UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2009
or
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number: 000-50831
Regions Financial Corporation
(Exact name of registrant as specified in its charter)
Delaware | 63-0589368 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) | |
1900 Fifth Avenue North Birmingham, Alabama |
35203 | |
(Address of principal executive offices) | (Zip code) |
(205) 944-1300
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ¨ Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
The number of shares outstanding of each of the issuers classes of common stock was 695,030,000 shares of common stock, par value $.01, outstanding as of April 30, 2009.
REGIONS FINANCIAL CORPORATION
FORM 10-Q
Page | ||||||
Item 1. | Financial Statements (Unaudited) | |||||
Consolidated Balance SheetsMarch 31, 2009, December 31, 2008 and March 31, 2008 |
5 | |||||
Consolidated Statements of IncomeThree months ended March 31, 2009 and 2008 |
6 | |||||
7 | ||||||
Consolidated Statements of Cash FlowsThree months ended March 31, 2009 and 2008 |
8 | |||||
9 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
29 | ||||
Item 3. |
55 | |||||
Item 4. |
55 | |||||
Item 1. |
56 | |||||
Item 1A. |
57 | |||||
Item 2. |
59 | |||||
Item 4. |
60 | |||||
Item 6. |
61 | |||||
62 |
2
Forward-Looking Statements
This Quarterly Report on Form 10-Q, other periodic reports filed by Regions Financial Corporation (Regions) under the Securities Exchange Act of 1934, as amended, and any other written or oral statements made by or on behalf of Regions may include forward-looking statements. The Private Securities Litigation Reform Act of 1995 (the Act) provides a safe harbor for forward-looking statements which are identified as such and are accompanied by the identification of important factors that could cause actual results to differ materially from the forward-looking statements. For these statements, we, together with our subsidiaries, unless the context implies otherwise, claim the protection afforded by the safe harbor in the Act. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on managements expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
| In October 2008 Congress enacted and the President signed into law, the Emergency Economic Stabilization Act of 2008, and on February 17, 2009 the American Recovery and Reinvestment Act of 2009 was signed into law. Additionally, the U.S. Treasury and federal banking regulators are implementing a number of programs to address capital and liquidity issues in the banking system and may announce additional programs that Regions is subject to in the future, all of which may have significant effects on Regions and the financial services industry, the exact nature and extent of which cannot be determined at this time. |
| Possible changes in interest rates may affect funding costs and reduce earning asset yields, thus reducing margins. |
| Possible changes in general economic and business conditions in the United States in general and in the communities Regions serves in particular. |
| Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans. |
| Possible other changes in trade, monetary and fiscal policies, laws and regulations, and other activities of governments, agencies, and similar organizations, including changes in accounting standards, may have an adverse effect on business. |
| The current stresses in the financial and real estate markets, including possible continued deterioration in property values. |
| Regions ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support Regions business. |
| Regions ability to achieve the earnings expectations related to businesses that have been acquired or that may be acquired in the future. |
| Regions ability to expand into new markets and to maintain profit margins in the face of competitive pressures. |
| Regions ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by Regions customers and potential customers. |
| Regions ability to keep pace with technological changes. |
| Regions ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk, and regulatory and compliance risk. |
| The cost and other effects of material contingencies, including litigation contingencies. |
3
| The effects of increased competition from both banks and non-banks. |
| The effects of geopolitical instability and risks such as terrorist attacks. |
| Possible changes in consumer and business spending and saving habits could affect Regions' ability to increase assets and to attract deposits. |
| The effects of weather and natural disasters such as droughts and hurricanes. |
The words believe, expect, anticipate, project, and similar expressions often signify forward-looking statements. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no obligation to update or revise any forward-looking statements that are made from time to time.
4
FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
(In millions, except share data) | March 31 2009 |
December 31 2008 |
March 31 2008 |
|||||||||
Assets | ||||||||||||
Cash and due from banks |
$ | 2,429 | $ | 2,643 | $ | 3,061 | ||||||
Interest-bearing deposits in other banks |
2,288 | 7,540 | 48 | |||||||||
Federal funds sold and securities purchased under agreements to resell |
418 | 790 | 852 | |||||||||
Trading account assets |
1,348 | 1,050 | 1,519 | |||||||||
Securities available for sale |
20,970 | 18,850 | 17,766 | |||||||||
Securities held to maturity |
45 | 47 | 50 | |||||||||
Loans held for sale (includes $1,365 measured at fair value at March 31, 2009) |
1,956 | 1,282 | 757 | |||||||||
Loans, net of unearned income |
95,686 | 97,419 | 96,385 | |||||||||
Allowance for loan losses |
(1,861 | ) | (1,826 | ) | (1,376 | ) | ||||||
Net loans |
93,825 | 95,593 | 95,009 | |||||||||
Other interest-earnings assets |
849 | 897 | 617 | |||||||||
Premises and equipment, net |
2,808 | 2,786 | 2,666 | |||||||||
Interest receivable |
426 | 458 | 549 | |||||||||
Goodwill |
5,551 | 5,548 | 11,510 | |||||||||
Mortgage servicing rights |
161 | 161 | 269 | |||||||||
Other identifiable intangible assets |
603 | 638 | 746 | |||||||||
Other assets |
8,303 | 7,965 | 8,830 | |||||||||
Total assets |
$ | 141,980 | $ | 146,248 | $ | 144,249 | ||||||
Liabilities and Stockholders Equity |
||||||||||||
Deposits: |
||||||||||||
Non-interest-bearing |
$ | 19,988 | $ | 18,457 | $ | 18,182 | ||||||
Interest-bearing |
73,548 | 72,447 | 71,005 | |||||||||
Total deposits |
93,536 | 90,904 | 89,187 | |||||||||
Borrowed funds: |
||||||||||||
Short-term borrowings: |
||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
2,828 | 3,143 | 8,451 | |||||||||
Other short-term borrowings |
6,525 | 12,679 | 8,717 | |||||||||
Total short-term borrowings |
9,353 | 15,822 | 17,168 | |||||||||
Long-term borrowings |
18,762 | 19,231 | 12,357 | |||||||||
Total borrowed funds |
28,115 | 35,053 | 29,525 | |||||||||
Other liabilities |
3,512 | 3,478 | 5,515 | |||||||||
Total liabilities |
125,163 | 129,435 | 124,227 | |||||||||
Stockholders equity: |
||||||||||||
Preferred stock, cumulative perpetual participating, par value $1.00 (liquidation preference $1,000.00) per share, net of discount: |
||||||||||||
Authorized 10,000,000 shares |
||||||||||||
Issued3,500,000 shares in 2008 |
3,316 | 3,307 | | |||||||||
Common stock, par value $.01 per share: |
||||||||||||
Authorized 1,500,000,000 shares |
||||||||||||
Issued including treasury stock738,570,609; 735,667,650 and 735,775,383 shares, respectively |
7 | 7 | 7 | |||||||||
Additional paid-in capital |
16,828 | 16,815 | 16,560 | |||||||||
Retained earnings (deficit) |
(1,913 | ) | (1,869 | ) | 4,495 | |||||||
Treasury stock, at cost43,676,701; 44,301,693 and 41,054,113 shares, respectively |
(1,415 | ) | (1,425 | ) | (1,371 | ) | ||||||
Accumulated other comprehensive income (loss), net |
(6 | ) | (22 | ) | 331 | |||||||
Total stockholders equity |
16,817 | 16,813 | 20,022 | |||||||||
Total liabilities and stockholders equity |
$ | 141,980 | $ | 146,248 | $ | 144,249 | ||||||
See notes to consolidated financial statements.
5
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended March 31 | ||||||
(In millions, except per share data) | 2009 | 2008 | ||||
Interest income on: |
||||||
Loans, including fees |
$ | 1,099 | $ | 1,529 | ||
Securities: |
||||||
Taxable |
239 | 200 | ||||
Tax-exempt |
7 | 10 | ||||
Total securities |
246 | 210 | ||||
Loans held for sale |
15 | 9 | ||||
Federal funds sold and securities purchased under agreements to resell |
1 | 7 | ||||
Trading account assets |
12 | 21 | ||||
Other interest-earning assets |
6 | 7 | ||||
Total interest income |
1,379 | 1,783 | ||||
Interest expense on: |
||||||
Deposits |
366 | 503 | ||||
Short-term borrowings |
20 | 113 | ||||
Long-term borrowings |
184 | 149 | ||||
Total interest expense |
570 | 765 | ||||
Net interest income |
809 | 1,018 | ||||
Provision for loan losses |
425 | 181 | ||||
Net interest income after provision for loan losses |
384 | 837 | ||||
Non-interest income: |
||||||
Service charges on deposit accounts |
269 | 272 | ||||
Brokerage, investment banking and capital markets |
217 | 273 | ||||
Mortgage income |
73 | 46 | ||||
Trust department income |
46 | 57 | ||||
Securities gains, net |
53 | 91 | ||||
SILO termination gains |
323 | | ||||
Other |
85 | 169 | ||||
Total non-interest income |
1,066 | 908 | ||||
Non-interest expense: |
||||||
Salaries and employee benefits |
539 | 643 | ||||
Net occupancy expense |
107 | 107 | ||||
Furniture and equipment expense |
76 | 80 | ||||
Impairment of mortgage servicing rights |
| 42 | ||||
Other |
336 | 378 | ||||
Total non-interest expense |
1,058 | 1,250 | ||||
Income before income taxes |
392 | 495 | ||||
Income taxes |
315 | 158 | ||||
Net income |
$ | 77 | $ | 337 | ||
Net income available to common shareholders |
$ | 26 | $ | 337 | ||
Weighted-average number of shares outstanding: |
||||||
Basic |
693 | 695 | ||||
Diluted |
694 | 696 | ||||
Earnings per common share: |
||||||
Basic |
0.04 | 0.48 | ||||
Diluted |
0.04 | 0.48 | ||||
Cash dividends declared per common share |
0.10 | 0.38 |
See notes to consolidated financial statements.
6
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Preferred Stock | Common Stock | Additional Paid-In Capital |
Retained Earnings (Deficit) |
Treasury Stock, At Cost |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||||||||||||||||
(In millions, except per share data) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
BALANCE AT JANUARY 1, 2008 |
| $ | | 694 | $ | 7 | $ | 16,545 | $ | 4,439 | $ | (1,371 | ) | $ | 203 | $ | 19,823 | |||||||||||||
Cumulative effect of changes in accounting principles due to adoption of EITF 06-4, EITF 06-10 and FAS 158 (see Note 12) |
| | | | | (17 | ) | | | (17 | ) | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||
Net income |
| | | | | 337 | | | 337 | |||||||||||||||||||||
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment* |
| | | | | | | 24 | 24 | |||||||||||||||||||||
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment* |
| | | | | | | 104 | 104 | |||||||||||||||||||||
Comprehensive income |
465 | |||||||||||||||||||||||||||||
Cash dividends declared$0.38 per share |
| | | | | (264 | ) | | | (264 | ) | |||||||||||||||||||
Common stock transactions: |
||||||||||||||||||||||||||||||
Stock transactions with employees under compensation plans, net |
| | 1 | | (1 | ) | | | | (1 | ) | |||||||||||||||||||
Stock options exercised, net |
| | | | 3 | | | | 3 | |||||||||||||||||||||
Amortization of unearned restricted stock |
| | | | 13 | | | | 13 | |||||||||||||||||||||
BALANCE AT MARCH 31, 2008 |
| $ | | 695 | $ | 7 | $ | 16,560 | $ | 4,495 | $ | (1,371 | ) | $ | 331 | $ | 20,022 | |||||||||||||
BALANCE AT JANUARY 1, 2009 |
4 | $ | 3,307 | 691 | $ | 7 | $ | 16,815 | $ | (1,869 | ) | $ | (1,425 | ) | $ | (22 | ) | $ | 17,512 | |||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||
Net income |
| | | | | 77 | | | 77 | |||||||||||||||||||||
Net change in unrealized gains and losses on securities available for sale, net of tax and reclassification adjustment* |
| | | | | | | 52 | 52 | |||||||||||||||||||||
Net change in unrealized gains and losses on derivative instruments, net of tax and reclassification adjustment* |
| | | | | | | (35 | ) | (35 | ) | |||||||||||||||||||
Net change from defined benefit pension plans, net of tax* |
| | | | | | | (1 | ) | (1 | ) | |||||||||||||||||||
Comprehensive income |
93 | |||||||||||||||||||||||||||||
Cash dividends declared$0.10 per share |
| | | | | (70 | ) | | | (70 | ) | |||||||||||||||||||
Preferred dividends |
| | | | | (42 | ) | | | (42 | ) | |||||||||||||||||||
Preferred stock transactions: |
||||||||||||||||||||||||||||||
Discount accretion |
| 9 | | | | (9 | ) | | | (9 | ) | |||||||||||||||||||
Common stock transactions: |
||||||||||||||||||||||||||||||
Stock transactions with employees under compensation plans, net |
| | 4 | | | | 10 | | 10 | |||||||||||||||||||||
Stock options exercised, net |
| | | | 5 | | | | 5 | |||||||||||||||||||||
Amortization of unearned restricted stock |
| | | | 8 | | | | 8 | |||||||||||||||||||||
BALANCE AT MARCH 31, 2009 |
4 | $ | 3,316 | 695 | $ | 7 | $ | 16,828 | $ | (1,913 | ) | $ | (1,415 | ) | $ | (6 | ) | $ | 17,507 | |||||||||||
* | See disclosure of reclassification adjustment amount and tax effect, as applicable, in Note 3 to the consolidated financial statements. |
See notes to consolidated financial statements.
7
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31 |
||||||||
(In millions) | 2009 | 2008 | ||||||
Operating activities: |
||||||||
Net income |
$ | 77 | $ | 337 | ||||
Adjustments to reconcile net cash provided by operating activities: |
||||||||
Provision for loan losses |
425 | 181 | ||||||
Depreciation and amortization of premises and equipment |
68 | 66 | ||||||
Impairment of mortgage servicing rights |
| 42 | ||||||
Provision for losses on other real estate, net |
19 | 4 | ||||||
Net accretion of securities |
(5 | ) | (4 | ) | ||||
Net amortization of loans and other assets |
64 | 48 | ||||||
Net accretion of deposits and borrowings |
(4 | ) | (5 | ) | ||||
Net securities gains |
(53 | ) | (91 | ) | ||||
Loss on early extinguishment of debt |
| 66 | ||||||
Deferred income tax benefit |
(139 | ) | (22 | ) | ||||
Excess tax benefits from share-based payments |
| (1 | ) | |||||
Originations and purchases of loans held for sale |
(2,787 | ) | (1,458 | ) | ||||
Proceeds from sales of loans held for sale |
2,210 | 1,445 | ||||||
Gain on sale of loans, net |
(37 | ) | (23 | ) | ||||
Increase in trading account assets |
(298 | ) | (428 | ) | ||||
Decrease (increase) in other interest-earning assets |
48 | (112 | ) | |||||
Decrease in interest receivable |
32 | 65 | ||||||
Increase in other assets |
(285 | ) | (1,040 | ) | ||||
Increase in other liabilities |
32 | 339 | ||||||
Other |
12 | 12 | ||||||
Net cash used in operating activities |
(621 | ) | (579 | ) | ||||
Investing activities: |
||||||||
Proceeds from sale of securities available for sale |
795 | 2,011 | ||||||
Proceeds from maturity of: |
||||||||
Securities available for sale |
1,089 | 888 | ||||||
Securities held to maturity |
2 | 1 | ||||||
Purchases of: |
||||||||
Securities available for sale |
(3,865 | ) | (3,106 | ) | ||||
Proceeds from sales of loans |
| 81 | ||||||
Net decrease (increase) in loans |
1,255 | (1,196 | ) | |||||
Net purchases of premises and equipment |
(90 | ) | (121 | ) | ||||
Net cash received from deposits assumed |
279 | | ||||||
Net cash used in investing activities |
(535 | ) | (1,442 | ) | ||||
Financing activities: |
||||||||
Net increase (decrease) in deposits |
2,354 | (5,585 | ) | |||||
Net (decrease) increase in short-term borrowings |
(6,469 | ) | 6,047 | |||||
Proceeds from long-term borrowings |
100 | 1,841 | ||||||
Payments on long-term borrowings |
(560 | ) | (806 | ) | ||||
Cash dividends on common stock |
(70 | ) | (264 | ) | ||||
Cash dividends on preferred stock |
(42 | ) | | |||||
Proceeds from exercise of stock options |
5 | 3 | ||||||
Excess tax benefits from share-based payments |
| 1 | ||||||
Net cash (used in) provided by financing activities |
(4,682 | ) | 1,237 | |||||
Decrease in cash and cash equivalents |
(5,838 | ) | (784 | ) | ||||
Cash and cash equivalents at beginning of year |
10,973 | 4,745 | ||||||
Cash and cash equivalents at end of period |
$ | 5,135 | $ | 3,961 | ||||
See notes to consolidated financial statements.
8
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three Months Ended March 31, 2009 and 2008
NOTE 1Basis of Presentation
Regions Financial Corporation (Regions or the Company) provides a full range of banking and bank-related services to individual and corporate customers through its subsidiaries and branch offices located primarily in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia. The Company is subject to competition from other financial institutions, is subject to the regulations of certain government agencies and undergoes periodic examinations by those regulatory authorities.
The accounting and reporting policies of Regions and the methods of applying those policies that materially affect the consolidated financial statements conform with accounting principles generally accepted in the United States (GAAP) and with general financial services industry practices. The accompanying interim financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes to the consolidated financial statements necessary for a complete presentation of financial position, results of operations and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of only normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto in Regions Form 10-K for the year ended December 31, 2008.
Certain amounts in prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications are immaterial and have no effect on net income, total assets or stockholders equity.
NOTE 2Earnings per Common Share
The following table sets forth the computation of basic earnings per common share and diluted earnings per common share:
Three Months Ended March 31 | |||||||
(In millions, except per share amounts) | 2009 | 2008 | |||||
Numerator: |
|||||||
Net income |
$ | 77 | $ | 337 | |||
Preferred stock dividends |
(51 | ) | | ||||
Net income available to common shareholders |
$ | 26 | $ | 337 | |||
Denominator: |
|||||||
Weighted-average common shares outstandingbasic |
693 | 695 | |||||
Common stock equivalents |
1 | 1 | |||||
Weighted-average common shares outstandingdiluted |
694 | 696 | |||||
Earnings per common share: |
|||||||
Basic |
$ | 0.04 | $ | 0.48 | |||
Diluted |
0.04 | 0.48 |
The effect from the assumed exercise of 52.6 million and 53.3 million stock options for the three months ended March 31, 2009 and 2008, respectively, was not included in the above computations of diluted earnings per common share because such amounts would have had an antidilutive effect on earnings per common share.
9
NOTE 3Comprehensive Income
Comprehensive income is the total of net income and all other non-owner changes in equity. Items that are to be recognized under accounting standards as components of comprehensive income are displayed in the consolidated statements of changes in stockholders equity.
In the calculation of comprehensive income, certain reclassification adjustments are made to avoid double-counting items that are displayed as part of net income for a period that also had been displayed as part of other comprehensive income in that period or earlier periods.
The disclosure of the reclassification amount is as follows:
Three Months Ended March 31, 2009 |
||||||||||||
(In millions) | Before Tax | Tax Effect | Net of Tax | |||||||||
Net income |
$ | 392 | $ | (315 | ) | $ | 77 | |||||
Net unrealized holding gains and losses on securities available for sale arising during the period |
134 | (48 | ) | 86 | ||||||||
Less: reclassification adjustments for net securities gains realized in net income |
53 | (19 | ) | 34 | ||||||||
Net change in unrealized gains and losses on securities available for sale |
81 | (29 | ) | 52 | ||||||||
Net unrealized holding gains and losses on derivatives arising during the period |
39 | (15 | ) | 24 | ||||||||
Less: reclassification adjustments for net gains realized in net income |
95 | (36 | ) | 59 | ||||||||
Net change in unrealized gains and losses on derivative instruments |
(56 | ) | 21 | (35 | ) | |||||||
Net actuarial gains and losses arising during the period |
9 | (3 | ) | 6 | ||||||||
Less: amortization of actuarial loss and prior service credit realized in net income |
11 | (4 | ) | 7 | ||||||||
Net change from defined benefit plans |
(2 | ) | 1 | (1 | ) | |||||||
Comprehensive income |
$ | 415 | $ | (322 | ) | $ | 93 | |||||
Three Months Ended March 31, 2008 |
||||||||||||
(In millions) | Before Tax | Tax Effect | Net of Tax | |||||||||
Net income |
$ | 495 | $ | (158 | ) | $ | 337 | |||||
Net unrealized holding gains and losses on securities available for sale arising during the period |
126 | (43 | ) | 83 | ||||||||
Less: reclassification adjustments for net securities gains realized in net income |
91 | (32 | ) | 59 | ||||||||
Net change in unrealized gains and losses on securities available for sale |
35 | (11 | ) | 24 | ||||||||
Net unrealized holding gains and losses on derivatives arising during the period |
181 | (69 | ) | 112 | ||||||||
Less: reclassification adjustments for net losses realized in net income |
13 | (5 | ) | 8 | ||||||||
Net change in unrealized gains and losses on derivative instruments |
168 | (64 | ) | 104 | ||||||||
Net actuarial gains and losses arising during the period |
1 | | 1 | |||||||||
Less: amortization of actuarial loss and prior service credit realized in net income |
1 | | 1 | |||||||||
Net change from defined benefit plans |
| | | |||||||||
Comprehensive income |
$ | 698 | $ | (233 | ) | $ | 465 | |||||
10
NOTE 4Pension and Other Postretirement Benefits
Net periodic pension and other postretirement benefits cost included the following components for the three months ended March 31:
Pension | Other Postretirement Benefits | |||||||||||||
(In millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||
Service cost |
$ | 1 | $ | 10 | $ | | $ | | ||||||
Interest cost |
22 | 22 | | 1 | ||||||||||
Expected return on plan assets |
(22 | ) | (30 | ) | | | ||||||||
Amortization of prior service cost |
| 1 | | | ||||||||||
Amortization of actuarial loss |
11 | | | | ||||||||||
$ | 12 | $ | 3 | $ | | $ | 1 | |||||||
For 2009, benefit accruals in the Regions Financial Corporation Retirement Plan have been temporarily suspended. Matching contributions in the 401(k) plans will be temporarily suspended beginning in the second quarter of 2009.
NOTE 5Share-Based Payments
Regions has long-term incentive compensation plans that permit the granting of incentive awards in the form of stock options, restricted stock awards and units, and stock appreciation rights. The terms of all awards issued under these plans are determined by the Compensation Committee of the Board of Directors, but no options may be granted after the tenth anniversary of the plans adoption. Options and restricted stock usually vest based on employee service, generally within three years from the date of the grant. The contractual life of options granted under these plans ranges from seven to ten years from the date of grant. Upon adoption of a new long-term incentive plan in 2006, Regions amended all other open stock and long-term incentive plans, such that no new awards may be granted under those plans subsequent to the amendment date. The outstanding awards were unaffected by this plan amendment. Additionally, in connection with the AmSouth Bancorporation (AmSouth) merger, Regions assumed AmSouths long-term incentive plans. The number of remaining share equivalents authorized for future issuance under long-term compensation plans was approximately 6.2 million share equivalents at March 31, 2009. Refer to Regions Annual Report on Form 10-K for the year ended December 31, 2008 for further disclosures related to share-based payments issued by Regions.
During the first quarter of 2009, Regions made a stock option grant that vests based upon a service condition and a market condition. The fair value of these stock options was estimated on the date of the grant using a Monte-Carlo simulation. The simulation generates a defined number of stock price paths in order to develop a reasonable estimate of the range of future expected stock prices and minimize standard error. For all other grants that vest solely upon a service condition, the fair value of stock options is estimated at the date of the grant using a Black-Scholes option pricing model and related assumptions.
The following table summarizes the weighted-average assumptions used and the estimated fair values related to stock options granted during the three months ended March 31:
March 31 | ||||||||
2009 | 2008 | |||||||
Expected dividend yield |
1.85 | % | 6.93 | % | ||||
Expected volatility |
67.15 | % | 26.40 | % | ||||
Risk-free interest rate |
2.80 | % | 2.90 | % | ||||
Expected option life |
6.8 | yrs. | 5.8 | yrs. | ||||
Fair value |
$ | 1.78 | $ | 2.48 |
11
During 2009, expected volatility increased based upon increases in the historical volatility of Regions stock price and the implied volatility measurements from traded options on the Companys stock. The expected option life increased due to changes in the employee grant base and employee exercise behavior. The expected dividend yield decreased based upon the markets expectation of reduced dividends in the near term.
The following table details the activity during the first three months of 2009 and 2008 related to stock options:
For the Three Months Ended March 31 | ||||||||||||
2009 | 2008 | |||||||||||
Number of Options |
Wtd. Avg. Exercise Price |
Number of Options |
Wtd. Avg. Exercise Price | |||||||||
Outstanding at beginning of period |
52,955,298 | $ | 28.22 | 48,044,207 | $ | 29.71 | ||||||
Granted |
4,063,209 | 3.29 | 9,100,305 | 21.94 | ||||||||
Exercised |
| | (28,108 | ) | 17.79 | |||||||
Forfeited or cancelled |
(1,179,861 | ) | 31.87 | (1,041,864 | ) | 31.45 | ||||||
Outstanding at end of period |
55,838,646 | $ | 26.34 | 56,074,540 | $ | 28.42 | ||||||
Exercisable at end of period |
43,097,681 | $ | 28.72 | 42,628,182 | $ | 29.20 | ||||||
During the first quarter of 2009, Regions granted restricted shares that vest based upon a service condition and a market condition. The fair value of these restricted shares was estimated on the date of the grant using a Monte-Carlo simulation. The assumptions related to this grant included expected volatility of 84.81%, expected dividend yield of 1.00%, and an expected term of 4.0 years based on the vesting term of the market condition. The risk-free rate is consistent with the assumption used to value stock options. For all other grants that vest solely upon a service condition, the fair value of the awards is estimated based upon the fair value of the underlying shares on the date of the grant.
The following table details the activity during the first three months of 2009 and 2008 related to restricted share awards and units:
For the Three Months Ended March 31 | ||||||||||||
2009 | 2008 | |||||||||||
Shares | Wtd. Avg. Grant Date Fair Value |
Shares | Wtd. Avg. Grant Date Fair Value | |||||||||
Non-vested at beginning of period |
4,123,911 | $ | 27.67 | 3,651,054 | $ | 32.60 | ||||||
Granted |
2,939,701 | 2.76 | 1,440,598 | 22.04 | ||||||||
Vested |
(200,102 | ) | 33.50 | (112,451 | ) | 34.03 | ||||||
Forfeited |
(78,068 | ) | 27.67 | (242,175 | ) | 32.48 | ||||||
Non-vested at end of period |
6,785,442 | $ | 16.71 | 4,737,026 | $ | 29.36 | ||||||
NOTE 6Business Segment Information
Regions segment information is presented based on Regions key segments of business. Each segment is a strategic business unit that serves specific needs of Regions customers. The Companys primary segment is General Banking/Treasury, which represents the Companys branch network, including consumer and commercial banking functions, and has separate management that is responsible for the operation of that business unit. This segment also includes the Companys Treasury function, including the Companys securities portfolio and other wholesale funding activities. Prior to year-end 2008, Regions had reported an Other segment that
12
included merger charges and the parent company. Regions realigned to include the parent company with General Banking/Treasury as parent company transactions essentially support the Treasury function. The 2008 amounts presented below have been adjusted to conform to the 2009 presentation.
In addition to General Banking/Treasury, Regions has designated as distinct reportable segments the activity of its Investment Banking/Brokerage/Trust and Insurance divisions. Investment Banking/Brokerage/Trust includes trust activities and all brokerage and investment activities associated with Morgan Keegan. Insurance includes all business associated with commercial insurance and credit life products sold to consumer customers.
The reportable segment designated Merger Charges includes merger charges related to the AmSouth acquisition for the periods presented. These amounts are excluded from other reportable segments because management reviews the results of the other reportable segments excluding these items.
The following tables present financial information for each reportable segment for the period indicated.
(In millions) | General Banking/ Treasury |
Investment Banking/ Brokerage/ Trust |
Insurance | Merger Charges |
Total Company | ||||||||||
Three months ended March 31, 2009 |
|||||||||||||||
Net interest income |
$ | 792 | $ | 16 | $ | 1 | $ | | $ | 809 | |||||
Provision for loan losses |
425 | | | | 425 | ||||||||||
Non-interest income |
784 | 253 | 29 | | 1,066 | ||||||||||
Non-interest expense |
787 | 248 | 23 | | 1,058 | ||||||||||
Income tax expense |
305 | 8 | 2 | | 315 | ||||||||||
Net income |
$ | 59 | $ | 13 | $ | 5 | $ | | $ | 77 | |||||
Average assets |
$ | 139,534 | $ | 3,549 | $ | 480 | $ | | $ | 143,563 |
(In millions) | General Banking/ Treasury |
Investment Banking/ Brokerage/ Trust |
Insurance | Merger Charges |
Total Company | |||||||||||
Three months ended March 31, 2008 |
||||||||||||||||
Net interest income |
$ | 997 | $ | 20 | $ | 1 | $ | | $ | 1,018 | ||||||
Provision for loan losses |
181 | | | | 181 | |||||||||||
Non-interest income |
571 | 305 | 32 | | 908 | |||||||||||
Non-interest expense |
875 | 276 | 23 | 76 | 1,250 | |||||||||||
Income tax expense (benefit) |
166 | 18 | 3 | (29 | ) | 158 | ||||||||||
Net income (loss) |
$ | 346 | $ | 31 | $ | 7 | $ | (47 | ) | $ | 337 | |||||
Average assets |
$ | 137,870 | $ | 3,677 | $ | 328 | $ | | $ | 141,875 |
NOTE 7Goodwill
Goodwill allocated to each reportable segment as of March 31, 2009, December, 31, 2008, and March 31, 2008 is presented as follows:
(In millions) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
General Banking/Treasury |
$ | 4,691 | $ | 4,691 | $ | 10,668 | |||
Investment Banking/Brokerage/Trust |
740 | 740 | 728 | ||||||
Insurance |
120 | 117 | 114 | ||||||
Balance at end of period |
$ | 5,551 | $ | 5,548 | $ | 11,510 | |||
13
In December 2008, Regions evaluated each reporting units goodwill for impairment. As a result, Regions recorded a goodwill impairment charge of $6.0 billion in the General Banking/Treasury reporting unit. During the first quarter of 2009, Regions assessed the indicators of impairment noting there had been no significant changes since the year-end evaluation. Thus, Regions concluded that goodwill was not impaired as of March 31, 2009. Regions will continue to monitor and test goodwill as appropriate.
NOTE 8Loan Servicing
Effective January 1, 2009, the Company made an election allowed by Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets, an Amendment of FASB Statement No. 140 (FAS 156) to prospectively change the policy for accounting for residential mortgage servicing rights from the amortization method to the fair value measurement method. Under the fair value measurement method, servicing assets are measured at fair value each period with changes in fair value recorded as a component of mortgage banking income. The adoption did not have a material impact on the consolidated financial statements.
The fair value of mortgage servicing rights is calculated using various assumptions including future cash flows, market discount rates, expected prepayment rates, servicing costs and other factors. A significant change in prepayments of mortgages in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of mortgage servicing rights. Concurrent with the election to use the fair value measurement method, Regions began using various derivative instruments to mitigate the income statement effect of changes in the fair value of its mortgage servicing rights. During the first three months of 2009, Regions recognized a $1.0 million loss associated with changes in mortgage servicing rights and the aforementioned derivatives, which is included in mortgage income.
An analysis of mortgage servicing rights for the three months ended March 31, 2009, is presented below:
(In millions) | ||||
Carrying value, January 1, 2009 |
$ | 161 | ||
Additions |
19 | |||
Increase (decrease) in fair value: |
||||
Due to change in valuation inputs or assumptions |
(9 | ) | ||
Other changes(1) |
(10 | ) | ||
Carrying value, March 31, 2009 |
$ | 161 | ||
(1) | Represents economic amortization associated with borrower repayments. |
Data and assumptions used in the fair value calculation related to residential mortgage servicing rights (excluding related derivative instruments) for the three months ended March 31, 2009 are as follows:
(Dollars in millions) | ||||
Unpaid principal balance |
$ | 22,341 | ||
Weighted-average prepayment speed (CPR) |
37.33 | |||
Estimated impact on fair value of a 10% increase |
$ | (9 | ) | |
Estimated impact on fair value of a 20% increase |
$ | (18 | ) | |
Weighted-average discount rate |
10.63 | % | ||
Estimated impact on fair value of a 10% increase |
$ | (3 | ) | |
Estimated impact on fair value of a 20% increase |
$ | (6 | ) | |
Weighted-average coupon interest rate |
6.06 | % | ||
Weighted-average remaining maturity (months) |
278 | |||
Weighted-average servicing fee (basis points) |
28.8 |
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the
14
effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another which may magnify or counteract the effect of the change.
The derivative instruments utilized by Regions would serve to reduce the estimated impacts to fair value included in the table above.
NOTE 9Derivative Financial Instruments and Hedging Activities
Regions enters into derivative financial instruments to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. These derivative instruments primarily include interest rate swaps, options on interest rate swaps, interest rate caps and floors, Eurodollar futures, forward rate contracts and forward sale commitments. All derivative financial instruments are recognized on the consolidated balance sheets as other assets or other liabilities at fair value as required by Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities as amended (FAS 133). Regions enters into master netting agreements with counterparties and/or requires collateral based on counterparty credit ratings to cover exposures.
Interest rate swaps are agreements to exchange interest payments based upon notional amounts. Interest rate swaps subject Regions to market risk associated with changes in interest rates, as well as the credit risk that the counterparty will fail to perform. Option contracts involve rights to buy or sell financial instruments on a specified date or over a period at a specified price. These rights do not have to be exercised. Some option contracts such as interest rate floors, involve the exchange of cash based on changes in specified indices. Interest rate floors are contracts to hedge interest rate declines based on a notional amount. Interest rate floors subject Regions to market risk associated with changes in interest rates, as well as the credit risk that the counterparty will fail to perform. Forward rate contracts are commitments to buy or sell financial instruments at a future date at a specified price or yield. Regions primarily enters into forward rate contracts on market instruments, which expose Regions to market risk associated with changes in the value of the underlying financial instrument, as well as the credit risk that the counterparty will fail to perform. Eurodollar futures are futures contracts on Eurodollar deposits. Eurodollar futures subject Regions to market risk associated with changes in interest rates. Because futures contracts are cash settled daily, there is minimal credit risk associated with Eurodollar futures.
The following table presents the fair value of derivative instruments on a gross basis as of March 31, 2009:
Asset Derivatives | Liability Derivatives | |||||||||
(In millions) | Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value | ||||||
Derivatives designated as hedging instruments under FAS 133: |
||||||||||
Interest rate swaps |
Other assets | $ | 575 | Other liabilities | $ | 2 | ||||
Interest rate options |
Other assets | 97 | Other liabilities | | ||||||
Eurodollar futures(1) |
Other assets | | Other liabilities | | ||||||
Total derivatives designated as hedging instruments under FAS 133 |
$ | 672 | $ | 2 | ||||||
Derivatives not designated as hedging instruments under FAS 133: |
||||||||||
Interest rate swaps |
Other assets | $ | 2,373 | Other liabilities | $ | 2,264 | ||||
Interest rate options |
Other assets | 56 | Other liabilities | 35 | ||||||
Interest rate futures and forward commitments |
Other assets | 40 | Other liabilities | 26 | ||||||
Other contracts |
Other assets | 5 | Other liabilities | 4 | ||||||
Total derivatives not designated as hedging instruments under FAS 133 |
$ | 2,474 | $ | 2,329 | ||||||
Total derivatives |
$ | 3,146 | $ | 2,331 | ||||||
(1) | Changes in fair value are cash-settled daily. |
15
HEDGING DERIVATIVES
Derivatives entered into to manage interest rate risk and facilitate asset/liability management strategies are designated as hedging derivatives under FAS 133. Derivative financial instruments that qualify under FAS 133 in a hedging relationship are classified, based on the exposure being hedged, as either fair value or cash flow hedges. The Company formally documents all hedging relationships between hedging instruments and the hedged items, as well as its risk management objective and strategy for entering into various hedge transactions. The Company performs periodic assessments to determine whether the hedging relationship has been highly effective in offsetting changes in fair values or cash flows of hedged items and whether the relationship is expected to continue to be highly effective in the future.
When a hedge is terminated or hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, or because it is probable that the forecasted transaction will not occur by the end of the specified time period, the derivative will continue to be recorded in the consolidated balance sheets at its fair value, with changes in fair value recognized currently in other non-interest income. Any asset or liability that was recorded pursuant to recognition of the firm commitment is removed from the consolidated balance sheets and recognized currently in other non-interest income. Gains and losses that were accumulated in other comprehensive income pursuant to the hedge of a forecasted transaction are recognized immediately in other non-interest income.
The following table presents the effect of derivative instruments on the income statement for the three months ended March 31, 2009:
Derivatives in FAS 133 Fair Hedging Relationships |
Location of Gain (Loss) Recognized in Income on Derivatives |
Amount of Gain (Loss) Recognized in Income on Derivatives |
Hedged Items in FAS 133 Fair Value Hedge Relationships |
Location of Gain
(Loss) |
Amount of Gain (Loss) Recognized in Income on Related Hedged Item |
||||||||||||
(In millions) | |||||||||||||||||
Interest rate swaps |
|
Other non-interest expense |
|
$ | (5 | ) | Debt | Other non-interest expense | $ | 5 | |||||||
Interest rate swaps |
Interest expense | 34 | Debt | Interest expense | 1 | ||||||||||||
Total |
$ | 29 | $ | 6 | |||||||||||||
Derivatives in |
Amount of Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)(1) |
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)(2) |
Location of Gain (Loss) |
Amount of Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2) |
||||||||||||
(In millions) | |||||||||||||||||
Interest rate swaps |
$ | (17 | ) | Interest income | $ | 64 | $ | | |||||||||
Interest rate options |
(9 | ) | Interest income | 33 | Interest income | (4 | ) | ||||||||||
Eurodollar futures |
(3 | ) | Interest income | 2 | | ||||||||||||
Total |
$ | (29 | ) | $ | 99 | $ | (4 | ) | |||||||||
(1) | After-tax |
(2) | Pre-tax |
16
FAIR VALUE HEDGES
Fair value hedge relationships mitigate exposure to the change in fair value of an asset, liability or firm commitment. Under the fair value hedging model, gains or losses attributable to the change in fair value of the derivative instrument, as well as the gains and losses attributable to the change in fair value of the hedged item, are recognized in earnings in the period in which the change in fair value occurs. Hedge ineffectiveness is recognized to the extent the changes in fair value of the derivative do not offset the changes in fair value of the hedged item as other non-interest expense. The corresponding adjustment to the hedged asset or liability is included in the basis of the hedged item, while the corresponding change in the fair value of the derivative instrument is recorded as an adjustment to other assets or other liabilities, as applicable.
Regions enters into interest rate swap agreements to manage interest rate exposure on the Companys fixed-rate borrowings. These agreements involve the receipt of fixed-rate amounts in exchange for floating-rate interest payments over the life of the agreements. As of March 31, 2009, the total notional amount of the Companys interest rate swaps designated in fair value hedges was $5.6 billion.
CASH FLOW HEDGES
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. For cash flow hedge relationships, the effective portion of the gain or loss related to the derivative instrument is recognized as a component of other comprehensive income. Ineffectiveness is measured by comparing the change in fair value of the respective derivative instrument and the change in fair value of a perfectly effective hypothetical derivative instrument. Ineffectiveness will be recognized in earnings only if it results from an overhedge. The ineffective portion of the gain or loss related to the derivative instrument, if any, is recognized in earnings as other non-interest expense during the period of change. Amounts recorded in other comprehensive income are recognized in earnings in the period or periods during which the hedged item impacts earnings.
Regions enters into interest rate swap agreements to manage overall cash flow changes related to interest rate risk exposure on prime-based loans. The agreements effectively modify the Companys exposure to interest rate risk by utilizing receive fixed/pay prime interest rate swaps. As of March 31, 2009, the total notional amount of the Companys interest rate swaps designated in cash flow hedges on prime loans was $3.1 billion.
Regions enters into interest rate swap agreements to manage overall cash flow changes related to interest rate risk exposure on LIBOR-based loans. The agreements effectively modify the Companys exposure to interest rate risk by utilizing receive fixed/pay LIBOR interest rate swaps. As of March 31, 2009, the total notional amount of the Companys interest rate swaps hedging cash flows on LIBOR loans was $4.3 billion.
Regions issues long-term fixed-rate debt for various funding needs. Regions enters into receive LIBOR/pay-fixed forward starting swaps to hedge risks of changes in the projected quarterly interest payments attributable to changes in the benchmark interest rate (LIBOR) during the time leading up to the probable issuance date of the new long term fixed-rate debt. As of March 31, 2009, the total notional amount of the Companys forward-starting swaps was $1.0 billion.
Regions enters into interest rate option contracts to protect cash flows through the maturity date of the hedging instrument on the designated one-month LIBOR floating-rate loans from adverse extreme market interest rate changes. As of March 31, 2009, the total notional amount of the Companys interest rate options was $3.5 billion.
Regions purchases Eurodollar futures to hedge the variability in future cash flows based on forecasted resets of one-month LIBOR-based floating rate loans due to changes in the benchmark interest rate. As of March 31, 2009, the total notional amount of the Companys Eurodollar futures was $5.0 billion.
17
Regions realized an after-tax benefit of $20.1 million in accumulated other comprehensive income at March 31, 2009, related to terminated cash flow hedges of loan and debt instruments which will be amortized into earnings in conjunction with the recognition of interest payments through 2011. Regions recognized pre-tax income of $9.3 million during the first quarter of 2009 related to this amortization.
Regions expects to reclassify out of other comprehensive income and into earnings approximately $242.3 million in pre-tax income due to the receipt of interest payments on all cash flow hedges within the next twelve months. Of this amount, $24.9 million relates to the amortization of discontinued cash flow hedges. The maximum length of time over which Regions is hedging its exposure to the variability in future cash flows for forecasted transactions is approximately 3 years as of March 31, 2009.
TRADING DERIVATIVES
Derivative contracts that do not qualify for hedge accounting are classified as trading with gains and losses related to the change in fair value recognized in earnings during the period.
The Company also maintains a derivatives trading portfolio of interest rate swaps, option contracts, and futures and forward commitments used to meet the needs of its customers. The portfolio is used to generate trading profit and help clients manage market risk. The Company is subject to the credit risk that a counterparty will fail to perform. The contracts in this portfolio do not qualify for hedge accounting and are marked-to-market through earnings and included in other assets and other liabilities. As of March 31, 2009, the total notional amount of the Companys derivatives trading portfolio was $67.3 billion.
In the normal course of business, Morgan Keegan enters into underwriting and forward and future commitments on U.S. Government and municipal securities. As of March 31, 2009, the contractual amounts of forward and future commitments was approximately $8.4 million. The brokerage subsidiary typically settles its position by entering into equal but opposite contracts and, as such, the contract amounts do not necessarily represent future cash requirements. Settlement of the transactions relating to such commitments is not expected to have a material effect on the subsidiarys financial position. Transactions involving future settlement give rise to market risk, which represents the potential loss that can be caused by a change in the market value of a particular financial instrument. The exposure to market risk is determined by a number of factors, including size, composition and diversification of positions held, the absolute and relative levels of interest rates, and market volatility.
Regions enters into interest rate lock commitments, which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. Fair value is based on fees currently charged to enter into similar agreements and, for fixed-rate commitments, considers the difference between current levels of interest rates and the committed rates. At March 31, 2009, Regions had $1.4 billion in notional amounts of rate lock commitments. Regions manages market risk on interest rate lock commitments and mortgage loans held for sale with corresponding forward sale commitments, which are recorded at fair value with changes in fair value recorded in mortgage income. At March 31, 2009, Regions had $2.5 billion in notional amounts related to these forward rate commitments.
On January 1, 2009, Regions made an election allowed by FAS 156 and began accounting for mortgage servicing rights at fair market value with any changes to fair value being recorded within mortgage income. Concurrent with the election to use the fair value measurement method, Regions began using various derivative instruments to mitigate the income statement effect of changes in the fair value of its mortgage servicing rights. As of March 31, 2009, the total notional amount related to these forward rate commitments was $2.1 billion.
18
The following table presents information for derivatives not designated as hedging instruments under FAS 133 for the period ended March 31, 2009:
Derivatives Not Designated as Hedging Instruments under FAS 133 |
Location of Gain (Loss) Recognized in Income on Derivatives |
Amount of Gain (Loss) Recognized in Income on Derivatives |
||||
(In millions) | ||||||
Interest rate swaps |
Brokerage income | $ | 43 | |||
Interest rate options |
Brokerage income | (37 | ) | |||
Interest rate options |
Mortgage income | 17 | ||||
Interest rate futures and forward commitments |
Brokerage income | (1 | ) | |||
Interest rate futures and forward commitments |
Mortgage income | (6 | ) | |||
Other contracts |
Brokerage income | 1 | ||||
$ | 17 | |||||
Credit risk, defined as all positive exposures not collateralized with cash or other assets, at March 31, 2009, totaled approximately $1.5 billion. This amount represents the net credit risk on all trading and other derivative positions held by Regions.
CREDIT DERIVATIVES
Regions has both bought and sold credit protection in the form of participations on interest rate swaps (swap participations). These swap participations, which meet the definition of credit derivatives, were entered into in the ordinary course of business to serve the credit needs of customers. Credit derivatives, whereby Regions has purchased credit protection, entitle Regions to receive a payment from the counterparty when the customer fails to make payment on any amounts due to Regions upon early termination of the swap transaction and have maturities between 2012 and 2026. Credit derivatives whereby Regions has sold credit protection have maturities between 2009 and 2015. For contracts where Regions sold credit protection, Regions would be required to make payment to the counterparty when the customer fails to make payment on any amounts due to the counterparty upon early termination of the swap transaction. Regions bases the current status of the prepayment/performance risk on bought and sold credit derivatives on recently issued internal risk ratings consistent with the risk management practices of unfunded commitments.
Regions maximum potential amount of future payments under these contracts is approximately $64.3 million. This scenario would only occur if variable interest rates were at zero percent and all counterparties defaulted with zero recovery. The fair value of sold protection at March 31, 2009, was immaterial. In transactions where Regions has sold credit protection, recourse to collateral associated with the original swap transaction is available to offset some or all of Regions obligation.
CONTINGENT FEATURES
Certain Regions derivative instruments contain provisions that require Regions debt to maintain an investment grade credit rating from each of the major credit rating agencies. If Regions debt were to fall below investment grade, it would be in violation of these provisions, and the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on March 31, 2009, was $726.4 million, for which Regions had posted collateral of $427.3 million in the normal course of business. If the credit-risk-related contingent features underlying these agreements were triggered on March 31, 2009, Regions would be required to post an additional $299.1 million of collateral to its counterparties.
19
NOTE 10 Fair Value Measurements
Regions adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (FAS 157), as of January 1, 2008. FAS 157 establishes a framework for using fair value to measure assets and liabilities and defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) as opposed to the price that would be paid to acquire the asset or received to assume the liability (an entry price). Under FAS 157, a fair value measure should reflect the assumptions that market participants would use in pricing the asset or liability, including the assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset and the risk of nonperformance. FAS 157 requires disclosures that stratify balance sheet amounts measured at fair value based on inputs the Company uses to derive fair value measurements. These strata include:
| Level 1 valuations, where the valuation is based on quoted market prices for identical assets or liabilities traded in active markets (which include exchanges and over-the-counter markets with sufficient volume), |
| Level 2 valuations, where the valuation is based on quoted market prices for similar instruments traded in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market, and |
| Level 3 valuations, where the valuation is generated from model-based techniques that use significant assumptions not observable in the market, but observable based on Company-specific data. These unobservable assumptions reflect the Companys own estimates for assumptions that market participants would use in pricing the asset or liability. Valuation techniques typically include option pricing models, discounted cash flow models and similar techniques, but may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. |
ITEMS MEASURED AT FAIR VALUE ON A RECURRING BASIS
Trading account assets (net of certain short-term borrowings), securities available for sale, mortgage loans held for sale, mortgage servicing rights, and derivatives are recorded at fair value on a recurring basis.
The following tables present financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2009 and 2008, respectively:
March 31, 2009 |
Level 1 | Level 2 | Level 3 | Fair Value | ||||||||
(In millions) | ||||||||||||
ASSETS: |
||||||||||||
Trading account assets, net |
$ | 113 | $ | 302 | $ | 333 | $ | 748 | ||||
Securities available for sale |
1,791 | 19,090 | 89 | 20,970 | ||||||||
Mortgage loans held for sale |
| 1,365 | | 1,365 | ||||||||
Mortgage servicing rights |
| | 161 | 161 | ||||||||
Derivative assets(1) |
| 1,820 | 30 | 1,850 | ||||||||
LIABILITIES: |
||||||||||||
Derivative liabilities(1) |
| 899 | | 899 |
(1) | Derivative assets and liabilities include approximately $1.4 billion related to legally enforceable master netting agreements that allow the Company to settle positive and negative positions. Derivative assets and liabilities are also presented excluding cash collateral received of $427 million and cash collateral posted of $100 million with counterparties. |
20
March 31, 2008 |
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||
(In millions) | |||||||||||||
ASSETS: |
|||||||||||||
Trading account assets, net |
$ | (114 | ) | $ | 598 | $ | 158 | $ | 642 | ||||
Securities available for sale |
3,225 | 14,430 | 111 | 17,766 | |||||||||
Mortgage loans held for sale |
| 695 | | 695 | |||||||||
Derivative assets(1) |
| 2,508 | 18 | 2,526 | |||||||||
LIABILITIES: |
|||||||||||||
Derivative liabilities(1) |
| 1,754 | | 1,754 |
(1) | Derivative assets include portfolio netting adjustments of approximately $3 million, which represent the credit risk resulting from derivative transactions and consider the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions. Derivative assets and liabilities are also presented excluding cash collateral held of $280 million and cash collateral placed of $170 million with counterparties. |
Assets and liabilities in all levels could result in volatile and material price fluctuations. Realized and unrealized gains and losses on Level 3 assets represent only a portion of the risk to market fluctuations in Regions consolidated balance sheets. Further, net trading account assets and net derivatives included in Levels 1, 2 and 3 are used by the Asset and Liability Management Committee of the Company in a holistic approach to managing price fluctuation risks.
The following tables illustrate a rollforward for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3). The table does not reflect the change in fair value attributable to any related economic hedges the Company used to mitigate the interest rate risk associated with these assets.
Fair Value Measurements Using Significant Unobservable Inputs Three Months Ended March 31, 2009 (Level 3 measurements only) |
||||||||||||||||
(In millions) | Trading Account Assets, net |
Securities Available for Sale |
Mortgage Servicing Rights |
Net Derivatives |
||||||||||||
Beginning balance, January 1, 2009 |
$ | 275 | $ | 95 | $ | 161 | $ | 55 | ||||||||
Total gains (losses) realized and unrealized: |
||||||||||||||||
Included in earnings(1) |
70 | | (19 | ) | 3 | |||||||||||
Included in other comprehensive income |
| | | | ||||||||||||
Purchases and issuances |
(30,815 | ) | | 19 | | |||||||||||
Settlements |
30,719 | (6 | ) | | (28 | ) | ||||||||||
Transfers in and/or out of Level 3, net |
84 | | | | ||||||||||||
Ending balance, March 31, 2009 |
$ | 333 | $ | 89 | $ | 161 | $ | 30 | ||||||||
(1) | Brokerage income from trading account assets, net, primarily represents gains/(losses) on disposition, which inherently includes commission on security transactions during the period. |
21
Fair Value Measurements Using Significant Unobservable Inputs Three Months Ended March 31, 2008 (Level 3 measurements only) |
||||||||||||
(In millions) | Trading Account Assets, net |
Securities Available for Sale |
Net Derivatives |
|||||||||
Beginning balance, January 1, 2008 |
$ | 109 | $ | 73 | $ | 8 | ||||||
Total gains (losses) realized and unrealized: |
||||||||||||
Included in earnings |
(4 | ) | | 11 | ||||||||
Included in other comprehensive income |
| (8 | ) | | ||||||||
Purchases and issuances |
1,408 | 49 | 1 | |||||||||
Settlements |
(1,355 | ) | (3 | ) | (2 | ) | ||||||
Ending balance, March 31, 2008 |
$ | 158 | $ | 111 | $ | 18 | ||||||
The following tables detail the presentation of both realized and unrealized gains and losses recorded in earnings for Level 3 assets:
Total Gains and Losses (Level 3 measurements only) Three Months Ended March 31, 2009 |
|||||||||||
(In millions) | Trading Account Assets, net(1) |
Mortgage Servicing Rights |
Net Derivatives |
||||||||
Classifications of gains (losses) both realized and unrealized included in earnings for the period: |
|||||||||||
Brokerage, investment banking and capital markets |
$ | 70 | $ | | $ | (37 | ) | ||||
Mortgage income |
| (19 | ) | 40 | |||||||
Total realized and unrealized gains and (losses) |
$ | 70 | $ | (19 | ) | $ | 3 | ||||
(1) | Brokerage income from trading account assets, net, primarily represents gains/(losses) on disposition, which inherently includes commission on security transactions during the period. |
Total Gains and Losses (Level 3 measurements only) Three Months Ended March 31, 2008 | |||||||||||
(In millions) | Trading Account Assets, net |
Securities Available for Sale |
Net Derivatives | ||||||||
Classifications of gains (losses) both realized and unrealized included in earnings for the period: |
|||||||||||
Interest income |
$ | 1 | $ | | $ | | |||||
Brokerage and investment banking |
(5 | ) | | | |||||||
Mortgage income |
| | 3 | ||||||||
Other income |
| | 8 | ||||||||
Other comprehensive income |
| (8 | ) | | |||||||
Total realized and unrealized gains and (losses) |
$ | (4 | ) | $ | (8 | ) | $ | 11 | |||
22
The following tables detail the presentation of only unrealized gains and losses recorded in earnings for Level 3 assets:
Three Months Ended March 31, 2009 | |||||||||||
(In millions) | Trading Account Assets, net |
Mortgage Servicing Rights |
Net Derivatives | ||||||||
The amount of total gains and losses for the period included in earnings, attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2009: |
|||||||||||
Brokerage, investment banking and capital markets |
$ | (1 | ) | $ | | $ | 4 | ||||
Mortgage income |
| | 40 | ||||||||
Total unrealized gains and (losses) |
$ | (1 | ) | $ | | $ | 44 | ||||
Three Months Ended March 31, 2008 | |||||||||||
(In millions) | Trading Account Assets, net |
Securities Available for Sale |
Net Derivatives | ||||||||
The amount of total gains and losses for the period included in earnings, attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2008: |
|||||||||||
Mortgage income |
$ | | $ | | $ | 3 | |||||
Other income |
| | 8 | ||||||||
Other comprehensive income |
| (8 | ) | | |||||||
Total unrealized gains and (losses) |
$ | | $ | (8 | ) | $ | 11 | ||||
ITEMS MEASURED AT FAIR VALUE ON A NON-RECURRING BASIS
From time to time, certain assets may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period.
The following table presents the carrying value of those assets measured at fair value on a non-recurring basis, and gains and losses recognized during the period. The carrying values in this table represent only those assets marked to fair value during the quarter ended March 31, 2009. The table does not reflect the change in fair value attributable to any related economic hedges the Company used to mitigate the interest rate risk associated with these assets.
Carrying Value as of March 31, 2009 | Fair value adjustments for the three months ended March 31, 2009 |
|||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Loans held for sale |
$ | | $ | 60 | $ | | $ | 60 | $ | (31 | ) | |||||
Foreclosed property and other real estate |
| 164 | | 164 | (27 | ) |
FAIR VALUE OPTION
Regions adopted Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (FAS 159), as of January 1, 2008. FAS 159 allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. FAS 159 requires the difference between the carrying value before
23
election of the fair value option and the fair value of these financial instruments be recorded as an adjustment to beginning retained earnings in the period of adoption. There was no material effect of adoption on the consolidated financial statements.
Regions elected the fair value option for residential mortgage loans held for sale originated after January 1, 2008. This election allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under FAS 133 (R). Regions has not elected the fair value option for other loans held for sale primarily because they are not economically hedged using derivative instruments. Fair values of mortgage loans held for sale are based on traded market prices of similar assets where available and/or discounted cash flows at market interest rates, adjusted for securitization activities that include servicing values and market conditions. At March 31, 2009 and 2008, loans held for sale for which the fair value option was elected had an aggregate fair value of $1.4 billion and $695 million, respectively, and an aggregate outstanding principal balance of $1.3 billion and $686 million, respectively, and were recorded in loans held for sale in the consolidated balance sheets. Interest income on mortgage loans held for sale is recognized based on contractual rates and is reflected in interest income on loans held for sale in the consolidated statements of income. Net gains (losses) resulting from changes in fair value of these loans of $19.9 million and $9.5 million was recorded in mortgage income in the consolidated statements of income during the first three months of 2009 and 2008, respectively. These changes in fair value are mostly offset by economic hedging activities. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
NOTE 11Commitments and Contingencies
COMMERCIAL COMMITMENTS
Regions issues off-balance sheet financial instruments in connection with lending activities. The credit risk associated with these instruments is essentially the same as that involved in extending loans to customers and is subject to Regions normal credit approval policies and procedures. Regions measures inherent risk associated with these instruments by recording a reserve for unfunded commitments based on an assessment of the likelihood that the guarantee will be funded and the creditworthiness of the customer or counterparty. Collateral is obtained based on management's assessment of the customer.
Credit risk associated with these instruments as of March 31 is represented by the contractual amounts indicated in the following table:
(In millions) | 2009 | 2008 | ||||
Unused commitments to extend credit |
$ | 35,697 | $ | 38,459 | ||
Standby letters of credit |
7,518 | 8,145 | ||||
Commercial letters of credit |
15 | 33 |
Unused commitments to extend creditTo accommodate the financial needs of its customers, Regions makes commitments under various terms to lend funds to consumers, businesses and other entities. These commitments include (among others) revolving credit agreements, term loan commitments and short-term borrowing agreements. Many of these loan commitments have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being funded, the total commitment amounts do not necessarily represent future liquidity requirements. However, the current lack of liquidity in the broader market and the current credit environment has resulted in increased fundings of commitments to extend credit.
Standby letters of creditStandby letters of credit are also issued to customers, which commit Regions to make payments on behalf of customers if certain specified future events occur. Regions has recourse against the customer for any amount required to be paid to a third party under a standby letter of credit. Historically, a large
24
percentage of standby letters of credit expired without being funded. The current lack of liquidity in the broader market and the current credit environment has resulted in increased fundings of standby letters of credit. The contractual amount of standby letters of credit represents the maximum potential amount of future payments Regions could be required to make and represents Regions maximum credit risk. At March 31, 2009 and 2008, Regions had $116 million and $140 million, respectively, of liabilities associated with standby letter of credit agreements, with related assets of $107 million and $130 million, respectively.
Commercial letters of creditCommercial letters of credit are issued to facilitate foreign or domestic trade transactions for customers. As a general rule, drafts will be drawn when the goods underlying the transaction are in transit.
The reserve for all of these off-balance sheet financial instruments was $74 million and $56 million at March 31, 2009 and 2008, respectively.
LEGAL
Regions and its affiliates are subject to litigation, including the litigation discussed below, and claims arising in the ordinary course of business. Punitive damages are routinely claimed in these cases. Regions continues to be concerned about the general trend in litigation involving large damage awards against financial service company defendants. Regions evaluates these contingencies based on information currently available, including advice of counsel and assessment of available insurance coverage. Although it is not possible to predict the ultimate resolution or financial liability with respect to these litigation contingencies, management is currently of the opinion that the outcome of pending and threatened litigation would not have a material effect on Regions business, consolidated financial position or results of operations, except to the extent indicated in the discussion below.
In late 2007 and during 2008, Regions and certain of its affiliates were named in class-action lawsuits filed in federal and state courts on behalf of investors who purchased shares of certain Regions Morgan Keegan Select Funds (the Funds) and shareholders of Regions. The complaints contain various allegations, including claims that the Funds and the defendants misrepresented or failed to disclose material facts relating to the activities of the Funds. No class has been certified and at this stage of the lawsuits Regions cannot determine the probability of a material adverse result or reasonably estimate a range of potential exposures, if any. However, it is possible that an adverse resolution of these matters may be material to Regions business, consolidated financial position or results of operations. In addition, the Company has received requests for information from the Securities and Exchange Commission (SEC) Staff regarding the matters subject to the litigation described above.
Certain of the shareholders in these Funds and other interested parties have entered into arbitration proceedings and individual civil claims, in lieu of participating in the class actions. Although it is not possible to predict the ultimate resolution or financial liability with respect to these contingencies, management is currently of the opinion that the outcome of these proceedings would not have a material effect on Regions business, consolidated financial position or results of operations.
In March 2009, Morgan Keegan & Company, Inc. ("Morgan Keegan"), a wholly-owned subsidiary of Regions, received a Wells Notice from the Securities and Exchange Commission's Atlanta Regional Office related to auction rate securities ("ARS") indicating that the SEC staff intends to recommend that the Commission take civil action against Morgan Keegan. We believe the SEC investigation is part of its industry-wide effort to provide liquidity to purchasers of ARS following the February 2008 collapse of the market for those securities. The notice indicates that the SEC's investigation of Morgan Keegan relates to the adequacy of disclosure of the liquidity risks associated with ARS and whether the firm sold a significant volume of ARS after its ability to support auctions was diminished. A Wells Notice is not a formal allegation or proof of wrongdoing. Morgan Keegan has cooperated extensively with the SEC and initiated a voluntary program to repurchase ARS it underwrote and sold to the firm's retail customers. Regions and Morgan Keegan will work to resolve the matter
25
by continuing to cooperate fully with the SEC. Although it is not possible to predict the ultimate resolution or financial liability with respect to this matter, management is currently of the opinion that the outcome of this matter will not have a material effect on Regions business, consolidated financial position or results of operations.
In April 2009, Regions, Regions Financing Trust III (the Trust) and certain of Regions current and former directors, were named in a purported class-action lawsuit filed in the U.S. District Court for the Southern District of New York on behalf of the purchasers of trust preferred securities offered by the Trust. The complaint alleges that defendants made statements in Regions registration statement, prospectus and year-end filings which were materially false and misleading. Although it is not possible to predict the ultimate resolution or financial liability with respect to this matter, management is currently of the opinion that the outcome of this matter will not have a material effect on Regions business, consolidated financial position or results of operations.
NOTE 12Recent Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued FAS 157, which provides guidance for using fair value to measure assets and liabilities, but does not expand the use of fair value in any circumstance. FAS 157 also requires expanded disclosures about the extent to which a company measures assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on an entitys financial statements. This statement applies when other standards require or permit assets and liabilities to be measured at fair value. FAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. Regions adopted FAS 157 on January 1, 2008, and the effect of adoption on the consolidated financial statements was not material. Additionally, in February 2008, the FASB issued FSP 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2), which delays the effective date of FAS 157 for non-recurring, non-financial instruments to fiscal years beginning after November 15, 2008. Regions implemented the provisions of FSP FAS 157-2 as of January 1, 2009. See Note 10, Fair Value Measurements for additional information about the impact of the adoption of FAS 157 and FAS 157-2.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007), Business Combinations (FAS 141(R)). FAS 141(R) requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information needed to evaluate and understand the nature and financial effect of the business combination. FAS 141(R) is effective for fiscal years beginning after December 15, 2008. Regions adopted FAS 141(R) as of January 1, 2009, and the adoption did not have a material impact on Regions consolidated financial statements. However, the adoption of FAS 141(R) could have a material impact to the consolidated financial statements for prospective business combinations.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements (FAS 160), which requires all entities to report noncontrolling (minority) interests in subsidiaries as equity in the consolidated financial statements. Additionally, FAS 160 requires that transactions between an entity and noncontrolling interests be treated as equity transactions. FAS 160 is effective for fiscal years beginning after December 15, 2008. Regions adopted FAS 160 on January 1, 2009, and the adoption did not have a material impact on the consolidated financial statements.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities (FAS 161). FAS 161 requires entities to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133) and its related interpretations, and (c) how
26
derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. FAS 161 is effective for fiscal years and interim periods beginning after November 15, 2008, and early adoption is permitted. Regions adopted FAS 161 on January 1, 2009. Refer to Note 9, Derivative Financial Instruments and Hedging Activities for additional information.
In June 2008, the FASB issued FASB Staff Position No. EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payments Transactions Are Participating Securities (FSP EITF 03-6-1). FSP EITF 03-6-1 requires that instruments granted in share-based payment transactions, that are considered to be participating securities, should be included in the earnings allocation in computing earnings per share (EPS) under the two-class method described in FASB Statement No. 128, Earnings per Share. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008 with all prior period EPS data being adjusted retrospectively. Early adoption is not permitted. Regions adopted FSP EITF 03-6-1 on January 1, 2009, and the adoption did not have a material impact on the consolidated financial statements.
In December 2008, the FASB issued FASB Staff Position No. 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets (FSP 132(R)-1). This FSP amends FASB Statement No. 132(R), Employers Disclosures about Pensions and Other Postretirement Benefits (FAS 132(R)), to require additional annual disclosures about assets held in an employers defined benefit pension or other postretirement plan. This FSP is applicable to an employer that is subject to the disclosure requirements of FAS 132(R) and is generally effective for fiscal years ending after December 15, 2009. Regions is in the process of reviewing the potential impact of FSP 132(R)-1; however, the adoption of FSP 132(R)-1 is not expected to have a material impact to the consolidated financial statements.
In January 2009, the FASB issued FASB Staff Position No. EITF 99-20-1, Amendments to the Impairment Guidance of EITF Issue No. 99-20 (FSP EITF 99-20-1). This FSP amends the impairment guidance in EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. Additionally, the FSP retains and emphasizes the objective of an other than-temporary impairment assessment and the related disclosure requirements in FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, and other related guidance. This FSP is effective for interim and annual reporting periods ending after December 15, 2008, and is applied prospectively. Regions adopted FSP EITF 99-20-1 as of December 31, 2008, and the effect of adoption on the consolidated financial statements was not material.
In April 2009, the FASB issued FASB Staff Position No. 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141(R)-1) to address certain implementation issues related to the accounting for assets and liabilities arising from contingencies under FAS 141(R). FSP 141(R)-1 requires that assets acquired and liabilities assumed in a business combination arising from contingencies should be recognized at fair value on the acquisition date if fair value can be determined during the measurement period. This FSP is effective for acquisitions where the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Regions is in the process of reviewing the potential impact of FSP 141(R)-1. The adoption of FSP 141(R)-1 could have a material impact to the consolidated financial statements for business combinations entered into after the effective date of FSP 141(R)-1.
In April 2009, the FASB issued FASB Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP 157-4) to provide additional guidance for estimating fair value in accordance with FAS 157 when the volume and level of activity for the asset or liability have significantly decreased. This FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly. This FSP emphasizes that even if there has been a significant decrease in the volume and level of activity for the asset or liability and regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. This
27
FSP is effective for interim and annual reporting periods ending after June 15, 2009, and early adoption is permitted for periods ending after March 15, 2009. Regions is in the process of reviewing the potential impact of FSP 157-4, and the effect of adoption is not expected to have a material impact to the consolidated financial statements.
In April 2009, the FASB issued FASB Staff Position No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP 107-1 and APB 28-1) to require disclosures about fair value of financial instruments for interim reporting periods as well as in annual financial statements. This FSP also amends APB Opinion No. 28, Interim Financial Reporting, to require those disclosures in summarized financial information at interim reporting periods. This FSP is effective for interim reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. Regions is in the process of reviewing the potential impact of FSP 107-1 and APB 28-1, and the effect of adoption is not expected to have a material impact to the consolidated financial statements.
In April 2009, the FASB issued FSP 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, which modifies and expands other-than-temporary impairment guidance for debt securities from Staff Accounting Bulletin Topic 5M, Other Than Temporary Impairment of Certain Investments In Debt and Equity Securities. This FSP addresses the unique features of debt securities and clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired. This FSP expands and increases the frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. This FSP does not amend existing recognition and measurement guidance for other-than-temporary impairments. The FSP is effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. Earlier adoption for periods ending before March 15, 2009 is not permitted. Regions is in the process of reviewing the potential impact of FSP 115-2 and 124-2, and the effect of adoption is not expected to have a material impact to the consolidated financial statements.
NOTE 13Subsequent Event
On May 7, 2009, the final results of the Federal Reserves Supervisory Capital Assessment Program were released to the Company. Regions is required to submit a capital plan to its regulators by June 8, 2009 detailing the steps to be utilized to increase total Tier 1 Common by $2.5 billion, of which at least $0.4 billion must be new Tier 1 equity. Regions is seeking to raise the full amount of additional capital through a range of actions which could include liability management strategies, equity issuances and asset dispositions. If Regions is able to raise the full amount through these actions, the Company would not need to rely on the U.S. government for any additional capital. However, if necessary, the governments programs do allow the conversion of up to $2.1 billion of the $3.5 billion of preferred stock that was issued under the Capital Purchase Program during 2008 into convertible preferred stock available under the Capital Assistance Program. Capital raising actions must be completed by November 9, 2009.
28
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
INTRODUCTION
The following discussion and analysis is part of Regions Financial Corporations (Regions or the Company) Quarterly Report on Form 10-Q to the Securities and Exchange Commission (SEC) and updates Regions Form 10-K for the year ended December 31, 2008, which was previously filed with the SEC. This financial information is presented to aid in understanding Regions financial position and results of operations and should be read together with the financial information contained in the Form 10-K. Certain prior period amounts presented in this discussion and analysis have been reclassified to conform to current period classifications, except as otherwise noted. The emphasis of this discussion will be on the three months ended March 31, 2009 compared to the three months ended March 31, 2008 for the statement of income. For the balance sheet, the emphasis of this discussion will be the balances as of March 31, 2009 compared to December 31, 2008.
This discussion and analysis contains statements that may be considered forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. See pages 3 and 4 for additional information regarding forward-looking statements.
CORPORATE PROFILE
Regions is a financial holding company headquartered in Birmingham, Alabama, which operates in the South, Midwest and Texas. Regions provides traditional commercial, retail and mortgage banking services, as well as other financial services in the fields of investment banking, asset management, trust, mutual funds, securities brokerage, insurance and other specialty financing.
Regions conducts its banking operations through Regions Bank, an Alabama chartered commercial bank that is a member of the Federal Reserve System. At March 31, 2009, Regions operated approximately 1,900 full-service banking offices in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Mississippi, Missouri, North Carolina, South Carolina, Tennessee, Texas and Virginia. Regions provides brokerage services and investment banking from approximately 330 offices of Morgan Keegan & Company, Inc. ("Morgan Keegan"), a full-service regional brokerage and investment banking firm. Regions provides full-line insurance brokerage services primarily through Regions Insurance, Inc., one of the 25 largest insurance brokers in the country.
Regions profitability, like that of many other financial institutions, is dependent on its ability to generate revenue from net interest income and non-interest income sources. Net interest income is the difference between the interest income Regions receives on interest-earning assets, such as loans and securities, and the interest expense Regions pays on interest-bearing liabilities, principally deposits and borrowings. Regions net interest income is impacted by the size and mix of its balance sheet components and the interest rate spread between interest earned on its assets and interest paid on its liabilities. Non-interest income includes fees from service charges on deposit accounts, securities brokerage, investment banking and trust activities, mortgage servicing and secondary marketing, insurance activities, and other customer services which Regions provides. Results of operations are also affected by the provision for loan losses and non-interest expenses, such as salaries and employee benefits, occupancy and other operating expenses, as well as income taxes.
Economic conditions, competition, and the monetary and fiscal policies of the Federal government significantly affect most financial institutions, including Regions. Lending and deposit activities and fee income generation are influenced by levels of business spending and investment, consumer income, consumer spending and savings, capital market activities, and competition among financial institutions, as well as customer preferences, interest rate conditions and prevailing market rates on competing products in Regions market areas.
Regions business strategy has been and continues to be focused on providing a competitive mix of products and services, delivering quality customer service and maintaining a branch distribution network with offices in convenient locations. Regions delivers this business strategy with the personal attention and feel of a community bank and with the service and product offerings of a large regional bank.
29
FIRST QUARTER HIGHLIGHTS
Regions reported net income available to common shareholders of $26 million, or $0.04 per diluted share in the first quarter of 2009, compared to first quarter 2008 per diluted share earnings of $0.48. High credit costs, primarily the result of ongoing deterioration in real estate values, continued to negatively impact pre-tax earnings. During the first quarter, Regions recorded a $425 million provision for loan losses, $244 million higher than the first quarter of 2008. Additionally, several other significant items, which are discussed later in this section, affected net income for the first quarter of 2009.
Net interest income on a fully taxable-equivalent basis for the first quarter of 2009 was $817 million compared to $1.026 billion in the first quarter of 2008. The net interest margin (taxable-equivalent basis) was 2.64% in the first quarter of 2009, compared to 3.53% during the first quarter of 2008. The decline in the net interest margin was impacted primarily by factors directly and indirectly associated with the erosion of economic and industry conditions since late 2007. These factors include an unfavorable variation in the general level and shape of the yield curve, Regions asset sensitive balance sheet, rate increases for new debt issuances, and rising non-performing asset levels. Additionally, declining loan yields have not been offset by similar declines in deposit rates due to the competitive demand for deposits within the industry. Recent gains in non-interest bearing deposit balances as well as the benefits of improving spreads on newly originated and renewed loans should help offset the near-term challenges.
Net charge-offs totaled $390 million, or an annualized 1.64% of average loans, in the first quarter of 2009, compared to 0.53% for the first quarter of 2008. The increase was primarily driven by deterioration in the residential homebuilder portfolio and losses within the home equity and condominium portfolios, all of which are closely tied to the housing market slowdown. The provision for loan losses totaled $425 million in the first quarter of 2009 compared to $181 million during the first quarter of 2008. The allowance for credit losses at March 31, 2009 was 2.02% of total loans, net of unearned income, compared to 1.95% at December 31, 2008 and 1.49% at March 31, 2008. Total non-performing assets at March 31, 2009 were $2.3 billion, compared to $1.7 billion at December 31, 2008 and $1.2 billion at March 31, 2008. Residential homebuilder and condominium loans continue to be the primary drivers of the increase since December 31, 2008. Included in non-performing assets were $393 million of loans held for sale at March 31, 2009 compared to $423 million at December 31, 2008 and zero at March 31, 2008.
Non-interest income for the first quarter of 2009, excluding the impact of the Sale-in Lease-out (SILO) termination gains (discussed later in this report) and securities gains, decreased compared to the first quarter of 2008. This decrease was attributable to all categories of non-interest income, except for an increase in mortgage income due to high refinancing activity.
Total non-interest expense, excluding merger-related charges, was $1.058 billion and $1.174 billion in the first quarter of 2009 and 2008, respectively. Pre-tax merger charges of $76 million were incurred in the first quarter of 2008 (see Table 13 GAAP to Non-GAAP Reconciliation). The decrease in non-interest expense was primarily attributable to lower salaries and employee benefits in 2009 and two items that occurred in 2008: impairment of mortgage servicing rights and a loss on the early extinguishment of debt. Offsetting these items were higher professional fees and other real estate owned (OREO) expenses.
TOTAL ASSETS
Regions total assets at March 31, 2009 were $142 billion, compared to $146 billion at December 31, 2008. The decrease in total assets from year-end 2008 resulted primarily from a decrease in loans and interest-bearing deposits in other banks offset by an increase in securities.
30
LOANS
At March 31, 2009, loans represented 77% of Regions' interest-earning assets compared to 76% at December 31, 2008. The following table presents the distribution by loan type of Regions' loan portfolio, net of unearned income:
Table 1Loan Portfolio
(In millions, net of unearned income) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
Commercial and industrial |
$ | 22,585 | $ | 23,596 | $ | 21,722 | |||
Commercial real estatenon owner-occupied |
15,969 | 14,486 | 13,527 | ||||||
Commercial real estateowner-occupied |
11,926 | 11,722 | 11,167 | ||||||
Constructionnon owner-occupied |
7,611 | 9,029 | 9,399 | ||||||
Constructionowner-occupied |
1,328 | 1,605 | 2,563 | ||||||
Residential first mortgage |
15,678 | 15,839 | 16,763 | ||||||
Home equity |
16,023 | 16,130 | 15,035 | ||||||
Indirect |
3,464 | 3,854 | 3,962 | ||||||
Other consumer |
1,102 | 1,158 | 2,247 | ||||||
$ | 95,686 | $ | 97,419 | $ | 96,385 | ||||
Loans, net of unearned income, totaled $95.7 billion at March 31, 2009, a decrease of $1.7 billion from year-end 2008 levels, primarily due to a drop in commercial and industrial and construction loans, reflecting developers reluctance to begin new projects or purchase existing projects under current economic conditions. Decreases occurred across all categories of loans, except for slight increases in commercial real estate.
Regions has approximately $72 million in book value of sub-prime loans retained from the disposition of EquiFirst, down slightly from the year-end 2008 balance of $77 million. The credit loss exposure related to these loans is addressed in managements periodic determination of the allowance for credit losses.
As of March 31, 2009, Regions had funded $559 million in letters of credit backing Variable-Rate Demand Notes (VRDNs). These loans are included in the commercial category in the table above. The remaining unfunded VRDN letters of credit portfolio is approximately $4 billion (net of participations).
RESIDENTIAL HOMEBUILDER PORTFOLIO
During late 2007, the residential homebuilder portfolio came under significant stress. In Table 1 Loan Portfolio, the majority of these loans are reported in the constructionnon owner-occupied loan category, while a smaller portion is reported as commercial real estatenon owner-occupied. The residential homebuilder portfolio is geographically concentrated in Florida and North Georgia; the balances in these areas total approximately $1.5 billion of the $4.1 billion total at March 31, 2009. Regions continues its proactive efforts in contacting and helping customers, along with fortifying collection efforts, in order to mitigate losses. This portfolio has decreased by approximately $254 million from December 31, 2008 to March 31, 2009, and approximately $3.1 billion since the beginning of 2008.
31
The following table details the portfolio breakout of the residential homebuilder portfolio:
Table 2Residential Homebuilder Portfolio
(In millions, net of unearned income) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
Land |
$ | 1,425 | $ | 1,553 | $ | 2,093 | |||
Residentialspec |
1,210 | 1,297 | 1,875 | ||||||
Residentialpresold |
280 | 300 | 588 | ||||||
Lots |
964 | 967 | 1,417 | ||||||
National homebuilders and other |
269 | 285 | 258 | ||||||
$ | 4,148 | $ | 4,402 | $ | 6,231 | ||||
ALLOWANCE FOR CREDIT LOSSES
The allowance for credit losses (allowance) represents managements estimate of credit losses inherent in the portfolio. The allowance consists of two components: the allowance for loan losses and the reserve for unfunded credit commitments. Managements assessment of the adequacy of the allowance is based on the combination of both of these components. Regions determines its allowance in accordance with regulatory guidance, Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment of a Loan (FAS 114) and Statement of Financial Accounting Standards No. 5, Accounting for Contingencies (FAS 5). Binding unfunded credit commitments include items such as letters of credit, financial guarantees and binding unfunded loan commitments.
The allowance for credit losses totaled $1.93 billion at March 31, 2009 and $1.90 billion at December 31, 2008. The allowance for credit losses as a percentage of net loans was 2.02% at March 31, 2009 compared to 1.95% at December 31, 2008 and 1.49% at March 31, 2008. The increase in the allowance was primarily driven by deterioration in the residential homebuilder, condominium and home equity portfolios, all of which are tied directly to the housing market slowdown as well as the impact of increasing unemployment rates. Given continuing pressure on residential property valuesespecially in Florida and North Georgiaand a generally uncertain economic backdrop, the Company expects credit costs to remain elevated. The reserve for unfunded credit commitments was $74 million at March 31, 2009 and December 31, 2008. Details regarding the allowance and net charge-offs, including an analysis of activity from the previous years totals, are included in Table 4 Allowance for Credit Losses.
Net charge-offs as a percentage of average loans (annualized) were 1.64% and 0.53% in the first three months of 2009 and 2008, respectively. For the first quarter of 2009, net charge-offs on commercial real estatenon-owner-occupied and owner-occupied were an annualized 2.30% and 0.42%, respectively, compared to an annualized 0.18% and 0.19%, respectively, for the first quarter of 2008. For the first quarter of 2009, net charge-offs on constructionnon-owner-occupied and owner-occupied were an annualized 3.18% and 1.06%, respectively, compared to an annualized 0.55% and 0%, respectively, for the first quarter of 2008. The increase in commercial real estatenon owner-occupied and constructionnon owner-occupied net charge-offs are primarily driven by continued deterioration in Regions homebuilder portfolio.
Net charge-offs were an annualized 2.38% of home equity loans compared to an annualized 0.57% for the first quarter of 2008. Losses in Florida-based credits remained at elevated levels, as unemployment levels have risen and property valuations in certain markets have continued to experience ongoing deterioration. These loans and lines represent approximately $5.8 billion of Regions total home equity portfolio at March 31, 2009. Of that balance, approximately $2.1 billion represent first liens, while second liens, which total $3.7 billion, are the main source of losses. Florida second lien losses were 5.99% annualized during the first quarter of 2009 as compared
32
to 1.07% during the first quarter of 2008. First quarter 2009 home equity losses in Florida amounted to an annualized 4.91% of loans and lines versus 0.93% across the remainder of Regions footprint. This compares to first quarter 2008 losses of 0.94% and 0.38%, respectively.
The following table provides details related to the home equity portfolio for the period ending March 31, 2009:
Table 3Selected Home Equity Portfolio Information
Florida | All Other States | Total | ||||||||||||||||||||||||||||||||||
(In millions) | 1st Lien | 2nd Lien | Total | 1st Lien | 2nd Lien | Total | 1st Lien | 2nd Lien | Total | |||||||||||||||||||||||||||
Balance |
$ | 2,170 | $ | 3,677 | $ | 5,847 | $ | 4,569 | $ | 5,607 | $ | 10,176 | $ | 6,739 | $ | 9,284 | $ | 16,023 | ||||||||||||||||||
Net Charge-offs |
16 | 55 | 71 | 6 | 18 | 24 | 22 | 73 | 95 | |||||||||||||||||||||||||||
Net Charge-off %(1) |
3.07 | % | 5.99 | % | 4.91 | % | 0.52 | % | 1.27 | % | 0.93 | % | 1.34 | % | 3.14 | % | 2.38 | % |
(1) | Net charge-off percentages are calculated on an annualized basis as a percent of average balances. |
Factors considered by management in determining the adequacy of the allowance include, but are not limited to: (1) detailed reviews of individual loans; (2) historical and current trends in gross and net loan charge-offs for the various portfolio segments evaluated; (3) the Companys policies relating to delinquent loans and charge-offs; (4) the level of the allowance in relation to total loans and to historical loss levels; (5) levels and trends in non-performing and past due loans; (6) collateral values of properties securing loans; (7) the composition of the loan portfolio, including unfunded credit commitments; and (8) managements analysis of current economic conditions.
Various departments, including Credit Review, Commercial and Consumer Credit Risk Management and Special Assets are involved in the credit risk management process to assess the accuracy of risk ratings, the quality of the portfolio and the estimation of inherent credit losses in the loan portfolio. This comprehensive process also assists in the prompt identification of problem credits. The Company has taken a number of measures to aggressively manage the portfolios and mitigate losses, particularly in the more problematic portfolios. Significant action in the management of the home equity portfolio has also been taken. Also, a strong Customer Assistance Program is in place which educates customers about options and initiates early contact with customers to discuss solutions when a loan first becomes delinquent.
For the majority of the loan portfolio, management uses information from its ongoing review processes to stratify the loan portfolio into pools sharing common risk characteristics. Loans that share common risk characteristics are assigned a portion of the allowance based on the assessment process described above. Credit exposures are categorized by type and assigned estimated amounts of inherent loss based on the processes described above.
33
Activity in the allowance for credit losses is summarized as follows:
Table 4Allowance for Credit Losses
Three Months Ended March 31 |
||||||||
(In millions) | 2009 | 2008 | ||||||
Allowance for loan losses at beginning of year |
$ | 1,826 | $ | 1,321 | ||||
Loans charged-off: |
||||||||
Commercial |
63 | 54 | ||||||
Commercial real estatenon owner-occupied |
87 | 6 | ||||||
Commercial real estateowner-occupied |
14 | 6 | ||||||
Constructionnon owner-occupied |
67 | 14 | ||||||
Constructionowner-occupied |
4 | | ||||||
Residential first mortgage |
40 | 10 | ||||||
Home equity |
98 | 24 | ||||||
Indirect |
20 | 12 | ||||||
Other consumer |
19 | 19 | ||||||
412 | 145 | |||||||
Recoveries of loans previously charged-off: |
||||||||
Commercial |
5 | 4 | ||||||
Commercial real estatenon owner-occupied |
| | ||||||
Commercial real estateowner-occupied |
2 | 1 | ||||||
Constructionnon owner-occupied |
1 | 1 | ||||||
Constructionowner-occupied |
| | ||||||
Residential first mortgage |
1 | | ||||||
Home equity |
3 | 3 | ||||||
Indirect |
4 | 4 | ||||||
Other consumer |
6 | 6 | ||||||
22 | 19 | |||||||
Net charge-offs: |
||||||||
Commercial |
58 | 50 | ||||||
Commercial real estatenon owner-occupied |
87 | 6 | ||||||
Commercial real estateowner-occupied |
12 | 5 | ||||||
Constructionnon owner-occupied |
66 | 13 | ||||||
Constructionowner-occupied |
4 | | ||||||
Residential first mortgage |
39 | 10 | ||||||
Home equity |
95 | 21 | ||||||
Indirect |
16 | 8 | ||||||
Other consumer |
13 | 13 | ||||||
390 | 126 | |||||||
Provision for loan losses |
425 | 181 | ||||||
Allowance for loan losses at March 31 |
$ | 1,861 | $ | 1,376 | ||||
Reserve for unfunded credit commitments at January 1 |
$ | 74 | $ | 58 | ||||
Provision for unfunded credit commitments |
| (2 | ) | |||||
Reserve for unfunded credit commitments at March 31 |
$ | 74 | $ | 56 | ||||
Allowance for credit losses at end of period |
$ | 1,935 | $ | 1,432 | ||||
Loans, net of unearned income, outstanding at end of period |
$ | 95,686 | $ | 96,385 | ||||
Average loans, net of unearned income, outstanding for the period |
$ | 96,648 | $ | 95,719 | ||||
Ratios: |
||||||||
Allowance for loan losses at end of period to loans, net of unearned income |
1.94 | % | 1.43 | % | ||||
Allowance for credit losses at end of period to loans, net of unearned income |
2.02 | 1.49 | ||||||
Net charge-offs as percentage of: |
||||||||
Average loans, net of unearned income |
1.64 | 0.53 | ||||||
Provision for loan losses |
91.78 | 69.48 | ||||||
Allowance for credit losses |
20.16 | 8.78 |
34
Impaired loans are defined as non-accrual loans, excluding consumer loans, and troubled debt restructurings (TDRs). Impaired loans totaled approximately $2.3 billion at March 31, 2009, compared to $1.4 billion at December 31, 2008. The increase in impaired loans is consistent with the increase in non-performing loans, which is discussed in the Non-Performing Assets section of this report. Impaired loans, excluding consumer loans, with outstanding balances greater than $2.5 million, are evaluated individually for impairment. For these loans, Regions measures the level of impairment based on the present value of the estimated projected cash flows, the estimated value of the collateral or, if available, observable market prices. For consumer TDRs, Regions measures the level of impairment based on pools of loans stratified by common risk characteristics. If current valuations are lower than the current book balance of the credit, the negative differences are reviewed for possible charge-off. In instances where management determines that a charge-off is not appropriate, a reserve is established for the individual loan in question. The allowance allocated to impaired loans, excluding TDRs, totaled $274 million and $130 million at March 31, 2009 and December 31, 2008, respectively. The allowance allocated to TDRs totaled $7 million at March 31, 2009 and $9 million at December 31, 2008.
The following table summarizes TDRs for the periods ending March 31, 2009 and December 31, 2008:
Table 5Troubled Debt Restructurings
(In millions) | March 31 2009 |
December 31 2008 | ||||
Accruing: |
||||||
Commercial and industrial |
$ | 1 | $ | 1 | ||
Residential first mortgage |
646 | 406 | ||||
Home equity |
85 | 48 | ||||
Other consumer |
5 | | ||||
737 | 455 | |||||
Non-accrual status or 90 days past due: |
||||||
Commercial and industrial |
10 | 10 | ||||
Residential first mortgage |
89 | 67 | ||||
Home equity |
3 | 1 | ||||
102 | 78 | |||||
$ | 839 | $ | 533 | |||
The increase in TDRs since year-end is due to rising unemployment levels and the continued decline in residential property values. Regions efforts to work with its customers to keep them in their homes through the Customer Assistance Program results in many loans qualifying as TDRs. There was an immaterial amount of TDRs at March 31, 2008.
35
NON-PERFORMING ASSETS
Non-performing assets are summarized as follows:
Table 6Non-Performing Assets
(Dollars in millions) | March 31 2009 |
December 31 2008 |
March 31 2008 |
|||||||||
Non-performing loans: |
||||||||||||
Commercial and industrial |
$ | 260 | $ | 176 | $ | 139 | ||||||
Commercial real estatenon owner-occupied |
475 | 292 | 223 | |||||||||
Commercial real estateowner-occupied |
234 | 157 | 108 | |||||||||
Constructionnon owner-occupied |
497 | 273 | 421 | |||||||||
Constructionowner-occupied |
31 | 26 | 32 | |||||||||
Residential first mortgage |
140 | 125 | 89 | |||||||||
Home equity |
4 | 3 | 12 | |||||||||
Total non-performing loans |
1,641 | 1,052 | 1,024 | |||||||||
Foreclosed properties |
294 | 243 | 180 | |||||||||
Total non-performing assets* excluding loans held for sale |
1,935 | 1,295 | 1,204 | |||||||||
Non-performing loans held for sale |
393 | 423 | | |||||||||
Total non-performing assets* including loans held for sale |
$ | 2,328 | $ | 1,718 | $ | 1,204 | ||||||
Non-performing loans, excluding loans held for sale, to loans, net of unearned income |
1.71 | % | 1.08 | % | 1.06 | % | ||||||
Non-performing assets* excluding loans held for sale to loans, net of unearned income, and foreclosed properties |
2.02 | % | 1.33 | % | 1.25 | % | ||||||
Non-performing assets* to loans, net of unearned income, and foreclosed properties |
2.43 | % | 1.76 | % | 1.25 | % | ||||||
Allowance for loan losses to non-performing loans |
1.13x | 1.74x | 1.34x | |||||||||
Accruing loans 90 days past due: |
||||||||||||
Commercial and industrial |
$ | 42 | $ | 14 | $ | 34 | ||||||
Commercial real estatenon owner-occupied |
69 | 12 | 22 | |||||||||
Commercial real estateowner-occupied |
20 | 9 | 8 | |||||||||
Constructionnon owner-occupied |
29 | 12 | 7 | |||||||||
Constructionowner-occupied |
4 | 3 | 6 | |||||||||
Residential first mortgage |
362 | 275 | 188 | |||||||||
Home equity |
244 | 214 | 193 | |||||||||
Indirect |
6 | 8 | 4 | |||||||||
Other consumer |
6 | 7 | 5 | |||||||||
$ | 782 | $ | 554 | $ | 467 | |||||||
Restructured loans not included in the categories above |
$ | 737 | $ | 455 | $ | |
* | Exclusive of accruing loans 90 days past due |
Total non-performing assets were $2.3 billion at March 31, 2009 compared to $1.7 billion at December 31, 2008 and $1.2 billion at March 31, 2008. Excluding loans held for sale, non-performing assets at March 31, 2009 were $1.9 billion compared to $1.3 billion at December 31, 2008 and $1.2 billion at March 31, 2008. The increase since year-end was primarily driven by commercial and industrial, commercial real estate and construction loans, including the residential homebuilder portfolio, due to the continued decline in residential property values. Of the $4.1 billion residential homebuilder portfolio, approximately $557 million is non-accruing and $29 million is 90 days or more past due as of March 31, 2009.
36
Loans past due 90 days or more and still accruing increased $228 million from year-end 2008 levels, reflecting weaker economic conditions and general market deterioration. The increase was due primarily to increases in home equity and residential first mortgagesparticularly in Florida where extended foreclosure timelines are a result of significant backlogs in the court system. Also contributing to the increase are a small number of large dollar commercial real estate loans which are being actively managed by the Special Assets Group and are expected to be brought current in the second quarter of 2009.
At March 31, 2009 and December 31, 2008, Regions had approximately $1.0 billion and $813 million, respectively, of potential problem commercial and commercial real estate loans that were not included in non-accrual loans or in the accruing loans 90 days past due categories, but for which management had concerns as to the ability of such borrowers to comply with their present loan repayment terms.
SECURITIES
The following table details the carrying values of securities:
Table 7 Securities
(In millions) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
U.S. Treasury securities |
$ | 66 | $ | 900 | $ | 837 | |||
Federal agency securities |
1,675 | 1,706 | 1,936 | ||||||
Obligations of states and political subdivisions |
620 | 757 | 761 | ||||||
Mortgage-backed securities |
17,494 | 14,349 | 12,865 | ||||||
Other debt securities |
21 | 22 | 38 | ||||||
Equity securities |
1,139 | 1,163 | 1,379 | ||||||
$ | 21,015 | $ | 18,897 | $ | 17,816 | ||||
Securities totaled $21.0 billion at March 31, 2009, an increase of approximately $2.1 billion from year-end 2008 levels. This increase resulted from deploying excess liquidity, which was invested in securities as a part of the Companys asset/liability management process. In January 2009, Regions sold approximately $656 million of U.S. Treasury securities available for sale and recognized a gain of approximately $53 million. The proceeds were reinvested in U.S. government agency mortgage-backed securities classified as available for sale. Securities available for sale, which comprise nearly all of the securities portfolio, are an important tool used to manage interest rate sensitivity and provide a primary source of liquidity for the Company (see INTEREST RATE SENSITIVITY, Exposure to Interest Rate Movements and LIQUIDITY).
LOANS HELD FOR SALE
Loans held for sale totaled $2.0 billion at March 31, 2009 compared to $1.3 billion at December 31, 2008. This increase reflects the record $2.8 billion of mortgage originations during the first quarter of 2009 due to low interest rates during the period.
OTHER INTEREST-EARNING ASSETS
All other interest-earning assets decreased approximately $5.4 billion from year-end 2008 to March 31, 2009 primarily due to a decrease in interest-bearing deposits in other banks as a result of the redeployment of excess liquidity during the first quarter.
GOODWILL
Goodwill totaled $5.6 billion at March 31, 2009 and December 31, 2008. See Note 7 for a detail of goodwill allocated to each reportable segment and discussion of goodwill impairment testing.
37
DEPOSITS
Regions competes with other banking and financial services companies for a share of the deposit market. Regions ability to compete in the deposit market depends heavily on the pricing of its deposits and how effectively the Company meets customers needs. Regions employs various means to meet those needs and enhance competitiveness, such as providing a high level of customer service, competitive pricing and expanding the traditional branch network to provide convenient branch locations for its customers. Regions also serves customers through providing centralized, high-quality telephone banking services and alternative product delivery channels such as internet banking.
The following table summarizes deposits by category:
Table 8Deposits
(In millions) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
Non-interest-bearing demand |
$ | 19,988 | $ | 18,457 | $ | 18,182 | |||
Savings accounts |
3,970 | 3,663 | 3,793 | ||||||
Interest-bearing transaction accounts |
14,800 | 15,022 | 15,604 | ||||||
Money market accountsdomestic |
19,969 | 19,471 | 18,649 | ||||||
Money market accountsforeign |
1,357 | 1,812 | 3,090 | ||||||
Low-cost deposits |
60,084 | 58,425 | 59,318 | ||||||
Time deposits |
33,379 | 32,369 | 26,910 | ||||||
Customer deposits |
93,463 | 90,794 | 86,228 | ||||||
Time deposits |
73 | 110 | 2,553 | ||||||
Other |
| | 406 | ||||||
Treasury deposits |
73 | 110 | 2,959 | ||||||
Total deposits |
$ | 93,536 | $ | 90,904 | $ | 89,187 | |||
Total deposits at March 31, 2009 increased approximately $2.6 billion compared to year-end 2008 levels. A key driver was the increased growth in non-interest-bearing demand deposits, domestic money market accounts and time deposits. Regions continues to grow customer households and deposits by deepening and retaining existing customer relationships as well as developing new ones through new checking products and money market rate offers. During the first three months of 2009, Regions opened a record 243,000 new retail and business checking accounts.
During the first quarter of 2009, Regions, in an FDIC-assisted transaction, assumed approximately $285 million of deposits from FirstBank Financial Services in Henry County, Georgia.
38
SHORT-TERM BORROWINGS
The following is a summary of short-term borrowings:
Table 9Short-Term Borrowings
(In millions) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
Federal funds purchased |
$ | 37 | $ | 34 | $ | 4,195 | |||
Securities sold under agreements to repurchase |
2,790 | 3,108 | 4,256 | ||||||
Term Auction Facility |
4,000 | 10,000 | 4,944 | ||||||
Senior bank notes |
| | 1,350 | ||||||
Federal Home Loan Bank structured advances |
1,100 | 1,500 | | ||||||
Short-sale liability |
455 | 629 | 658 | ||||||
Brokerage customer liabilities |
425 | 431 | 479 | ||||||
Other short-term borrowings |
546 | 120 | 1,286 | ||||||
$ | 9,353 | $ | 15,822 | $ | 17,168 | ||||
Federal funds purchased and securities sold under agreements to repurchase totaled $2.8 billion at March 31, 2009, compared to $3.1 billion at year-end 2008. The level of these borrowings can fluctuate significantly on a day-to-day basis, depending on funding needs and which sources of funds are used to satisfy those needs.
Short-term borrowings decreased primarily due to a net decrease of $6 billion of Term Auction Facility (TAF) funding. The TAF was designed to address pressures in short-term funding markets. Under the TAF, the Federal Reserve auctions term funds to depository institutions with maturities of 28 or 84 days. All depository institutions that are eligible to borrow under the primary credit program are eligible to participate in TAF auctions. All advances are fully collateralized using collateral values and margins applicable for other Federal Reserve lending programs.
Subsequent to March 31, 2009, Regions short-term borrowings under the TAF increased from $4 billion to $10 billion resulting in an offsetting increase to interest-bearing deposits in other banks.
39
LONG-TERM BORROWINGS
Long-term borrowings are summarized as follows:
Table 10Long-Term Borrowings
(In millions) | March 31 2009 |
December 31 2008 |
March 31 2008 | ||||||
Federal Home Loan Bank structured advances |
$ | 1,601 | $ | 1,628 | $ | 1,741 | |||
Other Federal Home Loan Bank advances |
6,218 | 6,469 | 3,619 | ||||||
6.375% subordinated notes due 2012 |
598 | 598 | 597 | ||||||
7.75% subordinated notes due 2011 |
521 | 523 | 531 | ||||||
7.00% subordinated notes due 2011 |
500 | 499 | 499 | ||||||
7.375% subordinated notes due 2037 |
300 | 300 | 300 | ||||||
6.125% subordinated notes due 2009 |
| 175 | 176 | ||||||
6.75% subordinated debentures due 2025 |
163 | 163 | 164 | ||||||
7.75% subordinated notes due 2024 |
100 | 100 | 100 | ||||||
7.50% subordinated notes due 2018 (Regions Bank) |
750 | 750 | | ||||||
6.45% subordinated notes due 2037 (Regions Bank) |
497 | 497 | 497 | ||||||
4.85% subordinated notes due 2013 (Regions Bank) |
490 | 490 | 488 | ||||||
5.20% subordinated notes due 2015 (Regions Bank) |
345 | 345 | 345 | ||||||
3.25% senior bank notes due 2011 |
2,001 | 2,001 | | ||||||
2.75% senior bank notes due 2010 |
999 | 999 | | ||||||
LIBOR floating rate senior bank notes due 2010 |
750 | 750 | | ||||||
4.375% senior notes due 2010 |
496 | 495 | 493 | ||||||
LIBOR floating rate senior notes due 2012 |
350 | 350 | 350 | ||||||
LIBOR floating rate senior notes due 2009 |
250 | 250 | 250 | ||||||
LIBOR floating rate senior debt notes due 2008 |
| | 400 | ||||||
4.50% senior debt notes due 2008 |
| | 350 | ||||||
6.625% junior subordinated notes due 2047 |
700 | 700 | 700 | ||||||
8.875% junior subordinated notes due 2048 |
345 | 345 | | ||||||
Other long-term debt |
474 | 484 | 526 | ||||||
Valuation adjustments on hedged long-term debt |
314 | 320 | 231 | ||||||
$ | 18,762 | $ | 19,231 | $ | 12,357 | ||||
Long-term borrowings decreased $469 million since year-end 2008 due primarily to decreases in Federal Home Loan Bank (FHLB) advances of approximately $278 million and the maturity of $175 million in subordinated notes during the first quarter of 2009.
STOCKHOLDERS EQUITY
Stockholders equity was $16.8 billion at March 31, 2009 and December 31, 2008. During the first three months of 2009, net income added $77 million to stockholders equity, cash dividends declared reduced equity by $70 million for common stock and $42 million for preferred stock, and changes in accumulated other comprehensive income increased equity by $16 million.
Regions ratio of stockholders equity to total assets was 11.84% at March 31, 2009, compared to 11.50% at December 31, 2008. Regions ratio of tangible common stockholders equity to tangible assets was 5.41% at March 31, 2009, compared to 5.23% at December 31, 2008.
At March 31, 2009, Regions had 23.1 million common shares available for repurchase through open market transactions under an existing share repurchase authorization. There were no treasury stock purchases through
40
open market transactions during the first three months of 2009. The Companys ability to repurchase its common stock is limited by the terms of the Purchase Agreement between Regions and the U.S. Treasury entered into on November 14, 2008, pursuant to the U.S. Treasurys Capital Purchase Program. See Part II, Item 2 (Unregistered Sales of Equity Securities and Use of Proceeds).
The Board of Directors declared a $0.10 cash dividend for the first quarter of 2009 and fourth quarter of 2008, compared to a $0.38 cash dividend declared for the first quarter of 2008. On April 16, 2009, the Board of Directors declared a $0.01 per common share cash dividend payable July 1, 2009 for the second quarter of 2009. Given the current operating environment, the quarterly cash dividend was reduced to further strengthen Regions capital position.
On May 7, 2009, the final results of the Federal Reserves Supervisory Capital Assessment Program were released requiring Regions to submit a capital plan to its regulators detailing the steps to be utilized to increase total Tier 1 Common by $2.5 billion, of which at least $0.4 billion must be new Tier 1 equity. Regions, along with its legal and financial advisors, is refining the details of a comprehensive Capital Plan that contemplates fully satisfying the $2.5 billion Tier 1 Common capital requirement without conversion of any existing Capital Purchase Program equity to Capital Assistance Program equity and without further investment by the U.S. Treasury in Regions. Sources of capital in the Capital Plan are expected to be entirely non-governmental and to include (i) liability management strategies, and (ii) the issuance of common equity or securities convertible into common equity that satisfy the regulators requirements in public and/or private transactions. Regions also may choose to sell selected non-core businesses or assets or take other actions to reduce its risk-weighted assets as part of the plan; however, sales of core businesses are not contemplated. The company expects to submit its Capital Plan to its regulators by the June 8, 2009, deadline and complete execution of its Capital Plan before the deadline of November 9, 2009. (See Note 13 Subsequent Events to the Consolidated Financial Statements and Part II, Item 1A. Risk Factors.)
REGULATORY CAPITAL REQUIREMENTS
Regions and Regions Bank are required to comply with capital adequacy standards established by banking regulatory agencies. Currently, there are two basic measures of capital adequacy: a risk-based measure and a leverage measure.
The risk-based capital standards are designed to make regulatory capital requirements more sensitive to differences in credit risk profiles among banks and bank holding companies, to account for off-balance sheet exposure and interest rate risk, and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with specified risk-weighting factors. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. Banking organizations that are considered to have excessive interest rate risk exposure are required to maintain higher levels of capital.
The minimum standard for the ratio of total capital to risk-weighted assets is 8%. At least 50% of that capital level must consist of common equity, undivided profits and non-cumulative perpetual preferred stock, less goodwill and certain other intangibles (Tier 1 Capital). The remainder (Tier 2 Capital) may consist of a limited amount of other preferred stock, mandatory convertible securities, subordinated debt, and a limited amount of the allowance for loan losses. The sum of Tier 1 Capital and Tier 2 Capital is total risk-based capital or total capital.
The banking regulatory agencies also have adopted regulations that supplement the risk-based guidelines to include a minimum ratio of 3% of Tier 1 Capital to average assets less goodwill (the Leverage ratio). Depending upon the risk profile of the institution and other factors, the regulatory agencies may require a Leverage ratio of 1% to 2% above the minimum 3% level.
41
The following chart summarizes the applicable holding company and bank regulatory capital requirements. Regions capital ratios at March 31, 2009, December 31, 2008 and March 31, 2008 substantially exceeded all regulatory requirements.
Table 11Regulatory Capital Requirements
March 31, 2009 Ratio |
December 31, 2008 Ratio |
March 31, 2008 Ratio |
To Be Well Capitalized |
|||||||||
Tier 1 Capital: |
||||||||||||
Regions Financial Corporation |
10.41 | % | 10.38 | % | 7.30 | % | 6.00 | % | ||||
Regions Bank |
8.70 | 8.41 | 8.76 | 6.00 | ||||||||
Total Capital: |
||||||||||||
Regions Financial Corporation |
14.57 | % | 14.64 | % | 11.07 | % | 10.00 | % | ||||
Regions Bank |
11.88 | 11.55 | 11.33 | 10.00 | ||||||||
Leverage: |
||||||||||||
Regions Financial Corporation |
8.58 | % | 8.47 | % | 6.56 | % | 5.00 | % | ||||
Regions Bank |
7.21 | 6.91 | 7.94 | 5.00 |
LIQUIDITY
GENERAL
Liquidity is an important factor in the financial condition of Regions and affects Regions ability to meet the borrowing needs and deposit withdrawal requirements of its customers. Assets, consisting principally of loans and securities, are funded by customer deposits, purchased funds, borrowed funds and stockholders equity. The challenges of the current market environment demonstrate the importance of having and using various sources of liquidity to satisfy the Companys funding requirements. See Note 11 Commitments and Contingencies to the consolidated financial statements for additional discussion of the Companys funding requirements.
The securities portfolio is one of Regions primary sources of liquidity. Maturities of securities provide a constant flow of funds available for cash needs. Maturities in the loan portfolio also provide a steady flow of funds. Additional funds are provided from payments on consumer loans and one-to-four family residential mortgage loans. Historically, Regions high levels of earnings have also contributed to cash flow. In addition, liquidity needs can be met by the borrowing of funds in state and national money markets. Historically, Regions liquidity has been enhanced by its relatively stable deposit base. While this deposit base is significant in size, during most of 2008, deposit disintermediation through a flight to quality, such as Treasury securities, and increased pricing competition from community banks and some large competitors led to a reduction in deposits. However, during the fourth quarter of 2008 and the first quarter of 2009, Regions customer base grew substantially in response to competitive offers and customers desire to lock-in rates in the falling rate environment, as well as the introduction of new consumer and business checking products.
Regions financing arrangement with the FHLB adds additional flexibility in managing its liquidity position. The FHLB has been and is expected to continue to be a reliable and economical source of funding. As of March 31, 2009, Regions additional borrowing capacity from the FHLB was approximately $2.1 billion.
In May 2007, Regions filed a shelf registration statement with the U.S. Securities and Exchange Commission. This shelf registration does not have a capacity limit and can be utilized by Regions to issue various debt and/or equity securities.
At March 31, 2009, Regions Bank had issued the maximum amount of $5 billion under its previously approved Bank Note program. In July 2008, the Board of Directors approved a new Bank Note program that allows Regions Bank to issue up to $20 billion aggregate principal amount of bank notes that can be outstanding
42
at any one time. No issuances have been made under this program as of March 31, 2009. Notes issued under the new program may be senior notes with maturities from 30 days to 15 years and subordinated notes with maturities from 5 years to 30 years. These notes are not deposits and they are not insured or guaranteed by the FDIC. Under the Temporary Liquidity Guarantee Program, Regions issued $3.75 billion in guaranteed bank notes during the fourth quarter of 2008. Based on the terms of the program, with prior approval of the FDIC, Regions has remaining capacity to issue up to approximately $4 billion. The program is set to expire in October 2009.
As of March 31, 2009, based on assets available for collateral as of this date, Regions can borrow $14.8 billion with terms of less than 29 days, or $11.8 billion with terms of greater than 29 days, from the Federal Reserve Bank through its discount window and/or the TAF program. Future fundings under commitments to extend credit would increase Regions borrowing capacity under these programs.
We may, from time to time, consider opportunistically retiring our outstanding securities, including our subordinated debt, trust preferred securities and preferred shares in privately negotiated or open market transactions for cash or common shares.
Morgan Keegan maintains certain lines of credit with unaffiliated banks to manage liquidity in the ordinary course of business.
See the Stockholders Equity section for discussion of the Federal Reserves Supervisory Capital Assessment Program.
RATINGS
The table below reflects the most recent debt ratings of Regions Financial Corporation and Regions Bank by Standard & Poors Corporation, Moodys Investors Service, Fitch IBCA and Dominion Bond Rating Service:
Table 12Credit Ratings
Standard & Poors |
Moodys | Fitch | Dominion | |||||
Regions Financial Corporation |
||||||||
Senior notes |
A | A3 | A | A | ||||
Subordinated notes |
A- | Baa1 | A- | AL | ||||
Junior subordinated notes |
BBB | Baa1 | BBB+ | AL | ||||
Regions Bank |
||||||||
Short-term debt |
A-1 | P-1 | F1 | R-1M | ||||
Long-term bank deposits |
A+ | A2 | A+ | AH | ||||
Long-term debt |
A+ | A2 | A | AH | ||||
Subordinated debt |
A | A3 | A- | A |
On May 4, 2009, Standard & Poors Corporation placed Regions credit ratings on creditwatch with negative implications. On May 5, 2009, Moodys Investors Service placed Regions credit ratings under review for possible downgrade.
A security rating is not a recommendation to buy, sell or hold securities, and the ratings above are subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
43
OPERATING RESULTS
The table below presents computations of earnings and certain other financial measures excluding merger charges (non-GAAP). Merger charges are included in financial results presented in accordance with generally accepted accounting principles (GAAP). Regions believes the exclusion of merger charges in expressing earnings and certain other financial measures, including earnings per common share from continuing operations, excluding merger charges and return on average tangible equity, excluding merger charges provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions business, because management does not consider merger charges to be relevant to ongoing operating results. Management and the Board of Directors utilize these non-GAAP financial measures as follows:
| Preparation of Regions operating budgets |
| Calculation of performance-based annual incentive bonuses for executives |
| Calculation of performance-based multi-year incentive bonuses for executives |
| Monthly financial performance reporting, including segment reporting |
| Monthly close-out flash reporting of consolidated results (management only) |
| Presentations to investors of Company performance |
Regions believes that presenting these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, Regions has policies in place to address expenses that qualify as merger charges and procedures in place to approve and segregate merger charges from other normal operating expenses to ensure that the Companys operating results are properly reflected for period-to-period comparisons. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes merger charges does not represent the amount that effectively accrues to stockholders equity (i.e., merger charges are a reduction to earnings and stockholders equity).
44
See table below for computations of earnings and certain other GAAP financial measures and the corresponding reconciliation to non-GAAP financial measures, which exclude discontinued operations and merger charges for the periods presented. The third quarter of 2008 was the final quarter for merger charges related to the AmSouth Bancorporation acquisition.
Table 13GAAP to Non-GAAP Reconciliation
Three Months Ended March 31 |
||||||||||
(Dollars in millions, except per share data) | 2009 | 2008 | ||||||||
INCOME |
||||||||||
Net income |
$ | 77 | $ | 337 | ||||||
Preferred stock expense |
(51 | ) | | |||||||
Net income available to common shareholders |
A | $ | 26 | $ | 337 | |||||
Net income available to common shareholders (GAAP) |
$ | 26 | $ | 337 | ||||||
Merger-related charges, pre-tax |
||||||||||
Salaries and employee benefits |
| 62 | ||||||||
Net occupancy expense |
| 2 | ||||||||
Furniture and equipment expense |
| | ||||||||
Other |
| 12 | ||||||||
Total merger-related charges, pre-tax |
| 76 | ||||||||
Merger-related charges, net of tax |
| 47 | ||||||||
Net income available to common shareholders, excluding merger charges |
B | $ | 26 | $ | 384 | |||||
Weighted-average diluted shares |
C | 694 | 696 | |||||||
Earnings per common sharediluted (GAAP) |
A/C | $ | 0.04 | $ | 0.48 | |||||
Earnings per common share, excluding merger chargesdiluted (non-GAAP) |
B/C | $ | 0.04 | $ | 0.55 | |||||
RETURN ON AVERAGE TANGIBLE COMMON EQUITY |
||||||||||
Average equity (GAAP) |
$ | 16,710 | $ | 19,844 | ||||||
Average intangible assets (GAAP) |
6,168 | 12,255 | ||||||||
Average preferred equity |
3,311 | | ||||||||
Average tangible common equity |
D | $ | 7,231 | $ | 7,589 | |||||
Return on average tangible common equity* |
A/D | 1.43 | % | 17.84 | % | |||||
Return on average tangible common equity, excluding discontinued operations and merger charges (non-GAAP)* |
B/D | 1.43 | % | 20.33 | % | |||||
* | Income statement amounts have been annualized in calculation. |
Annualized return on average stockholders equity for the first quarter of 2009 was 0.77% compared to 6.82% for the same period in 2008. Annualized return on average tangible common equity for the first three months of 2009 was 1.43% compared to 17.84% for the same period in 2008. Annualized return on average assets for the three months ended March 31, 2009 and 2008 was 0.07% and 0.95%, respectively.
45
NET INTEREST INCOME
The following table presents an analysis of net interest income/margin for the three months ended March 31:
Table 14Consolidated Average Daily Balances and Yield/Rate Analysis
Three Months Ended March 31 | ||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||
(Dollars in millions; yields on taxable-equivalent basis) | Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
||||||||||||||
Assets |
||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell |
$ | 545 | $ | 1 | 0.80 | % | $ | 981 | $ | 7 | 2.92 | % | ||||||||
Trading account assets |
1,234 | 13 | 4.21 | 1,813 | 21 | 4.66 | ||||||||||||||
Securities: |
||||||||||||||||||||
Taxable |
19,160 | 239 | 5.06 | 16,565 | 200 | 4.86 | ||||||||||||||
Tax-exempt |
687 | 11 | 6.34 | 728 | 15 | 8.21 | ||||||||||||||
Loans held for sale |
1,819 | 15 | 3.45 | 621 | 9 | 5.83 | ||||||||||||||
Loans, net of unearned income(1)(2) |
96,648 | 1,102 | 4.62 | 95,719 | 1,532 | 6.44 | ||||||||||||||
Other interest-earning assets |
5,599 | 6 | 0.40 | 643 | 7 | 4.63 | ||||||||||||||
Total interest-earning assets |
125,692 | 1,387 | 4.47 | 117,070 | 1,791 | 6.16 | ||||||||||||||
Allowance for loan losses |
(1,868 | ) | (1,333 | ) | ||||||||||||||||
Cash and due from banks |
2,396 | 2,746 | ||||||||||||||||||
Other non-earning assets |
17,343 | 23,392 | ||||||||||||||||||
$ | 143,563 | $ | 141,875 | |||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Savings accounts |
$ | 3,804 | 1 | 0.12 | $ | 3,699 | 1 | 0.14 | ||||||||||||
Interest-bearing transaction accounts |
14,909 | 10 | 0.27 | 15,620 | 46 | 1.20 | ||||||||||||||
Money market accounts |
21,204 | 67 | 1.28 | 22,015 | 116 | 2.12 | ||||||||||||||
Time deposits |
32,894 | 288 | 3.55 | 29,574 | 316 | 4.30 | ||||||||||||||
Other |
530 | | 0.07 | 2,792 | 24 | 3.41 | ||||||||||||||
Total interest-bearing deposits |
73,341 | 366 | 2.02 | 73,700 | 503 | 2.75 | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
3,199 | 3 | 0.41 | 8,753 | 68 | 3.12 | ||||||||||||||
Other short-term borrowings |
9,023 | 17 | 0.73 | 5,390 | 45 | 3.37 | ||||||||||||||
Long-term borrowings |
18,958 | 184 | 3.95 | 11,654 | 149 | 5.14 | ||||||||||||||
Total interest-bearing liabilities |
104,521 | 570 | 2.21 | 99,497 | 765 | 3.09 | ||||||||||||||
Net interest spread |
2.26 | 3.07 | ||||||||||||||||||
Non-interest-bearing deposits |
18,896 | 17,603 | ||||||||||||||||||
Other liabilities |
3,436 | 4,931 | ||||||||||||||||||
Stockholders equity |
16,710 | 19,844 | ||||||||||||||||||
$ | 143,563 | $ | 141,875 | |||||||||||||||||
Net interest income/margin on a taxable-equivalent basis(3) |
$ | 817 | 2.64 | % | $ | 1,026 | 3.53 | % | ||||||||||||
Notes:
(1) | Loans, net of unearned income include non-accrual loans for all periods presented. |
(2) | Interest income includes net loan fees of $656,000 and $9,614,000 for the quarters ended March 31, 2009 and 2008, respectively. |
(3) | The computation of taxable-equivalent net interest income is based on the stautory federal income tax rate of 35%, adjusted for applicable state income taxes net of the related federal tax benefit. |
46
For the first quarter of 2009, net interest income (taxable-equivalent basis) totaled $817 million compared to $1.026 billion in the first quarter of 2008. The net interest margin (taxable-equivalent basis) was 2.64% in the first quarter of 2009, compared to 3.53% during the first quarter of 2008. The decline in the net interest margin is being impacted primarily by factors directly and indirectly associated with the erosion of economic and industry conditions since late 2007. These factors include an unfavorable variation in the general level and shape of the yield curve, rate increases for new debt issuances, and rising non-performing asset levels. Additionally, declining loan yields have not been offset by similar declines in deposit rates due to the competitive demand for deposits within the industry. During 2008, the Federal Reserve lowered the Federal funds rate by approximately 400 basis points in response to recessionary concerns. Regions balance sheet was in an asset sensitive position during 2008, meaning that decreases in interest rates caused contraction in the Companys net interest margin. Recent gains in non-interest bearing deposit balances as well as the benefits of improving spreads on newly originated and renewed loans should help offset the near-term challenges.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, commodity prices, equity prices or the credit quality of debt securities.
INTEREST RATE SENSITIVITY
Regions primary market risk is interest rate risk, including uncertainty with respect to absolute interest rate levels as well as uncertainty with respect to relative interest rate levels, which is impacted by both the shape and the slope of the various yield curves that affect the financial products and services that the Company offers. To quantify this risk, Regions measures the change in its net interest income in various interest rate scenarios compared to a base case scenario. Net interest income sensitivity is a useful short-term indicator of Regions interest rate risk.
Sensitivity MeasurementFinancial simulation models are Regions primary tools used to measure interest rate exposure. Using a wide range of sophisticated simulation techniques provides management with extensive information on the potential impact to net interest income caused by changes in interest rates. Models are structured to simulate cash flows and accrual characteristics of Regions balance sheet. Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve, and the changing composition of the balance sheet that result from both strategic plans and from customer behavior. Among the assumptions are expectations of balance sheet growth and composition, the pricing and maturity characteristics of existing business and the characteristics of future business. Interest rate-related risks are expressly considered, such as pricing spreads, the lag time in pricing administered rate accounts, prepayments and other option risks. Regions considers these factors, as well as the degree of certainty or uncertainty surrounding their future behavior. Financial derivative instruments are used in hedging the values and cash flows of selected assets and liabilities against changes in interest rates. The effect of these hedges is included in the simulations of net interest income.
The primary objective of asset/liability management at Regions is to coordinate balance sheet composition with interest rate risk management to sustain a reasonable and stable net interest income throughout various interest rate cycles. A standard set of alternate interest rate scenarios is compared to the results of the base case scenario to determine the extent of potential fluctuations and to establish exposure limits. The standard set of interest rate scenarios includes the traditional instantaneous parallel rate shifts of plus and minus 100 and 200 basis points. In addition, Regions includes simulations of gradual interest rate movements that may more realistically mimic potential interest rate movements. The gradual scenarios include curve steepening, flattening, and parallel movements of various magnitudes phased in over a six-month period.
47
Exposure to Interest Rate MovementsAs of March 31, 2009, Regions was asset sensitive in positioning to both gradual and instantaneous rate shifts. The following table demonstrates the estimated potential effects that gradual (over six months beginning at March 31, 2009 and 2008, respectively) and instantaneous parallel interest rate shifts would have on Regions annual net interest income. Where scenarios would indicate negative interest rates, a minimum of zero is applied.
Table 15Interest Rate Sensitivity
Estimated Annual % Change in Net Interest Income March 31 |
||||||
Gradual Change in Interest Rates |
2009 | 2008 | ||||
+200 basis points |
8.6 | % | (1.2 | )% | ||
+100 basis points |
4.9 | (0.5 | ) | |||
-100 basis points |
(3.3 | ) | (0.5 | ) | ||
-200 basis points |
n/a | (2.5 | ) | |||
Estimated Annual % Change in Net Interest Income March 31 |
||||||
Instantaneous Change in Interest Rates |
2009 | 2008 | ||||
+200 basis points |
7.8 | % | (0.6 | )% | ||
+100 basis points |
4.8 | (0.1 | ) | |||
-100 basis points |
(2.9 | ) | (1.6 | ) | ||
-200 basis points |
n/a | (5.3 | ) |
DERIVATIVES
Regions uses financial derivative instruments for management of interest rate sensitivity. The Asset and Liability Committee (ALCO), which consists of members of Regions senior management team, in its oversight role for the management of interest rate sensitivity, approves the use of derivatives in balance sheet hedging strategies. The most common derivatives Regions employs are forward rate contracts, Eurodollar futures contracts, interest rate swaps, options on interest rate swaps, interest rate caps and floors, and forward sale commitments. Derivatives are also used to hedge the risks associated with customer derivatives, which include interest rate, credit and foreign exchange risks. Refer to Note 9, Derivative Instruments and Hedging Activities for further discussion.
Regions manages the credit risk of these instruments in much the same way as it manages credit risk of the loan portfolios by establishing credit limits for each counterparty and through collateral agreements for dealer transactions. For non-dealer transactions, the need for collateral is evaluated on an individual transaction basis and is primarily dependent on the financial strength of the counterparty. Credit risk is also reduced significantly by entering into legally enforceable master netting agreements. When there is more than one transaction with a counterparty and there is a legally enforceable master netting agreement in place, the exposure represents the net of the gain and loss positions with and collateral received from and/or posted to that counterparty.
The primary objective of Regions hedging strategies is to mitigate the impact of interest rate changes, from an economic perspective, on net interest income and the net present value of its balance sheet. The overall effectiveness of these hedging strategies is subject to market conditions, the quality of Regions execution, the accuracy of its valuation assumptions, counterparty credit risk and changes in interest rates. As a result, Regions hedging strategies may be ineffective in mitigating the impact of interest rate changes on its earnings.
On January 1, 2009, Regions made an election allowed by FAS 156 and began accounting for mortgage servicing rights at fair market value with any changes to fair value being recorded within mortgage income. Also,
48
in early 2009, Regions entered into derivative transactions to mitigate the impact of market value fluctuations related to mortgage servicing rights.
BROKERAGE AND MARKET MAKING ACTIVITY
REFERENCES BELOW TO MORGAN KEEGAN ARE INTENDED TO INCLUDE NOT ONLY MORGAN KEEGAN & COMPANY, INC. BUT ALSO CERTAIN OF ITS AFFILIATES AND SUBSIDIARIES. YOU SHOULD NOT ASSUME OR INFER THAT ANY SPECIFIC ACTIVITY MENTIONED IS CARRIED ON BY ANY PARTICULAR MORGAN KEEGAN ENTITY.
Morgan Keegans business activities, including its securities inventory positions and securities held for investment, expose it to market risk.
Morgan Keegan trades for its own account in corporate and tax-exempt securities and U.S. Government agency and Government-sponsored securities. Most of these transactions are entered into to facilitate the execution of customers orders to buy or sell these securities. In addition, it trades certain equity securities in order to make a market in these securities. Morgan Keegans trading activities require the commitment of capital. All principal transactions place the subsidiarys capital at risk. Profits and losses are dependent upon the skills of employees and market fluctuations. In order to mitigate the risks of carrying inventory and as part of other normal brokerage activities, Morgan Keegan assumes short positions on securities.
In the normal course of business, Morgan Keegan enters into underwriting and forward and future commitments. At March 31, 2009, the contract amounts of futures contracts were $6 million to purchase and $215 million to sell U.S. Government and municipal securities. Morgan Keegan typically settles its position by entering into equal but opposite contracts and, as such, the contract amounts do not necessarily represent future cash requirements. Settlement of the transactions relating to such commitments is not expected to have a material effect on Regions consolidated financial position. Transactions involving future settlement give rise to market risk, which represents the potential loss that can be caused by a change in the market value of a particular financial instrument. Regions exposure to market risk is determined by a number of factors, including the size, composition and diversification of positions held, the absolute and relative levels of interest rates, and market volatility.
Additionally, in the normal course of business, Morgan Keegan enters into transactions for delayed delivery, to-be-announced securities, which are recorded in trading account assets on the consolidated balance sheets at fair value. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from unfavorable changes in interest rates or the market values of the securities underlying the instruments. The credit risk associated with these contracts is typically limited to the cost of replacing all contracts on which Morgan Keegan has recorded an unrealized gain. For exchange-traded contracts, the clearing organization acts as the counterparty to specific transactions and, therefore, bears the risk of delivery to and from counterparties.
Interest rate risk at Morgan Keegan arises from the exposure of holding interest-sensitive financial instruments such as government, corporate and municipal bonds, and certain preferred equities. Morgan Keegan manages its exposure to interest rate risk by setting and monitoring limits and, where feasible, entering into offsetting positions in securities with similar interest rate risk characteristics. Securities inventories recorded in trading account assets on the consolidated balance sheets, are marked to market, and, accordingly, there are no unrecorded gains or losses in value. While a significant portion of the securities inventories have contractual maturities in excess of five years, these inventories, on average, turn over in excess of twelve times per year. Accordingly, the exposure to interest rate risk inherent in Morgan Keegans securities inventories is less than that of similar financial instruments held by firms in other industries. Morgan Keegans equity securities inventories are exposed to risk of loss in the event of unfavorable price movements. Also, Morgan Keegan is subject to credit risk arising from non-performance by trading counterparties, customers and issuers of debt securities owned. This risk is managed by imposing and monitoring position limits, monitoring trading counterparties, reviewing
49
security concentrations, holding and marking to market collateral, and conducting business through clearing organizations that guarantee performance. Morgan Keegan regularly participates in the trading of some derivative securities for its customers; however, this activity does not involve Morgan Keegan acquiring a position or commitment in these products and this trading is not a significant portion of Morgan Keegans business.
To manage trading risks arising from interest rate and equity price risks, Regions uses a Value at Risk (VAR) model to measure the potential fair value the Company could lose on its trading positions given a specified statistical confidence level and time-to-liquidate time horizon. The end-of-period VAR was approximately $1.8 million as of March 31, 2009 and $1.1 million at December 31, 2008. Maximum daily VAR utilization during the first quarter of 2009 was $2.3 million and average daily VAR during the same period was $1.6 million.
Morgan Keegan has been an underwriter and dealer in auction rate securities. Morgan Keegan has been contacted by securities regulators and is implementing a plan to provide liquidity to its customers holding these instruments. Other broker dealers have entered into settlements with regulators under which the broker dealers agreed to repurchase certain of the securities at par. As of March 31, 2009, customers of Morgan Keegan owned approximately $459 million of auction rate securities, and Morgan Keegan held approximately $113 million of auction rate securities on the balance sheet. See related discussion in Note 11 Commitments and Contingencies to the consolidated financial statements.
PROVISION FOR LOAN LOSSES
The provision for loan losses is used to maintain the allowance for loan losses at a level that in managements judgment is adequate to cover losses inherent in the portfolio at the balance sheet date. In the first quarter of 2009, the provision for loan losses was $425 million and net charge-offs were $390 million. In the same quarter of 2008, the provision was $181 million, while net charge-offs were $126 million. Net charge-offs as a percent of average loans (annualized) were 1.64% for the first quarter of 2009 compared to 0.53% for the corresponding period in 2008. The increase was primarily driven by deterioration in the residential homebuilder portfolio and losses within the home equity and condominium portfolios, all of which are closely tied to the housing market slowdown. For further information on the allowance for loan losses and net charge-offs, see Table 4 Allowance for Credit Losses.
CREDIT RISK
Regions objective regarding credit risk is to maintain a high-quality credit portfolio that provides for stable credit costs with acceptable volatility through an economic cycle. Regions has a well-diversified loan portfolio, in terms of product type, collateral and geography. The commercial and industrial loan portfolio primarily consists of loans to middle market commercial customers doing business in Regions geographic footprint. Loans in this portfolio are generally underwritten individually and usually secured with the assets of the company and/or the personal guarantee of the business owners.
The commercial real estate portfolio includes various loan types. A large portion is owner-occupied loans to businesses for long-term financing of land and buildings. These loans are generally underwritten and managed in the commercial business line. Regions attempts to minimize risk on owner-occupied properties by requiring collateral values that exceed the loan amount, adequate cash flow to service the debt, and, in many cases, the personal guarantees of the principals of the borrowers. Another large component of commercial real estate loans is loans to real estate developers and investors for the financing of land or buildings, where the repayment is generated from the sale of the real estate or income generated by the real estate property.
Construction loans are primarily extensions of credit to real estate developers or investors where repayment is dependent on the sale of real estate or income generated from the real estate collateral. A construction loan
50
may also be to a commercial business for the development of land or construction of a building where the repayment is usually derived from revenues generated from the business of the borrower (e.g., the sale or refinance of completed properties). These loans are generally underwritten and managed by a specialized real estate group that also manages loan disbursements during the construction process. Credit quality of the construction portfolio is sensitive to risks associated with construction loans such as cost overruns, project completion risk, general contractor credit risk, environmental and other hazard risks, and market risks associated with the sale or rental of completed properties.
Loans on one-to-four family residential properties are secured principally by single-family residences. Loans of this type are generally smaller in size and are geographically dispersed throughout Regions market areas, with some guaranteed by government agencies or private mortgage insurers. Equity loans and lines, while not included in this category, are similar in nature to one-to-four family loans, except that approximately 58% of equity loans and lines are in a second lien position. Losses on the residential and equity line and loan portfolios depend, to a large degree, on the level of interest rates, the unemployment rate, economic conditions and collateral values, and thus are difficult to predict.
Loans within the indirect portfolio consist mainly of automobile, marine and recreational vehicle loans originated through third-party business relationships. During the fourth quarter of 2008, Regions ceased originating automobile loans through the retail indirect lending channel. Other consumer loans consist primarily of borrowings for home improvements, student loans, automobiles, overdrafts and other personal household purposes. Losses within this grouping vary according to the specific type of loan. Certain risks, such as a general slowing of the economy, rising unemployment rates and changes in consumer demand, may impact future loss rates.
NON-INTEREST INCOME
The following table presents a summary of non-interest income:
Table 16Non-Interest Income
Three Months Ended March 31 |
% Change |
||||||||
(In millions) | 2009 | 2008 | |||||||
Service charges on deposit accounts |
$ | 269 | $ | 272 | (1.10 | )% | |||
Brokerage, investment banking and capital markets |
217 | 273 | (20.49 | ) | |||||
Mortgage income |
73 | 46 | 59.95 | ||||||
Trust department income |
46 | 57 | (19.55 | ) | |||||
Net securities gains |
53 | 91 | (42.27 | ) | |||||
Insurance commissions and fees |
28 | 31 | (7.95 | ) | |||||
SILO termination gains |
323 | | NM | ||||||
Other miscellaneous income |
57 | 138 | (58.98 | ) | |||||
$ | 1,066 | $ | 908 | 17.41 | % | ||||
Total non-interest income, excluding the impact of net securities gains and SILO termination gains (as discussed below), decreased in the first quarter of 2009 compared to the first quarter of 2008. All categories of non-interest income decreased, except for mortgage income.
Service charges on deposit accountsService charges on deposit accounts decreased $3 million in the first quarter of 2009 compared to the same period in 2008. Service charge revenues primarily reflect a weakening economy with lower transaction volumes and overall activity.
51
Brokerage, investment banking and capital marketsBrokerage, investment banking and capital markets income decreased $56 million compared to the same period in 2008. The decrease was due primarily to general economic pressure and lower asset valuations. The majority of this category of income is generated by Morgan Keegan.
The following table details the components of revenue contributed by Morgan Keegan:
Table 17Morgan Keegan
Three Months Ended March 31 | ||||||
(In millions) | 2009 | 2008 | ||||
Revenues: |
||||||
Commissions |
$ | 49 | $ | 68 | ||
Principal transactions |
94 | 70 | ||||
Investment banking |
34 | 55 | ||||
Interest |
21 | 29 | ||||
Trust fees and services |
41 | 54 | ||||
Investment advisory |
29 | 53 | ||||
Other |
7 | 10 | ||||
Total revenues |
275 | 339 | ||||
Expenses: |
||||||
Interest expense |
6 | 15 | ||||
Non-interest expense |
248 | 275 | ||||
Total expenses |
254 | 290 | ||||
Income before income taxes |
21 | 49 | ||||
Income taxes |
8 | 18 | ||||
Net income |
$ | 13 | $ | 31 | ||
The following table details the breakout of revenue by division contributed by Morgan Keegan:
Table 18Morgan Keegan
Breakout of Revenue by Division
(Dollars in millions) | Private Client |
Fixed-Income Capital Markets |
Equity Capital Markets |
Regions MK Trust |
Asset Management |
Interest And Other |
||||||||||||||||||
Three months ended March 31, 2009: |
||||||||||||||||||||||||
Gross revenue |
$ | 74 | $ | 105 | $ | 12 | $ | 48 | $ | 31 | $ | 5 | ||||||||||||
Percent of gross revenue |
26.9 | % | 38.4 | % | 4.5 | % | 17.4 | % | 11.4 | % | 1.4 | % | ||||||||||||
Three months ended March 31, 2008: |
||||||||||||||||||||||||
Gross revenue |
$ | 89 | $ | 89 | $ | 47 | $ | 54 | $ | 42 | $ | 18 | ||||||||||||
Percent of gross revenue |
26.2 | % | 26.4 | % | 13.9 | % | 15.9 | % | 12.3 | % | 5.3 | % |
Mortgage incomeFor the first quarter of 2009, mortgage income increased $27 million compared to the same period in 2008. The quarterly increase was due to customers taking advantage of historically low mortgage rates as the Company experienced a record $2.8 billion in mortgage originations during the first three months of 2009. Included in mortgage income during the first quarter of 2009 was a net reduction of $1 million due to the impact of the market valuation adjustment for mortgage servicing rights and related derivatives.
52
Trust department incomeTrust department income for the first quarter of 2009 decreased $11 million compared to the same period of 2008. The decrease during the first three months of 2009 is due to lower overall asset valuations.
SILO termination gainsDuring the first three months of 2009, non-interest income includes a $323 million gain relating to the Companys unwinding of certain SILO leveraged lease transactions. A 2008 settlement with the IRS negatively impacted the economics of Regions SILO leveraged lease portfolio. Further, credit rating downgrades of counterparties to these transactions triggered collateral replacement events for Regions clients, which was largely cost prohibitive for them in the existing market. Consequently, client decisions to terminate these transactions in the first quarter of 2009 offered Regions the opportunity to redeploy related capital at higher returns. This increase in non-interest income was offset by a $315 million increase in tax expense, resulting in a minimal benefit to net income.
Other miscellaneous incomeFor the first quarter of 2009, other miscellaneous income decreased $81 million compared to the same year-ago period. Other miscellaneous income during the first three months of 2008 reflects a $63 million gain on the redemption of a portion of the Companys ownership interest in Visas IPO. Miscellaneous income for the first three months of 2009 includes an increase to commercial credit fee income offset by decreases in bank-owned life insurance income, trading account income and gains on sales of student loans when compared to 2008.
NON-INTEREST EXPENSE
Table 19 Non-Interest Expense (including Non-GAAP reconciliation) presents a summary of non-interest expense, as well as a detail of merger charges. Regions incurred merger-related expenses during the first quarter of 2008 in connection with the integration of Regions and AmSouth. For expanded discussion of certain significant non-interest expense items, refer to the discussion of each component following the table presented.
Table 19Non-Interest Expense (including Non-GAAP reconciliation)
Three Months Ended March 31 | |||||||||||||||
2009* | 2008 | % Change Non-GAAP |
|||||||||||||
(In millions) | GAAP | GAAP | Less: Merger Charges |
Non-GAAP | |||||||||||
Salaries and employee benefits |
$ | 539 | $ | 643 | $ | 62 | $ | 581 | (7.22 | )% | |||||
Net occupancy expense |
107 | 107 | 2 | 105 | 2.06 | ||||||||||
Furniture and equipment expense |
76 | 80 | | 80 | (6.30 | ) | |||||||||
Impairment of mortgage servicing rights, net |
| 42 | | 42 | NM | ||||||||||
Professional fees |
53 | 35 | 3 | 32 | 63.11 | ||||||||||
Amortization of core deposit intangible |
31 | 35 | | 35 | (11.23 | ) | |||||||||
Other real estate owned expense |
26 | 7 | | 7 | NM | ||||||||||
Loss on early extinguishment of debt |
| 66 | | 66 | NM | ||||||||||
Other miscellaneous expenses |
226 | 235 | 9 | 226 | 0.26 | ||||||||||
$ | 1,058 | $ | 1,250 | $ | 76 | $ | 1,174 | (9.71 | )% | ||||||
* | No merger charges were recorded during 2009. |
Salaries and employee benefitsIn the first quarter of 2009, salaries and employee benefits declined $42 million (excluding merger charges) compared to the same period of 2008, as a result of lower headcount and commissions and incentives. As of March 31, 2009, Regions employed 30,613 associates compared to 32,143 at March 31, 2008.
53
Impairment of mortgage servicing rights, netIncluded in non-interest expense for the first quarter of 2008 is $42 million of mortgage servicing rights impairment. In January 2009, Regions began accounting for mortgage servicing rights at fair market value with any changes to fair value being recorded in mortgage income; therefore, there will be no expense for impairment or amortization related to mortgage servicing rights in the future.
Professional feesProfessional fees (excluding merger charges) during the first quarter of 2009 increased $21 million compared to the same period of 2008. These increases are primarily due to higher legal expenses incurred by Morgan Keegan.
Other real estate owned (OREO) expenseOREO expense during the first quarter of 2009 increased $19 million compared to the same year-ago period, driven by losses related to the continued decline in the housing market. Foreclosed property balances have increased from $180 million at March 31, 2008 to $294 million at March 31, 2009.
Other miscellaneous expensesOther miscellaneous expenses (excluding merger charges) is relatively stable when compared to the first quarter of 2008. Included in other miscellaneous expense for the first three months of 2009 is a $1.7 million write-down on the investment in two Regions Morgan Keegan Select Funds. Included in other miscellaneous expense for the first quarter of 2008 is a $24.5 million write-down of the investment in two Regions Morgan Keegan Select Funds. Other miscellaneous expenses benefited from the recognition of a $28.4 million litigation expense reduction related to Visas IPO during the first quarter of 2008.
During 2009 the FDIC implemented a new risk-based structure to assess insurance costs to member banks. During the first quarter, Regions utilized its remaining assessment credits to partially offset the increases from the new structure and recognized only $10 million of expense. The expense for FDIC premiums is expected to increase from $10 million in the first quarter of 2009 to approximately $40 million in the second quarter of 2009, excluding any one-time assessments to replenish the Deposit Insurance Fund. Assessment rates, however, are subject to change throughout the year.
INCOME TAXES
Regions first quarter 2009 provision for income taxes increased $157 million compared to the same period in 2008, primarily due to the reversal of deferred tax assets on the SILO leveraged lease terminations. The effective tax rate for the first quarter of 2009 was 80.4% compared to 31.9% in the first quarter of 2008.
Income taxes for financial reporting purposes differs from the amount computed by applying the statutory federal income tax rate of 35% for the quarters ended March 31, for the reasons below:
Table 20Income Taxes
(In millions) | 2009 | 2008 | ||||||
Tax on income computed at statutory federal income tax rate |
$ | 137 | $ | 173 | ||||
Increase (decrease) in taxes resulting from: |
||||||||
SILO lease terminations |
192 | | ||||||
Tax credits |
(19 | ) | (13 | ) | ||||
Lease financing adjustment |
16 | 7 | ||||||
Tax-exempt income from obligations of states and political subdivisions |
(6 | ) | (6 | ) | ||||
State income tax, net of federal tax benefit |
2 | 2 | ||||||
Other, net |
(7 | ) | (5 | ) | ||||
$ | 315 | $ | 158 | |||||
Effective tax rate |
80.4 | % | 31.9 | % |
54
Periodically, Regions invests in pass-through investment vehicles that generate tax credits, principally low-income housing, which directly reduce Regions federal income tax liability. Congress has legislated these tax credit programs to encourage capital inflows to these investment vehicles. The amount of tax benefit recognized from these tax credits was $19 million in the first quarter of 2009 compared to $13 million in the first quarter of 2008.
Regions has segregated a portion of its investment securities and intellectual property into separate legal entities in order to, among other business purposes, maximize the return on such assets by the professional and focused management thereof. Regions has recognized state tax benefits related to these legal entities of $7 million in the first quarter of 2009 compared to $11 million in the first quarter of 2008.
Managements determination of the realization of deferred tax assets is based upon managements judgment of various future events and uncertainties, including the timing, nature and amount of future income earned by certain subsidiaries and the implementation of various plans to maximize realization of deferred tax assets in addition to taxable income within the carryback period. Management believes that the subsidiaries will generate sufficient operating earnings to realize the deferred tax benefits. However, management does not believe that it is more-likely-than-not that all of its state net operating loss carryforwards will be realized. Accordingly, a valuation allowance has been established in the amount of $23 million against such benefits at March 31, 2009 and 2008.
Regions and its subsidiaries file income tax returns in the United States , as well as in various state jurisdictions. As the successor of acquired taxpayers, Regions is responsible for the resolution of audits from both federal and state taxing authorities. In December 2008 the Company reached an agreement with the Internal Revenue Service Appeals Division on the Federal tax treatment of a broad range of uncertain tax positions. The agreement covered the Federal tax returns of Regions Financial Corporation, Union Planters Corporation and AmSouth Bancorporation for tax years 1999-2006. With few exceptions in certain state jurisdictions, the Company is no longer subject to state and local income tax examinations by taxing authorities for years before 2000, which would include audits of acquired entities. Certain states have proposed various adjustments to the Companys previously filed tax returns. Management is currently evaluating those proposed adjustments; however, the Company does not anticipate the adjustments would result in a material change to its financial position or results of operations.
As of March 31, 2009 and December 31, 2008, the liability for gross unrecognized tax benefits was approximately $54 million and $55 million, respectively. Essentially, all of the Companys liability for gross unrecognized tax benefits as of March 31, 2009 would reduce the Companys effective tax rate, if recognized. As of March 31, 2009, the Company recognized a liability of approximately $30 million for interest, on a pre-tax basis.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Reference is made to pages 47 through 50 included in Managements Discussion and Analysis.
Item 4. | Controls and Procedures |
Based on an evaluation, as of the end of the period covered by this Form 10-Q, under the supervision and with the participation of Regions management, including its Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that Regions disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective. During the quarter ended March 31, 2009, there have been no changes in Regions internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Regions internal control over financial reporting.
55
Item 1. | Legal Proceedings |
Regions and its affiliates are subject to litigation, including the litigation discussed below, and claims arising in the ordinary course of business. Punitive damages are routinely claimed in these cases. Regions continues to be concerned about the general trend in litigation involving large damage awards against financial service company defendants. Regions evaluates these contingencies based on information currently available, including advice of counsel and assessment of available insurance coverage. Although it is not possible to predict the ultimate resolution or financial liability with respect to these litigation contingencies, management is currently of the opinion that the outcome of pending and threatened litigation would not have a material effect on Regions business, consolidated financial position or results of operations, except to the extent indicated in the discussion below.
In late 2007 and during 2008, Regions and certain of its affiliates were named in class-action lawsuits filed in federal and state courts on behalf of investors who purchased shares of certain Regions Morgan Keegan Select Funds (the Funds) and shareholders of Regions. The complaints contain various allegations, including claims that the Funds and the defendants misrepresented or failed to disclose material facts relating to the activities of the Funds. No class has been certified, and at this stage of the lawsuits Regions cannot determine the probability of a material adverse result or reasonably estimate a range of potential exposures, if any. However, it is possible that an adverse resolution of these matters may be material to Regions business, consolidated financial position or results of operations. In addition, the Company has received requests for information from the SEC Staff regarding the matters subject to the litigation described above.
Certain of the shareholders in these Funds and other interested parties have entered into arbitration proceedings and individual civil claims, in lieu of participating in the class actions. Although it is not possible to predict the ultimate resolution or financial liability with respect to these contingencies, management is currently of the opinion that the outcome of these proceedings would not have a material effect on Regions business, consolidated financial position or results of operations.
In March 2009, Morgan Keegan & Company, Inc. (Morgan Keegan), a wholly-owned subsidiary of Regions, received a Wells Notice from the Securities and Exchange Commissions Atlanta Regional Office related to auction rate securities (ARS) indicating that the SEC staff intends to recommend that the Commission take civil action against Morgan Keegan. We believe the SEC investigation is part of its industry-wide effort to provide liquidity to purchasers of ARS following the February 2008 collapse of the market for those securities. The notice indicates that the SECs investigation of Morgan Keegan relates to the adequacy of disclosure of the liquidity risks associated with ARS and whether the firm sold a significant volume of ARS after its ability to support auctions was diminished. A Wells Notice is not a formal allegation or proof of wrongdoing. Morgan Keegan has cooperated extensively with the SEC and initiated a voluntary program to repurchase ARS it underwrote and sold to the firms retail customers. Regions and Morgan Keegan will work to resolve the matter by continuing to cooperate fully with the SEC. Although it is not possible to predict the ultimate resolution or financial liability with respect to this matter, management is currently of the opinion that the outcome of this matter will not have a material effect on Regions business, consolidated financial position or results of operations.
In April 2009, Regions, Regions Financing Trust III (the Trust) and certain of Regions current and former directors, were named in a purported class-action lawsuit filed in the U.S. District Court for the Southern District of New York on behalf of the purchasers of trust preferred securities offered by the Trust. The complaint alleges that defendants made statements in Regions registration statement, prospectus and year-end filings which were materially false and misleading. Although it is not possible to predict the ultimate resolution or financial liability with respect to this matter, management is currently of the opinion that the outcome of this matter will not have a material effect on Regions business, consolidated financial position or results of operations.
56
Item 1A. | Risk Factors |
The following are additional risk factors for Regions, to be read in conjunction with Item 1A, Risk Factors in Regions Form 10-K for the year ended December 31, 2008.
The results of the stress test recently conducted by Regions banking regulators pursuant to the U.S. Treasurys Capital Assistance Program requires Regions to raise additional capital that will likely be highly dilutive to our common shares.
On February 25, 2009, the U.S. Department of the Treasury (the U.S. Treasury) announced the preliminary details of the Capital Assistance Program (the CAP) component of its Financial Stability Plan. The purpose of the CAP is to restore confidence throughout the financial system that the nations largest banking institutions have a sufficient capital cushion against larger than expected future losses, should they occur due to a more severe economic environment, and to support lending to creditworthy borrowers.
There are two components of CAP: (1) a supervisory exercise that involves a forward-looking capital assessment (the Stress Test) to evaluate the capital needs of the major U.S. banking institutions, including Regions, under a more challenging economic environment, and (2) should that assessment indicate that an additional capital buffer is warranted, access for qualifying financial institutions to government capital to provide this buffer if sufficient private sources of capital cannot be found. For eligible U.S. banking organizations with assets in excess of $100 billion, participation in the Stress Test was mandatory, whether or not they access the government capital provided under the CAP.
As announced on May 7, 2009, under the Stress Test, the banking regulators determined that Regions needs to raise $2.5 billion in additional Tier 1 common equity or contingent common equity (i.e., mandatorily convertible preferred stock) of which $400 million must be new Tier 1 equity. Regions will submit a capital plan to its regulators and has agreed to raise the required capital. Regions will have until November 9, 2009 to either raise this additional capital through liability management strategies, public or private capital transactions or asset dispositions or convert a portion of its CPP preferred to convertible preferred under the CAP. All of the additional capital must be either common equity or mandatorily convertible preferred equity and therefore will likely be highly dilutive to our common shares and may reduce the market price of our common shares.
Regions may not be able to raise private capital in the amount required or at all.
We cannot assure you that private capital will be available to us on acceptable terms or at all. The public market for most forms of Tier 1 securities has been effectively closed to financial institutions for the last nine months and we can offer no assurance that conditions in these markets will improve in the near future. Events outside our control, such as a decline in the confidence of debt purchasers, depositors of Regions Bank or counterparties participating in the capital markets, or a downgrade of our debt ratings, may further adversely affect our capital costs and our ability to raise capital and, in turn, our liquidity. In addition, current market conditions are likely to make it difficult to find purchasers who are willing to purchase assets at acceptable prices and on acceptable terms. If we are unable to raise all or part of the amount of capital we need to raise through public or private capital transactions, liability management, asset dispositions or other sources, we will be required to obtain such capital from the U.S. Treasury by converting our CPP preferred shares to convertible preferred shares under the CAP or otherwise obtaining capital under the CAP.
Converting our CPP preferred shares to convertible preferred shares under the CAP or otherwise obtaining capital under the CAP will likely be highly dilutive to our common shareholders and will impose additional restrictions on our operations.
Should Regions be unable to raise the additional capital from public or private capital transactions or other sources, it would likely have to convert a portion of its CPP preferred shares to convertible preferred shares under the CAP or otherwise obtain capital under the CAP.
57
The governmental capital authorized under the CAP consists of mandatorily convertible preferred stock and warrants to acquire common stock. The convertible preferred stock would be senior to our common stock and convertible into common stock at Regions option. The conversion price for the convertible preferred would be $4.13 per share, subject to customary anti-dilution adjustments. The convertible preferred stock would accrue cumulative dividends at a rate of 9% per annum and would mandatorily convert to common stock if not redeemed after seven years. The warrants would be issued to purchase a number of our common shares equal to 20% of the convertible preferred amount on the date of the investment. The warrants would be for a 10-year term and would be immediately exercisable in whole or in part. To view the standard CAP term sheet, including a summary of the terms of the securities that the U.S. Treasury receives in connection with any CAP issuance, see www.financialstability.gov.
Issuance of securities under the CAP will likely be highly dilutive to our common shareholders and may decrease the market price of our common stock. The issuance of securities under the CAP will impose conditions and limitations related to executive compensation and corporate governance, as well as new public reporting obligations. Many of our competitors will not be subject to these restrictions and therefore may gain a competitive advantage over Regions. These restrictions may have a material and adverse effect on our operations.
Converting our CPP preferred to convertible preferred or otherwise obtaining capital under the CAP may result in the U.S. government acquiring a significant interest in Regions which may have an adverse effect on our operations and the market price of our common stock. In addition, issuing a significant amount of common stock or equity convertible into common stock to a private investor may have the same effect.
Converting a large amount of our CPP preferred to convertible preferred or otherwise obtaining capital under the CAP could result in the U.S. Treasury becoming a significant shareholder of Regions. Even if the U.S. Treasury does not control a majority of Regions voting power, it still may be able to exert significant influence on substantially all matters submitted to shareholders, including the election of directors and approval of certain transactions. The U.S. Treasury may also, subject to applicable securities laws and the terms of the securities, transfer all, or a portion of, its shares to another person or entity and, in the event of such a transfer, that person or entity could become a significant shareholder of Regions. In addition, any issuance of a large amount of common equity or equity convertible into common to a private investor may raise similar risks.
Having a significant shareholder may make some future transactions more difficult or impossible without the support of such shareholder. The interests of the significant shareholder may not coincide with our interests or the interests of other shareholders. There can be no assurance that any significant shareholder will exercise its influence in Regions best interests as opposed to its best interests as a significant shareholder. A significant shareholder may make it difficult to approve certain transactions even if they are supported by the other shareholders, which may have an adverse effect on the market price of our common stock.
Issuing a significant amount of convertible preferred equity to the U.S. Treasury or issuing a significant amount of common equity to a private investor may require notification or other filings under regulatory standards and may trigger rights under certain of Regions benefits plans.
Regions obtaining a significant amount of additional capital from the U.S. Treasury or any individual private investor could trigger notice, approval and/or other filings under applicable regulatory standards. The failure to obtain any required regulatory consents or approvals may have a material adverse effect on Regions financial condition, results of operations or cash flows,
In addition, the issuance to any person, including for these purposes the U.S. Treasury, of securities representing greater than 20% of the voting power of Regions, may be considered a triggering event under certain of its employee benefit plans. For any single-trigger plan, a triggering event would result in all options and other awards vesting and all restricted stock units and restricted stock becoming unrestricted and payable. Vesting of outstanding options and the payment of amounts owed under restricted stock units and restricted stock may have a material and adverse effect on Regions financial condition, results of operations or cash flows.
58
Potential misinterpretation of the results of the Stress Test may adversely affect Regions ability to attract and retain its customers and to compete for new business opportunities.
Although our regulators have made clear that the Stress Test does not assess the current condition of Regions and its subsidiaries and even though Regions remains strong, stable and well capitalized, we cannot predict our customers potential misinterpretation of, and adverse reaction to, the results of the Stress Test. Any potential misinterpretations and adverse reactions could limit Regions ability to attract and retain customers and to compete for new business opportunities. The inability to attract and retain customers or to effectively compete for new business may have a material and adverse effect on Regions financial condition and results of operations.
We may not pay dividends on your common stock.
Holders of shares of our common stock are only entitled to receive such dividends as our board of directors may declare out of funds legally available for such payments. Although we have historically declared cash dividends on our common stock, we are not required to do so and may reduce or eliminate our common stock dividend in the future. In addition, features of our outstanding trust preferred securities and preferred securities permit us to defer interest payments on those securities; however, if we defer interest on those securities we would not be permitted to pay dividends on our common stock until we resume paying interest on those securities. This could adversely affect the market price of our common stock. Also, participation in the CPP limits our ability to increase our dividend or to repurchase our common stock for so long as any securities issued under such program remain outstanding.
Regions has been the subject of increased litigation which could result in legal liability and damage to its reputation.
Regions and certain of its subsidiaries have been named from time to time as defendants in various class actions and other litigation relating to their business and activities. Past, present and future litigation have included or could include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. Regions and certain of its subsidiaries are also involved from time to time in other reviews, investigations and proceedings (both formal and informal) by governmental and self-regulatory agencies regarding their business. These matters also could result in adverse judgments, settlements, fines, penalties, injunctions or other relief. Substantial legal liability or significant regulatory action against Regions or its subsidiaries could materially adversely affect Regions business, consolidated financial condition or results of operations and/or cause significant reputational harm to Regions business.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Information concerning Regions repurchases of its outstanding common stock during the three-month period ended March 31, 2009, is set forth in the following table:
Issuer Purchases of Equity Securities