
Roanoke, Virginia
We have audited the accompanying consolidated balance sheets of RGC Resources, Inc. and Subsidiaries (the Company) as of September 30, 2012 and 2011, and the related consolidated statements of income, comprehensive income, stockholders equity, and cash flows for each of the years in the three-year period ended September 30, 2012. RGC Resources, Inc.s management is responsible for these financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of RGC Resources, Inc. and Subsidiaries as of September 30, 2012 and 2011, and the consolidated results of its operations and its cash flows for each of the years in the three-year period ended September 30, 2012, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), RGC Resources, Inc. and Subsidiaries internal control over financial reporting as of September 30, 2012, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated November 2, 2012 expressed an unqualified opinion.
CERTIFIED PUBLIC ACCOUNTANTS |
100 Arbor Drive
Christiansburg, Virginia
November 2, 2012
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2012 AND 2011
2012 | 2011 | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 8,909,871 | $ | 7,951,429 | ||||
Accounts receivable, less allowance for doubtful accounts of $65,219 in 2012 and $66,058 in 2011 |
3,617,925 | 3,437,904 | ||||||
Notes receivable |
1,142,770 | 277,770 | ||||||
Materials and supplies |
613,548 | 583,157 | ||||||
Gas in storage |
9,466,095 | 12,890,934 | ||||||
Prepaid income taxes |
2,072,687 | 1,741,349 | ||||||
Deferred income taxes |
2,371,609 | 2,870,843 | ||||||
Under-recovery of gas costs |
687,194 | | ||||||
Other |
1,365,615 | 1,250,859 | ||||||
|
|
|
|
|||||
Total current assets |
30,247,314 | 31,004,245 | ||||||
|
|
|
|
|||||
UTILITY PROPERTY: |
||||||||
In service |
135,912,571 | 128,709,183 | ||||||
Accumulated depreciation and amortization |
(46,563,520 | ) | (45,191,684 | ) | ||||
|
|
|
|
|||||
In service, net |
89,349,051 | 83,517,499 | ||||||
|
|
|
|
|||||
Construction work in progress |
1,481,041 | 2,204,957 | ||||||
|
|
|
|
|||||
Utility plant, net |
90,830,092 | 85,722,456 | ||||||
|
|
|
|
|||||
OTHER ASSETS: |
||||||||
Notes receivable |
| 1,142,770 | ||||||
Regulatory assets |
8,542,048 | 7,547,729 | ||||||
Other |
136,884 | 131,849 | ||||||
|
|
|
|
|||||
Total other assets |
8,678,932 | 8,822,348 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 129,756,338 | $ | 125,549,049 | ||||
|
|
|
|
(Continued)
- 2 -
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2012 AND 2011
2012 | 2011 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ | | $ | 15,000,000 | ||||
Note payable |
15,000,000 | | ||||||
Dividends payable |
817,462 | 786,270 | ||||||
Accounts payable |
4,756,460 | 5,299,475 | ||||||
Customer credit balances |
2,382,089 | 2,525,071 | ||||||
Customer deposits |
1,567,501 | 1,607,844 | ||||||
Accrued expenses |
2,102,165 | 2,141,132 | ||||||
Over-recovery of gas costs |
| 355,476 | ||||||
Fair value of marked-to-market transactions |
2,916,718 | 3,312,176 | ||||||
|
|
|
|
|||||
Total current liabilities |
29,542,395 | 31,027,444 | ||||||
|
|
|
|
|||||
LONG-TERM DEBT |
13,000,000 | 13,000,000 | ||||||
|
|
|
|
|||||
DEFERRED CREDITS AND OTHER LIABILITIES: |
||||||||
Asset retirement obligations |
4,251,295 | 3,863,933 | ||||||
Regulatory cost of retirement obligations |
7,828,157 | 7,596,678 | ||||||
Benefit plan liabilities |
12,541,251 | 11,326,909 | ||||||
Deferred income taxes |
11,898,178 | 9,927,135 | ||||||
Deferred investment tax credits |
12,132 | 21,172 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
36,531,013 | 32,735,827 | ||||||
|
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES (Note 9) |
||||||||
CAPITALIZATION: |
||||||||
Stockholders Equity: |
||||||||
Common Stock, $5 par value; authorized 10,000,000 shares; issued and outstanding 4,670,567 and 4,624,682 shares in 2012 and 2011, respectively |
23,352,835 | 23,123,410 | ||||||
Preferred stock, no par; authorized 5,000,000 shares; no shares issued and outstanding in 2012 and 2011 |
| | ||||||
Capital in excess of par value |
7,375,666 | 6,830,395 | ||||||
Retained earnings |
23,904,514 | 22,865,311 | ||||||
Accumulated other comprehensive loss |
(3,950,085 | ) | (4,033,338 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
50,682,930 | 48,785,778 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 129,756,338 | $ | 125,549,049 | ||||
|
|
|
|
(Concluded)
See notes to consolidated financial statements.
- 3 -
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 2012, 2011 AND 2010
2012 | 2011 | 2010 | ||||||||||
OPERATING REVENUES: |
||||||||||||
Gas utilities |
$ | 57,657,940 | $ | 69,483,620 | $ | 72,426,658 | ||||||
Other |
1,141,747 | 1,315,251 | 1,397,256 | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
58,799,687 | 70,798,871 | 73,823,914 | |||||||||
|
|
|
|
|
|
|||||||
COST OF SALES: |
||||||||||||
Gas utilities |
31,278,173 | 42,815,799 | 46,690,247 | |||||||||
Other |
588,417 | 713,506 | 693,394 | |||||||||
|
|
|
|
|
|
|||||||
Total cost of sales |
31,866,590 | 43,529,305 | 47,383,641 | |||||||||
|
|
|
|
|
|
|||||||
GROSS MARGIN |
26,933,097 | 27,269,566 | 26,440,273 | |||||||||
|
|
|
|
|
|
|||||||
OTHER OPERATING EXPENSES: |
||||||||||||
Operations and maintenance |
12,547,693 | 12,661,981 | 12,353,479 | |||||||||
General taxes |
1,366,680 | 1,290,735 | 1,286,593 | |||||||||
Depreciation and amortization |
4,232,189 | 4,003,804 | 3,818,020 | |||||||||
|
|
|
|
|
|
|||||||
Total other operating expenses |
18,146,562 | 17,956,520 | 17,458,092 | |||||||||
|
|
|
|
|
|
|||||||
OPERATING INCOME |
8,786,535 | 9,313,046 | 8,982,181 | |||||||||
OTHER INCOME (EXPENSE), net |
(19,956 | ) | 20,250 | (10,453 | ) | |||||||
INTEREST EXPENSE |
1,830,885 | 1,832,712 | 1,835,291 | |||||||||
|
|
|
|
|
|
|||||||
INCOME BEFORE INCOME TAXES |
6,935,694 | 7,500,584 | 7,136,437 | |||||||||
INCOME TAX EXPENSE |
2,638,949 | 2,847,111 | 2,691,001 | |||||||||
|
|
|
|
|
|
|||||||
NET INCOME |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | ||||||
|
|
|
|
|
|
|||||||
EARNINGS PER COMMON SHARE: |
||||||||||||
Basic |
$ | 0.92 | $ | 1.01 | $ | 0.98 | ||||||
Diluted |
$ | 0.92 | $ | 1.01 | $ | 0.98 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
4,647,439 | 4,592,713 | 4,514,262 | |||||||||
Diluted |
4,650,949 | 4,600,792 | 4,528,160 |
See notes to consolidated financial statements.
- 4 -
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED SEPTEMBER 30, 2012, 2011 AND 2010
2012 | 2011 | 2010 | ||||||||||
NET INCOME |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income, net of tax: |
||||||||||||
Interest rate SWAPs |
245,343 | 139,199 | (673,438 | ) | ||||||||
Defined benefit plans |
(162,090 | ) | (305,714 | ) | (308,679 | ) | ||||||
|
|
|
|
|
|
|||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX |
83,253 | (166,515 | ) | (982,117 | ) | |||||||
|
|
|
|
|
|
|||||||
COMPREHENSIVE INCOME |
$ | 4,379,998 | $ | 4,486,958 | $ | 3,463,319 | ||||||
|
|
|
|
|
|
See notes to consolidated financial statements.
- 5 -
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED SEPTEMBER 30, 2012, 2011 AND 2010
Common Stock |
Capital in Excess of Par Value |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Stockholders Equity |
||||||||||||||||
Balance - September 30, 2009 |
$ | 11,194,935 | $ | 16,607,897 | $ | 19,881,745 | $ | (2,884,706 | ) | $ | 44,799,871 | |||||||||
Net income |
| | 4,445,436 | | 4,445,436 | |||||||||||||||
Other comprehensive income |
| | | (982,117 | ) | (982,117 | ) | |||||||||||||
Tax benefits from stock option exercise |
| 34,906 | | | 34,906 | |||||||||||||||
Cash dividends declared ($0.66 per share) |
| | (2,985,441 | ) | | (2,985,441 | ) | |||||||||||||
Issuance of common stock (70,890 shares) |
177,225 | 819,867 | | | 997,092 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance - September 30, 2010 |
$ | 11,372,160 | $ | 17,462,670 | $ | 21,341,740 | $ | (3,866,823 | ) | $ | 46,309,747 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
| | 4,653,473 | | 4,653,473 | |||||||||||||||
Other comprehensive income |
| | | (166,515 | ) | (166,515 | ) | |||||||||||||
Tax benefits from stock option exercise |
| 40,746 | | | 40,746 | |||||||||||||||
Cash dividends declared ($0.68 per share) |
| | (3,129,902 | ) | | (3,129,902 | ) | |||||||||||||
Stock split |
11,560,575 | (11,560,575 | ) | | | | ||||||||||||||
Issuance costs - stock split |
| (34,205 | ) | | | (34,205 | ) | |||||||||||||
Issuance of common stock (75,818 shares) |
190,675 | 921,759 | | | 1,112,434 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance - September 30, 2011 |
$ | 23,123,410 | $ | 6,830,395 | $ | 22,865,311 | $ | (4,033,338 | ) | $ | 48,785,778 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
| | 4,296,745 | | 4,296,745 | |||||||||||||||
Other comprehensive income |
| | | 83,253 | 83,253 | |||||||||||||||
Tax benefits from stock option exercise |
| 34,818 | | | 34,818 | |||||||||||||||
Cash dividends declared ($0.70 per share) |
| | (3,257,542 | ) | | (3,257,542 | ) | |||||||||||||
Issuance of common stock (45,885 shares) |
229,425 | 510,453 | | | 739,878 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance - September 30, 2012 |
$ | 23,352,835 | $ | 7,375,666 | $ | 23,904,514 | $ | (3,950,085 | ) | $ | 50,682,930 | |||||||||
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
- 6 -
RGC RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 2012, 2011 AND 2010
2012 | 2011 | 2010 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | ||||||
Adjustments to reconcile net income to net cash provided by operations: |
||||||||||||
Depreciation and amortization |
4,387,016 | 4,164,320 | 3,959,887 | |||||||||
Cost of retirement of utility plant, net |
(436,120 | ) | (302,340 | ) | (307,375 | ) | ||||||
Deferred taxes and investment tax credits |
2,410,468 | 2,720,657 | 1,884,235 | |||||||||
Other noncash items, net |
35,865 | (42,938 | ) | 95,658 | ||||||||
Changes in assets and liabilities which provided (used) cash: |
||||||||||||
Accounts receivable and customer deposits, net |
(51,234 | ) | (189,410 | ) | 320,981 | |||||||
Inventories and gas in storage |
3,394,448 | 899,295 | 2,287,340 | |||||||||
Over/under recovery of gas costs |
(1,042,670 | ) | (2,309,284 | ) | (2,987,087 | ) | ||||||
Other assets |
(418,598 | ) | 882,148 | (640,846 | ) | |||||||
Accounts payable, customer credit balances and accrued expenses, net |
(792,879 | ) | 207,423 | (1,939,425 | ) | |||||||
|
|
|
|
|
|
|||||||
Total adjustments |
7,486,296 | 6,029,871 | 2,673,368 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
11,783,041 | 10,683,344 | 7,118,804 | |||||||||
|
|
|
|
|
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Expenditures for utility property |
(8,683,658 | ) | (7,589,386 | ) | (5,973,586 | ) | ||||||
Proceeds from disposal of utility property |
32,943 | 284 | 10,265 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(8,650,715 | ) | (7,589,102 | ) | (5,963,321 | ) | ||||||
|
|
|
|
|
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds on collection of notes |
277,770 | 87,000 | 87,000 | |||||||||
Proceeds from issuance of stock |
774,696 | 1,118,975 | 1,031,998 | |||||||||
Cash dividends paid |
(3,226,350 | ) | (3,094,418 | ) | (2,951,211 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(2,173,884 | ) | (1,888,443 | ) | (1,832,213 | ) | ||||||
|
|
|
|
|
|
|||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
958,442 | 1,205,799 | (676,730 | ) | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
7,951,429 | 6,745,630 | 7,422,360 | |||||||||
|
|
|
|
|
|
|||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
$ | 8,909,871 | $ | 7,951,429 | $ | 6,745,630 | ||||||
|
|
|
|
|
|
|||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||||||
Cash paid (refunded) during the year for: |
||||||||||||
Interest |
$ | 1,783,918 | $ | 1,799,459 | $ | 1,807,863 | ||||||
Income taxes |
525,000 | (705,000 | ) | 1,329,000 |
Non-cash transactions:
A note in the amount of $381,540 was received in 2011 to reimburse the Company for the relocation of a gas distribution line.
See notes to consolidated financial statements.
- 7 -
RGC RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 2012, 2011 AND 2010
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Principles of ConsolidationRGC Resources, Inc. is an energy services company engaged in the sale and distribution of natural gas. The consolidated financial statements include the accounts of RGC Resources, Inc. and its wholly owned subsidiaries (Resources or the Company); Roanoke Gas Company (Roanoke Gas); Diversified Energy Company; and RGC Ventures of Virginia, Inc., operating as Application Resources and The Utility Consultants. Roanoke Gas is a natural gas utility, which distributes and sells natural gas to approximately 57,900 residential, commercial and industrial customers within its service areas in Roanoke, Virginia and the surrounding localities. The Companys business is seasonal in nature and weather dependent as a majority of natural gas sales are for space heating during the winter season. Roanoke Gas is regulated by the Virginia State Corporation Commission (SCC or Virginia Commission). Application Resources provides information system services to software providers in the utility industry. The Utility Consultants provides regulatory consulting services to other utilities. Diversified Energy Company is currently inactive.
The Company follows accounting and reporting standards set by the Financial Accounting Standards Board (FASB) and the Securities and Exchange Commission (SEC).
Resources has only one reportable segment as defined under FASB ASC No. 280 Segment Reporting. All intercompany transactions have been eliminated in consolidation.
Rate Regulated Basis of AccountingThe Companys regulated operations follow the accounting and reporting requirements of FASB ASC No. 980, Regulated Operations. The economic effects of regulation can result in a regulated company deferring costs that have been or are expected to be recovered from customers in a period different from the period in which the costs would be charged to expense by an unregulated enterprise. When this situation occurs, costs are deferred as assets in the consolidated balance sheet (regulatory assets) and recorded as expenses when such amounts are reflected in rates. Additionally, regulators can impose liabilities upon a regulated company for amounts previously collected from customers and for current collection in rates of costs that are expected to be incurred in the future (regulatory liabilities). In the event the provisions of FASB ASC No. 980 no longer apply to any or all regulatory assets or liabilities, the Company would write off such amounts and include them in the consolidated statement of income and comprehensive income in the period for which FASB ASC No. 980 no longer applied.
- 8 -
Regulatory assets and liabilities included in the Companys consolidated balance sheets as of September 30, 2012 and 2011 are as follows:
September 30 | ||||||||
2012 | 2011 | |||||||
Regulatory Assets: |
||||||||
Current Assets: |
||||||||
Under-recovery of gas costs |
$ | 687,194 | $ | | ||||
Other: |
||||||||
Accrued pension and postretirement medical |
706,470 | 661,376 | ||||||
Utility Property: |
||||||||
In service: |
||||||||
Other |
11,945 | 11,945 | ||||||
Other Assets: |
||||||||
Regulatory assets: |
||||||||
Premium on early retirement of debt |
96,193 | 126,570 | ||||||
Accrued pension and postretirement medical |
8,433,855 | 7,421,159 | ||||||
Other |
12,000 | | ||||||
|
|
|
|
|||||
Total regulatory assets |
$ | 9,947,657 | $ | 8,221,050 | ||||
|
|
|
|
|||||
Regulatory Liabilities: |
||||||||
Current Liabilities: |
||||||||
Over-recovery of gas costs |
$ | | $ | 355,476 | ||||
Deferred Credits and Other Liabilities: |
||||||||
Asset retirement obligations |
4,251,295 | 3,863,933 | ||||||
Regulatory cost of retirement obligations |
7,828,157 | 7,596,678 | ||||||
|
|
|
|
|||||
Total regulatory liabilities |
$ | 12,079,452 | $ | 11,816,087 | ||||
|
|
|
|
As of September 30, 2012, the Company had regulatory assets in the amount of $9,140,325 on which the Company did not earn a return during the recovery period. These assets pertain to the net funded position of the Companys benefit plans related to its regulated operations. As such, the amortization period is not specifically defined.
Utility Plant and DepreciationUtility plant is stated at original cost. The cost of additions to utility plant includes direct charges and overhead. The cost of depreciable property retired is charged to accumulated depreciation. The cost of asset removals, less salvage, is charged to regulatory cost of retirement obligations or asset retirement obligations as explained under Asset Retirement Obligations below. Maintenance, repairs, and minor renewals and betterments of property are charged to operations and maintenance.
Provisions for depreciation are computed principally at composite straight-line rates as determined by depreciation studies required to be performed on the regulated utility assets of Roanoke Gas Company every five years. The Company completed its most recent depreciation study in July 2009. The composite weighted-average depreciation rate under the current depreciation study was 3.34%, 3.34% and 3.32% for the fiscal years ended September 30, 2012, 2011 and 2010, respectively.
- 9 -
The composite rates are comprised of two components, one based on average service life and one based on cost of retirement. As a result, the Company accrues the estimated cost of retirement of long-lived assets through depreciation expense. Retirement costs are not a legal obligation but rather the result of cost-based regulation and are accounted for under the provisions of FASB ASC No. 980. Such amounts are classified as a regulatory liability.
The Company reviews long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. These reviews have not identified any impairments which would cause a material effect on the results of operations or financial condition.
Asset Retirement ObligationsFASB ASC No. 410, Asset Retirement and Environmental Obligations, requires entities to record the fair value of a liability for an asset retirement obligation when there exists a legal obligation for the retirement of the asset. When the liability is initially recorded, the entity capitalizes the cost, thereby increasing the carrying amount of the underlying asset. In subsequent periods, the liability is accreted, and the capitalized cost is depreciated over the useful life of the underlying asset. The Company has recorded asset retirement obligations for its future legal obligations related to purging and capping its distribution mains and services upon retirement, although the timing of such retirements is uncertain.
The Companys composite depreciation rates include a component to provide for the cost of retirement of assets. As a result, the Company accrues the estimated cost of retirement of its utility plant through depreciation expense and creates a corresponding regulatory liability. The costs of retirement considered in the development of the depreciation component include those costs associated with the legal liability. Therefore, the asset retirement obligation is reclassified from the regulatory cost of retirement obligation. If the legal obligations were to exceed the regulatory liability provided for in the depreciation rates, the Company would establish a regulatory asset for such difference with the anticipation of future recovery through rates charged to customers. The Company increased its asset retirement obligation to reflect changes in the estimated cash flows for asset retirements.
The following is a summary of the asset retirement obligation:
Years Ended September 30 | ||||||||
2012 | 2011 | |||||||
Balance, beginning of year |
$ | 3,863,933 | $ | 3,073,782 | ||||
Liabilities incurred |
63,965 | 45,100 | ||||||
Liabilities settled |
(213,581 | ) | (121,854 | ) | ||||
Accretion |
221,048 | 179,472 | ||||||
Revisions to estimated cash flows |
315,930 | 687,433 | ||||||
|
|
|
|
|||||
Balance, end of year |
$ | 4,251,295 | $ | 3,863,933 | ||||
|
|
|
|
- 10 -
Cash, Cash Equivalents and Short-Term InvestmentsFrom time to time, the Company will have balances on deposit at banks in excess of the amount insured by the Federal Deposit Insurance Corporation (FDIC). The Company has not experienced any losses on these accounts and does not consider these amounts to be at credit risk. As of September 30, 2012, the Company did not have any bank deposits in excess of the FDIC insurance limits. For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
Customer Receivables and Allowance for Doubtful AccountsAccounts receivable include amounts billed to customers for natural gas sales and related services and gas sales occurring subsequent to normal billing cycles but before the end of the period. The Company provides an estimate for losses on these receivables by utilizing historical information, current account balances, account aging and current economic conditions. Customer accounts are charged off annually when deemed uncollectible or when turned over to a collection agency for action.
A reconciliation of changes in the allowance for doubtful accounts is as follows:
Years Ended September 30 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Balance, beginning of year |
$ | 66,058 | $ | 65,275 | $ | 50,687 | ||||||
Additions charged to bad debt expense |
11,588 | 67,317 | 140,178 | |||||||||
Recoveries of accounts written off |
134,331 | 190,995 | 194,395 | |||||||||
Accounts written off |
(146,758 | ) | (257,529 | ) | (319,985 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance, end of year |
$ | 65,219 | $ | 66,058 | $ | 65,275 | ||||||
|
|
|
|
|
|
Financing ReceivablesFinancing receivables represent a contractual right to receive money either on demand or on fixed or determinable dates and are recognized as assets on the entitys balance sheet. The Company has two primary types of financing receivables: trade accounts receivable, resulting from the sale of natural gas and other services to its customers, and notes receivable. Trade accounts receivable are short-term in nature and a provision for uncollectible balances is included in the financial statements. The Companys notes receivable represents the balance on a five-year note with a fifteen year amortization for partial payment on the sale of the Bluefield, Virginia natural gas distribution assets to ANGD, LLC in October 2007 and a 24-month note from a customer related to the payment for relocating a portion of a natural gas distribution main. Both notes are performing assets with all payments current. Management evaluates the status of the notes each reporting period to make an assessment on the collectability of the balance. In its most recent evaluation, management concluded that the notes continued to be fully collectible and no loss reserve was required. Either note would be considered past due if either the interest or principal installment were outstanding for more than 30 days after their contractual due date. On October 30, 2012, the Company and ANGD executed an agreement to extend the maturity date of the $952,000 note for an additional year under the same terms as the expiring note with a new maturity date of November 1, 2013.
InventoriesInventories, consisting of natural gas in storage and materials and supplies, are recorded at average cost. Injections into storage are priced at the purchase cost at the time of injection and withdrawals from storage are priced at the weighted average price in storage. Materials and supplies are removed from inventory at average cost.
- 11 -
Unbilled RevenuesThe Company bills its natural gas customers on a monthly cycle basis; however, the billing cycle period for most customers does not coincide with the accounting periods used for financial reporting. As the Company recognizes revenue when gas is delivered, an accrual is made to estimate revenues for natural gas delivered to customers but not billed during the accounting period. The amounts of unbilled revenue receivable included in accounts receivable on the consolidated balance sheets at September 30, 2012 and 2011 were $951,301 and $1,088,611, respectively.
Income TaxesIncome taxes are accounted for using the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the years in which those temporary differences are expected to be recovered or settled. A valuation allowance against deferred tax assets is provided if it is more likely than not the deferred tax asset will not be realized. The Company and its subsidiaries file state and federal consolidated income tax returns.
Debt ExpensesDebt issuance expenses are amortized over the lives of the debt instruments.
Over/Under-Recovery of Natural Gas CostsPursuant to the provisions of the Companys Purchased Gas Adjustment (PGA) clause, the SCC provides the Company with a method of passing along to its customers increases or decreases in natural gas costs incurred by its regulated operations, including gains and losses on natural gas derivative hedging instruments. On a quarterly basis, the Company files a PGA rate adjustment request with the SCC to adjust the gas cost component of its rates up or down depending on projected price and activity. Once administrative approval is received, the Company adjusts the gas cost component of its rates to reflect the approved amount. As actual costs will differ from the projections used in establishing the PGA rate, the Company may either over-recover or under-recover its actual gas costs during the period. Any difference between actual costs incurred and costs recovered through the application of the PGA is recorded as a regulatory asset or liability. At the end of the deferral period, the balance of the net deferred charge or credit is amortized over an ensuing 12-month period as amounts are reflected in customer billings.
Fair ValueFair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company determines fair value based on the following fair value hierarchy which prioritizes each input to the valuation methods into one of the following three broad levels:
| Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
| Level 2 Inputs other than quoted prices in Level 1 that are either for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
| Level 3 Unobservable inputs for the asset or liability where there is little, if any, market activity which require the Company to develop its own assumptions. |
The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets (Level 1) and the lowest priority to unobservable inputs (Level 3). All fair value disclosures are categorized within one of the three categories in the hierarchy. See fair value disclosures below and in Notes 6 and 10.
- 12 -
Use of EstimatesThe preparation of financial statements in conformity with Generally Accepted Accounting Principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Excise and Sales TaxesCertain excise and sales taxes imposed by the state and local governments in the Companys service territory are collected by the Company from its customers. These taxes are accounted for on a net basis and therefore are not included as revenues in the Companys Consolidated Statements of Income.
Earnings Per ShareBasic earnings per share and diluted earnings per share are calculated by dividing net income by the weighted average common shares outstanding during the period and the weighted average common shares outstanding during the period plus dilutive potential common shares, respectively. Dilutive potential common shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options are used to repurchase common stock at market value. The amount of shares remaining after the proceeds are exhausted represents the potentially dilutive effect of the securities. A reconciliation of basic and diluted earnings per share is presented below:
Years Ended September 30 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Net Income |
$ | 4,296,745 | $ | 4,653,473 | $ | 4,445,436 | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares |
4,647,439 | 4,592,713 | 4,514,262 | |||||||||
Effect of dilutive securities: |
||||||||||||
Options to purchase common stock |
3,510 | 8,079 | 13,898 | |||||||||
|
|
|
|
|
|
|||||||
Diluted average common shares |
4,650,949 | 4,600,792 | 4,528,160 | |||||||||
|
|
|
|
|
|
|||||||
Earnings Per Share of Common Stock: |
||||||||||||
Basic |
$ | 0.92 | $ | 1.01 | $ | 0.98 | ||||||
Diluted |
$ | 0.92 | $ | 1.01 | $ | 0.98 |
Business and Credit ConcentrationsThe primary business of the Company is the distribution of natural gas to residential, commercial and industrial customers in its service territories.
No regulated sales to individual customers accounted for more than 5% of total revenue in any period or amounted to more than 5% of total accounts receivable.
Roanoke Gas currently holds the only franchises and/or certificates of public convenience and necessity to distribute natural gas in its service area. These franchises are effective through January 1, 2016. Certificates of public convenience and necessity in Virginia are exclusive and are intended for perpetual duration.
Roanoke Gas is served directly by two primary pipelines. These two pipelines provide 100% of the natural gas supplied to the Companys customers. Depending upon weather conditions and the level of customer demand, failure of one or both of these transmission pipelines could have a major adverse impact on the Company.
- 13 -
Derivative and Hedging ActivitiesFASB ASC No. 815, Derivatives and Hedging, requires the recognition of all derivative instruments as assets or liabilities in the Companys balance sheet and measurement of those instruments at fair value.
The Companys hedging and derivatives policy allows management to enter into derivatives for the purpose of managing commodity and financial market risks of its business operations. The Companys hedging and derivatives policy specifically prohibits the use of derivatives for speculative purposes. The key market risks that RGC Resources, Inc. hedges against include the price of natural gas and the cost of borrowed funds.
The Company periodically enters into collars, swaps and caps for the purpose of hedging the price of natural gas in order to provide price stability during the winter months. The fair value of these instruments is recorded in the balance sheet with the offsetting entry to either under-recovery of gas costs or over-recovery of gas costs. Net income and other comprehensive income are not affected by the change in market value as any cost incurred or benefit received from these instruments is recoverable or refunded through the PGA as the SCC allows for full recovery of prudent costs associated with natural gas purchases. At September 30, 2012 and 2011, the Company had no outstanding derivative instruments for the purchase of natural gas.
The Company also has two interest rate swaps associated with its variable rate notes. The first swap relates to a $15,000,000 note issued in November 2005. This swap essentially converts the floating rate note based upon LIBOR into fixed rate debt with a 5.74% effective interest rate. The second swap relates to the $5,000,000 variable rate note issued in October 2008. This swap converts the variable rate note based on LIBOR into a fixed rate debt with a 5.79% effective interest rate. Both swaps mature on December 1, 2015 and qualify as cash flow hedges with changes in fair value reported in other comprehensive income.
No derivative instruments were deemed to be ineffective for any period presented.
The table below reflects the fair values of the derivative instruments and their corresponding classification in the consolidated balance sheets under the current liabilities caption of Fair value of marked-to-market transactions as of September 30, 2012 and 2011:
Fair Value of Derivative Instruments
September 30 | ||||||||
2012 | 2011 | |||||||
Derivatives designated as hedging instruments: |
||||||||
Interest rate swaps |
$ | 2,916,718 | $ | 3,312,176 | ||||
|
|
|
|
|||||
Total derivatives designated as hedging instruments |
$ | 2,916,718 | $ | 3,312,176 | ||||
|
|
|
|
See Note 10 for additional information on fair value.
Based on the interest rate environment as of September 30, 2012, approximately $930,000 of the fair value of the interest rate hedges will be reclassified from other comprehensive loss into interest
- 14 -
expense on the income statement over the next 12 months. Changes in LIBOR rates during that period could significantly change the estimated amount to be reclassified to income as well as the fair value of the interest rate hedges.
Stock SplitOn July 25, 2011, the Board of Directors of RGC Resources, Inc. declared a two-for-one stock split effected in the form of a 100% share dividend upon the issued and outstanding common stock. The stock dividend was payable on September 1, 2011 to shareholders of record on August 15, 2011. As the par value of the common stock remained at $5 per share, the Company reclassified $11,560,575 from Capital in excess of par value to Common Stock associated with the issuance of 2,312,115 shares. Corresponding prior year amounts, including share and per share data, have been restated retrospectively to reflect the 100% stock dividend.
- 15 -
Other Comprehensive Income(Loss)A summary of other comprehensive income is provided below:
Before Tax Amount |
Tax (Expense) or Benefit |
Net-of Tax Amount |
||||||||||
Year Ended September 30, 2012: |
||||||||||||
Interest rate swaps: |
||||||||||||
Unrealized losses |
$ | (543,826 | ) | $ | 206,437 | $ | (337,389 | ) | ||||
Transfer of realized losses to interest expense |
939,285 | (356,553 | ) | 582,732 | ||||||||
|
|
|
|
|
|
|||||||
Net interest rate SWAPs |
395,459 | (150,116 | ) | 245,343 | ||||||||
|
|
|
|
|
|
|||||||
Defined benefit plans: |
||||||||||||
Net loss arising during period |
(508,666 | ) | 193,294 | (315,372 | ) | |||||||
Amortization of actuarial losses |
200,136 | (76,052 | ) | 124,084 | ||||||||
Amortization of transition obligation |
47,093 | (17,895 | ) | 29,198 | ||||||||
|
|
|
|
|
|
|||||||
Net defined benefit plans |
(261,437 | ) | 99,347 | (162,090 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income |
$ | 134,022 | $ | (50,769 | ) | $ | 83,253 | |||||
|
|
|
|
|
|
|||||||
Year Ended September 30, 2011: |
||||||||||||
Interest rate swaps: |
||||||||||||
Unrealized losses |
$ | (723,525 | ) | $ | 274,652 | $ | (448,873 | ) | ||||
Transfer of realized losses to interest expense |
947,894 | (359,822 | ) | 588,072 | ||||||||
|
|
|
|
|
|
|||||||
Net interest rate SWAPs |
224,369 | (85,170 | ) | 139,199 | ||||||||
|
|
|
|
|
|
|||||||
Defined benefit plans: |
||||||||||||
Net loss arising during period |
(689,785 | ) | 262,119 | (427,666 | ) | |||||||
Amortization of actuarial losses |
149,604 | (56,850 | ) | 92,754 | ||||||||
Amortization of transition obligation |
47,093 | (17,895 | ) | 29,198 | ||||||||
|
|
|
|
|
|
|||||||
Net defined benefit plans |
(493,088 | ) | 187,374 | (305,714 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive loss |
$ | (268,719 | ) | $ | 102,204 | $ | (166,515 | ) | ||||
|
|
|
|
|
|
|||||||
Year Ended September 30, 2010: |
||||||||||||
Interest rate swaps: |
||||||||||||
Unrealized losses |
$ | (2,025,678 | ) | $ | 768,948 | $ | (1,256,730 | ) | ||||
Transfer of realized losses to interest expense |
940,188 | (356,896 | ) | 583,292 | ||||||||
|
|
|
|
|
|
|||||||
Net interest rate SWAPs |
(1,085,490 | ) | 412,052 | (673,438 | ) | |||||||
|
|
|
|
|
|
|||||||
Defined benefit plans: |
||||||||||||
Net loss arising during period |
(647,439 | ) | 246,031 | (401,408 | ) | |||||||
Amortization of actuarial losses |
102,478 | (38,942 | ) | 63,536 | ||||||||
Amortization of transition obligation |
47,093 | (17,900 | ) | 29,193 | ||||||||
|
|
|
|
|
|
|||||||
Net defined benefit plans |
(497,868 | ) | 189,189 | (308,679 | ) | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive loss |
$ | (1,583,358 | ) | $ | 601,241 | $ | (982,117 | ) | ||||
|
|
|
|
|
|
- 16 -
Composition of Accumulated Other Comprehensive Income (Loss)
Interest Rate Swaps |
Defined Benefit Plans |
Accumulated Other Comprehensive Income (Loss) |
||||||||||
Balance 10/1/09 |
$ | (1,520,635 | ) | $ | (1,364,071 | ) | $ | (2,884,706 | ) | |||
Other comprehensive income (loss) |
(673,438 | ) | (308,679 | ) | (982,117 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance 9/30/10 |
(2,194,073 | ) | (1,672,750 | ) | (3,866,823 | ) | ||||||
Other comprehensive income (loss) |
139,199 | (305,714 | ) | (166,515 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance 9/30/11 |
(2,054,874 | ) | (1,978,464 | ) | (4,033,338 | ) | ||||||
Other comprehensive income (loss) |
245,343 | (162,090 | ) | 83,253 | ||||||||
|
|
|
|
|
|
|||||||
Balance 9/30/12 |
$ | (1,809,531 | ) | $ | (2,140,554 | ) | $ | (3,950,085 | ) | |||
|
|
|
|
|
|
Recently Adopted Accounting StandardsIn July 2010, the FASB issued guidance under FASB ASC No. 310 Receivables, to provide greater transparency about an entitys allowance for credit losses and the credit quality of its financing receivables on a disaggregated basis. The new requirements have been adopted and further discussion included in the Financing Receivables section above.
In May 2011, the FASB issued guidance under FASB ASC No. 820 Fair Value Measurement, which serves to converge guidance between the FASB and the International Accounting Standards Board (IASB) for fair value measurements and their related disclosures. This guidance provides for common requirements for measuring fair value and for disclosing information about fair value measurements including the consistency of the meaning of the term fair value. This guidance provides clarification about the application of existing fair value measurement and disclosure requirements as well as changes in particular requirements for measuring fair value or for disclosing information about fair value measurements. The new requirements have been included in the disclosures contained in Note 10 below.
In June 2011, the FASB issued guidance under FASB ASC No. 220 Comprehensive Income that defines the presentation of Comprehensive Income in the financial statements. According to the guidance, an entity may present a single continuous statement of comprehensive income or two separate statements a statement of income and a statement of other comprehensive income that immediately follows the statement of income. In either presentation, the entity is required to present on the face of the financial statement the components of other comprehensive income including the reclassification adjustment for items that are reclassified from other comprehensive income to net income. In December 2011, the FASB issued additional guidance under FASB ASC No. 220 that deferred the effective date of earlier guidance with regard to the presentation of reclassifications of items out of accumulated other comprehensive income. All other provisions of the original guidance remain in effect. The new requirements have been included in the Consolidated Statements of Comprehensive Income presented in the Companys financial statements. Additional information is provided in the Other Comprehensive Income section above.
Recently Issued Accounting StandardsIn December 2011, the FASB issued disclosure guidance under FASB ASC No. 210 Balance Sheet that requires an entity to disclose information about offsetting and related arrangements that enable users of its financial statements to understand the effect of those arrangements on its financial position. Management is currently evaluating the
- 17 -
requirements of this guidance but does not anticipate these changes to have a material impact on its financial position. The new requirements are effective on a retrospective basis for annual reporting periods, and interim periods within those annual periods, beginning on or after January 1, 2013.
Other accounting standards that have been issued or proposed by the FASB or other standardsetting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Companys financial position, results of operations and cash flows.
2. | REGULATORY MATTERS |
The SCC exercises regulatory authority over the natural gas operations of Roanoke Gas Company. Such regulation encompasses terms, conditions and rates to be charged to customers for natural gas service, safety standards, service extension, accounting and depreciation.
On November 1, 2011 the Company placed into effect new base rates, subject to refund, that provided for approximately $1,100,000 in additional non-gas revenues. On May 2, 2012, the SCC issued a final order granting the Company a rate award in the amount of $235,000 in additional non-gas revenues. In June 2012, the Company completed its refund for the difference between the rates placed into effect November 1 and the final rates approved in the Commission order.
On March 15, 2012, the Company filed an application for approval of a SAVE (Steps to Advance Virginias Energy) Plan and Rider. The SAVE plan is designed to facilitate the accelerated replacement of aging natural gas infrastructure assets by providing a mechanism for the Company to recover the related depreciation and expenses and return on rate base of the additional capital investment without the filing of a formal application for an increase in non-gas base rates. This replacement will enhance the safety and reliability of the Companys gas distribution system. On July 25, 2012, the SCC approved the SAVE Plan and Rider, to be effective January 1, 2013.
On September 14, 2012, the Company filed a request for an expedited increase in rates with the SCC. The request was for an increase of approximately $1,840,000 in annual non-gas revenues. As provided for under this expedited rate request, the Company will be able to place the increased rates into effect for service rendered on or after November 1, 2012, subject to refund pending a final order by the SCC. The public hearing on the request for this rate increase is scheduled for March 26, 2013, with a final order expected after that date.
3. | SHORT-TERM DEBT |
The Company has available an unsecured line-of-credit with a bank which will expire March 31, 2013. The Company anticipates being able to extend or replace this line-of-credit upon expiration. The Companys available unsecured line-of-credit varies during the year to accommodate its seasonal borrowing demands. Available limits under this agreement for the remaining term are as follows:
Effective |
Available Line-of-Credit |
|||
September 30, 2012 |
$ | 3,000,000 | ||
October 25, 2012 |
5,000,000 | |||
January 25, 2013 |
3,000,000 | |||
February 24, 2013 |
1,000,000 |
- 18 -
A summary of the line-of-credit follows:
September 30 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Line-of-credit at year-end |
$ | 3,000,000 | $ | 3,000,000 | $ | 3,000,000 | ||||||
Outstanding balance at year-end |
| | | |||||||||
Highest month-end balance outstanding |
| | | |||||||||
Average daily balance |
| | | |||||||||
Average rate of interest during year on outstanding balances |
0.00 | % | 0.00 | % | 0.00 | % | ||||||
Interest rate at year-end |
1.22 | % | 1.24 | % | 1.26 | % | ||||||
Interest rate on unused line-of-credit |
0.15 | % | 0.15 | % | 0.15 | % |
On March 30, 2012, the Company executed an unsecured term note in the amount of $15,000,000. This note extends the maturity date of the original promissory note dated November 28, 2005 and subsequent modification dated October 20, 2010. The term note, which has a maturity date of March 31, 2013, retains all other terms and conditions provided for in the original promissory note including an interest rate of 30-day LIBOR plus 69 basis point spread. The Company also has an interest rate swap related to the $15,000,000 note. This swap was executed in November 2005 in connection with the original promissory note with a maturity date of November 30, 2015. This swap essentially converts the variable rate note into fixed rate debt with a 5.74% interest rate. The Company anticipates being able to extend the maturity date of the $15,000,000 note on an annual basis at terms comparable to the note currently in place until such time the note co-terminates with the corresponding interest rate swap.
- 19 -
4. | LONG-TERM DEBT |
Long-term debt consists of the following:
September 30 | ||||||||
2012 | 2011 | |||||||
Unsecured note payable, with variable interest rate based on 30-day LIBOR plus 69 basis point spread, with provision for retirement on March 31, 2012 |
$ | | $ | 15,000,000 | ||||
Unsecured note payable, with variable interest rate based on three month LIBOR (0.35% at September 30, 2012) plus 125 basis point spread, with provision for retirement on December 1, 2015 |
5,000,000 | 5,000,000 | ||||||
Unsecured senior note payable, at 7.66%, with provision for retirement of $1,600,000 each year beginning December 1, 2014 through December 1, 2018 |
8,000,000 | 8,000,000 | ||||||
|
|
|
|
|||||
Total long-term debt |
13,000,000 | 28,000,000 | ||||||
Less current maturities |
| (15,000,000 | ) | |||||
|
|
|
|
|||||
Total long-term debt |
$ | 13,000,000 | $ | 13,000,000 | ||||
|
|
|
|
The above debt obligations contain various provisions, including a minimum interest charge coverage ratio, limitations on debt as a percentage of total capitalization and a provision restricting the payment of dividends, primarily based on the earnings of the Company and dividends previously paid. The Company was in compliance with these provisions at September 30, 2012 and 2011. At September 30, 2012, approximately $14,905,000 of retained earnings was available for dividends.
The $15,000,000 unsecured variable rate note was refinanced on March 30, 2012 with a one-year promissory note with a maturity date of March 31, 2013. More information regarding the promissory note is included in Note 3.
The $5,000,000 variable rate note also has an interest rate swap that converts the note into a fixed rate debt with a 5.79% effective interest rate. The interest rate swap matures on December 1, 2015.
The aggregate annual maturities of long-term debt for the next five years ending after September 30, 2012 are as follows:
Year Ending September 30 |
Maturities | |||
2013 |
$ | | ||
2014 |
| |||
2015 |
1,600,000 | |||
2016 |
6,600,000 | |||
2017 |
1,600,000 | |||
Thereafter |
3,200,000 | |||
|
|
|||
Total |
$ | 13,000,000 | ||
|
|
- 20 -
5. | INCOME TAXES |
The details of income tax expense (benefit) are as follows:
Years Ended September 30 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Current income taxes: |
||||||||||||
Federal |
$ | (38,608 | ) | $ | (178,190 | ) | $ | 543,852 | ||||
State |
232,270 | 263,898 | 228,008 | |||||||||
|
|
|
|
|
|
|||||||
Total current income taxes |
193,662 | 85,708 | 771,860 | |||||||||
|
|
|
|
|
|
|||||||
Deferred income taxes: |
||||||||||||
Federal |
2,269,921 | 2,586,877 | 1,746,425 | |||||||||
State |
184,405 | 189,224 | 202,871 | |||||||||
|
|
|
|
|
|
|||||||
Total deferred income taxes |
2,454,326 | 2,776,101 | 1,949,296 | |||||||||
|
|
|
|
|
|
|||||||
Amortization of investment tax credits |
(9,039 | ) | (14,698 | ) | (30,155 | ) | ||||||
|
|
|
|
|
|
|||||||
Total income tax expense |
$ | 2,638,949 | $ | 2,847,111 | $ | 2,691,001 | ||||||
|
|
|
|
|
|
Income tax expense for the years ended September 30, 2012, 2011 and 2010 differed from amounts computed by applying the U.S. Federal income tax rate of 34% to earnings before income taxes due to the following:
Years Ended September 30 | ||||||||||||
2012 | 2011 | 2010 | ||||||||||
Income before income taxes |
$ | 6,935,694 | $ | 7,500,584 | $ | 7,136,437 | ||||||
|
|
|
|
|
|
|||||||
Income tax expense computed at the federal statutory rate |
$ | 2,358,136 | $ | 2,550,199 | $ | 2,426,389 | ||||||
State income taxes, net of federal income tax benefit |
275,005 | 299,061 | 284,380 | |||||||||
Amortization of investment tax credits |
(9,039 | ) | (14,698 | ) | (30,155 | ) | ||||||
Other, net |
14,847 | 12,549 | 10,387 | |||||||||
|
|
|
|
|
|
|||||||
Total income tax expense |
$ | 2,638,949 | $ | 2,847,111 | $ | 2,691,001 | ||||||
|
|
|
|
|
|
- 21 -
The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows:
September 30 | ||||||||
2012 | 2011 | |||||||
Deferred tax assets: |
||||||||
Allowance for uncollectibles |
$ | 24,757 | $ | 25,075 | ||||
Accrued pension and postretirement medical benefits |
2,698,204 | 2,487,668 | ||||||
Accrued vacation |
232,516 | 222,233 | ||||||
Over-recovery of gas costs |
| 134,939 | ||||||
Costs of gas held in storage |
1,181,336 | 995,956 | ||||||
Deferred compensation |
510,288 | 514,993 | ||||||
Interest rate swap |
1,107,186 | 1,257,302 | ||||||
Other |
279,981 | 191,919 | ||||||
|
|
|
|
|||||
Total gross deferred tax assets |
6,034,268 | 5,830,085 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Utility plant |
14,925,657 | 12,707,133 | ||||||
Under recovery of gas costs |
260,859 | | ||||||
Accrued gas costs |
374,321 | 179,244 | ||||||
|
|
|
|
|||||
Total gross deferred tax liabilities |
15,560,837 | 12,886,377 | ||||||
|
|
|
|
|||||
Net deferred tax liability |
$ | 9,526,569 | $ | 7,056,292 | ||||
|
|
|
|
FASB ASC No. 740 - Income Taxes provides for the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recognized in the financial statements. The Company has evaluated its tax positions and accordingly has not identified any significant uncertain tax positions. The Companys policy is to classify interest associated with uncertain tax positions as interest expense in the financial statements. Penalties are classified under other expense.
The Company files a consolidated federal income tax return and state income tax returns in Virginia and West Virginia. The federal returns and the state returns for both Virginia and West Virginia for the tax years ended prior to September 30, 2009 are no longer subject to examination. An examination of the Companys 2010 federal income tax return was recently completed. The audit did not result in any additional tax being owed.
- 22 -
6. | EMPLOYEE BENEFIT PLANS |
The Company sponsors both a noncontributory defined benefit pension plan and a postretirement benefit plan (Plans). The defined benefit pension plan covers substantially all employees and benefits fully vest after five years of credited service. Benefits paid to retirees are based on age at retirement, years of service and average compensation. The postretirement benefit plan provides certain healthcare, supplemental retirement and life insurance benefits to retired employees who meet specific age and service requirements. Employees hired prior to January 1, 2000 are eligible to participate in the postretirement benefit plan. Employees must have a minimum of ten years of service and retire after attaining the age of 55 in order to vest in the postretirement plan. Retiree contributions to the plan are based on the number of years of service to the Company as determined under the defined benefit plan.
Employers who sponsor defined benefit plans must recognize the funded status of defined benefit pension and other postretirement plans as an asset or liability in its statement of financial position and recognize changes in that funded status in the year in which the changes occur through comprehensive income. For pension plans, the benefit obligation is the projected benefit obligation, and for other postretirement plans, the benefit obligation is the accumulated benefit obligation. The Company established a regulatory asset for the portion of the obligation expected to be recovered in rates in future periods. The regulatory asset is adjusted for the amortization of the transition obligation and recognition of actuarial gains and losses. The portion of the obligation attributable to the unregulated operations of the holding company is recognized in comprehensive income.
- 23 -
The following tables set forth the benefit obligation, fair value of plan assets, the funded status of the benefit plans, amounts recognized in the Companys financial statements and the assumptions used.
Pension Plan | Postretirement Plan | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Accumulated benefit obligation |
$ | 18,993,062 | $ | 15,339,762 | $ | 13,707,308 | $ | 12,185,319 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in benefit obligation: |
||||||||||||||||
Benefit obligation at beginning of year |
$ | 19,167,918 | $ | 17,539,688 | $ | 12,185,319 | $ | 11,832,322 | ||||||||
Service cost |
521,701 | 479,236 | 195,777 | 194,842 | ||||||||||||
Interest cost |
953,197 | 908,873 | 592,359 | 579,976 | ||||||||||||
Actuarial loss |
3,445,737 | 727,167 | 1,128,635 | 32,342 | ||||||||||||
Benefit payments, net of retiree contributions |
(518,102 | ) | (487,046 | ) | (394,781 | ) | (454,163 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Benefit obligation at end of year |
$ | 23,570,451 | $ | 19,167,918 | $ | 13,707,309 | $ | 12,185,319 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in fair value of plan assets: |
||||||||||||||||
Fair value of plan assets at beginning of year |
$ | 12,992,723 | $ | 12,682,758 | $ | 7,033,605 | $ | 6,838,726 | ||||||||
Actual return on plan assets, net of taxes |
2,488,760 | (202,989 | ) | 1,184,304 | (200,958 | ) | ||||||||||
Employer contributions |
1,100,000 | 1,000,000 | 850,000 | 850,000 | ||||||||||||
Benefit payments, net of retiree contributions |
(518,102 | ) | (487,046 | ) | (394,781 | ) | (454,163 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value of plan assets at end of year |
$ | 16,063,381 | $ | 12,992,723 | $ | 8,673,128 | $ | 7,033,605 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Funded status |
$ | (7,507,070 | ) | $ | (6,175,195 | ) | $ | (5,034,181 | ) | $ | (5,151,714 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Amounts recognized in the balance sheets consist of: |
||||||||||||||||
Noncurrent liabilities |
$ | (7,507,070 | ) | $ | (6,175,195 | ) | $ | (5,034,181 | ) | $ | (5,151,714 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Amounts recognized in accumulated other comprehensive loss: |
||||||||||||||||
Transition obligation, net of tax |
$ | | $ | | $ | 22,303 | $ | 51,500 | ||||||||
Net actuarial loss, net of tax |
1,568,916 | 1,354,418 | 549,335 | 572,546 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total amounts included in other comprehensive loss, net of tax |
$ | 1,568,916 | $ | 1,354,418 | $ | 571,638 | $ | 624,046 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts deferred to a regulatory asset: |
||||||||||||||||
Transition obligation |
$ | | $ | | $ | 105,699 | $ | 247,498 | ||||||||
Net actuarial loss |
5,719,060 | 4,624,284 | 3,315,566 | 3,205,828 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts recognized as regulatory assets |
$ | 5,719,060 | $ | 4,624,284 | $ | 3,421,265 | $ | 3,453,326 | ||||||||
|
|
|
|
|
|
|
|
- 24 -
The Company expects that approximately $255,000, before tax, of accumulated other comprehensive loss will be recognized as a portion of net periodic benefit costs in fiscal 2013 and approximately $706,000 of amounts deferred as regulatory assets will be amortized and recognized in net periodic benefit costs in fiscal 2013.
The Company amortizes the unrecognized transition obligation over 20 years.
The following table details the actuarial assumptions used in determining the projected benefit obligations and net benefit cost of the pension and the accumulated benefit obligations and net benefit cost of the postretirement plan for 2012, 2011 and 2010.
Pension Plan | Postretirement Plan | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Assumptions used to determine benefit obligations: |
||||||||||||||||||||||||
Discount rate |
4.06 | % | 5.04 | % | 5.25 | % | 3.95 | % | 4.96 | % | 5.00 | % | ||||||||||||
Expected rate of compensation increase |
4.00 | % | 4.00 | % | 4.00 | % | N/A | N/A | N/A | |||||||||||||||
Assumptions used to determine benefit costs: |
||||||||||||||||||||||||
Discount rate |
5.04 | % | 5.25 | % | 5.50 | % | 4.96 | % | 5.00 | % | 5.50 | % | ||||||||||||
Expected long-term rate of return on plan assets |
7.25 | % | 7.25 | % | 7.25 | % | 5.11 | % | 5.09 | % | 5.14 | % | ||||||||||||
Expected rate of compensation increase |
4.00 | % | 4.00 | % | 4.00 | % | N/A | N/A | N/A |
To develop the expected long-term rate of return on assets assumption, the Company, with input from the plans actuaries and investment advisors, considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of each plans portfolio. This resulted in the selection of the corresponding long-term rate of return assumptions used for each plans assets.
Components of net periodic benefit cost are as follows:
Pension Plan | Postretirement Plan | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Service cost |
$ | 521,701 | $ | 479,236 | $ | 448,858 | $ | 195,777 | $ | 194,842 | $ | 159,784 | ||||||||||||
Interest cost |
953,197 | 908,873 | 853,643 | 592,359 | 579,976 | 513,437 | ||||||||||||||||||
Expected return on plan assets |
(959,178 | ) | (928,207 | ) | (818,627 | ) | (367,359 | ) | (357,278 | ) | (325,050 | ) | ||||||||||||
Amortization of unrecognized transition obligation |
| | | 188,892 | 188,892 | 188,892 | ||||||||||||||||||
Recognized loss |
475,414 | 327,173 | 275,112 | 239,387 | 201,151 | 68,535 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 991,134 | $ | 787,075 | $ | 758,986 | $ | 849,056 | $ | 807,583 | $ | 605,598 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
- 25 -
The assumed health care cost trend rates used in measuring the accumulated benefit obligation for the postretirement medical plan as of September 30, 2012, 2011 and 2010 are presented below:
Pre 65 | Post 65 | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |||||||||||||||||||
Health care cost trend rate assumed for next year |
9.00 | % | 10.00 | % | 9.00 | % | 6.00 | % | 7.00 | % | 7.50 | % | ||||||||||||
Rate to which the cost trend is assumed to decline (the ultimate trend rate) |
5.00 | % | 5.00 | % | 4.75 | % | 5.00 | % | 5.00 | % | 4.75 | % | ||||||||||||
Year that the rate reaches the ultimate trend rate |
2016 | 2017 | 2017 | 2013 | 2013 | 2017 |
The health care cost trend rate assumptions could have a significant effect on the amounts reported. A change of 1% would have the following effects:
1% Increase | 1% Decrease | |||||||
Effect on total service and interest cost components |
$ | 141,000 | $ | (112,000 | ) | |||
Effect on accumulated postretirement benefit obligation |
2,223,000 | (1,800,000 | ) |
The primary objectives of the Plans investment policy are to maintain investment portfolios that diversify risk through prudent asset allocation parameters, achieve asset returns that meet or exceed the plans actuarial assumptions, achieve asset returns that are competitive with like institutions employing similar investment strategies and meet expected future benefits in both the short-term and long-term. The investment policy provides for a range of investment allocations to allow for flexibility in responding to market conditions. The investment policy is periodically reviewed by the Company and a third-party fiduciary for investment matters.
The Companys target and actual asset allocation in the pension and postretirement benefit plans as of September 30, 2012 and 2011 were:
Pension Plan | Postretirement Plan |
|||||||||||||||||||||||
Target | 2012 | 2011 | Target | 2012 | 2011 | |||||||||||||||||||
Asset category: |
||||||||||||||||||||||||
Equity securities |
60 | % | 59 | % | 57 | % | 50 | % | 60 | % | 55 | % | ||||||||||||
Debt securities |
40 | % | 38 | % | 42 | % | 50 | % | 39 | % | 43 | % | ||||||||||||
Cash |
0 | % | 3 | % | 1 | % | 0 | % | 1 | % | 1 | % | ||||||||||||
Other |
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 1 | % |
- 26 -
The assets of the plans are invested in mutual funds. The Company uses the fair value hierarchy described in Note 1 to classify these assets. The mutual funds are included under Level 2 in the fair value hierarchy as their fair values are determined based on individual prices for each security that comprises the mutual funds. Most all of the individual investments are determined based on quoted market prices for each security; however, certain fixed income securities and other investments are not actively traded and are valued based on similar investments. The following table contains the fair value classifications of the benefit plan assets:
Defined Benefit Pension
Plan Fair Value Measurements - September 30, 2012 |
||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Asset Class: |
||||||||||||||||
Cash |
$ | 522,626 | $ | 522,626 | $ | | $ | | ||||||||
Common and Collective Trust |
2,040,204 | | 2,040,204 | | ||||||||||||
Mutual Funds |
||||||||||||||||
Bonds |
||||||||||||||||
Domestic Fixed Income |
3,349,538 | | 3,349,538 | | ||||||||||||
Foreign Fixed Income |
631,442 | | 631,442 | | ||||||||||||
Equities |
||||||||||||||||
Domestic Large Cap Growth |
3,101,385 | | 3,101,385 | | ||||||||||||
Domestic Large Cap Value |
3,114,649 | | 3,114,649 | | ||||||||||||
Domestic Small/Mid Cap Core |
1,414,211 | | 1,414,211 | | ||||||||||||
Foreign Large Cap Growth |
661,895 | | 661,895 | | ||||||||||||
Foreign Large Cap Core |
1,227,431 | | 1,227,431 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 16,063,381 | $ | 522,626 | $ | 15,540,755 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Defined Benefit Pension
Plan Fair Value Measurements - September 30, 2011 |
||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Asset Class: |
||||||||||||||||
Cash |
$ | 102,083 | $ | 102,083 | $ | | $ | | ||||||||
Common and Collective Trust |
1,835,951 | | 1,835,951 | | ||||||||||||
Mutual Funds |
||||||||||||||||
Bonds |
||||||||||||||||
Domestic Fixed Income |
3,040,066 | | 3,040,066 | | ||||||||||||
Foreign Fixed Income |
600,539 | | 600,539 | | ||||||||||||
Equities |
||||||||||||||||
Domestic Large Cap Growth |
2,372,860 | | 2,372,860 | | ||||||||||||
Domestic Large Cap Value |
2,321,689 | | 2,321,689 | | ||||||||||||
Domestic Small/Mid Cap Growth |
539,157 | | 539,157 | | ||||||||||||
Domestic Small/Mid Cap Value |
531,269 | | 531,269 | | ||||||||||||
Foreign Large Cap Growth |
585,333 | | 585,333 | | ||||||||||||
Foreign Large Cap Core |
1,063,776 | | 1,063,776 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 12,992,723 | $ | 102,083 | $ | 12,890,640 | $ | | ||||||||
|
|
|
|
|
|
|
|
- 27 -
Postretirement Benefit
Plan Fair Value Measurements - September 30, 2012 |
||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Asset Class: |
||||||||||||||||
Cash |
$ | 63,991 | $ | 63,991 | $ | | $ | | ||||||||
Mutual Funds |
||||||||||||||||
Bonds |
||||||||||||||||
Domestic Fixed Income |
3,121,786 | | 3,121,786 | | ||||||||||||
Foreign Fixed Income |
226,562 | | 226,562 | | ||||||||||||
Equities |
||||||||||||||||
Domestic Large Cap Growth |
1,597,675 | | 1,597,675 | | ||||||||||||
Domestic Large Cap Value |
1,719,786 | | 1,719,786 | | ||||||||||||
Domestic Small/Mid Cap Growth |
367,369 | | 367,369 | | ||||||||||||
Domestic Small/Mid Cap Value |
381,378 | | 381,378 | | ||||||||||||
Domestic Small/Mid Cap Core |
35,450 | | 35,450 | | ||||||||||||
Foreign Large Cap Growth |
381,020 | | 381,020 | | ||||||||||||
Foreign Large Cap Core |
727,867 | | 727,867 | | ||||||||||||
Other |
50,244 | | 50,244 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 8,673,128 | $ | 63,991 | $ | 8,609,137 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Postretirement Benefit
Plan Fair Value Measurements - September 30, 2011 |
||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
Asset Class: |
||||||||||||||||
Cash |
$ | 44,677 | $ | 44,677 | $ | | $ | | ||||||||
Mutual Funds |
||||||||||||||||
Bonds |
||||||||||||||||
Domestic Fixed Income |
2,784,988 | | 2,784,988 | | ||||||||||||
Foreign Fixed Income |
293,241 | | 293,241 | | ||||||||||||
Equities |
||||||||||||||||
Domestic Large Cap Growth |
1,190,961 | | 1,190,961 | | ||||||||||||
Domestic Large Cap Value |
1,187,829 | | 1,187,829 | | ||||||||||||
Domestic Small/Mid Cap Growth |
262,114 | | 262,114 | | ||||||||||||
Domestic Small/Mid Cap Value |
259,311 | | 259,311 | | ||||||||||||
Domestic Small/Mid Cap Core |
21,664 | | 21,664 | | ||||||||||||
Foreign Large Cap Growth |
323,245 | | 323,245 | | ||||||||||||
Foreign Large Cap Core |
606,142 | | 606,142 | | ||||||||||||
Other |
59,433 | | 59,433 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 7,033,605 | $ | 44,677 | $ | 6,988,928 | $ | | ||||||||
|
|
|
|
|
|
|
|
- 28 -
Each mutual fund has been categorized based on its primary investment strategy.
The Company expects to contribute $1,100,000 to its pension plan and $850,000 to its postretirement benefit plan in fiscal 2013.
The following table reflects expected future benefit payments:
Fiscal year ending September 30 |
Pension Plan |
Postretirement Plan |
||||||
2013 |
$ | 537,420 | $ | 476,597 | ||||
2014 |
531,601 | 495,095 | ||||||
2015 |
555,678 | 522,761 | ||||||
2016 |
587,900 | 551,917 | ||||||
2017 |
639,258 | 565,950 | ||||||
2018-2022 |
4,430,570 | 3,148,257 |
The Company also sponsors a defined contribution plan (401k Plan) covering all employees who elect to participate. Employees may contribute from 1% to 50% of their annual compensation to the 401k Plan, limited to a maximum annual amount as set periodically by the Internal Revenue Service. Effective April 2010, the Company began matching contributions to the 401(k) Plan with a 100% match on the participants first 4% of contributions and 50% on the next 2% of contributions. Prior to April 2010, the Company matched 100% of the participants first 3% of contributions and 50% on the next 3% of contributions. Company matching contributions were $295,584, $274,701 and $257,718 for 2012, 2011 and 2010, respectively.
7. | COMMON STOCK OPTIONS |
The Companys stockholders approved the RGC Resources, Inc. Key Employee Stock Option Plan (KESOP). The KESOP provides for the issuance of common stock options to officers and certain other full-time salaried employees to acquire shares of the Companys common stock. The KESOP requires each options exercise price per share to equal the fair value of the Companys common stock as of the date of the grant. As of September 30, 2012, the number of shares available for future grants under the Plan is 4,000 shares.
FASB ASC No. 718 - Compensation-Stock Compensation requires that compensation expense be recognized for the issuance of equity instruments to employees. However, all options granted under the KESOP were issued prior to this requirement and fell under the provisions prescribed under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under APB Opinion No. 25, the Company did not recognize stock-based employee compensation expense related to its KESOP in net income as all options granted under the KESOP had an exercise price equal to the market value of the underlying common stock on the date of the grant. The Company adopted the provisions of FASB ASC No. 718 using the modified prospective application. Under the modified prospective application, only new grants and grants that have been modified, cancelled or have not yet vested require recognition of compensation cost.
- 29 -
All outstanding options granted under the KESOP were exercised prior to the end of the current fiscal year. The activity related to the outstanding options pursuant to the KESOP are as follows:
Number of Shares |
Weighted- Average Exercise Price |
Option Price Per Share |
||||||||||
Options outstanding, September 30, 2009 |
44,000 | $ | 9.478 | $ | 9.050-$9.680 | |||||||
Options exercised |
(16,000 | ) | $ | 9.574 | ||||||||
Options expired |
| |||||||||||
|
|
|||||||||||
Options outstanding, September 30, 2010 |
28,000 | $ | 9.423 | $ | 9.050-$9.680 | |||||||
Options exercised |
(17,000 | ) | $ | 9.664 | ||||||||
Options expired |
| |||||||||||
|
|
|||||||||||
Options outstanding, September 30, 2011 |
11,000 | $ | 9.050 | $ | 9.050 | |||||||
Options exercised |
(11,000 | ) | $ | 9.050 | ||||||||
Options expired |
| |||||||||||
|
|
|||||||||||
Options outstanding, September 30, 2012 |
| $ | 0.000 | |||||||||
|
|
The intrinsic value of the options exercised during fiscal 2012, 2011 and 2010 were $91,721, $107,335 and $91,956, respectively.
Under the terms of the KESOP, the options become exercisable six months from the grant date and expire ten years subsequent to the grant date. All options outstanding at September 30, 2011 and 2010 were fully vested and exercisable. No options were outstanding at September 30, 2012. No options were granted in 2012, 2011 and 2010. The Company received $99,550, $164,285 and $153,180 from the exercise of options in 2012, 2011 and 2010, respectively.
8. | OTHER STOCK PLANS |
Dividend Reinvestment and Stock Purchase Plan
The Company offers a Dividend Reinvestment and Stock Purchase Plan (DRIP) to shareholders of record for the reinvestment of dividends and the purchase of additional investments of up to $40,000 per year in shares of common stock of the Company. Under the DRIP plan, the Company issued 25,077, 48,316 and 45,238 shares in 2012, 2011 and 2010, respectively, after adjusting for the stock split. As of September 30, 2012, the Company had 391,720 shares of stock available for issuance under the DRIP Plan.
Restricted Stock Plan
The Board of Directors of the Company implemented the Restricted Stock Plan for Outside Directors (Restricted Stock Plan) effective January 27, 1997. Under the Plan, a minimum of 40% of the monthly retainer fee paid to each non-employee director of Resources is paid in shares of common stock (Restricted Stock).
- 30 -
The directors received a total of 8,168 shares of Restricted Stock in fiscal 2012, representing $97,133 in compensation and $52,285 in dividends. In fiscal 2011, the directors received 8,953 shares of Restricted Stock, representing $94,350 in compensation and $51,297 in dividends. The directors also received 8,390 shares of Restricted Stock in fiscal 2010, representing $83,617 in compensation and $44,187 in dividends reinvested. As of September 30, 2012, the Company had 95,096 shares available for issuance under the Restricted Stock Plan after the addition of 100,000 shares to the plan.
Stock Bonus Plan
Under the Stock Bonus Plan, executive officers are encouraged to own a position in the Companys common stock of at least 50% of the value of their annual salary. To promote this policy, the Plan provides that all officers with stock ownership positions below 50% of the value of their annual salaries must, unless approved by the Committee, receive no less than 50% of any performance bonus in the form of Company common stock. Shares from the Stock Bonus Plan may also be issued to certain employees and management personnel in recognition of their performance and service. Under the Stock Bonus Plan, the Company issued 1,640, 1,549 and 1,422 shares valued at $30,763, $24,160 and $22,005, respectively, in 2012, 2011 and 2010. As of September 30, 2012 the Company had 19,025 shares of stock available for issuance under the Stock Bonus Plan. The unissued shares in the Stock Bonus Plan were not subject to the 2011 stock split.
9. | COMMITMENTS AND CONTINGENCIES |
Roanoke Gas currently holds the only franchises and/or certificates of public convenience and necessity to distribute natural gas in its service area. These franchises are effective through January 1, 2016. Certificates of public convenience and necessity in Virginia are exclusive and are intended for perpetual duration.
Long-Term Contracts
Due to the nature of the natural gas distribution business, the Company has entered into agreements with both suppliers and pipelines to contract for natural gas commodity purchases, storage capacity and pipeline delivery capacity.
The Company obtains most of its regulated natural gas supply through an asset management contract between Roanoke Gas and the asset manager. The Company utilizes an asset manager to optimize the use of its transportation, storage rights, and gas supply inventories which helps to ensure a secure and reliable source of natural gas. Under the asset management contract, the Company has designated the asset manager as agent for their storage capacity and all gas balances in storage. The asset manager provides agency service and manages the utilization of storage assets and the corresponding withdrawals from and injections into storage. The Company retains ownership of gas in storage. Under provisions of this contract, which extends through October 2013, the Company is obligated to purchase its winter storage requirements during the spring and summer injection periods at market price. The table below details the volumetric obligations as of September 30, 2012 for the remainder of the contract period.
Years |
Natural Gas Contracts (In Decatherms) |
|||
2012-2013 |
2,225,059 | |||
2013-2014 |
317,864 | |||
|
|
|||
Total |
2,542,923 | |||
|
|
- 31 -
The Company also has contracts for pipeline and storage capacity which extend for various periods. These capacity costs and related fees are valued at tariff rates in place as of September 30, 2012. These rates may increase or decrease in the future based upon rate filings and rate orders granting a rate change to the pipeline or storage operator. Roanoke Gas is currently served directly by two primary pipelines. These two pipelines deliver all the natural gas supplied to the Companys customers. Depending upon weather conditions and the level of customer demand, failure of either of these transmission pipelines could have a major adverse impact on the Company. The Company expended approximately $26,794,000, $39,951,000 and $43,384,000 under the asset management, pipeline and storage contracts for Roanoke Gas in fiscal years 2012, 2011 and 2010, respectively. The table below details the pipeline and storage capacity obligations as of September 30, 2012 for the remainder of the contract period.
Year |
Pipeline and Storage Capacity |
|||
2012-2013 |
$ | 11,439,832 | ||
2013-2014 |
10,400,771 | |||
2014-2015 |
4,788,917 | |||
2015-2016 |
2,982,140 | |||
2016-2017 |
2,880,105 | |||
Thereafter |
3,984,337 | |||
|
|
|||
Total |
$ | 36,476,102 | ||
|
|
Other Contracts
The Company maintains other agreements in the ordinary course of business covering various lease, maintenance, equipment and service contracts. These agreements currently extend through September 2018 and are not material to the Company.
Legal
The Company is a defendant in two civil lawsuits associated with a November 2009 explosion and fire at a West Virginia residence, allegedly due to propane ignition. This residence was served by a propane tank installed prior to the 2004 sale of Highland Propane assets (the Companys former subsidiary) to Inergy Propane, LLC (Inergy). Inergy retained the name Highland Propane and assumed ownership for all propane tanks including the tank located at the residence identified in the suits.
The Company believes that any liability that might arise from these suits is adequately covered by the Companys insurance. The Company has not recorded a liability for either lawsuit. A trial date is tentatively scheduled for late 2014.
The Company is not known to be a party to any other pending legal proceedings.
- 32 -
Environmental Matters
Both Roanoke Gas Company and a previously owned gas subsidiary operated manufactured gas plants (MGPs) as a source of fuel for lighting and heating until the early 1950s. A by-product of operating MPGs was coal tar, and the potential exists for on-site tar waste contaminants at the former plant sites. While the company does not currently recognize any commitments or contingencies related to environmental costs at either site, should the Company ever be required to remediate either site, it will pursue all prudent and reasonable means to recover any related costs, including the use of insurance claims and regulatory approval for rate case recognition of expenses associated with any work required.
10. | FAIR VALUE MEASUREMENTS |
The following table summarizes the Companys financial assets and liabilities that are measured at fair value on a recurring basis and the fair value measurements by level within the fair value hierarchy as defined in Note 1 as of September 30, 2012 and 2011, respectively:
Fair Value Measurements - September 30, 2012 | ||||||||||||||||
Fair Value | Quoted Prices in Active Markets Level 1 |
Significant
Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Liabilities: |
||||||||||||||||
Natural gas purchases |
$ | 1,065,243 | $ | | $ | 1,065,243 | $ | | ||||||||
Interest rate swaps |
2,916,718 | | 2,916,718 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,981,961 | $ | | $ | 3,981,961 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value Measurements - September 30, 2011 | ||||||||||||||||
Fair Value | Quoted
Prices in Active Markets Level 1 |
Significant
Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Liabilities: |
||||||||||||||||
Natural gas purchases |
$ | 1,000,121 | $ | | $ | 1,000,121 | $ | | ||||||||
Interest rate swaps |
3,312,176 | | 3,312,176 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,312,297 | $ | | $ | 4,312,297 | $ | | ||||||||
|
|
|
|
|
|
|
|
Under the asset management contract, a timing difference can exist between the payment for natural gas purchases and the actual receipt of such purchases. Payments are made based on a predetermined monthly volume with the price based on the weighted average first of the month index prices corresponding to the month of the scheduled payment. At September 30, 2012 and 2011, the Company had recorded in accounts payable the estimated fair value of the liability determined on the corresponding first of month index prices for which the liability was expected to be settled.
- 33 -
The fair value of the interest rate swaps, included in the line item Fair value of marked-to-market transactions, is determined by using the counterpartys proprietary models and certain assumptions regarding past, present and future market conditions.
The Companys nonfinancial assets and liabilities that are measured at fair value on a nonrecurring basis consist of its asset retirement obligations. The asset retirement obligations are measured at fair value at initial recognition based on expected future cash flows to settle the obligation.
The carrying value of cash and cash equivalents, accounts receivable, accounts payable (with the exception of the timing difference under the asset management contract), customer credit balances and customer deposits is a reasonable estimate of fair value due to the short-term nature of these financial instruments. The following table summarizes the fair value of the Companys financial assets and liabilities that are not adjusted to fair value in the financial statements as of September 30, 2012 and 2011.
Fair Value Measurements - September 30, 2012 | ||||||||||||||||
Carrying Amount |
Quoted Prices in Active Markets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets: |
||||||||||||||||
Notes Receivable |
$ | 1,142,770 | $ | | $ | | $ | 1,152,896 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,142,770 | $ | | $ | | $ | 1,152,896 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Note payable |
$ | 15,000,000 | $ | | $ | | $ | 14,976,818 | ||||||||
Long-term debt |
13,000,000 | | | 14,310,450 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 28,000,000 | $ | | $ | | $ | 29,287,268 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair Value Measurements - September 30, 2011 | ||||||||||||||||
Carrying Amount |
Quoted Prices in Active Markets Level 1 |
Significant Other Observable Inputs Level 2 |
Significant Unobservable Inputs Level 3 |
|||||||||||||
Assets: |
||||||||||||||||
Notes Receivable |
$ | 1,420,540 | $ | | $ | | $ | 1,403,286 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,420,540 | $ | | $ | | $ | 1,403,286 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Note payable |
$ | | $ | | $ | | $ | | ||||||||
Long-term debt |
28,000,000 | | | 29,539,742 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 28,000,000 | $ | | $ | | $ | 29,539,742 | ||||||||
|
|
|
|
|
|
|
|
- 34 -
Notes receivable are composed of $1,142,770 in current assets at September 30, 2012 and $277,770 in current assets and $1,142,770 in other assets at September 30, 2011. Long-term debt at September 30, 2011 includes current maturities of long-term debt of $15,000,000.
The fair value of the notes receivable are estimated by discounting future cash flows based on a range of rates for similar investments adjusted for managements expectation of credit and other risks. The fair value of the note payable is estimated by using the interest rate under the Companys line-of-credit agreement which renewed at the same time as the term note. Both the line-of-credit and term note have a term of one year. The fair value of long-term debt is estimated by discounting the future cash flows of the fixed rate debt at rates extrapolated based on current market conditions. The variable rate long-term debt and note payable have interest rate swaps that effectively convert such debt to a fixed rate. The values of the swap agreements are included in the first table above.
FASB ASC 825 Financial Instruments requires disclosures regarding concentrations of credit risk from financial instruments. Cash equivalents are investments in high-grade, short-term securities (original maturity less than three months), placed with financially sound institutions. Accounts receivable are from a diverse group of customers including individuals and small and large companies in various industries. At September 30, 2012 and 2011, no single customer accounted for more than 5% of the total accounts receivable balance. The Company maintains certain credit standards with its customers and requires a customer deposit if such evaluation warrants.
- 35 -
11. | QUARTERLY FINANCIAL INFORMATION (UNAUDITED) |
Quarterly financial data for the years ended September 30, 2012 and 2011 is summarized as follows:
First | Second | Third | Fourth | |||||||||||||
2012 |
Quarter | Quarter | Quarter | Quarter | ||||||||||||
Operating revenues |
$ | 18,499,176 | $ | 21,290,227 | $ | 9,679,742 | $ | 9,330,542 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
$ | 8,129,627 | $ | 9,118,522 | $ | 4,975,378 | $ | 4,709,570 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
$ | 3,408,945 | $ | 4,455,171 | $ | 530,491 | $ | 391,928 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 1,834,912 | $ | 2,483,307 | $ | 52,298 | $ | (73,772 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share of common stock: |
||||||||||||||||
Basic |
$ | 0.40 | $ | 0.54 | $ | 0.01 | $ | (0.02 | ) | |||||||
Diluted |
$ | 0.40 | $ | 0.53 | $ | 0.01 | $ | (0.02 | ) | |||||||
2011 |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
||||||||||||
Operating revenues |
$ | 22,547,759 | $ | 27,072,569 | $ | 11,107,485 | $ | 10,071,058 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
$ | 8,229,564 | $ | 9,201,366 | $ | 5,064,987 | $ | 4,773,649 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
$ | 3,618,740 | $ | 4,506,020 | $ | 734,930 | $ | 453,356 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 1,969,364 | $ | 2,519,814 | $ | 184,617 | $ | (20,322 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share of common stock: |
||||||||||||||||
Basic |
$ | 0.43 | $ | 0.55 | $ | 0.04 | $ | | ||||||||
Diluted |
$ | 0.43 | $ | 0.55 | $ | 0.04 | $ | |
12. | SUBSEQUENT EVENTS |
On October 29, 2012, the Board of Directors of RGC Resources declared a special one-time dividend of $1.00 per share on the Companys outstanding common stock payable on December 17, 2012 to shareholders of record on November 30, 2012.
The Company has evaluated subsequent events through the date the financial statements were issued. There were no items not otherwise disclosed which would have materially impacted the Companys consolidated financial statements.
* * * * * *
- 36 -
CORPORATE INFORMATION
519 Kimball Avenue, N.E. P.O. Box 13007 Roanoke, Virginia 24030
www.RGCresources.com
Trading on NASDAQ as RGCO
|