UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934 |
For the quarterly period ended June 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-13232
Juniata Valley Financial Corp.
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-2235254 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
Bridge and Main Streets, Mifflintown, Pennsylvania |
17059 | |
(Address of principal executive offices) | (Zip Code) |
(717) 436-8211
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer x | ||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding as of August 8, 2012 | |
Common Stock ($1.00 par value) |
4,237,711 shares |
Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Financial Condition
(Unaudited, in thousands, except share data)
June 30, 2012 |
December 31, 2011 |
|||||||
ASSETS | ||||||||
Cash and due from banks |
$ | 10,387 | $ | 12,074 | ||||
Interest bearing deposits with banks |
14,215 | 2,100 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
24,602 | 14,174 | ||||||
Interest bearing time deposits with banks |
1,096 | 1,096 | ||||||
Securities available for sale |
125,223 | 111,281 | ||||||
Restricted investment in Federal Home Loan Bank (FHLB) stock |
1,534 | 1,700 | ||||||
Investment in unconsolidated subsidiary |
3,888 | 3,796 | ||||||
Total loans |
280,442 | 289,681 | ||||||
Less: Allowance for loan losses |
(3,933 | ) | (2,931 | ) | ||||
|
|
|
|
|||||
Total loans, net of allowance for loan losses |
276,509 | 286,750 | ||||||
Premises and equipment, net |
6,542 | 6,710 | ||||||
Other real estate owned |
516 | 427 | ||||||
Bank owned life insurance and annuities |
14,155 | 14,069 | ||||||
Equity investment in low income housing project |
1,317 | 393 | ||||||
Core deposit intangible |
187 | 209 | ||||||
Goodwill |
2,046 | 2,046 | ||||||
Accrued interest receivable and other assets |
4,982 | 4,782 | ||||||
|
|
|
|
|||||
Total assets |
$ | 462,597 | $ | 447,433 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 65,055 | $ | 64,751 | ||||
Interest bearing |
337,423 | 321,914 | ||||||
|
|
|
|
|||||
Total deposits |
402,478 | 386,665 | ||||||
Securities sold under agreements to repurchase |
3,075 | 3,500 | ||||||
Other interest bearing liabilities |
1,271 | 1,244 | ||||||
Accrued interest payable and other liabilities |
5,939 | 6,304 | ||||||
|
|
|
|
|||||
Total liabilities |
412,763 | 397,713 | ||||||
Stockholders Equity: |
||||||||
Preferred stock, no par value: |
||||||||
Authorized500,000 shares, none issued |
| | ||||||
Common stock, par value $1.00 per share: |
||||||||
Authorized20,000,000 shares |
||||||||
Issued4,745,826 shares |
||||||||
Outstanding - |
||||||||
4,237,711 shares at June 30, 2012; |
||||||||
4,228,218 shares at December 31, 2011 |
4,746 | 4,746 | ||||||
Surplus |
18,334 | 18,363 | ||||||
Retained earnings |
38,671 | 38,900 | ||||||
Accumulated other comprehensive loss |
(2,068 | ) | (2,256 | ) | ||||
Cost of common stock in Treasury: |
||||||||
508,115 shares at June 30, 2012; |
||||||||
517,608 shares at December 31, 2011 |
(9,849 | ) | (10,033 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
49,834 | 49,720 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 462,597 | $ | 447,433 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
3
Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Income
(Unaudited)
(in thousands, except share data)
Three Months Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Interest income: |
||||||||||||||||
Loans, including fees |
$ | 4,074 | $ | 4,484 | $ | 8,269 | $ | 9,076 | ||||||||
Taxable securities |
337 | 313 | 667 | 566 | ||||||||||||
Tax-exempt securities |
186 | 234 | 364 | 467 | ||||||||||||
Federal funds sold |
| 2 | | 4 | ||||||||||||
Other interest income |
8 | 7 | 16 | 15 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
4,605 | 5,040 | 9,316 | 10,128 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Deposits |
918 | 1,191 | 1,883 | 2,366 | ||||||||||||
Securities sold under agreements to repurchase |
| | 1 | 1 | ||||||||||||
Other interest bearing liabilities |
6 | 7 | 12 | 14 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
924 | 1,198 | 1,896 | 2,381 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
3,681 | 3,842 | 7,420 | 7,747 | ||||||||||||
Provision for loan losses |
69 | 116 | 1,177 | 204 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
3,612 | 3,726 | 6,243 | 7,543 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-interest income: |
||||||||||||||||
Trust fees |
114 | 94 | 220 | 207 | ||||||||||||
Customer service fees |
321 | 349 | 634 | 661 | ||||||||||||
Debit card fee income |
205 | 206 | 409 | 399 | ||||||||||||
Earnings on bank-owned life insurance and annuities |
105 | 124 | 211 | 243 | ||||||||||||
Commissions from sales of non-deposit products |
73 | 65 | 160 | 168 | ||||||||||||
Income from unconsolidated subsidiary |
61 | 66 | 118 | 131 | ||||||||||||
Gain on sale or call of securities |
2 | 1 | 2 | 6 | ||||||||||||
Gain from life insurance proceeds |
53 | | 53 | | ||||||||||||
Other non-interest income |
261 | 97 | 430 | 196 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest income |
1,195 | 1,002 | 2,237 | 2,011 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-interest expense: |
||||||||||||||||
Employee compensation expense |
1,289 | 1,337 | 2,567 | 2,592 | ||||||||||||
Employee benefits |
478 | 423 | 1,013 | 824 | ||||||||||||
Occupancy |
229 | 252 | 458 | 495 | ||||||||||||
Equipment |
126 | 146 | 259 | 301 | ||||||||||||
Data processing expense |
354 | 337 | 710 | 659 | ||||||||||||
Director compensation |
60 | 70 | 119 | 147 | ||||||||||||
Professional fees |
93 | 91 | 181 | 230 | ||||||||||||
Taxes, other than income |
113 | 124 | 231 | 251 | ||||||||||||
FDIC Insurance premiums |
81 | 85 | 160 | 218 | ||||||||||||
Loss (gain) on sales of other real estate owned |
(3 | ) | 1 | (1 | ) | (14 | ) | |||||||||
Amortization of intangibles |
11 | 11 | 22 | 22 | ||||||||||||
Other non-interest expense |
389 | 423 | 746 | 738 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
3,220 | 3,300 | 6,465 | 6,463 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
1,587 | 1,428 | 2,015 | 3,091 | ||||||||||||
Provision for income taxes |
372 | 337 | 382 | 761 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 1,215 | $ | 1,091 | $ | 1,633 | $ | 2,330 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.29 | $ | 0.26 | $ | 0.39 | $ | 0.55 | ||||||||
Diluted |
$ | 0.29 | $ | 0.26 | $ | 0.39 | $ | 0.55 | ||||||||
Cash dividends declared per share |
$ | 0.22 | $ | 0.21 | $ | 0.44 | $ | 0.42 | ||||||||
Weighted average basic shares outstanding |
4,231,690 | 4,237,886 | 4,229,954 | 4,246,884 | ||||||||||||
Weighted average diluted shares outstanding |
4,234,321 | 4,240,781 | 4,232,842 | 4,249,900 |
See accompanying notes to consolidated financial statements.
4
Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Comprehensive Income
(Unaudited, in thousands)
Three Months Ended June 30, 2012 | Three Months Ended June 30, 2011 | |||||||||||||||||||||||
Before Tax Amount |
Tax Expense or (Benefit) |
Net-of-Tax Amount |
Before Tax Amount |
Tax Expense or (Benefit) |
Net-of-Tax Amount |
|||||||||||||||||||
Net income |
$ | 1,587 | $ | 372 | $ | 1,215 | $ | 1,428 | $ | 337 | $ | 1,091 | ||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||
Unrealized gains on available for sale securities: |
||||||||||||||||||||||||
Unrealized gains arising during the period |
163 | 57 | 106 | 588 | 200 | 388 | ||||||||||||||||||
Unrealized gains from unconsolidated subsidiary |
| | | 3 | | 3 | ||||||||||||||||||
Less reclassification adjustment for gains included in net income |
(2 | ) | (1 | ) | (1 | ) | (1 | ) | | (1 | ) | |||||||||||||
Change in pension liability |
74 | 25 | 49 | 39 | 13 | 26 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income |
235 | 81 | 154 | 629 | 213 | 416 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income |
$ | 1,822 | $ | 453 | $ | 1,369 | $ | 2,057 | $ | 550 | $ | 1,507 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2012 | Six Months Ended June 30, 2011 | |||||||||||||||||||||||
Before Tax Amount |
Tax Expense or (Benefit) |
Net-of-Tax Amount |
Before Tax Amount |
Tax Expense or (Benefit) |
Net-of-Tax Amount |
|||||||||||||||||||
Net income |
$ | 2,015 | $ | 382 | $ | 1,633 | $ | 3,091 | $ | 761 | $ | 2,330 | ||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||
Unrealized gains (losses) on available for sale securities: |
||||||||||||||||||||||||
Unrealized gains arising during the period |
141 | 49 | 92 | 408 | 138 | 270 | ||||||||||||||||||
Unrealized gains (losses) from unconsolidated subsidiary |
(1 | ) | | (1 | ) | 5 | | 5 | ||||||||||||||||
Less reclassification adjustment for: |
(2 | ) | (1 | ) | (1 | ) | (6 | ) | (2 | ) | (4 | ) | ||||||||||||
Change in pension liability |
148 | 50 | 98 | 79 | 27 | 52 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income |
286 | 98 | 188 | 486 | 163 | 323 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income |
$ | 2,301 | $ | 480 | $ | 1,821 | $ | 3,577 | $ | 924 | $ | 2,653 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Changes in Stockholders Equity
(Unaudited)
(in thousands, except share data)
Six Months Ended June 30, 2012 |
||||||||||||||||||||||||||||
Number of Shares Outstanding |
Common Stock |
Surplus | Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Stockholders Equity |
||||||||||||||||||||||
Balance at January 1, 2012 |
4,228,218 | $ | 4,746 | $ | 18,363 | $ | 38,900 | $ | (2,256 | ) | $ | (10,033 | ) | $ | 49,720 | |||||||||||||
Net income |
1,633 | 1,633 | ||||||||||||||||||||||||||
Other comprehensive income |
188 | 188 | ||||||||||||||||||||||||||
Cash dividends at $0.44 per share |
(1,862 | ) | (1,862 | ) | ||||||||||||||||||||||||
Stock-based compensation activity |
11 | 11 | ||||||||||||||||||||||||||
Treasury stock issued for stock option and stock purchase plans |
9,493 | (40 | ) | 184 | 144 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2012 |
4,237,711 | $ | 4,746 | $ | 18,334 | $ | 38,671 | $ | (2,068 | ) | $ | (9,849 | ) | $ | 49,834 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2012 |
||||||||||||||||||||||||||||
Number of Shares Outstanding |
Common Stock |
Surplus | Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Stockholders Equity |
||||||||||||||||||||||
Balance at January 1, 2011 |
4,257,765 | $ | 4,746 | $ | 18,354 | $ | 37,868 | $ | (1,465 | ) | $ | (9,527 | ) | $ | 49,976 | |||||||||||||
Net income |
2,330 | 2,330 | ||||||||||||||||||||||||||
Other comprehensive income |
323 | 323 | ||||||||||||||||||||||||||
Cash dividends at $0.42 per share |
(1,784 | ) | (1,784 | ) | ||||||||||||||||||||||||
Stock-based compensation |
12 | 12 | ||||||||||||||||||||||||||
Purchase of treasury stock |
(24,500 | ) | (417 | ) | (417 | ) | ||||||||||||||||||||||
Treasury stock issued for stock option and stock purchase plans |
2,903 |
|
|
(10) |
|
|
|
|
56 | 46 | ||||||||||||||||||
Balance at June 30, 2011 |
4,236,168 | $ | 4,746 | $ | 18,356 | $ | 38,414 | $ | (1,142 | ) | $ | (9,888 | ) | $ | 50,486 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
6
Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Six Months Ended June 30, | ||||||||
2012 | 2011 | |||||||
Operating activities: |
||||||||
Net income |
$ | 1,633 | $ | 2,330 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
1,177 | 204 | ||||||
Depreciation |
265 | 302 | ||||||
Net amortization of securities premiums |
195 | 175 | ||||||
Net amortization of loan origination costs |
4 | 26 | ||||||
Deferred net loan origination fees (costs) |
(22 | ) | 3 | |||||
Amortization of core deposit intangible |
22 | 22 | ||||||
Net realized gains on sales or calls of securities |
(2 | ) | (6 | ) | ||||
Net gains on sales of other real estate owned |
(1 | ) | (14 | ) | ||||
Earnings on bank owned life insurance and annuities |
(211 | ) | (243 | ) | ||||
Deferred income tax expense (benefit) |
(184 | ) | 49 | |||||
Equity in earnings of unconsolidated subsidiary, net of dividends of $25 and $20 |
(93 | ) | (111 | ) | ||||
Stock-based compensation expense |
11 | 12 | ||||||
Mortgage loans originated for sale |
(4,674 | ) | | |||||
Proceeds from loans sold to others |
4,674 | | ||||||
Increase in accrued interest receivable and other assets |
(116 | ) | (474 | ) | ||||
Decrease in accrued interest payable and other liabilities |
(175 | ) | (149 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,503 | 2,126 | ||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Purchases of: |
||||||||
Securities available for sale |
(48,868 | ) | (43,484 | ) | ||||
Premises and equipment |
(97 | ) | (125 | ) | ||||
Bank owned life insurance and annuities |
(40 | ) | (44 | ) | ||||
Proceeds from: |
||||||||
Maturities of and principal repayments on: |
||||||||
Securities available for sale |
34,871 | 11,646 | ||||||
Redemption of FHLB stock |
166 | 204 | ||||||
Bank owned life insurance and annuities |
4 | 13 | ||||||
Proceeds from life insurance claim |
147 | | ||||||
Sale of other real estate owned |
502 | 411 | ||||||
Sale of other assets |
2 | | ||||||
Investment in low income housing partnership |
(924 | ) | | |||||
Net decrease in interest bearing time deposits |
| 249 | ||||||
Net decrease in loans receivable |
8,492 | 5,760 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(5,745 | ) | (25,370 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Net increase in deposits |
15,813 | 16,763 | ||||||
Net decrease in securities sold under agreements to repurchase |
(425 | ) | (861 | ) | ||||
Cash dividends |
(1,862 | ) | (1,784 | ) | ||||
Purchase of treasury stock |
| (417 | ) | |||||
Treasury stock issued for employee stock plans |
144 | 46 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
13,670 | 13,747 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
10,428 | (9,497 | ) | |||||
Cash and cash equivalents at beginning of year |
14,174 | 25,276 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
$ | 24,602 | $ | 15,779 | ||||
|
|
|
|
|||||
Supplemental information: |
||||||||
Interest paid |
$ | 1,894 | $ | 2,368 | ||||
Income taxes paid |
825 | 875 | ||||||
Supplemental schedule of noncash investing and financing activities: |
||||||||
Transfer of loans to other real estate owned |
$ | 590 | $ | 148 | ||||
Transfer of loans to other assets |
| 9 |
See accompanying notes to consolidated financial statements.
7
Juniata Valley Financial Corp. and Subsidiary
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 Basis of Presentation and Accounting Policies
The consolidated financial statements include the accounts of Juniata Valley Financial Corp. (the Company) and its wholly owned subsidiary, The Juniata Valley Bank (the Bank). All significant intercompany accounts and transactions have been eliminated.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (U.S. GAAP) for complete financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included. For comparative purposes, whenever necessary, the 2011 balances have been reclassified to conform to the 2012 presentation. Such reclassifications, if any, had no impact on net income. Operating results for the three and six month periods ended June 30, 2012, are not necessarily indicative of the results for the year ended December 31, 2012. For further information, refer to the consolidated financial statements and footnotes thereto included in Juniata Valley Financial Corp.s Annual Report on Form 10-K for the year ended December 31, 2011.
The Company has evaluated events and transactions occurring subsequent to the statement of financial condition date of June 30, 2012 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.
NOTE 2 Recent Accounting Pronouncements
There were no new accounting pronouncements affecting the Company during the reporting periods.
NOTE 3 Accumulated Other Comprehensive Loss
Components of accumulated other comprehensive loss, net of tax consisted of the following (in thousands):
6/30/2012 | 12/31/2011 | |||||||
Unrealized gains on available for sale securities |
$ | 913 | $ | 823 | ||||
Unrecognized expense for defined benefit pension |
(2,981 | ) | (3,079 | ) | ||||
|
|
|
|
|||||
Accumulated other comprehensive loss |
$ | (2,068 | ) | $ | (2,256 | ) | ||
|
|
|
|
NOTE 4 Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
8
(Amounts, except earnings per share, in thousands)
Three Months | Three Months | |||||||
Ended | Ended | |||||||
June 30, 2012 | June 30, 2011 | |||||||
Net income |
$ | 1,215 | $ | 1,091 | ||||
Weighted-average common shares outstanding |
4,232 | 4,238 | ||||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.29 | $ | 0.26 | ||||
|
|
|
|
|||||
Weighted-average common shares outstanding |
4,232 | 4,238 | ||||||
Common stock equivalents due to effect of stock options |
3 | 3 | ||||||
Total weighted-average common shares and equivalents |
4,235 | 4,241 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.29 | $ | 0.26 | ||||
|
|
|
|
|||||
Six Months | Six Months | |||||||
Ended | Ended | |||||||
June 30, 2012 | June 30, 2011 | |||||||
Net income |
$ | 1,633 | $ | 2,330 | ||||
Weighted-average common shares outstanding |
4,230 | 4,247 | ||||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.39 | $ | 0.55 | ||||
|
|
|
|
|||||
Weighted-average common shares outstanding |
4,230 | 4,247 | ||||||
Common stock equivalents due to effect of stock options |
3 | 3 | ||||||
|
|
|
|
|||||
Total weighted-average common shares and equivalents |
4,233 | 4,250 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.39 | $ | 0.55 | ||||
|
|
|
|
NOTE 5 Commitments, Contingent Liabilities and Guarantees
In the ordinary course of business, the Company makes commitments to extend credit to its customers through letters of credit, loan commitments and lines of credit. At June 30, 2012, the Company had $41,904,000 outstanding in loan commitments and other unused lines of credit extended to its customers as compared to $38,033,000 at December 31, 2011.
The Company does not issue any guarantees that would require liability recognition or disclosure, other than its letters of credit. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, letters of credit have expiration dates within one year of issuance. The credit risk involved in issuing letters of credit is essentially the same as the risks that are involved in extending loan facilities to customers. The Company generally holds collateral and/or personal guarantees supporting these commitments. The Company had outstanding $1,181,000 and $1,067,000 of letters of credit commitments as of June 30, 2012 and December 31, 2011, respectively. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of June 30, 2012 for payments under letters of credit issued was not material. Because these instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk.
9
NOTE 6 Defined Benefit Retirement Plan
The Company had a defined benefit retirement plan covering substantially all of its employees, prior to January 1, 2008. Effective January 1, 2008, the plan was amended to close the plan to new entrants. The benefits under the plan are based on years of service and the employees compensation. The Companys funding policy allows contributions annually up to the maximum amount that can be deducted for federal income taxes purposes. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future. The Company has made no contributions in the first six months of 2012 and does not expect to contribute to the defined benefit plan in the remainder of 2012. Pension expense included the following components for the three and six month periods ended June 30, 2012 and 2011:
(Dollars in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Components of net periodic pension cost |
||||||||||||||||
Service cost |
$ | 56 | $ | 48 | $ | 111 | $ | 96 | ||||||||
Interest cost |
113 | 118 | 226 | 236 | ||||||||||||
Expected return on plan assets |
(148 | ) | (158 | ) | (296 | ) | (316 | ) | ||||||||
Additional recognized amounts |
74 | 39 | 148 | 79 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 95 | $ | 47 | $ | 189 | $ | 95 | ||||||||
|
|
|
|
|
|
|
|
NOTE 7 Acquisition
In 2006, the Company acquired a branch office in Richfield, PA. The acquisition included real estate, deposits and loans. The assets and liabilities of the acquired business were recorded on the consolidated statement of financial condition at their estimated fair values as of September 8, 2006, and their results of operations have been included in the consolidated statements of income since such date.
Included in the purchase price of the branch was goodwill and core deposit intangible of $2,046,000 and $449,000, respectively. The core deposit intangible is being amortized over a ten-year period on a straight line basis. During the first six months of 2012 and 2011, amortization expense was $22,000. Accumulated amortization of core deposit intangible through June 30, 2012 was $262,000. The goodwill is not amortized, but is measured annually for impairment or more frequently if certain events occur which might indicate goodwill has been impaired. There was no impairment of goodwill during the six month periods ended June 30, 2012 or 2011.
NOTE 8 Investment in Unconsolidated Subsidiary
The Company owns 39.16% of the outstanding common stock of Liverpool Community Bank (LCB), Liverpool, PA. This investment is accounted for under the equity method of accounting. The investment is being carried at $3,888,000 as of June 30, 2012. The Company increases its investment in LCB for its share of earnings and decreases its investment by any dividends received from LCB. A loss in value of the investment which is other than a temporary decline would be recognized in earnings. Evidence of a loss in value that is other than temporary might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of LCB to sustain an earnings capacity which would justify the carrying amount of the investment.
NOTE 9 Securities
ASC Topic 320, Investments Debt and Equity Securities, clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment. For equity securities, consideration is given to managements intention and ability to hold the securities until recovery of unrealized losses in assessing potential other-than-temporary impairment. More specifically, considerations used to determine other-than-temporary impairment status for individual equity holdings include the length of time the stock has remained in an unrealized loss position, the percentage of unrealized loss compared to the carrying cost of the stock, dividend reduction or suspension, market analyst reviews and expectations, and other pertinent developments that would affect expectations for recovery or further decline.
10
In instances when a determination is made that an other-than-temporary impairment exists and the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, the other-than-temporary impairment is separated into the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and the amount of the total other-than-temporary impaired related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income.
The Companys investment portfolio includes primarily bonds issued by U.S. Government sponsored agencies (approximately 61%) and municipalities (approximately 36%) as of June 30, 2012. Most of the municipal bonds are general obligation bonds with maturities or pre-refunding dates within 5 years. The remaining 3% of the portfolio includes mortgage-backed securities issued by Government-sponsored agencies and backed by residential mortgages and a group of equity investments in other financial institutions. The amortized cost and fair value of securities as of June 30, 2012 and December 31, 2011, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without prepayment penalties.
Securities Available for Sale
June 30, 2012 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Fair | Unrealized | Unrealized | |||||||||||||
Type and maturity |
Cost | Value | Gains | Losses | ||||||||||||
Obligations of U.S. Government agencies and corporations |
||||||||||||||||
Within one year |
$ | 5,416 | $ | 5,482 | $ | 66 | $ | | ||||||||
After one year but within five years |
57,079 | 57,691 | 614 | (2 | ) | |||||||||||
After five years but within ten years |
13,499 | 13,563 | 64 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
75,994 | 76,736 | 744 | (2 | ) | ||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||
Within one year |
11,482 | 11,553 | 71 | | ||||||||||||
After one year but within five years |
26,590 | 26,880 | 308 | (18 | ) | |||||||||||
After five years but within ten years |
5,213 | 5,428 | 224 | (9 | ) | |||||||||||
After ten years |
1,301 | 1,294 | | (7 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
44,586 | 45,155 | 603 | (34 | ) | ||||||||||||
Mortgage-backed securities |
2,299 | 2,335 | 36 | | ||||||||||||
Equity securities |
985 | 997 | 142 | (130 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 123,864 | $ | 125,223 | $ | 1,525 | $ | (166 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Securities Available for Sale | ||||||||||||||||
December 31, 2011 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Fair | Unrealized | Unrealized | |||||||||||||
Type and maturity |
Cost | Value | Gains | Losses | ||||||||||||
Obligations of U.S. Government agencies and corporations |
||||||||||||||||
Within one year |
$ | 2,918 | $ | 2,947 | $ | 29 | $ | | ||||||||
After one year but within five years |
51,629 | 52,202 | 584 | (11 | ) | |||||||||||
After five years but within ten years |
12,497 | 12,539 | 42 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
67,044 | 67,688 | 655 | (11 | ) | ||||||||||||
Obligations of state and political subdivisions |
||||||||||||||||
Within one year |
11,076 | 11,154 | 78 | | ||||||||||||
After one year but within five years |
21,944 | 22,289 | 369 | (24 | ) | |||||||||||
After five years but within ten years |
3,976 | 4,147 | 173 | (2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
36,996 | 37,590 | 620 | (26 | ) | ||||||||||||
Corporate notes |
||||||||||||||||
After one year but within five years |
1,000 | 1,004 | 4 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,000 | 1,004 | 4 | | |||||||||||||
Mortgage-backed securities |
4,035 | 4,109 | 74 | | ||||||||||||
Equity securities |
985 | 890 | 97 | (192 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 110,060 | $ | 111,281 | $ | 1,450 | $ | (229 | ) | |||||||
|
|
|
|
|
|
|
|
11
The following table shows gross unrealized losses and fair value, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2012 and December 31, 2011 (in thousands):
Unrealized Losses at June 30, 2012 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of U.S. Government agencies and corporations |
$ | 5,506 | $ | (2 | ) | $ | | $ | | $ | 5,506 | $ | (2 | ) | ||||||||||
Obligations of state and political subdivisions |
9,170 | (34 | ) | | | 9,170 | (34 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt securities |
14,676 | (36 | ) | | | 14,676 | (36 | ) | ||||||||||||||||
Equity securities |
324 | (30 | ) | 199 | (100 | ) | 523 | (130 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | 15,000 | $ | (66 | ) | $ | 199 | $ | (100 | ) | $ | 15,199 | $ | (166 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unrealized Losses at December 31, 2011 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of U.S. Government agencies and corporations |
$ | 6,489 | $ | (11 | ) | $ | | $ | | $ | 6,489 | $ | (11 | ) | ||||||||||
Obligations of state and political subdivisions |
4,321 | (26 | ) | | | 4,321 | (26 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt securities |
10,810 | (37 | ) | | | 10,810 | (37 | ) | ||||||||||||||||
Equity securities |
423 | (80 | ) | 232 | (112 | ) | 655 | (192 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities |
$ | 11,233 | $ | (117 | ) | $ | 232 | $ | (112 | ) | $ | 11,465 | $ | (229 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The unrealized losses noted above are considered to be temporary impairments. There are 30 debt securities that were in an unrealized loss position on June 30, 2012, but none that have had unrealized losses for more than 12 months. We believe that the decline in the value of our debt securities is due only to interest rate fluctuations, rather than erosion of quality. As a result, we also believe that the payment of contractual cash flows, including principal repayment, is not at risk. As management does not intend to sell the securities, does not believe the Company will be required to sell the securities before recovery and expects to recover the entire amortized cost basis, none of the debt securities are deemed to be other-than-temporarily impaired.
Equity securities owned by the Company consist of common stock of various financial services providers (Bank Stocks) and are evaluated quarterly for evidence of other-than-temporary impairment. There were 10 equity securities that were in an unrealized loss position on June 30, 2012, and seven of those that comprise a group of securities with unrealized losses for 12 months or more. Individually, none of these seven equity securities have significant unrealized losses. Of the seven equity securities that have sustained unrealized losses for more than 12 months, five have increased in fair value during the first six months of 2012, indicating the possibility of full recovery and therefore are deemed to be temporarily impaired. Of the two remaining stocks experiencing sustained unrealized losses, the amount of individual loss is not material and increases in value were noted, at times, in 2012. Management has identified no new other-than-temporary impairment as of June 30, 2012 in the equity portfolio. Management continues to track the performance of each stock owned to determine if it is prudent to deem any further other-than-temporary impairment charges. Management has the ability and intent to hold its equity securities until recovery of unrealized losses.
Certain obligations of the U.S. Government and state and political subdivisions are pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law. The fair value of the pledged assets amounted to $30,973,000 and $25,953,000 at June 30, 2012 and December 31, 2011, respectively.
12
In addition to cash received from the scheduled maturities of securities, some investment securities available for sale are sold at current market values during the course of normal operations, and some securities are called pursuant to call features built into the bonds. Following is a summary of proceeds received from all investment securities transactions, and the resulting realized gains and losses (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Gross proceeds from sales of securities |
$ | | $ | | $ | | $ | | ||||||||
Securities available for sale: |
||||||||||||||||
Gross realized gains from called securities |
$ | 2 | $ | 1 | $ | 2 | $ | 6 | ||||||||
Gross realized losses |
| | | |
NOTE 10 Loans and Related Allowance for Credit Losses
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at the outstanding unpaid principal balances, net of any deferred fees or costs and the allowance for loan losses. Interest income on all loans, other than nonaccrual loans, is accrued over the term of the loans based on the amount of principal outstanding. Unearned income is amortized to income over the life of the loans, using the interest method.
The loan portfolio is segmented into commercial and consumer loans. Commercial loans are comprised of the following classes of loans: (1) commercial, financial and agricultural, (2) commercial real estate, (3) real estate construction, a portion of (4) mortgage loans and (5) obligations of states and political subdivisions. Consumer loans are comprised of a portion of (4) mortgage loans and (6) personal loans.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued when the contractual payment of principal or interest has become 90 days past due or reasonable doubt exists as to the full, timely collection of principal or interest. However, it is the Companys policy to continue to accrue interest on loans over 90 days past due as long as they are (1) guaranteed or well secured and (2) there is an effective means of collection in process. When a loan is placed on non-accrual status, all unpaid interest credited to income in the current year is reversed against current period income and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to managements judgment as to the collectability of principal. Generally, accruals are resumed on loans only when the obligation is brought fully current with respect to interest and principal, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
The Company originates loans in the portfolio with the intent to hold them until maturity. At the time the Company no longer intends to hold loans to maturity based on asset/liability management practices, the Company transfers loans from its portfolio to held for sale at fair value. Any write-down recorded upon transfer is charged against the allowance for loan losses. Any write-downs recorded after the initial transfers are recorded as a charge to other non-interest expense. Gains or losses recognized upon sale are included in other non-interest income.
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents managements estimate of losses inherent in the loan portfolio as of the consolidated statement of financial condition date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents managements estimate of losses inherent in its unfunded lending commitments and is recorded in other liabilities on the consolidated statement of financial condition, when necessary. The amount of the reserve for unfunded lending commitments is not material to the consolidated financial statements. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.
For financial reporting purposes, the provision for loan losses charged to current operating income is based on management's estimates, and actual losses may vary from estimates. These estimates are reviewed and adjusted at least quarterly and are reported in earnings in the periods in which they become known.
Loans included in any class are considered for charge-off when:
1. | principal or interest has been in default for 120 days or more and for which no payment has been received during the previous four months; |
2. | all collateral securing the loan has been liquidated and a deficiency balance remains; |
3. | a bankruptcy notice is received for an unsecured loan; |
4. | a confirming loss event has occurred; or |
5. | the loan is deemed to be uncollectible for any other reason. |
13
The allowance for loan losses is maintained at a level considered adequate to offset probable losses on the Companys existing loans. The analysis of the allowance for loan losses relies heavily on changes in observable trends that may indicate potential credit weaknesses. Managements periodic evaluation of the adequacy of the allowance is based on the Banks past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
In addition, regulatory agencies, as an integral part of their examination process, periodically review the Companys allowance for loan losses and may require the Company to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on managements comprehensive analysis of the loan portfolio, management believes the level of the allowance for loan losses as of June 30, 2012 to be adequate.
There are two components of the allowance: a specific component for loans that are deemed to be impaired; and a general component for contingencies.
A large commercial loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. (A large loan, or group of like-loans within one relationship, is defined as a commercial/business loan, including business loans secured by 1-4 family properties included in the real estate-mortgage category, with an aggregate outstanding balance in excess of $150,000, or any other loan that management deems to have similar characteristics to an impaired large loan.) Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loans and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial segment loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of the collateral if the loan is collateral dependent. The estimated fair values of substantially all of the Companys impaired loans are measured based on the estimated fair value of the loans collateral. For commercial loans secured with real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the current appraisal and the condition of the property. Appraised values may be discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include the estimated costs to sell the property. For commercial loans secured by non-real estate collateral, estimated fair values are determined based on the borrowers financial statements, inventory reports, aging accounts receivable, equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The Bank generally does not separately identify individual consumer segment loans for impairment disclosures, unless such loans are subject to a restructuring agreement.
Loans whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a below-market interest rate based on the loans risk characteristics or an extension of a loans stated maturity date. Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for a period of time after modification. Loans classified as troubled debt restructurings are designated as impaired.
14
The component of the allowance for contingencies relates to other loans that have been segmented into risk rated categories. The borrowers overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated quarterly or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans classified as special mention have potential weaknesses that deserve managements close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have one or more well-defined weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. Specific reserves may be established for larger, individual classified loans as a result of this evaluation, as discussed above. Remaining loans are categorized into large groups of smaller balance homogeneous loans and are collectively evaluated for impairment. This computation is generally based on historical loss experience adjusted for qualitative factors. The historical loss experience is averaged over a ten-year period for each of the portfolio segments. The ten-year timeframe was selected in order to capture activity over a wide range of economic conditions and has been consistently used for the past six years. The qualitative risk factors are reviewed for relevancy each quarter and include:
1. | National, regional and local economic and business conditions, as well as the condition of various market segments, including the underlying collateral for collateral dependent loans; |
2. | Nature and volume of the portfolio and terms of loans; |
3. | Experience, ability and depth of lending and credit management and staff; |
4. | Volume and severity of past due, classified and nonaccrual loans, as well as other loan modifications; |
5. | Existence and effect of any concentrations of credit and changes in the level of such concentrations; and |
6. | Effect of external factors, including competition. |
Each factor is assigned a value to reflect improving, stable or declining conditions based on managements best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.
Commercial, Financial and Agricultural Lending
The Company originates commercial, financial and agricultural loans primarily to businesses located in its primary market area and surrounding areas. These loans are used for various business purposes which include short-term loans and lines of credit to finance machinery and equipment purchases, inventory and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is shorter and does not exceed the projected useful life of such machinery and equipment. Most business lines of credit are written with a five year maturity, subject to an annual review.
Commercial loans are generally secured with short-term assets; however, in many cases, additional collateral, such as real estate, is provided as additional security for the loan. Loan-to-value maximum values have been established by the Company and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, collateral appraisals, etc.
In underwriting commercial loans, an analysis of the borrowers character, capacity to repay the loan, the adequacy of the borrowers capital and collateral, as well as an evaluation of conditions affecting the borrower, is performed. Analysis of the borrowers past, present and future cash flows is also an important aspect of the Companys analysis. Concentration analysis assists in identifying industry specific risk inherent in commercial, financial and agricultural lending. Mitigants include the identification of secondary and tertiary sources of repayment and appropriate increases in oversight.
Commercial loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions.
Commercial Real Estate Lending
The Company engages in commercial real estate lending in its primary market area and surrounding areas. The Companys commercial real estate portfolio is secured primarily by residential housing, commercial buildings, raw land and hotels. Generally, commercial real estate loans have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the property and are typically secured by personal guarantees of the borrowers.
15
As economic conditions deteriorate, the Company reduces its exposure in real estate loans with higher risk characteristics. In underwriting these loans, the Company performs a thorough analysis of the financial condition of the borrower, the borrowers credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
Commercial real estate loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions.
Real Estate Construction Lending
The Company engages in real estate construction lending in its primary market area and surrounding areas. The Companys real estate construction lending consists of commercial and residential site development loans, as well as commercial building construction and residential housing construction loans.
The Companys commercial real estate construction loans are generally secured with the subject property, and advances are made in conformity with a pre-determined draw schedule supported by independent inspections. Terms of construction loans depend on the specifics of the project, such as estimated absorption rates, estimated time to complete, etc.
In underwriting commercial real estate construction loans, the Company performs a thorough analysis of the financial condition of the borrower, the borrowers credit history, the reliability and predictability of the cash flow generated by the project using feasibility studies, market data, etc. Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
Real estate construction loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions. The difficulty of estimating total construction costs adds to the risk as well.
Mortgage Lending
The Companys real estate mortgage portfolio is comprised of consumer residential mortgages and business loans secured by one-to-four family properties. One-to-four family residential mortgage loan originations, including home equity installment and home equity lines of credit loans, are generated by the Companys marketing efforts, its present customers, walk-in customers and referrals. These loans originate primarily within the Companys market area or with customers primarily from the market area.
The Company offers fixed-rate and adjustable rate mortgage loans with terms up to a maximum of 25-years for both permanent structures and those under construction. The Companys one-to-four family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas. The majority of the Companys residential mortgage loans originate with a loan-to-value of 80% or less. Home equity installment loans are secured by the borrowers primary residence with a maximum loan-to-value of 80% and a maximum term of 15 years. Home equity lines of credit are secured by the borrowers primary residence with a maximum loan-to-value of 90% and a maximum term of 20 years.
In underwriting one-to-four family residential real estate loans, the Company evaluates the borrowers ability to make monthly payments, the borrowers repayment history and the value of the property securing the loan. The ability to repay is determined by the borrowers employment history, current financial conditions, and credit background. The analysis is based primarily on the customers ability to repay and secondarily on the collateral or security. Most properties securing real estate loans made by the Company are appraised by independent fee appraisers. The Company generally requires mortgage loan borrowers to obtain an attorneys title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. The Company does not engage in sub-prime residential mortgage originations.
Residential mortgage loans and home equity loans generally present a lower level of risk than certain other types of consumer loans because they are secured by the borrowers primary residence.
16
Obligations of States and Political Subdivisions
The Company lends to local municipalities and other tax-exempt organizations. These loans are primarily tax-anticipation notes and, as such, carry little risk. Historically, the Company has never had a loss on any loan of this type.
Personal Lending
The Company offers a variety of secured and unsecured personal loans, including vehicle, mobile homes and loans secured by savings deposits as well as other types of personal loans.
Personal loan terms vary according to the type and value of collateral and creditworthiness of the borrower. In underwriting personal loans, a thorough analysis of the borrowers willingness and financial ability to repay the loan as agreed is performed. The ability to repay is determined by the borrowers employment history, current financial conditions and credit background.
Personal loans may entail greater credit risk than do residential mortgage loans, particularly in the case of personal loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted personal loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition, personal loan collections are dependent on the borrowers continuing financial stability and, thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Companys internal risk rating system as of June 30, 2012 and December 31, 2011 (in thousands):
As of June 30, 2012 | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
Commercial, financial and agricultural |
$ | 17,894 | $ | 1,580 | $ | 695 | $ | | $ | 20,169 | ||||||||||
Real estatecommercial |
53,440 | 7,815 | 4,807 | 40 | 66,102 | |||||||||||||||
Real estateconstruction |
10,003 | 635 | 170 | 2,411 | 13,219 | |||||||||||||||
Real estatemortgage |
150,350 | 6,506 | 2,077 | 3,671 | 162,604 | |||||||||||||||
Obligations of states and political subdivisions |
12,384 | | | | 12,384 | |||||||||||||||
Personal |
5,950 | 10 | 4 | | 5,964 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 250,021 | $ | 16,546 | $ | 7,753 | $ | 6,122 | $ | 280,442 | ||||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 | Pass | Special Mention |
Substandard | Doubtful | Total | |||||||||||||||
Commercial, financial and agricultural |
$ | 17,657 | $ | 671 | $ | 1,089 | $ | | $ | 19,417 | ||||||||||
Real estatecommercial |
48,108 | 8,898 | 3,768 | | 60,774 | |||||||||||||||
Real estateconstruction |
14,616 | 1,022 | 720 | 1,150 | 17,508 | |||||||||||||||
Real estatemortgage |
161,607 | 7,513 | 3,758 | 3,666 | 176,544 | |||||||||||||||
Obligations of states and political subdivisions |
8,780 | | | | 8,780 | |||||||||||||||
Personal |
6,640 | 18 | | | 6,658 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 257,408 | $ | 18,122 | $ | 9,335 | $ | 4,816 | $ | 289,681 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Company has certain loans in its portfolio that are considered to be impaired. It is the policy of the Company to recognize income on impaired loans that have been transferred to nonaccrual status on a cash basis, only to the extent that it exceeds principal balance recovery. Until an impaired loan is placed on nonaccrual status, income is recognized on the accrual basis. Collateral analysis is performed on each impaired loan at least quarterly and results are used to determine if a specific reserve is necessary to adjust the carrying value of each individual loan down to the estimated fair value. Generally, specific reserves are carried against impaired loans rather than recording partial charge-offs until termination of the credit is scheduled through liquidation of the collateral or foreclosure. In the case of a foreclosure, professional appraisals of collateral, discounted for expected selling costs, are used to determine the charge-off amount. The following tables summarize information regarding impaired loans by portfolio class as of June 30, 2012 and December 31, 2011 (in thousands):
17
As of June 30, 2012 | As of December 31, 2011 | |||||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
|||||||||||||||||||
Impaired loans |
||||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 197 | $ | 197 | $ | | $ | 238 | $ | 238 | $ | | ||||||||||||
Real estatecommercial |
2,747 | 2,747 | | 2,312 | 2,312 | | ||||||||||||||||||
Real estateconstruction |
1,297 | 1,297 | | 720 | 720 | | ||||||||||||||||||
Real estatemortgage |
541 | 541 | | 2,254 | 2,254 | | ||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||
Real estateconstruction |
$ | 1,114 | $ | 1,114 | $ | 295 | $ | 1,150 | $ | 1,150 | $ | 343 | ||||||||||||
Real estatemortgage |
3,053 | 3,053 | 1,571 | 2,865 | 2,865 | 432 | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 197 | $ | 197 | $ | | $ | 238 | $ | 238 | $ | | ||||||||||||
Real estatecommercial |
2,747 | 2,747 | | 2,312 | 2,312 | | ||||||||||||||||||
Real estateconstruction |
2,411 | 2,411 | 295 | 1,870 | 1,870 | 343 | ||||||||||||||||||
Real estatemortgage |
3,594 | 3,594 | 1,571 | 5,119 | 5,119 | 432 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 8,949 | $ | 8,949 | $ | 1,866 | $ | 9,539 | $ | 9,539 | $ | 775 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three Months Ended June 30, 2012 | Three Months Ended June 30, 2011 | |||||||||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Cash Basis Interest Income |
Average Recorded Investment |
Interest Income Recognized |
Cash Basis Interest Income |
|||||||||||||||||||
Impaired loans |
||||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 207 | $ | 3 | $ | | $ | 281 | $ | 5 | $ | | ||||||||||||
Real estatecommercial |
2,764 | 40 | | 2,348 | 35 | 2 | ||||||||||||||||||
Real estateconstruction |
649 | | | 125 | | | ||||||||||||||||||
Real estatemortgage |
550 | | | 1,906 | (10 | ) | 3 | |||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||
Real estateconstruction |
$ | 1,007 | $ | 3 | $ | | $ | 1,025 | $ | | $ | | ||||||||||||
Real estatemortgage |
3,724 | | | 1,143 | | | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 207 | $ | 3 | $ | | $ | 281 | $ | 5 | $ | | ||||||||||||
Real estatecommercial |
2,764 | 40 | | 2,348 | 35 | 2 | ||||||||||||||||||
Real estateconstruction |
1,656 | 3 | | 1,150 | | | ||||||||||||||||||
Real estatemortgage |
4,274 | | | 3,049 | (10 | ) | 3 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 8,901 | $ | 46 | $ | | $ | 6,828 | $ | 30 | $ | 5 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
18
Six Months Ended June 30, 2012 | Six Months Ended June 30, 2011 | |||||||||||||||||||||||
Average Recorded Investment |
Interest Income Recognized |
Cash Basis Interest Income |
Average Recorded Investment |
Interest Income Recognized |
Cash Basis Interest Income |
|||||||||||||||||||
Impaired loans |
||||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 218 | $ | 7 | $ | | $ | 290 | $ | 10 | $ | | ||||||||||||
Real estatecommercial |
2,530 | 81 | | 2,363 | 68 | 2 | ||||||||||||||||||
Real estateconstruction |
1,009 | | | 167 | | | ||||||||||||||||||
Real estatemortgage |
1,398 | | | 2,154 | 13 | 3 | ||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||
Real estateconstruction |
$ | 1,132 | $ | 3 | $ | | $ | 983 | $ | | $ | | ||||||||||||
Real estatemortgage |
2,959 | | | 1,174 | | | ||||||||||||||||||
Total: |
||||||||||||||||||||||||
Commercial, financial and agricultural |
$ | 218 | $ | 7 | $ | | $ | 290 | $ | 10 | $ | | ||||||||||||
Real estatecommercial |
2,530 | 81 | | 2,363 | 68 | 2 | ||||||||||||||||||
Real estateconstruction |
2,141 | 3 | | 1,150 | | | ||||||||||||||||||
Real estatemortgage |
4,357 | | | 3,328 | 13 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 9,246 | $ | 91 | $ | | $ | 7,131 | $ | 91 | $ | 5 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents nonaccrual loans by classes of the loan portfolio as of June 30, 2012 and December 31, 2011 (in thousands):
June 30, 2012 | December 31, 2011 | |||||||
Nonaccrual loans: |
||||||||
Commercial, financial and agricultural |
$ | | $ | 2 | ||||
Real estatecommercial |
492 | 520 | ||||||
Real estateconstruction |
2,411 | 1,497 | ||||||
Real estatemortgage |
4,732 | 5,928 | ||||||
|
|
|
|
|||||
Total |
$ | 7,635 | $ | 7,947 | ||||
|
|
|
|
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2012 and December 31, 2011 (in thousands):
As of June 30, 2012 | 30-59 Days Past Due |
60-89 Days Past Due |
Greater than 90 Days |
Total Past Due |
Current | Total Loans | Loans Past Due greater than 90 Days and Accruing |
|||||||||||||||||||||
Commercial, financial and agricultural |
$ | 177 | $ | | $ | 26 | $ | 203 | $ | 19,966 | $ | 20,169 | $ | 26 | ||||||||||||||
Real estatecommercial |
541 | 646 | 1,809 | 2,996 | 63,106 | 66,102 | 1,317 | |||||||||||||||||||||
Real estateconstruction |
365 | | 2,569 | 2,934 | 10,285 | 13,219 | 158 | |||||||||||||||||||||
Real estatemortgage |
2,256 | 447 | 4,521 | 7,224 | 155,380 | 162,604 | 726 | |||||||||||||||||||||
Obligations of states and political subdivisions |
| | | | 12,384 | 12,384 | | |||||||||||||||||||||
Personal |
31 | 4 | 5 | 40 | 5,924 | 5,964 | 5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 3,370 | $ | 1,097 | $ | 8,930 | $ | 13,397 | $ | 267,045 | $ | 280,442 | $ | 2,232 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
As of December 31, 2011 | 30-59 Days Past Due |
60-89 Days Past Due |
Greater than 90 Days |
Total Past Due |
Current | Total Loans | Loans Past Due greater than 90 Days and Accruing |
|||||||||||||||||||||
Commercial, financial and agricultural |
$ | 220 | $ | 2 | $ | 30 | $ | 252 | $ | 19,165 | $ | 19,417 | $ | 30 | ||||||||||||||
Real estatecommercial |
245 | 466 | 1,319 | 2,030 | 58,744 | 60,774 | 799 | |||||||||||||||||||||
Real estateconstruction |
278 | 32 | 2,030 | 2,340 | 15,168 | 17,508 | 533 | |||||||||||||||||||||
Real estatemortgage |
2,871 | 145 | 7,303 | 10,319 | 166,225 | 176,544 | 1,375 | |||||||||||||||||||||
Obligations of states and political subdivisions |
| | | | 8,780 | 8,780 | | |||||||||||||||||||||
Personal |
50 | 11 | 6 | 67 | 6,591 | 6,658 | 6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 3,664 | $ | 656 | $ | 10,688 | $ | 15,008 | $ | 274,673 | $ | 289,681 | $ | 2,743 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the allowance for loan losses and recorded investments in loans receivable (in thousands):
As of, and for the periods ended June 30, 2012 |
||||||||||||||||||||||||
Commercial, financial and agricultural |
Real estate - commercial |
Real estate construction |
Real estate - mortgage |
Personal | Total | |||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Beginning Balance, April 1, 2012 |
$ | 194 | $ | 403 | $ | 271 | $ | 2,951 | $ | 64 | $ | 3,883 | ||||||||||||
Charge-offs |
(2 | ) | | | (21 | ) | | (23 | ) | |||||||||||||||
Recoveries |
4 | | | | | 4 | ||||||||||||||||||
Provisions |
7 | 29 | 93 | (57 | ) | (3 | ) | 69 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, June 30, 2012 |
$ | 203 | $ | 432 | $ | 364 | $ | 2,873 | $ | 61 | $ | 3,933 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Beginning Balance, January 1, 2012 |
$ | 195 | $ | 455 | $ | 442 | $ | 1,771 | $ | 68 | $ | 2,931 | ||||||||||||
Charge-offs |
(4 | ) | | | (176 | ) | (1 | ) | (181 | ) | ||||||||||||||
Recoveries |
5 | | | | 1 | 6 | ||||||||||||||||||
Provisions |
7 | (23 | ) | (78 | ) | 1,278 | (7 | ) | 1,177 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, June 30, 2012 |
$ | 203 | $ | 432 | $ | 364 | $ | 2,873 | $ | 61 | $ | 3,933 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
Real estate - commercial |
Real estate - construction |
Real estate - mortgage |
Obligations of states and political subdivisions |
Personal | Total | ||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending balance |
$ | 203 | $ | 432 | $ | 364 | $ | 2,873 | $ | | $ | 61 | $ | 3,933 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | | $ | | $ | 295 | $ | 1,571 | $ | | $ | | $ | 1,866 | ||||||||||||||
Ending balance: collectively evaluted for impairment |
$ | 203 | $ | 432 | $ | 69 | $ | 1,302 | $ | | $ | 61 | $ | 2,067 | ||||||||||||||
Loans, net of unearned interest: |
||||||||||||||||||||||||||||
Ending balance |
$ | 20,169 | $ | 66,102 | $ | 13,219 | $ | 162,604 | $ | 12,384 | $ | 5,964 | $ | 280,442 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 197 | $ | 2,747 | $ | 2,411 | $ | 3,594 | $ | | $ | | $ | 8,949 | ||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 19,972 | $ | 63,355 | $ | 10,808 | $ | 159,010 | $ | 12,384 | $ | 5,964 | $ | 271,493 |
20
As of, and for the periods ended June 30, 2011 |
||||||||||||||||||||||||
Commercial, financial and agricultural |
Real estate - commercial |
Real estate - construction |
Real estate - mortgage |
Personal | Total | |||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Beginning Balance, April 1, 2011 |
$ | 146 | $ | 462 | $ | 434 | $ | 1,796 | $ | 63 | $ | 2,901 | ||||||||||||
Charge-offs |
(4 | ) | | | (127 | ) | (5 | ) | (136 | ) | ||||||||||||||
Provisions |
3 | (3 | ) | (3 | ) | 115 | 4 | 116 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, June 30, 2011 |
$ | 145 | $ | 459 | $ | 431 | $ | 1,784 | $ | 62 | $ | 2,881 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Beginning Balance, January 1, 2011 |
$ | 163 | $ | 442 | $ | 336 | $ | 1,810 | $ | 73 | $ | 2,824 | ||||||||||||
Charge-offs |
(8 | ) | | | (143 | ) | (5 | ) | (156 | ) | ||||||||||||||
Recoveries |
| | | | 9 | 9 | ||||||||||||||||||
Provisions |
(10 | ) | 17 | 95 | 117 | (15 | ) | 204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, June 30, 2011 |
$ | 145 | $ | 459 | $ | 431 | $ | 1,784 | $ | 62 | $ | 2,881 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
Real estate - commercial |
Real estate - construction |
Real estate - mortgage |
Obligations of states and political subdivisions |
Personal | Total | ||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending balance |
$ | 145 | $ | 459 | $ | 431 | $ | 1,784 | $ | | $ | 62 | $ | 2,881 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | | $ | | $ | 303 | $ | 325 | $ | | $ | | $ | 628 | ||||||||||||||
Ending balance: collectively evaluted for impairment |
$ | 145 | $ | 459 | $ | 128 | $ | 1,459 | $ | | $ | 62 | $ | 2,253 | ||||||||||||||
Loans, net of unearned interest: |
||||||||||||||||||||||||||||
Ending balance |
$ | 17,562 | $ | 58,950 | $ | 18,014 | $ | 181,431 | $ | 8,433 | $ | 7,619 | $ | 292,009 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 274 | $ | 2,322 | $ | 1,150 | $ | 3,059 | $ | | $ | | $ | 6,805 | ||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 17,288 | $ | 56,628 | $ | 16,864 | $ | 178,372 | $ | 8,433 | $ | 7,619 | $ | 285,204 |
As of December 31, 2011 | ||||||||||||||||||||||||||||
Commercial, financial and agricultural |
Real estate - commercial |
Real estate - construction |
Real estate - mortgage |
Obligations of states and political subdivisions |
Personal | Total | ||||||||||||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending balance |
$ | 195 | $ | 455 | $ | 442 | $ | 1,771 | $ | | $ | 68 | $ | 2,931 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | | $ | | $ | 343 | $ | 432 | $ | | $ | | $ | 775 | ||||||||||||||
Ending balance: collectively evaluted for impairment |
$ | 195 | $ | 455 | $ | 99 | $ | 1,339 | $ | | $ | 68 | $ | 2,156 | ||||||||||||||
Loans, net of unearned interest: |
||||||||||||||||||||||||||||
Ending balance |
$ | 19,417 | $ | 60,774 | $ | 17,508 | $ | 176,544 | $ | 8,780 | $ | 6,658 | $ | 289,681 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 238 | $ | 2,312 | $ | 1,870 | $ | 5,119 | $ | | $ | | $ | 9,539 | ||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 19,179 | $ | 58,462 | $ | 15,638 | $ | 171,425 | $ | 8,780 | $ | 6,658 | $ | 280,142 |
The Company identified no loans that we determined were considered troubled debt restructurings during the period, and did not have any troubled debt restructurings as of June 30, 2012.
NOTE 11 Fair Value Measurements
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. Additional guidance is provided on determining when the volume and level of activity for the asset or liability has significantly decreased. The guidance also includes guidance on identifying circumstances when a transaction may not be considered orderly.
21
Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed, and significant adjustments to the related prices may be necessary to estimate fair value in accordance with fair value measurement and disclosure guidance.
This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
Fair value measurement and disclosure guidance requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entitys own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs Unobservable inputs for determining the fair values of assets or liabilities that reflect an entitys own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
An asset or liabilities placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
22
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Companys creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Companys valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Companys valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Securities Available for Sale. Debt securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurement from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. Equity securities classified as available for sale are reported at fair value using Level 1 inputs.
Impaired Loans. Certain impaired loans are reported on a non-recurring basis at the fair value of the underlying collateral since repayment is expected solely from the collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2012 and December 31, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands). There were no transfers of assets between fair value Level 1 and Level 2 for the quarter ended June 30, 2012.
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||
June 30, 2012 | Quoted Prices in Active Markets for Identical Assets |
Significant Other Observable Inputs |
Significant Other Unobservable Inputs |
|||||||||||||
Measured at fair value on a recurring basis: |
||||||||||||||||
Debt securities available-for-sale: |
||||||||||||||||
Obligations of U.S. Government agencies and corporations |
$ | 76,736 | $ | | $ | 76,736 | $ | | ||||||||
Obligations of state and political subdivisions |
45,155 | | 45,155 | | ||||||||||||
Mortgage-backed securities |
2,335 | | 2,335 | | ||||||||||||
Equity securities available-for-sale |
997 | 997 | | | ||||||||||||
Measured at fair value on a non-recurring basis: |
||||||||||||||||
Impaired loans |
2,301 | | | 2,301 |
23
December 31, 2011 |
(Level 1) Quoted Prices in Active Markets for Identical Assets |
(Level 2) Significant Other Observable Inputs |
(Level 3) Significant Other Unobservable Inputs |
|||||||||||||
Measured at fair value on a recurring basis: |
||||||||||||||||
Debt securities available-for-sale: |
||||||||||||||||
Obligations of U.S. Government agencies and corporations |
$ | 67,688 | $ | | $ | 67,688 | $ | | ||||||||
Obligations of state and political subdivisions |
37,590 | | 37,590 | | ||||||||||||
Corporate notes |
1,004 | | 1,004 | | ||||||||||||
Mortgage-backed securities |
4,109 | | 4,109 | | ||||||||||||
Equity securities available-for-sale |
890 | 890 | | | ||||||||||||
Measured at fair value on a non-recurring basis: |
||||||||||||||||
Impaired loans |
3,240 | | | 3,240 |
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs have been used to determine fair value:
Fair Value | ||||||||
June 30, 2012 |
Estimate | Valuation Technique | Unobservable Input | Range | ||||
Impaired loans |
$2,301 | Appraisal of collateral (1) | Appraisal and liquidation adjustments (2) | 0% - (7)% |
(1) | Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable. |
(2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
Fair Value of Financial Instruments
Management uses its best judgment in estimating the fair value of the Companys financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective year ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different from the amounts reported at each quarter end.
The information presented below should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is provided only for a limited portion of the Companys assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Companys disclosures and those of other companies may not be meaningful.
The following describes the estimated fair value of the Companys financial instruments as well as the significant methods and assumptions used to determine these estimated fair values.
Carrying values approximate fair value for cash and due from banks, interest-bearing demand deposits with other banks, federal funds sold, restricted stock in the Federal Home Loan Bank, interest receivable, non-interest bearing demand deposits, securities sold under agreements to repurchase, and interest payable.
Interest bearing time deposits with banks The estimated fair value is determined by discounting the contractual future cash flows, using the rates currently offered for deposits of similar remaining maturities.
24
Securities Available for Sale Debt securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurement from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bonds terms and conditions, among other things. Equity securities classified as available for sale are reported at fair value using Level 1 inputs.
Loans For variable-rate loans that reprice frequently and which entail no significant changes in credit risk, carrying values approximated fair value. Substantially all commercial loans and real estate mortgages are variable rate loans. The fair value of other loans (i.e. consumer loans and fixed-rate real estate mortgages) are estimated by calculating the present value of the cash flow difference between the current rate and the market rate, for the average maturity, discounted quarterly at the market rate.
Fixed rate time deposits The estimated fair value is determined by discounting the contractual future cash flows, using the rates currently offered for deposits of similar remaining maturities.
Long-term debt and other interest bearing liabilities The fair values of long-term debt are estimated using discounted cash flow analysis, based on incremental borrowing rates for similar types of borrowing arrangements.
Commitments to extend credit and letters of credit The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit-worthiness of the counterparties. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements.
The estimated fair values of the Companys financial instruments are as follows (in thousands):
Financial Instruments
(in thousands)
June 30, 2012 | December 31, 2011 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
Financial assets: |
||||||||||||||||
Cash and due from banks |
$ | 10,387 | $ | 10,387 | $ | 12,074 | $ | 12,074 | ||||||||
Interest bearing deposits with banks |
14,215 | $ | 14,215 | 2,100 | 2,100 | |||||||||||
Interest bearing time deposits with banks |
1,096 | 1,097 | 1,096 | 1,111 | ||||||||||||
Securities |
125,223 | 125,223 | 111,281 | 111,281 | ||||||||||||
Restricted investment in FHLB stock |
1,534 | 1,534 | 1,700 | 1,700 | ||||||||||||
Total loans, net of allowance for loan losses |
276,509 | 285,124 | 286,750 | 296,891 | ||||||||||||
Accrued interest receivable |
1,710 | 1,710 | 1,811 | 1,811 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Non-interest bearing deposits |
65,055 | 65,055 | 64,751 | 64,751 | ||||||||||||
Interest bearing deposits |
337,423 | 342,325 | 321,914 | 327,857 | ||||||||||||
Securities sold under agreements to repurchase |
3,075 | 3,075 | 3,500 | 3,500 | ||||||||||||
Other interest bearing liabilities |
1,271 | 1,277 | 1,244 | 1,251 | ||||||||||||
Accrued interest payable |
423 | 423 | 421 | 421 | ||||||||||||
Off-balance sheet financial instruments: |
||||||||||||||||
Commitments to extend credit |
| | | | ||||||||||||
Letters of credit |
| | | |
The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Companys financial instruments not previously disclosed as of June 30, 2012. This table excludes financial instruments for which the carrying amount approximates fair value.
25
(Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
June 30, 2012 | Carrying Amount |
Fair Value | Quoted Prices in Active Markets for Identical Assets or Liabilities |
Significant Other Observable Inputs |
Significant Other Unobservable Inputs |
|||||||||||||||
Financial instrumentsAssets |
||||||||||||||||||||
Interest bearing time deposits with banks |
$ | 1,096 | $ | 1,097 | $ | | $ | 1,097 | $ | | ||||||||||
Loans, net of allowance for loan losses |
276,509 | 285,123 | | | 285,123 | |||||||||||||||
Financial instrumentsLiabilities |
||||||||||||||||||||
Interest bearing deposits |
337,423 | 342,325 | | 342,325 | | |||||||||||||||
Other interest bearing liabilities |
1,271 | 1,277 | | 1,277 | |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements:
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words believes, anticipates, contemplates, expects, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results, performance or achievements expressed or implied by such forward-looking statements to differ materially from those projected. Those risks and uncertainties include changes in interest rates and their impact on the level of deposits, loan demand and value of loan collateral, changes in the market value of the securities portfolio, increased competition from other financial institutions, governmental monetary policy, legislation and changes in banking regulations, changes in levels of FDIC deposit insurance premiums and assessments, risks associated with the effect of opening a new branch, the ability to control costs and expenses, and general economic conditions. The Company undertakes no obligation to update such forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Critical Accounting Policies:
Disclosure of the Companys significant accounting policies is included in the notes to the consolidated financial statements of the Companys Annual Report on Form 10-K for the year ended December 31, 2011. Some of these policies require significant judgments, estimates, and assumptions to be made by management, most particularly in connection with determining the provision for loan losses and the appropriate level of the allowance for loan losses, as well as managements evaluation of the investment portfolio for other-than-temporary impairment. There have been no changes in critical accounting policies since December 31, 2011.
General:
The following discussion relates to the consolidated financial condition of the Company as of June 30, 2012, as compared to December 31, 2011, and the consolidated results of operations for the three and six months ended June 30, 2012, compared to the same periods in 2011. This discussion should be read in conjunction with the interim consolidated financial statements and related notes included herein.
Overview:
Juniata Valley Financial Corp. is a Pennsylvania corporation organized in 1983 to become the holding company of The Juniata Valley Bank. The Bank is a state-chartered bank headquartered in Mifflintown, Pennsylvania. Juniata Valley Financial Corp. and its subsidiary bank derive substantially all of their income from banking and bank-related services, including interest earned on residential real estate, commercial mortgage, commercial and consumer loans, interest earned on investment securities and fee income from deposit services and other financial services to its customers through 12 locations in central Pennsylvania. Juniata Valley Financial Corp. also owns 39.16% of the Liverpool Community Bank (LCB), located in Liverpool, Pennsylvania. The Company accounts for LCB as an unconsolidated subsidiary using the equity method of accounting.
26
Financial Condition:
As of June 30, 2012, total assets increased by $15.2 million, or 3.4%, as compared to December 31, 2011. Deposits increased by $15.8 million, with non-interest bearing deposits increasing by $0.3 million and interest-bearing deposits increasing by $15.5 million.
The table below shows changes in deposit volumes by type of deposit (in thousands of dollars) between December 31, 2011 and June 30, 2012.
June 30, | December 31, | Change | ||||||||||||||
2012 | 2011 | $ | % | |||||||||||||
Deposits: |
||||||||||||||||
Demand, non-interest bearing |
$ | 65,055 | $ | 64,751 | $ | 304 | 0.5 | % | ||||||||
NOW and money market |
103,985 | 93,056 | 10,929 | 11.7 | % | |||||||||||
Savings |
59,336 | 50,715 | 8,621 | 17.0 | % | |||||||||||
Time deposits, $100,000 and more |
33,615 | 33,033 | 582 | 1.8 | % | |||||||||||
Other time deposits |
140,487 | 145,110 | (4,623 | ) | (3.2 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deposits |
$ | 402,478 | $ | 386,665 | $ | 15,813 | 4.1 | % | ||||||||
|
|
|
|
|
|
|
|
Overall, total loans decreased by $9.2 million, between December 31, 2011 and June 30, 2012, as shown in the table below (in thousands of dollars). The largest dollar reduction by class occurred in the real estate mortgage category, as more individual borrowers were attracted to the secondary market by preferential loan rates.
June 30, | December 31, | Change | ||||||||||||||
2012 | 2011 | $ | % | |||||||||||||
Loans: |
||||||||||||||||
Commercial, financial and agricultural |
$ | 20,169 | $ | 19,417 | $ | 752 | 3.9 | % | ||||||||
Real estatecommercial |
66,102 | 60,774 | 5,328 | 8.8 | % | |||||||||||
Real estateconstruction |
13,219 | 17,508 | (4,289 | ) | (24.5 | %) | ||||||||||
Real estatemortgage |
162,604 | 176,544 | (13,940 | ) | (7.9 | %) | ||||||||||
Obligations of states and political subdivisions |
12,384 | 8,780 | 3,604 | 41.0 | % | |||||||||||
Personal |
5,964 | 6,658 | (694 | ) | (10.4 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total loans |
$ | 280,442 | $ | 289,681 | ($ | 9,239 | ) | (3.2 | %) | |||||||
|
|
|
|
|
|
|
|
A summary of the activity in the allowance for loan losses for each of the six-month periods ended June 30, 2012 and 2011 (in thousands) are presented below.
Periods Ended June 30, | ||||||||
2012 | 2011 | |||||||
Balance of allowanceJanuary 1 |
$ | 2,931 | $ | 2,824 | ||||
Loans charged off |
(181 | ) | (156 | ) | ||||
Recoveries of loans previously charged off |
6 | 9 | ||||||
|
|
|
|
|||||
Net charge-offs |
(175 | ) | (147 | ) | ||||
Provision for loan losses |
1,177 | 204 | ||||||
|
|
|
|
|||||
Balance of allowanceend of period |
$ | 3,933 | $ | 2,881 | ||||
|
|
|
|
|||||
Ratio of net charge-offs during period to average loans outstanding |
0.06 | % | 0.05 | % | ||||
|
|
|
|
As of June 30, 2012, the Company evaluated its large commercial loan relationships and other significant loans for impairment. Of the eleven loan relationships considered to be impaired, there were three loan relationships with respect to which management determined that it is probable that principal and interest will not be collected in full and for which specific reserves are deemed necessary. These conclusions were based upon the receipt of updated appraisals on real estate collateral-dependent loans within these relationships. Following is a discussion describing the situation surrounding each.
27
| One loan relationship has an aggregate outstanding balance of $1,949,000 and has been recognized as being impaired for over a year. Based upon recent appraisals that have been appropriately discounted, a specific reserve of $726,000 has been established. Accordingly, a specific allocation has been included within the allowance for loan losses, adjusting the carrying value of these loans to a fair value of $1,223,000. |
| The second loan relationship with a balance of $2,004,000, was newly identified as impaired as of December 31, 2011. Collateral includes two residential properties along with raw land. The borrower purchased the raw land in 2005 with the intention to sub-divide and develop. While the property had not yet been developed, the borrower was servicing the debt satisfactorily until late in 2011, when financial constraints prevented the borrower from making scheduled payments, and the loan became more than 90 days past due at December 31, 2011. A collateral analysis was performed at that time, using certified appraisals dated two years earlier. It was determined, based on appropriate discounting against those appraisals, that a specific reserve of $107,000 was necessary. New appraisals were ordered in the first quarter of 2012 and received in early April. Because development has not begun on this property and there are no immediate plans to begin development, the updated appraisal determined that the property's highest and best use is as farmland, instead of as development property as set forth in the previous appraisal; as a result, the appraised value of the property declined significantly. Based on this updated information, and the value of the residential properties, it was determined that it would be prudent to recognize an additional specific reserve of $976,000 with respect to this relationship as of the end of the first quarter 2012. During the second quarter of 2012, the borrower has made payments on the loan, reducing the level of specific reserve needed by $45,000, resulting in a total specific reserve on this loan relationship to $1,038,000. Management believes that, based on the commitment and character of the borrower, the location of the property and other observable factors, the property will eventually be developed, although it is not certain when development will occur, or whether the ultimate loss on the relationship will be less than the amount of the specific reserve. |
| The third loan relationship has an aggregate outstanding balance of $214,000, with the amount of the impairment measured at $102,000, based a current offer on the property held for collateral. |
Management believes that the specific reserves carried are adequate to cover potential future losses related to these relationships. Other loans evaluated for impairment have an aggregate outstanding balance of $4,782,000, but it was determined that there is sufficient collateral to expect full repayment, and no specific reserves were recorded. There are no other material loans classified as loss, doubtful, substandard, or special mention which management expects to significantly impact future operating results, liquidity or capital resources. Following is a summary of the Banks non-performing loans on June 30, 2012 as compared to December 31, 2011.
(Dollar amounts in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Non-performing loans |
||||||||
Nonaccrual loans |
$ | 7,635 | $ | 7,947 | ||||
Accruing loans past due 90 days or more |
2,232 | 2,743 | ||||||
Restructured loans |
| | ||||||
|
|
|
|
|||||
Total |
$ | 9,867 | $ | 10,690 | ||||
|
|
|
|
|||||
Average loans outstanding |
$ | 285,865 | $ | 293,319 | ||||
Ratio of non-performing loans to average loans outstanding |
3.45 | % | 3.64 | % |
Stockholders equity increased by $114,000, or 0.2%, from December 31, 2011 to June 30, 2012. Cash dividends of $1,862,000 exceeded net income of $1,633,000 by $229,000. Securities available for sale increased slightly in market value, representing an increase in equity of $90,000, net of taxes, while cash received for treasury stock issued for stock option and stock purchase plans added $144,000 and accounting for stock-based compensation activity increased equity by $11,000. An adjustment of $98,000 was made to equity to record the amortization of the net actuarial loss of the Companys defined benefit retirement plan.
28
Management is not aware of any current recommendations of applicable regulatory authorities that, if implemented, would have a material effect on the Company's liquidity, capital resources or operations.
Subsequent to June 30, 2012, the following events took place:
On July 17, 2012, the Board of Directors declared a cash dividend for the third quarter of 2012 of $0.22 per share to shareholders of record on August 15, 2012, payable on September 3, 2012.
Comparison of the Three Months Ended June 30, 2012 and 2011
Operations Overview:
Net income for the second quarter of 2012 was $1,215,000, an increase of $124,000 when compared to the second quarter of 2011. Basic and diluted earnings per share, at $0.29 in the second quarter of 2012, were 11.5% higher than in the same quarter in 2011. Presented below are selected key ratios for the two periods:
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Return on average assets (annualized) |
1.06 | % | 0.99 | % | ||||
Return on average equity (annualized) |
9.87 | % | 8.68 | % | ||||
Average equity to average assets |
10.73 | % | 11.36 | % | ||||
Non-interest income, excluding securities gains, as a percentage of average assets (annualized) |
1.04 | % | 0.91 | % | ||||
Non-interest expense as a percentage of average assets (annualized) |
2.88 | % | 2.98 | % |
Net Interest Income:
Net interest income was $3,681,000 for the second quarter of 2012, as compared to $3,842,000 in the same quarter in 2011. Average earning assets grew by 2.3%, while the net interest margin on a fully tax equivalent basis decreased by 25 basis points.
Interest on loans decreased $410,000, or 9.1%, in the second quarter of 2012 as compared to the same period in 2011. An average weighted yield decrease of 36 basis points lowered interest income by approximately $195,000, with the remaining decrease attributable to a lower volume of loans.
Interest earned on investment securities and money market investments decreased $25,000 in the second quarter of 2012 as compared to the second quarter of 2011, with average balances increasing $19.8 million during the period. The yield on money market investments (federal funds and interest bearing deposits) decreased by 5 basis points in the second quarter of 2012 as compared to the second quarter of 2011, due to a reduction in average balances of overnight federal funds sold. The overall pre-tax yield on the investment securities portfolio decreased during that same timeframe by 41 basis points.
Average interest-bearing deposits increased by $3.1 million, while average non-interest bearing deposits grew by $5.6 million. This increase in deposits, which was more than offset by the low general rate environment, contributed to the reduction in the cost to fund earning assets, which was reduced by 28 basis points, to 0.89%, in the second quarter of 2012.
Total average earning assets during the second quarter of 2012 were $419.8 million, compared to $410.6 million during the second quarter of 2011, yielding 4.39% in 2012 versus 4.91% in 2011. Funding costs for the earning assets were 0.89% and 1.17% for the second quarters of 2012 and 2011, respectively. Net interest margin on a fully tax-equivalent basis for the second quarter of 2012 was 3.68%. For the same period in 2011, the fully-tax equivalent net interest margin was 3.93%.
29
Provision for Loan Losses:
In the second quarter of 2012, the provision for loan losses was $69,000, as compared to a provision of $116,000 in the second quarter of 2011. Management regularly reviews the adequacy of the loan loss reserve and makes assessments as to specific loan impairment, historical charge-off expectations, general economic conditions in the Banks market area, specific loan quality and other factors. The reduced provision was primarily the result of lower loan balances outstanding. See the earlier discussion in the Financial Condition section, explaining the information used to formulate the significant increase in the provision.
Non-interest Income:
Non-interest income in the second quarter of 2012 was $1,195,000, compared to $1,002,000 in the second quarter of 2011, representing an increase of 19.3%.
Trust fee income was $20,000, or 21.3%, higher in the second quarter of 2012 as compared to the second quarter of 2011, due to a higher level of estate settlements. Commissions from sales of non-deposit products in the second quarter of 2012 were $8,000, or 12.3%, higher than in the same quarter of the previous year.
Reduced fee income from overdraft fees in the second quarter of 2012 as compared to the second quarter of 2011 caused customer service fees to decline by 8%. Fees derived from electronic payment activity through the use of debit cards remained steady in the two comparative periods.
A gain of $53,000 was recorded in the second quarter of 2012 as a result of a life insurance claim. No such activity occurred in the same quarter of the previous year.
Other non-interest income increased by $164,000, or 169.1%, primarily due to an increase in the production and sale of secondary market mortgage loans.
As a percentage of average assets, annualized non-interest income, exclusive of net gains on the sale of securities, was 1.04% in the second quarter of 2012 versus 0.91% in the same quarter of 2011.
Non-interest Expense:
Total non-interest expense was $3,220,000 in the second quarter of 2012, a decrease of $80,000, or 2.4%, as compared to the second quarter of 2011.
Employee compensation expense decreased by 3.6% in the second quarter of 2012 compared to the previous years second quarter, while expense related to employee benefits increased by 13.0%. The increase in benefits expense related to increased costs for employee medical insurance and the Companys defined benefit retirement plan. Most other non-interest expense categories declined during the second quarter of 2012 versus the second quarter of 2011, including occupancy, equipment, director compensation and FDIC insurance premiums. A decrease in other non-interest expense of $34,000 was primarily due to decreased costs associated with assets in foreclosure.
As a percentage of average assets, annualized non-interest expense was 2.88% and 2.98% in the second quarter of 2012 and 2011, respectively.
Provision for income taxes:
Income tax expense in the second quarter of 2012 was $35,000 higher than in the same time period in 2011, resulting from higher income before income taxes in the 2012 period. The effective tax rate in the second quarter of 2012 was 23.4% versus 23.6% in 2011.
Comparison of the Six Months Ended June 30, 2012 and 2011
Operations Overview:
Net income for the first six months of 2012 was $1,633,000, a decrease of $697,000, or 29.9%, compared to the first six months of 2011. A large provision for loan losses was recorded in the first quarter of 2012, reflecting specific reserves recorded on three loan relationships, causing the negative variance to the prior year. Basic and diluted earnings per share were $0.39 in the first six months of 2012, representing a decrease of 29.1% from the $0.55 earned in the first six months of 2011. Annualized return on average equity for the first six months in 2012 was 6.59%, compared to the ratio for the same period in the prior year of 9.32%, a decrease of 29.3%. For the six months ended June 30, annualized return on average assets was 0.72% in 2012, versus 1.05% in 2011.
30
Presented below are selected key ratios for the two periods:
Six Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Return on average assets (annualized) |
0.72 | % | 1.05 | % | ||||
Return on average equity (annualized) |
6.59 | % | 9.32 | % | ||||
Average equity to average assets |
10.93 | % | 11.28 | % | ||||
Non-interest income, excluding securities gains, as a percentage of average assets (annualized) |
0.99 | % | 0.91 | % | ||||
Non-interest expense as a percentage of average assets (annualized) |
2.85 | % | 2.92 | % |
Despite a reduction in net income resulting from an increase in the provision for loan losses, core earnings remained strong in the first half of 2012. The loan loss provision for the first six months of 2012, exclusive of the specific reserves identified in the first quarter, was approximately $169,000. Applying a 34% tax rate to the $1,008,000 additional provision and excluding the after-tax impact of the specific reserves, net income would have been approximately $2,298,000, return on average assets would have been 1.01%, return on average equity would have been 9.28% and earnings per share would have been $0.54. The discussion that follows explains changes in the components of net income when comparing the first six months of 2012 with the first six months of 2011.
Net Interest Income:
Net interest income was $7,420,000 for the first six months of 2012, as compared to $7,747,000 in the same period in 2011. Average earning assets grew by 2.4%, while the net interest margin on a fully tax equivalent basis decreased by 26 basis points.
Interest on loans decreased $807,000, or 8.9%, in the first half of 2012 as compared to the same period in 2011. An average weighted yield decrease of 37 basis points lowered interest income by approximately $423,000, with the remaining decrease attributable to a lower volume of loans.
Interest earned on investment securities and money market investments decreased $5,000 in the first half of 2012 as compared to 2011, despite average balances increasing $19.3 million during the period. The yield on money market investments (federal funds and interest bearing deposits) decreased by 2 basis points in the first half of 2012 as compared to the first half of 2011, due to the reduction in rates earned on interest bearing balances with other financial institutions. Likewise, the overall pre-tax yield on the investment securities portfolio decreased during that same timeframe by 36 basis points.
Average interest-bearing deposits increased by $3.8 million, while average non-interest bearing deposits grew by $7.9 million. Increases in deposits, in addition to the lower general rate environment, contributed to the reduction in the cost to fund earning assets, which was reduced by 27 basis points, to 0.92%, in the second half of 2012.
Total average earning assets during the first half of 2012 were $413.7 million, compared to $404.1 million during the first half of 2011, yielding 4.51% in 2012 versus 5.02% in 2011. Funding costs for the earning assets were 0.92% and 1.19% for the first six months of 2012 and 2011, respectively. Net interest margin on a fully tax-equivalent basis for the first six months of 2012 was 3.76%. For the same period in 2011, the fully-tax equivalent net interest margin was 4.02%.
Provision for Loan Losses:
In the first six months of 2012, the provision for loan losses was $1,177,000, as compared to a provision of $204,000 in the first six months of 2011. Management regularly reviews the adequacy of the loan loss reserve and makes assessments as to specific loan impairment, historical charge-off expectations, general economic conditions in the Banks market area, specific loan quality and other factors. The increased provision was primarily the result of analysis of the values of collateral securing certain impaired loans. See the earlier discussion in the Financial Condition section, explaining the information used to formulate the significant increase in the provision.
31
Non-interest Income:
Non-interest income in the first six months of 2012 was $2,237,000, $226,000 higher than the $2,011,000 recorded in the first six months of 2011.
Trust fee income was $13,000, or 6.3%, higher in the first half of 2012 as compared to the first half of 2011, due primarily to estate settlement fees. Commissions from sales of non-deposit products in the first half of 2012 were 4.8%, or $8,000, less than in the same period of the previous year.
Customer service fees declined by $27,000, or 4.1%, in the first six months of 2012 compared to the same period in 2011 as a direct result of fewer overdraft fees assessed on deposit accounts.
An increase of $219,000 in fees derived from the origination and sale of residential mortgage loans was primarily responsible for the increase in other noninterest income in the first half of 2012 compared to the first half of 2011. Income recorded from the equity investment in an unconsolidated subsidiary was $13,000 lower in the current year six month period than in the previous year to date. A gain of $53,000 was recorded in the first six months of 2012 as a result of a life insurance claim. No such activity occurred in the previous year.
As a percentage of average assets, annualized non-interest income, exclusive of net gains on the sale of securities, was 0.99% in the first half of 2012 versus 0.91% in the prior year through June.
Non-interest Expense:
Total non-interest expense was maintained at essentially the same level in the first six months of 2012 as compared to 2011, varying by only $2,000.
An increase in employee benefits expense, due to higher medical insurance and defined benefit costs, was offset by decreases in occupancy, equipment, director compensation, professional fees and FDIC insurance. FDIC insurance premiums decreased by $58,000 as a result of the re-formulation of assessments by the FDIC, beginning in the second quarter of 2011, effectively reducing costs for well-capitalized banks. Sales of properties carried as other real estate generated net gains of $1,000 in the first six months of 2012, as compared to a net gain of $14,000 during the same period one year earlier.
As a percentage of average assets, annualized non-interest expense was 2.85% in the first six months of 2012 as compared to 2.92% in the same period of 2011, a decrease of 7 basis points.
Provision for income taxes:
Income tax expense in the first six months of 2012 was $382,000, versus $761,000 in the same time period in 2011. The reduction in tax expense related to the reduced pre-tax income. The effective tax rate in the first half of 2012 was 18.9% versus 24.6% in 2011. The reduction in the effective rate is attributed to the higher percentage of tax-exempt income relative to pre-tax earnings in the first half of 2012.
Liquidity:
The objective of liquidity management is to ensure that sufficient funding is available, at a reasonable cost, to meet the ongoing operational cash needs of the Company and to take advantage of income producing opportunities as they arise. While the desired level of liquidity will vary depending upon a variety of factors, it is the primary goal of the Company to maintain a high level of liquidity in all economic environments. Principal sources of asset liquidity are provided by securities maturing in one year or less, other short-term investments such as federal funds sold and cash and due from banks. Liability liquidity, which is more difficult to measure, can be met by attracting deposits and maintaining the core deposit base. The Company is a member of the Federal Home Loan Bank of Pittsburgh for the purpose of providing short-term liquidity when other sources are unable to fill these needs. During the first six months of 2012, there were no borrowings from the Federal Home Loan Bank. As of June 30, 2012, the Company had no long-term debt and had unused borrowing capacity with the Federal Home Loan Bank of $136 million.
Funding derived from securities sold under agreements to repurchase (accounted for as collateralized financing transactions) is available through corporate cash management accounts for business customers. This product gives the Company the ability to pay interest on corporate checking accounts.
32
In view of the sources previously mentioned, management believes that the Company's liquidity is capable of providing the funds needed to meet loan demand.
Off-Balance Sheet Arrangements:
The Companys consolidated financial statements do not reflect various off-balance sheet arrangements that are made in the normal course of business, which may involve some liquidity risk, credit risk, and interest rate risk. These commitments consist mainly of loans approved but not yet funded, unused lines of credit and outstanding letters of credit. These commitments were made using the same credit standards as on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment terms. Letters of credit are conditional commitments issued to guarantee the financial performance obligation of a customer to a third party. Unused commitments and letters of credit at June 30, 2012 were $41,904,000 and $1,181,000, respectively. Because these instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk to the Company. Management believes that any amounts actually drawn upon can be funded in the normal course of operations. The Company has no investment in or financial relationship with any unconsolidated entities that are reasonably likely to have a material effect on liquidity or the availability of capital resources.
Interest Rate Sensitivity:
Interest rate sensitivity management is the responsibility of the Asset/Liability Management Committee. This process involves the development and implementation of strategies to maximize net interest margin, while minimizing the earnings risk associated with changing interest rates. Traditional gap analysis identifies the maturity and re-pricing terms of all assets and liabilities. A simulation analysis is used to assess earnings and capital at risk from movements in interest rates. See Item 3 for a description of the complete simulation process and results.
Capital Adequacy:
Bank regulatory authorities in the United States issue risk-based capital standards. These capital standards relate a banking companys capital to the risk profile of its assets and provide the basis by which all banking companies and banks are evaluated in terms of capital adequacy. The risk-based capital standards require all banks to have Tier 1 capital of at least 4% and total capital, including Tier 1 capital, of at least 8% of risk-adjusted assets. Tier 1 capital includes common stockholders equity and qualifying perpetual preferred stock together with related surpluses and retained earnings. Total capital is comprised of Tier 1 capital, limited life preferred stock, qualifying debt instruments, and the reserves for possible loan losses. Banking regulators have also issued leverage ratio requirements. The leverage ratio requirement is measured as the ratio of Tier 1 capital to adjusted average assets. At June 30, 2012, the Bank exceeded the regulatory requirements to be considered a "well capitalized" financial institution, i.e., a leverage ratio exceeding 5%, Tier 1 capital exceeding 6% and total capital exceeding 10%.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. The types of market risk exposures generally faced by financial institutions include equity market price risk, interest rate risk, foreign currency risk and commodity price risk. Due to the nature of its operations, only equity market price risk and interest rate risk are significant to the Company.
Equity market price risk is the risk that changes in the values of equity investments could have a material impact on the financial position or results of operations of the Company. The Companys equity investments consist of common stocks of publicly traded financial institutions.
Recent declines and volatility in the values of financial institution stocks have significantly reduced the likelihood of realizing significant gains in the near-term. Although the Company has realized occasional gains from this portfolio in the past, the primary objective of the portfolio is to achieve value appreciation in the long term while earning consistent attractive after-tax yields from dividends. The carrying value of the financial institutions stocks accounted for 0.2% of the Companys total assets as of June 30, 2012. Management performs an impairment analysis on the entire investment portfolio, including the financial institutions stocks, on a quarterly basis. For the six months ended June 30, 2012, no other-than-temporary impairment was identified. There is no assurance that further declines in market values of the common stock portfolio in the future will not result in other-than-temporary impairment charges, depending upon facts and circumstances present.
33
The equity investments in the Companys portfolio had an adjusted cost basis of approximately $985,000 and a fair value of $997,000 at June 30, 2012. Net unrealized gains in this portfolio were approximately $12,000 at June 30, 2012.
In addition to its equity portfolio, the Companys investment management and trust services revenue could be impacted by fluctuations in the securities markets. A portion of the Companys trust revenue is based on the value of the underlying investment portfolios. If securities values decline, the Companys trust revenue could be negatively impacted.
Interest rate risk creates exposure in two primary areas. First, changes in rates have an impact on the Companys liquidity position and could affect its ability to meet obligations and continue to grow. Second, movements in interest rates can create fluctuations in the Companys net interest income and changes in the economic value of equity.
The primary objective of the Companys asset-liability management process is to maximize current and future net interest income within acceptable levels of interest rate risk while satisfying liquidity and capital requirements. Management recognizes that a certain amount of interest rate risk is inherent, appropriate and necessary to ensure profitability. A simulation analysis is used to assess earnings and capital at risk from movements in interest rates. The model considers three major factors of (1) volume differences, (2) repricing differences, and (3) timing in its income simulation. As of the most recent model run, data was disseminated into appropriate repricing buckets, based upon the static position at that time. The interest-earning assets and interest-bearing liabilities were assigned a multiplier to simulate how much that particular balance sheet item would re-price when interest rates change. Finally, the estimated timing effect of rate changes is applied, and the net interest income effect is determined on a static basis (as if no other factors were present). As the table below indicates, based upon rate shock simulations on a static basis, the Companys balance sheet is relatively rate-neutral as rates decline. Each 100 basis point increase results in approximately $372,000 decline in net interest income in the static environment. This negative effect of rising rates is offset to a large degree by the positive effect of imbedded options that include loans floating above their floors and likely internal deposit pricing strategies. After applying the effects of options, over a one-year period, the net effect of an immediate 100, 200, 300 and 400 basis point rate increase would change net interest income by $28,000, $79,000, $(964,000) and $(1,080,000), respectively. Rate shock modeling was done for a declining rate of 25 basis points only, as the federal funds target rate currently is between zero and 0.25%. As the table below indicates, the net effect of interest rate risk on net interest income is essentially neutral in a rising rate environment through a 200 basis point increase. Juniatas rate risk policies provide for maximum limits on net interest income that can be at risk for 100 through 400 basis point changes in interest rates.
Effect of Interest Rate Risk on Net Interest Income (Dollars in thousands) |
||||||||||||
Change in Net | Change in Net | |||||||||||
Change in | Interest Income | Interest Income | Total Change in | |||||||||
Interest Rates | Due to Interest | Due to Imbedded | Net Interest | |||||||||
(Basis Points) |
Rate Risk (Static) | Options | Income | |||||||||
400 |
$ | (1,487 | ) | $ | 407 | $ | (1,080 | ) | ||||
300 |
(1,115 | ) | 151 | (964 | ) | |||||||
200 |
(743 | ) | 822 | 79 | ||||||||
100 |
(372 | ) | 400 | 28 | ||||||||
0 |
| | | |||||||||
-25 |
93 | (50 | ) | 43 |
The net interest income at risk position remained within the guidelines established by the Companys asset/liability policy.
No material change has been noted in the Banks equity value at risk. Please refer to the Annual Report on Form 10-K as of December 31, 2011 for further discussion of this topic.
34
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of June 30, 2012, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined by the Securities Exchange Act of 1934 (Exchange Act), Rule 13a-15(e). Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. These controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files under the Exchange Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential conditions, regardless of how remote.
Attached as Exhibits 31 and 32 to this quarterly report are certifications of the Chief Executive Officer and the Chief Financial Officer required by Rule 13a-14(a) and rule 15d-14(a) of the Exchange Act. This portion of the Companys quarterly report includes the information concerning the controls evaluation referred to in the certifications and should be read in conjunction with the certifications for a more complete understanding of the topics presented.
35
Changes in Internal Control Over Financial Reporting
There were no significant changes in the Companys internal control over financial reporting during the fiscal quarter ended June 30, 2012, that has materially affected, or is reasonably likely to materially affect, the internal controls over financial reporting.
In the opinion of management of the Company, there are no legal proceedings pending to which the Company or its subsidiary is a party or to which its property is subject, which, if determined adversely to the Company or its subsidiary, would be material in relation to the Companys or its subsidiarys financial condition. There are no proceedings pending other than ordinary routine litigation incident to the business of the Company or its subsidiary. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company or its subsidiary by government authorities.
There have been no material changes to the risk factors that were disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company made no repurchases of its common stock in the quarter ended June 30, 2012:
On March 23, 2001, the Company announced plans to buy back 100,000 (200,000 on a post-split basis) shares of its common stock. There is no expiration date to this buyback plan, but subsequent to the initial plan, the Board of Directors authorized the repurchase of 400,000 additional shares in 2005 and then authorized 200,000 additional shares in September of 2008. As of August 8, 2012, the number of shares that may yet be purchased under the program was 88,186. No repurchase plan or program expired during the quarter. The Company has no stock repurchase plan or program that it has determined to terminate prior to expiration or under which it does not intend to make further purchases.
Certain regulatory restrictions exist regarding the ability of the Bank to transfer funds to the Company in the form of cash dividends, loans or advances. At June 30, 2012, $38,671,000 of undistributed earnings of the Bank, included in the consolidated stockholders equity, was available for distribution to the Company as dividends without prior regulatory approval, subject to the regulatory capital requirements above.
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
Item 4. MINE SAFETY DISCLOSURES
Not applicable
None
36
3.1 | | Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 4.1 to the Companys Form S-3 Registration Statement No.333-129023 filed with the SEC on October 14, 2005) | ||
3.2 | | Bylaws (incorporated by reference to Exhibit 3.2 to the Companys report on Form 8-K filed with the SEC on December 21, 2007) | ||
3.3 | | Bylaw Amendment (incorporated by reference to the Companys Current Report on Form 8-K filed with the SEC on February 28, 2012 | ||
31.1 | | Rule 13a 14(a)/15d 14(a) Certification of President and Chief Executive Officer | ||
31.2 | | Rule 13a 14(a)/15d 14(a) Certification of Chief Financial Officer | ||
32.1 | | Section 1350 Certification of President and Chief Executive Officer | ||
32.2 | | Section 1350 Certification of Chief Financial Officer | ||
101.LAB** | | XBRL Taxonomy Extension Label Linkbase | ||
101.PRE** | | XBRL Taxonomy Extension Presentation Linkbase | ||
101.INS** | | XBRL Instance Document | ||
101.SCH** | | XBRL Taxonomy Extension Schema | ||
101.CAL** | | XBRL Taxonomy Extension Calculation Linkbase | ||
101.DEF** | | XBRL Taxonomy Extension Definition Linkbase |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Juniata Valley Financial Corp. (Registrant) | ||||||
Date 08-09-2012 | By | /s/ Marcie A. Barber | ||||
Marcie A. Barber, President and Chief Executive Officer (Principal Executive Officer) | ||||||
Date 08-09-2012 | By | /s/ JoAnn N. McMinn | ||||
JoAnn N. McMinn, Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer) |
37